Southwest Securities Co., Ltd. 600369.SS
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 2.536 B 9.28 % | 2.321 B 30.08 % | 1.784 B -41.54 % | 3.052 B -2.37 % | 3.126 B -9.96 % | 3.472 B -20.89 % | 4.388 B -6.05 % | 4.671 B 29.52 % | 3.606 B -56.45 % | 8.281 B 128.46 % | 3.625 B 85.71 % | 1.952 B 69.41 % | 1.152 B 18.35 % | 973.515 M -47.03 % | 1.838 B -6.66 % | 1.969 B 5 989.22 % | 32.338 M -51.78 % | 67.058 M 14.95 % | 58.339 M 34.09 % | 43.508 M -43.95 % | 77.619 M -6.09 % | 82.653 M -46.91 % | 155.687 M 40.29 % | 110.975 M -28.66 % | 155.548 M 9.08 % | 142.595 M 35.53 % | 105.210 M -14.52 % | 123.075 M |
| Bénéfice net | 699.394 M 16.13 % | 602.229 M 94.63 % | 309.416 M -70.20 % | 1.038 B -4.89 % | 1.091 B 4.75 % | 1.042 B 359.35 % | 226.843 M -66.08 % | 668.800 M -27.11 % | 917.573 M -74.19 % | 3.555 B 165.46 % | 1.339 B 112.44 % | 630.329 M 84.09 % | 342.408 M 30.35 % | 262.675 M -67.38 % | 805.283 M -20.04 % | 1.007 B 608.96 % | 142.063 M 300.74 % | -70.771 M 42.18 % | -122.396 M -2 372.53 % | 5.386 M 104.82 % | -111.788 M -48.58 % | -75.240 M -502.27 % | 18.704 M 14.99 % | 16.266 M -23.18 % | 21.175 M -30.11 % | 30.296 M 122.11 % | 13.640 M -34.67 % | 20.879 M |
| Bénéfice avant impôt | 836.202 M 58.48 % | 527.629 M 397.15 % | 106.130 M -89.78 % | 1.039 B -12.13 % | 1.182 B 7.53 % | 1.099 B 412.62 % | 214.425 M -74.55 % | 842.637 M -25.20 % | 1.127 B -74.06 % | 4.343 B 160.94 % | 1.664 B 134.69 % | 709.131 M 84.10 % | 385.180 M 14.92 % | 335.175 M -67.94 % | 1.045 B -17.84 % | 1.272 B 2 833.72 % | 43.369 M 157.43 % | -75.522 M 39.94 % | -125.746 M -6 535.12 % | -1.895 M 98.31 % | -111.847 M -46.49 % | -76.354 M -476.67 % | 20.271 M 1.28 % | 20.015 M -24.59 % | 26.541 M -36.84 % | 42.023 M 117.44 % | 19.326 M -32.61 % | 28.678 M |
| Ratio bénéfice avant impôt | 0.33 45.03 % | 0.23 282.20 % | 0.06 -82.52 % | 0.34 -10.00 % | 0.38 19.43 % | 0.32 547.96 % | 0.05 -72.92 % | 0.18 -42.25 % | 0.31 -40.43 % | 0.52 14.22 % | 0.46 26.38 % | 0.36 8.68 % | 0.33 -2.90 % | 0.34 -39.46 % | 0.57 -11.98 % | 0.65 -51.82 % | 1.34 219.08 % | -1.13 47.75 % | -2.16 -4 848.37 % | -0.04 96.98 % | -1.44 -55.98 % | -0.92 -809.51 % | 0.13 -27.81 % | 0.18 5.70 % | 0.17 -42.10 % | 0.29 60.43 % | 0.18 -21.17 % | 0.23 |
| EBITDA | 0.000 100.00 % | -547.564 M -281.25 % | 302.101 M -84.99 % | 2.013 B -5.63 % | 2.133 B -11.64 % | 2.414 B 29.67 % | 1.862 B -13.00 % | 2.140 B -13.47 % | 2.473 B -58.87 % | 6.012 B 279.84 % | 1.583 B 140.98 % | 656.864 M 99.92 % | 328.567 M 387.29 % | 67.427 M -93.27 % | 1.002 B -16.78 % | 1.204 B 23 015.37 % | 5.209 M 139.50 % | -13.189 M -211.49 % | 11.830 M 116.44 % | -71.945 M -2.06 % | -70.490 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.326 M -32.61 % | 28.678 M |
| Ratio de revenu net | 0.28 6.28 % | 0.26 49.63 % | 0.17 -49.02 % | 0.34 -2.58 % | 0.35 16.34 % | 0.30 480.62 % | 0.05 -63.90 % | 0.14 -43.72 % | 0.25 -40.72 % | 0.43 16.20 % | 0.37 14.39 % | 0.32 8.67 % | 0.30 10.14 % | 0.27 -38.42 % | 0.44 -14.34 % | 0.51 -88.36 % | 4.39 516.26 % | -1.06 49.70 % | -2.10 -1 794.82 % | 0.12 108.60 % | -1.44 -58.21 % | -0.91 -857.72 % | 0.12 -18.04 % | 0.15 7.67 % | 0.14 -35.93 % | 0.21 63.88 % | 0.13 -23.58 % | 0.17 |
| Ratio EBITDA | 0.00 100.00 % | -0.24 -239.34 % | 0.17 -74.33 % | 0.66 -3.34 % | 0.68 -1.86 % | 0.70 63.91 % | 0.42 -7.40 % | 0.46 -33.19 % | 0.69 -5.55 % | 0.73 66.26 % | 0.44 29.76 % | 0.34 18.01 % | 0.29 311.72 % | 0.07 -87.30 % | 0.55 -10.84 % | 0.61 279.61 % | 0.16 181.90 % | -0.20 -196.99 % | 0.20 112.26 % | -1.65 -82.08 % | -0.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.18 -21.17 % | 0.23 |
| Taux de profit brut | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -2.31 % | 1.02 19.91 % | 0.85 3.97 % | 0.82 -17.89 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 7.36 % | 0.93 -6.85 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 937.80 % | 0.10 -34.73 % | 0.15 -5.99 % | 0.16 200.82 % | -0.16 -557.79 % | 0.03 -96.60 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Moyenne pondérée des actions en circulation diluée | 6.358 B -4.98 % | 6.691 B 0.70 % | 6.645 B 0.00 % | 6.645 B 9.59 % | 6.064 B 4.75 % | 5.789 B 2.08 % | 5.671 B 1.75 % | 5.573 B -2.82 % | 5.735 B 1.64 % | 5.642 B 1.13 % | 5.579 B 19.50 % | 4.669 B 2.27 % | 4.565 B -4.41 % | 4.776 B 15.65 % | 4.130 B 10.71 % | 3.730 B 18.16 % | 3.157 B 542.68 % | 491.216 M 0.33 % | 489.585 M 35.63 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M -26.27 % | 489.585 M 0.00 % | 489.585 M 0.00 % | 489.585 M 0.00 % | 489.585 M 0.00 % | 489.585 M |
| Moyenne pondérée des actions en circulation | 6.358 B -4.98 % | 6.691 B 0.70 % | 6.645 B 0.00 % | 6.645 B 9.59 % | 6.064 B 4.75 % | 5.789 B 2.08 % | 5.671 B 1.75 % | 5.573 B -2.82 % | 5.735 B 1.64 % | 5.642 B 1.13 % | 5.579 B 19.50 % | 4.669 B 2.27 % | 4.565 B -4.41 % | 4.776 B 15.65 % | 4.130 B 10.71 % | 3.730 B 18.16 % | 3.157 B 542.68 % | 491.216 M 0.33 % | 489.585 M 35.63 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M -26.27 % | 489.585 M 0.00 % | 489.585 M 0.00 % | 489.585 M 0.00 % | 489.585 M 0.00 % | 489.585 M |
| Bénéfice par action diluée | 0.11 22.22 % | 0.09 93.13 % | 0.05 -70.17 % | 0.16 -13.22 % | 0.18 0.00 % | 0.18 350.00 % | 0.04 -66.67 % | 0.12 -25.00 % | 0.16 -74.60 % | 0.63 162.50 % | 0.24 77.78 % | 0.14 80.00 % | 0.08 36.36 % | 0.06 -71.79 % | 0.20 -27.78 % | 0.27 500.00 % | 0.05 132.14 % | -0.14 44.00 % | -0.25 -1 777.85 % | 0.01 104.81 % | -0.31 -47.62 % | -0.21 -505.41 % | 0.05 119.49 % | 0.02 -23.13 % | 0.03 -50.40 % | 0.06 121.86 % | 0.03 -34.51 % | 0.04 |
| Bénéfice par action | 0.11 22.22 % | 0.09 93.13 % | 0.05 -70.17 % | 0.16 -13.22 % | 0.18 0.00 % | 0.18 350.00 % | 0.04 -66.67 % | 0.12 -25.00 % | 0.16 -74.60 % | 0.63 162.50 % | 0.24 77.78 % | 0.14 80.00 % | 0.08 36.36 % | 0.06 -71.79 % | 0.20 -27.78 % | 0.27 500.00 % | 0.05 131.14 % | -0.14 42.20 % | -0.25 -1 702.56 % | 0.02 106.78 % | -0.23 -53.33 % | -0.15 -653.51 % | 0.03 14.83 % | 0.02 -23.13 % | 0.03 -50.40 % | 0.06 121.86 % | 0.03 -34.51 % | 0.04 |
| Bénéfice brut | 2.536 B 9.28 % | 2.321 B 30.08 % | 1.784 B -41.54 % | 3.052 B -2.37 % | 3.126 B -12.04 % | 3.554 B -5.14 % | 3.746 B -2.32 % | 3.835 B 6.35 % | 3.606 B -56.45 % | 8.281 B 128.46 % | 3.625 B 99.37 % | 1.818 B 57.80 % | 1.152 B 18.35 % | 973.515 M -47.03 % | 1.838 B -6.66 % | 1.969 B 63 094.18 % | 3.116 M -68.53 % | 9.900 M 8.06 % | 9.162 M 235.19 % | -6.777 M -356.61 % | 2.641 M -96.80 % | 82.653 M -46.91 % | 155.687 M 40.29 % | 110.975 M -28.66 % | 155.548 M 9.08 % | 142.595 M 35.53 % | 105.210 M -14.52 % | 123.075 M |
| Charge d'impôt sur le bénéfice | 136.808 M 293.01 % | -70.882 M 64.49 % | -199.599 M -1 623.63 % | 13.100 M -89.45 % | 124.169 M -7.81 % | 134.684 M 16 917.31 % | -800.865 K -100.53 % | 151.755 M -29.03 % | 213.829 M -73.19 % | 797.682 M 151.25 % | 317.490 M 336.69 % | 72.703 M 69.98 % | 42.772 M -41.00 % | 72.500 M -69.80 % | 240.039 M -9.47 % | 265.162 M 369.71 % | 56.452 M -87.92 % | 467.380 M 757 011.42 % | 61.732 K 311.41 % | 15.005 K -42.29 % | 26.000 K -89.66 % | 251.442 K 11.33 % | 225.855 K -94.68 % | 4.242 M -21.05 % | 5.373 M -54.18 % | 11.727 M 106.24 % | 5.686 M -27.09 % | 7.799 M |
| Coût des revenus | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 642.225 M -23.14 % | 835.623 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.222 M -48.88 % | 57.158 M | 0.000 -100.00 % | 50.285 M -32.93 % | 74.978 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses générales et administratives | 21.609 M -9.83 % | 23.966 M 42.46 % | 16.823 M -42.68 % | 29.349 M -77.95 % | 133.093 M -93.20 % | 1.956 B 9.88 % | 1.780 B -14.51 % | 2.082 B -10.74 % | 2.333 B -28.60 % | 3.267 B 90.01 % | 1.719 B 67.73 % | 1.025 B 30.90 % | 783.070 M -7.79 % | 849.257 M 8.68 % | 781.417 M 12.12 % | 696.955 M 47.23 % | 473.364 M 2 023.91 % | 22.287 M -78.22 % | 102.324 M 22.65 % | 83.426 M 2.89 % | 81.081 M 127.20 % | 35.687 M 28.40 % | 27.794 M 207.44 % | 9.041 M 32.26 % | 6.835 M -26.19 % | 9.261 M -20.35 % | 11.628 M 17.01 % | 9.938 M |
| Frais de vente et de marketing | 20.952 M -0.22 % | 20.998 M 204.43 % | 6.897 M -58.04 % | 16.436 M 62.27 % | 10.129 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.602 M -62.57 % | 6.952 M 19.38 % | 5.824 M 100.73 % | 2.901 M -31.04 % | 4.207 M -25.02 % | 5.611 M -37.90 % | 9.036 M 662.23 % | 1.185 M 203.27 % | 390.867 K 360.71 % | 84.840 K 5 867.51 % | -1.471 K -100.39 % | 380.722 K |
| Autres dépenses | 1.645 B -5.11 % | 1.734 B 5.01 % | 1.651 B -16.07 % | 1.967 B 10.34 % | 1.783 B 335.35 % | 409.563 M -43.97 % | 731.000 M 269.54 % | 197.814 M 70.77 % | 115.835 M -84.52 % | 748.367 M 188.26 % | 259.613 M 61.61 % | 160.645 M 106.76 % | 77.694 M -37.47 % | 124.258 M 12.57 % | 110.378 M 4.70 % | 105.419 M -36.63 % | 166.344 M -90.36 % | 1.725 B 3 562.72 % | -49.809 M 59.97 % | -124.435 M -1 522.60 % | -7.669 M -118.54 % | 41.354 M -65.21 % | 118.857 M 17.97 % | 100.749 M -32.07 % | 148.321 M 11.31 % | 133.249 M 236.65 % | -97.510 M 6.88 % | -104.716 M |
| Dépenses de fonctionnement | 1.688 B -5.12 % | 1.779 B 6.21 % | 1.675 B -16.80 % | 2.013 B 4.51 % | 1.926 B -18.57 % | 2.366 B -5.79 % | 2.511 B 10.14 % | 2.280 B -6.88 % | 2.448 B -39.02 % | 4.015 B 102.90 % | 1.979 B 66.90 % | 1.186 B 37.75 % | 860.764 M -11.58 % | 973.515 M 9.16 % | 891.795 M 11.14 % | 802.374 M 25.43 % | 639.708 M -63.53 % | 1.754 B 2 906.53 % | 58.339 M 253.09 % | -38.107 M -149.10 % | 77.619 M -6.09 % | 82.653 M -46.91 % | 155.687 M 40.29 % | 110.975 M -28.66 % | 155.548 M 9.08 % | 142.595 M 266.03 % | -85.884 M 9.02 % | -94.397 M |
| Coût et dépenses | 1.688 B -5.12 % | 1.779 B 6.21 % | 1.675 B -16.80 % | 2.013 B 4.51 % | 1.926 B -18.57 % | 2.366 B -11.30 % | 2.667 B 16.98 % | 2.280 B -6.88 % | 2.448 B -39.02 % | 4.015 B 102.90 % | 1.979 B 66.90 % | 1.186 B 37.75 % | 860.764 M -11.58 % | 973.515 M 9.16 % | 891.795 M 11.14 % | 802.374 M 25.43 % | 639.708 M -63.53 % | 1.754 B 2 906.53 % | 58.339 M 34.09 % | 43.508 M -43.95 % | 77.619 M -6.09 % | 82.653 M -46.91 % | 155.687 M 40.29 % | 110.975 M -28.66 % | 155.548 M 9.08 % | 142.595 M 266.03 % | -85.884 M 9.02 % | -94.397 M |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 42.561 M -5.34 % | 44.964 M 89.56 % | 23.720 M -48.19 % | 45.785 M -68.03 % | 143.222 M -92.68 % | 1.956 B 9.88 % | 1.780 B -14.51 % | 2.082 B -10.74 % | 2.333 B -28.60 % | 3.267 B 90.01 % | 1.719 B 67.73 % | 1.025 B 30.90 % | 783.070 M -7.79 % | 849.257 M 8.68 % | 781.417 M 12.12 % | 696.955 M 47.23 % | 473.364 M 1 518.91 % | 29.240 M -72.96 % | 108.148 M 25.28 % | 86.327 M 1.22 % | 85.288 M 106.52 % | 41.298 M 12.13 % | 36.830 M 260.16 % | 10.226 M 41.51 % | 7.226 M -22.68 % | 9.346 M -19.61 % | 11.626 M 12.68 % | 10.318 M |
| Revenu d'intérêts | 1.415 B -8.12 % | 1.540 B -3.19 % | 1.591 B -5.12 % | 1.676 B -0.33 % | 1.682 B -5.57 % | 1.781 B 42.88 % | 1.247 B | 0.000 -100.00 % | 34.370 M -83.93 % | 213.841 M 7.84 % | 198.290 M 56.75 % | 126.504 M -51.68 % | 261.824 M -22.05 % | 335.875 M 61.97 % | 207.365 M 85.88 % | 111.558 M 2.77 % | 108.552 M 21.49 % | 89.353 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 992.702 M -19.99 % | 1.241 B 0.54 % | 1.234 B -8.26 % | 1.345 B -0.44 % | 1.351 B -15.22 % | 1.594 B -5.96 % | 1.695 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 333.679 M 430.78 % | 62.865 M -4.10 % | 65.552 M 54.42 % | 42.450 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépréciation et amortissement | 201.221 M 3.01 % | 195.333 M -0.33 % | 195.971 M 35.52 % | 144.612 M 37.99 % | 104.796 M -16.94 % | 126.168 M -10.06 % | 140.288 M -7.61 % | 151.846 M 21.09 % | 125.401 M 23.11 % | 101.859 M 61.02 % | 63.259 M -1.16 % | 64.004 M 5.57 % | 60.625 M -6.22 % | 64.649 M 16.12 % | 55.672 M 49.25 % | 37.302 M 616.11 % | 5.209 M -36.90 % | 8.255 M -30.22 % | 11.830 M -47.69 % | 22.617 M 53.06 % | 14.777 M 11.80 % | 13.217 M 32.08 % | 10.007 M -0.89 % | 10.096 M -25.27 % | 13.510 M 8.20 % | 12.486 M | 0.000 | 0.000 |
| Résultat d'exploitation | 848.005 M 56.56 % | 541.632 M 396.51 % | 109.089 M -89.50 % | 1.039 B -13.42 % | 1.200 B 8.44 % | 1.106 B -35.74 % | 1.721 B 94.23 % | 886.207 M -23.45 % | 1.158 B -72.86 % | 4.266 B 180.73 % | 1.520 B 98.33 % | 766.227 M 96.84 % | 389.271 M 13 909.23 % | 2.779 M -99.71 % | 946.369 M -18.89 % | 1.167 B 487.75 % | 198.515 M 1 025.73 % | -21.444 M 82.47 % | -122.335 M -29.37 % | -94.562 M -10.90 % | -85.267 M -13.71 % | -74.988 M -496.14 % | 18.930 M -7.70 % | 20.509 M -48.16 % | 39.560 M -5.86 % | 42.023 M 117.44 % | 19.326 M -32.61 % | 28.678 M |
