Joy City Property Limited 0207.HK
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 19.831 B 49.42 % | 13.272 B -36.37 % | 20.859 B 66.20 % | 12.551 B -9.80 % | 13.915 B 35.72 % | 10.253 B 26.18 % | 8.125 B -30.18 % | 11.638 B 66.58 % | 6.987 B 30.66 % | 5.347 B -6.23 % | 5.703 B 45.39 % | 3.923 B 375 348.62 % | 1.045 M -35.33 % | 1.616 M -20.92 % | 2.043 M -63.71 % | 5.629 M -74.54 % | 22.113 M 17.41 % | 18.833 M 86.98 % | 10.073 M -83.43 % | 60.791 M 22.11 % | 49.785 M -40.42 % | 83.558 M -50.12 % | 167.502 M -53.70 % | 361.769 M 8.69 % | 332.849 M -63.32 % | 907.403 M 6.25 % | 854.038 M 42.55 % | 599.108 M |
| Bénéfice net | -78.380 M -112.36 % | 634.353 M -26.70 % | 865.366 M -8.40 % | 944.768 M -28.19 % | 1.316 B -26.41 % | 1.788 B -21.55 % | 2.279 B 66.64 % | 1.368 B 71.47 % | 797.581 M 9.84 % | 726.147 M -57.75 % | 1.719 B -14.41 % | 2.008 B 5 596.90 % | 35.247 M 414.70 % | -11.200 M 67.53 % | -34.492 M -127.34 % | -15.172 M -293.50 % | 7.841 M 133.49 % | -23.409 M -1.92 % | -22.968 M -2.90 % | -22.320 M 62.90 % | -60.162 M -173.73 % | 81.596 M 232.46 % | -61.603 M -194.25 % | 65.360 M 112.55 % | -520.824 M -879.12 % | -53.193 M -132.22 % | 165.117 M 417.91 % | -51.939 M |
| Bénéfice avant impôt | 2.544 B -30.55 % | 3.663 B 40.86 % | 2.600 B 5.76 % | 2.459 B -37.05 % | 3.906 B -11.63 % | 4.420 B -2.20 % | 4.519 B 10.10 % | 4.105 B 67.04 % | 2.457 B 48.76 % | 1.652 B -48.95 % | 3.236 B -34.75 % | 4.959 B 13 969.10 % | 35.247 M 399.50 % | -11.769 M 65.88 % | -34.492 M -127.34 % | -15.172 M -295.97 % | 7.742 M 132.33 % | -23.945 M -1.23 % | -23.655 M -16.54 % | -20.298 M 68.89 % | -65.240 M -173.48 % | 88.782 M 240.84 % | -63.037 M -195.00 % | 66.355 M 112.80 % | -518.329 M -2 606.70 % | -19.150 M -109.06 % | 211.372 M 545.94 % | -47.400 M |
| Ratio bénéfice avant impôt | 0.13 -53.52 % | 0.28 121.38 % | 0.12 -36.36 % | 0.20 -30.20 % | 0.28 -34.89 % | 0.43 -22.50 % | 0.56 57.70 % | 0.35 0.28 % | 0.35 13.86 % | 0.31 -45.56 % | 0.57 -55.12 % | 1.26 -96.25 % | 33.74 563.14 % | -7.28 56.85 % | -16.88 -526.44 % | -2.70 -869.80 % | 0.35 127.54 % | -1.27 45.86 % | -2.35 -603.33 % | -0.33 74.52 % | -1.31 -223.33 % | 1.06 382.34 % | -0.38 -305.18 % | 0.18 111.78 % | -1.56 -7 278.95 % | -0.02 -108.53 % | 0.25 412.82 % | -0.08 |
| EBITDA | 4.204 B -23.43 % | 5.491 B 32.78 % | 4.136 B 14.22 % | 3.621 B -30.14 % | 5.183 B 934.26 % | -621.254 M -216.86 % | 531.601 M -89.85 % | 5.237 B 2 391.01 % | -228.585 M -307.14 % | 110.352 M -89.49 % | 1.050 B -79.94 % | 5.235 B 13 654.55 % | 38.057 M 468.23 % | -10.335 M 39.74 % | -17.151 M -50.10 % | -11.426 M -238.64 % | 8.242 M 135.68 % | -23.101 M -4.41 % | -22.126 M -33.16 % | -16.616 M 62.94 % | -44.841 M 19.14 % | -55.452 M -131.30 % | -23.974 M -990.86 % | 2.691 M 101.69 % | -159.617 M -117.59 % | 907.403 M 6.25 % | 854.038 M 42.55 % | 599.108 M |
| Ratio de revenu net | 0.00 -108.27 % | 0.05 15.21 % | 0.04 -44.89 % | 0.08 -20.39 % | 0.09 -45.78 % | 0.17 -37.83 % | 0.28 138.68 % | 0.12 2.94 % | 0.11 -15.94 % | 0.14 -54.94 % | 0.30 -41.13 % | 0.51 -98.48 % | 33.74 586.64 % | -6.93 58.94 % | -16.88 -526.44 % | -2.70 -860.10 % | 0.35 128.53 % | -1.24 45.49 % | -2.28 -521.06 % | -0.37 69.62 % | -1.21 -223.75 % | 0.98 365.52 % | -0.37 -303.56 % | 0.18 111.55 % | -1.56 -2 569.24 % | -0.06 -130.32 % | 0.19 323.01 % | -0.09 |
| Ratio EBITDA | 0.21 -48.76 % | 0.41 108.69 % | 0.20 -31.28 % | 0.29 -22.55 % | 0.37 714.70 % | -0.06 -192.61 % | 0.07 -85.46 % | 0.45 1 475.36 % | -0.03 -258.54 % | 0.02 -88.79 % | 0.18 -86.20 % | 1.33 -96.34 % | 36.43 669.41 % | -6.40 23.80 % | -8.40 -313.61 % | -2.03 -644.59 % | 0.37 130.39 % | -1.23 44.16 % | -2.20 -703.65 % | -0.27 69.65 % | -0.90 -35.72 % | -0.66 -363.67 % | -0.14 -2 024.07 % | 0.01 101.55 % | -0.48 -147.95 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Taux de profit brut | 0.28 -33.10 % | 0.43 37.80 % | 0.31 -21.81 % | 0.39 4.31 % | 0.38 -31.51 % | 0.55 -0.21 % | 0.55 23.18 % | 0.45 -16.52 % | 0.54 0.34 % | 0.54 -9.64 % | 0.59 -0.43 % | 0.60 263.83 % | 0.16 -5.04 % | 0.17 3.79 % | 0.17 -76.29 % | 0.70 132.44 % | 0.30 56.91 % | 0.19 301.92 % | 0.05 -75.72 % | 0.20 -28.98 % | 0.28 -42.57 % | 0.48 24.57 % | 0.39 18.27 % | 0.33 -67.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Moyenne pondérée des actions en circulation diluée | 15.326 B 0.00 % | 15.327 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 11.12 % | 13.793 B 38.66 % | 9.947 B 63.52 % | 6.083 B 1 036.26 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.01 % | 535.310 M 0.00 % | 535.295 M -0.05 % | 535.589 M 0.08 % | 535.182 M -0.03 % | 535.357 M 0.01 % | 535.294 M 0.39 % | 533.208 M 0.08 % | 532.777 M |
| Moyenne pondérée des actions en circulation | 15.326 B 0.00 % | 15.327 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 11.12 % | 13.793 B 38.66 % | 9.947 B 63.52 % | 6.083 B 1 036.26 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.01 % | 535.310 M 0.00 % | 535.295 M -0.05 % | 535.589 M 0.08 % | 535.182 M -0.03 % | 535.357 M 0.01 % | 535.294 M 0.39 % | 533.208 M 0.08 % | 532.777 M |
| Bénéfice par action diluée | -0.02 -186.49 % | 0.02 -35.84 % | 0.03 -10.36 % | 0.04 -46.46 % | 0.07 -34.45 % | 0.11 -26.67 % | 0.15 99.47 % | 0.08 44.62 % | 0.05 -1.14 % | 0.05 -69.06 % | 0.17 -66.67 % | 0.51 675.08 % | 0.07 414.83 % | -0.02 67.55 % | -0.06 -127.56 % | -0.03 -293.84 % | 0.01 133.41 % | -0.04 -1.86 % | -0.04 -2.88 % | -0.04 62.09 % | -0.11 -173.33 % | 0.15 225.00 % | -0.12 -200.00 % | 0.12 112.37 % | -0.97 -875.86 % | -0.10 -132.06 % | 0.31 417.95 % | -0.10 |
| Bénéfice par action | -0.02 -186.49 % | 0.02 -35.84 % | 0.03 -10.36 % | 0.04 -46.46 % | 0.07 -34.45 % | 0.11 -26.67 % | 0.15 99.47 % | 0.08 44.62 % | 0.05 -1.14 % | 0.05 -69.06 % | 0.17 -66.67 % | 0.51 675.08 % | 0.07 414.83 % | -0.02 67.55 % | -0.06 -127.56 % | -0.03 -293.84 % | 0.01 133.41 % | -0.04 -1.86 % | -0.04 -2.88 % | -0.04 62.09 % | -0.11 -173.33 % | 0.15 225.00 % | -0.12 -200.00 % | 0.12 112.37 % | -0.97 -875.86 % | -0.10 -132.06 % | 0.31 417.95 % | -0.10 |
| Bénéfice brut | 5.639 B -0.04 % | 5.641 B -12.32 % | 6.434 B 29.95 % | 4.951 B -5.92 % | 5.263 B -7.05 % | 5.662 B 25.92 % | 4.496 B -14.00 % | 5.228 B 39.05 % | 3.760 B 31.11 % | 2.868 B -15.28 % | 3.385 B 44.77 % | 2.338 B 1 365 891.88 % | 171.165 K -38.59 % | 278.742 K -17.93 % | 339.624 K -91.40 % | 3.947 M -40.83 % | 6.670 M 84.23 % | 3.620 M 651.48 % | 481.771 K -95.98 % | 11.976 M -13.28 % | 13.810 M -65.78 % | 40.357 M -37.86 % | 64.945 M -45.24 % | 118.602 M -64.37 % | 332.849 M -63.32 % | 907.403 M 6.25 % | 854.038 M 42.55 % | 599.108 M |
| Charge d'impôt sur le bénéfice | 1.761 B -21.51 % | 2.243 B 49.57 % | 1.500 B 54.00 % | 973.957 M -43.92 % | 1.737 B -0.84 % | 1.751 B 24.53 % | 1.406 B -8.07 % | 1.530 B 29.43 % | 1.182 B 70.82 % | 692.008 M -44.70 % | 1.251 B -26.17 % | 1.695 B 65 531.79 % | 2.582 M 498.78 % | -647.560 K -104.40 % | 14.714 M 1 061.17 % | -1.531 M -1 448.77 % | -98.843 K 81.32 % | -529.025 K 8.00 % | -575.031 K -422.84 % | 178.115 K -53.52 % | 383.232 K -57.39 % | 899.388 K 753.76 % | 105.344 K 113.44 % | -783.595 K -131.41 % | 2.495 M -91.35 % | 28.833 M -37.66 % | 46.255 M 918.98 % | 4.539 M |
| Coût des revenus | 14.192 B 85.98 % | 7.631 B -47.10 % | 14.425 B 89.81 % | 7.600 B -12.17 % | 8.652 B 88.46 % | 4.591 B 26.51 % | 3.629 B -43.38 % | 6.410 B 98.64 % | 3.227 B 30.14 % | 2.480 B 6.97 % | 2.318 B 46.30 % | 1.584 B 181 270.63 % | 873.599 K -34.65 % | 1.337 M -21.52 % | 1.703 M 1.24 % | 1.683 M -89.10 % | 15.443 M 1.51 % | 15.213 M 58.62 % | 9.591 M -80.35 % | 48.815 M 35.69 % | 35.976 M -16.73 % | 43.201 M -57.88 % | 102.557 M -57.82 % | 243.167 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses générales et administratives | 820.648 M -9.95 % | 911.327 M 5.35 % | 865.073 M -5.44 % | 914.879 M 12.07 % | 816.329 M -18.48 % | 1.001 B 9.85 % | 911.635 M -6.45 % | 974.498 M 1.66 % | 958.607 M -1.68 % | 975.036 M -0.93 % | 984.171 M 73.83 % | 566.161 M 11 083.19 % | 5.063 M -18.43 % | 6.206 M -6.54 % | 6.641 M -46.18 % | 12.340 M -8.17 % | 13.437 M -6.43 % | 14.361 M -20.18 % | 17.991 M -30.76 % | 25.983 M -7.93 % | 28.223 M -65.67 % | 82.205 M -0.64 % | 82.736 M -38.47 % | 134.466 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente et de marketing | 1.023 B 18.62 % | 861.985 M 1.25 % | 851.314 M 15.31 % | 738.283 M 27.31 % | 579.925 M -10.40 % | 647.257 M 6.91 % | 605.433 M 3.57 % | 584.576 M -1.40 % | 592.863 M 3.87 % | 570.787 M 16.64 % | 489.338 M 110.95 % | 231.973 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres dépenses | -84.128 M -89.86 % | -44.311 M -549.77 % | 9.852 M | 0.000 | 0.000 -100.00 % | 3.236 B 12 552.13 % | -25.986 M -248.52 % | 17.497 M 174.63 % | -23.445 M -681.18 % | 4.034 M -80.70 % | 20.901 M 876.68 % | 2.140 M 106.73 % | -31.778 M -962.21 % | -2.992 M -99.01 % | -1.503 M 79.00 % | -7.160 M -492.04 % | -1.209 M -145.97 % | 2.631 M -48.61 % | 5.119 M 184.33 % | -6.070 M -117.44 % | 34.801 M 47.21 % | 23.640 M 29.08 % | 18.314 M 198.70 % | -18.555 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses de fonctionnement | 1.759 B 1.74 % | 1.729 B 0.16 % | 1.726 B 3.96 % | 1.660 B 18.35 % | 1.403 B -71.30 % | 4.889 B 60.10 % | 3.054 B -55.58 % | 6.875 B 77.30 % | 3.878 B 39.68 % | 2.776 B 71.96 % | 1.614 B 113.39 % | 756.480 M 2 931.67 % | -26.715 M -931.05 % | 3.215 M -37.43 % | 5.137 M -0.82 % | 5.180 M -57.64 % | 12.228 M -28.03 % | 16.992 M -26.48 % | 23.110 M 16.06 % | 19.913 M -68.40 % | 63.024 M -40.46 % | 105.845 M 4.75 % | 101.050 M -12.82 % | 115.911 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Coût et dépenses | 15.951 B 70.16 % | 9.374 B 443.04 % | 1.726 B 3.96 % | 1.660 B 18.35 % | 1.403 B -71.30 % | 4.889 B 60.10 % | 3.054 B -55.58 % | 6.875 B 77.30 % | 3.878 B 39.68 % | 2.776 B 71.96 % | 1.614 B -31.04 % | 2.341 B 9 158.85 % | -25.841 M -667.76 % | 4.551 M -33.47 % | 6.841 M -0.32 % | 6.862 M -75.20 % | 27.671 M -14.08 % | 32.205 M -1.52 % | 32.701 M -52.42 % | 68.728 M -30.58 % | 99.000 M -33.58 % | 149.046 M -26.80 % | 203.607 M -43.30 % | 359.078 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 1.843 B 3.94 % | 1.773 B 3.32 % | 1.716 B 3.37 % | 1.660 B 18.35 % | 1.403 B -15.13 % | 1.653 B 8.90 % | 1.518 B -2.85 % | 1.563 B 0.71 % | 1.551 B 0.37 % | 1.546 B 4.91 % | 1.474 B 84.62 % | 798.134 M 15 665.27 % | 5.063 M -18.43 % | 6.206 M -6.54 % | 6.641 M -46.18 % | 12.340 M -8.17 % | 13.437 M -6.43 % | 14.361 M -20.18 % | 17.991 M -30.76 % | 25.983 M -7.93 % | 28.223 M -65.67 % | 82.205 M -0.64 % | 82.736 M -38.47 % | 134.466 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu d'intérêts | 280.651 M -30.37 % | 403.033 M 38.48 % | 291.048 M 9.47 % | 265.881 M -23.31 % | 346.707 M 47.74 % | 234.673 M -5.63 % | 248.675 M 99.14 % | 124.877 M 136.46 % | 52.810 M 40.07 % | 37.702 M -95.58 % | 852.911 M 258.35 % | 238.012 M 25 097.28 % | 944.594 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 1.382 B -11.28 % | 1.558 B 24.47 % | 1.252 B 46.63 % | 853.721 M -10.91 % | 958.303 M -18.70 % | 1.179 B 47.16 % | 800.936 M 2.26 % | 783.213 M 11.16 % | 704.568 M -26.39 % | 957.178 M 3.31 % | 926.492 M 451.21 % | 168.083 M 6 408.96 % | 2.582 M 123.38 % | 1.156 M -52.08 % | 2.412 M -13.89 % | 2.801 M 1 394.11 % | 187.486 K -17.45 % | 227.111 K 40.55 % | 161.585 K -98.86 % | 14.205 M 34.46 % | 10.564 M | 0.000 -100.00 % | 25.392 M | 0.000 -100.00 % | 851.178 M -8.65 % | 931.763 M 44.98 % | 642.666 M -0.59 % | 646.508 M |
| Dépréciation et amortissement | 278.131 M 2.94 % | 270.185 M -4.62 % | 283.284 M -8.10 % | 308.263 M -3.31 % | 318.823 M -5.20 % | 336.300 M 27.95 % | 262.843 M -24.68 % | 348.973 M -11.18 % | 392.909 M 130.04 % | -1.308 B 31.57 % | -1.911 B -884.35 % | 243.677 M 106 936.90 % | 227.657 K -17.92 % | 277.369 K 29.10 % | 214.841 K -19.86 % | 268.093 K -14.18 % | 312.408 K -49.32 % | 616.478 K -11.17 % | 694.030 K -79.28 % | 3.349 M -23.43 % | 4.374 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Résultat d'exploitation | 3.880 B -0.82 % | 3.912 B -79.55 % | 19.133 B 75.68 % | 10.891 B -12.96 % | 12.512 B 212.13 % | 4.009 B 34.60 % | 2.978 B -18.27 % | 3.644 B 65.00 % | 2.208 B 68.85 % | 1.308 B -31.57 % | 1.911 B -61.70 % | 4.991 B 13 093.18 % | 37.829 M 453.81 % | -10.692 M 38.43 % | -17.366 M -24.92 % | -13.902 M -206.50 % | 13.053 M 138.70 % | -33.729 M -47.81 % | -22.820 M -187.52 % | -7.937 M 83.87 % | -49.214 M 24.85 % | -65.489 M -81.38 % | -36.105 M -1 441.64 % | 2.691 M -99.19 % | 332.849 M -63.32 % | 907.403 M 6.25 % | 854.038 M 42.55 % | 599.108 M |
| Ratio de résultat d'exploitation | 0.20 -33.62 % | 0.29 -67.86 % | 0.92 5.71 % | 0.87 -3.50 % | 0.90 129.98 % | 0.39 6.67 % | 0.37 17.07 % | 0.31 -0.95 % | 0.32 29.23 % | 0.24 -27.02 % | 0.34 -73.66 % | 1.27 -96.49 % | 36.21 647.13 % | -6.62 22.15 % | -8.50 -244.22 % | -2.47 -518.34 % | 0.59 132.96 % | -1.79 20.95 % | -2.27 -1 635.26 % | -0.13 86.79 % | -0.99 -26.13 % | -0.78 -263.60 % | -0.22 -2 997.66 % | 0.01 -99.26 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Total autres revenus dépenses net | -1.336 B -435.66 % | -249.476 M 98.49 % | -16.533 B -96.07 % | -8.432 B 2.03 % | -8.606 B -2 192.26 % | 411.339 M -73.31 % | 1.541 B 296.89 % | 388.351 M 84.47 % | 210.525 M -23.61 % | 275.586 M -79.19 % | 1.324 B 4 244.38 % | -31.956 M -522.81 % | 7.558 M 143.75 % | -17.276 M -3.61 % | -16.674 M -14.09 % | -14.615 M -173.40 % | 19.912 M 288.31 % | -10.574 M -930.45 % | -1.026 M -212.66 % | 910.862 K 105.68 % | -16.025 M -110.39 % | 154.271 M 494.93 % | -39.063 M -161.36 % | 63.664 M 107.53 % | -845.895 M 8.71 % | -926.553 M -44.17 % | -642.666 M 0.59 % | -646.508 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 25.375 B 1.55 % | 24.989 B -14.05 % | 29.074 B 0.65 % | 28.885 B 51.31 % | 19.091 B -8.97 % | 20.972 B 2.37 % | 20.486 B 54.25 % | 13.281 B 6.02 % | 12.526 B -41.79 % | 21.519 B 45.29 % | 14.811 B 497.71 % | -3.724 B -131.27 % | 11.910 B 8 289.79 % | 141.960 M 9 908.98 % | -1.447 M 40.91 % | -2.449 M -409.87 % | 790.355 K 187.69 % | 274.720 K 104.95 % | -5.551 M -43.20 % | -3.877 M 22.38 % | -4.995 M -199.54 % | 5.018 M -84.54 % | 32.452 M 270.03 % | -19.086 M 37.50 % | -30.538 M 81.44 % | -164.512 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements totaux | 0.000 -100.00 % | 8.137 B 15.02 % | 7.075 B 11.46 % | 6.347 B 3.18 % | 6.152 B -1.96 % | 6.275 B 14.71 % | 5.470 B 3 751.23 % | 142.040 M 109.54 % | 67.788 M 7.16 % | 63.259 M -30.33 % | 90.800 M -57.79 % | 215.091 M 130.57 % | 93.288 M 134 678.09 % | 69.216 K -96.33 % | 1.887 M -93.83 % | 30.562 M -41.51 % | 52.248 M -9.87 % | 57.967 M -21.83 % | 74.151 M 53.77 % | 48.222 M -53.08 % | 102.783 M -7.39 % | 110.981 M 2.41 % | 108.367 M -22.40 % | 139.639 M -29.60 % | 198.358 M -59.62 % | 491.236 M 50.88 % | 325.585 M -72.67 % | 1.191 B 62.26 % | 734.176 M -1.37 % | 744.405 M |
