Ansal Housing Limited ANSALHSG.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.445 B -4.37 % | 4.648 B 85.77 % | 2.502 B 4.50 % | 2.394 B 40.38 % | 1.706 B 4.06 % | 1.639 B -15.88 % | 1.948 B -21.80 % | 2.492 B -20.49 % | 3.134 B -35.53 % | 4.861 B -39.18 % | 7.992 B 26.64 % | 6.311 B 39.18 % | 4.534 B 7.50 % | 4.218 B 21.02 % | 3.485 B 10.79 % | 3.146 B -5.60 % | 3.333 B -11.80 % | 3.779 B 4.61 % | 3.612 B 53.11 % | 2.359 B |
| Net income | 180.950 M 128.12 % | 79.324 M 112.93 % | -613.645 M -162.97 % | -233.356 M 44.81 % | -422.852 M 26.97 % | -579.020 M -1 366.21 % | -39.491 M 79.31 % | -190.903 M -486.40 % | -32.555 M -125.27 % | 128.832 M -55.21 % | 287.607 M -33.82 % | 434.576 M -1.33 % | 440.435 M 22.72 % | 358.883 M 23.05 % | 291.657 M 17.01 % | 249.264 M 39.19 % | 179.081 M -67.99 % | 559.505 M 20.78 % | 463.253 M 119.15 % | 211.389 M |
| Income before tax | 655.688 M 553.16 % | 100.387 M 111.88 % | -844.905 M -138.18 % | -354.730 M 44.10 % | -634.575 M 15.11 % | -747.504 M -454.36 % | -134.841 M 50.46 % | -272.206 M -498.49 % | -45.482 M -120.45 % | 222.399 M -54.66 % | 490.522 M -29.33 % | 694.084 M 12.54 % | 616.719 M 10.37 % | 558.777 M 32.78 % | 420.818 M 36.91 % | 307.375 M 28.87 % | 238.508 M -71.63 % | 840.827 M 29.53 % | 649.125 M 119.05 % | 296.341 M |
| Income before tax ratio | 0.15 583.00 % | 0.02 106.40 % | -0.34 -127.92 % | -0.15 60.18 % | -0.37 18.42 % | -0.46 -559.04 % | -0.07 36.65 % | -0.11 -652.71 % | -0.01 -131.72 % | 0.05 -25.45 % | 0.06 -44.19 % | 0.11 -19.14 % | 0.14 2.67 % | 0.13 9.72 % | 0.12 23.58 % | 0.10 36.52 % | 0.07 -67.84 % | 0.22 23.82 % | 0.18 43.06 % | 0.13 |
| EBITDA | 982.596 M 24.92 % | 786.603 M 571.59 % | -166.798 M -143.01 % | 387.849 M 744.97 % | 45.901 M 364.19 % | -17.374 M -102.47 % | 704.769 M 16.39 % | 605.532 M -17.34 % | 732.596 M -22.38 % | 943.786 M -4.54 % | 988.697 M -6.30 % | 1.055 B -0.22 % | 1.058 B 9.35 % | 967.072 M 271.55 % | -563.730 M -188.47 % | 637.227 M 8.63 % | 586.601 M -41.13 % | 996.505 M 28.79 % | 773.718 M 2 380.24 % | 31.195 M |
| Net income ratio | 0.04 138.54 % | 0.02 106.96 % | -0.25 -151.63 % | -0.10 60.69 % | -0.25 29.82 % | -0.35 -1 643.07 % | -0.02 73.55 % | -0.08 -637.50 % | -0.01 -139.19 % | 0.03 -26.35 % | 0.04 -47.74 % | 0.07 -29.10 % | 0.10 14.16 % | 0.09 1.68 % | 0.08 5.61 % | 0.08 47.45 % | 0.05 -63.71 % | 0.15 15.45 % | 0.13 43.13 % | 0.09 |
| Ratio EBITDA | 0.22 30.62 % | 0.17 353.86 % | -0.07 -141.15 % | 0.16 501.90 % | 0.03 353.88 % | -0.01 -102.93 % | 0.36 48.84 % | 0.24 3.95 % | 0.23 20.39 % | 0.19 56.95 % | 0.12 -26.01 % | 0.17 -28.31 % | 0.23 1.73 % | 0.23 241.75 % | -0.16 -179.85 % | 0.20 15.08 % | 0.18 -33.26 % | 0.26 23.12 % | 0.21 1 519.89 % | 0.01 |
| Gross profit ratio | 0.22 -28.94 % | 0.30 -17.60 % | 0.37 6.85 % | 0.34 94.79 % | 0.18 184.29 % | -0.21 -169.61 % | 0.30 18.94 % | 0.25 7.41 % | 0.24 2.28 % | 0.23 -9.18 % | 0.25 -22.39 % | 0.33 2.48 % | 0.32 -19.30 % | 0.40 -60.77 % | 1.01 157.42 % | 0.39 3.78 % | 0.38 2.69 % | 0.37 13.68 % | 0.32 110.82 % | 0.15 |
| Weighted average shs out dil | 69.596 M -0.06 % | 69.636 M 16.82 % | 59.610 M 0.38 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M -0.54 % | 59.706 M -0.53 % | 60.025 M 6.38 % | 56.426 M 6.91 % | 52.779 M 0.13 % | 52.713 M 5.03 % | 50.186 M 11.10 % | 45.172 M 10.90 % | 40.733 M |
| Weighted average shs out | 69.596 M 0.02 % | 69.582 M 16.73 % | 59.610 M 0.38 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M 0.00 % | 59.386 M -0.54 % | 59.706 M -0.53 % | 60.025 M 6.38 % | 56.426 M 6.91 % | 52.779 M 0.13 % | 52.713 M 5.03 % | 50.186 M 11.10 % | 45.172 M 10.90 % | 40.733 M |
| EPS diluted | 2.60 128.07 % | 1.14 111.08 % | -10.29 -161.83 % | -3.93 44.80 % | -7.12 26.97 % | -9.75 -1 377.27 % | -0.66 79.44 % | -3.21 -483.64 % | -0.55 -125.35 % | 2.17 -55.17 % | 4.84 -33.88 % | 7.32 -0.81 % | 7.38 23.41 % | 5.98 15.67 % | 5.17 9.53 % | 4.72 38.82 % | 3.40 -69.51 % | 11.15 8.67 % | 10.26 97.69 % | 5.19 |
| Earnings per share | 2.60 128.07 % | 1.14 111.08 % | -10.29 -161.83 % | -3.93 44.80 % | -7.12 26.97 % | -9.75 -1 377.27 % | -0.66 79.44 % | -3.21 -483.64 % | -0.55 -125.35 % | 2.17 -55.17 % | 4.84 -33.88 % | 7.32 -0.81 % | 7.38 23.41 % | 5.98 15.67 % | 5.17 9.53 % | 4.72 38.82 % | 3.40 -69.51 % | 11.15 8.67 % | 10.26 97.69 % | 5.19 |
| Gross profit | 959.076 M -32.05 % | 1.411 B 53.07 % | 922.064 M 11.66 % | 825.792 M 173.46 % | 301.981 M 187.72 % | -344.259 M -158.55 % | 587.952 M -6.99 % | 632.116 M -14.59 % | 740.130 M -34.05 % | 1.122 B -44.76 % | 2.032 B -1.71 % | 2.067 B 42.63 % | 1.449 B -13.25 % | 1.671 B -52.52 % | 3.519 B 185.19 % | 1.234 B -2.03 % | 1.259 B -9.43 % | 1.391 B 18.92 % | 1.169 B 222.79 % | 362.254 M |
| Income tax expense | 474.738 M 2 154.00 % | 21.062 M 109.11 % | -231.260 M -90.54 % | -121.374 M 42.67 % | -211.723 M -25.66 % | -168.484 M -76.70 % | -95.350 M -17.28 % | -81.303 M -528.94 % | -12.927 M -113.82 % | 93.567 M -53.89 % | 202.915 M -21.81 % | 259.508 M 47.21 % | 176.284 M -11.81 % | 199.894 M 54.76 % | 129.161 M 122.26 % | 58.112 M -1.86 % | 59.215 M -78.74 % | 278.497 M 55.77 % | 178.784 M 110.45 % | 84.952 M |
| Cost of revenue | 3.486 B 7.70 % | 3.237 B 104.85 % | 1.580 B 0.74 % | 1.569 B 11.75 % | 1.404 B -29.23 % | 1.983 B 45.77 % | 1.361 B -26.84 % | 1.860 B -22.31 % | 2.394 B -35.97 % | 3.738 B -37.28 % | 5.960 B 40.45 % | 4.243 B 37.56 % | 3.085 B 21.11 % | 2.547 B 7 688.34 % | -33.568 M -101.76 % | 1.912 B -7.77 % | 2.073 B -13.18 % | 2.388 B -2.24 % | 2.443 B 22.33 % | 1.997 B |
| General and administrative expenses | 205.738 M 34.61 % | 152.835 M 58.53 % | 96.410 M 37.15 % | 70.295 M 187.67 % | 24.436 M -25.41 % | 32.762 M -85.33 % | 223.352 M -11.24 % | 251.643 M 26.38 % | 199.112 M -36.06 % | 311.398 M 600.83 % | 44.433 M -44.87 % | 80.593 M 32.92 % | 60.632 M | 0.000 -100.00 % | 727.508 M 9.91 % | 661.893 M 15.80 % | 571.571 M 17.61 % | 485.999 M 24.94 % | 388.995 M | 0.000 |
| Selling and marketing expenses | 5.845 M -93.76 % | 93.681 M 125.47 % | 41.549 M 104.15 % | 20.352 M -78.23 % | 93.497 M -3.31 % | 96.698 M 421.09 % | 18.557 M -35.52 % | 28.780 M -19.51 % | 35.758 M -57.49 % | 84.125 M -75.89 % | 348.903 M 45.58 % | 239.664 M 53.17 % | 156.466 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 188.527 M -61.83 % | 493.860 M -1.27 % | 500.200 M 529.41 % | 79.471 M -54.90 % | 176.219 M 26.12 % | 139.721 M | 0.000 -100.00 % | 1.654 M | 0.000 | 0.000 -100.00 % | 1.148 B | 0.000 | 0.000 -100.00 % | 1.112 B -60.16 % | 2.791 B | 0.000 -100.00 % | 687.901 M -23.95 % | 904.575 M | 0.000 100.00 % | -8.579 M |
| Operating expenses | 791.140 M 6.86 % | 740.376 M 16.02 % | 638.159 M 275.13 % | 170.118 M -42.17 % | 294.152 M 9.28 % | 269.181 M 10.20 % | 244.272 M -13.40 % | 282.077 M 18.22 % | 238.594 M -42.83 % | 417.361 M -72.92 % | 1.541 B 12.25 % | 1.373 B 85.40 % | 740.594 M -33.40 % | 1.112 B -68.40 % | 3.519 B 185.19 % | 1.234 B -2.03 % | 1.259 B -9.43 % | 1.391 B 16.57 % | 1.193 B 13 805.01 % | 8.579 M |
| Cost and expenses | 4.277 B 7.53 % | 3.978 B 79.32 % | 2.218 B 20.62 % | 1.839 B 8.32 % | 1.698 B -24.63 % | 2.252 B 40.36 % | 1.605 B -25.07 % | 2.142 B -18.64 % | 2.632 B -36.66 % | 4.156 B -44.60 % | 7.501 B 42.76 % | 5.254 B 49.32 % | 3.519 B -3.83 % | 3.659 B 4.99 % | 3.485 B 10.79 % | 3.146 B -5.60 % | 3.333 B -11.80 % | 3.779 B 3.93 % | 3.636 B 81.29 % | 2.005 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 602.613 M 144.45 % | 246.516 M 78.69 % | 137.959 M 52.19 % | 90.647 M -23.14 % | 117.933 M -8.90 % | 129.460 M -46.48 % | 241.909 M -13.73 % | 280.423 M 19.39 % | 234.870 M -40.62 % | 395.523 M 0.56 % | 393.336 M -35.98 % | 614.402 M 37.27 % | 447.578 M | 0.000 -100.00 % | 727.508 M 9.91 % | 661.893 M 15.80 % | 571.571 M 17.61 % | 485.999 M 24.94 % | 388.995 M 2 167.09 % | 17.158 M |
| Interest income | 10.712 M 36.67 % | 7.838 M 14.41 % | 6.851 M 164.62 % | 2.589 M -65.41 % | 7.485 M -96.67 % | 225.101 M 64.16 % | 137.121 M -23.10 % | 178.308 M 29.40 % | 137.797 M 8.25 % | 127.291 M -9.99 % | 141.418 M 4.21 % | 135.699 M 145.89 % | 55.187 M 330.22 % | 12.828 M | 0.000 | 0.000 -100.00 % | 8.950 M 120.96 % | 4.050 M -8.37 % | 4.420 M -29.83 % | 6.299 M |
| Interest expense | 311.167 M -53.48 % | 668.820 M 1.20 % | 660.918 M -7.65 % | 715.678 M 5.38 % | 679.151 M 0.11 % | 678.425 M -13.24 % | 781.956 M -4.74 % | 820.897 M 14.67 % | 715.900 M 9.89 % | 651.489 M 53.80 % | 423.599 M -16.84 % | 509.377 M 9.23 % | 466.350 M 20.83 % | 385.965 M 4.16 % | 370.557 M 24.65 % | 297.282 M -2.12 % | 303.729 M 146.68 % | 123.128 M 32.89 % | 92.654 M -6.57 % | 99.174 M |
| Depreciation and amortization | 15.741 M -6.38 % | 16.814 M -2.19 % | 17.190 M 5.16 % | 16.346 M 26.18 % | 12.954 M -74.95 % | 51.705 M -10.32 % | 57.654 M 1.43 % | 56.841 M -8.58 % | 62.178 M -11.05 % | 69.898 M 70.71 % | 40.945 M 28.13 % | 31.956 M 4.80 % | 30.491 M -13.45 % | 35.229 M 29.02 % | 27.304 M -16.16 % | 32.569 M -26.59 % | 44.364 M 36.20 % | 32.574 M 1.99 % | 31.938 M -6.86 % | 34.290 M |
