Merchants Trust (The) PLC 72HN.L
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89.701 M 558.78 % | -19.552 M -140.02 % | 48.858 M -77.55 % | 217.643 M 452.32 % | -61.775 M -163.53 % | 97.237 M 413.11 % | -31.055 M -141.07 % | 75.615 M 2.06 % | 74.086 M 299.87 % | -37.067 M -209.36 % | 33.894 M -52.02 % | 70.648 M -22.33 % | 90.963 M 845.36 % | 9.622 M -89.23 % | 89.367 M -13.97 % | 103.876 M 165.89 % | -157.657 M -261.50 % | -43.612 M -143.97 % | 99.191 M -18.37 % | 121.506 M 37.24 % | 88.534 M -22.30 % | 113.950 M |
| Net income | 104.273 M 444.73 % | -30.248 M -175.27 % | 40.186 M -77.95 % | 182.248 M 366.75 % | -68.322 M -170.91 % | 96.356 M 401.73 % | -31.934 M -142.69 % | 74.799 M 2.16 % | 73.216 M 293.66 % | -37.806 M -214.68 % | 32.967 M -52.85 % | 69.923 M -22.55 % | 90.276 M 4 043.90 % | -2.289 M -102.88 % | 79.528 M -13.96 % | 92.436 M 154.74 % | -168.867 M -200.23 % | -56.245 M -165.26 % | 86.185 M -20.85 % | 108.891 M 42.79 % | 76.258 M -25.27 % | 102.049 M |
| Income before tax | 104.807 M 455.64 % | -29.470 M -172.25 % | 40.791 M -77.67 % | 182.658 M 367.65 % | -68.245 M -170.81 % | 96.380 M 401.81 % | -31.934 M -142.69 % | 74.799 M 2.16 % | 73.216 M 293.66 % | -37.806 M -214.68 % | 32.967 M -52.85 % | 69.923 M -22.55 % | 90.276 M 4 043.90 % | -2.289 M -102.88 % | 79.528 M -13.96 % | 92.436 M 154.74 % | -168.867 M -200.33 % | -56.227 M -165.24 % | 86.185 M -20.85 % | 108.891 M 42.79 % | 76.258 M -25.28 % | 102.054 M |
| Income before tax ratio | 1.17 -22.48 % | 1.51 80.53 % | 0.83 -0.52 % | 0.84 -24.03 % | 1.10 11.46 % | 0.99 -3.61 % | 1.03 3.95 % | 0.99 0.10 % | 0.99 -3.11 % | 1.02 4.86 % | 0.97 -1.73 % | 0.99 -0.27 % | 0.99 517.18 % | -0.24 -126.73 % | 0.89 0.00 % | 0.89 -16.92 % | 1.07 -16.92 % | 1.29 48.38 % | 0.87 -3.05 % | 0.90 4.04 % | 0.86 -3.83 % | 0.90 |
| EBITDA | 104.807 M | 0.000 | 0.000 -100.00 % | 182.658 M -1.07 % | 184.641 M 91.58 % | 96.380 M 479.50 % | -25.396 M -130.24 % | 83.980 M 1.64 % | 82.622 M 390.48 % | -28.443 M -167.18 % | 42.336 M -46.62 % | 79.315 M -20.45 % | 99.706 M 1 298.60 % | 7.129 M -91.79 % | 86.835 M -14.89 % | 102.027 M 164.10 % | -159.175 M -240.35 % | -46.768 M -148.74 % | 95.953 M -19.04 % | 118.524 M 38.02 % | 85.876 M -23.02 % | 111.555 M |
| Net income ratio | 1.16 -24.86 % | 1.55 88.09 % | 0.82 -1.78 % | 0.84 -24.29 % | 1.11 11.61 % | 0.99 -3.63 % | 1.03 3.95 % | 0.99 0.10 % | 0.99 -3.11 % | 1.02 4.86 % | 0.97 -1.73 % | 0.99 -0.27 % | 0.99 517.18 % | -0.24 -126.73 % | 0.89 0.00 % | 0.89 -16.92 % | 1.07 -16.95 % | 1.29 48.43 % | 0.87 -3.05 % | 0.90 4.04 % | 0.86 -3.82 % | 0.90 |
| Ratio EBITDA | 1.17 | 0.00 | 0.00 -100.00 % | 0.84 128.08 % | -2.99 -401.55 % | 0.99 21.20 % | 0.82 -26.37 % | 1.11 -0.41 % | 1.12 45.33 % | 0.77 -38.57 % | 1.25 11.26 % | 1.12 2.42 % | 1.10 47.94 % | 0.74 -23.75 % | 0.97 -1.07 % | 0.98 -2.72 % | 1.01 -5.85 % | 1.07 10.86 % | 0.97 -0.83 % | 0.98 0.56 % | 0.97 -0.92 % | 0.98 |
| Gross profit ratio | 0.94 -6.01 % | 1.00 0.00 % | 1.00 14.83 % | 0.87 -12.91 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 148.325 M 1.75 % | 145.770 M 8.30 % | 134.599 M 8.41 % | 124.156 M 5.17 % | 118.050 M 7.28 % | 110.037 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Weighted average shs out | 148.325 M 1.75 % | 145.770 M 8.30 % | 134.599 M 8.41 % | 124.156 M 5.17 % | 118.050 M 7.28 % | 110.037 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| EPS diluted | 0.70 433.33 % | -0.21 -170.00 % | 0.30 -79.59 % | 1.47 353.45 % | -0.58 -165.91 % | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings per share | 0.70 433.33 % | -0.21 -170.00 % | 0.30 -79.59 % | 1.47 353.45 % | -0.58 -165.91 % | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit | 84.312 M 531.22 % | -19.552 M -140.02 % | 48.858 M -74.22 % | 189.539 M 406.82 % | -61.775 M -163.53 % | 97.237 M 413.11 % | -31.055 M -141.07 % | 75.615 M 2.06 % | 74.086 M 299.87 % | -37.067 M -209.36 % | 33.894 M -52.02 % | 70.648 M -22.33 % | 90.963 M 845.36 % | 9.622 M -89.23 % | 89.367 M -13.97 % | 103.876 M 165.89 % | -157.657 M -261.50 % | -43.612 M -143.97 % | 99.191 M -18.37 % | 121.506 M 37.24 % | 88.534 M -22.30 % | 113.950 M |
| Income tax expense | 534.000 K -31.36 % | 778.000 K 28.60 % | 605.000 K 47.56 % | 410.000 K 432.47 % | 77.000 K 225.50 % | 23.656 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K |
| Cost of revenue | 5.389 M | 0.000 | 0.000 -100.00 % | 2.743 M 29.40 % | 2.120 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 1.901 M -51.62 % | 3.929 M 3.53 % | 3.795 M 111.66 % | 1.793 M -35.22 % | 2.768 M 222.99 % | 856.984 K 46.16 % | 586.350 K 4.65 % | 560.320 K -0.85 % | 565.130 K 8.33 % | 521.694 K -17.07 % | 629.105 K 44.21 % | 436.228 K 5.03 % | 415.347 K -77.37 % | 1.835 M -3.27 % | 1.897 M 47.28 % | 1.288 M 49.94 % | 859.000 K -61.94 % | 2.257 M -0.88 % | 2.277 M 5.51 % | 2.158 M 11.47 % | 1.936 M 11.78 % | 1.732 M |
| Selling and marketing expenses | 387.000 K -9.58 % | 428.000 K 31.69 % | 325.000 K -3.27 % | 336.000 K 11.26 % | 302.000 K | 0.000 -100.00 % | 248.355 K -2.33 % | 254.290 K -16.09 % | 303.064 K 39.30 % | 217.559 K -13.22 % | 250.702 K -11.73 % | 284.021 K 5.74 % | 268.593 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 2.137 M | 0.000 | 0.000 -100.00 % | 1.465 M | 0.000 | 0.000 -100.00 % | 44.583 K 3 077.69 % | 1.403 K -0.50 % | 1.410 K 3 104.55 % | 44.000 -99.91 % | 46.534 K 1 008.48 % | 4.198 K 42.64 % | 2.943 K -99.97 % | 10.076 M 26.87 % | 7.942 M -21.77 % | 10.152 M -1.92 % | 10.351 M -0.07 % | 10.358 M -3.46 % | 10.729 M 2.60 % | 10.457 M 1.13 % | 10.340 M 1.73 % | 10.164 M |