| Dette totale | 44.495 B 0.17 % | 44.421 B -3.37 % | 45.969 B 17.15 % | 39.238 B 11.66 % | 35.140 B 7.38 % | 32.724 B 18.59 % | 27.594 B 27.25 % | 21.684 B 1.72 % | 21.317 B -14.03 % | 24.796 B 16.90 % | 21.212 B 402.99 % | 4.217 B -73.06 % | 15.654 B 10 240.70 % | 151.378 M | 0.000 -100.00 % | 3.152 M -9.79 % | 3.494 M -4.32 % | 3.652 M 36.72 % | 2.671 M 3.22 % | 2.588 M -42.25 % | 4.481 M -74.45 % | 17.540 M -54.01 % | 38.143 M 990.14 % | 3.499 M -97.13 % | 121.730 M 145.91 % | 49.502 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cumul des autres pertes du résultat global | -7.192 B -4.51 % | -6.881 B -36.10 % | -5.056 B -43.41 % | -3.526 B 27.73 % | -4.878 B 25.83 % | -6.577 B 28.22 % | -9.163 B -5.21 % | -8.709 B -6.75 % | -8.158 B 6.63 % | -8.738 B -0.70 % | -8.677 B -623.72 % | -1.199 B | 0.000 | 0.000 100.00 % | -88.441 K | 0.000 100.00 % | -15.366 M | 0.000 100.00 % | -16.936 M 2.61 % | -17.389 M 0.07 % | -17.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | 21.066 B -2.30 % | 21.561 B 0.81 % | 21.388 B 2.54 % | 20.857 B 1.02 % | 20.647 B 2.70 % | 20.104 B 4.29 % | 19.277 B 9.17 % | 17.657 B 3.62 % | 17.040 B 0.11 % | 17.020 B 3.73 % | 16.409 B 11.63 % | 14.700 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -345.630 M 6.49 % | -369.633 M -12.57 % | -328.359 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 50.05 % | 748.041 M 11.99 % | 667.941 M 1 438.68 % | 43.410 M -0.19 % | 43.493 M -3.71 % | 45.170 M -4.17 % | 47.135 M -0.16 % | 47.209 M -2.14 % | 48.241 M -8.83 % | 52.916 M -4.37 % | 55.336 M -2.60 % | 56.815 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capitaux propres totaux | 55.397 B -1.84 % | 56.437 B -2.84 % | 58.089 B 0.12 % | 58.019 B 8.26 % | 53.595 B 7.54 % | 49.838 B 10.33 % | 45.171 B 6.35 % | 42.473 B 2.33 % | 41.507 B 24.37 % | 33.375 B 23.61 % | 27.001 B 49.47 % | 18.064 B -10.58 % | 20.202 B 13 200.14 % | 151.890 M 9.54 % | 138.664 M 127.59 % | 60.926 M -17.97 % | 74.276 M -32.28 % | 109.686 M -15.65 % | 130.030 M 14.70 % | 113.361 M -20.09 % | 141.868 M -22.53 % | 183.115 M 1.06 % | 181.202 M -20.14 % | 226.888 M -81.88 % | 1.252 B -23.20 % | 1.631 B 15.42 % | 1.413 B -36.62 % | 2.229 B -21.84 % | 2.852 B 25.93 % | 2.265 B |
| Autres passifs non courants | 630.794 M -98.80 % | 52.473 B 3 374.52 % | 1.510 B 118.69 % | -8.078 B -5.15 % | -7.683 B -3.31 % | -7.437 B -0.48 % | -7.402 B -129.97 % | 24.699 B 3.00 % | 23.980 B | 0.000 | 0.000 -100.00 % | 27.509 B 3 912 933.71 % | 703.000 K | 0.000 -100.00 % | 169.286 M 762.76 % | 19.622 M -20.40 % | 24.650 M -43.02 % | 43.260 M -6.67 % | 46.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.724 M | 0.000 -100.00 % | 29.933 M | 0.000 -100.00 % | 186.446 M -51.07 % | 381.085 M |
| Dette à long terme | 34.209 B -1.88 % | 34.864 B -7.89 % | 37.850 B 68.11 % | 22.515 B -15.68 % | 26.701 B -2.50 % | 27.385 B 54.49 % | 17.725 B -7.67 % | 19.199 B 12.51 % | 17.064 B -17.05 % | 20.572 B 42.09 % | 14.479 B 514.26 % | 2.357 B -73.36 % | 8.847 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.017 M -0.08 % | 2.018 M 0.08 % | 2.017 M -42.36 % | 3.498 M -96.97 % | 115.592 M 134.41 % | 49.312 M 10.07 % | 44.801 M | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 42.139 B -51.66 % | 87.182 B 131.05 % | 37.733 B 68.70 % | 22.367 B -16.41 % | 26.759 B -1.79 % | 27.248 B 53.71 % | 17.727 B -7.66 % | 19.199 B 12.51 % | 17.064 B -17.05 % | 20.572 B 42.09 % | 14.479 B 206.72 % | 4.720 B -64.07 % | 13.137 B 7 736 772.76 % | 169.792 K -99.90 % | 169.286 M 762.76 % | 19.622 M -20.40 % | 24.650 M -43.02 % | 43.260 M -6.67 % | 46.351 M 686.75 % | 5.891 M 55.57 % | 3.787 M 87.64 % | 2.018 M 0.08 % | 2.017 M -42.36 % | 3.498 M -96.57 % | 101.868 M 106.58 % | 49.312 M | 0.000 | 0.000 -100.00 % | 186.446 M -51.07 % | 381.085 M |
| Autres passifs courants | 27.391 B -12.03 % | 31.135 B 1 787.96 % | -1.845 B -19.61 % | -1.542 B 30.33 % | -2.213 B -39.40 % | -1.588 B -110.91 % | 14.550 B 27.47 % | 11.415 B 11.13 % | 10.272 B 43.17 % | 7.174 B -40.47 % | 12.051 B 832.93 % | 1.292 B -88.42 % | 11.153 B 6 276.48 % | 174.912 M | 0.000 -100.00 % | 1.000 -100.00 % | 780.610 K -2.14 % | 797.682 K -81.84 % | 4.392 M -87.83 % | 36.098 M -10.75 % | 40.445 M 82.34 % | 22.182 M -29.33 % | 31.386 M -45.67 % | 57.773 M -46.53 % | 108.046 M 123.92 % | 48.253 M -80.43 % | 246.551 M | 0.000 -100.00 % | 777.788 M -4.21 % | 812.000 M |
| Revenus reportés | 0.000 | 0.000 100.00 % | -6.408 B 57.62 % | -15.120 B -109.56 % | -7.215 B -3.01 % | -7.004 B 41.21 % | -11.914 B -158.42 % | -4.610 B 24.12 % | -6.076 B -22.87 % | -4.945 B -113.43 % | -2.317 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.448 M -0.02 % | 4.448 M -5.42 % | 4.703 M | 0.000 -100.00 % | 104.154 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à court terme | 10.286 B 6.76 % | 9.634 B 18.67 % | 8.119 B -51.45 % | 16.723 B 98.16 % | 8.439 B 58.06 % | 5.339 B -45.89 % | 9.868 B 296.98 % | 2.486 B -41.55 % | 4.253 B 0.69 % | 4.224 B -37.27 % | 6.733 B 261.99 % | 1.860 B -72.67 % | 6.807 B 4 396.58 % | 151.378 M | 0.000 -100.00 % | 3.152 M -9.79 % | 3.494 M -4.32 % | 3.652 M 36.72 % | 2.671 M 3.22 % | 2.588 M 9.59 % | 2.362 M -84.79 % | 15.522 M -57.03 % | 36.126 M 5 968 439.68 % | 605.278 -99.99 % | 6.138 M -21.22 % | 7.791 M -95.14 % | 160.373 M | 0.000 | 0.000 | 0.000 |
| Total des passifs courants | 37.688 B -14.58 % | 44.119 B 2 000.50 % | 2.100 B 0.33 % | 2.094 B 17.16 % | 1.787 B 25.75 % | 1.421 B 106.69 % | 687.492 M -9.01 % | 755.561 M 41.65 % | 533.384 M -31.17 % | 774.982 M -86.65 % | 5.804 B -9.59 % | 6.420 B -69.74 % | 21.216 B 6 402.16 % | 326.290 M 34 470.44 % | 943.842 K -98.80 % | 78.734 M 61.53 % | 48.743 M 208.32 % | 15.809 M -21.77 % | 20.208 M -52.06 % | 42.154 M -11.00 % | 47.366 M -23.40 % | 61.833 M -35.42 % | 95.744 M 11.71 % | 85.708 M -60.51 % | 217.055 M 32.42 % | 163.911 M | 0.000 | 0.000 -100.00 % | 777.788 M -4.21 % | 812.000 M |
| Passifs totaux | 79.827 B -8.44 % | 87.182 B 6.43 % | 81.914 B 12.21 % | 73.001 B 3.44 % | 70.572 B 15.43 % | 61.139 B 13.88 % | 53.690 B 22.31 % | 43.898 B 6.95 % | 41.044 B 3.35 % | 39.713 B -3.23 % | 41.037 B 268.37 % | 11.140 B -67.57 % | 34.353 B 10 422.73 % | 326.460 M 91.78 % | 170.230 M 73.08 % | 98.356 M 34.01 % | 73.393 M 24.25 % | 59.070 M -11.25 % | 66.558 M 57.89 % | 42.154 M -17.59 % | 51.153 M -19.89 % | 63.851 M -34.69 % | 97.760 M 9.59 % | 89.206 M -72.03 % | 318.923 M 49.57 % | 213.223 M 432.18 % | 40.066 M -85.97 % | 285.667 M -70.37 % | 964.234 M -19.18 % | 1.193 B |
| Autres actifs non courants | 111.600 B -35.27 % | 172.403 B 3 608.35 % | -4.914 B 5.32 % | -5.190 B 7.13 % | -5.589 B 4.30 % | -5.840 B -60.09 % | -3.648 B -2.31 % | -3.566 B 33.20 % | -5.338 B 2.46 % | -5.472 B 11.25 % | -6.166 B -145.83 % | 13.454 B -60.13 % | 33.744 B | 0.000 -100.00 % | 304.061 M 354.89 % | 66.843 M -21.37 % | 85.005 M -13.05 % | 97.761 M 12.73 % | 86.722 M 607.40 % | 12.259 M 554.85 % | 1.872 M 1 998.37 % | 89.215 K 99.88 % | 44.635 K -97.37 % | 1.695 M -98.02 % | 85.620 M 214.23 % | 27.248 M 102.98 % | -915.264 M 20.61 % | -1.153 B -189.19 % | 1.293 B 13.70 % | 1.137 B |
| Investissements à long terme | 0.000 100.00 % | -52.865 B -1 249.42 % | 4.599 B -8.08 % | 5.004 B -6.53 % | 5.353 B -6.38 % | 5.718 B 59.00 % | 3.596 B 1.68 % | 3.537 B -33.54 % | 5.322 B -2.40 % | 5.453 B -10.85 % | 6.116 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.570 M -94.78 % | 30.100 M -41.96 % | 51.864 M -9.66 % | 57.408 M -22.30 % | 73.884 M 99.30 % | 37.072 M -63.83 % | 102.503 M -7.57 % | 110.892 M 2.37 % | 108.322 M -22.37 % | 139.534 M -28.42 % | 194.938 M -60.27 % | 490.707 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations incorporelles | 103.797 M -2.92 % | 106.919 M -2.75 % | 109.946 M 2.06 % | 107.732 M -9.55 % | 119.108 M -5.79 % | 126.434 M 57.66 % | 80.193 M 104.89 % | 39.140 M -0.76 % | 39.440 M 39.67 % | 28.237 M 51.67 % | 18.617 M 1 524.52 % | 1.146 M -86.64 % | 8.580 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M -27.17 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 37.30 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 288.094 M -1.07 % | 291.216 M -1.03 % | 294.243 M 0.76 % | 292.029 M -3.75 % | 303.405 M -2.36 % | 310.731 M -6.75 % | 333.235 M 14.05 % | 292.182 M -0.10 % | 292.482 M 3.98 % | 281.279 M 38.62 % | 202.914 M 9.42 % | 185.443 M -3.85 % | 192.877 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 4.216 B -3.26 % | 4.358 B -5.66 % | 4.620 B -5.68 % | 4.898 B -7.33 % | 5.285 B -4.41 % | 5.529 B 66.81 % | 3.315 B 1.27 % | 3.273 B -35.12 % | 5.045 B -2.81 % | 5.191 B -12.95 % | 5.963 B 8.71 % | 5.485 B -8.93 % | 6.023 B | 0.000 -100.00 % | 309.050 K -95.71 % | 7.199 M -4.02 % | 7.501 M -4.63 % | 7.865 M -11.74 % | 8.911 M -7.72 % | 9.657 M -7.37 % | 10.425 M -29.41 % | 14.768 M -18.72 % | 18.169 M -20.41 % | 22.828 M -97.30 % | 846.652 M -2.63 % | 869.553 M -4.99 % | 915.264 M -20.61 % | 1.153 B -31.54 % | 1.684 B 19.19 % | 1.413 B |
| Total des actifs non courants | 116.104 B -6.51 % | 124.187 B 2 427.17 % | 4.914 B -5.32 % | 5.190 B -7.13 % | 5.589 B -4.30 % | 5.840 B 60.09 % | 3.648 B 2.31 % | 3.566 B -33.20 % | 5.338 B -2.46 % | 5.472 B -11.25 % | 6.166 B -68.02 % | 19.283 B -52.02 % | 40.191 B 12 267.83 % | 324.962 M 6.22 % | 305.940 M 193.77 % | 104.142 M -27.86 % | 144.370 M -11.45 % | 163.034 M -3.82 % | 169.517 M 187.37 % | 58.988 M -48.62 % | 114.800 M -8.71 % | 125.749 M -0.62 % | 126.536 M -22.87 % | 164.057 M -85.45 % | 1.127 B -18.76 % | 1.388 B | 0.000 | 0.000 -100.00 % | 2.977 B 16.75 % | 2.550 B |
| Autres actifs circulants | 4.126 B 108.69 % | -47.466 B -15.34 % | -41.152 B 4.48 % | -43.082 B -1 398.03 % | -2.876 B 86.78 % | -21.756 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.961 B -246.94 % | 1.335 B 827.49 % | 143.900 M 11 997.53 % | 1.190 M -97.58 % | 49.076 M 23 055.76 % | 211.940 K -88.13 % | 1.785 M -90.33 % | 18.456 M | 0.000 | 0.000 -100.00 % | 59.091 M -40.57 % | 99.432 M 87.41 % | 53.057 M -42.52 % | 92.307 M 831.10 % | 9.914 M -95.77 % | 234.469 M | 0.000 -100.00 % | 839.823 M -7.54 % | 908.267 M |
| Investissements à court terme | 0.000 -100.00 % | 61.002 B 2 364.43 % | 2.475 B 84.24 % | 1.344 B 68.22 % | 798.690 M 43.41 % | 556.910 M -70.28 % | 1.874 B 155.21 % | -3.395 B 35.39 % | -5.254 B 2.52 % | -5.390 B 10.56 % | -6.026 B | 0.000 | 0.000 -100.00 % | 69.216 K -78.12 % | 316.400 K -31.55 % | 462.228 K 20.50 % | 383.591 K -31.45 % | 559.585 K 109.68 % | 266.875 K -97.61 % | 11.149 M 3 879.40 % | 280.172 K 214.04 % | 89.215 K 99.88 % | 44.634 K -57.49 % | 105.000 K -96.93 % | 3.421 M 546.11 % | 529.401 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 19.120 B -1.61 % | 19.432 B 15.01 % | 16.895 B 63.19 % | 10.353 B -35.49 % | 16.050 B 36.57 % | 11.752 B 65.35 % | 7.108 B -15.42 % | 8.404 B -4.41 % | 8.791 B 168.28 % | 3.277 B -48.81 % | 6.401 B -19.39 % | 7.941 B 112.13 % | 3.743 B 39 645.50 % | 9.419 M 550.79 % | 1.447 M -74.16 % | 5.601 M 107.16 % | 2.704 M -19.94 % | 3.377 M -58.93 % | 8.223 M 27.19 % | 6.465 M -31.78 % | 9.476 M -24.33 % | 12.523 M 120.04 % | 5.691 M -74.80 % | 22.585 M -85.17 % | 152.268 M -28.85 % | 214.014 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Liquidités et placements à court terme | 19.120 B -1.61 % | 19.432 B 15.01 % | 16.895 B 63.19 % | 10.353 B -35.49 % | 16.050 B 36.57 % | 11.752 B 65.35 % | 7.108 B -15.42 % | 8.404 B -4.41 % | 8.791 B 168.28 % | 3.277 B -48.81 % | 6.401 B -19.39 % | 7.941 B 112.13 % | 3.743 B 39 355.54 % | 9.488 M 437.97 % | 1.764 M -70.91 % | 6.063 M 96.39 % | 3.087 M -21.58 % | 3.937 M -53.63 % | 8.490 M -51.80 % | 17.614 M 80.54 % | 9.756 M -22.64 % | 12.612 M 119.89 % | 5.736 M -74.72 % | 22.690 M -85.43 % | 155.688 M -27.43 % | 214.543 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des actifs courants | 62.772 B 223.03 % | 19.432 B 15.01 % | 16.895 B 63.19 % | 10.353 B -35.49 % | 16.050 B 36.57 % | 11.752 B 65.35 % | 7.108 B -15.42 % | 8.404 B -4.41 % | 8.791 B 168.28 % | 3.277 B -48.81 % | 6.401 B -35.48 % | 9.922 B -30.92 % | 14.363 B 9 264.04 % | 153.388 M 5 094.06 % | 2.953 M -94.64 % | 55.140 M 1 571.24 % | 3.299 M -42.34 % | 5.722 M -78.86 % | 27.071 M -71.96 % | 96.527 M 23.40 % | 78.221 M -35.47 % | 121.217 M -20.47 % | 152.426 M 0.26 % | 152.037 M -65.77 % | 444.155 M -2.72 % | 456.597 M | 0.000 | 0.000 -100.00 % | 839.823 M -7.54 % | 908.267 M |
| Inventaire | 36.170 B -17.95 % | 44.081 B 15.86 % | 38.048 B -5.60 % | 40.303 B | 0.000 -100.00 % | 21.756 B 35.23 % | 16.089 B 8.84 % | 14.782 B -7.55 % | 15.990 B 5.48 % | 15.159 B 53.57 % | 9.871 B 639.22 % | 1.335 B -80.22 % | 6.751 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.039 K | 0.000 -100.00 % | 1.635 M -94.44 % | 29.430 M -48.69 % | 57.360 M 9.18 % | 52.536 M -73.22 % | 196.160 M 72.17 % | 113.934 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Créances nettes | 3.356 B -0.86 % | 3.385 B 9.03 % | 3.105 B 11.71 % | 2.779 B -3.36 % | 2.876 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 625.726 M -75.31 % | 2.534 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 78.913 M 18.08 % | 66.829 M 232.76 % | 20.084 M | 0.000 -100.00 % | 23.754 M | 0.000 -100.00 % | 118.207 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs fiscaux | 0.000 | 0.000 -100.00 % | 314.755 M 68.91 % | 186.345 M -20.88 % | 235.517 M 92.67 % | 122.236 M 135.32 % | 51.944 M 80.15 % | 28.833 M 82.31 % | 15.815 M -18.08 % | 19.305 M -61.02 % | 49.528 M -68.68 % | 158.116 M -31.27 % | 230.045 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres actifs | -43.652 B | 0.000 -100.00 % | 118.194 B 2.35 % | 115.477 B 12.63 % | 102.529 B 9.79 % | 93.385 B 5.99 % | 88.105 B 18.42 % | 74.401 B 8.74 % | 68.422 B 6.35 % | 64.338 B 15.99 % | 55.471 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.453 B -42.23 % | 2.515 B | 0.000 | 0.000 |
| Compte à payer | 11.362 M -74.76 % | 45.024 M 26.00 % | 35.734 M 5.86 % | 33.755 M -23.68 % | 44.231 M -98.24 % | 2.510 B 17.10 % | 2.144 B -12.98 % | 2.463 B 32.02 % | 1.866 B 50.92 % | 1.236 B 9.20 % | 1.132 B -36.70 % | 1.789 B -13.35 % | 2.064 B | 0.000 -100.00 % | 943.842 K -98.75 % | 75.532 M 70.05 % | 44.416 M 292.84 % | 11.306 M -13.60 % | 13.086 M 296.12 % | 3.304 M -14.14 % | 3.847 M -80.45 % | 19.681 M -17.25 % | 23.783 M 2.37 % | 23.231 M 8 860.01 % | 259.276 K -93.02 % | 3.713 M -71.90 % | 13.215 M | 0.000 | 0.000 | 0.000 |
| Impôts à payer | 0.000 -100.00 % | 3.305 B 50.35 % | 2.198 B 9.98 % | 1.999 B -26.83 % | 2.732 B 26.29 % | 2.163 B 93.99 % | 1.115 B 24.12 % | 898.453 M 23.84 % | 725.506 M 171.73 % | 267.000 M -71.63 % | 941.187 M -36.37 % | 1.479 B 24.15 % | 1.191 B | 0.000 | 0.000 -100.00 % | 50.383 K -3.51 % | 52.216 K -2.14 % | 53.358 K -8.83 % | 58.529 K -64.43 % | 164.568 K -76.89 % | 712.138 K -83.99 % | 4.448 M -0.02 % | 4.448 M -5.42 % | 4.703 M -95.42 % | 102.612 M -1.48 % | 104.154 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu différé non Courant | 0.000 100.00 % | -7.165 B -124.17 % | 29.640 B 105.31 % | 14.437 B | 0.000 -100.00 % | 19.947 B 93.22 % | 10.324 B 3 021.40 % | 330.734 M 65.27 % | 200.114 M -29.20 % | 282.638 M -1.57 % | 287.157 M 9 491.08 % | 2.994 M -98.66 % | 223.973 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 20.685 B -1.12 % | 20.920 B 0.00 % | 20.919 B 5.39 % | 19.850 B 16.84 % | 16.989 B 9.80 % | 15.473 B 8.82 % | 14.218 B 12.07 % | 12.687 B 7.63 % | 11.787 B 177.09 % | 4.254 B 22.61 % | 3.469 B -28.01 % | 4.819 B 47.61 % | 3.265 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.436 M 122.35 % | 6.042 M -51.03 % | 12.339 M 79.81 % | 6.862 M -68.27 % | 21.624 M -66.07 % | 63.740 M -10.90 % | 71.536 M -21.19 % | 90.765 M | 0.000 |