| Ratio de résultat d'exploitation | 0.33 43.27 % | 0.23 281.71 % | 0.06 -82.03 % | 0.34 -11.32 % | 0.38 20.44 % | 0.32 -18.77 % | 0.39 106.73 % | 0.19 -40.90 % | 0.32 -37.68 % | 0.52 22.88 % | 0.42 6.79 % | 0.39 16.19 % | 0.34 11 736.69 % | 0.00 -99.45 % | 0.51 -13.10 % | 0.59 -90.35 % | 6.14 2 019.66 % | -0.32 84.75 % | -2.10 3.52 % | -2.17 -97.85 % | -1.10 -21.08 % | -0.91 -846.18 % | 0.12 -34.21 % | 0.18 -27.34 % | 0.25 -13.70 % | 0.29 60.43 % | 0.18 -21.17 % | 0.23 |
| Total autres revenus dépenses net | -11.803 M 15.72 % | -14.004 M -373.28 % | -2.959 M -7 723.28 % | 38.814 K 100.22 % | -17.551 M -153.16 % | -6.933 M 99.54 % | -1.507 B -3 358.42 % | -43.570 M -39.80 % | -31.167 M -140.66 % | 76.645 M 318.32 % | 18.322 M 132.09 % | -57.096 M -1 295.32 % | -4.092 M -101.23 % | 332.397 M 235.91 % | 98.953 M -6.25 % | 105.548 M | 0.000 100.00 % | -54.078 M 56.99 % | -125.746 M -235.70 % | 92.667 M 182.85 % | -111.847 M -46.49 % | -76.354 M -476.67 % | 20.271 M 1.28 % | 20.015 M -24.59 % | 26.541 M -36.84 % | 42.023 M 124.46 % | -171.768 M 9.02 % | -188.794 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | -39.876 B -206.07 % | 37.596 B 361.93 % | -14.353 B 13.02 % | -16.502 B -25.66 % | -13.133 B -36.58 % | -9.615 B -41.81 % | -6.780 B -217.94 % | 5.749 B -32.81 % | 8.557 B 1 573.61 % | -580.672 M 89.67 % | -5.621 B -791.89 % | 812.452 M 112.94 % | -6.279 B -534.12 % | -990.254 M 61.22 % | -2.554 B 77.25 % | -11.227 B -71.24 % | -6.556 B -5 649.38 % | -114.033 M 11.58 % | -128.963 M 12.66 % | -147.651 M -2 096.26 % | -6.723 M 92.06 % | -84.638 M 70.84 % | -290.283 M -10.01 % | -263.874 M 45.91 % | -487.853 M -1 186.90 % | -37.909 M -30.04 % | -29.152 M 49.89 % | -58.178 M |
| Investissements totaux | 38.213 B -18.80 % | 47.059 B 6.52 % | 44.180 B 3.48 % | 42.696 B 2.55 % | 41.634 B 21.09 % | 34.383 B -2.69 % | 35.333 B 7.51 % | 32.864 B -5.82 % | 34.894 B 22.45 % | 28.496 B 19.93 % | 23.759 B 30.33 % | 18.231 B 141.36 % | 7.553 B 19.44 % | 6.324 B 14.18 % | 5.539 B 76.38 % | 3.140 B 207.83 % | 1.020 B 3 118.75 % | 31.691 M -4.16 % | 33.067 M -35.13 % | 50.975 M -15.74 % | 60.498 M 521.33 % | 9.737 M 111.92 % | -81.671 M -167.50 % | 120.995 M 116.45 % | 55.899 M -4.11 % | 58.297 M -3.91 % | 60.666 M 94.72 % | 31.155 M |
| Dette totale | 35.637 B -18.79 % | 43.883 B 137.10 % | 18.508 B -2.01 % | 18.887 B -9.66 % | 20.908 B 15.01 % | 18.179 B 13.06 % | 16.078 B -7.36 % | 17.355 B -16.63 % | 20.816 B 39.70 % | 14.900 B 150.71 % | 5.943 B 27.54 % | 4.660 B 2 230.00 % | 200.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 856.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cumul des autres pertes du résultat global | 4.686 B 7.34 % | 4.365 B 6.45 % | 4.101 B 0.55 % | 4.078 B 2.75 % | 3.969 B 6.65 % | 3.722 B -80.43 % | 19.014 B -5.16 % | 20.049 B 1.94 % | 19.668 B 546.22 % | 3.044 B 345.39 % | 683.342 M 4 424.56 % | -15.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | 3.139 B 2.64 % | 3.059 B 7.23 % | 2.852 B -13.38 % | 3.293 B 3.30 % | 3.188 B 15.02 % | 2.771 B 10.06 % | 2.518 B -3.65 % | 2.613 B -5.32 % | 2.760 B -3.93 % | 2.873 B 154.28 % | 1.130 B 105.11 % | 550.874 M 84.32 % | 298.869 M 410.57 % | 58.537 M -94.92 % | 1.152 B 95.77 % | 588.529 M 42.59 % | 412.756 M 168.63 % | -601.450 M -13.34 % | -530.679 M -29.98 % | -408.283 M -136.58 % | -172.578 M -185.06 % | -60.541 M -828.73 % | 8.308 M 996.64 % | 757.567 K -96.95 % | 24.799 M 13.96 % | 21.761 M 32.13 % | 16.469 M 237.82 % | 4.875 M |
| Actions ordinaires | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 17.71 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 100.00 % | 2.823 B 21.53 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 21.99 % | 1.904 B -18.52 % | 2.337 B 854.28 % | 244.858 M 0.00 % | 244.858 M 42.11 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 68.43 % | 102.300 M 0.00 % | 102.300 M 55.00 % | 66.000 M |
| Capitaux propres totaux | 25.811 B 1.61 % | 25.402 B 1.87 % | 24.936 B -1.37 % | 25.283 B 0.81 % | 25.079 B 28.23 % | 19.558 B 3.06 % | 18.977 B -5.35 % | 20.049 B 1.94 % | 19.668 B 0.40 % | 19.590 B 13.76 % | 17.220 B 57.64 % | 10.924 B 4.99 % | 10.405 B 5.11 % | 9.899 B -11.00 % | 11.123 B 137.79 % | 4.678 B 40.65 % | 3.326 B 727 881.53 % | -456.975 K -100.61 % | 75.065 M -62.16 % | 198.359 M -55.04 % | 441.146 M -19.41 % | 547.376 M -5.81 % | 581.141 M 3.05 % | 563.927 M -2.93 % | 580.971 M 268.76 % | 157.547 M 6.66 % | 147.712 M 10.17 % | 134.070 M |
| Autres passifs non courants | 47.688 B 565.41 % | -10.247 B | 0.000 100.00 % | -5.588 B 53.60 % | -12.043 B | 0.000 | 0.000 100.00 % | -17.355 B 16.63 % | -20.816 B -39.70 % | -14.900 B -396.67 % | -3.000 B 35.62 % | -4.660 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -856.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à long terme | 9.750 B -4.84 % | 10.247 B | 0.000 -100.00 % | 5.588 B -52.76 % | 11.829 B | 0.000 | 0.000 -100.00 % | 17.355 B -16.63 % | 20.816 B | 0.000 -100.00 % | 3.000 B -35.62 % | 4.660 B 2 230.00 % | 200.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 856.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 57.438 B 460.56 % | 10.247 B 2 352.04 % | 417.879 M -97.79 % | 18.887 B -9.66 % | 20.908 B 15.01 % | 18.179 B 13.06 % | 16.078 B -7.36 % | 17.355 B -16.63 % | 20.816 B 39.70 % | 14.900 B 150.71 % | 5.943 B 27.54 % | 4.660 B 2 230.00 % | 200.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.712 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs courants | -20.673 B -1 414.83 % | -1.365 B -512.44 % | 330.879 M 1 927.38 % | -18.107 M -142.72 % | 42.388 M 206.71 % | -39.723 M -100.07 % | 57.215 B 47 667.84 % | -120.282 M 26.53 % | -163.708 M 53.33 % | -350.759 M 34.64 % | -536.629 M -1.64 % | -527.971 M -975.61 % | -49.086 M 36.59 % | -77.411 M 75.18 % | -311.877 M -39.46 % | -223.640 M -344.74 % | -50.285 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenus reportés | 0.000 -100.00 % | 3.223 M -53.65 % | 6.953 M 431.41 % | 1.308 M 261.72 % | 361.726 K 5.25 % | 343.695 K 100.00 % | -56.973 B -242.94 % | -16.613 B -28.11 % | -12.967 B -13.25 % | -11.450 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à court terme | 19.568 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs courants | 0.000 | 0.000 -100.00 % | 417.879 M 318.87 % | 99.763 M -9.14 % | 109.801 M 9.88 % | 99.926 M -71.93 % | 356.002 M 4.39 % | 341.035 M -29.06 % | 480.771 M -54.93 % | 1.067 B 345.84 % | 239.245 M -49.87 % | 477.223 M 18 739.91 % | 2.533 M 100.88 % | 1.261 M 690.29 % | 159.561 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Passifs totaux | 57.438 B -3.09 % | 59.273 B 5.73 % | 56.059 B -1.61 % | 56.976 B 5.30 % | 54.109 B 16.88 % | 46.293 B 3.52 % | 44.718 B 2.46 % | 43.646 B -14.97 % | 51.332 B -1.59 % | 52.159 B 27.27 % | 40.983 B 114.86 % | 19.074 B 178.38 % | 6.852 B -12.92 % | 7.868 B -32.49 % | 11.655 B 13.23 % | 10.293 B 118.46 % | 4.712 B 552.67 % | 721.891 M 2.52 % | 704.151 M -4.39 % | 736.461 M 3.33 % | 712.694 M -13.92 % | 827.967 M 12.44 % | 736.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres actifs non courants | 2.853 B 105.87 % | -48.574 B -6 069.88 % | -787.270 M -49.20 % | -527.648 M -41.00 % | -374.210 M -4.09 % | -359.509 M 99.01 % | -36.419 B 42.82 % | -63.694 B 10.29 % | -71.000 B -30 682.22 % | -230.652 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements à long terme | 38.213 B -18.80 % | 47.059 B 6.52 % | 44.180 B 3.48 % | 42.696 B 2.55 % | 41.634 B 21.09 % | 34.383 B -2.69 % | 35.333 B 7.51 % | 32.864 B -5.82 % | 34.894 B 22.45 % | 28.496 B 19.93 % | 23.759 B 30.33 % | 18.231 B 141.36 % | 7.553 B 19.44 % | 6.324 B 14.18 % | 5.539 B 76.38 % | 3.140 B 207.83 % | 1.020 B 3 118.75 % | 31.691 M -4.16 % | 33.067 M -35.13 % | 50.975 M -15.74 % | 60.498 M 521.33 % | 9.737 M 111.92 % | -81.671 M -167.50 % | 120.995 M 116.45 % | 55.899 M -4.11 % | 58.297 M -3.91 % | 60.666 M 94.72 % | 31.155 M |
| Immobilisations incorporelles | 184.658 M -2.79 % | 189.960 M 5.27 % | 180.449 M 3.20 % | 174.849 M 5.71 % | 165.409 M -0.61 % | 166.421 M -5.18 % | 175.520 M -6.68 % | 188.078 M -3.22 % | 194.335 M 10.35 % | 176.104 M 2.70 % | 171.475 M 3.86 % | 165.102 M -3.30 % | 170.731 M 4.54 % | 163.319 M -3.94 % | 170.017 M 1 430.69 % | 11.107 M 30.34 % | 8.522 M -62.46 % | 22.700 M -5.10 % | 23.920 M -72.99 % | 88.570 M 34.81 % | 65.700 M 7 923.17 % | 818.876 K -11.31 % | 923.312 K 12.60 % | 819.961 K -66.97 % | 2.483 M -9.52 % | 2.744 M 21.72 % | 2.254 M -2.17 % | 2.304 M |
| GoodWill | 0.000 | 0.000 -100.00 % | 11.023 M 0.00 % | 11.023 M -90.79 % | 119.636 M -37.83 % | 192.425 M -5.59 % | 203.818 M -23.16 % | 265.239 M -6.30 % | 283.060 M 6.50 % | 265.786 M 554.31 % | 40.621 M 0.00 % | 40.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 212.983 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 184.658 M -2.79 % | 189.960 M -0.79 % | 191.472 M 3.01 % | 185.872 M -34.79 % | 285.045 M -20.57 % | 358.846 M -5.40 % | 379.338 M -16.32 % | 453.317 M -5.04 % | 477.395 M 8.03 % | 441.890 M 108.34 % | 212.096 M 3.10 % | 205.722 M 20.50 % | 170.731 M 4.54 % | 163.319 M -3.94 % | 170.017 M 1 430.69 % | 11.107 M 30.34 % | 8.522 M -62.81 % | 22.913 M -4.21 % | 23.920 M -72.99 % | 88.570 M 34.81 % | 65.700 M 7 923.17 % | 818.876 K -11.31 % | 923.312 K 12.60 % | 819.961 K -66.97 % | 2.483 M -9.52 % | 2.744 M 21.72 % | 2.254 M -2.17 % | 2.304 M |
| Immobilisations corporelles (PP&E) | 1.172 B -11.49 % | 1.325 B -2.11 % | 1.353 B -3.82 % | 1.407 B 40.51 % | 1.001 B 15.85 % | 864.275 M 22.31 % | 706.604 M 1.89 % | 693.519 M 11.66 % | 621.108 M 11.57 % | 556.712 M 41.21 % | 394.246 M 29.85 % | 303.620 M 3.35 % | 293.791 M -5.28 % | 310.173 M 25.75 % | 246.652 M -13.57 % | 285.362 M -23.66 % | 373.804 M 145.68 % | 152.152 M -1.62 % | 154.661 M -37.88 % | 248.983 M -9.31 % | 274.534 M 20.18 % | 228.427 M 42.91 % | 159.838 M 7.81 % | 148.265 M -9.29 % | 163.452 M -7.26 % | 176.247 M 54.82 % | 113.837 M -3.55 % | 118.024 M |
| Total des actifs non courants | 43.272 B -65.51 % | 125.447 B 174.35 % | 45.724 B 3.24 % | 44.289 B 3.19 % | 42.920 B 20.54 % | 35.606 B -2.23 % | 36.419 B 7.08 % | 34.011 B -5.51 % | 35.992 B 22.03 % | 29.494 B 21.05 % | 24.366 B 30.02 % | 18.740 B 133.73 % | 8.018 B 17.95 % | 6.798 B 14.14 % | 5.955 B 73.29 % | 3.437 B 145.05 % | 1.402 B 578.28 % | 206.756 M -2.31 % | 211.648 M -45.53 % | 388.528 M -3.05 % | 400.732 M 67.68 % | 238.983 M 202.16 % | 79.091 M -70.72 % | 270.080 M 21.75 % | 221.833 M -6.51 % | 237.287 M 34.24 % | 176.757 M 16.68 % | 151.484 M |
| Autres actifs circulants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.000 M -99.85 % | 16.377 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 39.876 B 534.22 % | 6.287 B -80.87 % | 32.861 B -7.14 % | 35.390 B 3.96 % | 34.041 B 22.47 % | 27.794 B 21.59 % | 22.859 B 96.95 % | 11.606 B -5.33 % | 12.259 B -20.81 % | 15.481 B 33.86 % | 11.564 B 200.57 % | 3.848 B -40.62 % | 6.479 B 554.32 % | 990.254 M -61.22 % | 2.554 B -77.25 % | 11.227 B 71.22 % | 6.557 B 5 650.13 % | 114.033 M -11.58 % | 128.963 M -12.66 % | 147.651 M 2 096.26 % | 6.723 M -92.06 % | 84.638 M -70.84 % | 290.283 M 10.01 % | 263.874 M -45.91 % | 487.853 M 1 186.90 % | 37.909 M 30.04 % | 29.152 M -49.89 % | 58.178 M |
| Liquidités et placements à court terme | 39.876 B 534.22 % | 6.287 B -80.87 % | 32.861 B -7.14 % | 35.390 B 3.96 % | 34.041 B 22.47 % | 27.794 B 21.59 % | 22.859 B 96.95 % | 11.606 B -5.33 % | 12.259 B -20.81 % | 15.481 B 33.86 % | 11.564 B 200.57 % | 3.848 B -40.62 % | 6.479 B 554.32 % | 990.254 M -61.22 % | 2.554 B -77.25 % | 11.227 B 71.22 % | 6.557 B 5 650.13 % | 114.033 M -11.58 % | 128.963 M -12.66 % | 147.651 M 2 096.26 % | 6.723 M -92.06 % | 84.638 M -70.84 % | 290.283 M 10.01 % | 263.874 M -45.91 % | 487.853 M 1 186.90 % | 37.909 M 30.04 % | 29.152 M -49.89 % | 58.178 M |
| Total des actifs courants | 39.977 B 535.83 % | 6.287 B -80.92 % | 32.960 B -7.62 % | 35.679 B 4.45 % | 34.159 B 22.84 % | 27.809 B 17.90 % | 23.586 B 93.82 % | 12.169 B -6.36 % | 12.996 B -22.95 % | 16.866 B 40.42 % | 12.011 B 196.71 % | 4.048 B -38.31 % | 6.561 B 527.40 % | 1.046 B -59.12 % | 2.558 B -77.23 % | 11.236 B 71.36 % | 6.557 B 5 650.13 % | 114.033 M -11.58 % | 128.963 M -12.66 % | 147.651 M 2 096.26 % | 6.723 M -92.06 % | 84.638 M -70.84 % | 290.283 M 10.01 % | 263.874 M -45.91 % | 487.853 M 1 186.90 % | 37.909 M 30.04 % | 29.152 M -49.89 % | 58.178 M |