| Operating expenses | 4.425 M 1.56 % | 4.357 M 5.75 % | 4.120 M 14.64 % | 3.594 M 17.07 % | 3.070 M 258.23 % | 856.984 K -2.54 % | 879.288 K 7.75 % | 816.013 K -6.16 % | 869.604 K 17.63 % | 739.297 K -20.19 % | 926.341 K 27.87 % | 724.447 K 5.47 % | 686.883 K -94.23 % | 11.911 M 21.06 % | 9.839 M -13.99 % | 11.440 M 2.05 % | 11.210 M -11.14 % | 12.615 M -3.01 % | 13.006 M 3.10 % | 12.615 M 2.76 % | 12.276 M 3.19 % | 11.896 M |
| Cost and expenses | -20.720 M -575.56 % | 4.357 M 5.75 % | 4.120 M -87.00 % | 31.698 M 932.51 % | 3.070 M 258.23 % | 856.984 K -2.54 % | 879.288 K 7.75 % | 816.013 K -6.16 % | 869.604 K 17.63 % | 739.297 K -20.19 % | 926.341 K 27.87 % | 724.447 K 5.47 % | 686.883 K -94.23 % | 11.911 M 21.06 % | 9.839 M -13.99 % | 11.440 M 2.05 % | 11.210 M -11.14 % | 12.615 M -3.01 % | 13.006 M 3.10 % | 12.615 M 2.76 % | 12.276 M 3.19 % | 11.896 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 2.288 M -47.49 % | 4.357 M 5.75 % | 4.120 M 93.52 % | 2.129 M -30.65 % | 3.070 M 258.23 % | 856.984 K 2.67 % | 834.705 K 2.47 % | 814.610 K -6.17 % | 868.194 K 17.44 % | 739.253 K -15.98 % | 879.807 K 22.15 % | 720.249 K 5.31 % | 683.940 K -62.73 % | 1.835 M -3.27 % | 1.897 M 47.28 % | 1.288 M 49.94 % | 859.000 K -61.94 % | 2.257 M -0.88 % | 2.277 M 5.51 % | 2.158 M 11.47 % | 1.936 M 11.78 % | 1.732 M |
| Interest income | 337.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 6.000 K -92.03 % | 75.272 K -14.50 % | 88.036 K 338 500.00 % | 26.000 -99.60 % | 6.433 K 6 397.98 % | 99.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 5.614 M | 0.000 | 0.000 -100.00 % | 3.242 M -3.34 % | 3.354 M -80.83 % | 17.495 M 167.60 % | 6.538 M -28.79 % | 9.182 M -2.39 % | 9.406 M 0.46 % | 9.363 M -0.06 % | 9.369 M -0.25 % | 9.392 M -0.41 % | 9.430 M 0.13 % | 9.418 M 28.89 % | 7.307 M -23.81 % | 9.591 M -1.04 % | 9.692 M 2.46 % | 9.459 M -3.16 % | 9.768 M 1.40 % | 9.633 M 0.16 % | 9.618 M 1.23 % | 9.501 M |
| Depreciation and amortization | 0.000 -100.00 % | 23.909 M 153.44 % | -44.738 M 75.94 % | -185.945 M -432 330.23 % | -43.000 K -125.02 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 130.17 % | 22.816 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 110.421 M 561.84 % | -23.909 M -153.44 % | 44.738 M -75.94 % | 185.945 M 386.75 % | -64.845 M -167.28 % | 96.380 M 479.50 % | -25.396 M -130.24 % | 83.980 M 1.64 % | 82.622 M 390.48 % | -28.443 M -167.18 % | 42.336 M -46.62 % | 79.315 M -20.45 % | 99.706 M 1 298.60 % | 7.129 M -91.79 % | 86.835 M -14.89 % | 102.027 M 164.10 % | -159.175 M -240.35 % | -46.768 M -148.74 % | 95.953 M -19.04 % | 118.524 M 38.02 % | 85.876 M -23.02 % | 111.555 M |
| Operating income ratio | 1.23 0.67 % | 1.22 33.55 % | 0.92 7.18 % | 0.85 -18.61 % | 1.05 5.90 % | 0.99 21.20 % | 0.82 -26.37 % | 1.11 -0.41 % | 1.12 45.33 % | 0.77 -38.57 % | 1.25 11.26 % | 1.12 2.42 % | 1.10 47.94 % | 0.74 -23.75 % | 0.97 -1.07 % | 0.98 -2.72 % | 1.01 -5.85 % | 1.07 10.86 % | 0.97 -0.83 % | 0.98 0.56 % | 0.97 -0.92 % | 0.98 |
| Total other income expenses net | -5.614 M -0.95 % | -5.561 M -40.89 % | -3.947 M -20.08 % | -3.287 M 3.32 % | -3.400 M | 0.000 100.00 % | -6.580 M | 0.000 | 0.000 100.00 % | -9.363 M 0.62 % | -9.422 M 0.14 % | -9.435 M | 0.000 -100.00 % | 356.000 | 0.000 | 0.000 100.00 % | -9.692 M -2.46 % | -9.459 M | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 101.177 M 17.15 % | 86.365 M -10.39 % | 96.381 M 29.90 % | 74.198 M -13.91 % | 86.189 M 6.31 % | 81.074 M -5.81 % | 86.076 M 54.56 % | 55.691 M -9.70 % | 61.673 M -40.66 % | 103.928 M 1.93 % | 101.959 M -0.74 % | 102.718 M 0.38 % | 102.330 M 863.77 % | -13.398 M -44.73 % | -9.257 M -3.88 % | -8.911 M 38.59 % | -14.511 M -144.09 % | -5.945 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total investments | 954.514 M 9.13 % | 874.668 M -3.84 % | 909.638 M 11.63 % | 814.895 M 27.68 % | 638.235 M -9.40 % | 704.446 M 13.24 % | 622.073 M -9.23 % | 685.350 M 6.51 % | 643.432 M 6.64 % | 603.369 M -9.41 % | 666.056 M 5.51 % | 631.256 M 7.37 % | 587.913 M 14.81 % | 512.069 M -5.74 % | 543.239 M 11.25 % | 488.314 M 18.58 % | 411.795 M -32.32 % | 608.451 M -12.55 % | 695.770 M 11.87 % | 621.948 M 16.23 % | 535.095 M 12.91 % | 473.912 M |
| Total debt | 116.781 M 6.89 % | 109.251 M 0.21 % | 109.024 M 17.45 % | 92.824 M 0.01 % | 92.812 M 1.30 % | 91.620 M -15.97 % | 109.027 M 43.86 % | 75.787 M -0.49 % | 76.157 M -31.01 % | 110.386 M -0.21 % | 110.614 M -0.17 % | 110.802 M -0.17 % | 110.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K 0.05 % | 292.853 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 583.697 M 11.82 % | 521.974 M -11.95 % | 592.809 M 0.68 % | 588.784 M 33.80 % | 440.041 M -18.50 % | 539.929 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.721 M -3.35 % | 24.542 M -5.86 % | 26.071 M -13.56 % | 30.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 37.106 M 0.07 % | 37.081 M 5.84 % | 35.034 M 0.00 % | 35.034 M 9.74 % | 31.926 M 13.13 % | 28.220 M 3.82 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 4.89 % | 25.916 M 0.44 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.39 % | 25.703 M 0.00 % | 25.703 M -0.91 % | 25.940 M 1.62 % | 25.526 M 0.00 % | 25.526 M 0.00 % | 25.526 M |
| Total equity | 849.822 M 7.91 % | 787.522 M -3.06 % | 812.375 M 0.00 % | 812.375 M 9.92 % | 739.050 M 18.72 % | 622.534 M 16.60 % | 533.927 M -10.03 % | 593.478 M 8.83 % | 545.318 M 9.48 % | 498.108 M -11.37 % | 562.009 M 6.14 % | 529.478 M 9.97 % | 481.464 M 16.01 % | 415.024 M -5.86 % | 440.846 M 14.58 % | 384.747 M 22.22 % | 314.804 M -37.81 % | 506.187 M -14.04 % | 588.835 M 14.40 % | 514.713 M 21.25 % | 424.511 M 18.37 % | 358.620 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -110.443 M | 0.000 100.00 % | -110.386 M | 0.000 100.00 % | -110.802 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 116.781 M 74.65 % | 66.866 M 0.09 % | 66.809 M 0.08 % | 66.754 M 0.07 % | 66.704 M | 0.000 | 0.000 -100.00 % | 110.443 M | 0.000 -100.00 % | 110.386 M | 0.000 -100.00 % | 110.802 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 116.781 M 74.65 % | 66.866 M 0.09 % | 66.809 M 0.08 % | 66.754 M 0.07 % | 66.704 M -27.19 % | 91.620 M -15.97 % | 109.027 M -3.25 % | 112.692 M 47.97 % | 76.157 M -32.40 % | 112.666 M 1.86 % | 110.614 M -2.63 % | 113.605 M 2.36 % | 110.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 1.348 M -0.15 % | 1.350 M 485.71 % | -350.000 K -130.02 % | 1.166 M 136.35 % | -3.208 M -113.80 % | 23.244 M 2 150.23 % | -1.134 M 0.00 % | -1.134 M -68.37 % | -673.372 K | 0.000 100.00 % | -682.804 K | 0.000 100.00 % | -3.012 M | 0.000 100.00 % | -2.499 M 10.24 % | -2.784 M -46.07 % | -1.906 M 10.47 % | -2.129 M | 0.000 | 0.000 | 0.000 100.00 % | -3.175 M |