| Obligations de location-acquisition | 322.337 M 157.41 % | 125.221 M 6.36 % | 117.738 M -37.37 % | 188.003 M -14.53 % | 219.952 M 60.90 % | 136.703 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 34.98 % | 13.330 B 203.49 % | -12.880 B -176.25 % | 16.893 B 15 484.58 % | 108.397 M 15.94 % | 93.494 M 577.93 % | 13.791 M -49.05 % | 27.067 M -55.95 % | 61.445 M -86.03 % | 439.679 M -1.21 % | 445.046 M -2.81 % | 457.933 M -3.66 % | 475.309 M 171.36 % | 175.159 M -18.36 % | 214.549 M -82.78 % | 1.246 B -22.60 % | 1.609 B 19.27 % | 1.349 B -37.48 % | 2.158 B -21.86 % | 2.762 B 21.93 % | 2.265 B |
| Impôts différés passifs non courants | 7.299 B 1.88 % | 7.165 B -11.47 % | 8.093 B 2.05 % | 7.930 B 2.44 % | 7.741 B 6.03 % | 7.301 B -1.39 % | 7.404 B 4.19 % | 7.106 B 6.64 % | 6.664 B 11.90 % | 5.955 B 10.26 % | 5.401 B 128.82 % | 2.360 B -41.94 % | 4.065 B 2 394 122.34 % | 169.792 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 100.00 % | -44.119 B -204.84 % | 42.081 B -13.31 % | 48.541 B 15.50 % | 42.027 B 29.43 % | 32.471 B -7.95 % | 35.275 B 47.33 % | 23.944 B 2.12 % | 23.447 B 27.66 % | 18.366 B -11.51 % | 20.754 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.891 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.066 M -85.97 % | 285.667 M | 0.000 | 0.000 |
| Actifs totaux | 135.225 B -5.85 % | 143.619 B 2.58 % | 140.003 B 6.86 % | 131.020 B 5.52 % | 124.167 B 11.89 % | 110.977 B 12.26 % | 98.860 B 14.46 % | 86.371 B 4.63 % | 82.551 B 12.95 % | 73.087 B 7.42 % | 68.038 B 132.97 % | 29.204 B -46.47 % | 54.554 B 11 304.63 % | 478.350 M 54.86 % | 308.893 M 93.93 % | 159.282 M 7.86 % | 147.669 M -12.50 % | 168.756 M -14.16 % | 196.588 M 26.41 % | 155.515 M -19.43 % | 193.021 M -21.84 % | 246.966 M -11.47 % | 278.962 M -11.75 % | 316.094 M -79.88 % | 1.571 B -14.79 % | 1.844 B 26.91 % | 1.453 B -42.23 % | 2.515 B -34.10 % | 3.817 B 10.37 % | 3.458 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 1.434 B -70.26 % | 4.821 B 50.55 % | 3.202 B 134.15 % | -9.378 B -423.12 % | -1.793 B 66.01 % | -5.274 B -341.74 % | -1.194 B -216.90 % | -376.741 M 43.66 % | -668.727 M 60.28 % | -1.684 B 35.39 % | -2.606 B -510.30 % | 635.158 M 57 470.39 % | 1.103 M 387.97 % | -383.126 K -312.53 % | 180.269 K -78.83 % | 851.576 K 97.47 % | 431.252 K -95.82 % | 10.321 M -27.87 % | 14.309 M 58.20 % | 9.045 M -33.59 % | 13.621 M 417.37 % | 2.633 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Comptes débiteurs | 417.653 M 6 097.31 % | -6.964 M 4.31 % | -7.278 M -115.81 % | 46.042 M 373.38 % | -16.842 M -126.92 % | 62.564 M 210.93 % | -56.400 M -324.95 % | 25.072 M 160.56 % | -41.400 M -387.80 % | -8.487 M -126.07 % | 32.551 M -59.24 % | 79.867 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 7.228 B 641.87 % | -1.334 B -157.40 % | 2.324 B 124.66 % | -9.424 B -412.33 % | -1.839 B 65.53 % | -5.336 B -369.15 % | -1.137 B -183.09 % | -401.813 M 35.95 % | -627.327 M 62.55 % | -1.675 B 36.51 % | -2.639 B -503.49 % | 653.953 M | 0.000 | 0.000 | 0.000 100.00 % | -235.293 K -138.61 % | 609.434 K 2 395.58 % | -26.548 K -108.49 % | 312.840 K -64.74 % | 887.321 K -94.77 % | 16.968 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -79.867 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | -6.212 B -200.82 % | 6.162 B 596.02 % | 885.277 M 5 807.75 % | 14.985 M -76.43 % | 63.578 M | 0.000 -100.00 % | 1.173 B 281.88 % | -644.690 M -192.76 % | 695.012 M 116.51 % | 321.001 M 79.93 % | 178.406 M 280.83 % | -98.662 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.087 M 709.98 % | -178.182 K -101.72 % | 10.348 M -26.07 % | 13.996 M 71.57 % | 8.158 M 343.74 % | -3.347 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres éléments non monétaires | 21.477 M 102.58 % | -833.472 M -137.44 % | 2.226 B -23.46 % | 2.908 B -23.19 % | 3.786 B 41.03 % | 2.684 B -8.33 % | 2.929 B 44.52 % | 2.026 B -38.82 % | 3.312 B 241.88 % | 968.764 M 152.35 % | -1.850 B 52.08 % | -3.862 B -16 124.59 % | -23.803 M 44.32 % | -42.751 M -411.49 % | 13.724 M -52.10 % | 28.651 M 256.63 % | 8.034 M 158.17 % | -13.810 M -199.85 % | 13.830 M 97.44 % | 7.005 M -9.67 % | 7.755 M -83.05 % | 45.747 M 149.19 % | -93.005 M -212.82 % | 82.437 M 281.64 % | 21.601 M -95.76 % | 508.935 M 337.15 % | 116.421 M 928.72 % | -14.048 M 85.37 % | -96.020 M |
| Trésorerie nette provenant des activités d'exploitation | 4.277 B -46.00 % | 7.921 B 20.44 % | 6.577 B 226.07 % | -5.217 B -243.80 % | 3.628 B 879.66 % | -465.304 M -110.94 % | 4.254 B 27.43 % | 3.338 B -17.51 % | 4.047 B 611.15 % | 569.025 M 123.85 % | -2.386 B -220.76 % | 1.976 B 42 699.04 % | -4.638 M 39.44 % | -7.659 M -356.86 % | 2.982 M 162.45 % | -4.775 M 25.84 % | -6.439 M -241.04 % | 4.565 M -5.11 % | 4.811 M 173.37 % | -6.557 M -372.61 % | 2.405 M 132.47 % | -7.408 M 35.06 % | -11.409 M -154.76 % | 20.834 M -76.04 % | 86.961 M 831.45 % | -11.889 M -118.80 % | 63.227 M -58.15 % | 151.068 M 202.10 % | -147.959 M |
| Investissements dans les immobilisations corporelles | -124.588 M | 0.000 100.00 % | -45.543 M 56.46 % | -104.590 M -73.65 % | -60.229 M 82.00 % | -334.514 M 19.67 % | -416.430 M -11.88 % | -372.212 M -153.82 % | -146.642 M 76.88 % | -634.141 M 35.58 % | -984.433 M -13.94 % | -863.981 M | 0.000 | 0.000 100.00 % | -308.152 98.55 % | -21.180 K -137.66 % | -8.912 K 14.68 % | -10.445 K 92.98 % | -148.725 K -39.23 % | -106.817 K 30.14 % | -152.909 K -70.52 % | -89.670 K 97.41 % | -3.463 M 96.55 % | -100.453 M -167.37 % | -37.571 M -42.44 % | -26.376 M 76.32 % | -111.381 M -446.55 % | -20.379 M 49.14 % | -40.068 M |
| Acquisitions nettes | 806.065 M | 0.000 100.00 % | -1.003 B -114.32 % | -468.222 M -679.25 % | 80.833 M 109.34 % | -865.058 M 76.71 % | -3.715 B -7 463.72 % | -49.110 M 95.97 % | -1.220 B 37.21 % | -1.943 B -1 308.02 % | 160.811 M -70.91 % | 552.795 M | 0.000 100.00 % | -17.566 M -1 020.92 % | -1.567 M 85.01 % | -10.452 M | 0.000 100.00 % | -483.341 | 0.000 100.00 % | -4.552 M -2 647.60 % | -165.686 K 66.91 % | -500.643 K -100.06 % | 859.195 M 1 307.59 % | -71.150 M -125.28 % | 281.417 M -37.21 % | 448.180 M 13 374.92 % | -3.376 M -102.44 % | 138.494 M 4 724.31 % | 2.871 M |
| Achats d'investissements | 0.000 | 0.000 -100.00 % | 1.034 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 832.000 K 1 293.61 % | -69.704 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.905 K 402.94 % | 4.554 K -21.50 % | 5.802 K | 0.000 100.00 % | -2.838 M | 0.000 100.00 % | -73.496 M -6 858.32 % | 1.087 M | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 -100.00 % | 1.617 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 216.231 M 14 686.76 % | 1.462 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.368 M -71.85 % | 19.071 M 1 120.27 % | 1.563 M | 0.000 -100.00 % | 4.528 M | 0.000 -100.00 % | 961.514 K -90.88 % | 10.544 M | 0.000 | 0.000 |
| Autres activités d'investissement | -856.716 M -116.60 % | 5.162 B 233.24 % | -3.874 B -78.93 % | -2.165 B -7 699.75 % | 28.492 M 139.76 % | -71.653 M 98.86 % | -6.299 B -506.57 % | -1.038 B -483.77 % | 270.598 M 153.65 % | -504.415 M 80.49 % | -2.585 B -193.68 % | 2.760 B 2 036.13 % | -142.536 M -3 291.45 % | 4.466 M 1 436.41 % | -334.192 K -1 642.76 % | 21.662 K 103.64 % | -594.893 K 98.20 % | -33.139 M -3 147.21 % | 1.088 M -74.74 % | 4.306 M -35.37 % | 6.662 M 145.90 % | -14.514 M 78.36 % | -67.078 M -210.53 % | 60.687 M 27.80 % | 47.487 M -74.65 % | 187.354 M 181.46 % | -229.986 M -537.48 % | 52.570 M 156.12 % | -93.679 M |
| Trésorerie nette utilisée pour les activités d'investissement | -175.239 M -103.39 % | 5.162 B 232.79 % | -3.888 B -41.98 % | -2.738 B -5 677.10 % | 49.096 M 103.86 % | -1.271 B 87.81 % | -10.430 B -620.46 % | -1.448 B -35.10 % | -1.072 B 65.00 % | -3.062 B 9.77 % | -3.394 B -227.31 % | 2.666 B 1 988.54 % | -141.143 M -977.47 % | -13.099 M -588.87 % | -1.902 M 81.81 % | -10.451 M -1 630.90 % | -603.805 K 98.18 % | -33.150 M -3 631.11 % | 938.802 K -81.36 % | 5.037 M -80.18 % | 25.418 M 287.79 % | -13.536 M -101.72 % | 788.654 M 822.05 % | -109.225 M -137.49 % | 291.333 M -45.71 % | 536.623 M 261.09 % | -333.112 M -295.16 % | 170.685 M 230.42 % | -130.877 M |
| Remboursement de dette | -344.352 M 93.76 % | -5.517 B -205.62 % | 5.223 B 134.08 % | 2.231 B 122.49 % | 1.003 B -82.64 % | 5.778 B -2.78 % | 5.943 B 270.57 % | 1.604 B 131.89 % | -5.030 B -27.08 % | -3.958 B -175.75 % | 5.225 B 1 061.28 % | 449.934 M 189.77 % | 155.273 M | 0.000 100.00 % | -336.645 K | 0.000 -100.00 % | 1.217 M 519.43 % | 196.426 K -31.77 % | 287.890 K | 0.000 | 0.000 | 0.000 100.00 % | -5.419 M 19.93 % | -6.767 M 94.99 % | -134.982 M 72.62 % | -493.053 M -44 376.78 % | -1.109 M | 0.000 | 0.000 |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 -100.00 % | 14.235 B | 0.000 -100.00 % | 11.825 B 255.58 % | 3.326 B -66.16 % | 9.829 B -31.40 % | 14.327 B 183.48 % | 5.054 B | 0.000 -100.00 % | 3.074 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | -1.902 B 35.30 % | -2.940 B -6.20 % | -2.768 B -77.82 % | -1.557 B -951.80 % | -148.000 M 87.67 % | -1.200 B -500.00 % | -200.000 M 60.00 % | -500.000 M 0.00 % | -500.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -201.014 M -20.41 % | -166.942 M | 0.000 100.00 % | -381.136 M 26.42 % | -517.992 M 33.34 % | -777.044 M -44.95 % | -536.095 M 43.52 % | -949.137 M -153.48 % | -374.448 M -201.03 % | -124.387 M -227.89 % | -37.936 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.180 K | 0.000 100.00 % | -2.136 K 100.00 % | -57.146 M -232.86 % | -17.168 M 0.10 % | -17.185 M |
| Autres activités de financement | -1.972 B -2.48 % | -1.924 B -246.01 % | 1.318 B -32.76 % | 1.960 B 484.17 % | 335.504 M -75.61 % | 1.376 B 229.58 % | -1.062 B 5.36 % | -1.122 B -114.33 % | 7.825 B 116.85 % | 3.609 B 254.44 % | -2.337 B -201.84 % | 2.294 B 156 582.62 % | -1.466 M -108.71 % | 16.838 M 682.40 % | 2.152 M -85.14 % | 14.480 M 1 199.86 % | 1.114 M -96.28 % | 29.908 M 1 649.99 % | -1.930 M -125.44 % | 7.584 M 137.25 % | -20.358 M -5 000.90 % | -399.101 K 99.96 % | -897.748 M -2 965.94 % | 31.325 M 945.59 % | -3.704 M 30.72 % | -5.347 M -101.15 % | 463.776 M 260.95 % | -288.146 M -225.73 % | 229.183 M |
| Trésorerie nette utilisée provenant des activités de financement | -4.419 B 58.10 % | -10.547 B -379.57 % | 3.773 B 67.43 % | 2.253 B 235.13 % | 672.361 M -89.46 % | 6.377 B 53.83 % | 4.146 B 381.62 % | -1.472 B -160.79 % | 2.422 B 611.44 % | -473.464 M -116.61 % | 2.850 B 586.63 % | 415.132 M 169.91 % | 153.806 M 813.44 % | 16.838 M 827.48 % | 1.815 M -87.46 % | 14.480 M 521.28 % | 2.331 M -92.26 % | 30.104 M 427.18 % | -9.201 M -5 594.29 % | -161.585 K 99.21 % | -20.358 M -5 000.90 % | -399.101 K -101.86 % | 21.403 M -12.83 % | 24.554 M 117.70 % | -138.687 M 72.17 % | -498.402 M -222.90 % | 405.522 M 232.82 % | -305.314 M -244.02 % | 211.998 M |
| Effet des changements du Forex sur les liquidités | 5.395 M 228.56 % | 1.642 M -97.97 % | 80.716 M 1 570.45 % | 4.832 M 109.34 % | -51.742 M -1 355.57 % | 4.121 M -61.05 % | 10.580 M 113.27 % | -79.717 M -139.19 % | 203.424 M 218.94 % | 63.781 M 611.92 % | 8.959 M 231.92 % | -6.791 M | 0.000 | 0.000 -100.00 % | 5.862 K -95.96 % | 145.087 K -75.54 % | 593.094 K 13.77 % | 521.309 K 30.75 % | 398.719 K 2 223.67 % | 17.159 K 154.27 % | -31.615 K -137.97 % | 83.266 K 100.01 % | -925.327 M -1 081 228.97 % | -85.573 K 98.89 % | -7.721 M -721.21 % | 1.243 M 1 461.78 % | -91.271 K 86.19 % | -660.796 K -518.17 % | 158.021 K |
| Variation nette de la trésorerie | -312.067 M -112.30 % | 2.537 B -61.23 % | 6.542 B 214.85 % | -5.697 B -232.56 % | 4.298 B -7.47 % | 4.645 B 329.92 % | -2.020 B -696.61 % | 338.596 M -93.95 % | 5.600 B 292.92 % | -2.903 B 0.60 % | -2.920 B -157.83 % | 5.050 B 62 824.43 % | 8.025 M 304.70 % | -3.920 M -235.11 % | 2.902 M 582.69 % | -601.115 K 85.41 % | -4.119 M -301.85 % | 2.041 M 166.85 % | -3.052 M -83.38 % | -1.665 M -122.39 % | 7.435 M 134.97 % | -21.260 M 83.22 % | -126.679 M -98.18 % | -63.922 M -127.57 % | 231.886 M 703.63 % | -38.415 M -301.54 % | 19.061 M 166.48 % | -28.672 M 68.97 % | -92.401 M |
| Trésorerie au début de la période | 19.432 B 15.01 % | 16.895 B 63.19 % | 10.353 B -35.49 % | 16.050 B 36.57 % | 11.752 B 65.35 % | 7.108 B -22.13 % | 9.128 B 3.85 % | 8.789 B 175.60 % | 3.189 B -47.65 % | 6.092 B -32.40 % | 9.012 B 211.68 % | 2.891 B 207 391.99 % | 1.394 M -74.04 % | 5.368 M 98.83 % | 2.700 M -18.32 % | 3.305 M -55.91 % | 7.496 M 21.26 % | 6.182 M -10.78 % | 6.929 M -21.07 % | 8.779 M 549.64 % | 1.351 M -94.02 % | 22.610 M -84.85 % | 149.263 M -29.99 % | 213.192 M 1 276.05 % | -18.128 M -189.73 % | 20.203 M 1 650.81 % | 1.154 M -96.13 % | 29.828 M -75.63 % | 122.418 M |
| Trésorerie à la fin de la période | 19.120 B -1.61 % | 19.432 B 15.01 % | 16.895 B 63.19 % | 10.353 B -35.49 % | 16.050 B 36.57 % | 11.752 B 65.35 % | 7.108 B -22.13 % | 9.128 B 3.85 % | 8.789 B 175.60 % | 3.189 B -47.65 % | 6.092 B -23.29 % | 7.941 B 84 213.60 % | 9.419 M 550.79 % | 1.447 M -74.16 % | 5.601 M 107.16 % | 2.704 M -19.94 % | 3.377 M -58.93 % | 8.223 M 112.10 % | 3.877 M -45.51 % | 7.115 M -19.02 % | 8.786 M 550.65 % | 1.350 M -94.02 % | 22.584 M -84.87 % | 149.270 M -30.17 % | 213.758 M 1 273.68 % | -18.213 M -190.09 % | 20.215 M 1 648.79 % | 1.156 M -96.15 % | 30.018 M |
| Trésorerie d'exploitation | 4.277 B -46.00 % | 7.921 B 20.44 % | 6.577 B 226.07 % | -5.217 B -243.80 % | 3.628 B 879.66 % | -465.304 M -110.94 % | 4.254 B 27.43 % | 3.338 B -17.51 % | 4.047 B 611.15 % | 569.025 M 123.85 % | -2.386 B -220.76 % | 1.976 B 42 699.04 % | -4.638 M 39.44 % | -7.659 M -356.86 % | 2.982 M 162.45 % | -4.775 M 25.84 % | -6.439 M -241.04 % | 4.565 M -5.11 % | 4.811 M 173.37 % | -6.557 M -372.61 % | 2.405 M 132.47 % | -7.408 M 35.06 % | -11.409 M -154.76 % | 20.834 M -76.04 % | 86.961 M 831.45 % | -11.889 M -118.80 % | 63.227 M -58.15 % | 151.068 M 202.10 % | -147.959 M |
| Dépenses en capital | -130.773 M -68.39 % | -77.659 M -70.52 % | -45.543 M 56.46 % | -104.590 M -73.65 % | -60.229 M 82.00 % | -334.514 M 19.67 % | -416.430 M -11.88 % | -372.212 M -153.82 % | -146.642 M 76.88 % | -634.141 M 35.58 % | -984.433 M -13.94 % | -863.981 M | 0.000 | 0.000 100.00 % | -308.152 98.55 % | -21.180 K -137.66 % | -8.912 K 14.68 % | -10.445 K 92.98 % | -148.725 K -39.23 % | -106.817 K 30.14 % | -152.909 K -70.52 % | -89.670 K 97.41 % | -3.463 M 96.55 % | -100.453 M -167.37 % | -37.571 M -42.44 % | -26.376 M 76.32 % | -111.381 M -446.55 % | -20.379 M 49.14 % | -40.068 M |