| Operating income | 167.936 M -74.97 % | 670.983 M 136.34 % | 283.905 M 2.27 % | 277.613 M 3 445.96 % | 7.829 M 101.28 % | -612.749 M -278.02 % | 344.204 M -1.67 % | 350.039 M -30.21 % | 501.536 M -28.86 % | 704.969 M -1.27 % | 714.033 M -30.22 % | 1.023 B 3.32 % | 990.327 M 77.25 % | 558.718 M 194.50 % | -591.262 M -197.82 % | 604.430 M 10.73 % | 545.869 M -43.37 % | 963.956 M 29.13 % | 746.512 M | 0.000 |
| Operating income ratio | 0.04 -73.83 % | 0.14 27.23 % | 0.11 -2.14 % | 0.12 2 425.89 % | 0.00 101.23 % | -0.37 -311.63 % | 0.18 25.75 % | 0.14 -12.22 % | 0.16 10.34 % | 0.15 62.33 % | 0.09 -44.90 % | 0.16 -25.76 % | 0.22 64.89 % | 0.13 178.08 % | -0.17 -188.30 % | 0.19 17.30 % | 0.16 -35.80 % | 0.26 23.44 % | 0.21 | 0.00 |
| Total other income expenses net | 487.752 M 185.48 % | -570.596 M 49.45 % | -1.129 B -78.51 % | -632.343 M 1.57 % | -642.404 M -376.72 % | -134.755 M 71.87 % | -479.045 M 23.01 % | -622.245 M -13.75 % | -547.018 M -13.36 % | -482.570 M -115.91 % | -223.510 M 32.10 % | -329.157 M 11.90 % | -373.608 M -634 064.43 % | 58.932 K -99.99 % | 1.012 B 440.71 % | -297.054 M 3.35 % | -307.360 M -149.63 % | -123.128 M -26.43 % | -97.387 M -132.86 % | 296.341 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 3.411 B -23.29 % | 4.446 B 0.04 % | 4.444 B -22.25 % | 5.716 B 0.97 % | 5.661 B -9.08 % | 6.227 B -1.11 % | 6.296 B 1.46 % | 6.206 B 2.43 % | 6.059 B -6.08 % | 6.451 B 65.00 % | 3.910 B -6.71 % | 4.191 B 28.17 % | 3.270 B 29.75 % | 2.520 B 1 555.21 % | -173.170 M -105.22 % | 3.319 B 4.84 % | 3.165 B 12.14 % | 2.823 B 18.75 % | 2.377 B 561.26 % | 359.485 M |
| Total investments | 110.785 M 6.23 % | 104.286 M 100.96 % | 51.895 M 64.00 % | 31.644 M -5.63 % | 33.531 M 170.52 % | 12.395 M -0.06 % | 12.403 M -0.08 % | 12.413 M -15.68 % | 14.722 M 0.99 % | 14.577 M 4.52 % | 13.946 M 11.78 % | 12.476 M 356 359.40 % | 3.500 K -99.91 % | 4.079 M -0.06 % | 4.081 M 40.19 % | 2.911 M -36.45 % | 4.581 M -0.04 % | 4.583 M -98.22 % | 257.448 M 1 043.16 % | 22.521 M |
| Total debt | 3.513 B -21.35 % | 4.467 B -0.20 % | 4.476 B -23.19 % | 5.827 B -2.22 % | 5.959 B -5.13 % | 6.281 B -0.96 % | 6.343 B 1.36 % | 6.257 B 2.40 % | 6.111 B -6.19 % | 6.514 B 49.01 % | 4.371 B -7.16 % | 4.708 B 24.85 % | 3.771 B 34.89 % | 2.796 B 12 063.80 % | 22.985 M -99.35 % | 3.513 B 6.68 % | 3.294 B 4.69 % | 3.146 B 21.53 % | 2.589 B 505.32 % | 427.661 M |
| Accumulated other comprehensive income loss | 1.256 B 768.25 % | 144.701 M -88.60 % | 1.270 B 0.04 % | 1.269 B 0.18 % | 1.267 B 0.09 % | 1.266 B 0.25 % | 1.263 B -50.38 % | 2.544 B | 0.000 | 0.000 -100.00 % | 2.468 B 3.66 % | 2.381 B 170.93 % | 878.867 M 8.11 % | 812.917 M -62.84 % | 2.187 B 14.94 % | 1.903 B 14.11 % | 1.668 B 11.27 % | 1.499 B | 0.000 -100.00 % | 493.155 M |
| Retained earnings | -843.792 M 17.66 % | -1.025 B 7.19 % | -1.104 B -125.12 % | -490.430 M -90.77 % | -257.074 M -255.07 % | 165.778 M -77.74 % | 744.798 M -5.04 % | 784.288 M -19.58 % | 975.191 M -7.37 % | 1.053 B 3.50 % | 1.017 B 14.82 % | 885.949 M -55.84 % | 2.006 B 18.73 % | 1.690 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 696.358 M 0.00 % | 696.358 M 0.00 % | 696.358 M 17.26 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M -0.16 % | 594.790 M 0.00 % | 594.790 M 199.06 % | 198.885 M -1.51 % | 201.926 M 3.74 % | 194.640 M 5.38 % | 184.708 M 5.12 % | 175.708 M 0.00 % | 175.708 M 5.15 % | 167.095 M 15.80 % | 144.295 M |
| Total equity | 1.391 B 14.68 % | 1.213 B 6.02 % | 1.144 B -30.86 % | 1.655 B -12.25 % | 1.886 B -18.28 % | 2.308 B -19.97 % | 2.884 B -31.42 % | 4.205 B -4.26 % | 4.392 B -1.52 % | 4.460 B 2.23 % | 4.363 B 5.27 % | 4.144 B 10.16 % | 3.762 B 10.73 % | 3.397 B 12.50 % | 3.020 B 11.86 % | 2.700 B 11.17 % | 2.428 B 7.48 % | 2.259 B 53.12 % | 1.476 B 67.30 % | 881.972 M |
| Other non current liabilities | 470.642 M -27.67 % | 650.719 M 25.49 % | 518.550 M 24.71 % | 415.813 M 13.67 % | 365.816 M 8.32 % | 337.732 M -2.79 % | 347.433 M 10.33 % | 314.904 M -2.18 % | 321.915 M 471.47 % | 56.331 M 1.81 % | 55.331 M 19.64 % | 46.246 M 14.24 % | 40.481 M 26.18 % | 32.081 M -99.05 % | 3.380 B 107 605.71 % | 3.138 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.938 M |
| Long term debt | 884.874 M -20.73 % | 1.116 B -4.21 % | 1.165 B 5.36 % | 1.106 B -42.21 % | 1.914 B -34.20 % | 2.909 B 153.82 % | 1.146 B -70.12 % | 3.835 B -9.17 % | 4.222 B 42.71 % | 2.958 B -6.39 % | 3.160 B -7.57 % | 3.419 B 41.71 % | 2.413 B 63.83 % | 1.473 B 6 306.92 % | 22.985 M -99.35 % | 3.513 B 6.68 % | 3.294 B 4.69 % | 3.146 B 21.53 % | 2.589 B 505.32 % | 427.661 M |
| Total non current liabilities | 1.356 B -23.29 % | 1.767 B 4.94 % | 1.684 B 10.65 % | 1.522 B -33.24 % | 2.280 B -29.78 % | 3.247 B 117.39 % | 1.493 B -66.62 % | 4.475 B -9.85 % | 4.963 B 43.51 % | 3.459 B -6.89 % | 3.715 B -3.41 % | 3.846 B 42.29 % | 2.703 B 59.01 % | 1.700 B -52.32 % | 3.565 B -2.81 % | 3.668 B 11.37 % | 3.294 B 4.69 % | 3.146 B 21.53 % | 2.589 B 449.58 % | 471.039 M |
| Other current liabilities | 8.224 B 205.46 % | 2.692 B 8.54 % | 2.481 B -80.96 % | 13.030 B 471.93 % | 2.278 B -81.31 % | 12.188 B 666.34 % | 1.590 B -65.23 % | 4.575 B 283.31 % | 1.193 B -62.88 % | 3.215 B 228.81 % | 977.707 M -85.70 % | 6.836 B 11.44 % | 6.135 B -1.76 % | 6.244 B 125.08 % | 2.774 B 36.70 % | 2.030 B 6.65 % | 1.903 B 14.21 % | 1.666 B 17.05 % | 1.423 B -26.92 % | 1.948 B |
| Deferred revenue | 0.000 -100.00 % | 7.771 B -23.66 % | 10.179 B -3.81 % | 10.583 B -3.28 % | 10.942 B -1.59 % | 11.118 B 7.11 % | 10.380 B | 0.000 -100.00 % | 3.278 B | 0.000 -100.00 % | 3.660 B 6 085.46 % | 59.167 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 2.628 B -21.55 % | 3.351 B 1.21 % | 3.311 B 159.59 % | -5.555 B -237.33 % | 4.045 B 155.10 % | -7.342 B -53.43 % | -4.785 B -297.52 % | 2.423 B 28.26 % | 1.889 B -46.88 % | 3.556 B 0.98 % | 3.521 B 28.62 % | 2.737 B 12.16 % | 2.441 B 84.45 % | 1.323 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 12.693 B -18.63 % | 15.599 B -13.45 % | 18.024 B -12.45 % | 20.587 B 3.86 % | 19.822 B 7.83 % | 18.383 B -7.34 % | 19.839 B 96.42 % | 10.100 B 7.51 % | 9.395 B -13.29 % | 10.835 B -0.13 % | 10.849 B -5.48 % | 11.478 B 8.23 % | 10.605 B 40.13 % | 7.568 B 172.77 % | 2.774 B 36.70 % | 2.030 B 6.65 % | 1.903 B 14.21 % | 1.666 B 17.05 % | 1.423 B -41.42 % | 2.430 B |
| Total liabilities | 14.048 B -19.10 % | 17.366 B -11.88 % | 19.708 B -10.86 % | 22.109 B 0.03 % | 22.102 B 2.18 % | 21.630 B 1.39 % | 21.332 B 46.36 % | 14.575 B 1.51 % | 14.358 B 0.45 % | 14.294 B -1.86 % | 14.564 B -4.96 % | 15.324 B 15.15 % | 13.308 B 43.60 % | 9.267 B 46.19 % | 6.339 B 11.26 % | 5.698 B 9.64 % | 5.197 B 7.99 % | 4.812 B 19.94 % | 4.012 B 38.31 % | 2.901 B |
| Other non current assets | 139.963 M 341.81 % | -57.881 M -141.52 % | 139.413 M 15.86 % | 120.328 M 13.34 % | 106.170 M 13.18 % | 93.804 M -14.77 % | 110.061 M 6.59 % | 103.260 M -33.64 % | 155.615 M 1 245.79 % | 11.563 M 24.79 % | 9.266 M -92.83 % | 129.195 M 918.49 % | 12.685 M -22.95 % | 16.463 M 303.40 % | 4.081 M 40.19 % | 2.911 M -36.78 % | 4.605 M -0.55 % | 4.630 M -98.18 % | 254.019 M 7 938.21 % | 3.160 M |
| Long term investments | 110.785 M 6.23 % | 104.286 M 100.96 % | 51.895 M 66.21 % | 31.222 M -5.63 % | 33.084 M 166.91 % | 12.395 M -0.06 % | 12.403 M -0.08 % | 12.413 M 120.89 % | -59.424 M -433.64 % | 17.811 M 39.74 % | 12.746 M 7.33 % | 11.876 M 339 216.54 % | 3.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.500 K |
| Intangible assets | 38.010 M 0.00 % | 38.010 M 0.00 % | 38.010 M -56.84 % | 88.077 M 0.00 % | 88.077 M 0.00 % | 88.077 M -0.05 % | 88.120 M | 0.000 | 0.000 -100.00 % | 317.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.123 M 0.00 % | 29.123 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 132.47 % | 37.944 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.615 M |
| Goodwill and intangible assets | 38.010 M 0.00 % | 38.010 M 0.00 % | 38.010 M -56.84 % | 88.077 M 0.00 % | 88.077 M 0.00 % | 88.077 M -0.05 % | 88.120 M -0.10 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 132.47 % | 37.944 M 30.29 % | 29.123 M 0.00 % | 29.123 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.615 M |
| Property plant equipment net | 114.138 M -23.14 % | 148.507 M -53.94 % | 322.410 M -31.16 % | 468.374 M 27.62 % | 367.011 M -12.34 % | 418.673 M 1.42 % | 412.823 M -21.07 % | 523.030 M -10.91 % | 587.082 M -9.61 % | 649.532 M -6.70 % | 696.139 M 6.30 % | 654.884 M 29.42 % | 506.022 M 17.52 % | 430.576 M 6.25 % | 405.254 M -28.94 % | 570.265 M 10.58 % | 515.683 M 18.98 % | 433.410 M 14.82 % | 377.454 M 12.31 % | 336.094 M |
| Total non current assets | 990.642 M -32.41 % | 1.466 B -8.75 % | 1.606 B 5.22 % | 1.527 B 18.75 % | 1.286 B 18.51 % | 1.085 B 19.06 % | 911.116 M 25.34 % | 726.913 M -5.78 % | 771.483 M -1.26 % | 781.358 M -3.10 % | 806.360 M -8.80 % | 884.165 M 58.84 % | 556.655 M 16.90 % | 476.162 M 8.60 % | 438.458 M -23.50 % | 573.176 M 0.94 % | 567.818 M 15.35 % | 492.255 M -23.58 % | 644.119 M 43.61 % | 448.520 M |