| Deferred revenue | 0.000 | 0.000 100.00 % | -41.865 M -62.77 % | -25.720 M -10.63 % | -23.249 M -0.02 % | -23.244 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 42.385 M 0.40 % | 42.215 M 61.93 % | 26.070 M -0.15 % | 26.108 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 5.406 M -88.01 % | 45.089 M 12 782.57 % | 350.000 K -87.76 % | 2.859 M | 0.000 -100.00 % | 2.902 M 155.98 % | 1.134 M | 0.000 -100.00 % | 673.372 K | 0.000 -100.00 % | 682.804 K | 0.000 -100.00 % | 3.012 M 22.01 % | 2.469 M -1.20 % | 2.499 M -10.24 % | 2.784 M 46.07 % | 1.906 M -10.47 % | 2.129 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.175 M |
| Total liabilities | 122.187 M 9.14 % | 111.955 M 1.20 % | 110.627 M 13.51 % | 97.464 M 3.48 % | 94.184 M -2.67 % | 96.766 M -13.78 % | 112.232 M -0.41 % | 112.692 M -0.36 % | 113.104 M 0.39 % | 112.666 M -0.96 % | 113.753 M 0.13 % | 113.605 M -2.95 % | 117.061 M 3.15 % | 113.490 M -0.17 % | 113.684 M -2.20 % | 116.242 M 0.75 % | 115.379 M -0.14 % | 115.543 M 1.76 % | 113.548 M 0.17 % | 113.353 M 0.03 % | 113.319 M -1.71 % | 115.292 M |
| Other non current assets | 1.891 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -622.073 M 9.23 % | -685.350 M -6.51 % | -643.432 M -6.64 % | -603.369 M 9.41 % | -666.056 M -5.51 % | -631.256 M -7.37 % | -587.913 M -14.81 % | -512.069 M 5.74 % | -543.239 M -11.25 % | -488.314 M -18.58 % | -411.795 M 32.32 % | -608.451 M 12.55 % | -695.770 M -11.87 % | -621.948 M -16.23 % | -535.095 M -12.91 % | -473.912 M |
| Long term investments | 954.514 M 9.13 % | 874.668 M -3.84 % | 909.638 M 11.63 % | 814.895 M 27.68 % | 638.235 M -9.40 % | 704.446 M 13.24 % | 622.073 M -9.23 % | 685.350 M 6.51 % | 643.432 M 6.64 % | 603.369 M -9.41 % | 666.056 M 5.51 % | 631.256 M 7.37 % | 587.913 M 14.81 % | 512.069 M -5.74 % | 543.239 M 11.25 % | 488.314 M 18.58 % | 411.795 M -32.32 % | 608.451 M -12.55 % | 695.770 M 11.87 % | 621.948 M 16.23 % | 535.095 M 12.91 % | 473.912 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 956.405 M 9.34 % | 874.668 M -3.84 % | 909.638 M 11.63 % | 814.895 M 27.68 % | 638.235 M -9.40 % | 704.446 M 13.24 % | 622.073 M -9.23 % | 685.350 M 6.51 % | 643.432 M 6.64 % | 603.369 M -9.41 % | 666.056 M 5.51 % | 631.256 M 7.37 % | 587.913 M 14.81 % | 512.069 M -5.74 % | 543.239 M 11.25 % | 488.314 M 18.58 % | 411.795 M -32.32 % | 608.451 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current assets | -1.855 M -4 981.58 % | 38.000 K -48.65 % | 74.000 K 76.19 % | 41.999 K 40.00 % | 30.000 K -62.71 % | 80.440 K 72.78 % | 46.555 K 16.23 % | 40.053 K 30.14 % | 30.777 K 20.79 % | 25.480 K 0.13 % | 25.446 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 15.604 M -31.82 % | 22.886 M 99.62 % | 11.465 M -38.45 % | 18.626 M 181.23 % | 6.623 M -37.20 % | 10.546 M -54.05 % | 22.952 M 14.21 % | 20.096 M 38.74 % | 14.485 M 124.29 % | 6.458 M -25.38 % | 8.654 M 7.07 % | 8.083 M -6.66 % | 8.660 M -35.36 % | 13.398 M 44.73 % | 9.257 M 3.88 % | 8.911 M -38.59 % | 14.511 M 144.09 % | 5.945 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash and short term investments | 15.604 M -31.82 % | 22.886 M 99.62 % | 11.465 M -38.45 % | 18.626 M 181.23 % | 6.623 M -37.20 % | 10.546 M -54.05 % | 22.952 M 14.21 % | 20.096 M 38.74 % | 14.485 M 124.29 % | 6.458 M -25.38 % | 8.654 M 7.07 % | 8.083 M -6.66 % | 8.660 M -35.36 % | 13.398 M 44.73 % | 9.257 M 3.88 % | 8.911 M -38.59 % | 14.511 M 144.09 % | 5.945 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current assets | 15.604 M -37.10 % | 24.809 M 85.64 % | 13.364 M -38.18 % | 21.619 M 102.69 % | 10.666 M -28.19 % | 14.854 M -38.21 % | 24.039 M 15.68 % | 20.780 M 38.92 % | 14.958 M 102.70 % | 7.379 M -23.97 % | 9.706 M -17.93 % | 11.826 M 11.45 % | 10.612 M -35.47 % | 16.445 M 45.65 % | 11.291 M -10.92 % | 12.675 M -31.07 % | 18.388 M 38.47 % | 13.279 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 100.00 % | -37.000 K -76.20 % | -20.999 K | 0.000 100.00 % | -40.220 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.855 M -1.59 % | 1.885 M 1.24 % | 1.862 M -37.35 % | 2.972 M -25.94 % | 4.013 M -5.97 % | 4.268 M 292.53 % | 1.087 M 58.88 % | 684.319 K 44.57 % | 473.355 K -48.62 % | 921.334 K -10.24 % | 1.026 M -68.22 % | 3.230 M 65.49 % | 1.952 M -35.95 % | 3.047 M 49.80 % | 2.034 M -45.96 % | 3.764 M -2.91 % | 3.877 M -47.14 % | 7.334 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 648.901 M | 0.000 -100.00 % | 46.555 K 16.23 % | 40.053 K 30.14 % | 30.777 K 20.79 % | 25.480 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 702.383 M 11.83 % | 628.066 M 16.78 % | 537.830 M 13.49 % | 473.912 M |
| Account payables | 4.058 M 199.70 % | 1.354 M 286.86 % | 350.000 K -73.94 % | 1.343 M 284.81 % | 349.000 K -87.97 % | 2.902 M 155.98 % | 1.134 M 0.00 % | 1.134 M 68.37 % | 673.372 K | 0.000 -100.00 % | 682.804 K | 0.000 -100.00 % | 3.012 M | 0.000 -100.00 % | 2.499 M -10.24 % | 2.784 M 46.07 % | 1.906 M -10.47 % | 2.129 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.175 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.178 M |