| Cash-flow disponible | 4.146 B -47.13 % | 7.843 B 20.09 % | 6.531 B 222.73 % | -5.321 B -249.16 % | 3.568 B 546.05 % | -799.818 M -120.84 % | 3.837 B 29.38 % | 2.966 B -23.95 % | 3.900 B 6 089.26 % | -65.116 M 98.07 % | -3.370 B -403.14 % | 1.112 B 24 071.53 % | -4.638 M 39.44 % | -7.659 M -356.89 % | 2.981 M 162.16 % | -4.796 M 25.62 % | -6.448 M -241.56 % | 4.555 M -2.31 % | 4.662 M 169.96 % | -6.664 M -395.86 % | 2.253 M 130.04 % | -7.498 M 49.58 % | -14.872 M 81.32 % | -79.619 M -261.20 % | 49.390 M 229.07 % | -38.265 M 20.54 % | -48.154 M -136.85 % | 130.689 M 169.51 % | -188.027 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2013-01-31 | 2012-06-30 | 2011-01-31 | 2010-06-30 | 2010-01-31 | 2009-06-30 | 2009-01-31 | 2008-06-30 | 2008-01-31 | 2007-06-30 | 2007-01-31 | 2006-06-30 | 2006-03-31 | 2005-06-30 | 2005-01-31 | 2004-06-30 | 2004-01-31 | 2003-06-30 | 2003-01-31 | 2002-06-30 | 2002-01-31 | 2001-06-30 | 2001-01-31 | 2000-06-30 | 2000-01-31 | 1999-06-30 | 1999-01-31 | 1998-06-30 | 1998-01-31 | 1997-06-30 | 1997-01-31 | 1996-06-30 | 1996-01-31 | 1995-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 8.130 B -28.10 % | 11.307 B 29.14 % | 8.756 B -10.36 % | 9.768 B 120.78 % | 4.424 B -62.38 % | 11.760 B 29.23 % | 9.100 B 17.89 % | 7.719 B 59.75 % | 4.832 B -54.02 % | 10.509 B 208.59 % | 3.406 B -3.60 % | 3.533 B -47.43 % | 6.720 B 64.14 % | 4.094 B 1.56 % | 4.031 B -40.96 % | 6.828 B 41.95 % | 4.810 B 14.81 % | 4.189 B 49.77 % | 2.797 B -10.17 % | 3.114 B 39.43 % | 2.233 B -17.65 % | 2.712 B -9.32 % | 2.991 B -42.63 % | 5.213 B 225.85 % | 1.600 B 63.14 % | 980.638 M 200.00 % | -980.638 M -187 824.31 % | 522.382 K 0.00 % | 522.382 K -35.33 % | 807.796 K 0.00 % | 807.796 K -20.92 % | 1.021 M 0.00 % | 1.021 M -63.71 % | 2.815 M 0.00 % | 2.815 M -74.54 % | 11.056 M 0.00 % | 11.056 M -19.86 % | 13.797 M 173.95 % | 5.036 M 0.00 % | 5.036 M 0.00 % | 5.036 M -83.43 % | 30.396 M 0.00 % | 30.396 M 22.11 % | 24.893 M 0.00 % | 24.893 M -40.42 % | 41.779 M 0.00 % | 41.779 M -50.12 % | 83.751 M 0.00 % | 83.751 M -53.70 % | 180.885 M 0.00 % | 180.885 M 8.69 % | 166.424 M 0.00 % | 166.424 M -63.32 % | 453.702 M 0.00 % | 453.702 M 112.50 % | 213.509 M -28.72 % | 299.554 M 100.00 % | 149.777 M -66.67 % | 449.331 M |
| Bénéfice net | 191.411 M 160.39 % | -316.975 M -232.85 % | 238.595 M 149.92 % | -477.926 M -149.78 % | 960.023 M 386.31 % | -335.313 M -138.72 % | 866.086 M 4 065.41 % | -21.841 M -103.56 % | 613.507 M -38.02 % | 989.894 M 763.49 % | 114.639 M -84.88 % | 758.443 M -13.56 % | 877.463 M 111.28 % | 415.312 M -75.40 % | 1.688 B 238.27 % | 499.000 M -23.72 % | 654.162 M 63.90 % | 399.111 M 0.16 % | 398.470 M 5 308.12 % | 7.368 M -98.97 % | 718.779 M 80.63 % | 397.921 M -69.68 % | 1.312 B -6.95 % | 1.410 B -17.40 % | 1.707 B 109.23 % | 816.023 M 200.00 % | -816.023 M -4 730.32 % | 17.623 M 0.00 % | 17.623 M 414.70 % | -5.600 M 0.00 % | -5.600 M 67.53 % | -17.246 M 0.00 % | -17.246 M -127.34 % | -7.586 M 0.00 % | -7.586 M -293.50 % | 3.920 M 0.00 % | 3.920 M 133.03 % | -11.869 M -2.85 % | -11.540 M -0.49 % | -11.484 M 0.00 % | -11.484 M -2.90 % | -11.160 M 0.00 % | -11.160 M 62.90 % | -30.081 M 0.00 % | -30.081 M -173.73 % | 40.798 M 0.00 % | 40.798 M 232.46 % | -30.801 M 0.00 % | -30.801 M -194.25 % | 32.680 M 0.00 % | 32.680 M 112.55 % | -260.412 M 0.00 % | -260.412 M -879.12 % | -26.597 M 0.00 % | -26.597 M -164.43 % | 41.279 M 258.95 % | -25.969 M -100.00 % | -12.985 M 66.67 % | -38.954 M |
| Bénéfice avant impôt | 1.383 B 13.29 % | 1.221 B -7.69 % | 1.323 B -33.04 % | 1.976 B 17.09 % | 1.687 B 1 088.84 % | -170.635 M -106.16 % | 2.771 B 159.18 % | 1.069 B -23.06 % | 1.390 B -51.05 % | 2.839 B 166.08 % | 1.067 B -25.08 % | 1.424 B -52.47 % | 2.996 B 100.47 % | 1.494 B -50.60 % | 3.025 B 50.42 % | 2.011 B -3.95 % | 2.094 B 56.92 % | 1.334 B 18.81 % | 1.123 B 82.35 % | 615.867 M -40.55 % | 1.036 B 23.56 % | 838.390 M -65.03 % | 2.397 B 20.38 % | 1.991 B -44.79 % | 3.607 B 190.97 % | 1.240 B 200.00 % | -1.240 B -7 134.55 % | 17.623 M 0.00 % | 17.623 M 399.50 % | -5.884 M 0.00 % | -5.884 M 65.88 % | -17.246 M 0.00 % | -17.246 M -127.34 % | -7.586 M 0.00 % | -7.586 M -295.97 % | 3.871 M 0.00 % | 3.871 M 131.94 % | -12.118 M -2.45 % | -11.827 M 0.00 % | -11.827 M 0.00 % | -11.827 M -16.54 % | -10.149 M 0.00 % | -10.149 M 68.89 % | -32.620 M 0.00 % | -32.620 M -173.48 % | 44.391 M 0.00 % | 44.391 M 240.84 % | -31.518 M 0.00 % | -31.518 M -195.00 % | 33.178 M 0.00 % | 33.178 M 112.80 % | -259.164 M 0.00 % | -259.164 M -2 606.70 % | -9.575 M 0.00 % | -9.575 M -118.12 % | 52.843 M 322.97 % | -23.700 M -100.00 % | -11.850 M 66.67 % | -35.550 M |
| Ratio bénéfice avant impôt | 0.17 57.57 % | 0.11 -28.52 % | 0.15 -25.30 % | 0.20 -46.96 % | 0.38 2 728.29 % | -0.01 -104.76 % | 0.30 119.86 % | 0.14 -51.84 % | 0.29 6.47 % | 0.27 -13.78 % | 0.31 -22.28 % | 0.40 -9.58 % | 0.45 22.13 % | 0.37 -51.36 % | 0.75 154.78 % | 0.29 -32.33 % | 0.44 36.67 % | 0.32 -20.67 % | 0.40 103.00 % | 0.20 -57.36 % | 0.46 50.05 % | 0.31 -61.43 % | 0.80 109.82 % | 0.38 -83.06 % | 2.25 78.36 % | 1.26 0.00 % | 1.26 -96.25 % | 33.74 0.00 % | 33.74 563.14 % | -7.28 0.00 % | -7.28 56.85 % | -16.88 0.00 % | -16.88 -526.44 % | -2.70 0.00 % | -2.70 -869.80 % | 0.35 0.00 % | 0.35 139.86 % | -0.88 62.60 % | -2.35 0.00 % | -2.35 0.00 % | -2.35 -603.33 % | -0.33 0.00 % | -0.33 74.52 % | -1.31 0.00 % | -1.31 -223.33 % | 1.06 0.00 % | 1.06 382.34 % | -0.38 0.00 % | -0.38 -305.18 % | 0.18 0.00 % | 0.18 111.78 % | -1.56 0.00 % | -1.56 -7 278.95 % | -0.02 0.00 % | -0.02 -108.53 % | 0.25 412.82 % | -0.08 0.00 % | -0.08 0.00 % | -0.08 |
| EBITDA | 0.000 100.00 % | -11.302 B -172.89 % | 15.507 B 2 130.57 % | -763.666 M -34.37 % | -568.316 M 51.24 % | -1.165 B 4.54 % | -1.221 B -7.13 % | -1.140 B -94.56 % | -585.729 M -65.31 % | -354.325 M -112.56 % | 2.822 B 8 214.03 % | 33.937 M 105.18 % | -655.191 M -122.02 % | -295.099 M -135.70 % | 826.700 M 232.54 % | -623.739 M -85.19 % | -336.808 M -107.86 % | -162.037 M -143.49 % | -66.548 M 71.14 % | -230.588 M -167.63 % | 340.940 M 84.95 % | 184.340 M -78.71 % | 865.870 M | 0.000 -100.00 % | 2.098 B 103.93 % | 1.029 B 200.00 % | -1.029 B -5 505.82 % | 19.028 M 0.00 % | 19.028 M 468.23 % | -5.168 M 0.00 % | -5.168 M 39.74 % | -8.576 M 0.00 % | -8.576 M -50.10 % | -5.713 M 0.00 % | -5.713 M -238.64 % | 4.121 M 0.00 % | 4.121 M 135.05 % | -11.758 M -3.65 % | -11.344 M -2.54 % | -11.063 M 0.00 % | -11.063 M -33.16 % | -8.308 M 0.00 % | -8.308 M 62.94 % | -22.420 M 0.00 % | -22.420 M 19.14 % | -27.726 M 0.00 % | -27.726 M -131.30 % | -11.987 M 0.00 % | -11.987 M -990.86 % | 1.346 M 0.00 % | 1.346 M 101.69 % | -79.808 M 0.00 % | -79.808 M -117.59 % | 453.702 M 0.00 % | 453.702 M 758.59 % | 52.843 M 322.97 % | -23.700 M -100.00 % | -11.850 M -101.94 % | 610.958 M |
| Ratio de revenu net | 0.02 183.98 % | -0.03 -202.87 % | 0.03 155.69 % | -0.05 -122.55 % | 0.22 860.99 % | -0.03 -129.96 % | 0.10 3 463.79 % | 0.00 -102.23 % | 0.13 34.80 % | 0.09 179.82 % | 0.03 -84.32 % | 0.21 64.41 % | 0.13 28.72 % | 0.10 -75.77 % | 0.42 472.95 % | 0.07 -46.26 % | 0.14 42.76 % | 0.10 -33.13 % | 0.14 5 920.59 % | 0.00 -99.26 % | 0.32 119.35 % | 0.15 -66.56 % | 0.44 62.18 % | 0.27 -74.65 % | 1.07 28.25 % | 0.83 0.00 % | 0.83 -97.53 % | 33.74 0.00 % | 33.74 586.64 % | -6.93 0.00 % | -6.93 58.94 % | -16.88 0.00 % | -16.88 -526.44 % | -2.70 0.00 % | -2.70 -860.10 % | 0.35 0.00 % | 0.35 141.22 % | -0.86 62.46 % | -2.29 -0.49 % | -2.28 0.00 % | -2.28 -521.06 % | -0.37 0.00 % | -0.37 69.62 % | -1.21 0.00 % | -1.21 -223.75 % | 0.98 0.00 % | 0.98 365.52 % | -0.37 0.00 % | -0.37 -303.56 % | 0.18 0.00 % | 0.18 111.55 % | -1.56 0.00 % | -1.56 -2 569.24 % | -0.06 0.00 % | -0.06 -130.32 % | 0.19 323.01 % | -0.09 0.00 % | -0.09 0.00 % | -0.09 |
| Ratio EBITDA | 0.00 100.00 % | -1.00 -156.44 % | 1.77 2 365.29 % | -0.08 39.14 % | -0.13 -29.61 % | -0.10 26.13 % | -0.13 9.12 % | -0.15 -21.79 % | -0.12 -259.54 % | -0.03 -104.07 % | 0.83 8 524.68 % | 0.01 109.85 % | -0.10 -35.27 % | -0.07 -135.15 % | 0.21 324.49 % | -0.09 -30.46 % | -0.07 -81.04 % | -0.04 -62.57 % | -0.02 67.87 % | -0.07 -148.51 % | 0.15 124.59 % | 0.07 -76.52 % | 0.29 | 0.00 -100.00 % | 1.31 25.00 % | 1.05 0.00 % | 1.05 -97.12 % | 36.43 0.00 % | 36.43 669.41 % | -6.40 0.00 % | -6.40 23.80 % | -8.40 0.00 % | -8.40 -313.61 % | -2.03 0.00 % | -2.03 -644.59 % | 0.37 0.00 % | 0.37 143.74 % | -0.85 62.17 % | -2.25 -2.54 % | -2.20 0.00 % | -2.20 -703.65 % | -0.27 0.00 % | -0.27 69.65 % | -0.90 0.00 % | -0.90 -35.72 % | -0.66 0.00 % | -0.66 -363.67 % | -0.14 0.00 % | -0.14 -2 024.07 % | 0.01 0.00 % | 0.01 101.55 % | -0.48 0.00 % | -0.48 -147.95 % | 1.00 0.00 % | 1.00 304.05 % | 0.25 412.82 % | -0.08 0.00 % | -0.08 -105.82 % | 1.36 |
| Taux de profit brut | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 67.77 % | 0.60 0.00 % | 0.60 263.83 % | 0.16 0.00 % | 0.16 -5.04 % | 0.17 0.00 % | 0.17 3.79 % | 0.17 0.00 % | 0.17 -76.29 % | 0.70 0.00 % | 0.70 132.44 % | 0.30 0.00 % | 0.30 23.14 % | 0.24 412.12 % | 0.05 0.00 % | 0.05 0.00 % | 0.05 -75.72 % | 0.20 0.00 % | 0.20 -28.98 % | 0.28 0.00 % | 0.28 -42.57 % | 0.48 0.00 % | 0.48 24.57 % | 0.39 0.00 % | 0.39 18.27 % | 0.33 0.00 % | 0.33 -67.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Moyenne pondérée des actions en circulation diluée | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.326 B -0.17 % | 15.352 B 25.49 % | 12.234 B 18.54 % | 10.320 B 7.79 % | 9.574 B 54.12 % | 6.212 B 4.33 % | 5.954 B -2.12 % | 6.083 B 0.00 % | 6.083 B 1 036.26 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.12 % | 534.734 M 0.00 % | 534.734 M -0.11 % | 535.310 M 0.00 % | 535.310 M 0.00 % | 535.295 M 0.00 % | 535.295 M -0.05 % | 535.589 M 0.00 % | 535.589 M 0.08 % | 535.182 M 0.00 % | 535.182 M -0.04 % | 535.382 M 0.00 % | 535.382 M 0.02 % | 535.294 M 0.00 % | 535.294 M 0.39 % | 533.208 M 0.00 % | 533.208 M 0.08 % | 532.777 M 0.00 % | 532.777 M 0.00 % | 532.777 M |
| Moyenne pondérée des actions en circulation | 28.033 B 151.82 % | 11.132 B -27.37 % | 15.326 B 0.00 % | 15.326 B 0.00 % | 15.327 B 0.00 % | 15.326 B 0.00 % | 15.327 B 0.00 % | 15.327 B 0.00 % | 15.327 B 0.00 % | 15.327 B -0.01 % | 15.328 B 0.01 % | 15.327 B 0.00 % | 15.327 B 0.00 % | 15.327 B 0.00 % | 15.327 B 0.00 % | 15.326 B 0.00 % | 15.327 B 0.00 % | 15.327 B 0.00 % | 15.327 B -0.36 % | 15.382 B 25.73 % | 12.234 B 18.54 % | 10.320 B 7.79 % | 9.574 B 54.12 % | 6.212 B 4.33 % | 5.954 B -2.12 % | 6.083 B 0.00 % | 6.083 B 1 036.26 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.00 % | 535.359 M 0.12 % | 534.734 M 0.00 % | 534.734 M -0.11 % | 535.310 M 0.00 % | 535.310 M 0.00 % | 535.295 M 0.00 % | 535.295 M -0.05 % | 535.589 M 0.00 % | 535.589 M 0.08 % | 535.182 M 0.00 % | 535.182 M -0.04 % | 535.382 M 0.00 % | 535.382 M 0.02 % | 535.294 M 0.00 % | 535.294 M 0.39 % | 533.208 M 0.00 % | 533.208 M 0.08 % | 532.777 M 0.00 % | 532.777 M 0.00 % | 532.777 M |
| Bénéfice par action diluée | 0.01 123.86 % | -0.03 -406.45 % | 0.01 122.96 % | -0.04 -164.70 % | 0.06 385.84 % | -0.02 -138.76 % | 0.06 4 135.71 % | 0.00 -103.50 % | 0.04 -38.08 % | 0.06 761.33 % | 0.01 -84.85 % | 0.05 -13.61 % | 0.06 111.44 % | 0.03 -75.36 % | 0.11 237.42 % | 0.03 -23.65 % | 0.04 64.23 % | 0.03 0.00 % | 0.03 5 100.00 % | 0.00 -99.15 % | 0.06 52.33 % | 0.04 -72.43 % | 0.14 -39.13 % | 0.23 -20.69 % | 0.29 123.08 % | 0.13 200.00 % | -0.13 -494.91 % | 0.03 0.00 % | 0.03 414.70 % | -0.01 0.00 % | -0.01 67.53 % | -0.03 0.00 % | -0.03 -127.34 % | -0.01 0.00 % | -0.01 -293.50 % | 0.01 0.00 % | 0.01 133.14 % | -0.02 -2.31 % | -0.02 -0.69 % | -0.02 0.12 % | -0.02 -2.90 % | -0.02 -0.11 % | -0.02 62.90 % | -0.06 0.00 % | -0.06 -173.73 % | 0.08 0.05 % | 0.08 232.46 % | -0.06 0.08 % | -0.06 -194.25 % | 0.06 0.04 % | 0.06 112.76 % | -0.48 0.02 % | -0.48 -863.19 % | -0.05 0.39 % | -0.05 -164.45 % | 0.08 258.61 % | -0.05 -100.00 % | -0.02 66.62 % | -0.07 |
| Bénéfice par action | 0.01 123.86 % | -0.03 -406.45 % | 0.01 122.96 % | -0.04 -164.70 % | 0.06 385.84 % | -0.02 -138.76 % | 0.06 4 135.71 % | 0.00 -103.50 % | 0.04 -38.08 % | 0.06 761.33 % | 0.01 -84.85 % | 0.05 -13.61 % | 0.06 111.44 % | 0.03 -75.36 % | 0.11 237.42 % | 0.03 -23.65 % | 0.04 64.23 % | 0.03 0.00 % | 0.03 5 100.00 % | 0.00 -99.15 % | 0.06 52.33 % | 0.04 -72.43 % | 0.14 -39.13 % | 0.23 -20.69 % | 0.29 123.08 % | 0.13 200.00 % | -0.13 -494.91 % | 0.03 0.00 % | 0.03 414.70 % | -0.01 0.00 % | -0.01 67.53 % | -0.03 0.00 % | -0.03 -127.34 % | -0.01 0.00 % | -0.01 -293.50 % | 0.01 0.00 % | 0.01 133.14 % | -0.02 -2.31 % | -0.02 -0.69 % | -0.02 0.12 % | -0.02 -2.90 % | -0.02 -0.11 % | -0.02 62.90 % | -0.06 0.00 % | -0.06 -173.73 % | 0.08 0.05 % | 0.08 232.46 % | -0.06 0.08 % | -0.06 -194.25 % | 0.06 0.04 % | 0.06 112.76 % | -0.48 0.02 % | -0.48 -863.19 % | -0.05 0.39 % | -0.05 -164.45 % | 0.08 258.61 % | -0.05 -100.00 % | -0.02 66.62 % | -0.07 |
| Bénéfice brut | 8.130 B -28.10 % | 11.307 B 29.14 % | 8.756 B -10.36 % | 9.768 B 120.78 % | 4.424 B -62.38 % | 11.760 B 29.23 % | 9.100 B 17.89 % | 7.719 B 59.75 % | 4.832 B -54.02 % | 10.509 B 208.59 % | 3.406 B -3.60 % | 3.533 B -47.43 % | 6.720 B 64.14 % | 4.094 B 1.56 % | 4.031 B -40.96 % | 6.828 B 41.95 % | 4.810 B 14.81 % | 4.189 B 49.77 % | 2.797 B -10.17 % | 3.114 B 39.43 % | 2.233 B -17.65 % | 2.712 B -9.32 % | 2.991 B -42.63 % | 5.213 B 225.85 % | 1.600 B 173.69 % | 584.525 M 200.00 % | -584.525 M -683 091.95 % | 85.583 K 0.00 % | 85.583 K -38.59 % | 139.371 K 0.00 % | 139.371 K -17.93 % | 169.812 K 0.00 % | 169.812 K -91.40 % | 1.973 M 0.00 % | 1.973 M -40.83 % | 3.335 M 0.00 % | 3.335 M -1.32 % | 3.380 M 1 302.96 % | 240.886 K 0.00 % | 240.886 K 0.00 % | 240.886 K -95.98 % | 5.988 M 0.00 % | 5.988 M -13.28 % | 6.905 M 0.00 % | 6.905 M -65.78 % | 20.178 M 0.00 % | 20.178 M -37.86 % | 32.472 M 0.00 % | 32.472 M -45.24 % | 59.301 M 0.00 % | 59.301 M -64.37 % | 166.424 M 0.00 % | 166.424 M -63.32 % | 453.702 M 0.00 % | 453.702 M 112.50 % | 213.509 M -28.72 % | 299.554 M 100.00 % | 149.777 M -66.67 % | 449.331 M |
| Charge d'impôt sur le bénéfice | 711.575 M -40.54 % | 1.197 B 112.12 % | 564.134 M -68.80 % | 1.808 B 315.23 % | 435.412 M 52.46 % | 285.590 M -76.48 % | 1.214 B 127.00 % | 534.938 M 21.85 % | 439.019 M -60.56 % | 1.113 B 78.51 % | 623.558 M 39.79 % | 446.079 M -65.83 % | 1.305 B 102.85 % | 643.515 M -15.65 % | 762.902 M -9.06 % | 838.928 M 21.41 % | 691.002 M 12.60 % | 613.669 M 7.96 % | 568.414 M 56.69 % | 362.758 M 10.18 % | 329.250 M -29.63 % | 467.885 M -40.28 % | 783.412 M -31.97 % | 1.152 B 27.42 % | 903.828 M 113.31 % | 423.708 M 200.00 % | -423.708 M -32 915.88 % | 1.291 M 0.00 % | 1.291 M 498.78 % | -323.780 K 0.00 % | -323.780 K -104.40 % | 7.357 M 0.00 % | 7.357 M 1 061.17 % | -765.425 K 0.00 % | -765.425 K -1 448.78 % | -49.421 K 0.00 % | -49.421 K 79.54 % | -241.510 K 16.00 % | -287.515 K 0.00 % | -287.515 K 0.00 % | -287.515 K -422.84 % | 89.058 K 0.00 % | 89.058 K -53.52 % | 191.616 K 0.00 % | 191.616 K -57.39 % | 449.694 K 0.00 % | 449.694 K 753.76 % | 52.672 K 0.00 % | 52.672 K 113.44 % | -391.797 K 0.00 % | -391.797 K -131.41 % | 1.247 M 0.00 % | 1.247 M -91.35 % | 14.417 M 0.00 % | 14.417 M 24.67 % | 11.564 M 409.49 % | 2.270 M 100.00 % | 1.135 M -66.67 % | 3.404 M |