| Inventaire | 0.000 | 0.000 -100.00 % | 16.197 B -13.44 % | 18.712 B -1.73 % | 19.042 B 30.74 % | 14.565 B 122.86 % | -63.720 B -0.04 % | -63.694 B 10.29 % | -71.000 B -225.04 % | 56.781 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Créances nettes | 101.194 M | 0.000 -100.00 % | 11.671 B 3 934.15 % | 289.300 M 144.25 % | 118.445 M 703.20 % | 14.747 M -71.76 % | 52.226 M -90.73 % | 563.170 M -23.55 % | 736.666 M -46.83 % | 1.386 B 210.15 % | 446.714 M 22.46 % | 364.771 M 260.72 % | 101.123 M 52.53 % | 66.297 M 153.85 % | 26.116 M 175.39 % | 9.483 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs fiscaux | 848.725 M | 0.000 -100.00 % | 787.270 M 49.20 % | 527.648 M 41.00 % | 374.210 M 4.09 % | 359.509 M -99.01 % | 36.419 B -42.82 % | 63.694 B -10.29 % | 71.000 B 30 682.22 % | 230.652 M -99.05 % | 24.366 B 30.02 % | 18.740 B 133.73 % | 8.018 B 17.95 % | 6.798 B 14.14 % | 5.955 B 73.29 % | 3.437 B 145.05 % | 1.402 B 578.28 % | 206.756 M -2.31 % | 211.648 M -45.53 % | 388.528 M -3.05 % | 400.732 M 67.68 % | 238.983 M 202.16 % | 79.091 M -70.72 % | 270.080 M 21.75 % | 221.833 M -6.51 % | 237.287 M 34.24 % | 176.757 M 16.68 % | 151.484 M |
| Autres actifs | 0.000 100.00 % | -47.059 B -2 137.47 % | 2.310 B 0.84 % | 2.290 B 8.59 % | 2.109 B -13.43 % | 2.437 B -33.96 % | 3.689 B -78.93 % | 17.514 B -20.43 % | 22.011 B -13.30 % | 25.389 B 16.33 % | 21.826 B 202.72 % | 7.210 B 169.27 % | 2.678 B -73.02 % | 9.924 B -30.43 % | 14.265 B 4 693.76 % | 297.571 M 282.17 % | 77.863 M -80.57 % | 400.644 M -8.65 % | 438.605 M 10.03 % | 398.640 M -46.59 % | 746.385 M -29.03 % | 1.052 B 10.92 % | 948.155 M 79.73 % | 527.555 M 325.24 % | 124.060 M 10.01 % | 112.768 M -13.19 % | 129.909 M 21.50 % | 106.924 M |
| Compte à payer | 1.001 B -18.86 % | 1.233 B | 0.000 | 0.000 | 0.000 -100.00 % | 99.926 M 211.29 % | 32.101 M | 0.000 | 0.000 | 0.000 -100.00 % | 239.245 M -49.87 % | 477.223 M 12 083.41 % | 3.917 M 210.63 % | 1.261 M 690.29 % | 159.561 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Impôts à payer | 103.617 M -19.26 % | 128.337 M 60.33 % | 80.047 M -31.33 % | 116.561 M 73.84 % | 67.051 M 70.27 % | 39.379 M -51.38 % | 81.001 M -32.66 % | 120.282 M -26.53 % | 163.708 M -53.33 % | 350.759 M 17.95 % | 297.383 M 485.99 % | 50.749 M 12.35 % | 45.169 M -40.68 % | 76.150 M -75.57 % | 311.718 M 39.38 % | 223.640 M 344.74 % | 50.285 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu différé non Courant | 0.000 | 0.000 -100.00 % | 6.953 M 431.41 % | 1.308 M 261.72 % | 361.726 K 5.25 % | 343.695 K -100.00 % | 44.706 B 2.43 % | 43.645 B -14.97 % | 51.331 B 248.09 % | 14.747 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 100.00 % | -7.575 M -100.47 % | -3.778 M 94.98 % | -75.265 M -17.61 % | -63.995 M -78.80 % | -35.791 M -109.38 % | 381.557 M -42.61 % | 664.834 M -0.25 % | 666.512 M 16.44 % | 572.403 M 21.92 % | 469.509 M 349.55 % | 104.439 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.844 M -49.84 % | 19.624 M -19.49 % | 24.375 M -17.73 % | 29.628 M -28.90 % | 41.669 M -6.32 % | 44.480 M 361.48 % | 9.638 M 121.20 % | 4.357 M 274.34 % | 1.164 M | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 -100.00 % | 2.852 B | 0.000 -100.00 % | 3.186 B 14.95 % | 2.771 B 20.39 % | 2.302 B -11.91 % | 2.613 B -5.32 % | 2.760 B | 0.000 | 0.000 -100.00 % | 15.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 11.341 B 0.00 % | 11.341 B -26.81 % | 15.496 B 36.63 % | 11.341 B -25.92 % | 15.310 B 105.36 % | 7.455 B -4.03 % | 7.768 B 4.20 % | 7.455 B 0.00 % | 7.455 B 0.00 % | 7.455 B -27.46 % | 10.278 B 29.09 % | 7.962 B 2.29 % | 7.783 B 3.53 % | 7.518 B -1.70 % | 7.649 B 250.00 % | 2.185 B 330.33 % | 507.824 M 50.91 % | 336.512 M 0.00 % | 336.512 M -16.85 % | 404.713 M 1.24 % | 399.755 M 2.20 % | 391.138 M 0.06 % | 390.895 M 1.13 % | 386.512 M -6.35 % | 412.725 M 1 132.50 % | 33.487 M 15.70 % | 28.942 M -54.20 % | 63.195 M |
| Impôts différés passifs non courants | 0.000 | 0.000 -100.00 % | 115.340 M -20.49 % | 145.072 M -32.21 % | 213.997 M 108.66 % | 102.558 M 100.32 % | -32.006 B -21.74 % | -26.290 B 13.85 % | -30.515 B -19 990.49 % | 153.414 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 57.438 B -3.09 % | 59.273 B 7.33 % | 55.223 B 45.37 % | 37.988 B 14.80 % | 33.091 B 18.12 % | 28.015 B -0.95 % | 28.284 B 9.00 % | 25.949 B -13.60 % | 30.035 B -17.01 % | 36.193 B 4.00 % | 34.800 B 149.70 % | 13.937 B 109.60 % | 6.649 B -15.49 % | 7.868 B -32.49 % | 11.655 B 13.23 % | 10.293 B | 0.000 -100.00 % | 721.891 M 2.52 % | 704.151 M -4.39 % | 736.461 M 3.33 % | 712.694 M -13.92 % | 827.967 M 12.44 % | 736.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 83.249 B -1.68 % | 84.675 B 4.54 % | 80.994 B -1.54 % | 82.258 B 3.88 % | 79.188 B 20.25 % | 65.851 B 3.38 % | 63.695 B 0.00 % | 63.694 B -10.29 % | 71.000 B -1.04 % | 71.749 B 23.28 % | 58.203 B 94.02 % | 29.998 B 73.83 % | 17.257 B -2.88 % | 17.768 B -22.00 % | 22.778 B 52.15 % | 14.970 B 86.26 % | 8.037 B 1 014.08 % | 721.434 M -7.42 % | 779.216 M -16.65 % | 934.819 M -18.98 % | 1.154 B -16.11 % | 1.375 B 4.39 % | 1.318 B 24.12 % | 1.062 B 27.32 % | 833.746 M 114.90 % | 387.964 M 15.53 % | 335.818 M 6.08 % | 316.586 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 100.00 % | -246.125 M -37.25 % | -179.326 M -324.82 % | 79.763 M -36.42 % | 125.447 M 533.38 % | -28.946 M 75.93 % | -120.243 M -3 395.30 % | 3.649 M -86.91 % | 27.874 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 10.093 B 8 100.61 % | -126.149 M -105.12 % | 2.463 B 236.39 % | -1.805 B -144.69 % | 4.040 B 284.91 % | 1.050 B -83.22 % | 6.255 B 257.03 % | -3.983 B 41.05 % | -6.757 B -633.97 % | 1.265 B -78.83 % | 5.979 B 516.23 % | -1.436 B -2 021.66 % | -67.705 M 98.37 % | -4.148 B 22.12 % | -5.326 B -232.22 % | 4.028 B 247.24 % | -2.736 B -119 365.55 % | 2.294 M -92.09 % | 29.011 M 207.09 % | -27.089 M -85.96 % | -14.567 M 65.84 % | -42.650 M -128.33 % | -18.679 M 86.91 % | -142.750 M -610.86 % | 27.943 M -24.09 % | 36.813 M |
| Comptes débiteurs | -2.957 B -877.37 % | -302.546 M -111.68 % | 2.590 B 197.25 % | -2.663 B -57.78 % | -1.688 B 7.34 % | -1.822 B -336.30 % | 770.872 M 233.60 % | -577.009 M -131.97 % | 1.805 B -56.82 % | 4.179 B 129.38 % | -14.226 B -541.25 % | -2.218 B -427.32 % | 677.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.892 M 417.52 % | -1.541 M -50.51 % | -1.024 M -131.37 % | 3.263 M -75.72 % | 13.441 M 351.13 % | -5.352 M 65.71 % | -15.606 M -798.47 % | -1.737 M 69.29 % | -5.655 M -227.26 % | 4.444 M |
| Comptes à payer | 5.729 B 1 818.31 % | 298.626 M 151.38 % | 118.797 M -97.71 % | 5.179 B -8.30 % | 5.648 B 228.69 % | 1.718 B -68.83 % | 5.513 B 267.77 % | -3.286 B 61.64 % | -8.566 B -191.17 % | -2.942 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 13.050 B 10 776.49 % | -122.228 M 50.34 % | -246.125 M 94.30 % | -4.322 B -5 518.00 % | 79.763 M -93.08 % | 1.153 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 63.798 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.741 B -71 573.17 % | 3.834 M -87.23 % | 30.034 M 198.95 % | -30.352 M -8.37 % | -28.008 M 24.91 % | -37.298 M -1 113.74 % | -3.073 M 97.82 % | -141.013 M -519.70 % | 33.598 M 3.80 % | 32.369 M |
| Autres éléments non monétaires | -606.584 M 72.80 % | -2.230 B -43 310.61 % | 5.160 M -98.93 % | 484.301 M 105.40 % | -8.971 B -1 328.75 % | -627.918 M 85.11 % | -4.217 B -332.56 % | -974.825 M 79.95 % | -4.862 B -100.98 % | -2.419 B -34.61 % | -1.797 B -722.22 % | -218.587 M 69.59 % | -718.726 M -318.41 % | 329.068 M 226.52 % | -260.098 M 51.90 % | -540.779 M -74.70 % | -309.545 M -691.12 % | 52.366 M -2.60 % | 53.765 M 224.57 % | -43.159 M -159.81 % | 72.165 M 19.61 % | 60.334 M 37 095.94 % | 162.205 K -97.53 % | 6.570 M -39.97 % | 10.946 M -16.30 % | 13.077 M |
| Trésorerie nette provenant des activités d'exploitation | 10.396 B 765.48 % | -1.562 B -152.61 % | 2.969 B 1 989.04 % | -157.192 M 95.87 % | -3.808 B -360.09 % | 1.464 B -37.66 % | 2.349 B 156.45 % | -4.161 B 60.80 % | -10.616 B -531.98 % | 2.457 B -55.92 % | 5.575 B 675.68 % | -968.475 M -146.16 % | -393.438 M 88.77 % | -3.503 B 26.03 % | -4.736 B -204.50 % | 4.532 B 257.92 % | -2.870 B -22 279.89 % | -12.822 M 59.48 % | -31.644 M 41.40 % | -54.000 M -38.91 % | -38.875 M 12.32 % | -44.338 M -484.38 % | 11.535 M 110.46 % | -110.311 M -242.90 % | 77.196 M -16.70 % | 92.673 M |
| Investissements dans les immobilisations corporelles | -119.377 M 11.00 % | -134.136 M -43.24 % | -93.646 M 52.35 % | -196.527 M 27.69 % | -271.778 M -8.97 % | -249.410 M -148.28 % | -100.455 M 33.53 % | -151.117 M 35.73 % | -235.138 M 14.18 % | -274.003 M -42.67 % | -192.054 M -211.89 % | -61.577 M -40.88 % | -43.709 M -2.36 % | -42.701 M 68.10 % | -133.860 M 33.82 % | -202.272 M -499.88 % | -33.719 M -1 286.19 % | -2.432 M 42.48 % | -4.229 M 57.54 % | -9.960 M 75.23 % | -40.210 M 86.81 % | -304.743 M -1 175.67 % | -23.889 M 52.73 % | -50.541 M -82.54 % | -27.688 M 64.18 % | -77.303 M |
| Acquisitions nettes | 34.575 M 2 127.21 % | 1.552 M -1.27 % | 1.572 M -63.23 % | 4.277 M 78.74 % | 2.393 M -61.42 % | 6.203 M | 0.000 | 0.000 | 0.000 100.00 % | -261.647 M | 0.000 -100.00 % | 75.658 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.144 M 849.42 % | 541.800 K 536.81 % | 85.080 K | 0.000 | 0.000 |
| Achats d'investissements | -242.299 M 75.02 % | -970.105 M 38.07 % | -1.567 B -36 529.88 % | -4.277 M 28.98 % | -6.022 M 99.12 % | -683.759 M 5.91 % | -726.709 M -1 666.93 % | -41.128 M 96.91 % | -1.333 B 50.51 % | -2.693 B 15.40 % | -3.183 B -14.56 % | -2.779 B -91.96 % | -1.448 B | 0.000 100.00 % | -1.409 B -101.34 % | -700.000 M -48.50 % | -471.373 M | 0.000 | 0.000 | 0.000 100.00 % | -1.000 M 98.81 % | -84.030 M 62.12 % | -221.857 M 34.50 % | -338.700 M -56 350.00 % | -600.000 K 80.49 % | -3.075 M |
| Ventes échéances des investissements | 3.094 B 561.29 % | 467.847 M -25.51 % | 628.094 M -81.31 % | 3.361 B 18.04 % | 2.848 B -24.25 % | 3.759 B 95.70 % | 1.921 B -57.49 % | 4.518 B 276.12 % | 1.201 B 44.25 % | 832.824 M 118.93 % | 380.408 M -0.24 % | 381.322 M -58.25 % | 913.293 M 186.10 % | 319.219 M -69.50 % | 1.047 B 9.59 % | 955.087 M 1 137.84 % | 77.158 M -81.19 % | 410.145 M 28 214.17 % | 1.449 M -25.19 % | 1.936 M -96.41 % | 54.001 M -68.09 % | 169.218 M 80.21 % | 93.899 M 10.97 % | 84.613 M 180 472.37 % | 46.858 K -99.22 % | 6.039 M |
| Autres activités d'investissement | 0.000 | 0.000 | 0.000 -100.00 % | 4.277 M | 0.000 | 0.000 100.00 % | -30.163 M -809.91 % | 4.249 M 39.72 % | 3.041 M 409.03 % | 597.389 K 125.31 % | -2.360 M -103.57 % | 66.071 M 29 861.27 % | -222.003 K -102.47 % | 8.986 M 10 060.15 % | -90.219 K -100.41 % | 21.806 M | 0.000 100.00 % | -410.145 M -4 493.25 % | 9.336 M -95.27 % | 197.396 M 8 925.87 % | 2.187 M -14.61 % | 2.561 M 79.48 % | 1.427 M 1 702.96 % | 79.149 K -29.96 % | 113.000 K | 0.000 |
| Trésorerie nette utilisée pour les activités d'investissement | 2.767 B 535.81 % | -634.843 M 38.40 % | -1.031 B -132.52 % | 3.169 B 23.20 % | 2.572 B -9.19 % | 2.832 B 166.30 % | 1.064 B -75.44 % | 4.330 B 1 290.98 % | -363.606 M 84.82 % | -2.395 B 20.08 % | -2.997 B -29.34 % | -2.317 B -300.78 % | -578.176 M -302.51 % | 285.504 M 157.49 % | -496.595 M -765.49 % | 74.621 M 117.44 % | -427.934 M -17 492.56 % | -2.432 M -137.11 % | 6.555 M -96.54 % | 189.372 M 1 164.33 % | 14.978 M 107.07 % | -211.851 M -41.35 % | -149.879 M 50.77 % | -304.464 M -982.42 % | -28.128 M 62.16 % | -74.339 M |
| Remboursement de dette | -7.558 B -360.95 % | 2.896 B 385.21 % | -1.016 B 57.86 % | -2.410 B -204.55 % | 2.305 B 196.83 % | 776.480 M 141.98 % | -1.850 B 47.11 % | -3.497 B -157.63 % | 6.068 B -44.87 % | 11.008 B 3 349.41 % | -338.780 M -109.96 % | 3.400 B | 0.000 | 0.000 | 0.000 100.00 % | -856.151 K 88.04 % | -7.156 M -24.68 % | -5.739 M | 0.000 | 0.000 100.00 % | -105.591 M -217.32 % | 90.000 M -47.67 % | 172.000 M -16.96 % | 207.137 M 1 014.48 % | 18.586 M -1.99 % | 18.964 M |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -901.127 M -24.76 % | -722.269 M -35.86 % | -531.609 M 20.00 % | -664.511 M -47.14 % | -451.609 M -166.67 % | -169.353 M 84.24 % | -1.075 B 17.76 % | -1.307 B 20.26 % | -1.639 B -47.21 % | -1.113 B -167.98 % | -415.414 M -78.86 % | -232.255 M -148.28 % | -93.546 M 91.97 % | -1.166 B | 0.000 | 0.000 100.00 % | -215.293 K 24.41 % | -284.800 K -116.73 % | -131.410 K 94.99 % | -2.620 M 88.39 % | -22.561 M 28.52 % | -31.563 M -52.31 % | -20.723 M 26.93 % | -28.359 M 13.32 % | -32.718 M -7.13 % | -30.540 M |
| Autres activités de financement | 68.817 M 159.41 % | -115.831 M -387.50 % | -23.760 M 84.72 % | -155.451 M -103.38 % | 4.604 B 398.10 % | -1.544 B 42.15 % | -2.669 B -145.04 % | -1.089 B -159.33 % | 1.836 B -33.77 % | 2.773 B -50.34 % | 5.583 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.944 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.532 M -9.66 % | 7.231 M -58.42 % | 17.390 M -56.15 % | 39.662 M 67.98 % | 23.611 M 96.47 % | 12.017 M -97.10 % | 415.008 M 20 650.39 % | 2.000 M |
| Trésorerie nette utilisée provenant des activités de financement | -8.391 B -507.64 % | 2.058 B 190.17 % | -2.283 B 43.25 % | -4.023 B -172.25 % | 5.568 B 415.71 % | -1.763 B 68.47 % | -5.594 B 5.08 % | -5.893 B -194.05 % | 6.266 B -50.54 % | 12.668 B 162.33 % | 4.829 B 52.44 % | 3.168 B 3 486.29 % | -93.546 M 91.97 % | -1.166 B -119.61 % | 5.944 B 694 400.54 % | -856.151 K 88.39 % | -7.371 M -2 369.41 % | 324.804 K -94.93 % | 6.401 M 38.84 % | 4.610 M 104.16 % | -110.762 M -212.91 % | 98.098 M -43.91 % | 174.888 M -8.34 % | 190.796 M -52.41 % | 400.876 M 4 285.94 % | -9.577 M |