| Other total stockholders equity | 229.019 M 0.37 % | 228.174 M 23.65 % | 184.532 M -3.57 % | 191.372 M -28.80 % | 268.763 M 394.18 % | 54.385 M 61.30 % | 33.718 M -0.86 % | 34.010 M 0.00 % | 34.010 M 0.87 % | 33.718 M -0.86 % | 34.010 M 210.70 % | 10.946 M -97.60 % | 455.661 M 24.67 % | 365.500 M -6.40 % | 390.501 M 17.31 % | 332.873 M 28.55 % | 258.939 M -46.11 % | 480.484 M -14.64 % | 562.895 M 15.07 % | 489.187 M 22.61 % | 398.985 M 20.21 % | 331.916 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 -100.00 % | 111.955 M 1.84 % | 109.927 M 19.82 % | 91.746 M -2.59 % | 94.184 M 4 096.81 % | 2.244 M 8.36 % | 2.071 M | 0.000 -100.00 % | 36.273 M | 0.000 -100.00 % | 2.456 M | 0.000 -100.00 % | 3.058 M -97.31 % | 113.490 M -0.17 % | 113.684 M -2.20 % | 116.242 M 0.75 % | 115.379 M -0.14 % | 115.543 M 1.76 % | 113.548 M 0.17 % | 113.353 M 0.03 % | 113.319 M -1.71 % | 115.292 M |
| Total assets | 972.009 M 8.06 % | 899.477 M -2.55 % | 923.002 M 10.34 % | 836.514 M 28.91 % | 648.901 M -9.79 % | 719.300 M 11.32 % | 646.159 M -8.50 % | 706.170 M 7.25 % | 658.421 M 7.80 % | 610.774 M -9.62 % | 675.762 M 5.08 % | 643.083 M 7.44 % | 598.525 M 13.25 % | 528.514 M -4.69 % | 554.530 M 10.69 % | 500.989 M 16.46 % | 430.183 M -30.81 % | 621.730 M -11.48 % | 702.383 M 11.83 % | 628.066 M 16.78 % | 537.830 M 13.49 % | 473.912 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -112.000 K -366.67 % | -24.000 K -105.33 % | 450.000 K 0.00 % | 450.000 K -26.83 % | 615.000 K 172.45 % | -848.810 K -52.64 % | -556.080 K -233.22 % | -166.879 K -131.47 % | 530.338 K 2 018.47 % | 25.034 K -95.21 % | 522.208 K 17.62 % | 443.963 K -61.53 % | 1.154 M 213.10 % | -1.020 M |
| Accounts receivables | 72.000 K 400.00 % | -24.000 K -106.27 % | 383.000 K -8.59 % | 419.000 K 174.42 % | -563.000 K 43.93 % | -1.004 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -184.000 K | 0.000 -100.00 % | 67.000 K -65.82 % | 196.000 K -83.36 % | 1.178 M 658.61 % | 155.284 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -77.666 M -286.55 % | 41.632 M 142.31 % | -98.387 M 0.00 % | -98.387 M 43.02 % | -172.655 M -116.23 % | -79.847 M -226.27 % | 63.235 M 248.41 % | -42.607 M -7.78 % | -39.530 M -163.85 % | 61.908 M 247.77 % | -41.894 M 32.45 % | -62.018 M 25.80 % | -83.586 M -1 132.66 % | 8.094 M |
| Net cash provided by operating activities | 32.686 M 187.73 % | 11.360 M 121.33 % | -53.263 M 0.00 % | -53.263 M -483.10 % | 13.903 M -58.10 % | 33.179 M -11.11 % | 37.325 M -9.42 % | 41.207 M -5.54 % | 43.623 M 30.26 % | 33.489 M 3 223.40 % | 1.008 M -94.32 % | 17.741 M 2.71 % | 17.274 M 21.62 % | 14.204 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -221.421 M | 0.000 100.00 % | -300.664 M -30.18 % | -230.959 M 13.41 % | -266.728 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -160.831 M 8.91 % | -176.562 M -21.08 % | -145.823 M -27.22 % | -114.624 M |
| Sales maturities of investments | 212.511 M | 0.000 -100.00 % | 208.995 M -2.95 % | 215.351 M -11.15 % | 242.385 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 144.165 M -19.98 % | 180.153 M 22.02 % | 147.647 M 15.26 % | 128.095 M |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -8.910 M | 0.000 100.00 % | -91.669 M -487.32 % | -15.608 M 35.88 % | -24.342 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.666 M -564.08 % | 3.591 M 96.90 % | 1.824 M -86.46 % | 13.471 M |
| Debt repayment | 8.000 M | 0.000 -100.00 % | 16.000 M | 0.000 | 0.000 100.00 % | -42.000 M | 0.000 -100.00 % | 655.594 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 577.000 K | 0.000 -100.00 % | 70.011 M 100.73 % | 34.879 M 1.86 % | 34.241 M 59.91 % | 21.413 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.379 M 984.84 % | 2.247 M | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.170 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -42.619 M -4.76 % | -40.681 M -12.10 % | -36.291 M -8.18 % | -33.548 M -5.98 % | -31.656 M -8.40 % | -29.204 M -5.58 % | -27.660 M -3.67 % | -26.681 M -2.08 % | -26.138 M 0.00 % | -26.138 M -5.54 % | -24.767 M -2.55 % | -24.152 M -0.86 % | -23.946 M -1.75 % | -23.533 M |
| Other financing activites | -5.969 M -114.63 % | 40.800 M 1 248.00 % | -3.554 M -107.93 % | 44.835 M 1 100.11 % | -4.483 M -117.51 % | 25.598 M 475.90 % | -6.810 M 28.71 % | -9.553 M -0.88 % | -9.469 M 0.83 % | -9.548 M 0.60 % | -9.605 M -213 591.95 % | -4.495 K -104.12 % | 109.133 K | 0.000 |
| Net cash used provided by financing activities | -40.011 M -33 722.69 % | 119.000 K -99.74 % | 46.166 M 0.00 % | 46.166 M 2 532.35 % | -1.898 M 95.84 % | -45.606 M -32.31 % | -34.470 M 3.12 % | -35.578 M 0.08 % | -35.607 M 0.22 % | -35.686 M -8 073.95 % | -436.579 K 98.01 % | -21.909 M 8.09 % | -23.836 M -1.29 % | -23.533 M |
| Effect of forex changes on cash | 43.000 K 174.14 % | -58.000 K 9.38 % | -64.000 K 0.00 % | -64.000 K -3 100.00 % | -2.000 K -109.49 % | 21.069 K 4 989.13 % | 414.000 102.41 % | -17.161 K -259.12 % | 10.785 K | 0.000 -100.00 % | 16.666 M | 0.000 | 0.000 | 0.000 |
| Net change in cash | -7.282 M -163.76 % | 11.421 M 259.49 % | -7.161 M 0.00 % | -7.161 M -159.66 % | 12.003 M 196.76 % | -12.406 M -534.40 % | 2.856 M -49.10 % | 5.611 M -30.10 % | 8.027 M 465.44 % | -2.196 M -484.61 % | 571.102 K 199.02 % | -576.743 K 87.83 % | -4.739 M -214.41 % | 4.142 M |
| Cash at beginning of period | 22.886 M 99.62 % | 11.465 M -38.45 % | 18.626 M 0.00 % | 18.626 M 181.23 % | 6.623 M -71.14 % | 22.952 M 14.21 % | 20.096 M 38.74 % | 14.485 M 124.29 % | 6.458 M -25.38 % | 8.654 M 7.07 % | 8.083 M -6.66 % | 8.660 M -35.37 % | 13.399 M 44.74 % | 9.257 M |
| Cash at end of period | 15.604 M -31.82 % | 22.886 M 99.62 % | 11.465 M 0.00 % | 11.465 M -38.45 % | 18.626 M 76.62 % | 10.546 M -54.05 % | 22.952 M 14.21 % | 20.096 M 38.74 % | 14.485 M 124.29 % | 6.458 M -25.38 % | 8.654 M 7.07 % | 8.083 M -6.66 % | 8.660 M -35.37 % | 13.399 M |