| Other current assets | 912.709 M -45.97 % | 1.689 B -6.38 % | 1.804 B -20.15 % | 2.260 B -3.40 % | 2.339 B -5.05 % | 2.464 B 5.02 % | 2.346 B 7.56 % | 2.181 B 1.27 % | 2.154 B 8.48 % | 1.985 B -9.73 % | 2.199 B -42.26 % | 3.809 B 70.03 % | 2.240 B 54.32 % | 1.452 B -18.23 % | 1.775 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 252.830 M |
| Short term investments | 643.973 M 447.80 % | 117.556 M -84.14 % | 741.280 M 175 558.77 % | 422.000 K -5.59 % | 447.000 K 4.68 % | 427.000 K -73.98 % | 1.641 M -96.84 % | 51.881 M -30.03 % | 74.146 M -39.79 % | 123.151 M 10 162.58 % | 1.200 M 100.00 % | 600.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.518 M |
| cash and cash equivalents | 102.747 M 389.64 % | 20.984 M -33.86 % | 31.728 M -71.51 % | 111.347 M -62.65 % | 298.136 M 417.62 % | 57.597 M 13.75 % | 50.635 M -2.15 % | 51.748 M -0.76 % | 52.146 M -17.61 % | 63.295 M -86.30 % | 461.956 M -10.73 % | 517.499 M 3.19 % | 501.523 M 81.77 % | 275.909 M 40.66 % | 196.155 M 0.63 % | 194.926 M 51.89 % | 128.338 M -60.30 % | 323.251 M 52.76 % | 211.613 M 210.39 % | 68.175 M |
| Cash and short term investments | 746.720 M 438.99 % | 138.540 M 336.65 % | 31.728 M -71.61 % | 111.769 M -62.56 % | 298.563 M 439.22 % | 55.369 M 15.39 % | 47.985 M -53.70 % | 103.629 M -17.94 % | 126.292 M -32.26 % | 186.446 M -59.74 % | 463.156 M -10.60 % | 518.099 M 3.31 % | 501.523 M 81.77 % | 275.909 M 40.66 % | 196.155 M 0.63 % | 194.926 M 51.89 % | 128.338 M -60.30 % | 323.251 M 52.76 % | 211.613 M 133.33 % | 90.694 M |
| Total current assets | 14.449 B -15.57 % | 17.113 B -11.08 % | 19.246 B -13.45 % | 22.237 B -2.05 % | 22.702 B -0.66 % | 22.853 B -1.94 % | 23.305 B 29.09 % | 18.053 B 0.41 % | 17.979 B 0.04 % | 17.972 B -0.82 % | 18.120 B -2.49 % | 18.584 B 12.54 % | 16.513 B 35.48 % | 12.189 B 36.63 % | 8.921 B 14.02 % | 7.824 B 8.66 % | 7.201 B 7.60 % | 6.692 B 38.17 % | 4.844 B 45.27 % | 3.334 B |
| Inventory | 10.531 B -20.22 % | 13.200 B -14.11 % | 15.369 B -17.69 % | 18.672 B -1.37 % | 18.931 B -1.68 % | 19.255 B -3.78 % | 20.012 B 36.10 % | 14.704 B -0.69 % | 14.806 B 1.25 % | 14.623 B 0.61 % | 14.535 B 13.51 % | 12.805 B 6.94 % | 11.974 B 31.97 % | 9.073 B 55.77 % | 5.825 B 13.70 % | 5.123 B 14.23 % | 4.485 B 26.87 % | 3.535 B 86.89 % | 1.892 B -17.95 % | 2.305 B |
| Net receivables | 2.259 B 8.31 % | 2.085 B 2.20 % | 2.040 B 70.87 % | 1.194 B 5.37 % | 1.133 B 5.07 % | 1.079 B 20.65 % | 893.988 M -15.80 % | 1.062 B 18.95 % | 892.555 M -24.19 % | 1.177 B 26.27 % | 932.389 M -35.76 % | 1.451 B -19.26 % | 1.798 B 29.52 % | 1.388 B 23.41 % | 1.125 B -55.13 % | 2.506 B -3.14 % | 2.587 B -8.70 % | 2.834 B 3.41 % | 2.741 B 299.87 % | 685.362 M |
| Tax assets | 587.746 M -52.32 % | 1.233 B 16.90 % | 1.055 B 28.82 % | 818.632 M 18.44 % | 691.197 M 46.50 % | 471.801 M 63.99 % | 287.709 M | 0.000 -100.00 % | 84.608 M 494.08 % | 14.242 M | 0.000 | 0.000 100.00 % | -3.499 K | 0.000 | 0.000 | 0.000 -100.00 % | 47.531 M -12.33 % | 54.215 M 328.72 % | 12.646 M -84.32 % | 80.648 M |
| Other assets | 0.000 100.00 % | -2.999 K -199.90 % | -1.000 K 0.00 % | -1.000 K 50.00 % | -2.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K 0.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -143.438 M -27.00 % | -112.946 M | 0.000 | 0.000 |
| Account payables | 1.837 B 3.05 % | 1.782 B -13.00 % | 2.049 B -18.96 % | 2.528 B -0.94 % | 2.552 B 6.36 % | 2.399 B -9.73 % | 2.658 B -14.08 % | 3.094 B 2.18 % | 3.027 B 4.17 % | 2.906 B 8.00 % | 2.691 B 45.86 % | 1.845 B -9.10 % | 2.030 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 215.436 M |
| Tax payables | 3.112 M 22.91 % | 2.532 M -45.24 % | 4.624 M 177.05 % | 1.669 M -65.44 % | 4.829 M -75.42 % | 19.649 M 38.18 % | 14.220 M 49.68 % | 9.500 M 39.40 % | 6.815 M -99.41 % | 1.158 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 266.614 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 100.00 % | -10.276 B | 0.000 100.00 % | -10.715 B -7.34 % | -9.982 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 282.302 M -79.79 % | 1.397 B 394.80 % | 282.302 M 0.00 % | 282.302 M 0.00 % | 282.302 M 0.00 % | 282.302 M 0.00 % | 282.302 M 0.00 % | 282.302 M -90.00 % | 2.823 B 0.34 % | 2.813 B 896.58 % | 282.302 M 0.00 % | 282.302 M -58.38 % | 678.207 M -2.12 % | 692.931 M 8.64 % | 637.797 M 4.26 % | 611.729 M 4.62 % | 584.729 M 0.00 % | 584.729 M -55.31 % | 1.308 B 435.12 % | 244.522 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 324.878 M -22.58 % | 419.620 M -5.49 % | 443.978 M -11.06 % | 499.178 M 31.18 % | 380.519 M 52.51 % | 249.511 M 28.02 % | 194.903 M 19.97 % | 162.464 M 7.15 % | 151.616 M | 0.000 | 0.000 | 0.000 -100.00 % | 33.440 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 15.439 B -16.90 % | 18.579 B -10.90 % | 20.852 B -12.25 % | 23.764 B -0.93 % | 23.988 B 0.21 % | 23.937 B -1.15 % | 24.216 B 28.95 % | 18.780 B 0.16 % | 18.750 B -0.02 % | 18.754 B -0.91 % | 18.927 B -2.78 % | 19.468 B 14.05 % | 17.070 B 34.78 % | 12.665 B 35.32 % | 9.359 B 11.45 % | 8.397 B 10.13 % | 7.625 B 7.83 % | 7.072 B 28.86 % | 5.488 B 45.07 % | 3.783 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 1.289 B 406.06 % | 254.696 M -73.76 % | 970.533 M 543.59 % | -218.789 M -139.72 % | 550.765 M -34.19 % | 836.844 M 344.16 % | 188.409 M -49.40 % | 372.351 M -49.03 % | 730.460 M 67.81 % | 435.301 M 262.40 % | -268.035 M 76.15 % | -1.124 B -39.32 % | -806.470 M -19.68 % | -673.866 M -45.50 % | -463.147 M -2.05 % | -453.840 M -30.00 % | -349.096 M 78.09 % | -1.594 B 10.96 % | -1.790 B -139.61 % | -746.915 M |
| Accounts receivables | -173.372 M -286.82 % | -44.820 M 83.18 % | -266.487 M -338.06 % | -60.834 M -11.24 % | -54.688 M 70.26 % | -183.914 M -1 234.43 % | 16.212 M 109.63 % | -168.382 M -196.31 % | 174.842 M 276.07 % | -99.304 M -119.13 % | 519.094 M 49.93 % | 346.225 M 181.14 % | -426.704 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -651.639 M |
| Inventory | 2.794 B 21.28 % | 2.303 B 50.93 % | 1.526 B 260.29 % | 423.583 M -16.16 % | 505.230 M -7.24 % | 544.639 M 306.44 % | 134.001 M -61.21 % | 345.456 M 140.54 % | 143.618 M -56.01 % | 326.446 M 129.20 % | -1.118 B -194.10 % | -380.135 M 85.58 % | -2.636 B 13.32 % | -3.041 B -333.40 % | -701.712 M -9.96 % | -638.155 M 32.81 % | -949.802 M 15.73 % | -1.127 B -469.91 % | -197.757 M 62.01 % | -520.511 M |
| Accounts payables | 16.997 M 105.71 % | -297.480 M -188.22 % | -103.212 M -39.58 % | -73.943 M -148.43 % | 152.666 M 234.93 % | -113.146 M 74.03 % | -435.616 M -759.10 % | 66.093 M -45.51 % | 121.301 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 425.599 M |
| Other working capital | -1.348 B 20.98 % | -1.706 B -818.00 % | -185.881 M 63.38 % | -507.595 M -867.90 % | -52.443 M -108.90 % | 589.265 M 24.37 % | 473.812 M 266.77 % | 129.184 M -55.56 % | 290.699 M 39.65 % | 208.159 M -37.08 % | 330.852 M 130.36 % | -1.090 B -148.29 % | 2.256 B -4.68 % | 2.367 B 892.33 % | 238.565 M 29.43 % | 184.314 M -69.32 % | 600.706 M 228.76 % | -466.537 M 70.69 % | -1.592 B -437 796.87 % | -363.544 K |
| Other non cash items | -630.351 M -306.64 % | 305.049 M -72.99 % | 1.129 B 81.51 % | 622.166 M -1.88 % | 634.113 M 31.47 % | 482.343 M -0.05 % | 482.577 M -18.84 % | 594.571 M 15.91 % | 512.940 M 12.14 % | 457.415 M 112.15 % | 215.611 M -0.25 % | 216.144 M -13.46 % | 249.753 M -6.68 % | 267.645 M -5.51 % | 283.250 M -0.62 % | 285.026 M 53.99 % | 185.095 M 1 045.77 % | 16.155 M 119.26 % | -83.873 M -3 418.63 % | -2.384 M |
| Net cash provided by operating activities | 1.327 B 102.35 % | 655.883 M -48.46 % | 1.272 B 1 775.40 % | 67.851 M -87.98 % | 564.688 M -4.22 % | 589.541 M 5.94 % | 556.480 M -22.51 % | 718.113 M -41.32 % | 1.224 B 6.77 % | 1.146 B 139.28 % | 479.042 M 364.04 % | -181.428 M -300.49 % | 90.493 M -51.81 % | 187.785 M -30.05 % | 268.452 M 56.87 % | 171.130 M 43.93 % | 118.896 M 116.89 % | -704.017 M 40.95 % | -1.192 B -136.72 % | -503.620 M |
| Investments in property plant and equipment | -8.272 M -187.22 % | -2.880 M -35.85 % | -2.120 M 79.13 % | -10.158 M -360.68 % | -2.205 M 84.44 % | -14.175 M -613.75 % | -1.986 M 49.72 % | -3.950 M 35.06 % | -6.083 M 77.80 % | -27.406 M 80.63 % | -141.457 M 45.31 % | -258.675 M -102.31 % | -127.858 M -75.20 % | -72.979 M 28.71 % | -102.370 M 1.31 % | -103.728 M 25.31 % | -138.882 M -42.17 % | -97.689 M -77.78 % | -54.948 M 20.08 % | -68.751 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 -100.00 % | 67.406 M 151.31 % | 26.822 M | 0.000 -100.00 % | 187.147 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.142 M |
| Purchases of investments | 0.000 | 0.000 | 0.000 100.00 % | -6.231 M | 0.000 | 0.000 -100.00 % | 2.853 M | 0.000 | 0.000 100.00 % | -2.000 M 4.76 % | -2.100 M 83.97 % | -13.101 M | 0.000 | 0.000 100.00 % | -1.503 M 46.91 % | -2.830 M -2 730.08 % | -100.000 K 99.34 % | -15.137 M 98.35 % | -918.800 M -53 441.59 % | -1.716 M |
| Sales maturities of investments | 14.567 M | 0.000 | 0.000 -100.00 % | 94.000 K -99.78 % | 42.333 M 3 454.41 % | 1.191 M -87.80 % | 9.763 M 313.51 % | 2.361 M 120.24 % | 1.072 M -19.08 % | 1.325 M | 0.000 | 0.000 -100.00 % | 4.673 M 179 648.31 % | 2.600 K -100.00 % | 52.754 M 921.84 % | 5.163 M 258 029.80 % | 2.000 K -100.00 % | 274.149 M -58.58 % | 661.849 M 494.88 % | 111.257 M |