| Coût des revenus | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 396.113 M 200.00 % | -396.113 M -90 785.21 % | 436.800 K 0.00 % | 436.800 K -34.65 % | 668.425 K 0.00 % | 668.425 K -21.52 % | 851.681 K 0.00 % | 851.681 K 1.24 % | 841.275 K 0.00 % | 841.275 K -89.10 % | 7.721 M 0.00 % | 7.721 M -25.88 % | 10.417 M 117.24 % | 4.795 M 0.00 % | 4.795 M 0.00 % | 4.795 M -80.35 % | 24.408 M 0.00 % | 24.408 M 35.69 % | 17.988 M 0.00 % | 17.988 M -16.73 % | 21.600 M 0.00 % | 21.600 M -57.88 % | 51.279 M 0.00 % | 51.279 M -57.82 % | 121.584 M 0.00 % | 121.584 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses générales et administratives | 367.651 M -22.46 % | 474.171 M 36.85 % | 346.477 M -32.58 % | 513.908 M 29.31 % | 397.419 M -13.71 % | 460.539 M 13.84 % | 404.534 M -19.38 % | 501.761 M 21.46 % | 413.118 M -6.08 % | 439.882 M 16.85 % | 376.447 M -30.69 % | 543.151 M 18.52 % | 458.271 M -15.45 % | 541.987 M 46.62 % | 369.648 M -27.94 % | 512.937 M 11.13 % | 461.561 M -13.76 % | 535.227 M 26.42 % | 423.380 M -26.09 % | 572.840 M 42.43 % | 402.196 M -31.24 % | 584.891 M 46.49 % | 399.280 M -41.25 % | 679.640 M 172.91 % | 249.038 M 75.95 % | 141.540 M 200.00 % | -141.540 M -5 691.59 % | 2.531 M 0.00 % | 2.531 M -18.43 % | 3.103 M 0.00 % | 3.103 M -6.54 % | 3.320 M 0.00 % | 3.320 M -46.18 % | 6.170 M 0.00 % | 6.170 M -8.17 % | 6.719 M 0.00 % | 6.719 M 25.23 % | 5.365 M -40.36 % | 8.996 M 0.00 % | 8.996 M 0.00 % | 8.996 M -30.76 % | 12.992 M 0.00 % | 12.992 M -7.93 % | 14.111 M 0.00 % | 14.111 M -65.67 % | 41.103 M 0.00 % | 41.103 M -0.64 % | 41.368 M 0.00 % | 41.368 M -38.47 % | 67.233 M 0.00 % | 67.233 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente et de marketing | 382.460 M -39.19 % | 628.928 M 59.79 % | 393.585 M -26.17 % | 533.118 M 62.11 % | 328.867 M -34.46 % | 501.803 M 43.57 % | 349.511 M -29.46 % | 495.447 M 104.03 % | 242.836 M -35.06 % | 373.952 M 81.55 % | 205.973 M -46.47 % | 384.803 M 46.62 % | 262.454 M -34.29 % | 399.386 M 93.83 % | 206.047 M -44.50 % | 371.229 M 74.00 % | 213.347 M -34.16 % | 324.044 M 20.54 % | 268.819 M -25.58 % | 361.234 M 72.38 % | 209.553 M -32.27 % | 309.398 M 71.95 % | 179.940 M -52.24 % | 376.774 M 263.43 % | 103.672 M 78.77 % | 57.993 M 200.00 % | -57.993 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.559 M -200.00 % | 2.559 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres dépenses | 0.000 -100.00 % | 462.277 M | 0.000 -100.00 % | 7.814 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.414 M -200.00 % | 10.414 M 165.54 % | -15.889 M 0.00 % | -15.889 M -962.21 % | -1.496 M 0.00 % | -1.496 M -99.01 % | -751.625 K 0.00 % | -751.625 K 79.00 % | -3.580 M 0.00 % | -3.580 M -492.04 % | -604.669 K 0.00 % | -604.669 K -122.98 % | 2.631 M | 0.000 -100.00 % | 2.559 M 0.00 % | 2.559 M 184.33 % | -3.035 M 0.00 % | -3.035 M -117.44 % | 17.401 M 0.00 % | 17.401 M 47.21 % | 11.820 M 0.00 % | 11.820 M 29.08 % | 9.157 M 0.00 % | 9.157 M 198.70 % | -9.278 M 0.00 % | -9.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses de fonctionnement | 749.773 M -52.03 % | 1.563 B 110.56 % | 742.347 M -29.48 % | 1.053 B -52.49 % | 2.216 B -80.62 % | 11.435 B 95.06 % | 5.863 B -6.95 % | 6.301 B 96.67 % | 3.204 B -56.77 % | 7.411 B 272.96 % | 1.987 B 21.54 % | 1.635 B -49.76 % | 3.254 B 41.55 % | 2.299 B 204.62 % | 754.689 M -83.13 % | 4.473 B 86.20 % | 2.402 B -5.41 % | 2.540 B 89.79 % | 1.338 B -34.11 % | 2.031 B 172.58 % | 745.075 M -47.35 % | 1.415 B 610.51 % | 199.166 M -81.15 % | 1.056 B -47.20 % | 2.001 B 958.03 % | 189.120 M 200.00 % | -189.120 M -1 315.84 % | -13.357 M 0.00 % | -13.357 M -931.05 % | 1.607 M 0.00 % | 1.607 M -37.43 % | 2.569 M 0.00 % | 2.569 M -0.82 % | 2.590 M 0.00 % | 2.590 M -57.64 % | 6.114 M 0.00 % | 6.114 M 12.46 % | 5.436 M -52.95 % | 11.555 M 0.00 % | 11.555 M 0.00 % | 11.555 M 16.06 % | 9.956 M 0.00 % | 9.956 M -68.40 % | 31.512 M 0.00 % | 31.512 M -40.46 % | 52.923 M 0.00 % | 52.923 M 4.75 % | 50.525 M 0.00 % | 50.525 M -12.82 % | 57.955 M 0.00 % | 57.955 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Coût et dépenses | 749.773 M -52.03 % | 1.563 B 110.56 % | 742.347 M -29.48 % | 1.053 B -52.49 % | 2.216 B -80.62 % | 11.435 B 95.06 % | 5.863 B -6.95 % | 6.301 B 96.67 % | 3.204 B -56.77 % | 7.411 B 272.96 % | 1.987 B 21.54 % | 1.635 B -49.76 % | 3.254 B 41.55 % | 2.299 B 204.62 % | 754.689 M -83.13 % | 4.473 B 86.20 % | 2.402 B -5.41 % | 2.540 B 89.79 % | 1.338 B -34.11 % | 2.031 B 172.58 % | 745.075 M -47.35 % | 1.415 B 610.51 % | 199.166 M -81.15 % | 1.056 B -47.20 % | 2.001 B 241.91 % | 585.233 M 200.00 % | -585.233 M -4 429.43 % | -12.921 M 0.00 % | -12.921 M -667.76 % | 2.276 M 0.00 % | 2.276 M -33.47 % | 3.420 M 0.00 % | 3.420 M -0.32 % | 3.431 M 0.00 % | 3.431 M -75.20 % | 13.835 M 0.00 % | 13.835 M -12.73 % | 15.854 M -3.04 % | 16.351 M 0.00 % | 16.351 M 0.00 % | 16.351 M -52.42 % | 34.364 M 0.00 % | 34.364 M -30.58 % | 49.500 M 0.00 % | 49.500 M -33.58 % | 74.523 M 0.00 % | 74.523 M -26.80 % | 101.804 M 0.00 % | 101.804 M -43.30 % | 179.539 M 0.00 % | 179.539 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 749.773 M -31.89 % | 1.101 B 48.29 % | 742.347 M -28.95 % | 1.045 B 43.43 % | 728.472 M -24.91 % | 970.145 M 28.31 % | 756.094 M -24.32 % | 999.089 M 51.07 % | 661.321 M -19.24 % | 818.915 M 40.20 % | 584.101 M -37.20 % | 930.119 M 28.64 % | 723.013 M -23.07 % | 939.850 M 62.55 % | 578.196 M -34.86 % | 887.648 M 31.52 % | 674.908 M -21.46 % | 859.271 M 24.14 % | 692.199 M -25.89 % | 934.074 M 52.69 % | 611.749 M -31.59 % | 894.289 M 54.40 % | 579.220 M -45.17 % | 1.056 B 199.51 % | 352.710 M 76.77 % | 199.534 M 200.00 % | -199.534 M -7 982.63 % | 2.531 M 0.00 % | 2.531 M -18.43 % | 3.103 M 0.00 % | 3.103 M -6.54 % | 3.320 M 0.00 % | 3.320 M -46.18 % | 6.170 M 0.00 % | 6.170 M -8.17 % | 6.719 M 0.00 % | 6.719 M 139.47 % | 2.806 M -75.72 % | 11.555 M 28.45 % | 8.996 M 0.00 % | 8.996 M -30.76 % | 12.992 M 0.00 % | 12.992 M -7.93 % | 14.111 M 0.00 % | 14.111 M -65.67 % | 41.103 M 0.00 % | 41.103 M -0.64 % | 41.368 M 0.00 % | 41.368 M -38.47 % | 67.233 M 0.00 % | 67.233 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu d'intérêts | 0.000 | 0.000 | 0.000 100.00 % | -118.193 M -122.68 % | 521.226 M 5.34 % | 494.782 M 6.18 % | 465.967 M 33.42 % | 349.247 M 46.38 % | 238.593 M -8.19 % | 259.874 M -26.11 % | 351.722 M -25.78 % | 473.909 M 0.81 % | 470.078 M 56.31 % | 300.731 M 19.56 % | 251.530 M -26.91 % | 344.115 M 9.51 % | 314.221 M -0.46 % | 315.682 M -6.07 % | 336.076 M -28.06 % | 467.190 M 3.29 % | 452.309 M -1.35 % | 458.508 M 16.25 % | 394.403 M | 0.000 -100.00 % | 6.467 M | 0.000 | 0.000 -100.00 % | 472.297 K 0.00 % | 472.297 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.021 M 200.00 % | -42.021 M -3 354.48 % | 1.291 M 0.00 % | 1.291 M 123.38 % | 578.020 K 0.00 % | 578.020 K -52.08 % | 1.206 M 0.00 % | 1.206 M -13.89 % | 1.401 M 0.00 % | 1.401 M 1 394.11 % | 93.743 K 0.00 % | 93.743 K -35.93 % | 146.319 K 81.11 % | 80.792 K 0.00 % | 80.793 K 0.00 % | 80.793 K -98.86 % | 7.102 M 0.00 % | 7.102 M 34.46 % | 5.282 M 0.00 % | 5.282 M | 0.000 | 0.000 -100.00 % | 12.696 M 0.00 % | 12.696 M | 0.000 | 0.000 -100.00 % | 425.589 M 0.00 % | 425.589 M -8.65 % | 465.882 M 0.00 % | 465.882 M 189.97 % | 160.667 M -50.30 % | 323.254 M 100.00 % | 161.627 M -66.67 % | 484.881 M |
| Dépréciation et amortissement | 0.000 -100.00 % | 798.259 M 253.47 % | -520.128 M | 0.000 100.00 % | -1.964 B -76.01 % | -1.116 B 66.20 % | -3.301 B -99.75 % | -1.653 B -0.88 % | -1.638 B 33.33 % | -2.457 B -75.22 % | -1.402 B -19.81 % | -1.171 B 58.75 % | -2.838 B -109.61 % | -1.354 B 16.64 % | -1.624 B 17.21 % | -1.962 B -16.63 % | -1.682 B -43.17 % | -1.175 B -13.68 % | -1.033 B -72.03 % | -600.714 M 15.04 % | -707.089 M -3.76 % | -681.466 M 44.59 % | -1.230 B | 0.000 100.00 % | -513.511 M -942.94 % | 60.919 M 200.00 % | -60.919 M -53 618.22 % | 113.829 K 0.00 % | 113.829 K -17.92 % | 138.685 K 0.00 % | 138.685 K 29.10 % | 107.421 K 0.00 % | 107.421 K -19.86 % | 134.047 K 0.00 % | 134.047 K -14.18 % | 156.204 K 0.00 % | 156.204 K -42.03 % | 269.464 K -22.35 % | 347.014 K 0.00 % | 347.015 K 0.00 % | 347.015 K -79.28 % | 1.674 M 0.00 % | 1.674 M -23.43 % | 2.187 M 0.00 % | 2.187 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -160.667 M 50.30 % | -323.254 M -100.00 % | -161.627 M -200.00 % | 161.627 M |
| Résultat d'exploitation | 7.380 B -24.26 % | 9.744 B 21.60 % | 8.013 B -8.05 % | 8.715 B 343.81 % | 1.964 B 76.01 % | 1.116 B -66.20 % | 3.301 B 99.75 % | 1.653 B 0.88 % | 1.638 B -33.33 % | 2.457 B 75.22 % | 1.402 B 19.81 % | 1.171 B -58.75 % | 2.838 B 109.61 % | 1.354 B -16.64 % | 1.624 B -17.21 % | 1.962 B 16.63 % | 1.682 B 43.17 % | 1.175 B 13.68 % | 1.033 B 72.03 % | 600.714 M -15.04 % | 707.089 M 3.76 % | 681.466 M -44.59 % | 1.230 B -70.41 % | 4.157 B 709.43 % | 513.511 M -46.94 % | 967.724 M 200.00 % | -967.724 M -5 216.27 % | 18.915 M 0.00 % | 18.915 M 453.81 % | -5.346 M 0.00 % | -5.346 M 38.43 % | -8.683 M 0.00 % | -8.683 M -24.92 % | -6.951 M 0.00 % | -6.951 M -206.50 % | 6.527 M 0.00 % | 6.527 M 129.61 % | -22.039 M -88.51 % | -11.691 M -2.46 % | -11.410 M 0.00 % | -11.410 M -187.52 % | -3.968 M 0.00 % | -3.968 M 83.87 % | -24.607 M 0.00 % | -24.607 M 24.85 % | -32.744 M 0.00 % | -32.744 M -81.38 % | -18.053 M 0.00 % | -18.053 M -1 441.64 % | 1.346 M 0.00 % | 1.346 M -99.19 % | 166.424 M 0.00 % | 166.424 M -63.32 % | 453.702 M 0.00 % | 453.702 M 112.50 % | 213.509 M -28.72 % | 299.554 M 100.00 % | 149.777 M -66.67 % | 449.331 M |
| Ratio de résultat d'exploitation | 0.91 5.34 % | 0.86 -5.84 % | 0.92 2.58 % | 0.89 101.02 % | 0.44 367.82 % | 0.09 -73.85 % | 0.36 69.44 % | 0.21 -36.85 % | 0.34 45.00 % | 0.23 -43.22 % | 0.41 24.28 % | 0.33 -21.54 % | 0.42 27.70 % | 0.33 -17.92 % | 0.40 40.24 % | 0.29 -17.84 % | 0.35 24.70 % | 0.28 -24.10 % | 0.37 91.52 % | 0.19 -39.07 % | 0.32 26.00 % | 0.25 -38.89 % | 0.41 -48.43 % | 0.80 148.40 % | 0.32 -67.47 % | 0.99 0.00 % | 0.99 -97.27 % | 36.21 0.00 % | 36.21 647.13 % | -6.62 0.00 % | -6.62 22.15 % | -8.50 0.00 % | -8.50 -244.22 % | -2.47 0.00 % | -2.47 -518.34 % | 0.59 0.00 % | 0.59 136.95 % | -1.60 31.19 % | -2.32 -2.46 % | -2.27 0.00 % | -2.27 -1 635.26 % | -0.13 0.00 % | -0.13 86.79 % | -0.99 0.00 % | -0.99 -26.13 % | -0.78 0.00 % | -0.78 -263.60 % | -0.22 0.00 % | -0.22 -2 997.66 % | 0.01 0.00 % | 0.01 -99.26 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Total autres revenus dépenses net | -5.997 B 29.64 % | -8.523 B -27.39 % | -6.691 B 0.73 % | -6.740 B -2 337.97 % | -276.441 M 78.51 % | -1.286 B -142.64 % | -530.153 M 9.14 % | -583.500 M -134.70 % | -248.611 M -165.16 % | 381.520 M 213.70 % | -335.537 M -232.37 % | 253.477 M 60.57 % | 157.862 M 12.36 % | 140.498 M -89.97 % | 1.401 B 2 736.28 % | 49.390 M -88.00 % | 411.688 M 158.20 % | 159.445 M 78.00 % | 89.577 M 491.15 % | 15.153 M 102.59 % | -585.635 M 40.20 % | -979.323 M -183.89 % | 1.167 B 153.92 % | -2.165 B -169.98 % | 3.094 B 1 037.36 % | 272.007 M 200.00 % | -272.007 M -7 297.90 % | 3.779 M 0.00 % | 3.779 M 143.75 % | -8.638 M 0.00 % | -8.638 M -3.61 % | -8.337 M 0.00 % | -8.337 M -14.09 % | -7.308 M 0.00 % | -7.308 M -173.40 % | 9.956 M 0.00 % | 9.956 M 195.39 % | -10.437 M -7 537.71 % | -136.652 K 73.37 % | -513.068 K 0.00 % | -513.068 K -212.66 % | 455.431 K 0.00 % | 455.431 K 105.68 % | -8.013 M 0.00 % | -8.013 M -110.39 % | 77.135 M 0.00 % | 77.135 M 494.93 % | -19.531 M 0.00 % | -19.531 M -161.36 % | 31.832 M 0.00 % | 31.832 M 107.53 % | -422.948 M 0.00 % | -422.948 M 8.71 % | -463.277 M 0.00 % | -463.277 M -188.35 % | -160.667 M 50.30 % | -323.254 M -100.00 % | -161.627 M 66.67 % | -484.881 M |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2013-01-31 | 2012-06-30 | 2011-01-31 | 2010-06-30 | 2010-01-31 | 2009-06-30 | 2009-01-31 | 2008-06-30 | 2008-01-31 | 2007-06-30 | 2007-01-31 | 2006-06-30 | 2006-03-31 | 2005-06-30 | 2005-01-31 | 2004-06-30 | 2004-01-31 | 2003-06-30 | 2003-01-31 | 2002-06-30 | 2002-01-31 | 2001-06-30 | 2001-01-31 | 2000-06-30 | 2000-01-31 | 1999-06-30 | 1999-01-31 | 1998-06-30 | 1998-01-31 | 1997-06-30 | 1997-01-31 | 1996-06-30 | 1996-01-31 | 1995-09-30 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 15.310 B -39.66 % | 25.375 B 70.18 % | 14.911 B -40.33 % | 24.989 B -10.90 % | 28.046 B -3.54 % | 29.074 B 0.25 % | 29.002 B 0.40 % | 28.885 B 13.72 % | 25.401 B 33.05 % | 19.091 B -16.51 % | 22.866 B 9.03 % | 20.972 B -12.87 % | 24.071 B 17.50 % | 20.486 B 74.90 % | 11.713 B -11.80 % | 13.281 B 9.03 % | 12.181 B -2.76 % | 12.526 B -36.33 % | 19.672 B -8.58 % | 21.519 B 4.33 % | 20.625 B 39.26 % | 14.811 B 672.57 % | -2.587 B 30.54 % | -3.724 B -2 307.89 % | 168.666 M -98.58 % | 11.910 B 8 289.79 % | 141.960 M 9 908.98 % | -1.447 M 40.91 % | -2.449 M -409.87 % | 790.355 K 187.69 % | 274.720 K 104.95 % | -5.551 M -43.20 % | -3.877 M 22.38 % | -4.995 M -199.54 % | 5.018 M -84.54 % | 32.452 M 270.03 % | -19.086 M 37.50 % | -30.538 M 81.44 % | -164.512 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements totaux | 0.000 | 0.000 | 0.000 -100.00 % | 8.137 B 5.86 % | 7.687 B 8.65 % | 7.075 B 12.07 % | 6.313 B -0.54 % | 6.347 B -0.36 % | 6.370 B 3.55 % | 6.152 B -0.77 % | 6.200 B -1.20 % | 6.275 B 14.37 % | 5.487 B 0.30 % | 5.470 B 2 450.97 % | 214.439 M 50.97 % | 142.040 M 122.11 % | 63.950 M -5.66 % | 67.788 M -3.91 % | 70.543 M 11.51 % | 63.259 M -42.39 % | 109.813 M 20.94 % | 90.800 M -58.82 % | 220.486 M 2.51 % | 215.091 M | 0.000 -100.00 % | 93.288 M 134 678.09 % | 69.216 K -96.33 % | 1.887 M -93.83 % | 30.562 M -41.51 % | 52.248 M -9.87 % | 57.967 M -21.83 % | 74.151 M 53.77 % | 48.222 M -53.08 % | 102.783 M -7.39 % | 110.981 M 2.41 % | 108.367 M -22.40 % | 139.639 M -29.60 % | 198.358 M -59.62 % | 491.236 M 50.88 % | 325.585 M -72.67 % | 1.191 B 62.26 % | 734.176 M -1.37 % | 744.405 M |
| Dette totale | 32.088 B -27.88 % | 44.495 B 28.21 % | 34.706 B -21.87 % | 44.421 B -0.45 % | 44.623 B -2.93 % | 45.969 B 9.59 % | 41.945 B 6.90 % | 39.238 B 10.94 % | 35.368 B 0.65 % | 35.140 B -4.75 % | 36.892 B 12.74 % | 32.724 B 1.06 % | 32.382 B 17.35 % | 27.594 B 18.77 % | 23.233 B 7.14 % | 21.684 B 2.23 % | 21.212 B -0.49 % | 21.317 B -11.23 % | 24.014 B -3.15 % | 24.796 B 2.86 % | 24.107 B 13.65 % | 21.212 B 388.49 % | 4.342 B 2.97 % | 4.217 B 2 397.15 % | 168.879 M -98.92 % | 15.654 B 10 240.70 % | 151.378 M | 0.000 -100.00 % | 3.152 M -9.79 % | 3.494 M -4.32 % | 3.652 M 36.72 % | 2.671 M 3.22 % | 2.588 M -42.25 % | 4.481 M -74.45 % | 17.540 M -54.01 % | 38.143 M 990.14 % | 3.499 M -97.13 % | 121.730 M 145.91 % | 49.502 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cumul des autres pertes du résultat global | -7.028 B 2.28 % | -7.192 B -5.64 % | -6.808 B 1.07 % | -6.881 B -11.05 % | -6.197 B -22.55 % | -5.056 B -32.67 % | -3.811 B -8.10 % | -3.526 B 1.75 % | -3.588 B 26.44 % | -4.878 B 28.94 % | -6.866 B -4.38 % | -6.577 B 36.06 % | -10.287 B -12.27 % | -9.163 B -3.85 % | -8.823 B -1.31 % | -8.709 B -7.11 % | -8.131 B 0.34 % | -8.158 B 9.23 % | -8.988 B -2.87 % | -8.738 B -1.61 % | -8.599 B 0.90 % | -8.677 B 0.61 % | -8.731 B 46.83 % | -16.422 B -3 561.36 % | -448.517 M | 0.000 | 0.000 100.00 % | -88.441 K | 0.000 100.00 % | -15.366 M | 0.000 100.00 % | -16.936 M 2.61 % | -17.389 M 0.07 % | -17.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | 21.171 B 0.50 % | 21.066 B -2.03 % | 21.503 B 9.63 % | 19.614 B -11.57 % | 22.181 B 3.71 % | 21.388 B -1.54 % | 21.723 B 4.15 % | 20.857 B -0.10 % | 20.879 B 1.13 % | 20.647 B 5.04 % | 19.657 B -2.23 % | 20.104 B 3.92 % | 19.346 B 0.36 % | 19.277 B 2.20 % | 18.862 B 6.82 % | 17.657 B 2.91 % | 17.158 B 0.70 % | 17.040 B -1.40 % | 17.281 B 1.53 % | 17.020 B 0.81 % | 16.884 B 2.90 % | 16.409 B 105.93 % | 7.968 B -45.79 % | 14.700 B 97.08 % | 7.459 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -345.630 M 6.49 % | -369.633 M -12.57 % | -328.359 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 0.00 % | 1.122 B 50.05 % | 748.041 M 11.99 % | 667.941 M 0.00 % | 667.941 M 1 469.92 % | 42.546 M -1.99 % | 43.410 M -0.19 % | 43.493 M -3.71 % | 45.170 M -4.17 % | 47.135 M -0.16 % | 47.209 M -2.14 % | 48.241 M -8.83 % | 52.916 M -4.37 % | 55.336 M -2.60 % | 56.815 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capitaux propres totaux | 55.782 B 0.69 % | 55.397 B -1.36 % | 56.163 B -0.49 % | 56.437 B -1.65 % | 57.382 B -1.22 % | 58.089 B -1.74 % | 59.121 B 1.90 % | 58.019 B 2.96 % | 56.353 B 5.15 % | 53.595 B 9.46 % | 48.962 B -1.76 % | 49.838 B 10.91 % | 44.937 B -0.52 % | 45.171 B 2.73 % | 43.969 B 3.52 % | 42.473 B 0.64 % | 42.203 B 1.68 % | 41.507 B 26.20 % | 32.891 B -1.45 % | 33.375 B 2.56 % | 32.540 B 20.52 % | 27.001 B 47.06 % | 18.361 B 1.64 % | 18.064 B 286.01 % | 4.680 B -76.84 % | 20.202 B 13 200.14 % | 151.890 M 9.54 % | 138.664 M 127.59 % | 60.926 M -17.97 % | 74.276 M -32.28 % | 109.686 M -15.65 % | 130.030 M 14.70 % | 113.361 M -20.09 % | 141.868 M -22.53 % | 183.115 M 1.06 % | 181.202 M -20.14 % | 226.888 M -81.88 % | 1.252 B -23.20 % | 1.631 B 15.42 % | 1.413 B -36.62 % | 2.229 B -21.84 % | 2.852 B 25.93 % | 2.265 B |