| Operating cash flow | 32.686 M 187.73 % | 11.360 M 121.33 % | -53.263 M 0.00 % | -53.263 M -483.10 % | 13.903 M -58.10 % | 33.179 M -11.11 % | 37.325 M -9.42 % | 41.207 M -5.54 % | 43.623 M 30.26 % | 33.489 M 3 223.40 % | 1.008 M -94.32 % | 17.741 M 2.71 % | 17.274 M 21.62 % | 14.204 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 32.686 M 187.73 % | 11.360 M 121.33 % | -53.263 M 0.00 % | -53.263 M -483.10 % | 13.903 M -58.10 % | 33.179 M -11.11 % | 37.325 M -9.42 % | 41.207 M -5.54 % | 43.623 M 30.26 % | 33.489 M 3 223.40 % | 1.008 M -94.32 % | 17.741 M 2.71 % | 17.274 M 21.62 % | 14.204 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | |
|---|---|---|---|---|---|---|
| Revenue | 29.113 M -51.95 % | 60.589 M 3 959.14 % | -1.570 M 91.27 % | -17.982 M -140.81 % | 44.068 M 820.00 % | 4.790 M |
| Net income | 46.498 M -19.52 % | 57.775 M 957.07 % | -6.741 M 71.32 % | -23.507 M -159.08 % | 39.791 M 9 973.67 % | 395.000 K |
| Income before tax | 46.743 M -19.50 % | 58.064 M 974.19 % | -6.642 M 70.90 % | -22.828 M -157.20 % | 39.906 M 4 409.15 % | 885.000 K |
| Income before tax ratio | 1.61 67.54 % | 0.96 -77.35 % | 4.23 233.25 % | 1.27 40.19 % | 0.91 390.13 % | 0.18 |
| EBITDA | 104.807 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income ratio | 1.60 67.50 % | 0.95 -77.79 % | 4.29 228.45 % | 1.31 44.78 % | 0.90 994.96 % | 0.08 |
| Ratio EBITDA | 3.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.81 -18.51 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 148.325 M 0.00 % | 148.325 M 0.62 % | 147.405 M 2.27 % | 144.135 M 4.77 % | 137.573 M 4.52 % | 131.625 M |
| Weighted average shs out | 148.325 M 0.00 % | 148.325 M 0.62 % | 147.409 M 2.27 % | 144.135 M 4.77 % | 137.574 M 4.49 % | 131.667 M |
| EPS diluted | 0.31 -20.51 % | 0.39 951.53 % | -0.05 71.90 % | -0.16 -158.21 % | 0.28 9 233.33 % | 0.00 |
| Earnings per share | 0.31 -20.51 % | 0.39 951.53 % | -0.05 71.90 % | -0.16 -158.21 % | 0.28 9 233.33 % | 0.00 |
| Gross profit | 23.724 M -60.84 % | 60.589 M 3 959.14 % | -1.570 M 91.27 % | -17.982 M -140.81 % | 44.068 M 820.00 % | 4.790 M |
| Income tax expense | 245.000 K -15.22 % | 289.000 K 191.92 % | 99.000 K -85.42 % | 679.000 K 490.43 % | 115.000 K -76.53 % | 490.000 K |
| Cost of revenue | 3.748 M 128.40 % | 1.641 M | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 805.500 K -26.47 % | 1.096 M -36.86 % | 1.735 M -20.92 % | 2.194 M 34.44 % | 1.632 M -24.55 % | 2.163 M |
| Selling and marketing expenses | 387.000 K | 0.000 -100.00 % | 428.000 K | 0.000 -100.00 % | 325.000 K | 0.000 |
| Other expenses | 2.137 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 3.330 M 203.93 % | 1.096 M -49.35 % | 2.163 M -1.41 % | 2.194 M 12.11 % | 1.957 M -9.52 % | 2.163 M |
| Cost and expenses | -21.816 M -2 091.37 % | 1.096 M -49.35 % | 2.163 M -1.41 % | 2.194 M 12.11 % | 1.957 M -9.52 % | 2.163 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.193 M 8.85 % | 1.096 M -49.35 % | 2.163 M -1.41 % | 2.194 M 12.11 % | 1.957 M -9.52 % | 2.163 M |
| Interest income | 337.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 5.614 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 59.493 M 200.00 % | -59.493 M -1 693.70 % | 3.733 M -81.50 % | 20.176 M 147.91 % | -42.111 M -1 503.01 % | -2.627 M |
| Operating income | 50.928 M -14.40 % | 59.493 M 1 693.70 % | -3.733 M 81.50 % | -20.176 M -147.91 % | 42.111 M 1 503.01 % | 2.627 M |
| Operating income ratio | 1.75 78.16 % | 0.98 -58.70 % | 2.38 111.91 % | 1.12 17.42 % | 0.96 74.24 % | 0.55 |
| Total other income expenses net | -4.185 M -192.86 % | -1.429 M 50.88 % | -2.909 M -9.69 % | -2.652 M -20.27 % | -2.205 M -26.58 % | -1.742 M |
| 2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 |
| 2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-30 | 2018-01-31 | 2017-07-30 | 2017-01-31 | 2016-07-30 | 2016-01-31 | 2015-07-30 | 2015-01-31 | 2014-07-30 | 2014-01-31 | 2013-07-30 | 2013-01-31 | 2012-07-30 | 2012-01-31 | 2011-07-30 | 2011-01-31 | 2010-07-30 | 2010-01-31 | 2009-07-30 | 2009-01-31 | 2008-07-30 | 2008-01-31 | 2007-07-30 | 2007-01-31 | 2006-07-30 | 2006-01-31 | 2005-07-30 | 2005-01-31 | 2004-07-30 | 2004-01-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 101.177 M 51.24 % | 66.898 M -21.47 % | 85.187 M -1.10 % | 86.131 M -10.63 % | 96.381 M 22.72 % | 78.535 M 7.55 % | 73.020 M | 0.000 -100.00 % | 85.011 M | 0.000 -100.00 % | 81.074 M | 0.000 -100.00 % | 86.076 M | 0.000 -100.00 % | 55.691 M | 0.000 -100.00 % | 61.673 M | 0.000 -100.00 % | 103.928 M | 0.000 -100.00 % | 101.959 M | 0.000 -100.00 % | 102.718 M | 0.000 -100.00 % | 102.330 M | 0.000 100.00 % | -13.398 M | 0.000 100.00 % | -9.257 M | 0.000 100.00 % | -8.911 M | 0.000 100.00 % | -14.511 M | 0.000 100.00 % | -5.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total investments | 954.514 M -2.32 % | 977.158 M 11.72 % | 874.668 M -2.07 % | 893.161 M -1.81 % | 909.638 M 8.15 % | 841.088 M 3.21 % | 814.895 M 9.88 % | 741.650 M 16.20 % | 638.235 M 23.20 % | 518.067 M -26.46 % | 704.446 M 7.36 % | 656.137 M 5.48 % | 622.073 M -12.31 % | 709.381 M 3.51 % | 685.350 M 0.78 % | 680.069 M 5.69 % | 643.432 M 5.70 % | 608.749 M 0.89 % | 603.369 M -8.76 % | 661.295 M -0.71 % | 666.056 M 2.79 % | 647.990 M 2.65 % | 631.256 M -1.97 % | 643.931 M 9.53 % | 587.913 M 12.18 % | 524.078 M 2.35 % | 512.069 M -4.66 % | 537.083 M -1.13 % | 543.239 M 12.90 % | 481.165 M -1.46 % | 488.314 M 12.93 % | 432.410 M 5.01 % | 411.795 M -24.65 % | 546.500 M -10.18 % | 608.451 M -12.69 % | 696.876 M 0.16 % | 695.770 M 5.10 % | 662.034 M 6.45 % | 621.948 M 10.22 % | 564.290 M 5.46 % | 535.095 M 11.98 % | 477.847 M 0.83 % | 473.912 M |