| Other investing activites | 10.712 M -39.57 % | 17.727 M -70.69 % | 60.478 M 401.81 % | 12.052 M 88.43 % | 6.396 M -93.41 % | 97.119 M 39.86 % | 69.438 M -10.73 % | 77.788 M -38.28 % | 126.040 M -3.48 % | 130.579 M -8.90 % | 143.340 M 4.05 % | 137.761 M 147.12 % | 55.746 M 160.64 % | 21.389 M -89.93 % | 212.369 M 874.07 % | 21.802 M 29.03 % | 16.898 M 92.32 % | 8.786 M -20.69 % | 11.079 M 147 457.47 % | 7.508 K |
| Net cash used for investing activites | 17.007 M 14.55 % | 14.847 M -74.56 % | 58.358 M -7.61 % | 63.163 M -13.88 % | 73.346 M -12.82 % | 84.135 M -68.51 % | 267.215 M 250.68 % | 76.199 M -37.04 % | 121.029 M 18.08 % | 102.497 M 47 292.50 % | -217.190 K 99.84 % | -134.016 M -98.72 % | -67.438 M -30.73 % | -51.587 M -131.99 % | 161.251 M 302.59 % | -79.594 M 34.80 % | -122.082 M -171.77 % | 170.109 M 156.55 % | -300.821 M -536.35 % | 68.940 M |
| Debt repayment | -967.388 M -1 907.29 % | 53.527 M 108.29 % | -645.994 M -449.79 % | -117.498 M -0.53 % | -116.884 M -188.38 % | -40.531 M -139.36 % | 102.971 M -27.47 % | 141.977 M 126.34 % | -539.098 M -102.91 % | -265.682 M -150.53 % | 525.811 M -59.54 % | 1.300 B 35.34 % | 960.287 M 93.66 % | 495.868 M 567.05 % | -106.171 M -144.57 % | 238.233 M 78.33 % | 133.589 M -75.85 % | 553.261 M -63.70 % | 1.524 B 396.97 % | 306.696 M |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.500 M 9.38 % | 48.000 M 6.67 % | 45.000 M 1 253.85 % | -3.900 M -101.45 % | 268.940 M 57.59 % | 170.658 M 21.91 % | 139.992 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.765 M -134.35 % | -7.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 100.00 % | -1.108 M 23.53 % | -1.449 M -11.38 % | -1.301 M -3.42 % | -1.258 M -110.72 % | -597.000 K -148.75 % | -240.000 K 55.22 % | -536.000 K 98.46 % | -34.912 M 43.41 % | -61.697 M -13.84 % | -54.195 M 1.28 % | -54.897 M -138.29 % | -23.038 M -23.91 % | -18.592 M -10.49 % | -16.826 M -67.11 % | -10.069 M 74.99 % | -40.265 M | 0.000 | 0.000 100.00 % | -14.364 M |
| Other financing activites | -412.605 M 33.06 % | -616.338 M 19.22 % | -763.013 M -264.62 % | -209.261 M 22.24 % | -269.096 M 56.98 % | -625.585 M 32.71 % | -929.741 M 0.45 % | -933.952 M -19.43 % | -781.985 M 24.57 % | -1.037 B -3.05 % | -1.006 B -10.15 % | -913.294 M -27.39 % | -716.924 M -23.97 % | -578.303 M -63.60 % | -353.476 M -18.57 % | -298.112 M -6.00 % | -281.228 M -51.90 % | -185.145 M -124.83 % | -82.348 M -2 410.93 % | 3.563 M |
| Net cash used provided by financing activities | -1.380 B -144.71 % | -563.919 M 60.02 % | -1.410 B -329.94 % | -328.060 M 15.28 % | -387.238 M 41.92 % | -666.713 M 19.38 % | -827.010 M -4.35 % | -792.511 M 41.56 % | -1.356 B 0.59 % | -1.364 B -155.27 % | -534.369 M -261.24 % | 331.420 M 63.62 % | 202.560 M 461.03 % | -56.107 M 86.91 % | -428.474 M -1 617.51 % | -24.947 M 86.99 % | -191.803 M -130.11 % | 637.056 M -60.49 % | 1.612 B 269.93 % | 435.887 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -35.793 M -133.51 % | 106.812 M 234.16 % | -79.618 M 59.59 % | -197.046 M -178.57 % | 250.796 M 3 501.32 % | 6.964 M 310.08 % | -3.315 M -284.06 % | 1.801 M 116.15 % | -11.149 M 90.33 % | -115.352 M -107.68 % | -55.544 M -447.67 % | 15.976 M -92.92 % | 225.614 M 181.70 % | 80.091 M 6 415.75 % | 1.229 M -98.15 % | 66.588 M 134.15 % | -194.990 M -274.66 % | 111.639 M -7.15 % | 120.236 M | 0.000 |
| Cash at beginning of period | 138.540 M 336.65 % | 31.728 M -71.51 % | 111.346 M -63.89 % | 308.392 M 435.44 % | 57.596 M 13.75 % | 50.632 M -6.14 % | 53.947 M 3.45 % | 52.146 M -17.61 % | 63.295 M -86.30 % | 461.956 M -10.73 % | 517.499 M 3.19 % | 501.523 M 81.77 % | 275.909 M 40.90 % | 195.818 M 0.46 % | 194.926 M 51.89 % | 128.338 M -60.31 % | 323.327 M 52.79 % | 211.613 M 131.58 % | 91.376 M | 0.000 |
| Cash at end of period | 102.747 M -25.84 % | 138.540 M 336.65 % | 31.728 M -71.51 % | 111.346 M -63.89 % | 308.392 M 435.44 % | 57.596 M 13.75 % | 50.632 M -6.14 % | 53.947 M 3.45 % | 52.146 M -84.96 % | 346.604 M -24.97 % | 461.956 M -10.73 % | 517.499 M 3.19 % | 501.523 M 81.77 % | 275.909 M 40.66 % | 196.155 M 0.63 % | 194.926 M 51.89 % | 128.338 M -60.30 % | 323.251 M 52.76 % | 211.612 M 210.39 % | 68.175 M |
| Operating cash flow | 1.327 B 102.35 % | 655.883 M -48.46 % | 1.272 B 1 775.40 % | 67.851 M -87.98 % | 564.688 M -4.22 % | 589.541 M 5.94 % | 556.480 M -22.51 % | 718.113 M -41.32 % | 1.224 B 6.77 % | 1.146 B 139.28 % | 479.042 M 364.04 % | -181.428 M -300.49 % | 90.493 M -51.81 % | 187.785 M -30.05 % | 268.452 M 56.87 % | 171.130 M 43.93 % | 118.896 M 116.89 % | -704.017 M 40.95 % | -1.192 B -136.72 % | -503.620 M |
| Capital expenditure | -8.272 M -187.22 % | -2.880 M -35.85 % | -2.120 M 79.13 % | -10.158 M -360.68 % | -2.205 M 84.44 % | -14.175 M -613.75 % | -1.986 M 49.72 % | -3.950 M 35.06 % | -6.083 M 77.80 % | -27.406 M 80.63 % | -141.457 M 45.31 % | -258.675 M -102.31 % | -127.858 M -75.20 % | -72.979 M 28.71 % | -102.370 M 1.31 % | -103.728 M 25.31 % | -138.882 M -42.17 % | -97.689 M -77.78 % | -54.948 M 19.94 % | -68.633 M |
| Free CashFlow | 1.319 B 101.98 % | 653.003 M -48.60 % | 1.270 B 2 101.93 % | 57.693 M -89.74 % | 562.483 M -2.24 % | 575.366 M 3.76 % | 554.494 M -22.36 % | 714.163 M -41.35 % | 1.218 B 8.84 % | 1.119 B 231.42 % | 337.585 M 176.71 % | -440.103 M -1 077.84 % | -37.365 M -132.55 % | 114.807 M -30.87 % | 166.083 M 146.41 % | 67.401 M 437.24 % | -19.986 M 97.51 % | -801.707 M 35.71 % | -1.247 B -117.93 % | -572.253 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 838.000 M -25.32 % | 1.122 B 27.35 % | 881.188 M -35.22 % | 1.360 B 25.79 % | 1.081 B -26.32 % | 1.468 B 35.13 % | 1.086 B -17.02 % | 1.309 B 67.24 % | 782.743 M 55.50 % | 503.376 M -9.15 % | 554.059 M -45.52 % | 1.017 B 137.77 % | 427.739 M -41.96 % | 736.964 M -0.68 % | 741.976 M 29.91 % | 571.131 M 65.88 % | 344.313 M -55.71 % | 777.354 M 95.92 % | 396.766 M 39.08 % | 285.287 M 15.88 % | 246.186 M -17.01 % | 296.659 M -33.77 % | 447.941 M 53.36 % | 292.081 M -51.51 % | 602.328 M 52.06 % | 396.105 M -29.33 % | 560.464 M 8.49 % | 516.613 M 10.32 % | 468.292 M -72.66 % | 1.713 B 73.44 % | 987.609 M 16.70 % | 846.250 M -14.30 % | 987.491 M |
| Net income | -2.918 M 98.39 % | -180.906 M -1 459.68 % | 13.305 M 119.74 % | -67.403 M -116.20 % | 415.954 M 111.44 % | 196.724 M 398.33 % | -65.942 M -712.09 % | -8.120 M 81.26 % | -43.338 M 39.66 % | -71.826 M -12.61 % | -63.785 M 83.84 % | -394.641 M -373.23 % | -83.393 M -267.84 % | -22.671 M 17.22 % | -27.387 M 78.57 % | -127.811 M -130.34 % | -55.487 M 75.42 % | -225.735 M -284.34 % | -58.733 M 39.30 % | -96.759 M -132.45 % | -41.626 M 87.42 % | -330.977 M -266.07 % | -90.414 M 14.77 % | -106.078 M -105.77 % | -51.552 M -467.39 % | 14.032 M 282.19 % | -7.702 M -156.62 % | 13.602 M 184.24 % | -16.146 M -108.20 % | 196.855 M 165.07 % | 74.266 M 13.44 % | 65.466 M -36.96 % | 103.848 M |
| Income before tax | 5.826 M 102.42 % | -241.132 M -1 659.72 % | 15.460 M -33.40 % | 23.213 M -97.29 % | 858.147 M 1 092.77 % | 71.946 M 549.74 % | 11.073 M -83.16 % | 65.764 M 235.89 % | -48.396 M 46.87 % | -91.086 M -53.72 % | -59.254 M 90.28 % | -609.391 M -615.46 % | -85.175 M -161.84 % | -32.529 M -56.71 % | -20.758 M 89.73 % | -202.075 M -103.36 % | -99.368 M 73.32 % | -372.407 M -367.16 % | -79.717 M 37.90 % | -128.359 M -137.29 % | -54.094 M 88.13 % | -455.688 M -268.42 % | -123.686 M -35.48 % | -91.297 M -18.82 % | -76.835 M -595.81 % | 15.497 M 156.85 % | -27.258 M 53.47 % | -58.579 M -176.00 % | -21.224 M -108.36 % | 253.996 M 127.61 % | 111.592 M 16.66 % | 95.659 M -38.47 % | 155.473 M |
| Income before tax ratio | 0.01 103.24 % | -0.21 -1 324.78 % | 0.02 2.82 % | 0.02 -97.85 % | 0.79 1 518.87 % | 0.05 380.83 % | 0.01 -79.71 % | 0.05 181.25 % | -0.06 65.83 % | -0.18 -69.20 % | -0.11 82.15 % | -0.60 -200.90 % | -0.20 -351.14 % | -0.04 -57.77 % | -0.03 92.09 % | -0.35 -22.60 % | -0.29 39.76 % | -0.48 -138.44 % | -0.20 55.34 % | -0.45 -104.77 % | -0.22 85.70 % | -1.54 -456.30 % | -0.28 11.66 % | -0.31 -145.03 % | -0.13 -426.05 % | 0.04 180.44 % | -0.05 57.11 % | -0.11 -150.19 % | -0.05 -130.56 % | 0.15 31.23 % | 0.11 -0.04 % | 0.11 -28.20 % | 0.16 |
| EBITDA | 109.772 M 165.04 % | -168.774 M -284.31 % | 91.573 M -54.28 % | 200.306 M -79.44 % | 974.412 M 305.53 % | 240.282 M 30.99 % | 183.442 M -21.72 % | 234.329 M 83.12 % | 127.966 M 192.86 % | 43.695 M -56.24 % | 99.862 M 122.88 % | -436.433 M -506.19 % | 107.446 M -17.81 % | 130.722 M -22.92 % | 169.597 M 2 544.11 % | -6.939 M -108.27 % | 83.914 M 167.64 % | -124.057 M -255.68 % | 79.688 M 483.03 % | 13.668 M -82.16 % | 76.600 M 129.86 % | -256.498 M -521.24 % | 60.891 M 180.66 % | 21.696 M -81.69 % | 118.500 M -39.02 % | 194.312 M 6.67 % | 182.157 M 18.66 % | 153.513 M -3.66 % | 159.347 M -53.76 % | 344.611 M 47.56 % | 233.541 M 6.79 % | 218.700 M -16.11 % | 260.691 M |