| Effet des changements du Forex sur les liquidités | 4.188 M -43.77 % | 7.447 M -74.27 % | 28.938 M 484.81 % | -7.520 M 79.39 % | -36.482 M -312.97 % | 17.130 M -28.32 % | 23.898 M 145.23 % | -52.839 M -196.35 % | 54.840 M 3 303.16 % | 1.611 M 151.95 % | -3.102 M -139.47 % | -1.295 M -426.83 % | 396.354 K 119.67 % | -2.015 M -71.95 % | -1.172 M -5 468.54 % | -21.047 K 99.75 % | -8.576 M 31.77 % | -12.569 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation nette de la trésorerie | 4.776 B 1 259.41 % | 351.340 M 211.56 % | -314.935 M 69.08 % | -1.018 B -123.71 % | 4.295 B 68.43 % | 2.550 B 218.21 % | -2.157 B 62.65 % | -5.777 B -24.00 % | -4.659 B -136.59 % | 12.731 B 71.96 % | 7.404 B 6 310.51 % | -119.215 M 88.80 % | -1.065 B 75.72 % | -4.385 B -716.94 % | 710.767 M -84.57 % | 4.605 B 238.99 % | -3.313 B -22 093.60 % | -14.930 M 20.11 % | -18.688 M -113.35 % | 139.982 M 203.95 % | -134.659 M 14.82 % | -158.091 M -532.60 % | 36.544 M 116.32 % | -223.979 M -149.78 % | 449.944 M 5 037.95 % | 8.757 M |
| Trésorerie au début de la période | 19.649 B 1.82 % | 19.298 B -1.61 % | 19.613 B -4.94 % | 20.631 B 26.29 % | 16.336 B 18.50 % | 13.786 B -13.53 % | 15.943 B -26.60 % | 21.720 B -17.66 % | 26.379 B 93.29 % | 13.647 B 118.59 % | 6.243 B -1.87 % | 6.363 B -14.34 % | 7.427 B -37.12 % | 11.812 B 6.40 % | 11.102 B 70.89 % | 6.496 B -33.78 % | 9.810 B 7 506.60 % | 128.963 M -12.66 % | 147.651 M 1 825.40 % | 7.669 M -94.61 % | 142.327 M -52.62 % | 300.418 M 13.85 % | 263.874 M -45.91 % | 487.853 M 1 186.90 % | 37.909 M 30.04 % | 29.152 M |
| Trésorerie à la fin de la période | 24.425 B 24.31 % | 19.649 B 1.82 % | 19.298 B -1.61 % | 19.613 B -4.94 % | 20.631 B 26.29 % | 16.336 B 18.50 % | 13.786 B -13.53 % | 15.943 B -26.60 % | 21.720 B -17.66 % | 26.379 B 93.29 % | 13.647 B 118.59 % | 6.243 B -1.87 % | 6.363 B -14.34 % | 7.427 B -37.12 % | 11.812 B 6.40 % | 11.102 B 70.89 % | 6.496 B 5 596.83 % | 114.033 M -11.58 % | 128.963 M -12.66 % | 147.651 M 1 825.40 % | 7.669 M -94.61 % | 142.327 M -52.62 % | 300.418 M 13.85 % | 263.874 M -45.91 % | 487.853 M 1 186.90 % | 37.909 M |
| Trésorerie d'exploitation | 10.396 B 765.48 % | -1.562 B -152.61 % | 2.969 B 1 989.04 % | -157.192 M 95.87 % | -3.808 B -360.09 % | 1.464 B -37.66 % | 2.349 B 156.45 % | -4.161 B 60.80 % | -10.616 B -531.98 % | 2.457 B -55.92 % | 5.575 B 675.68 % | -968.475 M -146.16 % | -393.438 M 88.77 % | -3.503 B 26.03 % | -4.736 B -204.50 % | 4.532 B 257.92 % | -2.870 B -22 279.89 % | -12.822 M 59.48 % | -31.644 M 41.40 % | -54.000 M -38.91 % | -38.875 M 12.32 % | -44.338 M -484.38 % | 11.535 M 110.46 % | -110.311 M -242.90 % | 77.196 M -16.70 % | 92.673 M |
| Dépenses en capital | -119.377 M 11.00 % | -134.136 M -43.24 % | -93.646 M 52.35 % | -196.527 M 27.69 % | -271.778 M -8.97 % | -249.410 M -148.28 % | -100.455 M 33.53 % | -151.117 M 35.73 % | -235.138 M 14.18 % | -274.003 M -42.67 % | -192.054 M -211.89 % | -61.577 M -40.88 % | -43.709 M -2.36 % | -42.701 M 68.10 % | -133.860 M 33.82 % | -202.272 M -499.88 % | -33.719 M -1 286.19 % | -2.432 M 42.48 % | -4.229 M 57.54 % | -9.960 M 75.23 % | -40.210 M 86.81 % | -304.743 M -1 175.67 % | -23.889 M 52.73 % | -50.541 M -82.54 % | -27.688 M 64.18 % | -77.303 M |
| Cash-flow disponible | 10.276 B 705.82 % | -1.696 B -158.99 % | 2.876 B 913.01 % | -353.719 M 91.33 % | -4.080 B -435.86 % | 1.215 B -45.97 % | 2.248 B 152.14 % | -4.312 B 60.26 % | -10.851 B -596.96 % | 2.183 B -59.44 % | 5.383 B 622.62 % | -1.030 B -135.63 % | -437.147 M 87.67 % | -3.546 B 27.19 % | -4.870 B -212.48 % | 4.329 B 249.12 % | -2.903 B -18 932.23 % | -15.254 M 57.48 % | -35.873 M 43.91 % | -63.960 M 19.13 % | -79.085 M 77.34 % | -349.082 M -2 725.70 % | -12.354 M 92.32 % | -160.852 M -424.90 % | 49.508 M 222.12 % | 15.370 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 775.654 M 26.32 % | 614.037 M -20.47 % | 772.080 M 29.68 % | 595.363 M 1.84 % | 584.586 M -0.02 % | 584.704 M 34.04 % | 436.229 M 7.86 % | 404.425 M -45.47 % | 741.606 M 0.43 % | 738.408 M 24.74 % | 591.944 M 97.34 % | 299.957 M -64.97 % | 856.209 M 2 279.06 % | 35.989 M -92.74 % | 495.707 M -17.67 % | 602.068 M -50.22 % | 1.209 B 2.59 % | 1.179 B 44.41 % | 816.313 M -39.38 % | 1.347 B 30.06 % | 1.035 B 11.44 % | 929.120 M -20.54 % | 1.169 B 87.41 % | 623.953 M 15.92 % | 538.255 M -52.79 % | 1.140 B 60.83 % | 708.889 M 37.17 % | 516.799 M -29.53 % | 733.403 M -4.76 % | 770.096 M -10.18 % | 857.421 M -4.36 % | 896.510 M 1.35 % | 884.596 M 67.66 % | 527.622 M -21.94 % | 675.880 M -28.53 % | 945.674 M -23.47 % | 1.236 B 65.02 % | 748.849 M -53.39 % | 1.607 B 153.23 % | 634.417 M -84.22 % | 4.022 B 99.18 % | 2.019 B 94.00 % | 1.041 B -3.43 % | 1.078 B 49.82 % | 719.318 M -8.61 % | 787.069 M 11.59 % | 705.292 M 49.34 % | 472.269 M 51.06 % | 312.635 M -20.06 % | 391.110 M -10.07 % | 434.882 M 486.95 % | 74.092 M -77.08 % | 323.324 M -4.80 % | 339.609 M 5.04 % | 323.305 M 336.59 % | -136.650 M -162.60 % | 218.280 M -61.61 % | 568.580 M -28.60 % | 796.382 M 53.62 % | 518.424 M 192.58 % | 177.191 M -48.78 % | 345.938 M -56.89 % | 802.423 M 140.08 % | 334.238 M -15.35 % | 394.853 M -9.77 % | 437.616 M -27.87 % | 606.692 M 457.37 % | -169.765 M -940.71 % | 20.193 M 114.47 % | -139.538 M -1 400.89 % | 10.726 M -43.63 % | 19.027 M -32.87 % | 28.345 M 216.36 % | 8.960 M -20.81 % | 11.314 M -28.08 % | 15.732 M -25.70 % | 21.174 M 121.33 % | 9.567 M -10.55 % | 10.695 M -23.96 % | 14.065 M -5.87 % | 14.942 M 292.53 % | 3.807 M -75.13 % | 15.303 M -40.11 % | 25.554 M -4.90 % | 26.871 M 171.65 % | 9.892 M -66.49 % | 29.522 M 31.57 % | 22.438 M 48.96 % | 15.063 M -3.62 % | 15.629 M -61.89 % | 41.010 M -14.25 % | 47.823 M 6.66 % | 44.835 M 103.60 % | 22.021 M |
| Bénéfice net | 177.624 M -27.66 % | 245.545 M 13.48 % | 216.378 M 51.58 % | 142.748 M 28.91 % | 110.738 M -51.75 % | 229.529 M 616.65 % | 32.028 M -70.42 % | 108.291 M -54.19 % | 236.366 M 4.80 % | 225.544 M 172.72 % | 82.702 M 159.39 % | 31.884 M -90.14 % | 323.225 M 351.74 % | -128.394 M -195.90 % | 133.886 M -38.59 % | 218.025 M -50.44 % | 439.910 M 78.58 % | 246.332 M -27.34 % | 339.016 M 4.62 % | 324.033 M 43.56 % | 225.710 M 11.34 % | 202.728 M -45.22 % | 370.053 M 103.94 % | 181.452 M 134.52 % | 77.373 M -81.27 % | 413.123 M 688.99 % | -70.141 M -810.06 % | -7.707 M -117.99 % | 42.839 M -83.64 % | 261.852 M 234.55 % | 78.271 M -65.03 % | 223.819 M -34.71 % | 342.824 M 1 335.25 % | 23.886 M 117.19 % | -138.988 M -170.84 % | 196.193 M -62.02 % | 516.549 M 50.24 % | 343.819 M -22.69 % | 444.709 M 66.28 % | 267.442 M -85.75 % | 1.877 B 94.49 % | 965.222 M 115.26 % | 448.406 M 28.58 % | 348.737 M 29.33 % | 269.656 M -0.95 % | 272.250 M 117.91 % | 124.939 M -37.86 % | 201.056 M 17.61 % | 170.956 M 28.17 % | 133.378 M -4.83 % | 140.148 M 274.91 % | -80.125 M -165.72 % | 121.922 M -24.02 % | 160.462 M 162.78 % | 61.064 M 145.77 % | -133.424 M -456.18 % | 37.460 M -87.41 % | 297.576 M -25.94 % | 401.792 M 65.82 % | 242.303 M 691.44 % | 30.615 M -76.55 % | 130.573 M -67.79 % | 405.355 M 136.80 % | 171.178 M -18.69 % | 210.517 M -4.36 % | 220.113 M 24.86 % | 176.293 M 130.91 % | 76.346 M 670.81 % | -13.375 M -114.99 % | 89.224 M 1 052.32 % | -9.369 M 12.42 % | -10.697 M 73.19 % | -39.907 M -269.57 % | -10.798 M 84.53 % | -69.778 M -767.65 % | -8.042 M 77.38 % | -35.552 M -293.97 % | -9.024 M -110.66 % | 84.616 M 1 023.48 % | -9.163 M 82.75 % | -53.103 M -213.03 % | -16.964 M 73.40 % | -63.777 M -348.81 % | -14.210 M 7.06 % | -15.289 M 17.40 % | -18.511 M 57.97 % | -44.048 M -227.04 % | -13.468 M 27.40 % | -18.553 M -2 337.95 % | 828.997 K -84.65 % | 5.402 M 7.71 % | 5.015 M 12.54 % | 4.457 M 16.38 % | 3.829 M |
| Bénéfice avant impôt | 214.879 M -28.08 % | 298.779 M -14.80 % | 350.684 M 100.25 % | 175.121 M 520.34 % | 28.230 M -90.00 % | 282.168 M 487.97 % | -72.729 M -168.42 % | 106.293 M -50.44 % | 214.475 M -23.29 % | 279.589 M 326.87 % | 65.498 M 249.73 % | -43.744 M -113.06 % | 334.919 M 233.68 % | -250.543 M -1 785.33 % | -13.289 M -105.02 % | 264.653 M -46.60 % | 495.630 M 69.98 % | 291.575 M -24.58 % | 386.615 M 12.94 % | 342.330 M 45.97 % | 234.515 M 7.33 % | 218.503 M -33.17 % | 326.939 M 39.25 % | 234.783 M 509.24 % | -57.371 M -109.64 % | 594.835 M 530.11 % | -138.298 M -556.44 % | -21.068 M -164.58 % | 32.621 M -90.44 % | 341.170 M 239.84 % | 100.392 M -64.49 % | 282.714 M -35.62 % | 439.107 M 2 049.92 % | 20.424 M 132.35 % | -63.140 M -129.59 % | 213.346 M -61.01 % | 547.122 M 27.47 % | 429.202 M -20.66 % | 540.999 M 162.48 % | 206.112 M -91.07 % | 2.308 B 79.35 % | 1.287 B 183.99 % | 453.245 M -5.55 % | 479.898 M 31.76 % | 364.214 M -0.74 % | 366.930 M 217.95 % | 115.405 M -55.31 % | 258.264 M 57.88 % | 163.579 M -4.83 % | 171.884 M 22.36 % | 140.478 M 227.07 % | -110.554 M -175.61 % | 146.223 M -30.05 % | 209.032 M 119.75 % | 95.121 M 148.65 % | -195.503 M -618.82 % | 37.682 M -90.53 % | 397.875 M -24.55 % | 527.321 M 64.60 % | 320.366 M 1 400.18 % | 21.355 M -87.89 % | 176.280 M -67.13 % | 536.364 M 165.41 % | 202.086 M -15.92 % | 240.361 M -18.11 % | 293.514 M 310.03 % | -139.746 M 51.53 % | -288.307 M -1 921.36 % | -14.263 M 94.54 % | -261.381 M -2 626.10 % | -9.588 M 13.04 % | -11.026 M 74.98 % | -44.062 M -306.26 % | -10.846 M 84.62 % | -70.536 M -716.72 % | -8.636 M 76.47 % | -36.698 M -271.55 % | -9.877 M -111.88 % | 83.158 M 905.37 % | -10.325 M 81.47 % | -55.725 M -193.25 % | -19.003 M 70.61 % | -64.664 M -399.36 % | -12.949 M 13.36 % | -14.946 M 22.51 % | -19.288 M 57.00 % | -44.858 M -226.12 % | -13.755 M 28.21 % | -19.159 M -1 450.50 % | 1.419 M -30.86 % | 2.052 M -70.28 % | 6.905 M 5.53 % | 6.543 M 37.17 % | 4.770 M |
| Ratio bénéfice avant impôt | 0.28 -43.07 % | 0.49 7.13 % | 0.45 54.42 % | 0.29 509.11 % | 0.05 -89.99 % | 0.48 389.45 % | -0.17 -163.43 % | 0.26 -9.12 % | 0.29 -23.62 % | 0.38 242.20 % | 0.11 175.87 % | -0.15 -137.28 % | 0.39 105.62 % | -6.96 -25 868.02 % | -0.03 -106.10 % | 0.44 7.26 % | 0.41 65.70 % | 0.25 -47.78 % | 0.47 86.32 % | 0.25 12.23 % | 0.23 -3.69 % | 0.24 -15.89 % | 0.28 -25.70 % | 0.38 453.03 % | -0.11 -120.43 % | 0.52 367.43 % | -0.20 -378.56 % | -0.04 -191.65 % | 0.04 -89.96 % | 0.44 278.38 % | 0.12 -62.87 % | 0.32 -36.47 % | 0.50 1 182.33 % | 0.04 141.44 % | -0.09 -141.41 % | 0.23 -49.04 % | 0.44 -22.75 % | 0.57 70.20 % | 0.34 3.65 % | 0.32 -43.40 % | 0.57 -9.96 % | 0.64 46.38 % | 0.44 -2.20 % | 0.45 -12.05 % | 0.51 8.61 % | 0.47 184.91 % | 0.16 -70.08 % | 0.55 4.52 % | 0.52 19.06 % | 0.44 36.05 % | 0.32 121.65 % | -1.49 -429.93 % | 0.45 -26.52 % | 0.62 109.21 % | 0.29 -79.44 % | 1.43 728.74 % | 0.17 -75.33 % | 0.70 5.68 % | 0.66 7.15 % | 0.62 412.74 % | 0.12 -76.35 % | 0.51 -23.77 % | 0.67 10.55 % | 0.60 -0.68 % | 0.61 -9.24 % | 0.67 391.18 % | -0.23 -113.56 % | 1.70 340.44 % | -0.71 -137.71 % | 1.87 309.56 % | -0.89 -54.25 % | -0.58 62.72 % | -1.55 -28.42 % | -1.21 80.58 % | -6.23 -1 035.62 % | -0.55 68.32 % | -1.73 -67.88 % | -1.03 -113.28 % | 7.78 1 159.10 % | -0.73 80.32 % | -3.73 25.29 % | -4.99 -18.15 % | -4.23 -733.83 % | -0.51 8.89 % | -0.56 71.48 % | -1.95 -28.33 % | -1.52 -147.86 % | -0.61 51.80 % | -1.27 -1 501.23 % | 0.09 81.42 % | 0.05 -65.35 % | 0.14 -1.07 % | 0.15 -32.63 % | 0.22 |
| EBITDA | 214.879 M 2.50 % | 209.643 M -31.03 % | 303.945 M 75.99 % | 172.709 M 511.80 % | 28.230 M -90.00 % | 282.168 M 496.53 % | -71.160 M -179.62 % | 89.379 M -45.86 % | 165.081 M -36.22 % | 258.842 M -43.62 % | 459.143 M 473.27 % | -123.007 M -141.57 % | 295.914 M 201.80 % | -290.684 M -6 290.85 % | 4.695 M -98.06 % | 241.669 M 309.42 % | -115.397 M -156.04 % | 205.910 M 227.14 % | -161.960 M -449.91 % | 46.286 M -94.31 % | 813.781 M 341.75 % | 184.216 M 146.44 % | -396.712 M -1 763.15 % | -21.292 M -105.21 % | 408.874 M 943.24 % | -48.488 M 27.18 % | -66.583 M -119.36 % | 343.928 M 498.27 % | -86.356 M 4.88 % | -90.782 M -219.26 % | 76.122 M 223.00 % | -61.888 M 44.13 % | -110.773 M -1 208.17 % | 9.996 M 110.27 % | -97.294 M -109.16 % | -46.518 M -109.00 % | 516.811 M -75.39 % | 2.100 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.034 M 2 659.23 % | -704.655 K 88.20 % | -5.970 M 94.60 % | -110.554 M -175.61 % | 146.223 M -30.05 % | 209.032 M 119.75 % | 95.121 M 148.65 % | -195.503 M -618.82 % | 37.682 M -90.53 % | 397.875 M -24.55 % | 527.321 M 64.60 % | 320.366 M 1 400.18 % | 21.355 M -87.89 % | 176.280 M -67.13 % | 536.364 M 165.41 % | 202.086 M -15.92 % | 240.361 M -18.11 % | 293.514 M 26.11 % | 232.741 M 2 563.94 % | -9.446 M 29.38 % | -13.375 M -17.27 % | -11.405 M -21.73 % | -9.369 M 12.42 % | -10.697 M 73.19 % | -39.907 M -269.57 % | -10.798 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 666.781 K -90.38 % | 6.930 M 2.80 % | 6.742 M 46.84 % | 4.591 M |