| Total debt | 116.781 M 74.57 % | 66.898 M -38.77 % | 109.251 M 26.84 % | 86.131 M -20.14 % | 107.846 M 37.32 % | 78.535 M -14.31 % | 91.646 M | 0.000 -100.00 % | 91.634 M | 0.000 -100.00 % | 91.620 M | 0.000 -100.00 % | 109.027 M | 0.000 -100.00 % | 75.787 M | 0.000 -100.00 % | 76.157 M | 0.000 -100.00 % | 110.386 M | 0.000 -100.00 % | 110.614 M | 0.000 -100.00 % | 110.802 M | 0.000 -100.00 % | 110.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K 0.00 % | 293.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 583.697 M -5.32 % | 616.462 M 18.10 % | 521.974 M -5.01 % | 549.518 M -7.30 % | 592.809 M 3.73 % | 571.471 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.651 M 3.92 % | 23.721 M -4.11 % | 24.738 M 0.80 % | 24.542 M -9.57 % | 27.138 M 4.09 % | 26.071 M -13.57 % | 30.165 M 0.01 % | 30.162 M 2.38 % | 29.462 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 37.106 M 0.07 % | 37.081 M 0.00 % | 37.081 M 1.04 % | 36.699 M 4.75 % | 35.034 M 3.86 % | 33.731 M 5.65 % | 31.926 M 2.39 % | 31.182 M 3.09 % | 30.246 M 1.76 % | 29.724 M 5.33 % | 28.220 M 2.59 % | 27.507 M 1.20 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 0.00 % | 27.182 M 3.29 % | 26.316 M 1.54 % | 25.916 M 0.44 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.00 % | 25.803 M 0.39 % | 25.703 M 0.00 % | 25.703 M 0.00 % | 25.703 M -0.52 % | 25.837 M -0.40 % | 25.940 M 0.00 % | 25.940 M 1.62 % | 25.526 M 0.00 % | 25.526 M 0.00 % | 25.526 M 0.00 % | 25.526 M 0.00 % | 25.526 M |
| Total equity | 849.822 M -3.65 % | 882.010 M 12.00 % | 787.522 M -2.42 % | 807.030 M -0.66 % | 812.375 M 6.53 % | 762.553 M 3.18 % | 739.050 M 11.95 % | 660.158 M 19.01 % | 554.717 M 24.82 % | 444.419 M -28.61 % | 622.534 M 9.19 % | 570.144 M 6.78 % | 533.927 M -13.81 % | 619.452 M 4.38 % | 593.478 M 1.49 % | 584.775 M 7.24 % | 545.318 M 5.60 % | 516.419 M 3.68 % | 498.108 M -10.47 % | 556.349 M -1.01 % | 562.009 M 3.36 % | 543.753 M 2.70 % | 529.478 M -3.09 % | 546.380 M 13.48 % | 481.464 M 12.89 % | 426.479 M 2.76 % | 415.024 M -4.29 % | 433.612 M -1.64 % | 440.846 M 13.15 % | 389.629 M 1.27 % | 384.747 M 13.89 % | 337.824 M 7.31 % | 314.804 M -28.31 % | 439.144 M -13.24 % | 506.187 M -14.08 % | 589.171 M 0.06 % | 588.835 M 7.46 % | 547.962 M 6.46 % | 514.713 M 11.97 % | 459.676 M 8.28 % | 424.511 M 14.20 % | 371.732 M 3.66 % | 358.620 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 100.00 % | -66.838 M | 0.000 100.00 % | -66.782 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -110.443 M | 0.000 | 0.000 | 0.000 100.00 % | -110.386 M | 0.000 | 0.000 | 0.000 100.00 % | -110.802 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 116.781 M 74.57 % | 66.898 M 0.05 % | 66.866 M 0.04 % | 66.838 M | 0.000 -100.00 % | 66.782 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 110.443 M | 0.000 | 0.000 | 0.000 -100.00 % | 110.386 M | 0.000 | 0.000 | 0.000 -100.00 % | 110.802 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 116.781 M 74.57 % | 66.898 M 0.05 % | 66.866 M 0.04 % | 66.838 M 18 996.57 % | 350.000 K -99.48 % | 66.782 M 2 235.85 % | 2.859 M | 0.000 -100.00 % | 91.634 M | 0.000 -100.00 % | 91.620 M | 0.000 -100.00 % | 109.027 M | 0.000 -100.00 % | 112.692 M | 0.000 -100.00 % | 76.157 M | 0.000 -100.00 % | 112.666 M | 0.000 -100.00 % | 110.614 M | 0.000 -100.00 % | 113.605 M | 0.000 -100.00 % | 110.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 1.348 M -95.23 % | 28.250 M 1 992.59 % | 1.350 M 107.00 % | -19.293 M -5 412.29 % | -350.000 K 97.02 % | -11.753 M -311.09 % | -2.859 M | 0.000 100.00 % | -349.000 K | 0.000 100.00 % | -2.902 M | 0.000 100.00 % | -1.134 M | 0.000 100.00 % | -1.134 M | 0.000 100.00 % | -673.372 K | 0.000 | 0.000 | 0.000 100.00 % | -682.804 K | 0.000 | 0.000 | 0.000 100.00 % | -3.012 M | 0.000 | 0.000 | 0.000 100.00 % | -2.499 M | 0.000 100.00 % | -2.784 M | 0.000 100.00 % | -1.906 M | 0.000 100.00 % | -2.129 M | 0.000 | 0.000 100.00 % | -697.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.175 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -41.865 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 42.385 M 119.69 % | 19.293 M | 0.000 -100.00 % | 11.753 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 5.406 M -80.86 % | 28.250 M -37.35 % | 45.089 M 133.71 % | 19.293 M 5 412.29 % | 350.000 K -97.02 % | 11.753 M 311.09 % | 2.859 M | 0.000 -100.00 % | 349.008 K | 0.000 -100.00 % | 2.902 M | 0.000 -100.00 % | 1.134 M | 0.000 | 0.000 | 0.000 -100.00 % | 673.372 K | 0.000 | 0.000 | 0.000 -100.00 % | 682.804 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.012 M | 0.000 -100.00 % | 2.469 M | 0.000 -100.00 % | 2.499 M | 0.000 -100.00 % | 2.784 M | 0.000 -100.00 % | 1.906 M | 0.000 -100.00 % | 2.129 M | 0.000 | 0.000 -100.00 % | 697.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.175 M |
| Total liabilities | 122.187 M 28.42 % | 95.148 M -15.01 % | 111.955 M 29.98 % | 86.131 M -22.14 % | 110.627 M 40.86 % | 78.535 M -19.42 % | 97.464 M 19.60 % | 81.492 M -13.48 % | 94.184 M 27.88 % | 73.648 M -23.89 % | 96.766 M -12.09 % | 110.077 M -1.92 % | 112.232 M 1.73 % | 110.327 M -2.10 % | 112.692 M 18.26 % | 95.294 M -15.75 % | 113.104 M 2.67 % | 110.163 M -2.22 % | 112.666 M 2.08 % | 110.368 M -2.98 % | 113.753 M 2.88 % | 110.569 M -2.67 % | 113.605 M 2.57 % | 110.760 M -5.38 % | 117.061 M 5.52 % | 110.936 M -2.25 % | 113.490 M 2.15 % | 111.103 M -2.27 % | 113.684 M 0.23 % | 113.418 M -2.43 % | 116.242 M 2.46 % | 113.452 M -1.67 % | 115.379 M 1.77 % | 113.371 M -1.88 % | 115.543 M 1.79 % | 113.513 M -0.03 % | 113.548 M -0.46 % | 114.072 M 0.63 % | 113.353 M 0.01 % | 113.336 M 0.02 % | 113.319 M -1.13 % | 114.614 M -0.59 % | 115.292 M |