| Net income ratio | 0.00 97.84 % | -0.16 -1 167.70 % | 0.02 130.47 % | -0.05 -112.88 % | 0.38 186.98 % | 0.13 320.77 % | -0.06 -878.71 % | -0.01 88.80 % | -0.06 61.20 % | -0.14 -23.94 % | -0.12 70.33 % | -0.39 -99.03 % | -0.19 -533.76 % | -0.03 16.66 % | -0.04 83.51 % | -0.22 -38.87 % | -0.16 44.50 % | -0.29 -96.17 % | -0.15 56.35 % | -0.34 -100.59 % | -0.17 84.84 % | -1.12 -452.75 % | -0.20 44.42 % | -0.36 -324.34 % | -0.09 -341.60 % | 0.04 357.78 % | -0.01 -152.19 % | 0.03 176.36 % | -0.03 -130.00 % | 0.11 52.83 % | 0.08 -2.80 % | 0.08 -26.44 % | 0.11 |
| Ratio EBITDA | 0.13 187.10 % | -0.15 -244.73 % | 0.10 -29.42 % | 0.15 -83.66 % | 0.90 450.40 % | 0.16 -3.07 % | 0.17 -5.65 % | 0.18 9.49 % | 0.16 88.34 % | 0.09 -51.84 % | 0.18 142.00 % | -0.43 -270.83 % | 0.25 41.61 % | 0.18 -22.40 % | 0.23 1 981.34 % | -0.01 -104.99 % | 0.24 252.71 % | -0.16 -179.46 % | 0.20 319.21 % | 0.05 -84.60 % | 0.31 135.99 % | -0.86 -736.05 % | 0.14 83.00 % | 0.07 -62.24 % | 0.20 -59.90 % | 0.49 50.94 % | 0.33 9.38 % | 0.30 -12.67 % | 0.34 69.14 % | 0.20 -14.92 % | 0.24 -8.50 % | 0.26 -2.11 % | 0.26 |
| Gross profit ratio | 0.37 93.16 % | 0.19 -36.50 % | 0.30 43.88 % | 0.21 43.56 % | 0.15 -31.54 % | 0.21 -25.83 % | 0.29 -11.59 % | 0.32 -8.72 % | 0.35 -10.27 % | 0.40 -2.63 % | 0.41 101.28 % | 0.20 -64.20 % | 0.56 185.17 % | 0.20 -53.96 % | 0.43 77.68 % | 0.24 -53.50 % | 0.52 310.97 % | 0.13 -72.89 % | 0.47 2.06 % | 0.46 -26.76 % | 0.62 149.26 % | -1.27 -489.44 % | 0.32 688.42 % | 0.04 -89.37 % | 0.39 -34.64 % | 0.59 20.54 % | 0.49 -7.15 % | 0.53 -15.30 % | 0.63 26.92 % | 0.49 52.00 % | 0.32 -7.72 % | 0.35 0.81 % | 0.35 |
| Weighted average shs out dil | 72.950 M 4.82 % | 69.596 M -0.61 % | 70.026 M 0.78 % | 69.488 M -0.60 % | 69.908 M 0.39 % | 69.636 M 0.32 % | 69.413 M 2.58 % | 67.667 M -3.20 % | 69.900 M 13.85 % | 61.398 M 3.00 % | 59.612 M 0.45 % | 59.345 M -0.37 % | 59.566 M 0.37 % | 59.348 M -0.32 % | 59.537 M 0.15 % | 59.447 M -0.36 % | 59.663 M 0.47 % | 59.386 M 0.10 % | 59.326 M -0.06 % | 59.361 M -0.18 % | 59.466 M 0.13 % | 59.386 M -0.16 % | 59.483 M 0.37 % | 59.261 M 0.01 % | 59.255 M 0.21 % | 59.133 M -0.19 % | 59.246 M 0.18 % | 59.139 M -1.11 % | 59.800 M 0.43 % | 59.546 M 0.27 % | 59.386 M 0.00 % | 59.387 M -1.38 % | 60.220 M |
| Weighted average shs out | 72.950 M 4.82 % | 69.596 M -0.61 % | 70.026 M 0.78 % | 69.488 M -0.60 % | 69.908 M 0.39 % | 69.636 M 0.32 % | 69.413 M 2.58 % | 67.667 M -3.20 % | 69.900 M 13.85 % | 61.398 M 3.00 % | 59.612 M 0.45 % | 59.345 M -0.37 % | 59.566 M 0.37 % | 59.348 M -0.32 % | 59.537 M 0.15 % | 59.447 M -0.36 % | 59.663 M 0.47 % | 59.386 M 0.10 % | 59.326 M -0.06 % | 59.361 M -0.18 % | 59.466 M 0.13 % | 59.386 M -0.16 % | 59.483 M 0.37 % | 59.261 M 0.01 % | 59.255 M 0.21 % | 59.133 M -0.19 % | 59.246 M 0.18 % | 59.139 M -1.11 % | 59.800 M 0.43 % | 59.546 M 0.27 % | 59.386 M 0.00 % | 59.387 M -1.38 % | 60.220 M |
| EPS diluted | -0.04 98.46 % | -2.60 -1 468.42 % | 0.19 119.59 % | -0.97 -116.30 % | 5.95 110.25 % | 2.83 397.89 % | -0.95 -691.67 % | -0.12 80.65 % | -0.62 47.01 % | -1.17 -9.35 % | -1.07 83.91 % | -6.65 -375.00 % | -1.40 -268.42 % | -0.38 17.39 % | -0.46 78.60 % | -2.15 -131.18 % | -0.93 75.53 % | -3.80 -283.84 % | -0.99 39.26 % | -1.63 -132.86 % | -0.70 87.43 % | -5.57 -266.45 % | -1.52 15.08 % | -1.79 -105.75 % | -0.87 -462.50 % | 0.24 284.62 % | -0.13 -156.52 % | 0.23 185.19 % | -0.27 -108.16 % | 3.31 164.80 % | 1.25 13.64 % | 1.10 -36.05 % | 1.72 |
| Earnings per share | -0.04 98.46 % | -2.60 -1 468.42 % | 0.19 119.59 % | -0.97 -116.30 % | 5.95 110.25 % | 2.83 397.89 % | -0.95 -691.67 % | -0.12 80.65 % | -0.62 47.01 % | -1.17 -9.35 % | -1.07 83.91 % | -6.65 -375.00 % | -1.40 -268.42 % | -0.38 17.39 % | -0.46 78.60 % | -2.15 -131.18 % | -0.93 75.53 % | -3.80 -283.84 % | -0.99 39.26 % | -1.63 -132.86 % | -0.70 87.43 % | -5.57 -266.45 % | -1.52 15.08 % | -1.79 -105.75 % | -0.87 -462.50 % | 0.24 284.62 % | -0.13 -156.52 % | 0.23 185.19 % | -0.27 -108.16 % | 3.31 164.80 % | 1.25 13.64 % | 1.10 -36.05 % | 1.72 |
| Gross profit | 308.356 M 44.24 % | 213.774 M -19.13 % | 264.341 M -6.80 % | 283.634 M 80.58 % | 157.066 M -49.56 % | 311.367 M 0.22 % | 310.689 M -26.64 % | 423.497 M 52.65 % | 277.426 M 39.52 % | 198.840 M -11.54 % | 224.783 M 9.65 % | 204.995 M -14.88 % | 240.836 M 65.51 % | 145.510 M -54.27 % | 318.172 M 130.83 % | 137.838 M -22.87 % | 178.703 M 82.03 % | 98.173 M -46.88 % | 184.820 M 41.94 % | 130.213 M -15.12 % | 153.416 M 140.88 % | -375.291 M -357.92 % | 145.508 M 1 109.14 % | 12.034 M -94.84 % | 233.436 M -0.61 % | 234.862 M -14.81 % | 275.693 M 0.73 % | 273.698 M -6.56 % | 292.924 M -65.30 % | 844.215 M 163.62 % | 320.234 M 7.70 % | 297.343 M -13.60 % | 344.166 M |
| Income tax expense | 8.744 M 114.52 % | -60.226 M -2 894.71 % | 2.155 M -97.62 % | 90.616 M -79.51 % | 442.193 M 454.38 % | -124.778 M -262.02 % | 77.015 M 4.24 % | 73.884 M 1 560.74 % | -5.058 M 73.74 % | -19.259 M -525.05 % | 4.531 M 102.11 % | -214.752 M -11 957.94 % | -1.781 M 81.93 % | -9.858 M -248.69 % | 6.630 M 108.93 % | -74.266 M -69.25 % | -43.880 M 70.08 % | -146.672 M -599.00 % | -20.983 M 33.60 % | -31.599 M -153.42 % | -12.469 M 90.00 % | -124.711 M -274.82 % | -33.272 M -325.10 % | 14.781 M 158.46 % | -25.283 M -1 825.80 % | 1.465 M 107.49 % | -19.556 M 72.91 % | -72.181 M -1 321.45 % | -5.078 M -108.89 % | 57.141 M 53.09 % | 37.326 M 23.62 % | 30.193 M -41.51 % | 51.625 M |
| Cost of revenue | 529.644 M -41.69 % | 908.388 M 47.26 % | 616.847 M -42.71 % | 1.077 B 16.48 % | 924.399 M -20.07 % | 1.156 B 49.11 % | 775.546 M -12.43 % | 885.595 M 75.26 % | 505.317 M 65.93 % | 304.536 M -7.51 % | 329.276 M -59.45 % | 812.035 M 334.47 % | 186.903 M -68.40 % | 591.455 M 39.56 % | 423.804 M -2.19 % | 433.293 M 161.63 % | 165.610 M -75.62 % | 679.181 M 220.45 % | 211.946 M 36.67 % | 155.074 M 67.16 % | 92.770 M -86.19 % | 671.950 M 122.18 % | 302.433 M 7.99 % | 280.047 M -24.08 % | 368.892 M 128.78 % | 161.243 M -43.38 % | 284.771 M 17.23 % | 242.915 M 38.52 % | 175.368 M -79.81 % | 868.708 M 30.17 % | 667.375 M 21.58 % | 548.907 M -14.68 % | 643.325 M |
| General and administrative expenses | 0.000 -100.00 % | 86.834 M | 0.000 | 0.000 | 0.000 -100.00 % | 71.495 M | 0.000 | 0.000 | 0.000 -100.00 % | 126.047 M | 0.000 | 0.000 | 0.000 -100.00 % | 70.624 M | 0.000 | 0.000 | 0.000 -100.00 % | 224.750 M | 0.000 | 0.000 | 0.000 -100.00 % | 84.383 M | 0.000 | 0.000 | 0.000 -100.00 % | 101.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 5.845 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.933 M | 0.000 | 0.000 | 0.000 -100.00 % | 12.714 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.617 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.942 M | 0.000 | 0.000 | 0.000 -100.00 % | 16.571 M | 0.000 | 0.000 | 0.000 -100.00 % | 18.557 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 174.869 M 203.99 % | 57.524 M | 0.000 -100.00 % | 102.433 M | 0.000 -100.00 % | 57.983 M | 0.000 -100.00 % | 423.497 M 1 009.59 % | 38.167 M | 0.000 -100.00 % | 224.783 M 9.65 % | 204.995 M -14.88 % | 240.836 M | 0.000 -100.00 % | 154.669 M 12.21 % | 137.838 M -22.87 % | 178.703 M | 0.000 -100.00 % | 117.356 M -9.86 % | 130.193 M -15.14 % | 153.416 M 54.59 % | 99.243 M -31.80 % | 145.508 M -26.11 % | 196.926 M -15.64 % | 233.436 M -0.61 % | 234.862 M -14.81 % | 275.693 M 0.73 % | 273.698 M -6.56 % | 292.924 M -65.30 % | 844.215 M 163.62 % | 320.234 M 7.70 % | 297.343 M -13.60 % | 344.166 M |
| Operating expenses | 174.869 M -12.87 % | 200.689 M 13.21 % | 177.264 M 73.05 % | 102.433 M -46.26 % | 190.598 M 39.72 % | 136.411 M -5.97 % | 145.066 M -32.20 % | 213.959 M 34.21 % | 159.421 M -14.06 % | 185.506 M -17.47 % | 224.783 M 9.65 % | 204.995 M -14.88 % | 240.836 M 196.45 % | 81.241 M -47.47 % | 154.669 M 12.21 % | 137.838 M -22.87 % | 178.703 M 23.81 % | 144.340 M 22.99 % | 117.356 M -9.86 % | 130.193 M -15.14 % | 153.416 M -23.37 % | 200.197 M 37.58 % | 145.508 M -26.11 % | 196.926 M -15.64 % | 233.436 M -0.61 % | 234.862 M 82.69 % | 128.557 M -53.03 % | 273.698 M -6.56 % | 292.924 M -65.30 % | 844.215 M 163.62 % | 320.234 M 7.70 % | 297.343 M -13.60 % | 344.166 M |
| Cost and expenses | 704.513 M -36.48 % | 1.109 B 39.66 % | 794.111 M -32.65 % | 1.179 B 5.75 % | 1.115 B -13.76 % | 1.293 B 40.43 % | 920.612 M -0.80 % | 928.021 M 39.61 % | 664.738 M 49.95 % | 443.297 M -4.76 % | 465.448 M -52.70 % | 984.082 M 197.00 % | 331.338 M -51.15 % | 678.345 M 17.26 % | 578.473 M -1.42 % | 586.779 M 114.80 % | 273.174 M -69.94 % | 908.873 M 176.00 % | 329.302 M 15.44 % | 285.267 M 61.57 % | 176.562 M -77.16 % | 772.904 M 66.26 % | 464.880 M -2.54 % | 476.973 M -13.04 % | 548.501 M 38.47 % | 396.105 M 16.65 % | 339.568 M -34.27 % | 516.613 M 10.32 % | 468.292 M -72.66 % | 1.713 B 73.44 % | 987.609 M 16.70 % | 846.250 M -14.30 % | 987.491 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 143.165 M -19.24 % | 177.264 M | 0.000 -100.00 % | 190.598 M 143.02 % | 78.428 M -45.94 % | 145.066 M 169.23 % | -209.538 M -272.81 % | 121.254 M -12.62 % | 138.761 M | 0.000 | 0.000 | 0.000 -100.00 % | 81.241 M | 0.000 | 0.000 | 0.000 -100.00 % | 229.692 M | 0.000 | 0.000 | 0.000 -100.00 % | 100.954 M | 0.000 | 0.000 | 0.000 -100.00 % | 119.835 M 181.45 % | -147.136 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.967 M | 0.000 -100.00 % | 6.106 M | 0.000 | 0.000 | 0.000 100.00 % | -4.055 M | 0.000 | 0.000 | 0.000 100.00 % | -4.143 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 100.979 M 46.95 % | 68.716 M -4.73 % | 72.130 M -58.33 % | 173.083 M 54.32 % | 112.159 M -31.68 % | 164.177 M -2.39 % | 168.201 M 0.52 % | 167.328 M -2.76 % | 172.081 M 15.87 % | 148.507 M -4.11 % | 154.877 M -7.79 % | 167.970 M -11.04 % | 188.820 M 21.42 % | 155.510 M -17.08 % | 187.533 M -2.46 % | 192.264 M 6.59 % | 180.371 M -26.50 % | 245.393 M 57.07 % | 156.227 M 12.44 % | 138.943 M 9.44 % | 126.958 M | 0.000 -100.00 % | 180.427 M 66.01 % | 108.683 M -43.13 % | 191.107 M | 0.000 -100.00 % | 205.439 M -1.22 % | 207.986 M 17.87 % | 176.451 M | 0.000 -100.00 % | 111.621 M -1.44 % | 113.252 M 17.87 % | 96.082 M |