| Autres passifs non courants | 42.201 B 6 590.12 % | 630.794 M -98.79 % | 52.146 B 15.29 % | 45.231 B 641.59 % | -8.352 B -1.72 % | -8.210 B 0.64 % | -8.263 B -2.28 % | -8.078 B -2.51 % | -7.881 B -2.58 % | -7.683 B -4.96 % | -7.320 B 1.57 % | -7.437 B 12.72 % | -8.522 B -15.13 % | -7.402 B -128.65 % | 25.836 B 4.60 % | 24.699 B 7.10 % | 23.061 B -3.83 % | 23.980 B 15.59 % | 20.745 B | 0.000 -100.00 % | 19.581 B | 0.000 | 0.000 -100.00 % | 27.509 B | 0.000 -100.00 % | 703.000 K | 0.000 -100.00 % | 169.286 M 762.76 % | 19.622 M -20.40 % | 24.650 M -43.02 % | 43.260 M -6.67 % | 46.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.724 M | 0.000 -100.00 % | 29.933 M | 0.000 -100.00 % | 186.446 M -51.07 % | 381.085 M |
| Dette à long terme | 32.088 B -6.20 % | 34.209 B -1.43 % | 34.706 B -0.23 % | 34.786 B -14.25 % | 40.568 B 7.18 % | 37.850 B 27.16 % | 29.766 B 32.20 % | 22.515 B -11.70 % | 25.498 B -4.50 % | 26.701 B -11.74 % | 30.253 B 10.48 % | 27.385 B 12.20 % | 24.406 B 37.69 % | 17.725 B -14.28 % | 20.677 B 7.70 % | 19.199 B 1.71 % | 18.876 B 10.62 % | 17.064 B -15.55 % | 20.206 B -1.78 % | 20.572 B 21.83 % | 16.885 B 16.62 % | 14.479 B 573.08 % | 2.151 B -8.74 % | 2.357 B 1 295.72 % | 168.879 M -98.09 % | 8.847 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.017 M -0.08 % | 2.018 M 0.08 % | 2.017 M -42.36 % | 3.498 M -96.97 % | 115.592 M 134.41 % | 49.312 M 10.07 % | 44.801 M | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 74.289 B 76.29 % | 42.139 B -51.48 % | 86.852 B -0.38 % | 87.182 B 115.42 % | 40.470 B 7.26 % | 37.733 B 27.38 % | 29.621 B 32.44 % | 22.367 B -12.21 % | 25.478 B -4.79 % | 26.759 B -12.25 % | 30.493 B 11.91 % | 27.248 B 12.37 % | 24.249 B 36.79 % | 17.727 B -14.27 % | 20.677 B 7.70 % | 19.199 B 1.71 % | 18.876 B 10.62 % | 17.064 B -15.55 % | 20.206 B -1.78 % | 20.572 B 21.83 % | 16.885 B 16.62 % | 14.479 B 573.08 % | 2.151 B -54.43 % | 4.720 B 2 656.01 % | 171.278 M -98.70 % | 13.137 B 7 736 772.76 % | 169.792 K -99.90 % | 169.286 M 762.76 % | 19.622 M -20.40 % | 24.650 M -43.02 % | 43.260 M -6.67 % | 46.351 M 686.75 % | 5.891 M 55.57 % | 3.787 M 87.64 % | 2.018 M 0.08 % | 2.017 M -42.36 % | 3.498 M -96.57 % | 101.868 M 106.58 % | 49.312 M | 0.000 | 0.000 -100.00 % | 186.446 M -51.07 % | 381.085 M |
| Autres passifs courants | 0.000 -100.00 % | 27.391 B 339.26 % | -11.448 B -136.82 % | 31.087 B -6.25 % | 33.160 B 37.55 % | 24.108 B -11.05 % | 27.104 B 19.05 % | 22.766 B -15.59 % | 26.971 B 13.06 % | 23.855 B 23.13 % | 19.374 B 24.25 % | 15.593 B 21.59 % | 12.824 B -11.86 % | 14.550 B 12.63 % | 12.918 B 13.17 % | 11.415 B -1.30 % | 11.565 B 12.59 % | 10.272 B 7.80 % | 9.529 B 32.82 % | 7.174 B 187.23 % | -8.224 B -168.24 % | 12.051 B 455.28 % | -3.392 B -362.59 % | 1.292 B 116 009.81 % | 1.113 M -99.99 % | 11.153 B 6 276.48 % | 174.912 M | 0.000 -100.00 % | 1.000 -100.00 % | 780.610 K -2.14 % | 797.682 K -81.84 % | 4.392 M -87.83 % | 36.098 M -10.75 % | 40.445 M 82.34 % | 22.182 M -29.33 % | 31.386 M -45.67 % | 57.773 M -46.53 % | 108.046 M 123.92 % | 48.253 M -80.43 % | 246.551 M | 0.000 -100.00 % | 777.788 M -4.21 % | 812.000 M |
| Revenus reportés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.408 B | 0.000 100.00 % | -15.120 B | 0.000 100.00 % | -14.295 B | 0.000 100.00 % | -7.004 B 49.74 % | -13.937 B -16.98 % | -11.914 B -11.31 % | -10.704 B -132.17 % | -4.610 B | 0.000 100.00 % | -6.076 B | 0.000 100.00 % | -4.945 B | 0.000 100.00 % | -2.317 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.448 M -0.02 % | 4.448 M -5.42 % | 4.703 M | 0.000 -100.00 % | 104.154 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à court terme | 0.000 -100.00 % | 10.286 B -9.87 % | 11.413 B 17.88 % | 9.682 B 138.75 % | 4.055 B -50.05 % | 8.119 B -33.34 % | 12.179 B -27.17 % | 16.723 B 69.43 % | 9.870 B 16.95 % | 8.439 B 27.13 % | 6.639 B 24.33 % | 5.339 B -33.06 % | 7.976 B -19.18 % | 9.868 B 286.10 % | 2.556 B 2.82 % | 2.486 B 6.41 % | 2.336 B -45.08 % | 4.253 B 11.66 % | 3.809 B -9.83 % | 4.224 B -41.51 % | 7.221 B 7.25 % | 6.733 B 207.28 % | 2.191 B 17.80 % | 1.860 B | 0.000 -100.00 % | 6.807 B 4 396.58 % | 151.378 M | 0.000 -100.00 % | 3.152 M -9.79 % | 3.494 M -4.32 % | 3.652 M 36.72 % | 2.671 M 3.22 % | 2.588 M 9.59 % | 2.362 M -84.79 % | 15.522 M -57.03 % | 36.126 M 5 968 439.68 % | 605.278 -99.99 % | 6.138 M -21.22 % | 7.791 M -95.14 % | 160.373 M | 0.000 | 0.000 | 0.000 |
| Total des passifs courants | 0.000 -100.00 % | 37.688 B | 0.000 -100.00 % | 44.119 B 11 595.27 % | 377.240 M -82.04 % | 2.100 B 176.16 % | 760.594 M -63.67 % | 2.094 B 912.88 % | 206.689 M -88.43 % | 1.787 B 1 330.13 % | 124.947 M -91.21 % | 1.421 B 1 630.67 % | 82.105 M -88.06 % | 687.492 M 360.50 % | 149.291 M -80.24 % | 755.561 M -62.19 % | 1.998 B 274.68 % | 533.384 M -43.48 % | 943.657 M 21.77 % | 774.982 M -94.28 % | 13.554 B 133.51 % | 5.804 B 9.23 % | 5.314 B -17.23 % | 6.420 B 576 924.48 % | 1.113 M -99.99 % | 21.216 B 6 402.16 % | 326.290 M 34 470.44 % | 943.842 K -98.80 % | 78.734 M 61.53 % | 48.743 M 208.32 % | 15.809 M -21.77 % | 20.208 M -52.06 % | 42.154 M -11.00 % | 47.366 M -23.40 % | 61.833 M -35.42 % | 95.744 M 11.71 % | 85.708 M -60.51 % | 217.055 M 32.42 % | 163.911 M | 0.000 | 0.000 -100.00 % | 777.788 M -4.21 % | 812.000 M |
| Passifs totaux | 74.289 B -6.94 % | 79.827 B -8.09 % | 86.852 B -0.38 % | 87.182 B -0.97 % | 88.032 B 7.47 % | 81.914 B 3.62 % | 79.054 B 8.29 % | 73.001 B 1.19 % | 72.143 B 2.23 % | 70.572 B 6.70 % | 66.139 B 8.18 % | 61.139 B 5.90 % | 57.733 B 7.53 % | 53.690 B 15.43 % | 46.513 B 5.96 % | 43.898 B 4.67 % | 41.938 B 2.18 % | 41.044 B 0.23 % | 40.950 B 3.12 % | 39.713 B 135.19 % | 16.885 B -58.85 % | 41.037 B 1 807.74 % | 2.151 B -80.69 % | 11.140 B 6 362.16 % | 172.391 M -99.50 % | 34.353 B 10 422.73 % | 326.460 M 91.78 % | 170.230 M 73.08 % | 98.356 M 34.01 % | 73.393 M 24.25 % | 59.070 M -11.25 % | 66.558 M 57.89 % | 42.154 M -17.59 % | 51.153 M -19.89 % | 63.851 M -34.69 % | 97.760 M 9.59 % | 89.206 M -72.03 % | 318.923 M 49.57 % | 213.223 M 432.18 % | 40.066 M -85.97 % | 285.667 M -70.37 % | 964.234 M -19.18 % | 1.193 B |
| Autres actifs non courants | 125.607 B 12.55 % | 111.600 B -5.94 % | 118.649 B -0.74 % | 119.537 B 2 600.54 % | -4.780 B 2.72 % | -4.914 B 2.91 % | -5.062 B 2.48 % | -5.190 B 4.72 % | -5.447 B 2.53 % | -5.589 B 1.81 % | -5.692 B 2.54 % | -5.840 B 2.92 % | -6.016 B -64.90 % | -3.648 B -1 513.76 % | -226.060 M 93.66 % | -3.566 B 31.10 % | -5.175 B 3.04 % | -5.338 B 2.49 % | -5.474 B -0.03 % | -5.472 B 10.01 % | -6.081 B 1.38 % | -6.166 B -18.30 % | -5.212 B -138.74 % | 13.454 B 409.67 % | -4.345 B -112.87 % | 33.744 B | 0.000 -100.00 % | 304.061 M 354.89 % | 66.843 M -21.37 % | 85.005 M -13.05 % | 97.761 M 12.73 % | 86.722 M 607.40 % | 12.259 M 554.85 % | 1.872 M 1 998.37 % | 89.215 K 99.88 % | 44.635 K -97.37 % | 1.695 M -98.02 % | 85.620 M 214.23 % | 27.248 M 102.98 % | -915.264 M 20.61 % | -1.153 B -189.19 % | 1.293 B 13.70 % | 1.137 B |
| Investissements à long terme | 0.000 | 0.000 | 0.000 100.00 % | -52.865 B -1 298.36 % | 4.411 B -4.08 % | 4.599 B -4.86 % | 4.834 B -3.39 % | 5.004 B -5.54 % | 5.297 B -1.05 % | 5.353 B -3.96 % | 5.574 B -2.51 % | 5.718 B -4.18 % | 5.967 B 65.94 % | 3.596 B 1 607.77 % | 210.574 M -94.05 % | 3.537 B -31.34 % | 5.151 B -3.21 % | 5.322 B -2.52 % | 5.459 B 0.12 % | 5.453 B -9.70 % | 6.038 B -1.28 % | 6.116 B 19.51 % | 5.118 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.570 M -94.78 % | 30.100 M -41.96 % | 51.864 M -9.66 % | 57.408 M -22.30 % | 73.884 M 99.30 % | 37.072 M -63.83 % | 102.503 M -7.57 % | 110.892 M 2.37 % | 108.322 M -22.37 % | 139.534 M -28.42 % | 194.938 M -60.27 % | 490.707 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations incorporelles | 71.679 M -30.94 % | 103.797 M -1.90 % | 105.812 M -1.04 % | 106.919 M 0.99 % | 105.875 M -3.70 % | 109.946 M -4.23 % | 114.799 M 6.56 % | 107.732 M -5.59 % | 114.112 M -4.19 % | 119.108 M 1.13 % | 117.782 M -6.84 % | 126.434 M 39.97 % | 90.330 M 12.64 % | 80.193 M 108.50 % | 38.462 M -1.73 % | 39.140 M -4.77 % | 41.100 M 4.21 % | 39.440 M 37.64 % | 28.655 M 1.48 % | 28.237 M 47.69 % | 19.119 M 2.70 % | 18.617 M 394.87 % | 3.762 M 228.27 % | 1.146 M -4.18 % | 1.196 M -86.06 % | 8.580 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M -27.17 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 0.00 % | 253.042 M 37.30 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M 0.00 % | 184.297 M | 0.000 -100.00 % | 184.297 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 255.976 M -11.15 % | 288.094 M -0.69 % | 290.109 M -0.38 % | 291.216 M 0.36 % | 290.172 M -1.38 % | 294.243 M -1.62 % | 299.096 M 2.42 % | 292.029 M -2.14 % | 298.409 M -1.65 % | 303.405 M 0.44 % | 302.079 M -2.78 % | 310.731 M 13.15 % | 274.627 M -17.59 % | 333.235 M 14.32 % | 291.504 M -0.23 % | 292.182 M -0.67 % | 294.142 M 0.57 % | 292.482 M 3.83 % | 281.697 M 0.15 % | 281.279 M 38.28 % | 203.416 M 0.25 % | 202.914 M 7.90 % | 188.059 M 1.41 % | 185.443 M 15 405.27 % | 1.196 M -99.38 % | 192.877 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 4.208 B -0.20 % | 4.216 B -1.51 % | 4.281 B -1.78 % | 4.358 B -2.94 % | 4.490 B -2.80 % | 4.620 B -2.99 % | 4.762 B -2.77 % | 4.898 B -4.87 % | 5.149 B -2.58 % | 5.285 B -1.93 % | 5.390 B -2.53 % | 5.529 B -3.69 % | 5.741 B 73.20 % | 3.315 B 2.51 % | 3.234 B -1.21 % | 3.273 B -32.94 % | 4.881 B -3.25 % | 5.045 B -2.83 % | 5.192 B 0.02 % | 5.191 B -11.68 % | 5.877 B -1.44 % | 5.963 B 18.69 % | 5.024 B -8.41 % | 5.485 B 26.29 % | 4.343 B -27.89 % | 6.023 B | 0.000 -100.00 % | 309.050 K -95.71 % | 7.199 M -4.02 % | 7.501 M -4.63 % | 7.865 M -11.74 % | 8.911 M -7.72 % | 9.657 M -7.37 % | 10.425 M -29.41 % | 14.768 M -18.72 % | 18.169 M -20.41 % | 22.828 M -97.30 % | 846.652 M -2.63 % | 869.553 M -4.99 % | 915.264 M -20.61 % | 1.153 B -31.54 % | 1.684 B 19.19 % | 1.413 B |
| Total des actifs non courants | 130.071 B 12.03 % | 116.104 B -5.77 % | 123.220 B 71.95 % | 71.659 B 1 399.00 % | 4.780 B -2.72 % | 4.914 B -2.91 % | 5.062 B -2.48 % | 5.190 B -4.72 % | 5.447 B -2.53 % | 5.589 B -1.81 % | 5.692 B -2.54 % | 5.840 B -2.92 % | 6.016 B 64.90 % | 3.648 B 3.48 % | 3.525 B -1.13 % | 3.566 B -31.10 % | 5.175 B -3.04 % | 5.338 B -2.49 % | 5.474 B 0.03 % | 5.472 B -10.01 % | 6.081 B -1.38 % | 6.166 B 18.30 % | 5.212 B -72.97 % | 19.283 B 5 832.41 % | 325.042 M -99.19 % | 40.191 B 12 267.83 % | 324.962 M 6.22 % | 305.940 M 193.77 % | 104.142 M -27.86 % | 144.370 M -11.45 % | 163.034 M -3.82 % | 169.517 M 187.37 % | 58.988 M -48.62 % | 114.800 M -8.71 % | 125.749 M -0.62 % | 126.536 M -22.87 % | 164.057 M -85.45 % | 1.127 B -18.76 % | 1.388 B | 0.000 | 0.000 -100.00 % | 2.977 B 16.75 % | 2.550 B |
| Autres actifs circulants | 0.000 -100.00 % | 4.126 B 154.81 % | -7.529 B -114.33 % | 52.528 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.961 B -304 685.48 % | 643.858 K -99.95 % | 1.335 B 827.49 % | 143.900 M 11 997.53 % | 1.190 M -97.58 % | 49.076 M 23 055.76 % | 211.940 K -88.13 % | 1.785 M -90.33 % | 18.456 M | 0.000 | 0.000 -100.00 % | 59.091 M -40.57 % | 99.432 M 87.41 % | 53.057 M -42.52 % | 92.307 M 831.10 % | 9.914 M -95.77 % | 234.469 M | 0.000 -100.00 % | 839.823 M -7.54 % | 908.267 M |
| Investissements à court terme | 0.000 | 0.000 | 0.000 -100.00 % | 61.002 B 1 762.64 % | 3.275 B 32.31 % | 2.475 B 67.43 % | 1.478 B 10.04 % | 1.344 B 25.22 % | 1.073 B 34.34 % | 798.690 M 27.65 % | 625.663 M 12.35 % | 556.910 M 215.82 % | -480.821 M -125.66 % | 1.874 B 48 390.79 % | 3.865 M 100.11 % | -3.395 B 33.27 % | -5.087 B 3.18 % | -5.254 B 2.50 % | -5.389 B 0.02 % | -5.390 B 9.09 % | -5.929 B 1.61 % | -6.026 B -23.03 % | -4.898 B | 0.000 | 0.000 | 0.000 -100.00 % | 69.216 K -78.12 % | 316.400 K -31.55 % | 462.228 K 20.50 % | 383.591 K -31.45 % | 559.585 K 109.68 % | 266.875 K -97.61 % | 11.149 M 3 879.40 % | 280.172 K 214.04 % | 89.215 K 99.88 % | 44.634 K -57.49 % | 105.000 K -96.93 % | 3.421 M 546.11 % | 529.401 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 16.778 B -12.25 % | 19.120 B -3.41 % | 19.795 B 1.87 % | 19.432 B 17.22 % | 16.577 B -1.88 % | 16.895 B 30.53 % | 12.943 B 25.02 % | 10.353 B 3.87 % | 9.967 B -37.90 % | 16.050 B 14.42 % | 14.026 B 19.35 % | 11.752 B 41.39 % | 8.312 B 16.94 % | 7.108 B -38.30 % | 11.520 B 37.08 % | 8.404 B -6.95 % | 9.031 B 2.73 % | 8.791 B 102.46 % | 4.342 B 32.51 % | 3.277 B -5.88 % | 3.482 B -45.61 % | 6.401 B -7.62 % | 6.929 B -12.74 % | 7.941 B 3 742 058.36 % | 212.207 K -99.99 % | 3.743 B 39 645.50 % | 9.419 M 550.79 % | 1.447 M -74.16 % | 5.601 M 107.16 % | 2.704 M -19.94 % | 3.377 M -58.93 % | 8.223 M 27.19 % | 6.465 M -31.78 % | 9.476 M -24.33 % | 12.523 M 120.04 % | 5.691 M -74.80 % | 22.585 M -85.17 % | 152.268 M -28.85 % | 214.014 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Liquidités et placements à court terme | 0.000 -100.00 % | 19.120 B -3.41 % | 19.795 B 1.87 % | 19.432 B 17.22 % | 16.577 B -1.88 % | 16.895 B 30.53 % | 12.943 B 25.02 % | 10.353 B 3.87 % | 9.967 B -37.90 % | 16.050 B 14.42 % | 14.026 B 19.35 % | 11.752 B 41.39 % | 8.312 B 16.94 % | 7.108 B -38.30 % | 11.520 B 37.08 % | 8.404 B -6.95 % | 9.031 B 2.73 % | 8.791 B 102.46 % | 4.342 B 32.51 % | 3.277 B -5.88 % | 3.482 B -45.61 % | 6.401 B -7.62 % | 6.929 B -12.74 % | 7.941 B 3 742 058.36 % | 212.207 K -99.99 % | 3.743 B 39 355.54 % | 9.488 M 437.97 % | 1.764 M -70.91 % | 6.063 M 96.39 % | 3.087 M -21.58 % | 3.937 M -53.63 % | 8.490 M -51.80 % | 17.614 M 80.54 % | 9.756 M -22.64 % | 12.612 M 119.89 % | 5.736 M -74.72 % | 22.690 M -85.43 % | 155.688 M -27.43 % | 214.543 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des actifs courants | 0.000 -100.00 % | 62.772 B 217.11 % | 19.795 B -72.49 % | 71.960 B 334.09 % | 16.577 B -1.88 % | 16.895 B 30.53 % | 12.943 B 25.02 % | 10.353 B 3.87 % | 9.967 B -37.90 % | 16.050 B 14.42 % | 14.026 B 19.35 % | 11.752 B 41.39 % | 8.312 B 16.94 % | 7.108 B -38.30 % | 11.520 B 37.08 % | 8.404 B -6.95 % | 9.031 B 2.73 % | 8.791 B 102.46 % | 4.342 B 32.51 % | 3.277 B -5.88 % | 3.482 B -45.61 % | 6.401 B -7.62 % | 6.929 B -30.16 % | 9.922 B 1 158 874.03 % | 856.065 K -99.99 % | 14.363 B 9 264.04 % | 153.388 M 5 094.06 % | 2.953 M -94.64 % | 55.140 M 1 571.24 % | 3.299 M -42.34 % | 5.722 M -78.86 % | 27.071 M -71.96 % | 96.527 M 23.40 % | 78.221 M -35.47 % | 121.217 M -20.47 % | 152.426 M 0.26 % | 152.037 M -65.77 % | 444.155 M -2.72 % | 456.597 M | 0.000 | 0.000 -100.00 % | 839.823 M -7.54 % | 908.267 M |