| Other non current assets | 1.891 M | 0.000 | 0.000 100.00 % | -893.161 M 1.81 % | -909.638 M -8.15 % | -841.088 M -3.21 % | -814.895 M -9.88 % | -741.650 M -16.20 % | -638.235 M -23.20 % | -518.067 M 26.46 % | -704.446 M -7.36 % | -656.137 M -5.48 % | -622.073 M 12.31 % | -709.381 M -3.51 % | -685.350 M -0.78 % | -680.069 M -5.69 % | -643.432 M -5.70 % | -608.749 M -0.89 % | -603.369 M 8.76 % | -661.295 M 0.71 % | -666.056 M -2.79 % | -647.990 M -2.65 % | -631.256 M 1.97 % | -643.931 M -9.53 % | -587.913 M -12.18 % | -524.078 M -2.35 % | -512.069 M 4.66 % | -537.083 M 1.13 % | -543.239 M -12.90 % | -481.165 M 1.46 % | -488.314 M -12.93 % | -432.410 M -5.01 % | -411.795 M 24.65 % | -546.500 M 10.18 % | -608.451 M 12.69 % | -696.876 M -0.16 % | -695.770 M -5.10 % | -662.034 M -6.45 % | -621.948 M -10.22 % | -564.290 M -5.46 % | -535.095 M -11.98 % | -477.847 M -0.83 % | -473.912 M |
| Long term investments | 954.514 M -2.32 % | 977.158 M 11.72 % | 874.668 M -2.07 % | 893.161 M -1.81 % | 909.638 M 8.15 % | 841.088 M 3.21 % | 814.895 M 9.88 % | 741.650 M 16.20 % | 638.235 M 23.20 % | 518.067 M -26.46 % | 704.446 M 7.36 % | 656.137 M 5.48 % | 622.073 M -12.31 % | 709.381 M 3.51 % | 685.350 M 0.78 % | 680.069 M 5.69 % | 643.432 M 5.70 % | 608.749 M 0.89 % | 603.369 M -8.76 % | 661.295 M -0.71 % | 666.056 M 2.79 % | 647.990 M 2.65 % | 631.256 M -1.97 % | 643.931 M 9.53 % | 587.913 M 12.18 % | 524.078 M 2.35 % | 512.069 M -4.66 % | 537.083 M -1.13 % | 543.239 M 12.90 % | 481.165 M -1.46 % | 488.314 M 12.93 % | 432.410 M 5.01 % | 411.795 M -24.65 % | 546.500 M -10.18 % | 608.451 M -12.69 % | 696.876 M 0.16 % | 695.770 M 5.10 % | 662.034 M 6.45 % | 621.948 M 10.22 % | 564.290 M 5.46 % | 535.095 M 11.98 % | 477.847 M 0.83 % | 473.912 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 956.405 M -2.12 % | 977.158 M 11.72 % | 874.668 M -2.07 % | 893.161 M -1.81 % | 909.638 M 8.15 % | 841.088 M 3.21 % | 814.895 M | 0.000 -100.00 % | 638.235 M | 0.000 -100.00 % | 704.446 M | 0.000 -100.00 % | 622.073 M | 0.000 -100.00 % | 685.350 M | 0.000 -100.00 % | 643.432 M | 0.000 -100.00 % | 603.369 M | 0.000 -100.00 % | 666.056 M | 0.000 -100.00 % | 631.256 M | 0.000 -100.00 % | 587.913 M | 0.000 -100.00 % | 512.069 M | 0.000 -100.00 % | 543.239 M | 0.000 -100.00 % | 488.314 M | 0.000 -100.00 % | 411.795 M | 0.000 -100.00 % | 608.451 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current assets | -1.855 M | 0.000 -100.00 % | 38.000 K | 0.000 -100.00 % | 37.000 K | 0.000 -100.00 % | 21.000 K | 0.000 -100.00 % | 30.000 K | 0.000 -100.00 % | 40.220 K | 0.000 -100.00 % | 46.555 K | 0.000 -100.00 % | 40.053 K | 0.000 -100.00 % | 30.777 K | 0.000 -100.00 % | 25.480 K | 0.000 -100.00 % | 25.446 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 15.604 M | 0.000 -100.00 % | 22.886 M | 0.000 -100.00 % | 11.465 M | 0.000 -100.00 % | 18.626 M | 0.000 -100.00 % | 6.623 M | 0.000 -100.00 % | 10.546 M | 0.000 -100.00 % | 22.952 M | 0.000 -100.00 % | 20.096 M | 0.000 -100.00 % | 14.485 M | 0.000 -100.00 % | 6.458 M | 0.000 -100.00 % | 8.654 M | 0.000 -100.00 % | 8.083 M | 0.000 -100.00 % | 8.660 M | 0.000 -100.00 % | 13.398 M | 0.000 -100.00 % | 9.257 M | 0.000 -100.00 % | 8.911 M | 0.000 -100.00 % | 14.511 M | 0.000 -100.00 % | 5.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash and short term investments | 15.604 M | 0.000 -100.00 % | 22.886 M | 0.000 -100.00 % | 11.465 M | 0.000 -100.00 % | 18.626 M | 0.000 -100.00 % | 6.623 M | 0.000 -100.00 % | 10.546 M | 0.000 -100.00 % | 22.952 M | 0.000 -100.00 % | 20.096 M | 0.000 -100.00 % | 14.485 M | 0.000 -100.00 % | 6.458 M | 0.000 -100.00 % | 8.654 M | 0.000 -100.00 % | 8.083 M | 0.000 -100.00 % | 8.660 M | 0.000 -100.00 % | 13.398 M | 0.000 -100.00 % | 9.257 M | 0.000 -100.00 % | 8.911 M | 0.000 -100.00 % | 14.511 M | 0.000 -100.00 % | 5.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current assets | 15.604 M | 0.000 -100.00 % | 24.809 M | 0.000 -100.00 % | 13.364 M | 0.000 -100.00 % | 21.598 M | 0.000 -100.00 % | 10.637 M | 0.000 -100.00 % | 14.814 M | 0.000 -100.00 % | 24.039 M | 0.000 -100.00 % | 20.780 M | 0.000 -100.00 % | 14.958 M | 0.000 -100.00 % | 7.379 M | 0.000 -100.00 % | 9.706 M | 0.000 -100.00 % | 11.826 M | 0.000 -100.00 % | 10.612 M | 0.000 -100.00 % | 16.445 M | 0.000 -100.00 % | 11.291 M | 0.000 -100.00 % | 12.675 M | 0.000 -100.00 % | 18.388 M | 0.000 -100.00 % | 13.279 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.855 M | 0.000 -100.00 % | 1.885 M | 0.000 -100.00 % | 1.862 M | 0.000 -100.00 % | 2.972 M | 0.000 -100.00 % | 4.013 M | 0.000 -100.00 % | 4.268 M | 0.000 -100.00 % | 1.087 M | 0.000 -100.00 % | 684.319 K | 0.000 -100.00 % | 473.355 K | 0.000 -100.00 % | 921.334 K | 0.000 -100.00 % | 1.026 M | 0.000 -100.00 % | 3.230 M | 0.000 -100.00 % | 1.952 M | 0.000 -100.00 % | 3.047 M | 0.000 -100.00 % | 2.034 M | 0.000 -100.00 % | 3.764 M | 0.000 -100.00 % | 3.877 M | 0.000 -100.00 % | 7.334 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.000 K -100.00 % | 741.650 M 2 464 344.74 % | 30.094 K -99.99 % | 518.067 M 1 287 983.04 % | 40.220 K -99.99 % | 680.221 M 1 461 012.66 % | 46.555 K -99.99 % | 729.779 M 1 821 933.31 % | 40.053 K -99.99 % | 680.069 M 2 209 566.31 % | 30.777 K -100.00 % | 626.582 M 2 459 013.03 % | 25.480 K -100.00 % | 666.717 M | 0.000 -100.00 % | 654.322 M | 0.000 -100.00 % | 657.140 M | 0.000 -100.00 % | 537.415 M | 0.000 -100.00 % | 544.715 M | 0.000 -100.00 % | 503.047 M | 0.000 -100.00 % | 451.276 M | 0.000 -100.00 % | 552.515 M | 0.000 -100.00 % | 702.684 M 0.04 % | 702.383 M 6.09 % | 662.034 M 5.41 % | 628.066 M 9.61 % | 573.012 M 6.54 % | 537.830 M 10.59 % | 486.346 M 2.62 % | 473.912 M |