| Depreciation and amortization | 2.967 M -18.53 % | 3.642 M -8.56 % | 3.983 M -0.67 % | 4.010 M -2.34 % | 4.106 M -1.27 % | 4.159 M -0.24 % | 4.169 M -0.86 % | 4.205 M -1.78 % | 4.281 M 2.86 % | 4.162 M -1.82 % | 4.239 M -15.02 % | 4.988 M 31.23 % | 3.801 M -50.89 % | 7.741 M 174.19 % | 2.823 M -1.67 % | 2.871 M -1.37 % | 2.911 M -1.59 % | 2.958 M -6.86 % | 3.176 M 2.98 % | 3.084 M -17.45 % | 3.736 M -13.44 % | 4.316 M 4.00 % | 4.150 M -3.73 % | 4.311 M 1.96 % | 4.228 M -19.64 % | 5.261 M 32.32 % | 3.976 M -3.17 % | 4.106 M -0.34 % | 4.120 M 232.43 % | 1.239 M -88.00 % | 10.328 M 5.51 % | 9.789 M 7.15 % | 9.136 M |
| Operating income | 133.487 M 920.15 % | 13.085 M -84.97 % | 87.077 M -51.94 % | 181.201 M 640.38 % | -33.532 M -119.11 % | 175.471 M 5.95 % | 165.623 M -56.54 % | 381.072 M 222.93 % | 118.005 M 96.42 % | 60.079 M -32.20 % | 88.611 M 168.94 % | 32.948 M -65.82 % | 96.401 M -67.00 % | 292.161 M 78.69 % | 163.503 M 1 144.88 % | -15.648 M -122.00 % | 71.139 M 154.09 % | -131.519 M -294.95 % | 67.464 M 337 220.00 % | 20.000 K -99.97 % | 72.864 M 115.68 % | -464.747 M -2 643.65 % | -16.939 M 90.84 % | -184.892 M -443.49 % | 53.827 M -11.85 % | 61.061 M -72.36 % | 220.896 M 2.52 % | 215.468 M 99.06 % | 108.245 M -68.48 % | 343.371 M 53.83 % | 223.213 M 6.85 % | 208.911 M -16.95 % | 251.555 M |
| Operating income ratio | 0.16 1 266.08 % | 0.01 -88.20 % | 0.10 -25.81 % | 0.13 529.60 % | -0.03 -125.94 % | 0.12 -21.60 % | 0.15 -47.62 % | 0.29 93.09 % | 0.15 26.31 % | 0.12 -25.37 % | 0.16 393.67 % | 0.03 -85.63 % | 0.23 -43.15 % | 0.40 79.90 % | 0.22 904.29 % | -0.03 -113.26 % | 0.21 222.12 % | -0.17 -199.50 % | 0.17 242 443.64 % | 0.00 -99.98 % | 0.30 118.89 % | -1.57 -4 042.78 % | -0.04 94.03 % | -0.63 -808.35 % | 0.09 -42.03 % | 0.15 -60.89 % | 0.39 -5.50 % | 0.42 80.44 % | 0.23 15.31 % | 0.20 -11.31 % | 0.23 -8.45 % | 0.25 -3.09 % | 0.25 |
| Total other income expenses net | -127.661 M 49.78 % | -254.217 M -254.97 % | -71.617 M 54.67 % | -157.988 M -117.72 % | 891.679 M 961.32 % | -103.525 M 33.02 % | -154.550 M 50.98 % | -315.308 M -89.49 % | -166.401 M -10.08 % | -151.165 M -2.23 % | -147.865 M 76.98 % | -642.339 M -253.76 % | -181.576 M 44.08 % | -324.690 M -76.21 % | -184.261 M 1.16 % | -186.427 M -9.34 % | -170.507 M 29.22 % | -240.888 M -63.67 % | -147.181 M -14.65 % | -128.379 M -1.12 % | -126.958 M -1 501.46 % | 9.059 M 108.49 % | -106.747 M -214.05 % | 93.595 M 171.63 % | -130.662 M -186.77 % | -45.564 M 81.64 % | -248.154 M 9.45 % | -274.047 M -111.67 % | -129.469 M -44.86 % | -89.375 M 19.93 % | -111.621 M 1.44 % | -113.252 M -17.87 % | -96.082 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2007-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 -100.00 % | 3.411 B | 0.000 -100.00 % | 3.972 B | 0.000 -100.00 % | 4.446 B 3 661.06 % | 118.211 M -97.35 % | 4.467 B 3 373.66 % | 128.594 M -97.11 % | 4.444 B 3 089.57 % | 139.335 M -97.26 % | 5.088 B 2 568.02 % | 190.720 M -96.66 % | 5.716 B 2 170.62 % | 251.722 M -86.97 % | 1.931 B 406.05 % | 381.629 M -93.26 % | 5.661 B 3 254.69 % | 168.748 M -95.88 % | 4.092 B 2 263.09 % | 173.167 M -97.22 % | 6.227 B 2 536.75 % | 236.145 M -84.82 % | 1.555 B 786.08 % | 175.515 M -97.21 % | 6.296 B 1.75 % | 6.188 B 3.84 % | 5.959 B -5.43 % | 6.301 B -0.23 % | 6.316 B 9.97 % | 5.743 B 75.64 % | 3.270 B 13.21 % | 2.888 B -21.00 % | 3.656 B 9.68 % | 3.333 B 36.83 % | 2.436 B 45.94 % | 1.669 B 10.70 % | 1.508 B |
| Total investments | 0.000 -100.00 % | 110.785 M | 0.000 -100.00 % | 99.300 M | 0.000 -100.00 % | 104.286 M -55.89 % | 236.422 M 188.94 % | 81.823 M -68.19 % | 257.188 M 395.59 % | 51.895 M -81.38 % | 278.670 M 716.93 % | 34.112 M -91.06 % | 381.440 M 1 121.70 % | 31.222 M -93.80 % | 503.444 M 2 382.59 % | 20.279 M -97.34 % | 763.258 M 2 207.03 % | 33.084 M -90.20 % | 337.496 M 2 512.00 % | 12.921 M -96.27 % | 346.334 M 2 694.14 % | 12.395 M -97.38 % | 472.290 M 3 554.93 % | 12.922 M -96.32 % | 351.030 M 2 730.20 % | 12.403 M -0.08 % | 12.413 M -0.07 % | 12.422 M -0.07 % | 12.431 M -0.09 % | 12.443 M -88.12 % | 104.766 M 2 993 215.91 % | 3.500 K -100.00 % | 407.988 M 1 023.81 % | 36.304 M -68.38 % | 114.822 M 36.44 % | 84.154 M 1 682 989.28 % | 5.000 K 0.00 % | 5.000 K |
| Total debt | 0.000 -100.00 % | 3.513 B | 0.000 -100.00 % | 4.126 B | 0.000 -100.00 % | 4.467 B | 0.000 -100.00 % | 4.514 B | 0.000 -100.00 % | 4.476 B | 0.000 -100.00 % | 5.163 B | 0.000 -100.00 % | 5.827 B | 0.000 -100.00 % | 2.092 B | 0.000 -100.00 % | 5.959 B | 0.000 -100.00 % | 4.143 B | 0.000 -100.00 % | 6.281 B | 0.000 -100.00 % | 1.671 B | 0.000 -100.00 % | 6.343 B 1.36 % | 6.257 B 0.63 % | 6.218 B -4.72 % | 6.526 B -2.31 % | 6.681 B 8.52 % | 6.156 B 63.24 % | 3.771 B 9.60 % | 3.441 B -11.68 % | 3.896 B 14.08 % | 3.415 B 34.25 % | 2.543 B 47.15 % | 1.728 B 5.43 % | 1.639 B |
| Accumulated other comprehensive income loss | 1.391 B 10.73 % | 1.256 B -19.48 % | 1.560 B 80.61 % | 863.862 M -28.79 % | 1.213 B -3.66 % | 1.259 B 15.17 % | 1.093 B | 0.000 -100.00 % | 1.144 B -9.88 % | 1.270 B 7.78 % | 1.178 B | 0.000 -100.00 % | 1.655 B | 0.000 -100.00 % | 1.714 B | 0.000 -100.00 % | 1.886 B 48.87 % | 1.267 B -41.60 % | 2.169 B | 0.000 -100.00 % | 2.308 B 82.32 % | 1.266 B -53.57 % | 2.726 B 27.85 % | 2.133 B -26.05 % | 2.884 B 1 853.11 % | 147.638 M 4 576.59 % | -3.298 M -990.73 % | 370.260 K -87.60 % | 2.986 M -38.57 % | 4.861 M 27.34 % | 3.818 M 2 998.38 % | -131.712 K | 0.000 100.00 % | -3.779 M -34.34 % | -2.813 M 23.85 % | -3.694 M -1 278.21 % | 313.559 K 108.85 % | -3.543 M |
| Retained earnings | 0.000 100.00 % | -843.792 M | 0.000 | 0.000 | 0.000 100.00 % | -1.025 B | 0.000 | 0.000 | 0.000 100.00 % | -1.104 B | 0.000 | 0.000 | 0.000 100.00 % | -490.430 M | 0.000 | 0.000 | 0.000 100.00 % | -257.074 M | 0.000 | 0.000 | 0.000 -100.00 % | 165.778 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.860 B 137.12 % | 784.288 M -20.26 % | 983.569 M -6.58 % | 1.053 B 3.50 % | 1.017 B 14.82 % | 885.949 M -55.84 % | 2.006 B | 0.000 -100.00 % | 1.690 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 0.000 -100.00 % | 696.358 M | 0.000 -100.00 % | 696.358 M | 0.000 -100.00 % | 696.358 M | 0.000 -100.00 % | 696.358 M | 0.000 -100.00 % | 696.358 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M | 0.000 -100.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 0.00 % | 593.858 M 200.00 % | 197.953 M -50.23 % | 397.770 M 96.99 % | 201.926 M 3.74 % | 194.640 M 5.38 % | 184.708 M 5.12 % | 175.708 M 5.15 % | 167.095 M |
| Total equity | 1.391 B 0.00 % | 1.391 B -10.83 % | 1.560 B 0.00 % | 1.560 B 28.61 % | 1.213 B 0.00 % | 1.213 B 10.96 % | 1.093 B 0.00 % | 1.093 B -4.45 % | 1.144 B 0.00 % | 1.144 B -2.87 % | 1.178 B 0.00 % | 1.178 B -28.82 % | 1.655 B 0.00 % | 1.655 B -3.45 % | 1.714 B 0.00 % | 1.714 B -9.11 % | 1.886 B 0.00 % | 1.886 B -13.06 % | 2.169 B 0.00 % | 2.169 B -6.00 % | 2.308 B 0.00 % | 2.308 B -15.36 % | 2.726 B 0.00 % | 2.726 B -5.45 % | 2.884 B 0.00 % | 2.884 B -31.42 % | 4.205 B -4.83 % | 4.418 B -0.64 % | 4.446 B 1.92 % | 4.363 B 5.27 % | 4.144 B 10.16 % | 3.762 B -47.04 % | 7.103 B 109.07 % | 3.397 B 12.50 % | 3.020 B 11.86 % | 2.700 B 11.17 % | 2.428 B 64.57 % | 1.476 B |
| Other non current liabilities | -1.391 B -395.60 % | 470.642 M 130.17 % | -1.560 B -329.31 % | 680.408 M 156.09 % | -1.213 B -286.43 % | 650.719 M 159.52 % | -1.093 B -286.81 % | 585.262 M | 0.000 -100.00 % | 518.550 M | 0.000 -100.00 % | 470.226 M | 0.000 -100.00 % | 415.813 M | 0.000 -100.00 % | 518.120 M | 0.000 -100.00 % | 365.816 M | 0.000 -100.00 % | 350.640 M | 0.000 -100.00 % | 337.732 M | 0.000 -100.00 % | 366.498 M | 0.000 -100.00 % | 347.433 M 10.33 % | 314.904 M 366.26 % | 67.539 M 19.90 % | 56.331 M 1.81 % | 55.331 M 19.64 % | 46.246 M 14.24 % | 40.481 M -74.89 % | 161.198 M 812.42 % | 17.667 M | 0.000 -100.00 % | 2.039 M | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 884.874 M | 0.000 -100.00 % | 2.113 B | 0.000 -100.00 % | 1.116 B | 0.000 -100.00 % | 1.127 B | 0.000 -100.00 % | 1.165 B | 0.000 -100.00 % | 820.249 M | 0.000 -100.00 % | 1.106 B | 0.000 -100.00 % | 1.602 B | 0.000 -100.00 % | 1.914 B | 0.000 -100.00 % | 3.407 B | 0.000 -100.00 % | 2.909 B | 0.000 -100.00 % | 853.498 M | 0.000 -100.00 % | 1.146 B -70.12 % | 3.835 B -9.94 % | 4.258 B 43.33 % | 2.971 B -5.99 % | 3.160 B -7.57 % | 3.419 B 41.71 % | 2.413 B -29.88 % | 3.441 B 133.65 % | 1.473 B -41.78 % | 2.529 B -0.56 % | 2.543 B 47.15 % | 1.728 B 5.43 % | 1.639 B |