| Ratio de revenu net | 0.23 -42.73 % | 0.40 42.69 % | 0.28 16.89 % | 0.24 26.57 % | 0.19 -51.74 % | 0.39 434.67 % | 0.07 -72.58 % | 0.27 -15.99 % | 0.32 4.35 % | 0.31 118.63 % | 0.14 31.44 % | 0.11 -71.84 % | 0.38 110.58 % | -3.57 -1 420.88 % | 0.27 -25.42 % | 0.36 -0.45 % | 0.36 74.08 % | 0.21 -49.68 % | 0.42 72.60 % | 0.24 10.38 % | 0.22 -0.09 % | 0.22 -31.05 % | 0.32 8.82 % | 0.29 102.31 % | 0.14 -60.33 % | 0.36 466.21 % | -0.10 -563.46 % | -0.01 -125.53 % | 0.06 -82.82 % | 0.34 272.48 % | 0.09 -63.44 % | 0.25 -35.58 % | 0.39 756.06 % | 0.05 122.01 % | -0.21 -199.12 % | 0.21 -50.37 % | 0.42 -8.96 % | 0.46 65.86 % | 0.28 -34.33 % | 0.42 -9.69 % | 0.47 -2.36 % | 0.48 10.96 % | 0.43 33.15 % | 0.32 -13.68 % | 0.37 8.38 % | 0.35 95.27 % | 0.18 -58.39 % | 0.43 -22.15 % | 0.55 60.35 % | 0.34 5.82 % | 0.32 129.80 % | -1.08 -386.78 % | 0.38 -20.19 % | 0.47 150.16 % | 0.19 -80.66 % | 0.98 468.95 % | 0.17 -67.21 % | 0.52 3.74 % | 0.50 7.95 % | 0.47 170.50 % | 0.17 -54.22 % | 0.38 -25.28 % | 0.51 -1.36 % | 0.51 -3.94 % | 0.53 6.00 % | 0.50 73.09 % | 0.29 164.61 % | -0.45 32.10 % | -0.66 -3.59 % | -0.64 26.79 % | -0.87 -55.36 % | -0.56 60.07 % | -1.41 -16.82 % | -1.21 80.46 % | -6.17 -1 106.44 % | -0.51 69.55 % | -1.68 -78.00 % | -0.94 -111.92 % | 7.91 1 314.41 % | -0.65 81.67 % | -3.55 20.25 % | -4.46 -6.94 % | -4.17 -649.41 % | -0.56 2.27 % | -0.57 69.60 % | -1.87 -25.43 % | -1.49 -148.57 % | -0.60 51.26 % | -1.23 -2 422.02 % | 0.05 -59.73 % | 0.13 25.61 % | 0.10 5.50 % | 0.10 -42.84 % | 0.17 |
| Ratio EBITDA | 0.28 -18.86 % | 0.34 -13.27 % | 0.39 35.71 % | 0.29 500.73 % | 0.05 -89.99 % | 0.48 395.84 % | -0.16 -173.81 % | 0.22 -0.72 % | 0.22 -36.50 % | 0.35 -54.81 % | 0.78 289.15 % | -0.41 -218.65 % | 0.35 104.28 % | -8.08 -85 371.00 % | 0.01 -97.64 % | 0.40 520.66 % | -0.10 -154.63 % | 0.17 188.04 % | -0.20 -677.26 % | 0.03 -95.63 % | 0.79 296.40 % | 0.20 158.44 % | -0.34 -894.16 % | -0.03 -104.49 % | 0.76 1 886.15 % | -0.04 54.72 % | -0.09 -114.11 % | 0.67 665.19 % | -0.12 0.12 % | -0.12 -232.78 % | 0.09 228.61 % | -0.07 44.87 % | -0.13 -760.97 % | 0.02 113.16 % | -0.14 -192.64 % | -0.05 -111.76 % | 0.42 -85.09 % | 2.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.06 3 301.63 % | 0.00 86.88 % | -0.01 99.08 % | -1.49 -429.93 % | 0.45 -26.52 % | 0.62 109.21 % | 0.29 -79.44 % | 1.43 728.74 % | 0.17 -75.33 % | 0.70 5.68 % | 0.66 7.15 % | 0.62 412.74 % | 0.12 -76.35 % | 0.51 -23.77 % | 0.67 10.55 % | 0.60 -0.68 % | 0.61 -9.24 % | 0.67 74.84 % | 0.38 589.46 % | 0.06 108.40 % | -0.66 -910.38 % | 0.08 109.36 % | -0.87 -55.36 % | -0.56 60.07 % | -1.41 -16.82 % | -1.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.02 -88.78 % | 0.14 -3.62 % | 0.15 -27.88 % | 0.21 |
| Taux de profit brut | 0.65 -34.90 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 58.33 % | 0.63 -36.84 % | 1.00 37.42 % | 0.73 -27.23 % | 1.00 67.10 % | 0.60 -40.16 % | 1.00 0.00 % | 1.00 -20.72 % | 1.26 26.14 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.18 % | 1.00 3.07 % | 0.97 6.04 % | 0.91 -8.67 % | 1.00 0.00 % | 1.00 4.75 % | 0.95 -4.53 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 4 141.13 % | -0.02 -102.47 % | 1.00 1 718.40 % | -0.06 -106.18 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.90 % | 0.99 -0.90 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 125.64 % | -3.90 -489.94 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Moyenne pondérée des actions en circulation diluée | 6.645 B 8.25 % | 6.139 B -1.76 % | 6.248 B -5.97 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 3.51 % | 6.420 B 0.00 % | 6.420 B 0.00 % | 6.420 B -3.39 % | 6.645 B 7.90 % | 6.158 B 0.00 % | 6.158 B 0.00 % | 6.158 B -4.97 % | 6.481 B 0.00 % | 6.481 B 27.87 % | 5.068 B 0.00 % | 5.068 B -16.21 % | 6.048 B 0.00 % | 6.048 B 2.48 % | 5.902 B 0.00 % | 5.902 B 0.00 % | 5.902 B 0.00 % | 5.902 B 12.69 % | 5.237 B 0.00 % | 5.237 B -6.41 % | 5.595 B 0.00 % | 5.595 B -1.61 % | 5.687 B 0.00 % | 5.687 B 15.95 % | 4.905 B 0.00 % | 4.905 B -14.41 % | 5.730 B 0.00 % | 5.730 B 7.13 % | 5.349 B 0.00 % | 5.349 B -5.79 % | 5.678 B 0.00 % | 5.678 B 5.83 % | 5.365 B -7.69 % | 5.812 B 17.42 % | 4.950 B 0.00 % | 4.950 B 10.79 % | 4.468 B 0.00 % | 4.468 B 0.49 % | 4.446 B 0.00 % | 4.446 B -16.77 % | 5.342 B 0.00 % | 5.342 B 16.51 % | 4.585 B 0.00 % | 4.585 B 3.08 % | 4.447 B 0.00 % | 4.447 B -2.85 % | 4.578 B 0.00 % | 4.578 B 13.36 % | 4.038 B 0.00 % | 4.038 B 8.25 % | 3.731 B 0.00 % | 3.731 B -1.93 % | 3.804 B 0.00 % | 3.804 B 3.69 % | 3.669 B 0.00 % | 3.669 B 7.50 % | 3.413 B -10.60 % | 3.817 B 686.23 % | 485.523 M -0.58 % | 488.369 M -8.69 % | 534.872 M 0.00 % | 534.872 M -0.93 % | 539.903 M 10.00 % | 490.821 M -9.09 % | 539.903 M 0.70 % | 536.145 M 48.53 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M |
| Moyenne pondérée des actions en circulation | 6.645 B 8.25 % | 6.139 B -1.76 % | 6.248 B -5.97 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 3.51 % | 6.420 B 0.00 % | 6.420 B 0.00 % | 6.420 B -3.39 % | 6.645 B 7.90 % | 6.158 B 0.00 % | 6.158 B 0.00 % | 6.158 B -4.97 % | 6.481 B 0.00 % | 6.481 B 27.87 % | 5.068 B 0.00 % | 5.068 B -16.21 % | 6.048 B 0.00 % | 6.048 B 2.48 % | 5.902 B 0.00 % | 5.902 B 0.00 % | 5.902 B 12.69 % | 5.237 B 0.00 % | 5.237 B 0.00 % | 5.237 B -4.90 % | 5.507 B -1.58 % | 5.595 B -1.61 % | 5.687 B 0.00 % | 5.687 B 15.95 % | 4.905 B 0.00 % | 4.905 B -14.41 % | 5.730 B 0.00 % | 5.730 B 7.13 % | 5.349 B 0.00 % | 5.349 B -5.79 % | 5.678 B 0.00 % | 5.678 B 5.83 % | 5.365 B -7.69 % | 5.812 B 17.42 % | 4.950 B 0.00 % | 4.950 B 10.79 % | 4.468 B 0.00 % | 4.468 B 0.49 % | 4.446 B 0.00 % | 4.446 B -16.77 % | 5.342 B 0.00 % | 5.342 B 16.51 % | 4.585 B 0.00 % | 4.585 B 3.08 % | 4.447 B 0.00 % | 4.447 B -2.85 % | 4.578 B 0.00 % | 4.578 B 13.36 % | 4.038 B 0.00 % | 4.038 B 8.25 % | 3.731 B 0.00 % | 3.731 B 2.57 % | 3.637 B -4.39 % | 3.804 B 3.69 % | 3.669 B 0.00 % | 3.669 B 649.56 % | 489.424 M -87.18 % | 3.817 B 686.23 % | 485.523 M -86.40 % | 3.569 B 567.25 % | 534.872 M 0.00 % | 534.872 M -0.93 % | 539.903 M 10.00 % | 490.821 M 35.97 % | 360.965 M -32.67 % | 536.145 M 48.53 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M 0.00 % | 360.965 M |
| Bénéfice par action diluée | 0.03 -33.25 % | 0.04 14.29 % | 0.04 62.79 % | 0.02 28.74 % | 0.02 -51.59 % | 0.03 618.75 % | 0.00 -70.55 % | 0.02 -54.21 % | 0.04 5.01 % | 0.03 173.39 % | 0.01 158.33 % | 0.00 -90.46 % | 0.05 351.50 % | -0.02 -199.01 % | 0.02 -42.94 % | 0.04 -50.42 % | 0.07 78.50 % | 0.04 -23.52 % | 0.05 4.60 % | 0.05 12.36 % | 0.04 11.25 % | 0.04 -34.64 % | 0.06 104.00 % | 0.03 129.01 % | 0.01 -81.29 % | 0.07 688.24 % | -0.01 -815.38 % | 0.00 -115.85 % | 0.01 -83.60 % | 0.05 257.14 % | 0.01 -65.00 % | 0.04 -33.67 % | 0.06 1 335.71 % | 0.00 114.84 % | -0.03 -170.75 % | 0.04 -55.60 % | 0.09 50.17 % | 0.06 -27.80 % | 0.08 66.20 % | 0.05 -84.85 % | 0.33 94.12 % | 0.17 103.35 % | 0.08 39.33 % | 0.06 10.09 % | 0.05 -0.91 % | 0.06 96.43 % | 0.03 -37.78 % | 0.05 16.88 % | 0.04 28.33 % | 0.03 14.50 % | 0.03 274.67 % | -0.02 -156.39 % | 0.03 -24.00 % | 0.04 155.47 % | 0.01 145.67 % | -0.03 -465.85 % | 0.01 -87.38 % | 0.07 -34.67 % | 0.10 65.83 % | 0.06 631.71 % | 0.01 -76.57 % | 0.04 -67.47 % | 0.11 139.11 % | 0.05 -21.60 % | 0.06 -4.33 % | 0.06 16.05 % | 0.05 158.50 % | 0.02 172.73 % | -0.03 -17.52 % | -0.02 -33.71 % | -0.02 12.50 % | -0.02 72.94 % | -0.07 -235.91 % | -0.02 83.08 % | -0.13 -766.67 % | -0.02 84.77 % | -0.10 -294.00 % | -0.03 -110.54 % | 0.24 1 034.25 % | -0.03 83.07 % | -0.15 -219.15 % | -0.05 73.43 % | -0.18 -348.98 % | -0.04 7.08 % | -0.04 17.35 % | -0.05 58.12 % | -0.12 -228.42 % | -0.04 27.43 % | -0.05 -4 383.33 % | 0.00 -92.00 % | 0.02 7.91 % | 0.01 13.01 % | 0.01 16.04 % | 0.01 |
| Bénéfice par action | 0.03 -33.25 % | 0.04 14.29 % | 0.04 62.79 % | 0.02 28.74 % | 0.02 -51.59 % | 0.03 618.75 % | 0.00 -70.55 % | 0.02 -54.21 % | 0.04 5.01 % | 0.03 173.39 % | 0.01 158.33 % | 0.00 -90.46 % | 0.05 351.50 % | -0.02 -199.01 % | 0.02 -42.94 % | 0.04 -50.42 % | 0.07 78.50 % | 0.04 -23.52 % | 0.05 4.60 % | 0.05 12.36 % | 0.04 11.25 % | 0.04 -34.64 % | 0.06 104.00 % | 0.03 129.01 % | 0.01 -81.29 % | 0.07 688.24 % | -0.01 -693.33 % | 0.00 -118.29 % | 0.01 -83.60 % | 0.05 252.11 % | 0.01 -64.50 % | 0.04 -33.67 % | 0.06 1 335.71 % | 0.00 114.84 % | -0.03 -170.75 % | 0.04 -55.60 % | 0.09 50.17 % | 0.06 -27.80 % | 0.08 66.20 % | 0.05 -84.85 % | 0.33 94.12 % | 0.17 103.35 % | 0.08 39.33 % | 0.06 10.09 % | 0.05 -0.91 % | 0.06 96.43 % | 0.03 -37.78 % | 0.05 16.88 % | 0.04 28.33 % | 0.03 14.50 % | 0.03 274.67 % | -0.02 -156.39 % | 0.03 -24.00 % | 0.04 155.47 % | 0.01 145.67 % | -0.03 -465.85 % | 0.01 -87.38 % | 0.07 -34.67 % | 0.10 65.83 % | 0.06 631.71 % | 0.01 -76.57 % | 0.04 -68.18 % | 0.11 144.44 % | 0.05 -21.60 % | 0.06 -4.33 % | 0.06 -83.33 % | 0.36 1 700.00 % | 0.02 172.73 % | -0.03 -210.00 % | 0.03 242.86 % | -0.02 12.50 % | -0.02 72.94 % | -0.07 -235.91 % | -0.02 88.42 % | -0.19 -1 166.67 % | -0.02 84.77 % | -0.10 -294.00 % | -0.03 -110.87 % | 0.23 1 005.51 % | -0.03 83.07 % | -0.15 -219.15 % | -0.05 73.89 % | -0.18 -356.85 % | -0.04 7.08 % | -0.04 17.35 % | -0.05 57.25 % | -0.12 -221.72 % | -0.04 27.43 % | -0.05 -4 383.33 % | 0.00 -92.00 % | 0.02 7.91 % | 0.01 13.01 % | 0.01 119.64 % | 0.01 |
| Bénéfice brut | 504.969 M -17.76 % | 614.037 M -20.47 % | 772.080 M 29.68 % | 595.363 M 1.84 % | 584.586 M -0.02 % | 584.704 M 34.04 % | 436.229 M 7.86 % | 404.425 M -45.47 % | 741.606 M 0.43 % | 738.408 M 24.74 % | 591.944 M 97.34 % | 299.957 M -64.97 % | 856.209 M 2 279.06 % | 35.989 M -92.74 % | 495.707 M -17.67 % | 602.068 M -50.22 % | 1.209 B 62.42 % | 744.570 M -8.79 % | 816.313 M -16.70 % | 979.958 M -5.36 % | 1.035 B 86.22 % | 556.029 M -52.45 % | 1.169 B 87.41 % | 623.953 M -8.10 % | 678.940 M -40.45 % | 1.140 B 60.83 % | 708.889 M 37.17 % | 516.799 M -29.53 % | 733.403 M -4.76 % | 770.096 M -10.18 % | 857.421 M -4.36 % | 896.510 M 1.35 % | 884.596 M 67.66 % | 527.622 M -21.94 % | 675.880 M -28.53 % | 945.674 M -23.47 % | 1.236 B 65.02 % | 748.849 M -53.39 % | 1.607 B 153.23 % | 634.417 M -84.22 % | 4.022 B 99.18 % | 2.019 B 94.00 % | 1.041 B -3.43 % | 1.078 B 49.82 % | 719.318 M -8.44 % | 785.621 M 15.02 % | 683.055 M 58.36 % | 431.335 M 37.97 % | 312.635 M -20.06 % | 391.110 M -5.80 % | 415.172 M 460.35 % | 74.092 M -77.08 % | 323.324 M -4.80 % | 339.609 M 5.04 % | 323.305 M 336.59 % | -136.650 M -162.60 % | 218.280 M -61.61 % | 568.580 M -28.60 % | 796.382 M 53.62 % | 518.424 M 192.58 % | 177.191 M -48.78 % | 345.938 M -56.89 % | 802.423 M 140.08 % | 334.238 M -15.35 % | 394.853 M -9.77 % | 437.616 M -27.87 % | 606.692 M 14 341.82 % | 4.201 M -79.20 % | 20.193 M 134.20 % | 8.622 M -19.62 % | 10.726 M -43.63 % | 19.027 M -32.87 % | 28.345 M 216.36 % | 8.960 M -20.81 % | 11.314 M -27.43 % | 15.591 M -26.37 % | 21.174 M 121.33 % | 9.567 M -10.55 % | 10.695 M -23.96 % | 14.065 M -5.87 % | 14.942 M 292.53 % | 3.807 M 106.38 % | -59.675 M -333.53 % | 25.554 M -4.90 % | 26.871 M 171.65 % | 9.892 M -66.49 % | 29.522 M 31.57 % | 22.438 M 48.96 % | 15.063 M -3.62 % | 15.629 M -61.89 % | 41.010 M -14.25 % | 47.823 M 6.66 % | 44.835 M 103.60 % | 22.021 M |
| Charge d'impôt sur le bénéfice | 37.255 M -30.02 % | 53.234 M -60.00 % | 133.087 M 346.35 % | 29.817 M 136.81 % | -81.000 M -247.53 % | 54.904 M 152.40 % | -104.788 M -23 449.95 % | 448.772 K 102.26 % | -19.876 M -137.27 % | 53.333 M 183.90 % | -63.570 M 7.36 % | -68.621 M -295.20 % | 35.153 M 134.28 % | -102.562 M 29.20 % | -144.862 M -350.51 % | 57.826 M 43.27 % | 40.362 M -32.48 % | 59.774 M 41.20 % | 42.334 M 71.58 % | 24.673 M -53.04 % | 52.544 M 1 037.74 % | 4.618 M -74.91 % | 18.408 M -68.16 % | 57.808 M 153.69 % | -107.679 M -164.81 % | 166.147 M 411.80 % | -53.287 M -804.11 % | -5.894 M 72.70 % | -21.591 M -127.00 % | 79.971 M 556.42 % | 12.183 M -77.19 % | 53.409 M -39.28 % | 87.964 M 4 986.90 % | -1.800 M -101.63 % | 110.427 M 1 393.89 % | 7.392 M -79.88 % | 36.746 M -38.00 % | 59.265 M -40.60 % | 99.766 M 317.98 % | -45.769 M -110.67 % | 428.767 M 36.15 % | 314.917 M 4 008.90 % | 7.664 M -93.93 % | 126.266 M 36.86 % | 92.258 M 1.05 % | 91.301 M 935.41 % | -10.929 M -119.37 % | 56.407 M 633.14 % | -10.580 M -127.99 % | 37.805 M 11 370.26 % | 329.590 K 101.08 % | -30.429 M -225.22 % | 24.301 M -49.97 % | 48.571 M 42.62 % | 34.057 M 154.86 % | -62.078 M -28 004.21 % | 222.470 K -99.78 % | 100.300 M -20.10 % | 125.529 M 60.81 % | 78.063 M 942.98 % | -9.260 M -120.26 % | 45.707 M -65.11 % | 131.009 M 323.87 % | 30.908 M 3.57 % | 29.844 M -59.34 % | 73.402 M 30.04 % | 56.447 M 535.70 % | 8.880 M 16 267.61 % | 54.251 K -99.76 % | 22.929 M 10 571.23 % | -218.970 K 33.42 % | -328.869 K 92.09 % | -4.156 M -8 610.51 % | -47.707 K 93.70 % | -757.451 K -27.46 % | -594.285 K -126.22 % | 2.266 M 365.77 % | -852.679 K 41.54 % | -1.458 M -25.45 % | -1.163 M 55.65 % | -2.621 M -149.86 % | 5.258 M 755.62 % | -801.916 K -173.44 % | 1.092 M 154.92 % | 428.338 K 161.87 % | -692.330 K -656.54 % | 124.398 K 164.11 % | 47.101 K -2.17 % | 48.145 K 51.41 % | 31.797 K 100.67 % | -4.735 M -347.29 % | 1.915 M -16.19 % | 2.285 M 200.04 % | 761.509 K |