| Inventaire | 0.000 -100.00 % | 36.170 B | 0.000 | 0.000 -100.00 % | 41.200 B 8.29 % | 38.048 B -11.74 % | 43.109 B 6.96 % | 40.303 B 1.29 % | 39.791 B 28.47 % | 30.973 B 21.36 % | 25.521 B 17.30 % | 21.756 B 34.08 % | 16.226 B 0.85 % | 16.089 B 7.03 % | 15.032 B 1.69 % | 14.782 B 4.11 % | 14.199 B -11.20 % | 15.990 B 5.67 % | 15.132 B -0.18 % | 15.159 B 18.36 % | 12.808 B 29.75 % | 9.871 B 739.22 % | 1.176 B -11.92 % | 1.335 B | 0.000 -100.00 % | 6.751 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.039 K | 0.000 -100.00 % | 1.635 M -94.44 % | 29.430 M -48.69 % | 57.360 M 9.18 % | 52.536 M -73.22 % | 196.160 M 72.17 % | 113.934 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Créances nettes | 0.000 -100.00 % | 3.356 B -55.43 % | 7.529 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 625.726 M | 0.000 -100.00 % | 2.534 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 78.913 M 18.08 % | 66.829 M 232.76 % | 20.084 M | 0.000 -100.00 % | 23.754 M | 0.000 -100.00 % | 118.207 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs fiscaux | 0.000 | 0.000 | 0.000 -100.00 % | 337.445 M -8.55 % | 368.993 M 17.23 % | 314.755 M 38.54 % | 227.200 M 21.92 % | 186.345 M 24.05 % | 150.217 M -36.22 % | 235.517 M 100.33 % | 117.566 M -3.82 % | 122.236 M 152.74 % | 48.364 M -6.89 % | 51.944 M 235.43 % | 15.486 M -46.29 % | 28.833 M 19.30 % | 24.169 M 52.82 % | 15.815 M 10.11 % | 14.363 M -25.60 % | 19.305 M -54.50 % | 42.428 M -14.34 % | 49.528 M -47.32 % | 94.015 M -40.54 % | 158.116 M | 0.000 -100.00 % | 230.045 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres actifs | 0.000 100.00 % | -43.652 B | 0.000 | 0.000 -100.00 % | 124.057 B 4.96 % | 118.194 B -1.64 % | 120.170 B 4.06 % | 115.477 B 2.12 % | 113.081 B 10.29 % | 102.529 B 7.49 % | 95.383 B 2.14 % | 93.385 B 5.71 % | 88.344 B 0.27 % | 88.105 B 16.79 % | 75.437 B 1.39 % | 74.401 B 6.39 % | 69.935 B 2.21 % | 68.422 B 6.87 % | 64.025 B -0.49 % | 64.338 B 8.23 % | 59.444 B 7.16 % | 55.471 B 245.20 % | 16.069 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.453 B -42.23 % | 2.515 B | 0.000 | 0.000 |
| Compte à payer | 0.000 -100.00 % | 11.362 M -67.64 % | 35.108 M -22.02 % | 45.024 M 16.00 % | 38.814 M 8.62 % | 35.734 M 18.71 % | 30.102 M -10.82 % | 33.755 M 2.45 % | 32.949 M -25.51 % | 44.231 M -1.22 % | 44.777 M -98.22 % | 2.510 B 48.97 % | 1.685 B -21.39 % | 2.144 B 7.27 % | 1.998 B -18.87 % | 2.463 B 91.11 % | 1.289 B -30.92 % | 1.866 B 178.21 % | 670.676 M -45.76 % | 1.236 B 49.63 % | 826.281 M -27.02 % | 1.132 B 134.22 % | 483.398 M -72.98 % | 1.789 B | 0.000 -100.00 % | 2.064 B | 0.000 -100.00 % | 943.842 K -98.75 % | 75.532 M 70.05 % | 44.416 M 292.84 % | 11.306 M -13.60 % | 13.086 M 296.12 % | 3.304 M -14.14 % | 3.847 M -80.45 % | 19.681 M -17.25 % | 23.783 M 2.37 % | 23.231 M 8 860.01 % | 259.276 K -93.02 % | 3.713 M -71.90 % | 13.215 M | 0.000 | 0.000 | 0.000 |
| Impôts à payer | 0.000 | 0.000 | 0.000 -100.00 % | 3.305 B 322.63 % | 782.037 M -64.42 % | 2.198 B 175.38 % | 798.271 M -60.06 % | 1.999 B 178.77 % | 717.027 M -73.75 % | 2.732 B 189.03 % | 945.187 M -56.31 % | 2.163 B 47.02 % | 1.471 B 31.95 % | 1.115 B 83.09 % | 609.072 M -32.21 % | 898.453 M 73.87 % | 516.725 M -28.78 % | 725.506 M 318.78 % | 173.244 M -35.11 % | 267.000 M 51.12 % | 176.676 M -81.23 % | 941.187 M 31.19 % | 717.430 M -51.49 % | 1.479 B | 0.000 -100.00 % | 1.191 B | 0.000 | 0.000 -100.00 % | 50.383 K -3.51 % | 52.216 K -2.14 % | 53.358 K -8.83 % | 58.529 K -64.43 % | 164.568 K -76.89 % | 712.138 K -83.99 % | 4.448 M -0.02 % | 4.448 M -5.42 % | 4.703 M -95.42 % | 102.612 M -1.48 % | 104.154 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.216 B 8.69 % | 29.640 B 37.84 % | 21.503 B 48.95 % | 14.437 B -18.05 % | 17.617 B -7.36 % | 19.018 B -17.07 % | 22.933 B 14.97 % | 19.947 B 2 182.64 % | 873.871 M -91.54 % | 10.324 B 2 694.60 % | 369.411 M 11.69 % | 330.734 M -25.73 % | 445.295 M 122.52 % | 200.114 M -38.30 % | 324.316 M 14.75 % | 282.638 M -5.57 % | 299.321 M 4.24 % | 287.157 M 36 527.17 % | 784.000 K -73.81 % | 2.994 M 34.05 % | 2.234 M -99.00 % | 223.973 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 20.801 B 0.56 % | 20.685 B 0.26 % | 20.631 B -1.38 % | 20.920 B 1.75 % | 20.560 B -1.72 % | 20.919 B 2.70 % | 20.370 B 2.62 % | 19.850 B 8.92 % | 18.224 B 7.28 % | 16.989 B 10.80 % | 15.332 B -0.91 % | 15.473 B 2.87 % | 15.040 B 5.78 % | 14.218 B 8.60 % | 13.092 B 3.20 % | 12.687 B 2.83 % | 12.338 B 4.67 % | 11.787 B 213.46 % | 3.760 B -11.60 % | 4.254 B 24.48 % | 3.417 B -1.50 % | 3.469 B -29.56 % | 4.925 B 2.20 % | 4.819 B 6.48 % | 4.526 B 38.63 % | 3.265 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.436 M 122.35 % | 6.042 M -51.03 % | 12.339 M 79.81 % | 6.862 M -68.27 % | 21.624 M -66.07 % | 63.740 M -10.90 % | 71.536 M -21.19 % | 90.765 M | 0.000 |
| Obligations de location-acquisition | 0.000 -100.00 % | 322.337 M 405.37 % | 63.782 M 33.98 % | 47.606 M -51.28 % | 97.709 M -17.01 % | 117.738 M -21.52 % | 150.028 M -20.20 % | 188.003 M -7.96 % | 204.262 M -7.13 % | 219.952 M 74.91 % | 125.748 M -8.01 % | 136.703 M -13.03 % | 157.187 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 0.00 % | 1.722 B 284.00 % | 448.517 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B -9.76 % | 19.940 B 10.82 % | 17.993 B -8.01 % | 19.559 B 8.70 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 0.00 % | 17.993 B 34.98 % | 13.330 B 12.89 % | 11.808 B -16.63 % | 14.163 B 281.67 % | -7.796 B -146.15 % | 16.893 B 15 484.58 % | 108.397 M 15.94 % | 93.494 M 577.93 % | 13.791 M -49.05 % | 27.067 M -55.95 % | 61.445 M -86.03 % | 439.679 M -1.21 % | 445.046 M -2.81 % | 457.933 M -3.66 % | 475.309 M 171.36 % | 175.159 M -18.36 % | 214.549 M -82.78 % | 1.246 B -22.60 % | 1.609 B 19.27 % | 1.349 B -37.48 % | 2.158 B -21.86 % | 2.762 B 21.93 % | 2.265 B |
| Impôts différés passifs non courants | 0.000 -100.00 % | 7.299 B | 0.000 -100.00 % | 7.165 B -13.20 % | 8.254 B 1.99 % | 8.093 B -0.32 % | 8.119 B 2.38 % | 7.930 B 0.88 % | 7.861 B 1.55 % | 7.741 B 2.39 % | 7.560 B 3.56 % | 7.301 B -2.54 % | 7.490 B 1.17 % | 7.404 B 0.26 % | 7.385 B 3.92 % | 7.106 B 2.85 % | 6.909 B 3.69 % | 6.664 B 6.80 % | 6.239 B 4.77 % | 5.955 B 3.98 % | 5.727 B 6.04 % | 5.401 B 126.55 % | 2.384 B 1.00 % | 2.360 B 1 420 987.08 % | 166.097 K -100.00 % | 4.065 B 2 394 122.34 % | 169.792 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 100.00 % | -44.119 B -193.50 % | 47.184 B 12.13 % | 42.081 B -13.54 % | 48.672 B 0.27 % | 48.541 B 4.48 % | 46.458 B 10.54 % | 42.027 B 18.32 % | 35.521 B 9.39 % | 32.471 B -2.79 % | 33.402 B -5.31 % | 35.275 B 37.33 % | 25.686 B 7.28 % | 23.944 B 13.68 % | 21.063 B -10.17 % | 23.447 B 18.41 % | 19.801 B 7.82 % | 18.366 B 235.50 % | -13.554 B -165.31 % | 20.754 B 490.58 % | -5.314 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.891 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.066 M -85.97 % | 285.667 M | 0.000 | 0.000 |
| Actifs totaux | 130.071 B -3.81 % | 135.225 B -5.45 % | 143.015 B -0.42 % | 143.619 B -1.23 % | 145.414 B 3.86 % | 140.003 B 1.32 % | 138.175 B 5.46 % | 131.020 B 1.96 % | 128.496 B 3.49 % | 124.167 B 7.88 % | 115.101 B 3.72 % | 110.977 B 8.09 % | 102.671 B 3.85 % | 98.860 B 9.26 % | 90.482 B 4.76 % | 86.371 B 2.65 % | 84.141 B 1.93 % | 82.551 B 11.79 % | 73.841 B 1.03 % | 73.087 B 5.91 % | 69.007 B 1.42 % | 68.038 B 141.18 % | 28.210 B -3.40 % | 29.204 B 8 861.21 % | 325.898 M -99.40 % | 54.554 B 11 304.63 % | 478.350 M 54.86 % | 308.893 M 93.93 % | 159.282 M 7.86 % | 147.669 M -12.50 % | 168.756 M -14.16 % | 196.588 M 26.41 % | 155.515 M -19.43 % | 193.021 M -21.84 % | 246.966 M -11.47 % | 278.962 M -11.75 % | 316.094 M -79.88 % | 1.571 B -14.79 % | 1.844 B 26.91 % | 1.453 B -42.23 % | 2.515 B -34.10 % | 3.817 B 10.37 % | 3.458 B |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2013-01-31 | 2011-01-31 | 2010-06-30 | 2010-01-31 | 2009-06-30 | 2009-01-31 | 2008-06-30 | 2008-01-31 | 2007-06-30 | 2007-01-31 | 2006-06-30 | 2006-01-31 | 2005-06-30 | 2005-01-31 | 2004-06-30 | 2004-01-31 | 2003-06-30 | 2003-01-31 | 2002-06-30 | 2002-01-31 | 2001-06-30 | 2001-01-31 | 2000-06-30 | 2000-01-31 | 1999-06-30 | 1999-01-31 | 1998-06-30 | 1998-01-31 | 1997-06-30 | 1997-01-31 | 1996-06-30 | 1996-01-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 0.000 -100.00 % | 7.757 B | 0.000 100.00 % | -2.551 B | 0.000 -100.00 % | 3.202 B | 0.000 100.00 % | -9.363 B | 0.000 100.00 % | -1.793 B | 0.000 100.00 % | -4.815 B | 0.000 100.00 % | -21.339 M -109.71 % | 219.741 M 121.51 % | -1.021 B | 0.000 -100.00 % | 26.285 M | 0.000 100.00 % | -1.363 B | 0.000 100.00 % | -2.428 B | 0.000 -100.00 % | 43.801 M | 0.000 -100.00 % | 158.790 M 82 991.53 % | -191.563 K 0.00 % | -191.563 K -312.53 % | 90.135 K 0.00 % | 90.135 K -78.83 % | 425.788 K 0.00 % | 425.788 K 97.47 % | 215.626 K 0.00 % | 215.626 K -95.82 % | 5.161 M 0.00 % | 5.161 M -27.87 % | 7.155 M 0.00 % | 7.155 M 58.20 % | 4.523 M 0.00 % | 4.523 M -33.59 % | 6.811 M 0.00 % | 6.811 M 417.37 % | 1.316 M 0.00 % | 1.316 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Comptes débiteurs | 0.000 100.00 % | -8.858 M | 0.000 100.00 % | -6.964 M | 0.000 100.00 % | -7.278 M | 0.000 -100.00 % | 46.042 M | 0.000 100.00 % | -16.842 M | 0.000 -100.00 % | 62.564 M | 0.000 100.00 % | -56.400 M 95.68 % | -1.306 B -5 309.94 % | 25.072 M | 0.000 100.00 % | -41.400 M | 0.000 100.00 % | -8.487 M | 0.000 -100.00 % | 32.551 M | 0.000 -100.00 % | 79.867 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 0.000 -100.00 % | 7.228 B | 0.000 100.00 % | -1.334 B | 0.000 -100.00 % | 2.324 B | 0.000 100.00 % | -9.424 B | 0.000 100.00 % | -1.839 B | 0.000 100.00 % | -5.336 B | 0.000 100.00 % | -1.137 B 32.40 % | -1.683 B -318.80 % | -401.813 M | 0.000 100.00 % | -627.327 M | 0.000 100.00 % | -1.675 B | 0.000 100.00 % | -2.639 B | 0.000 100.00 % | -569.204 M | 0.000 -100.00 % | 163.488 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -117.647 K 0.00 % | -117.647 K -138.61 % | 304.717 K 0.00 % | 304.717 K 2 395.59 % | -13.274 K 0.00 % | -13.274 K -108.49 % | 156.420 K 0.00 % | 156.420 K -64.74 % | 443.661 K 0.00 % | 443.661 K -94.77 % | 8.484 M 0.00 % | 8.484 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 0.000 -100.00 % | 537.935 M | 0.000 100.00 % | -1.210 B | 0.000 -100.00 % | 885.277 M | 0.000 -100.00 % | 14.985 M | 0.000 -100.00 % | 63.578 M | 0.000 -100.00 % | 458.574 M | 0.000 -100.00 % | 1.173 B -63.46 % | 3.209 B 597.72 % | -644.690 M | 0.000 -100.00 % | 695.012 M | 0.000 -100.00 % | 321.001 M | 0.000 -100.00 % | 178.406 M | 0.000 -100.00 % | 533.138 M | 0.000 100.00 % | -4.699 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 543.435 K 0.00 % | 543.435 K 709.98 % | -89.091 K 0.00 % | -89.091 K -101.72 % | 5.174 M 0.00 % | 5.174 M -26.07 % | 6.998 M 0.00 % | 6.998 M 71.57 % | 4.079 M 0.00 % | 4.079 M 343.74 % | -1.673 M 0.00 % | -1.673 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres éléments non monétaires | 524.141 M 110.58 % | -4.956 B -448.13 % | 1.424 B -78.13 % | 6.510 B 112.97 % | 3.057 B 215.53 % | 968.787 M -22.93 % | 1.257 B -87.39 % | 9.968 B 240.89 % | -7.075 B -250.49 % | 4.701 B 613.53 % | -915.512 M -121.83 % | 4.193 B 313.13 % | -1.968 B -440.27 % | 578.213 M -39.65 % | 958.026 M 23.98 % | 772.744 M -59.29 % | 1.898 B 15.49 % | 1.644 B 68.89 % | 973.243 M -54.15 % | 2.123 B 243.91 % | -1.475 B -1 367.83 % | 116.350 M 105.42 % | -2.145 B -21.35 % | -1.768 B -229.44 % | -536.600 M -135.61 % | -227.747 M -965.47 % | -21.375 M 0.00 % | -21.375 M -411.49 % | 6.862 M 0.00 % | 6.862 M -52.10 % | 14.325 M 0.00 % | 14.325 M 256.63 % | 4.017 M 0.00 % | 4.017 M 158.17 % | -6.905 M 0.00 % | -6.905 M -199.85 % | 6.915 M 0.00 % | 6.915 M 97.44 % | 3.503 M 0.00 % | 3.503 M -9.67 % | 3.878 M 0.00 % | 3.878 M -83.05 % | 22.874 M 0.00 % | 22.874 M 149.19 % | -46.502 M 0.00 % | -46.502 M -212.82 % | 41.219 M 0.00 % | 41.219 M 281.64 % | 10.801 M 0.00 % | 10.801 M -95.76 % | 254.468 M 0.00 % | 254.468 M 337.15 % | 58.210 M 0.00 % | 58.210 M 1 757.43 % | -3.512 M 92.68 % | -48.010 M -100.00 % | -24.005 M |
| Trésorerie nette provenant des activités d'exploitation | 844.131 M -66.02 % | 2.484 B 38.51 % | 1.793 B -50.38 % | 3.614 B -16.08 % | 4.306 B 4.07 % | 4.138 B 69.69 % | 2.439 B 173.89 % | 890.351 M 114.58 % | -6.107 B -247.94 % | 4.128 B 925.21 % | -500.243 M -237.00 % | 365.132 M 143.97 % | -830.436 M -171.26 % | 1.165 B -62.26 % | 3.088 B 537.62 % | 484.344 M -83.03 % | 2.854 B 19.48 % | 2.388 B 44.04 % | 1.658 B 43.07 % | 1.159 B 296.45 % | -589.941 M 65.09 % | -1.690 B -142.65 % | -696.349 M -334.40 % | -160.303 M -112.32 % | 1.302 B 163.51 % | 493.957 M 12 998.55 % | -3.830 M 0.00 % | -3.830 M -356.86 % | 1.491 M 0.00 % | 1.491 M 162.45 % | -2.388 M 0.00 % | -2.388 M 25.84 % | -3.220 M 0.00 % | -3.220 M -241.04 % | 2.283 M 0.00 % | 2.283 M -5.11 % | 2.406 M 0.00 % | 2.406 M 173.37 % | -3.279 M 0.00 % | -3.279 M -372.61 % | 1.203 M 0.00 % | 1.203 M 132.47 % | -3.704 M 0.00 % | -3.704 M 35.06 % | -5.704 M 0.00 % | -5.704 M -154.76 % | 10.417 M 0.00 % | 10.417 M -76.04 % | 43.481 M 0.00 % | 43.481 M 831.45 % | -5.944 M 0.00 % | -5.944 M -118.80 % | 31.614 M 0.00 % | 31.614 M -16.29 % | 37.767 M 151.05 % | -73.979 M -100.00 % | -36.990 M |
| Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -556.944 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.848 M | 0.000 | 0.000 100.00 % | -154.000 0.00 % | -154.000 98.55 % | -10.590 K 0.00 % | -10.590 K -137.66 % | -4.456 K 0.00 % | -4.456 K 14.67 % | -5.222 K 0.00 % | -5.222 K 92.98 % | -74.362 K 0.00 % | -74.362 K -39.23 % | -53.408 K 0.00 % | -53.408 K 30.14 % | -76.454 K 0.00 % | -76.454 K -70.52 % | -44.835 K 0.00 % | -44.835 K 97.41 % | -1.732 M 0.00 % | -1.732 M 96.55 % | -50.226 M 0.00 % | -50.226 M -167.37 % | -18.786 M 0.00 % | -18.786 M -42.44 % | -13.188 M 0.00 % | -13.188 M 76.32 % | -55.691 M 0.00 % | -55.691 M -993.09 % | -5.095 M 74.57 % | -20.034 M -100.00 % | -10.017 M |
| Acquisitions nettes | 0.000 | 0.000 | 0.000 100.00 % | -1.196 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 729.868 M | 0.000 | 0.000 100.00 % | -338.678 M | 0.000 | 0.000 -100.00 % | 34.491 M 108.98 % | -384.067 M 68.38 % | -1.215 B | 0.000 -100.00 % | 3.145 M 100.26 % | -1.208 B | 0.000 | 0.000 100.00 % | -6.800 M | 0.000 | 0.000 100.00 % | -8.783 M 0.00 % | -8.783 M -1 020.92 % | -783.538 K 0.00 % | -783.538 K 85.01 % | -5.226 M 0.00 % | -5.226 M | 0.000 | 0.000 100.00 % | -242.000 0.00 % | -242.000 | 0.000 | 0.000 100.00 % | -2.276 M 0.00 % | -2.276 M -2 647.59 % | -82.843 K 0.00 % | -82.843 K 66.91 % | -250.321 K 0.00 % | -250.321 K -100.06 % | 429.598 M 0.00 % | 429.598 M 1 307.59 % | -35.575 M 0.00 % | -35.575 M -125.28 % | 140.708 M 0.00 % | 140.708 M -37.21 % | 224.090 M 0.00 % | 224.090 M 13 374.93 % | -1.688 M 0.00 % | -1.688 M | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.453 K 0.00 % | 11.453 K 402.99 % | 2.277 K 0.00 % | 2.277 K -21.51 % | 2.901 K 0.00 % | 2.901 K | 0.000 | 0.000 100.00 % | -1.419 M 0.00 % | -1.419 M | 0.000 | 0.000 100.00 % | -36.748 M 0.00 % | -36.748 M -6 858.31 % | 543.742 K 0.00 % | 543.742 K | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 54.058 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.684 M 0.00 % | 2.684 M -71.85 % | 9.535 M 0.00 % | 9.535 M 1 120.27 % | 781.416 K 0.00 % | 781.416 K | 0.000 | 0.000 -100.00 % | 2.264 M 0.00 % | 2.264 M | 0.000 | 0.000 -100.00 % | 480.757 K 0.00 % | 480.757 K -90.88 % | 5.272 M 0.00 % | 5.272 M | 0.000 | 0.000 | 0.000 |