| Total non current liabilities | -1.391 B -202.64 % | 1.356 B 186.88 % | -1.560 B -155.86 % | 2.793 B 330.25 % | -1.213 B -168.66 % | 1.767 B 261.62 % | -1.093 B -163.87 % | 1.712 B | 0.000 -100.00 % | 1.684 B | 0.000 -100.00 % | 1.290 B | 0.000 -100.00 % | 1.522 B | 0.000 -100.00 % | 2.120 B | 0.000 -100.00 % | 2.280 B | 0.000 -100.00 % | 3.758 B | 0.000 -100.00 % | 3.247 B | 0.000 -100.00 % | 1.220 B | 0.000 -100.00 % | 1.493 B -68.86 % | 4.797 B -3.63 % | 4.978 B 37.96 % | 3.608 B -3.26 % | 3.729 B -3.38 % | 3.860 B 42.82 % | 2.703 B -33.25 % | 4.049 B 139.60 % | 1.690 B -37.38 % | 2.699 B -1.24 % | 2.732 B 45.97 % | 1.872 B 10.55 % | 1.693 B |
| Other current liabilities | 0.000 -100.00 % | 8.224 B | 0.000 -100.00 % | 8.559 B | 0.000 -100.00 % | 10.463 B | 0.000 -100.00 % | 11.610 B | 0.000 -100.00 % | 2.481 B | 0.000 -100.00 % | 12.984 B | 0.000 -100.00 % | 2.754 B | 0.000 -100.00 % | 17.041 B | 0.000 -100.00 % | 2.278 B | 0.000 -100.00 % | 15.103 B | 0.000 -100.00 % | 1.474 B | 0.000 -100.00 % | 16.919 B | 0.000 -100.00 % | 11.970 B 161.66 % | 4.575 B -8.89 % | 5.021 B 9.92 % | 4.568 B -1.50 % | 4.637 B -32.68 % | 6.888 B -4.55 % | 7.217 B -59.32 % | 17.739 B 445.62 % | 3.251 B 56.85 % | 2.073 B -20.38 % | 2.603 B -19.71 % | 3.243 B 49.68 % | 2.166 B |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.179 B | 0.000 | 0.000 | 0.000 -100.00 % | 10.583 B | 0.000 | 0.000 | 0.000 -100.00 % | 10.942 B | 0.000 | 0.000 | 0.000 -100.00 % | 11.118 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 2.628 B | 0.000 -100.00 % | 2.013 B | 0.000 -100.00 % | 3.351 B | 0.000 -100.00 % | 3.388 B | 0.000 -100.00 % | 3.311 B | 0.000 -100.00 % | 4.343 B | 0.000 100.00 % | -5.555 B | 0.000 -100.00 % | 489.991 M | 0.000 100.00 % | -6.493 B | 0.000 -100.00 % | 735.872 M | 0.000 100.00 % | -7.342 B | 0.000 -100.00 % | 817.095 M | 0.000 -100.00 % | 5.197 B 114.49 % | 2.423 B 23.60 % | 1.960 B -44.87 % | 3.556 B 0.98 % | 3.521 B 28.62 % | 2.737 B 101.49 % | 1.359 B | 0.000 -100.00 % | 2.423 B 173.64 % | 885.499 M | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 -100.00 % | 12.693 B | 0.000 -100.00 % | 12.339 B | 0.000 -100.00 % | 15.599 B | 0.000 -100.00 % | 17.068 B | 0.000 -100.00 % | 18.024 B | 0.000 -100.00 % | 19.362 B | 0.000 -100.00 % | 20.587 B | 0.000 -100.00 % | 20.144 B | 0.000 -100.00 % | 19.822 B | 0.000 -100.00 % | 18.396 B | 0.000 -100.00 % | 18.383 B | 0.000 -100.00 % | 20.448 B | 0.000 -100.00 % | 19.839 B 96.42 % | 10.100 B -9.00 % | 11.099 B -8.61 % | 12.145 B 11.94 % | 10.849 B -13.13 % | 12.489 B 17.77 % | 10.605 B -40.22 % | 17.739 B 133.96 % | 7.582 B 107.86 % | 3.648 B 3.24 % | 3.533 B -11.34 % | 3.985 B 49.95 % | 2.657 B |
| Total liabilities | -1.391 B -109.90 % | 14.048 B 1 000.39 % | -1.560 B -110.31 % | 15.132 B 1 347.34 % | -1.213 B -106.99 % | 17.366 B 1 688.33 % | -1.093 B -105.82 % | 18.779 B | 0.000 -100.00 % | 19.708 B | 0.000 -100.00 % | 20.652 B | 0.000 -100.00 % | 22.109 B | 0.000 -100.00 % | 22.264 B | 0.000 -100.00 % | 22.102 B | 0.000 -100.00 % | 22.154 B | 0.000 -100.00 % | 21.630 B | 0.000 -100.00 % | 21.668 B | 0.000 -100.00 % | 21.332 B 43.20 % | 14.897 B -7.34 % | 16.077 B 2.05 % | 15.753 B 8.05 % | 14.579 B -10.83 % | 16.349 B 22.86 % | 13.308 B -38.92 % | 21.789 B 134.99 % | 9.272 B 46.10 % | 6.346 B 1.29 % | 6.266 B 6.98 % | 5.857 B 34.61 % | 4.351 B |
| Other non current assets | 0.000 -100.00 % | 139.963 M | 0.000 -100.00 % | 715.901 M 408.59 % | -231.989 M -293.35 % | 119.983 M 201.50 % | -118.211 M -140.87 % | 289.250 M 324.93 % | -128.594 M -192.24 % | 139.413 M 200.06 % | -139.335 M -138.34 % | 363.403 M 290.54 % | -190.720 M -258.50 % | 120.328 M 147.80 % | -251.722 M -221.85 % | 206.582 M 154.13 % | -381.629 M -459.45 % | 106.170 M 162.92 % | -168.748 M -119.84 % | 850.397 M 591.08 % | -173.167 M -284.61 % | 93.804 M 139.72 % | -236.145 M -129.38 % | 803.795 M 557.96 % | -175.515 M -257.13 % | 111.702 M 8.18 % | 103.260 M 632.85 % | 14.090 M -23.05 % | 18.312 M 91.35 % | 9.569 M -93.22 % | 141.071 M 1 011.90 % | 12.687 M -97.61 % | 531.142 M 3 477.58 % | 14.846 M 263.78 % | 4.081 M 40.19 % | 2.911 M -36.71 % | 4.600 M -98.22 % | 258.128 M |
| Long term investments | 0.000 -100.00 % | 110.785 M | 0.000 100.00 % | -486.427 M | 0.000 -100.00 % | 104.286 M | 0.000 -100.00 % | 81.823 M | 0.000 -100.00 % | 51.895 M | 0.000 -100.00 % | 34.112 M | 0.000 -100.00 % | 31.222 M | 0.000 -100.00 % | 20.279 M | 0.000 -100.00 % | 33.084 M | 0.000 100.00 % | -649.022 M | 0.000 -100.00 % | 12.395 M | 0.000 100.00 % | -696.065 M | 0.000 -100.00 % | 10.762 M -13.30 % | 12.413 M -0.07 % | 12.422 M -0.07 % | 12.431 M -0.09 % | 12.443 M | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K 0.00 % | 5.000 K |
| Intangible assets | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.120 M | 0.000 -100.00 % | 88.120 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 132.47 % | 37.944 M | 0.000 -100.00 % | 29.123 M 0.00 % | 29.123 M 0.00 % | 29.123 M 0.31 % | 29.033 M 0.23 % | 28.968 M |
| Goodwill and intangible assets | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 38.010 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.077 M | 0.000 -100.00 % | 88.120 M | 0.000 -100.00 % | 88.120 M -0.10 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 0.00 % | 88.210 M 132.47 % | 37.944 M | 0.000 -100.00 % | 29.123 M 0.00 % | 29.123 M 0.00 % | 29.123 M 0.31 % | 29.033 M 0.23 % | 28.968 M |
| Property plant equipment net | 0.000 -100.00 % | 114.138 M | 0.000 -100.00 % | 127.165 M | 0.000 -100.00 % | 148.511 M | 0.000 -100.00 % | 158.938 M | 0.000 -100.00 % | 322.410 M | 0.000 -100.00 % | 208.272 M | 0.000 -100.00 % | 468.374 M | 0.000 -100.00 % | 249.096 M | 0.000 -100.00 % | 367.011 M | 0.000 -100.00 % | 305.072 M | 0.000 -100.00 % | 418.673 M | 0.000 -100.00 % | 381.140 M | 0.000 -100.00 % | 412.823 M -21.07 % | 523.030 M -10.91 % | 587.082 M -9.61 % | 649.533 M -6.69 % | 696.139 M 6.30 % | 654.884 M 29.42 % | 506.022 M -42.28 % | 876.700 M 103.61 % | 430.576 M 6.25 % | 405.254 M -25.11 % | 541.142 M 11.20 % | 486.650 M 39.65 % | 348.487 M |
| Total non current assets | 0.000 -100.00 % | 990.642 M | 0.000 -100.00 % | 921.015 M 497.01 % | -231.989 M -115.83 % | 1.466 B 1 339.89 % | -118.211 M -107.60 % | 1.555 B 1 309.19 % | -128.594 M -108.01 % | 1.606 B 1 252.82 % | -139.335 M -108.04 % | 1.734 B 1 008.95 % | -190.720 M -112.49 % | 1.527 B 706.48 % | -251.722 M -118.31 % | 1.375 B 460.27 % | -381.629 M -129.69 % | 1.286 B 861.81 % | -168.748 M -115.17 % | 1.112 B 742.41 % | -173.167 M -115.96 % | 1.085 B 559.36 % | -236.145 M -126.94 % | 876.521 M 599.40 % | -175.515 M -119.26 % | 911.116 M -13.14 % | 1.049 B 29.74 % | 808.521 M 3.30 % | 782.727 M -4.69 % | 821.204 M -8.61 % | 898.550 M 61.42 % | 556.655 M -60.46 % | 1.408 B 193.73 % | 479.295 M 7.63 % | 445.309 M -26.44 % | 605.341 M 6.61 % | 567.818 M -18.65 % | 698.028 M |
| Other current assets | -181.626 M -119.90 % | 912.709 M 459.17 % | -254.114 M -125.26 % | 1.006 B | 0.000 -100.00 % | 1.689 B | 0.000 -100.00 % | 1.695 B | 0.000 -100.00 % | 1.840 B | 0.000 -100.00 % | 1.707 B | 0.000 -100.00 % | 2.261 B | 0.000 -100.00 % | 1.716 B | 0.000 -100.00 % | 3.473 B | 0.000 -100.00 % | 150.410 M | 0.000 -100.00 % | 2.462 B | 0.000 -100.00 % | 40.085 M | 0.000 -100.00 % | 2.346 B 37.54 % | 1.706 B -52.73 % | 3.608 B 10.60 % | 3.263 B 133.28 % | 1.399 B -22.16 % | 1.797 B | 0.000 | 0.000 -100.00 % | 1.453 B 70 598.33 % | 2.056 M -99.64 % | 578.116 M 3.91 % | 556.337 M 86.46 % | 298.368 M |
| Short term investments | 0.000 -100.00 % | 643.973 M | 0.000 -100.00 % | 585.727 M | 0.000 -100.00 % | 117.556 M -50.28 % | 236.422 M -66.22 % | 699.982 M 172.17 % | 257.188 M | 0.000 -100.00 % | 278.670 M -54.52 % | 612.755 M 60.64 % | 381.440 M 90 288.63 % | 422.000 K -99.92 % | 503.444 M -20.98 % | 637.106 M -16.53 % | 763.258 M 170 651.23 % | 447.000 K -99.87 % | 337.496 M -49.01 % | 661.943 M 91.13 % | 346.334 M 81 008.67 % | 427.000 K -99.91 % | 472.290 M -33.39 % | 708.987 M 101.97 % | 351.030 M 21 291.22 % | 1.641 M -99.03 % | 168.866 M 16 786.60 % | 1.000 M -99.19 % | 123.119 M 26.13 % | 97.614 M -6.83 % | 104.766 M 4 190 542.28 % | 2.500 K | 0.000 -100.00 % | 36.304 M -68.38 % | 114.822 M 36.44 % | 84.154 M 31.23 % | 64.126 M -18.66 % | 78.842 M |
| cash and cash equivalents | 0.000 -100.00 % | 102.747 M | 0.000 -100.00 % | 153.048 M | 0.000 -100.00 % | 20.984 M 117.75 % | -118.211 M -350.96 % | 47.104 M 136.63 % | -128.594 M -505.30 % | 31.728 M 122.77 % | -139.335 M -287.17 % | 74.442 M 139.03 % | -190.720 M -271.28 % | 111.347 M 144.23 % | -251.722 M -256.43 % | 160.913 M 142.16 % | -381.629 M -228.01 % | 298.136 M 276.68 % | -168.748 M -429.64 % | 51.192 M 129.56 % | -173.167 M -400.65 % | 57.597 M 124.39 % | -236.145 M -304.66 % | 115.386 M 165.74 % | -175.515 M -478.72 % | 46.344 M -33.40 % | 69.588 M -73.17 % | 259.391 M 15.04 % | 225.485 M -38.31 % | 365.541 M -11.56 % | 413.333 M -17.58 % | 501.523 M -9.23 % | 552.534 M 130.60 % | 239.605 M 194.60 % | 81.333 M -24.21 % | 107.310 M 81.47 % | 59.134 M -55.02 % | 131.476 M |