| Coût des revenus | 270.685 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 366.749 M | 0.000 -100.00 % | 373.091 M | 0.000 | 0.000 -100.00 % | 436.689 M 3.69 % | 421.154 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses générales et administratives | 9.827 M -97.03 % | 330.969 M 642.82 % | 44.556 M -96.01 % | 1.117 B 10 883.08 % | 10.171 M -96.59 % | 298.140 M 480.01 % | 51.403 M -83.84 % | 318.168 M -35.52 % | 493.443 M 12.39 % | 439.061 M 50 727.04 % | 863.834 K -99.73 % | 324.058 M -22.78 % | 419.631 M 54.56 % | 271.502 M 770.81 % | 31.178 M -90.72 % | 335.860 M -52.59 % | 708.414 M 71.18 % | 413.836 M 1 734.86 % | 22.554 M -93.65 % | 354.981 M -47.40 % | 674.859 M 110.25 % | 320.978 M -40.72 % | 541.430 M 37.28 % | 394.403 M -20.39 % | 495.418 M -5.59 % | 524.754 M -9.27 % | 578.360 M 36.28 % | 424.383 M 4.57 % | 405.817 M 9.23 % | 371.522 M -46.93 % | 700.079 M 25.49 % | 557.886 M 62.75 % | 342.789 M -28.79 % | 481.373 M -28.40 % | 672.290 M 0.80 % | 666.939 M -6.33 % | 712.011 M 153.04 % | 281.378 M -59.76 % | 699.211 M 84.15 % | 379.699 M -75.64 % | 1.559 B 147.78 % | 629.101 M 0.36 % | 626.828 M 31.55 % | 476.479 M 95.75 % | 243.411 M -34.66 % | 372.541 M -15.94 % | 443.202 M 129.33 % | 193.258 M 7.44 % | 179.868 M -13.82 % | 208.703 M -23.43 % | 272.559 M 40.10 % | 194.542 M 3.37 % | 188.201 M 47.30 % | 127.768 M -36.10 % | 199.964 M 8.65 % | 184.037 M -7.71 % | 199.412 M -24.99 % | 265.844 M 8.11 % | 245.905 M 24.74 % | 197.136 M 14.15 % | 172.691 M 4.23 % | 165.685 M -37.18 % | 263.753 M 80.22 % | 146.348 M -8.46 % | 159.882 M 25.92 % | 126.973 M -72.33 % | 458.839 M 11 683.88 % | 3.894 M -33.06 % | 5.817 M 20.83 % | 4.814 M -15.42 % | 5.692 M 17.26 % | 4.854 M -26.15 % | 6.573 M 27.20 % | 5.168 M -91.74 % | 62.548 M 1 144.99 % | 5.024 M -82.19 % | 28.203 M 330.64 % | 6.549 M -74.95 % | 26.142 M 462.85 % | 4.645 M -89.87 % | 45.854 M 575.85 % | 6.785 M -88.61 % | 59.582 M 866.57 % | 6.164 M -30.60 % | 8.883 M 37.66 % | 6.453 M -57.25 % | 15.093 M 97.18 % | 7.654 M -5.34 % | 8.086 M 66.56 % | 4.855 M -61.57 % | 12.631 M 117.96 % | 5.795 M 9.13 % | 5.310 M 30.86 % | 4.058 M |
| Frais de vente et de marketing | 6.509 M | 0.000 -100.00 % | 20.952 M | 0.000 -100.00 % | 1.795 M | 0.000 -100.00 % | 20.998 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.897 M | 0.000 | 0.000 | 0.000 -100.00 % | 16.436 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.129 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.417 M 455.90 % | 254.976 K -49.91 % | 509.041 K 20.97 % | 420.799 K -84.22 % | 2.667 M 142.62 % | 1.099 M -56.93 % | 2.552 M 303.06 % | 633.237 K -59.39 % | 1.559 M 222.98 % | 482.805 K -76.30 % | 2.037 M 16.81 % | 1.744 M 150.02 % | 697.573 K -33.77 % | 1.053 M 37.53 % | 765.866 K 99.20 % | 384.464 K -68.44 % | 1.218 M -15.37 % | 1.440 M 82.68 % | 788.023 K 3.50 % | 761.353 K -56.52 % | 1.751 M 26.38 % | 1.386 M -3.87 % | 1.441 M 39.48 % | 1.033 M -86.27 % | 7.527 M 1 021.08 % | 671.382 K -3.70 % | 697.169 K 397.15 % | 140.234 K |
| Autres dépenses | 643.857 M 7 227.86 % | 8.786 M -97.52 % | 354.699 M 151.05 % | -694.808 M -230.71 % | 531.569 M 11 603.34 % | 4.542 M -98.95 % | 432.938 M 2 275.05 % | -19.905 M -187.65 % | 22.709 M 12.30 % | 20.220 M -96.15 % | 525.879 M 2 546.67 % | 19.869 M -78.33 % | 91.680 M 526.61 % | 14.631 M -96.81 % | 458.877 M 28 903.14 % | 1.582 M -77.68 % | 7.088 M -82.23 % | 39.891 M -89.82 % | 391.774 M 3 675.78 % | 10.376 M -91.60 % | 123.563 M 624.31 % | 17.059 M -94.28 % | 298.439 M 5 406.37 % | -5.624 M -105.85 % | 96.218 M 368.66 % | 20.531 M -92.38 % | 269.543 M 146.09 % | 109.531 M -62.82 % | 294.569 M 413.58 % | 57.356 M 5.72 % | 54.253 M 8.07 % | 50.203 M -25.34 % | 67.246 M 157.53 % | 26.112 M -74.52 % | 102.481 M 2 630.25 % | -4.050 M 81.93 % | -22.420 M -156.30 % | 39.825 M -89.13 % | 366.384 M 483.67 % | 62.773 M -71.05 % | 216.846 M 111.06 % | 102.744 M 505.19 % | -25.357 M -120.58 % | 123.187 M 8.02 % | 114.039 M 138.86 % | 47.743 M -46.08 % | 88.547 M 322.16 % | 20.975 M 7.24 % | 19.558 M -36.26 % | 30.684 M 53.68 % | 19.966 M -3.64 % | 20.720 M 13.90 % | 18.192 M 20.80 % | 15.059 M 20.04 % | 12.545 M -80.29 % | 63.656 M 235.36 % | 18.982 M -34.71 % | 29.074 M -49.54 % | 57.616 M 175.18 % | 20.938 M 30.03 % | 16.102 M 2.42 % | 15.722 M -62.06 % | 41.437 M 91.81 % | 21.603 M -14.41 % | 25.240 M 47.26 % | 17.139 M -85.00 % | 114.281 M -22.89 % | 148.212 M 968.82 % | 13.867 M -92.18 % | 177.353 M 723.28 % | -28.455 M 20.25 % | -35.678 M 53.89 % | -77.377 M -202.74 % | -25.559 M 51.59 % | -52.793 M -616.29 % | 10.225 M 212.78 % | -9.066 M -799.48 % | 1.296 M 108.03 % | -16.145 M -292.96 % | 8.367 M 126.41 % | -31.678 M -842.07 % | -3.363 M 92.61 % | -45.497 M -353.47 % | 17.950 M 4.36 % | 17.200 M 542.34 % | 2.678 M -78.88 % | 12.679 M -5.37 % | 13.398 M 142.01 % | 5.536 M -43.17 % | 9.741 M 116.10 % | -60.501 M -246.29 % | 41.356 M 6.51 % | 38.827 M 117.85 % | 17.823 M |
| Dépenses de fonctionnement | 660.192 M 94.31 % | 339.755 M -19.15 % | 420.206 M -0.50 % | 422.304 M -22.30 % | 543.535 M 79.57 % | 302.682 M -40.10 % | 505.339 M 69.43 % | 298.264 M -42.21 % | 516.152 M 12.38 % | 459.282 M -13.93 % | 533.640 M 55.16 % | 343.927 M -32.74 % | 511.310 M 78.70 % | 286.133 M -43.51 % | 506.491 M 50.10 % | 337.442 M -52.84 % | 715.502 M 57.69 % | 453.727 M 6.90 % | 424.457 M 16.18 % | 365.357 M -54.24 % | 798.422 M 136.19 % | 338.037 M -59.75 % | 839.869 M 116.03 % | 388.779 M -34.29 % | 591.635 M 8.50 % | 545.285 M -35.69 % | 847.904 M 58.81 % | 533.915 M -23.77 % | 700.387 M 63.31 % | 428.878 M -43.14 % | 754.331 M 24.05 % | 608.089 M 48.30 % | 410.035 M -19.20 % | 507.485 M -34.50 % | 774.771 M 16.88 % | 662.889 M -3.87 % | 689.591 M 114.69 % | 321.202 M -69.86 % | 1.066 B 140.83 % | 442.472 M -75.08 % | 1.776 B 142.63 % | 731.844 M 21.68 % | 601.471 M 0.30 % | 599.667 M 67.76 % | 357.451 M -14.95 % | 420.284 M -20.96 % | 531.749 M 148.21 % | 214.233 M 7.42 % | 199.426 M -16.69 % | 239.387 M -18.17 % | 292.525 M 35.89 % | 215.262 M 4.30 % | 206.393 M 44.51 % | 142.827 M -32.79 % | 212.510 M -14.20 % | 247.693 M 13.42 % | 218.394 M -25.95 % | 294.918 M -2.83 % | 303.522 M 39.18 % | 218.073 M 15.51 % | 188.793 M 4.07 % | 181.406 M -40.56 % | 305.189 M 81.71 % | 167.951 M -9.28 % | 185.121 M 28.46 % | 144.113 M -74.80 % | 571.935 M 275.38 % | 152.361 M 654.52 % | 20.193 M -88.94 % | 182.588 M 1 008.60 % | -20.096 M 32.39 % | -29.725 M 56.45 % | -68.251 M -245.44 % | -19.758 M -274.63 % | 11.314 M -28.08 % | 15.732 M -25.70 % | 21.174 M 120.81 % | 9.589 M -10.34 % | 10.695 M -23.96 % | 14.065 M -5.87 % | 14.942 M 292.53 % | 3.807 M -75.13 % | 15.303 M -40.11 % | 25.554 M -4.90 % | 26.871 M 171.65 % | 9.892 M -66.49 % | 29.522 M 31.57 % | 22.438 M 48.96 % | 15.063 M -3.62 % | 15.629 M 138.74 % | -40.343 M -184.36 % | 47.823 M 6.66 % | 44.835 M 103.60 % | 22.021 M |
| Coût et dépenses | 628.126 M 84.88 % | 339.755 M -19.15 % | 420.206 M -0.50 % | 422.304 M -22.30 % | 543.535 M 79.57 % | 302.682 M -40.10 % | 505.339 M 69.43 % | 298.264 M -42.21 % | 516.152 M 12.38 % | 459.282 M -13.93 % | 533.640 M 55.16 % | 343.927 M -32.74 % | 511.310 M 78.70 % | 286.133 M -43.51 % | 506.491 M 50.10 % | 337.442 M -52.84 % | 715.502 M -29.09 % | 1.009 B 137.72 % | 424.457 M 16.18 % | 365.357 M -54.24 % | 798.422 M 136.19 % | 338.037 M -59.75 % | 839.869 M 116.03 % | 388.779 M -34.29 % | 591.635 M 8.50 % | 545.285 M -35.69 % | 847.904 M 58.81 % | 533.915 M -23.77 % | 700.387 M 63.31 % | 428.878 M -43.14 % | 754.331 M 24.05 % | 608.089 M 48.30 % | 410.035 M -19.20 % | 507.485 M -34.50 % | 774.771 M 16.88 % | 662.889 M -3.87 % | 689.591 M 114.69 % | 321.202 M -69.86 % | 1.066 B 140.83 % | 442.472 M -75.08 % | 1.776 B 142.63 % | 731.844 M 21.68 % | 601.471 M 0.30 % | 599.667 M 67.76 % | 357.451 M -14.95 % | 420.284 M -20.96 % | 531.749 M 148.21 % | 214.233 M 7.42 % | 199.426 M -16.69 % | 239.387 M -18.69 % | 294.404 M 297.35 % | 74.092 M -64.43 % | 208.271 M 45.82 % | 142.827 M -32.79 % | 212.510 M 255.51 % | -136.650 M -162.57 % | 218.394 M -25.95 % | 294.918 M -2.83 % | 303.522 M 39.18 % | 218.073 M 15.51 % | 188.793 M 4.07 % | 181.406 M -40.56 % | 305.189 M 81.71 % | 167.951 M -9.28 % | 185.121 M 28.46 % | 144.113 M -76.25 % | 606.692 M -25.18 % | 810.877 M 3 915.60 % | 20.193 M -97.60 % | 841.104 M 7 741.44 % | 10.726 M -43.63 % | 19.027 M 127.88 % | -68.251 M -861.76 % | 8.960 M -20.81 % | 11.314 M -28.08 % | 15.732 M -25.70 % | 21.174 M 120.81 % | 9.589 M -10.34 % | 10.695 M -23.96 % | 14.065 M -5.87 % | 14.942 M 292.53 % | 3.807 M -75.13 % | 15.303 M -40.11 % | 25.554 M -4.90 % | 26.871 M 171.65 % | 9.892 M -66.49 % | 29.522 M 31.57 % | 22.438 M 48.96 % | 15.063 M -3.62 % | 15.629 M 138.74 % | -40.343 M -184.36 % | 47.823 M 225.54 % | -38.093 M -118.55 % | -17.430 M |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 16.336 M -95.06 % | 330.969 M 405.24 % | 65.508 M -94.14 % | 1.117 B 9 235.64 % | 11.966 M -95.99 % | 298.140 M 311.79 % | 72.401 M -77.24 % | 318.168 M -35.52 % | 493.443 M 12.39 % | 439.061 M 5 557.07 % | 7.761 M -97.60 % | 324.058 M -22.78 % | 419.631 M 54.56 % | 271.502 M 470.21 % | 47.615 M -85.82 % | 335.860 M -52.59 % | 708.414 M 71.18 % | 413.836 M 1 166.21 % | 32.683 M -90.79 % | 354.981 M -47.40 % | 674.859 M 110.25 % | 320.978 M -40.72 % | 541.430 M 37.28 % | 394.403 M -20.39 % | 495.418 M -5.59 % | 524.754 M -9.27 % | 578.360 M 36.28 % | 424.383 M 4.57 % | 405.817 M 9.23 % | 371.522 M -46.93 % | 700.079 M 25.49 % | 557.886 M 62.75 % | 342.789 M -28.79 % | 481.373 M -28.40 % | 672.290 M 0.80 % | 666.939 M -6.33 % | 712.011 M 153.04 % | 281.378 M -59.76 % | 699.211 M 84.15 % | 379.699 M -75.64 % | 1.559 B 147.78 % | 629.101 M 0.36 % | 626.828 M 31.55 % | 476.479 M 95.75 % | 243.411 M -34.66 % | 372.541 M -15.94 % | 443.202 M 129.33 % | 193.258 M 7.44 % | 179.868 M -13.82 % | 208.703 M -23.43 % | 272.559 M 40.10 % | 194.542 M 3.37 % | 188.201 M 47.30 % | 127.768 M -36.10 % | 199.964 M 8.65 % | 184.037 M -7.71 % | 199.412 M -24.99 % | 265.844 M 8.11 % | 245.905 M 24.74 % | 197.136 M 14.15 % | 172.691 M 4.23 % | 165.685 M -37.18 % | 263.753 M 80.22 % | 146.348 M -8.46 % | 159.882 M 25.92 % | 126.973 M -72.26 % | 457.654 M 10 931.10 % | 4.149 M -34.42 % | 6.326 M 20.84 % | 5.235 M -37.38 % | 8.360 M 40.41 % | 5.954 M -34.76 % | 9.126 M 57.31 % | 5.801 M -90.95 % | 64.107 M 1 064.15 % | 5.507 M -81.79 % | 30.241 M 264.64 % | 8.293 M -69.10 % | 26.840 M 371.05 % | 5.698 M -87.78 % | 46.620 M 550.29 % | 7.169 M -88.21 % | 60.800 M 699.60 % | 7.604 M -21.37 % | 9.671 M 34.06 % | 7.214 M -57.17 % | 16.844 M 86.33 % | 9.040 M -5.11 % | 9.527 M 61.80 % | 5.888 M -70.79 % | 20.158 M 211.72 % | 6.467 M 7.64 % | 6.007 M 43.10 % | 4.198 M |