| Autres activités d'investissement | -186.070 M -111.34 % | 1.640 B 190.35 % | -1.816 B -127.30 % | 6.652 B 2 361.14 % | -294.190 M 90.72 % | -3.172 B -342.99 % | -715.948 M 44.80 % | -1.297 B 10.01 % | -1.441 B -436.42 % | -268.664 M 34.81 % | -412.108 M 72.61 % | -1.505 B -362.99 % | 572.135 M 106.66 % | -8.587 B -568.00 % | -1.286 B -109.66 % | -613.178 M -26.45 % | -484.929 M -9.55 % | -442.655 M -175.57 % | 585.758 M 145.60 % | -1.285 B -124.41 % | -572.407 M 74.46 % | -2.241 B -94.56 % | -1.152 B -140.11 % | 2.872 B 294.60 % | -1.476 B -3 315.93 % | -43.210 M -2 035.00 % | 2.233 M 0.00 % | 2.233 M 1 436.41 % | -167.096 K 0.00 % | -167.096 K -1 642.76 % | 10.831 K 0.00 % | 10.831 K 103.64 % | -297.447 K 0.00 % | -297.447 K 98.20 % | -16.570 M 0.00 % | -16.570 M -3 147.21 % | 543.764 K 0.00 % | 543.764 K -74.74 % | 2.153 M 0.00 % | 2.153 M -35.37 % | 3.331 M 0.00 % | 3.331 M 145.90 % | -7.257 M 0.00 % | -7.257 M 78.36 % | -33.539 M 0.00 % | -33.539 M -210.53 % | 30.344 M 0.00 % | 30.344 M 27.80 % | 23.744 M 0.00 % | 23.744 M -74.65 % | 93.677 M 0.00 % | 93.677 M 181.46 % | -114.993 M 0.00 % | -114.993 M -2 357.08 % | 5.095 M 110.68 % | -47.690 M -100.00 % | -23.845 M |
| Trésorerie nette utilisée pour les activités d'investissement | -186.070 M -111.34 % | 1.640 B 190.35 % | -1.816 B -133.28 % | 5.456 B 1 954.67 % | -294.190 M 90.72 % | -3.172 B -342.99 % | -715.948 M 44.80 % | -1.297 B 10.01 % | -1.441 B -412.48 % | 461.204 M 211.91 % | -412.108 M 72.61 % | -1.505 B -744.52 % | 233.457 M 102.72 % | -8.587 B -366.08 % | -1.843 B -218.39 % | -578.687 M 33.41 % | -868.996 M 47.57 % | -1.657 B -382.94 % | 585.758 M 145.71 % | -1.281 B 28.04 % | -1.781 B 20.56 % | -2.241 B -94.56 % | -1.152 B -140.20 % | 2.866 B 294.14 % | -1.476 B -3 515.93 % | 43.210 M 759.73 % | -6.550 M 0.00 % | -6.550 M -588.87 % | -950.788 K 0.00 % | -950.788 K 81.81 % | -5.226 M 0.00 % | -5.226 M -1 630.90 % | -301.902 K 0.00 % | -301.902 K 98.18 % | -16.575 M 0.00 % | -16.575 M -3 631.11 % | 469.401 K 0.00 % | 469.401 K -81.36 % | 2.519 M 0.00 % | 2.519 M -80.18 % | 12.709 M 0.00 % | 12.709 M 287.79 % | -6.768 M 0.00 % | -6.768 M -101.72 % | 394.327 M 0.00 % | 394.327 M 822.05 % | -54.612 M 0.00 % | -54.612 M -137.49 % | 145.666 M 0.00 % | 145.666 M -45.71 % | 268.312 M 0.00 % | 268.312 M 261.09 % | -166.556 M 0.00 % | -166.556 M -2 266.56 % | 7.688 M 111.35 % | -67.724 M -100.00 % | -33.862 M |
| Remboursement de dette | -2.201 B | 0.000 -100.00 % | 2.616 B | 0.000 100.00 % | -1.686 B | 0.000 -100.00 % | 2.130 B | 0.000 -100.00 % | 364.630 M | 0.000 -100.00 % | 3.938 B | 0.000 -100.00 % | 3.542 B | 0.000 -100.00 % | 2.082 B | 0.000 100.00 % | -64.702 M | 0.000 100.00 % | -1.310 B | 0.000 100.00 % | -651.744 M | 0.000 -100.00 % | 812.936 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -168.322 K 0.00 % | -168.322 K | 0.000 | 0.000 -100.00 % | 608.358 K 0.00 % | 608.358 K 519.43 % | 98.213 K 0.00 % | 98.213 K -31.77 % | 143.945 K 0.00 % | 143.945 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.709 M 0.00 % | -2.709 M 19.93 % | -3.384 M 0.00 % | -3.384 M 94.99 % | -67.491 M 0.00 % | -67.491 M 72.62 % | -246.526 M 0.00 % | -246.526 M -44 376.79 % | -554.281 K 0.00 % | -554.281 K | 0.000 | 0.000 | 0.000 |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.085 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.416 B | 0.000 | 0.000 | 0.000 -100.00 % | 909.294 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 768.608 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | -10.000 M 99.38 % | -1.600 B -429.85 % | -301.974 M 83.65 % | -1.847 B -69.08 % | -1.093 B 54.02 % | -2.376 B -506.12 % | -392.000 M 69.52 % | -1.286 B -375.69 % | -270.400 M -160.00 % | -104.000 M -136.36 % | -44.000 M | 0.000 100.00 % | -1.200 B | 0.000 100.00 % | -200.000 M 60.00 % | -500.000 M | 0.000 100.00 % | -500.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | 0.000 | 0.000 100.00 % | -201.014 M -113.69 % | -94.069 M -29.09 % | -72.873 M | 0.000 | 0.000 100.00 % | -381.136 M | 0.000 | 0.000 100.00 % | -9.073 M 98.83 % | -777.044 M | 0.000 100.00 % | -536.095 M -17.08 % | -457.879 M 34.68 % | -700.969 M 6.94 % | -753.214 M | 0.000 100.00 % | -256.464 M -106.18 % | -124.387 M | 0.000 100.00 % | -37.936 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.590 K 0.00 % | -1.590 K | 0.000 | 0.000 100.00 % | -1.068 K 0.00 % | -1.068 K 100.00 % | -28.573 M 0.00 % | -28.573 M -565.71 % | -4.292 M 50.05 % | -8.593 M -100.00 % | -4.296 M |
| Autres activités de financement | -780.201 M 75.64 % | -3.203 B -85.20 % | -1.730 B 58.42 % | -4.160 B -160.92 % | -1.594 B -130.05 % | 5.306 B 692.84 % | -894.950 M -136.65 % | 2.442 B 76.40 % | 1.384 B 157.76 % | -2.397 B -236.60 % | -712.012 M -113.30 % | 5.353 B 1 088.03 % | -541.825 M -115.23 % | 3.557 B 1 286.67 % | -299.735 M -119.02 % | 1.576 B 253.13 % | -1.029 B -125.43 % | 4.047 B 818.42 % | 440.645 M 120.84 % | 199.527 M 93.45 % | 103.140 M -94.58 % | 1.902 B 995.73 % | 173.570 M -90.33 % | 1.795 B 88.95 % | 949.794 M 465.06 % | -260.172 M -3 190.25 % | 8.419 M 0.00 % | 8.419 M 682.40 % | 1.076 M 0.00 % | 1.076 M -85.14 % | 7.240 M 0.00 % | 7.240 M 1 199.86 % | 556.985 K 0.00 % | 556.985 K -96.28 % | 14.954 M 0.00 % | 14.954 M 1 649.99 % | -964.775 K 0.00 % | -964.775 K -125.44 % | 3.792 M 0.00 % | 3.792 M 137.25 % | -10.179 M 0.00 % | -10.179 M -5 000.89 % | -199.551 K 0.00 % | -199.551 K 99.96 % | -448.874 M 0.00 % | -448.874 M -2 965.94 % | 15.662 M 0.00 % | 15.662 M 945.59 % | -1.852 M 0.00 % | -1.852 M 30.72 % | -2.673 M 0.00 % | -2.673 M -101.15 % | 231.888 M 0.00 % | 231.888 M 421.90 % | -72.036 M -162.86 % | 114.591 M 100.00 % | 57.296 M |
| Trésorerie nette utilisée provenant des activités de financement | -2.992 B 37.72 % | -4.803 B -1 351.49 % | 383.792 M 106.29 % | -6.101 B -37.23 % | -4.446 B -251.76 % | 2.930 B 247.51 % | 843.030 M 8.82 % | 774.686 M -47.61 % | 1.479 B 159.13 % | -2.501 B -178.81 % | 3.173 B -30.66 % | 4.576 B 154.15 % | 1.801 B -40.39 % | 3.021 B 168.55 % | 1.125 B 199.85 % | 375.135 M 120.31 % | -1.847 B -152.08 % | 3.547 B 415.16 % | -1.125 B -1 597.81 % | 75.140 M 113.70 % | -548.604 M -129.43 % | 1.864 B 88.94 % | 986.506 M -45.03 % | 1.795 B 88.95 % | 949.794 M 465.06 % | -260.172 M -3 190.25 % | 8.419 M 0.00 % | 8.419 M 827.48 % | 907.742 K 0.00 % | 907.742 K -87.46 % | 7.240 M 0.00 % | 7.240 M 521.28 % | 1.165 M 0.00 % | 1.165 M -92.26 % | 15.052 M 0.00 % | 15.052 M 427.18 % | -4.601 M 0.00 % | -4.601 M -5 594.26 % | -80.793 K 0.00 % | -80.793 K 99.21 % | -10.179 M 0.00 % | -10.179 M -5 000.89 % | -199.551 K 0.00 % | -199.551 K -101.86 % | 10.701 M 0.00 % | 10.701 M -12.83 % | 12.277 M 0.00 % | 12.277 M 117.70 % | -69.343 M 0.00 % | -69.343 M 72.17 % | -249.201 M 0.00 % | -249.201 M -222.90 % | 202.761 M 0.00 % | 202.761 M 365.64 % | -76.329 M -172.01 % | 105.999 M 100.00 % | 52.999 M |
| Effet des changements du Forex sur les liquidités | -8.608 M -334.36 % | 3.673 M 113.30 % | 1.722 M 101.51 % | -114.058 M -198.58 % | 115.700 M 107.24 % | 55.829 M 124.33 % | 24.887 M 43.52 % | 17.340 M 238.63 % | -12.508 M 80.87 % | -65.381 M -579.37 % | 13.639 M 270.22 % | 3.684 M 743.02 % | 437.000 K 103.92 % | -11.162 M -151.34 % | 21.742 M 111.91 % | -182.539 M -277.53 % | 102.822 M -47.40 % | 195.478 M 2 360.08 % | 7.946 M -87.63 % | 64.255 M 13 655.91 % | -474.000 K 97.81 % | -21.691 M -170.77 % | 30.650 M 649.38 % | -5.579 M -360.31 % | -1.212 M -100.12 % | 985.434 M | 0.000 | 0.000 -100.00 % | 2.931 K 0.00 % | 2.931 K -95.96 % | 72.544 K 0.00 % | 72.544 K -75.54 % | 296.547 K 0.00 % | 296.547 K 13.77 % | 260.655 K 0.00 % | 260.655 K 30.75 % | 199.360 K 0.00 % | 199.360 K 2 223.54 % | 8.580 K 0.00 % | 8.580 K 154.28 % | -15.808 K 0.00 % | -15.808 K -137.97 % | 41.633 K 0.00 % | 41.633 K 100.01 % | -462.664 M 0.00 % | -462.664 M -1 081 218.22 % | -42.787 K 0.00 % | -42.787 K 98.89 % | -3.861 M 0.00 % | -3.861 M -721.21 % | 621.453 K 0.00 % | 621.453 K 1 461.79 % | -45.635 K 0.00 % | -45.635 K -100.19 % | 23.706 M 325.87 % | -10.495 M -100.00 % | -5.248 M |
| Variation nette de la trésorerie | 16.778 B 184.76 % | -19.795 B -200.00 % | 19.795 B 593.35 % | 2.855 B 997.27 % | -318.188 M -108.05 % | 3.952 B 52.55 % | 2.591 B 572.12 % | 385.424 M 106.34 % | -6.082 B -400.62 % | 2.023 B -11.04 % | 2.274 B -33.90 % | 3.440 B 185.73 % | 1.204 B 127.29 % | -4.412 B -284.44 % | 2.392 B 2 334.89 % | 98.253 M -59.12 % | 240.343 M -94.63 % | 4.474 B 297.14 % | 1.126 B 6 544.43 % | 16.953 M 100.58 % | -2.920 B -39.77 % | -2.089 B -151.29 % | -831.269 M | 0.000 -100.00 % | 3.666 B 190.36 % | 1.262 B 128 907.40 % | -980.091 K -235.11 % | 725.387 K 0.00 % | 725.387 K 582.69 % | -150.279 K 0.00 % | -150.279 K 85.41 % | -1.030 M 0.00 % | -1.030 M -301.85 % | 510.168 K 0.00 % | 510.168 K 166.85 % | -763.122 K 0.00 % | -763.122 K -83.38 % | -416.144 K 0.00 % | -416.144 K -122.39 % | 1.859 M 0.00 % | 1.859 M 134.97 % | -5.315 M 0.00 % | -5.315 M 83.22 % | -31.670 M 0.00 % | -31.670 M -98.18 % | -15.980 M 0.00 % | -15.980 M -127.57 % | 57.971 M 0.00 % | 57.971 M 703.63 % | -9.604 M 0.00 % | -9.604 M -301.54 % | 4.765 M 0.00 % | 4.765 M 166.48 % | -7.168 M 0.00 % | -7.168 M 68.97 % | -23.100 M 0.00 % | -23.100 M |
| Trésorerie au début de la période | 0.000 -100.00 % | 19.795 B | 0.000 -100.00 % | 16.577 B -1.88 % | 16.895 B 30.53 % | 12.943 B 25.02 % | 10.353 B 3.87 % | 9.967 B -37.90 % | 16.050 B 14.42 % | 14.026 B 19.35 % | 11.752 B 41.39 % | 8.312 B 16.94 % | 7.108 B -38.30 % | 11.520 B 26.21 % | 9.128 B 1.06 % | 9.031 B 2.73 % | 8.791 B 99.65 % | 4.403 B 34.38 % | 3.277 B -5.88 % | 3.482 B -45.61 % | 6.401 B -21.75 % | 8.181 B -9.22 % | 9.012 B | 0.000 | 0.000 -100.00 % | 722.851 M 53 767.67 % | 1.342 M 98.83 % | 674.885 K 0.00 % | 674.885 K -18.32 % | 826.225 K 0.00 % | 826.225 K -55.91 % | 1.874 M 0.00 % | 1.874 M 21.26 % | 1.545 M 0.00 % | 1.545 M -10.78 % | 1.732 M 0.00 % | 1.732 M -21.07 % | 2.195 M 0.00 % | 2.195 M 549.64 % | 337.846 K 0.00 % | 337.846 K -94.02 % | 5.653 M 0.00 % | 5.653 M -84.85 % | 37.316 M 0.00 % | 37.316 M -29.99 % | 53.298 M 0.00 % | 53.298 M 1 276.05 % | -4.532 M 0.00 % | -4.532 M -189.73 % | 5.051 M 0.00 % | 5.051 M 1 650.81 % | 288.479 K 0.00 % | 288.479 K -96.13 % | 7.457 M 0.00 % | 7.457 M -75.63 % | 30.605 M 0.00 % | 30.605 M |
| Trésorerie à la fin de la période | 16.778 B | 0.000 -100.00 % | 19.795 B 1.87 % | 19.432 B 17.22 % | 16.577 B -1.88 % | 16.895 B 30.53 % | 12.943 B 25.02 % | 10.353 B 3.87 % | 9.967 B -37.90 % | 16.050 B 14.42 % | 14.026 B 19.35 % | 11.752 B 41.39 % | 8.312 B 16.94 % | 7.108 B -38.30 % | 11.520 B 26.18 % | 9.130 B 1.09 % | 9.031 B 1.74 % | 8.877 B 101.60 % | 4.403 B 25.86 % | 3.499 B 0.49 % | 3.482 B -42.85 % | 6.092 B -25.53 % | 8.181 B | 0.000 -100.00 % | 3.666 B 84.64 % | 1.985 B 548 608.02 % | 361.810 K -74.16 % | 1.400 M 0.00 % | 1.400 M 107.16 % | 675.946 K 0.00 % | 675.946 K -19.94 % | 844.295 K 0.00 % | 844.295 K -58.93 % | 2.056 M 0.00 % | 2.056 M 112.10 % | 969.190 K 0.00 % | 969.190 K -45.51 % | 1.779 M 0.00 % | 1.779 M -19.02 % | 2.196 M 0.00 % | 2.196 M 550.65 % | 337.583 K 0.00 % | 337.583 K -94.02 % | 5.646 M 0.00 % | 5.646 M -84.87 % | 37.318 M 0.00 % | 37.318 M -30.17 % | 53.440 M 0.00 % | 53.440 M 1 273.68 % | -4.553 M 0.00 % | -4.553 M -190.09 % | 5.054 M 0.00 % | 5.054 M 1 648.79 % | 288.987 K 0.00 % | 288.987 K -96.15 % | 7.504 M 0.00 % | 7.504 M |
| Trésorerie d'exploitation | 844.131 M -66.02 % | 2.484 B 38.51 % | 1.793 B -50.38 % | 3.614 B -16.08 % | 4.306 B 4.07 % | 4.138 B 69.69 % | 2.439 B 173.89 % | 890.351 M 114.58 % | -6.107 B -247.94 % | 4.128 B 925.21 % | -500.243 M -237.00 % | 365.132 M 143.97 % | -830.436 M -171.26 % | 1.165 B -62.26 % | 3.088 B 537.62 % | 484.344 M -83.03 % | 2.854 B 19.48 % | 2.388 B 44.04 % | 1.658 B 43.07 % | 1.159 B 296.45 % | -589.941 M 65.09 % | -1.690 B -142.65 % | -696.349 M -334.40 % | -160.303 M -112.32 % | 1.302 B 163.51 % | 493.957 M 12 998.55 % | -3.830 M 0.00 % | -3.830 M -356.86 % | 1.491 M 0.00 % | 1.491 M 162.45 % | -2.388 M 0.00 % | -2.388 M 25.84 % | -3.220 M 0.00 % | -3.220 M -241.04 % | 2.283 M 0.00 % | 2.283 M -5.11 % | 2.406 M 0.00 % | 2.406 M 173.37 % | -3.279 M 0.00 % | -3.279 M -372.61 % | 1.203 M 0.00 % | 1.203 M 132.47 % | -3.704 M 0.00 % | -3.704 M 35.06 % | -5.704 M 0.00 % | -5.704 M -154.76 % | 10.417 M 0.00 % | 10.417 M -76.04 % | 43.481 M 0.00 % | 43.481 M 831.45 % | -5.944 M 0.00 % | -5.944 M -118.80 % | 31.614 M 0.00 % | 31.614 M -16.29 % | 37.767 M 151.05 % | -73.979 M -100.00 % | -36.990 M |
| Dépenses en capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -556.944 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.848 M | 0.000 | 0.000 100.00 % | -154.000 0.00 % | -154.000 98.55 % | -10.590 K 0.00 % | -10.590 K -137.66 % | -4.456 K 0.00 % | -4.456 K 14.67 % | -5.222 K 0.00 % | -5.222 K 92.98 % | -74.362 K 0.00 % | -74.362 K -39.23 % | -53.408 K 0.00 % | -53.408 K 30.14 % | -76.454 K 0.00 % | -76.454 K -70.52 % | -44.835 K 0.00 % | -44.835 K 97.41 % | -1.732 M 0.00 % | -1.732 M 96.55 % | -50.226 M 0.00 % | -50.226 M -167.37 % | -18.786 M 0.00 % | -18.786 M -42.44 % | -13.188 M 0.00 % | -13.188 M 76.32 % | -55.691 M 0.00 % | -55.691 M -993.09 % | -5.095 M 74.57 % | -20.034 M -100.00 % | -10.017 M |
| Cash-flow disponible | 844.131 M -66.02 % | 2.484 B 38.51 % | 1.793 B -50.38 % | 3.614 B -16.08 % | 4.306 B 4.07 % | 4.138 B 69.69 % | 2.439 B 173.89 % | 890.351 M 114.58 % | -6.107 B -247.94 % | 4.128 B 925.21 % | -500.243 M -237.00 % | 365.132 M 143.97 % | -830.436 M -171.26 % | 1.165 B -53.96 % | 2.531 B 422.63 % | 484.344 M -83.03 % | 2.854 B 19.48 % | 2.388 B 44.04 % | 1.658 B 43.07 % | 1.159 B 296.45 % | -589.941 M 65.09 % | -1.690 B -142.65 % | -696.349 M -334.40 % | -160.303 M -112.32 % | 1.302 B 169.43 % | 483.110 M 12 715.29 % | -3.830 M 0.00 % | -3.830 M -356.89 % | 1.491 M 0.00 % | 1.491 M 162.16 % | -2.398 M 0.00 % | -2.398 M 25.62 % | -3.224 M 0.00 % | -3.224 M -241.56 % | 2.277 M 0.00 % | 2.277 M -2.31 % | 2.331 M 0.00 % | 2.331 M 169.96 % | -3.332 M 0.00 % | -3.332 M -395.86 % | 1.126 M 0.00 % | 1.126 M 130.04 % | -3.749 M 0.00 % | -3.749 M 49.58 % | -7.436 M 0.00 % | -7.436 M 81.32 % | -39.809 M 0.00 % | -39.809 M -261.20 % | 24.695 M 0.00 % | 24.695 M 229.07 % | -19.133 M 0.00 % | -19.133 M 20.54 % | -24.077 M 0.00 % | -24.077 M -173.69 % | 32.672 M 134.75 % | -94.014 M -100.00 % | -47.007 M |
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2013 | 2011 | 2010 | 2010 | 2009 | 2009 | 2008 | 2008 | 2007 | 2007 | 2006 | 2006 | 2005 | 2005 | 2004 | 2004 | 2003 | 2003 | 2002 | 2002 | 2001 | 2001 | 2000 | 2000 | 1999 | 1999 | 1998 | 1998 | 1997 | 1997 | 1996 | 1996 |