| Cash and short term investments | 181.626 M -75.68 % | 746.720 M 193.85 % | 254.114 M -65.60 % | 738.775 M 218.45 % | 231.989 M 67.45 % | 138.540 M 17.20 % | 118.211 M -84.18 % | 747.086 M 480.96 % | 128.594 M 305.30 % | 31.728 M -77.23 % | 139.335 M -79.72 % | 687.197 M 260.32 % | 190.720 M 70.64 % | 111.769 M -55.60 % | 251.722 M -68.46 % | 798.019 M 109.11 % | 381.629 M 27.82 % | 298.563 M 76.93 % | 168.748 M -76.34 % | 713.135 M 311.82 % | 173.167 M 212.75 % | 55.369 M -76.55 % | 236.145 M -71.35 % | 824.373 M 369.69 % | 175.515 M 265.77 % | 47.985 M -79.88 % | 238.454 M -8.42 % | 260.391 M -25.30 % | 348.604 M -24.73 % | 463.156 M -10.60 % | 518.099 M 3.31 % | 501.523 M -9.23 % | 552.534 M 100.26 % | 275.909 M 40.66 % | 196.155 M 2.45 % | 191.464 M 55.33 % | 123.260 M -41.39 % | 210.318 M |
| Total current assets | 0.000 -100.00 % | 14.449 B | 0.000 -100.00 % | 15.771 B 6 698.27 % | 231.989 M -98.64 % | 17.113 B 14 376.82 % | 118.211 M -99.35 % | 18.318 B 14 144.66 % | 128.594 M -99.33 % | 19.246 B 13 712.43 % | 139.335 M -99.31 % | 20.097 B 10 437.41 % | 190.720 M -99.14 % | 22.237 B 8 734.08 % | 251.722 M -98.89 % | 22.603 B 5 822.90 % | 381.629 M -98.32 % | 22.702 B 13 353.31 % | 168.748 M -99.27 % | 23.211 B 13 303.71 % | 173.167 M -99.24 % | 22.853 B 9 577.40 % | 236.145 M -99.00 % | 23.518 B 13 299.51 % | 175.515 M -99.25 % | 23.305 B 29.09 % | 18.053 B -8.30 % | 19.686 B 1.39 % | 19.417 B 7.15 % | 18.120 B -7.52 % | 19.595 B 18.66 % | 16.513 B -39.92 % | 27.484 B 125.46 % | 12.190 B 36.65 % | 8.921 B 6.71 % | 8.360 B 8.33 % | 7.717 B 50.48 % | 5.128 B |
| Inventory | 0.000 -100.00 % | 10.531 B | 0.000 -100.00 % | 11.694 B | 0.000 -100.00 % | 13.200 B | 0.000 -100.00 % | 14.531 B | 0.000 -100.00 % | 15.369 B | 0.000 -100.00 % | 15.222 B | 0.000 -100.00 % | 18.672 B | 0.000 -100.00 % | 18.882 B | 0.000 -100.00 % | 18.931 B | 0.000 -100.00 % | 19.463 B | 0.000 -100.00 % | 19.255 B | 0.000 -100.00 % | 19.777 B | 0.000 -100.00 % | 20.012 B 36.10 % | 14.704 B -0.81 % | 14.824 B 1.34 % | 14.628 B -7.43 % | 15.802 B 0.13 % | 15.780 B 31.79 % | 11.974 B -32.10 % | 17.635 B 94.36 % | 9.073 B 19.41 % | 7.598 B 18.32 % | 6.422 B 5.19 % | 6.105 B 72.59 % | 3.537 B |
| Net receivables | 0.000 -100.00 % | 2.259 B | 0.000 -100.00 % | 2.333 B | 0.000 -100.00 % | 2.085 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.040 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.194 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.714 B | 0.000 -100.00 % | 1.079 B | 0.000 -100.00 % | 1.732 B | 0.000 -100.00 % | 893.988 M -36.36 % | 1.405 B 41.35 % | 993.743 M -15.60 % | 1.177 B 157.56 % | 457.110 M -69.52 % | 1.500 B -62.86 % | 4.038 B -56.57 % | 9.297 B 569.82 % | 1.388 B 23.41 % | 1.125 B -3.76 % | 1.169 B 25.27 % | 932.865 M -13.83 % | 1.083 B |
| Tax assets | 0.000 -100.00 % | 587.746 M | 0.000 -100.00 % | 526.366 M | 0.000 -100.00 % | 1.055 B | 0.000 -100.00 % | 986.927 M | 0.000 -100.00 % | 1.055 B | 0.000 -100.00 % | 1.040 B | 0.000 -100.00 % | 818.632 M | 0.000 -100.00 % | 810.846 M | 0.000 -100.00 % | 691.197 M | 0.000 -100.00 % | 517.918 M | 0.000 -100.00 % | 471.801 M | 0.000 -100.00 % | 299.531 M | 0.000 -100.00 % | 287.709 M -10.67 % | 322.070 M 201.80 % | 106.717 M 649.32 % | 14.242 M -4.06 % | 14.844 M 3.19 % | 14.385 M | 0.000 | 0.000 -100.00 % | 4.749 M -30.69 % | 6.851 M -78.70 % | 32.165 M -32.33 % | 47.531 M -23.88 % | 62.441 M |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.000 K | 0.000 100.00 % | -4.000 K | 0.000 100.00 % | -1.000 K | 0.000 -100.00 % | 1.000 K | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 100.00 % | -2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 1.837 B | 0.000 -100.00 % | 1.762 B | 0.000 -100.00 % | 1.782 B | 0.000 -100.00 % | 2.068 B | 0.000 -100.00 % | 2.049 B | 0.000 -100.00 % | 2.032 B | 0.000 -100.00 % | 2.528 B | 0.000 -100.00 % | 2.608 B | 0.000 -100.00 % | 2.552 B | 0.000 -100.00 % | 2.554 B | 0.000 -100.00 % | 2.399 B | 0.000 -100.00 % | 2.698 B | 0.000 -100.00 % | 2.658 B -14.08 % | 3.094 B 4.20 % | 2.969 B 3.69 % | 2.863 B 6.40 % | 2.691 B 45.86 % | 1.845 B -9.10 % | 2.030 B | 0.000 -100.00 % | 1.862 B 171.26 % | 686.290 M 75.24 % | 391.630 M 74.76 % | 224.095 M 11.30 % | 201.339 M |
| Tax payables | 0.000 -100.00 % | 3.112 M | 0.000 -100.00 % | 5.072 M | 0.000 -100.00 % | 2.532 M | 0.000 -100.00 % | 2.151 M | 0.000 -100.00 % | 4.624 M | 0.000 -100.00 % | 3.278 M | 0.000 -100.00 % | 1.669 M | 0.000 -100.00 % | 5.734 M | 0.000 -100.00 % | 4.829 M | 0.000 -100.00 % | 3.863 M | 0.000 -100.00 % | 19.649 M | 0.000 -100.00 % | 14.247 M | 0.000 -100.00 % | 14.220 M 49.68 % | 9.500 M -99.17 % | 1.149 B -0.79 % | 1.158 B | 0.000 -100.00 % | 1.018 B | 0.000 | 0.000 -100.00 % | 46.192 M 1 395.60 % | 3.089 M -99.43 % | 538.168 M 3.85 % | 518.206 M 78.82 % | 289.785 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.276 B | 0.000 | 0.000 | 0.000 100.00 % | -10.539 B | 0.000 | 0.000 | 0.000 100.00 % | -10.715 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 282.302 M | 0.000 -100.00 % | 863.862 M | 0.000 -100.00 % | 282.302 M | 0.000 -100.00 % | 396.975 M | 0.000 -100.00 % | 282.302 M | 0.000 -100.00 % | 584.161 M | 0.000 -100.00 % | 1.551 B | 0.000 -100.00 % | 1.120 B | 0.000 -100.00 % | 282.302 M | 0.000 -100.00 % | 1.575 B | 0.000 -100.00 % | 282.302 M | 0.000 | 0.000 | 0.000 -100.00 % | 282.302 M -90.02 % | 2.830 B -0.36 % | 2.840 B 1.56 % | 2.797 B 1.82 % | 2.747 B 3.24 % | 2.661 B 70.75 % | 1.558 B -76.76 % | 6.705 B 344.17 % | 1.510 B -46.62 % | 2.828 B 12.29 % | 2.519 B 11.82 % | 2.252 B 71.67 % | 1.312 B |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 646.948 M -0.78 % | 652.002 M 12.25 % | 580.871 M 13.01 % | 514.022 M 30.16 % | 394.904 M 58.27 % | 249.511 M -44.20 % | 447.118 M 123.95 % | 199.652 M 17.92 % | 169.315 M -9.42 % | 186.919 M 30.31 % | 143.438 M 166.07 % | 53.909 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 15.439 B | 0.000 -100.00 % | 16.692 B | 0.000 -100.00 % | 18.579 B | 0.000 -100.00 % | 19.873 B | 0.000 -100.00 % | 20.852 B | 0.000 -100.00 % | 21.830 B | 0.000 -100.00 % | 23.764 B | 0.000 -100.00 % | 23.978 B | 0.000 -100.00 % | 23.988 B | 0.000 -100.00 % | 24.323 B | 0.000 -100.00 % | 23.937 B | 0.000 -100.00 % | 24.395 B | 0.000 -100.00 % | 24.216 B 26.77 % | 19.102 B -6.80 % | 20.495 B 1.46 % | 20.199 B 6.64 % | 18.942 B -7.57 % | 20.493 B 20.06 % | 17.070 B -40.92 % | 28.892 B 128.04 % | 12.670 B 35.27 % | 9.366 B 4.47 % | 8.965 B 8.21 % | 8.285 B 42.20 % | 5.826 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2007-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 2.918 M -98.39 % | 180.906 M 1 459.68 % | -13.305 M -119.74 % | 67.403 M 116.20 % | -415.954 M -111.44 % | -196.724 M -364.84 % | 74.280 M | 0.000 -100.00 % | 43.338 M -39.66 % | 71.826 M 12.61 % | 63.785 M -83.84 % | 394.641 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 55.487 M | 0.000 -100.00 % | 58.733 M -39.30 % | 96.759 M 132.45 % | 41.626 M -87.42 % | 330.977 M 266.07 % | 90.414 M -14.77 % | 106.078 M 105.77 % | 51.552 M 467.39 % | -14.032 M -282.19 % | 7.702 M 156.62 % | -13.602 M -184.24 % | 16.146 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.338 M 202.68 % | -8.120 M 81.26 % | -43.338 M 39.67 % | -71.836 M -12.62 % | -63.785 M 83.84 % | -394.641 M -373.23 % | -83.393 M -267.84 % | -22.671 M 17.22 % | -27.387 M 78.57 % | -127.811 M -130.34 % | -55.487 M 75.42 % | -225.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.338 M 202.68 % | -8.120 M | 0.000 100.00 % | -71.836 M | 0.000 100.00 % | -394.641 M -373.23 % | -83.393 M -267.84 % | -22.671 M 17.22 % | -27.387 M 78.57 % | -127.811 M -130.34 % | -55.487 M 75.42 % | -225.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 126.549 M 7.05 % | 118.211 M -6.43 % | 126.331 M | 0.000 -100.00 % | 200.430 M | 0.000 -100.00 % | 533.976 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 138.540 M 9.48 % | 126.549 M 7.05 % | 118.211 M 372.77 % | -43.338 M -133.70 % | 128.594 M 301.61 % | -63.785 M -145.78 % | 139.335 M 267.08 % | -83.393 M -267.84 % | -22.671 M 17.22 % | -27.387 M 78.57 % | -127.811 M -130.34 % | -55.487 M 75.42 % | -225.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.338 M 202.68 % | -8.120 M 81.26 % | -43.338 M 39.67 % | -71.836 M -12.62 % | -63.785 M 83.84 % | -394.641 M -373.23 % | -83.393 M -267.84 % | -22.671 M 17.22 % | -27.387 M 78.57 % | -127.811 M -130.34 % | -55.487 M 75.42 % | -225.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.338 M 202.68 % | -8.120 M 81.26 % | -43.338 M 39.67 % | -71.836 M -12.62 % | -63.785 M 83.84 % | -394.641 M -373.23 % | -83.393 M -267.84 % | -22.671 M 17.22 % | -27.387 M 78.57 % | -127.811 M -130.34 % | -55.487 M 75.42 % | -225.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 |