| Revenu d'intérêts | 336.196 M 2.27 % | 328.746 M -11.09 % | 369.759 M 7.54 % | 343.829 M -0.59 % | 345.878 M -2.71 % | 355.501 M -5.25 % | 375.212 M -2.24 % | 383.811 M -2.34 % | 392.995 M 1.29 % | 387.979 M 1.29 % | 383.025 M -3.72 % | 397.818 M -1.83 % | 405.223 M 0.15 % | 404.606 M -5.44 % | 427.875 M 0.32 % | 426.498 M 4.23 % | 409.183 M -0.91 % | 412.925 M -3.62 % | 428.448 M -2.21 % | 438.113 M 9.05 % | 401.751 M -2.91 % | 413.800 M -0.04 % | 413.984 M -11.39 % | 467.180 M 1.71 % | 459.332 M 4.21 % | 440.784 M | 0.000 -100.00 % | 323.859 M | 0.000 -100.00 % | 325.085 M | 0.000 | 0.000 | 0.000 -100.00 % | 131.880 M | 0.000 -100.00 % | 408.980 M | 0.000 -100.00 % | 100.913 M | 0.000 -100.00 % | 578.821 M | 0.000 -100.00 % | 205.255 M | 0.000 -100.00 % | 184.367 M 112.10 % | 86.926 M | 0.000 -100.00 % | 341.556 M 1 332.40 % | 23.845 M -39.67 % | 39.526 M -28.47 % | 55.255 M -54.85 % | 122.392 M 177.63 % | 44.084 M -9.71 % | 48.824 M 4.94 % | 46.524 M -65.52 % | 134.938 M 90.33 % | 70.895 M 2.85 % | 68.929 M 12.79 % | 61.113 M -47.28 % | 115.915 M 258.53 % | 32.331 M 9.41 % | 29.550 M -0.07 % | 29.569 M -6.92 % | 31.767 M 12.17 % | 28.320 M 1.94 % | 27.782 M 17.27 % | 23.689 M | 0.000 -100.00 % | 26.313 M | 0.000 -100.00 % | 26.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 220.681 M 5.08 % | 210.022 M -11.83 % | 238.208 M 3.74 % | 229.624 M -3.31 % | 237.488 M -17.36 % | 287.382 M -14.17 % | 334.835 M 17.51 % | 284.938 M -3.31 % | 294.688 M -9.67 % | 326.231 M 15.38 % | 282.739 M -11.39 % | 319.075 M 2.75 % | 310.534 M -3.48 % | 321.729 M -4.45 % | 336.721 M -1.29 % | 341.126 M 5.40 % | 323.663 M -5.80 % | 343.610 M -1.74 % | 349.691 M 2.07 % | 342.612 M 9.11 % | 313.996 M -8.94 % | 344.831 M -2.56 % | 353.889 M -20.99 % | 447.891 M 10.93 % | 403.750 M 4.00 % | 388.215 M | 0.000 -100.00 % | 392.853 M | 0.000 -100.00 % | 372.310 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépréciation et amortissement | 0.000 | 0.000 -100.00 % | 53.811 M 0.00 % | 53.811 M | 0.000 | 0.000 -100.00 % | 54.086 M 0.00 % | 54.086 M 13.50 % | 47.651 M 0.00 % | 47.651 M -9.41 % | 52.602 M 0.00 % | 52.602 M 5.59 % | 49.815 M 0.00 % | 49.815 M 37.46 % | 36.241 M 0.00 % | 36.241 M 107.24 % | -500.650 M -1 488.18 % | 36.065 M 106.79 % | -531.470 M -166.70 % | -199.276 M -805.13 % | 28.261 M 0.00 % | 28.261 M 104.43 % | -637.464 M -168.14 % | -237.735 M -436.96 % | 70.554 M 111.84 % | -595.987 M -1 858.52 % | 33.891 M 58.90 % | 21.329 M -41.17 % | 36.252 M 109.26 % | -391.454 M -1 084.48 % | 39.763 M 112.07 % | -329.369 M 37.43 % | -526.409 M -1 555.76 % | 36.161 M 5.62 % | 34.238 M 112.55 % | -272.802 M -135.40 % | 770.645 M 129.70 % | 335.503 M 142.18 % | -795.429 M -415.97 % | -154.161 M 93.14 % | -2.247 B -74.50 % | -1.288 B -287.18 % | -332.572 M 38.49 % | -540.648 M -22.54 % | -441.202 M -20.41 % | -366.414 M -71.21 % | -214.008 M 17.16 % | -258.343 M -58.01 % | -163.502 M 4.88 % | -171.888 M -17.37 % | -146.448 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.924 M -31.99 % | 2.829 M -15.22 % | 3.337 M 1.12 % | 3.300 M -31.46 % | 4.814 M 10.59 % | 4.353 M 0.99 % | 4.310 M -7.94 % | 4.682 M 15.64 % | 4.049 M 31.84 % | 3.071 M -22.53 % | 3.964 M 7.34 % | 3.693 M 4.76 % | 3.525 M -6.38 % | 3.766 M 27.39 % | 2.956 M -0.47 % | 2.970 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Résultat d'exploitation | 215.070 M -21.59 % | 274.282 M -22.05 % | 351.874 M 103.33 % | 173.059 M 321.58 % | 41.050 M -85.44 % | 282.022 M 508.08 % | -69.110 M -165.10 % | 106.162 M -52.91 % | 225.454 M -19.23 % | 279.126 M 378.74 % | 58.304 M 232.60 % | -43.970 M -112.75 % | 344.898 M 237.88 % | -250.144 M -2 219.52 % | -10.784 M -104.08 % | 264.627 M -46.42 % | 493.845 M 190.76 % | 169.844 M -56.66 % | 391.856 M 14.51 % | 342.188 M 44.38 % | 237.009 M 3.74 % | 228.460 M -42.24 % | 395.558 M 40.01 % | 282.515 M 2 125.83 % | 12.693 M -97.93 % | 613.572 M 541.37 % | -139.015 M -712.23 % | -17.115 M -151.84 % | 33.016 M -90.32 % | 341.218 M 230.99 % | 103.090 M -64.26 % | 288.421 M -39.22 % | 474.560 M 2 256.71 % | 20.137 M 120.36 % | -98.892 M -143.70 % | 226.284 M -58.57 % | 546.157 M 27.71 % | 427.647 M -20.94 % | 540.921 M 181.81 % | 191.945 M -91.45 % | 2.246 B 74.48 % | 1.287 B 193.04 % | 439.273 M -8.11 % | 478.039 M 32.10 % | 361.867 M -1.34 % | 366.786 M 111.35 % | 173.543 M -32.74 % | 258.037 M 57.82 % | 163.502 M -4.88 % | 171.888 M 17.37 % | 146.448 M 230.25 % | -112.432 M -176.89 % | 146.223 M -30.05 % | 209.032 M 119.75 % | 95.121 M 148.65 % | -195.503 M -618.82 % | 37.682 M -90.53 % | 397.875 M -24.55 % | 527.321 M 64.60 % | 320.366 M 1 400.18 % | 21.355 M -87.89 % | 176.280 M -67.13 % | 536.364 M 165.41 % | 202.086 M -15.92 % | 240.361 M -18.11 % | 293.514 M 26.11 % | 232.741 M 2 563.94 % | -9.446 M 29.38 % | -13.375 M -17.27 % | -11.405 M -21.73 % | -9.369 M 12.42 % | -10.697 M 73.19 % | -39.907 M -269.57 % | -10.798 M 84.53 % | -69.778 M -767.65 % | -8.042 M 77.38 % | -35.552 M -296.68 % | -8.962 M -110.59 % | 84.616 M 1 023.48 % | -9.163 M 82.75 % | -53.103 M -213.03 % | -16.964 M 73.40 % | -63.777 M -348.81 % | -14.210 M 7.06 % | -15.289 M 17.40 % | -18.511 M 57.86 % | -43.923 M -227.26 % | -13.421 M 27.47 % | -18.504 M -2 249.69 % | 860.795 K 29.10 % | 666.781 K -90.38 % | 6.930 M 2.80 % | 6.742 M 46.84 % | 4.591 M |
| Ratio de résultat d'exploitation | 0.28 -37.93 % | 0.45 -1.99 % | 0.46 56.79 % | 0.29 313.95 % | 0.07 -85.44 % | 0.48 404.45 % | -0.16 -160.35 % | 0.26 -13.65 % | 0.30 -19.58 % | 0.38 283.78 % | 0.10 167.19 % | -0.15 -136.39 % | 0.40 105.80 % | -6.95 -31 848.36 % | -0.02 -104.95 % | 0.44 7.63 % | 0.41 183.43 % | 0.14 -69.99 % | 0.48 88.92 % | 0.25 11.01 % | 0.23 -6.91 % | 0.25 -27.31 % | 0.34 -25.29 % | 0.45 1 820.12 % | 0.02 -95.62 % | 0.54 374.43 % | -0.20 -492.14 % | -0.03 -173.57 % | 0.05 -89.84 % | 0.44 268.52 % | 0.12 -62.63 % | 0.32 -40.03 % | 0.54 1 305.67 % | 0.04 126.08 % | -0.15 -161.15 % | 0.24 -45.86 % | 0.44 -22.61 % | 0.57 69.61 % | 0.34 11.29 % | 0.30 -45.83 % | 0.56 -12.40 % | 0.64 51.05 % | 0.42 -4.85 % | 0.44 -11.83 % | 0.50 7.95 % | 0.47 89.39 % | 0.25 -54.97 % | 0.55 4.47 % | 0.52 19.00 % | 0.44 30.51 % | 0.34 122.19 % | -1.52 -435.54 % | 0.45 -26.52 % | 0.62 109.21 % | 0.29 -79.44 % | 1.43 728.74 % | 0.17 -75.33 % | 0.70 5.68 % | 0.66 7.15 % | 0.62 412.74 % | 0.12 -76.35 % | 0.51 -23.77 % | 0.67 10.55 % | 0.60 -0.68 % | 0.61 -9.24 % | 0.67 74.84 % | 0.38 589.46 % | 0.06 108.40 % | -0.66 -910.38 % | 0.08 109.36 % | -0.87 -55.36 % | -0.56 60.07 % | -1.41 -16.82 % | -1.21 80.46 % | -6.17 -1 106.44 % | -0.51 69.55 % | -1.68 -79.23 % | -0.94 -111.84 % | 7.91 1 314.41 % | -0.65 81.67 % | -3.55 20.25 % | -4.46 -6.94 % | -4.17 -649.41 % | -0.56 2.27 % | -0.57 69.60 % | -1.87 -25.78 % | -1.49 -148.73 % | -0.60 51.31 % | -1.23 -2 330.44 % | 0.06 238.74 % | 0.02 -88.78 % | 0.14 -3.62 % | 0.15 -27.88 % | 0.21 |
| Total autres revenus dépenses net | -191.220 K -100.78 % | 24.497 M 2 158.90 % | -1.190 M -157.71 % | 2.062 M 116.08 % | -12.821 M -8 881.86 % | 145.990 K 104.03 % | -3.619 M -2 856.82 % | 131.258 K 101.20 % | -10.979 M -2 473.58 % | 462.553 K -93.57 % | 7.194 M 3 078.49 % | 226.322 K 102.27 % | -9.980 M -2 400.32 % | -399.137 K 84.06 % | -2.505 M -9 524.52 % | 26.577 K -98.51 % | 1.785 M -98.53 % | 121.730 M 2 422.70 % | -5.241 M -3 794.79 % | 141.845 K 105.69 % | -2.494 M 74.95 % | -9.957 M 85.49 % | -68.619 M -43.76 % | -47.732 M 31.87 % | -70.063 M -273.92 % | -18.737 M -2 715.42 % | 716.422 K 118.12 % | -3.953 M -900.04 % | -395.270 K -727.88 % | -47.745 K 98.23 % | -2.698 M 52.72 % | -5.706 M 83.90 % | -35.454 M -12 418.60 % | 287.805 K -99.19 % | 35.752 M 151.49 % | -69.439 M -7 299.09 % | 964.548 K -37.98 % | 1.555 M 1 900.20 % | 77.753 K -99.45 % | 14.167 M -77.32 % | 62.474 M 85 385.24 % | -73.253 K -100.52 % | 13.972 M 651.23 % | 1.860 M -20.73 % | 2.346 M 1 530.36 % | 143.919 K 100.25 % | -58.138 M -25 685.61 % | 227.229 K -72.24 % | 818.662 K 10.85 % | 738.522 K 112.37 % | -5.970 M 94.60 % | -110.554 M -454.67 % | 31.171 M 154.44 % | 12.250 M 178.15 % | -15.675 M 91.98 % | -195.503 M -617.26 % | 37.796 M -69.57 % | 124.213 M 260.45 % | 34.460 M 72.18 % | 20.015 M -39.27 % | 32.958 M 180.54 % | 11.748 M -69.98 % | 39.131 M 9.31 % | 35.799 M 16.88 % | 30.629 M 284 055.60 % | 10.779 K 100.01 % | -139.746 M -120.18 % | 692.335 M 4 954.05 % | -14.263 M -101.98 % | 719.262 M 7 601.63 % | -9.588 M 13.04 % | -11.026 M 51.25 % | -22.618 M -108.54 % | -10.846 M 84.62 % | -70.536 M -716.72 % | -8.636 M 76.47 % | -36.698 M -271.55 % | -9.877 M -111.88 % | 83.158 M 905.37 % | -10.325 M 81.47 % | -55.725 M -2 633.53 % | -2.039 M 96.85 % | -64.664 M -399.36 % | -12.949 M -3 869.03 % | 343.570 K 101.78 % | -19.288 M 57.00 % | -44.858 M -13 335.01 % | -333.890 K 98.26 % | -19.159 M -3 534.31 % | 557.873 K 100.70 % | -79.300 M -1 248.41 % | 6.905 M 109.04 % | -76.384 M -120.25 % | -34.680 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | -17.770 B 54.21 % | -38.805 B 2.68 % | -39.876 B -675.18 % | 6.933 B -80.21 % | 35.027 B -8.67 % | 38.350 B 2.01 % | 37.596 B 484.61 % | -9.775 B 28.12 % | -13.600 B 8.57 % | -14.875 B -3.63 % | -14.353 B -3.60 % | -13.855 B 21.44 % | -17.635 B -9.92 % | -16.044 B 2.78 % | -16.502 B 3.71 % | -17.137 B -7.87 % | -15.888 B 2.81 % | -16.347 B -24.47 % | -13.133 B 6.10 % | -13.987 B -45.34 % | -9.624 B 19.27 % | -11.921 B -23.97 % | -9.615 B -9.48 % | -8.783 B 11.81 % | -9.959 B 21.22 % | -12.641 B -86.44 % | -6.780 B -276.63 % | 3.839 B 60.61 % | 2.390 B -57.83 % | 5.668 B -1.41 % | 5.749 B 29.81 % | 4.429 B -26.27 % | 6.006 B -9.22 % | 6.616 B -22.68 % | 8.557 B -18.16 % | 10.456 B -0.57 % | 10.516 B 53.76 % | 6.839 B 1 277.75 % | -580.672 M -118.35 % | 3.164 B 144.66 % | -7.084 B 15.85 % | -8.418 B -49.76 % | -5.621 B -14.91 % | -4.892 B -65.49 % | -2.956 B -373.10 % | -624.785 M -176.90 % | 812.452 M 124.11 % | -3.369 B 44.59 % | -6.081 B -17 853.11 % | -33.871 M 99.46 % | -6.279 B -4 429.86 % | -138.622 M 89.88 % | -1.370 B -0.09 % | -1.369 B -38.22 % | -990.254 M 16.21 % | -1.182 B -7.52 % | -1.099 B -16.63 % | -942.447 M 63.10 % | -2.554 B 73.76 % | -9.732 B -3.93 % | -9.364 B 15.91 % | -11.135 B 0.82 % | -11.227 B -4.75 % | -10.717 B -61.67 % | -6.629 B 36.06 % | -10.367 B -58.13 % | -6.556 B -6 003.86 % | -107.411 M 4.18 % | -112.094 M -2.18 % | -109.702 M 3.80 % | -114.033 M -1.50 % | -112.345 M 1.55 % | -114.110 M 7.17 % | -122.917 M 4.69 % | -128.963 M 2.71 % | -132.553 M -1.11 % | -131.099 M -2.34 % | -128.097 M 13.24 % | -147.651 M -5 062.72 % | -2.860 M -5.27 % | -2.717 M 11.69 % | -3.076 M 54.24 % | -6.723 M 70.42 % | -22.728 M -94.28 % | -11.698 M 52.77 % | -24.771 M 70.73 % | -84.638 M 76.30 % | -357.081 M -53.96 % | -231.934 M 0.84 % | -233.899 M 19.42 % | -290.283 M 11.93 % | -329.612 M -19.23 % | -276.443 M 14.43 % | -323.071 M -22.43 % | -263.874 M 4.50 % | -276.301 M |
| Investissements totaux | -29.082 B -171.10 % | 40.904 B 7.04 % | 38.213 B 220.24 % | -31.781 B -169.53 % | 45.708 B 16.55 % | 39.217 B 7.53 % | 36.471 B -32.10 % | 53.713 B 8.43 % | 49.536 B -0.49 % | 49.779 B 12.67 % | 44.180 B -3.26 % | 45.667 B 0.48 % | 45.447 B 4.57 % | 43.458 B 1.79 % | 42.696 B 1.23 % | 42.177 B 7.60 % | 39.200 B -5.95 % | 41.680 B 0.11 % | 41.634 B 8.44 % | 38.394 B -0.89 % | 38.737 B 9.25 % | 35.459 B 3.13 % | 34.383 B -4.15 % | 35.870 B -7.65 % | 38.842 B 8.06 % | 35.945 B 1.73 % | 35.333 B -3.60 % | 36.653 B 5.29 % | 34.810 B 2.73 % | 33.884 B 3.10 % | 32.864 B 1.23 % | 32.463 B 0.24 % | 32.387 B -0.03 % | 32.396 B -7.16 % | 34.894 B -6.04 % | 37.137 B -4.38 % | 38.838 B 19.53 % | 32.494 B 14.03 % | 28.496 B 1.24 % | 28.146 B 7.00 % | 26.305 B -2.24 % | 26.908 B 13.25 % | 23.759 B 15.88 % | 20.503 B 16.65 % | 17.578 B 0.12 % | 17.556 B -3.70 % | 18.231 B 20.94 % | 15.075 B 29.51 % | 11.640 B 19.63 % | 9.730 B 28.82 % | 7.553 B -3.10 % | 7.795 B -9.60 % | 8.623 B 17.29 % | 7.351 B 16.24 % | 6.324 B -1.20 % | 6.401 B -7.94 % | 6.953 B 3.96 % | 6.688 B 20.75 % | 5.539 B -22.96 % | 7.190 B 184.21 % | 2.530 B -16.30 % | 3.022 B -3.75 % | 3.140 B 36.36 % | 2.303 B -18.42 % | 2.823 B 150.46 % | 1.127 B 10.48 % | 1.020 B 3 491.47 % | 28.402 M -1.03 % | 28.699 M -1.61 % | 29.168 M -7.96 % | 31.691 M -0.65 % | 31.897 M -0.19 % | 31.958 M -2.74 % | 32.857 M -0.64 % | 33.067 M -32.84 % | 49.239 M -0.48 % | 49.475 M -0.74 % | 49.844 M -2.22 % | 50.975 M -17.75 % | 61.974 M 4.39 % | 59.367 M -5.62 % | 62.899 M 3.97 % | 60.498 M -5.76 % | 64.197 M 314.84 % | 15.475 M -75.99 % | 64.449 M 561.90 % | 9.737 M -85.15 % | 65.550 M 169.68 % | -94.074 M -162.48 % | 150.559 M 284.35 % | -81.671 M -168.47 % | 119.272 M 0.00 % | 119.272 M -1.42 % | 120.995 M 0.00 % | 120.995 M 106.84 % | 58.497 M |