| Account payables | 4.058 M | 0.000 -100.00 % | 1.354 M | 0.000 -100.00 % | 350.000 K | 0.000 -100.00 % | 2.859 M | 0.000 -100.00 % | 349.000 K | 0.000 -100.00 % | 2.902 M | 0.000 -100.00 % | 1.134 M | 0.000 -100.00 % | 1.134 M | 0.000 -100.00 % | 673.372 K | 0.000 | 0.000 | 0.000 -100.00 % | 682.804 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.012 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.499 M | 0.000 -100.00 % | 2.784 M | 0.000 -100.00 % | 1.906 M | 0.000 -100.00 % | 2.129 M | 0.000 | 0.000 -100.00 % | 697.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.175 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.178 M |
| Other total stockholders equity | 229.019 M 0.37 % | 228.174 M -0.13 % | 228.467 M 3.47 % | 220.813 M 19.66 % | 184.532 M 17.27 % | 157.351 M 33.30 % | 118.047 M 15.18 % | 102.485 M 21.38 % | 84.430 M 10.69 % | 76.277 M 40.25 % | 54.385 M 35.99 % | 39.992 M 18.61 % | 33.718 M -0.86 % | 34.011 M 0.00 % | 34.010 M 0.00 % | 34.011 M 0.00 % | 34.010 M 0.87 % | 33.718 M 0.00 % | 33.718 M -0.86 % | 34.011 M 0.00 % | 34.010 M 82.98 % | 18.587 M 69.80 % | 10.946 M -97.90 % | 520.577 M 14.25 % | 455.661 M 21.18 % | 376.025 M 2.88 % | 365.500 M -4.59 % | 383.071 M -1.90 % | 390.501 M 15.98 % | 336.688 M 1.15 % | 332.873 M 18.10 % | 281.856 M 8.85 % | 258.939 M -32.56 % | 383.979 M -20.08 % | 480.484 M -14.71 % | 563.334 M 0.08 % | 562.895 M 7.83 % | 522.022 M 6.71 % | 489.187 M 12.68 % | 434.150 M 8.81 % | 398.985 M 15.24 % | 346.206 M 4.31 % | 331.916 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 109.927 M | 0.000 -100.00 % | 91.746 M 12.58 % | 81.492 M 3 602.28 % | 2.201 M -97.01 % | 73.648 M 3 181.73 % | 2.244 M -97.96 % | 110.077 M 5 214.94 % | 2.071 M -98.12 % | 110.327 M | 0.000 -100.00 % | 95.294 M 162.71 % | 36.273 M -67.07 % | 110.163 M | 0.000 -100.00 % | 110.368 M 4 392.98 % | 2.456 M -97.78 % | 110.569 M | 0.000 -100.00 % | 110.760 M 3 521.80 % | 3.058 M -97.24 % | 110.936 M -2.25 % | 113.490 M 2.15 % | 111.103 M -2.27 % | 113.684 M 0.23 % | 113.418 M -2.43 % | 116.242 M 2.46 % | 113.452 M -1.67 % | 115.379 M 1.77 % | 113.371 M -1.88 % | 115.543 M 1.79 % | 113.513 M -0.03 % | 113.548 M -0.46 % | 114.072 M 0.63 % | 113.353 M 0.01 % | 113.336 M 0.02 % | 113.319 M -1.13 % | 114.614 M -0.59 % | 115.292 M |
| Total assets | 972.009 M -0.53 % | 977.158 M 8.64 % | 899.477 M 0.71 % | 893.161 M -3.23 % | 923.002 M 9.74 % | 841.088 M 0.55 % | 836.514 M 12.79 % | 741.650 M 14.29 % | 648.902 M 25.25 % | 518.067 M -27.98 % | 719.300 M 5.75 % | 680.221 M 5.27 % | 646.159 M -11.46 % | 729.779 M 3.34 % | 706.170 M 3.84 % | 680.069 M 3.29 % | 658.421 M 5.08 % | 626.582 M 2.59 % | 610.774 M -8.39 % | 666.717 M -1.34 % | 675.762 M 3.28 % | 654.322 M 1.75 % | 643.083 M -2.14 % | 657.140 M 9.79 % | 598.525 M 11.37 % | 537.415 M 1.68 % | 528.514 M -2.97 % | 544.715 M -1.77 % | 554.530 M 10.23 % | 503.047 M 0.41 % | 500.989 M 11.02 % | 451.276 M 4.90 % | 430.183 M -22.14 % | 552.515 M -11.13 % | 621.730 M -11.52 % | 702.684 M 0.04 % | 702.383 M 6.09 % | 662.034 M 5.41 % | 628.066 M 9.61 % | 573.012 M 6.54 % | 537.830 M 10.59 % | 486.346 M 2.62 % | 473.912 M |
| 2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-30 | 2018-01-31 | 2017-07-30 | 2017-01-31 | 2016-07-30 | 2016-01-31 | 2015-07-30 | 2015-01-31 | 2014-07-30 | 2014-01-31 | 2013-07-30 | 2013-01-31 | 2012-07-30 | 2012-01-31 | 2011-07-30 | 2011-01-31 | 2010-07-30 | 2010-01-31 | 2009-07-30 | 2009-01-31 | 2008-07-30 | 2008-01-31 | 2007-07-30 | 2007-01-31 | 2006-07-30 | 2006-01-31 | 2005-07-30 | 2005-01-31 | 2004-07-30 | 2004-01-31 |
| 2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 727.000 K 186.65 % | -839.000 K -134.26 % | 2.449 M 199.03 % | -2.473 M -226.69 % | 1.952 M 224.41 % | -1.569 M |
| Accounts receivables | 911.000 K 208.58 % | -839.000 K -134.26 % | 2.449 M 199.03 % | -2.473 M -226.69 % | 1.952 M 224.41 % | -1.569 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -184.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 20.644 M 121.00 % | -98.310 M -585.53 % | 20.248 M -5.31 % | 21.384 M 132.31 % | -66.179 M -139.32 % | -27.653 M |
| Net cash provided by operating activities | 16.285 M -0.71 % | 16.401 M 2.79 % | 15.956 M 447.17 % | -4.596 M 81.19 % | -24.436 M 15.23 % | -28.827 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -19.195 M 90.51 % | -202.226 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 24.599 M -86.91 % | 187.912 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 5.404 M 137.75 % | -14.314 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 8.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 577.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -21.536 M -2.15 % | -21.083 M -0.99 % | -20.876 M -5.41 % | -19.805 M -6.70 % | -18.562 M -4.70 % | -17.729 M |
| Other financing activites | -3.175 M -13.64 % | -2.794 M -152.43 % | 5.329 M -84.98 % | 35.471 M -17.65 % | 43.073 M 9.37 % | 39.384 M |
| Net cash used provided by financing activities | -16.134 M 32.43 % | -23.877 M -53.58 % | -15.547 M -199.24 % | 15.666 M -36.09 % | 24.511 M 13.19 % | 21.655 M |
| Effect of forex changes on cash | 60.000 K 452.94 % | -17.000 K 60.47 % | -43.000 K -186.67 % | -15.000 K 83.87 % | -93.000 K -420.69 % | 29.000 K |
| Net change in cash | -7.282 M -94.37 % | -3.747 M -2 147.27 % | 183.000 K -96.69 % | 5.528 M 61 516.67 % | -9.000 K 99.75 % | -3.572 M |
| Cash at beginning of period | 22.886 M 710.86 % | -3.747 M -2 147.27 % | 183.000 K | 0.000 | 0.000 -100.00 % | 15.055 M |
| Cash at end of period | 15.604 M 516.50 % | -3.747 M -2 147.27 % | 183.000 K -96.69 % | 5.528 M 61 516.67 % | -9.000 K -100.08 % | 11.483 M |
| Operating cash flow | 16.285 M -0.71 % | 16.401 M 2.79 % | 15.956 M 447.17 % | -4.596 M 81.19 % | -24.436 M 15.23 % | -28.827 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 16.285 M -0.71 % | 16.401 M 2.79 % | 15.956 M 447.17 % | -4.596 M 81.19 % | -24.436 M 15.23 % | -28.827 M |
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 |