| Dette totale | 24.370 B 34.22 % | 18.157 B 86.22 % | 9.750 B -33.24 % | 14.605 B -60.97 % | 37.419 B -10.73 % | 41.918 B -4.48 % | 43.883 B 123.19 % | 19.661 B 6.19 % | 18.516 B 5.18 % | 17.604 B -4.88 % | 18.508 B -2.51 % | 18.984 B -4.44 % | 19.865 B -3.49 % | 20.584 B 8.98 % | 18.887 B -0.78 % | 19.036 B -2.44 % | 19.512 B -11.19 % | 21.970 B 5.08 % | 20.908 B 3.85 % | 20.132 B -0.24 % | 20.181 B 4.75 % | 19.266 B 5.98 % | 18.179 B -0.64 % | 18.296 B -3.41 % | 18.941 B 3.81 % | 18.246 B 13.48 % | 16.078 B 2.59 % | 15.673 B 9.95 % | 14.255 B -20.16 % | 17.854 B 2.88 % | 17.355 B 13.64 % | 15.272 B -14.99 % | 17.965 B 0.41 % | 17.891 B -14.05 % | 20.816 B -9.69 % | 23.049 B 7.02 % | 21.537 B 22.82 % | 17.536 B 17.69 % | 14.900 B -16.02 % | 17.742 B -2.89 % | 18.270 B 149.72 % | 7.316 B 23.11 % | 5.943 B 146.21 % | 2.414 B 24.11 % | 1.945 B -51.92 % | 4.045 B -13.20 % | 4.660 B 50.32 % | 3.100 B 416.67 % | 600.000 M -38.14 % | 970.000 M 385.00 % | 200.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 297.592 K -63.70 % | 819.911 K -2.16 % | 838.031 K -2.12 % | 856.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cumul des autres pertes du résultat global | 4.583 B -71.22 % | 15.921 B 239.80 % | 4.686 B -70.21 % | 15.729 B 259.25 % | 4.378 B -72.10 % | 15.695 B 259.58 % | 4.365 B -71.77 % | 15.460 B 269.38 % | 4.185 B -72.98 % | 15.490 B 277.73 % | 4.101 B -73.38 % | 15.402 B 278.65 % | 4.068 B -73.54 % | 15.372 B 276.93 % | 4.078 B -73.19 % | 15.210 B 18 644.23 % | 81.143 M -99.47 % | 15.204 B 7 386.56 % | 203.086 M 42.29 % | 142.728 M -22.01 % | 183.017 M 2.98 % | 177.719 M -3.29 % | 183.766 M 55.91 % | 117.870 M 0.89 % | 116.834 M -41.03 % | 198.137 M 160.33 % | -328.397 M -1 421.09 % | 24.858 M 283.14 % | -13.573 M -109.91 % | 136.970 M -66.22 % | 405.526 M -3.14 % | 418.663 M 64.69 % | 254.220 M 84.96 % | 137.444 M 223.13 % | 42.535 M 135.99 % | -118.181 M 60.23 % | -297.151 M -42.91 % | -207.924 M -185.67 % | 242.707 M 146.53 % | -521.568 M -327.43 % | 229.328 M -61.60 % | 597.257 M -12.60 % | 683.342 M 170 400.00 % | -401.258 K 85.64 % | -2.794 M | 0.000 100.00 % | -15.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | 3.169 B -6.77 % | 3.399 B 8.28 % | 3.139 B -3.56 % | 3.255 B 2.52 % | 3.175 B -3.29 % | 3.283 B 7.35 % | 3.059 B -4.97 % | 3.219 B 3.33 % | 3.115 B 1.23 % | 3.077 B 7.87 % | 2.852 B -4.26 % | 2.979 B 0.66 % | 2.960 B -6.39 % | 3.162 B -3.97 % | 3.293 B -3.28 % | 3.404 B 6.35 % | 3.201 B -6.64 % | 3.429 B 7.56 % | 3.188 B 3.23 % | 3.088 B 11.98 % | 2.758 B -7.24 % | 2.973 B 7.26 % | 2.771 B -0.85 % | 2.795 B 6.80 % | 2.617 B -1.91 % | 2.668 B 5.97 % | 2.518 B -4.19 % | 2.628 B -0.29 % | 2.636 B -8.33 % | 2.875 B 10.02 % | 2.613 B -6.20 % | 2.786 B 8.73 % | 2.562 B -7.96 % | 2.784 B 0.87 % | 2.760 B -13.63 % | 3.196 B 6.54 % | 3.000 B 20.80 % | 2.483 B -13.58 % | 2.873 B -15.32 % | 3.393 B -2.06 % | 3.464 B 65.45 % | 2.094 B 85.31 % | 1.130 B 2.46 % | 1.103 B 46.25 % | 754.073 M 55.67 % | 484.417 M -12.06 % | 550.874 M -3.69 % | 572.004 M 54.20 % | 370.948 M -14.18 % | 432.247 M 44.63 % | 298.869 M 14.60 % | 260.796 M -23.50 % | 340.921 M 55.67 % | 218.999 M 274.12 % | 58.537 M -95.68 % | 1.354 B -8.97 % | 1.487 B 2.58 % | 1.450 B 25.83 % | 1.152 B 16.15 % | 992.020 M 32.32 % | 749.717 M 4.26 % | 719.102 M 22.19 % | 588.529 M 35.17 % | 435.401 M 64.79 % | 264.223 M 391.98 % | 53.706 M -86.99 % | 412.756 M 164.93 % | -635.681 M -1.51 % | -626.235 M -2.18 % | -612.860 M -1.90 % | -601.450 M -1.58 % | -592.081 M -1.84 % | -581.383 M -7.37 % | -541.477 M -2.03 % | -530.679 M -15.14 % | -460.901 M -1.78 % | -452.859 M -8.52 % | -417.307 M -2.21 % | -408.283 M -62.14 % | -251.808 M -3.78 % | -242.645 M -28.02 % | -189.542 M -9.83 % | -172.578 M -58.98 % | -108.552 M -15.06 % | -94.341 M -19.34 % | -79.052 M -30.58 % | -60.541 M -278.57 % | -15.992 M -533.66 % | -2.524 M -127.62 % | 9.137 M 9.98 % | 8.308 M -40.91 % | 14.059 M 55.46 % | 9.044 M 97.16 % | 4.587 M 505.50 % | 757.567 K 53.59 % | 493.244 K |
| Actions ordinaires | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 0.00 % | 6.645 B 17.71 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 0.00 % | 5.645 B 100.00 % | 2.823 B 0.00 % | 2.823 B 0.00 % | 2.823 B 0.00 % | 2.823 B 0.00 % | 2.823 B 0.00 % | 2.823 B 21.53 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 0.00 % | 2.323 B 21.99 % | 1.904 B 0.00 % | 1.904 B 0.00 % | 1.904 B 0.00 % | 1.904 B 0.00 % | 1.904 B 0.00 % | 1.904 B -18.52 % | 2.337 B 854.28 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 0.00 % | 244.858 M 42.11 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M 0.00 % | 172.300 M |
| Capitaux propres totaux | 25.738 B -0.87 % | 25.966 B 0.60 % | 25.811 B 0.74 % | 25.621 B 0.36 % | 25.529 B -0.33 % | 25.614 B 0.83 % | 25.402 B 0.34 % | 25.316 B 0.14 % | 25.282 B 0.28 % | 25.211 B 1.11 % | 24.936 B 0.19 % | 24.889 B -0.01 % | 24.891 B -0.78 % | 25.085 B -0.78 % | 25.283 B 0.39 % | 25.185 B 0.85 % | 24.972 B -0.90 % | 25.199 B 0.48 % | 25.079 B 1.62 % | 24.680 B 26.50 % | 19.510 B -1.29 % | 19.764 B 1.05 % | 19.558 B -1.86 % | 19.928 B 0.47 % | 19.835 B 1.32 % | 19.576 B 3.16 % | 18.977 B -2.69 % | 19.502 B -0.04 % | 19.510 B -2.35 % | 19.980 B -0.34 % | 20.049 B -0.16 % | 20.080 B 1.96 % | 19.693 B -0.50 % | 19.793 B 0.63 % | 19.668 B 0.41 % | 19.588 B 1.90 % | 19.222 B 2.88 % | 18.684 B -4.62 % | 19.590 B 6.78 % | 18.346 B -4.64 % | 19.238 B 5.65 % | 18.208 B 5.74 % | 17.220 B 2.46 % | 16.806 B 7.26 % | 15.669 B 3.53 % | 15.134 B 38.54 % | 10.924 B 1.21 % | 10.793 B 2.07 % | 10.574 B -0.43 % | 10.619 B 2.06 % | 10.405 B 1.68 % | 10.232 B -1.03 % | 10.339 B 2.65 % | 10.072 B 1.74 % | 9.899 B -11.58 % | 11.196 B -2.31 % | 11.460 B 0.21 % | 11.436 B 2.81 % | 11.123 B 2.80 % | 10.820 B 134.48 % | 4.615 B -5.75 % | 4.896 B 4.67 % | 4.678 B 10.37 % | 4.238 B 7.57 % | 3.940 B 8.67 % | 3.626 B 9.02 % | 3.326 B 9 407.09 % | -35.734 M -36.21 % | -26.234 M -119.15 % | -11.971 M -2 519.55 % | -456.975 K -105.01 % | 9.113 M -54.75 % | 20.139 M -77.26 % | 88.547 M 17.96 % | 75.065 M -47.56 % | 143.148 M -5.69 % | 151.784 M -19.47 % | 188.482 M -4.98 % | 198.359 M -43.95 % | 353.884 M -4.10 % | 369.007 M -12.59 % | 422.143 M -4.31 % | 441.146 M -11.78 % | 500.046 M -2.70 % | 513.941 M -2.91 % | 529.367 M -3.29 % | 547.376 M -8.04 % | 595.229 M -1.90 % | 606.755 M 4.16 % | 582.532 M 0.24 % | 581.141 M 0.01 % | 581.063 M 0.87 % | 576.063 M 0.91 % | 570.896 M 1.24 % | 563.927 M 0.50 % | 561.115 M |
| Autres passifs non courants | 21.837 B -45.79 % | 40.281 B -15.53 % | 47.688 B 9.87 % | 43.405 B 504.87 % | -10.721 B 11.74 % | -12.147 B | 0.000 100.00 % | -19.661 B -294.36 % | -4.986 B | 0.000 | 0.000 | 0.000 100.00 % | -4.953 B | 0.000 100.00 % | -5.588 B 70.65 % | -19.036 B | 0.000 100.00 % | -21.970 B | 0.000 | 0.000 100.00 % | -7.847 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.673 B -9.95 % | -14.255 B 20.16 % | -17.854 B -2.88 % | -17.355 B -13.64 % | -15.272 B 14.99 % | -17.965 B -0.41 % | -17.891 B 14.05 % | -20.816 B 9.69 % | -23.049 B -7.02 % | -21.537 B -22.82 % | -17.536 B | 0.000 100.00 % | -17.742 B | 0.000 | 0.000 100.00 % | -3.000 B | 0.000 100.00 % | -1.345 B -28.71 % | -1.045 B 77.58 % | -4.660 B | 0.000 | 0.000 100.00 % | -970.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -297.592 K 63.70 % | -819.911 K 2.16 % | -838.031 K 2.12 % | -856.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à long terme | 24.370 B 34.22 % | 18.157 B 86.22 % | 9.750 B -33.24 % | 14.605 B 36.24 % | 10.721 B -11.74 % | 12.147 B | 0.000 | 0.000 -100.00 % | 4.986 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.953 B | 0.000 -100.00 % | 5.588 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.847 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.673 B 9.95 % | 14.255 B -20.16 % | 17.854 B 2.88 % | 17.355 B 13.64 % | 15.272 B -14.99 % | 17.965 B 0.41 % | 17.891 B -14.05 % | 20.816 B -9.69 % | 23.049 B 7.02 % | 21.537 B 22.82 % | 17.536 B | 0.000 -100.00 % | 17.742 B | 0.000 | 0.000 -100.00 % | 3.000 B | 0.000 -100.00 % | 1.345 B 28.71 % | 1.045 B -77.58 % | 4.660 B | 0.000 | 0.000 -100.00 % | 970.000 M 385.00 % | 200.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 297.592 K -63.70 % | 819.911 K -2.16 % | 838.031 K -2.12 % | 856.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 46.207 B -20.93 % | 58.438 B 1.74 % | 57.438 B -0.99 % | 58.011 B 101.65 % | 28.768 B 0.61 % | 28.594 B 11.54 % | 25.636 B 30.39 % | 19.661 B 6.19 % | 18.516 B 2 112.69 % | 836.798 M 100.25 % | 417.879 M -0.81 % | 421.281 M 12.34 % | 375.016 M 257.48 % | 104.906 M -99.44 % | 18.887 B -0.78 % | 19.036 B -2.44 % | 19.512 B -11.19 % | 21.970 B 5.08 % | 20.908 B 3.85 % | 20.132 B -0.24 % | 20.181 B 4.75 % | 19.266 B 5.98 % | 18.179 B -0.64 % | 18.296 B -3.41 % | 18.941 B 3.81 % | 18.246 B 13.48 % | 16.078 B 2.59 % | 15.673 B 9.95 % | 14.255 B -20.16 % | 17.854 B 2.88 % | 17.355 B 13.64 % | 15.272 B -14.99 % | 17.965 B 0.41 % | 17.891 B -14.05 % | 20.816 B -9.69 % | 23.049 B 7.02 % | 21.537 B 22.82 % | 17.536 B 17.69 % | 14.900 B -16.02 % | 17.742 B -2.89 % | 18.270 B 149.72 % | 7.316 B 23.11 % | 5.943 B 146.21 % | 2.414 B 24.11 % | 1.945 B -51.92 % | 4.045 B -13.20 % | 4.660 B 50.32 % | 3.100 B 416.67 % | 600.000 M -38.14 % | 970.000 M 385.00 % | 200.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.364 B 58.17 % | 5.920 B -28.71 % | 8.304 B 76.24 % | 4.712 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs courants | 19.609 B -49.96 % | 39.186 B 3 648.88 % | -1.104 B -106.61 % | 16.696 B 166.12 % | -25.250 B 15.51 % | -29.885 B -2 089.92 % | -1.365 B -754.29 % | -159.744 M -37.04 % | -116.568 M -57.36 % | -74.079 M -122.39 % | 330.879 M 527.92 % | -77.323 M -3.66 % | -74.594 M -487.65 % | 19.243 M 116.51 % | -116.561 M 57.01 % | -271.161 M -97.73 % | -137.136 M 67.68 % | -424.365 M -532.90 % | -67.051 M 43.44 % | -118.539 M -180.46 % | -42.265 M 64.80 % | -120.071 M 13.81 % | -139.305 M -38.68 % | -100.447 M -86.22 % | -53.940 M 27.02 % | -73.912 M 34.65 % | -113.102 M -18.55 % | -95.402 M 83.51 % | -578.550 M -268.38 % | -157.051 M -30.57 % | -120.282 M 71.94 % | -428.616 M 21.71 % | -547.503 M 5.86 % | -581.592 M -255.26 % | -163.708 M 79.77 % | -809.175 M 4.66 % | -848.735 M 47.85 % | -1.628 B -14.83 % | -1.417 B -10.68 % | -1.281 B 20.50 % | -1.611 B -88.48 % | -854.691 M -59.27 % | -536.629 M -58.22 % | -339.175 M -94.81 % | -174.102 M -21.19 % | -143.665 M 72.79 % | -527.971 M -1 808.80 % | -27.660 M -167.70 % | -10.332 M 87.44 % | -82.288 M -67.64 % | -49.086 M -44.56 % | -33.954 M -152.87 % | -13.428 M 72.85 % | -49.460 M 36.11 % | -77.411 M -47.54 % | -52.467 M 65.83 % | -153.569 M 18.32 % | -188.016 M 39.71 % | -311.877 M -341.95 % | -70.569 M -14.12 % | -61.837 M 43.27 % | -108.999 M 51.26 % | -223.640 M -214.36 % | -71.142 M 38.70 % | -116.057 M -8.09 % | -107.369 M -113.52 % | -50.285 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenus reportés | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.944 B -15.29 % | 28.266 B 876 914.44 % | 3.223 M 100.01 % | -33.104 B -703 138.73 % | 4.709 M 100.01 % | -34.654 B -498 494.35 % | 6.953 M 100.02 % | -30.430 B -931 711.44 % | 3.266 M | 0.000 100.00 % | -32.151 B -29.46 % | -24.836 B | 0.000 100.00 % | -22.471 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à court terme | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.182 B -15.41 % | 29.771 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs courants | 20.159 B -49.24 % | 39.717 B | 0.000 -100.00 % | 18.002 B -28.51 % | 25.182 B -15.41 % | 29.771 B -11.18 % | 33.518 B 2 912.93 % | 1.112 B -4.06 % | 1.160 B 38.57 % | 836.798 M 100.25 % | 417.879 M -0.81 % | 421.281 M 12.34 % | 375.016 M 257.48 % | 104.906 M 5.16 % | 99.763 M 25.20 % | 79.681 M -0.93 % | 80.428 M -70.03 % | 268.400 M 144.44 % | 109.801 M -38.46 % | 178.427 M -2.28 % | 182.587 M 146.71 % | 74.009 M -25.94 % | 99.926 M 59.49 % | 62.655 M 30.46 % | 48.027 M -2.17 % | 49.090 M -86.21 % | 356.002 M 10.57 % | 321.957 M -14.16 % | 375.057 M -29.15 % | 529.385 M 55.23 % | 341.035 M 31.73 % | 258.895 M -32.83 % | 385.432 M -26.74 % | 526.127 M 9.43 % | 480.771 M -26.16 % | 651.066 M -2.11 % | 665.110 M -53.35 % | 1.426 B 33.66 % | 1.067 B 4.87 % | 1.017 B 77.55 % | 572.876 M 89.48 % | 302.338 M 26.37 % | 239.245 M 135.25 % | 101.699 M 70.58 % | 59.618 M -23.68 % | 78.121 M -83.63 % | 477.223 M 2 384.06 % | 19.211 M 605.59 % | 2.723 M 201.78 % | 902.222 K -64.38 % | 2.533 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.261 M | 0.000 | 0.000 | 0.000 -100.00 % | 159.561 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Passifs totaux | 66.366 B 13.57 % | 58.438 B 1.74 % | 57.438 B -0.99 % | 58.011 B 7.30 % | 54.065 B -7.57 % | 58.495 B -1.31 % | 59.273 B -4.82 % | 62.275 B 2.54 % | 60.730 B -0.90 % | 61.279 B 9.31 % | 56.059 B -3.10 % | 57.854 B -6.78 % | 62.062 B 6.40 % | 58.329 B 2.38 % | 56.976 B 0.11 % | 56.911 B 5.90 % | 53.739 B -8.14 % | 58.500 B 8.12 % | 54.109 B 4.46 % | 51.797 B -1.95 % | 52.829 B 4.35 % | 50.625 B 9.36 % | 46.293 B -2.20 % | 47.335 B -9.19 % | 52.125 B 2.07 % | 51.070 B 14.20 % | 44.718 B -0.41 % | 44.903 B -2.05 % | 45.843 B -3.04 % | 47.280 B 8.33 % | 43.646 B 4.63 % | 41.716 B -13.22 % | 48.070 B 4.08 % | 46.188 B -10.02 % | 51.332 B -9.39 % | 56.654 B -5.31 % | 59.832 B 10.96 % | 53.921 B 3.38 % | 52.159 B -12.71 % | 59.753 B -21.75 % | 76.367 B 60.43 % | 47.600 B 16.15 % | 40.983 B 70.85 % | 23.987 B 41.08 % | 17.003 B 7.72 % | 15.785 B -17.24 % | 19.074 B 27.27 % | 14.987 B 40.45 % | 10.671 B 3.89 % | 10.272 B 49.91 % | 6.852 B 15.04 % | 5.956 B -4.76 % | 6.253 B -17.14 % | 7.547 B -4.08 % | 7.868 B -3.45 % | 8.149 B -9.26 % | 8.981 B -10.22 % | 10.004 B -14.16 % | 11.655 B 49.20 % | 7.811 B -11.13 % | 8.790 B -13.31 % | 10.140 B -1.49 % | 10.293 B 9.92 % | 9.364 B 58.17 % | 5.920 B -28.71 % | 8.304 B 76.24 % | 4.712 B 528.84 % | 749.236 M 1.04 % | 741.561 M 2.63 % | 722.551 M 0.09 % | 721.891 M 0.78 % | 716.292 M 1.07 % | 708.722 M -0.23 % | 710.349 M 0.88 % | 704.151 M -4.55 % | 737.711 M 0.78 % | 731.973 M 1.20 % | 723.288 M -1.79 % | 736.461 M -1.29 % | 746.091 M 1.97 % | 731.681 M 1.82 % | 718.605 M 0.83 % | 712.694 M -1.37 % | 722.560 M -11.95 % | 820.664 M -1.33 % | 831.703 M 0.45 % | 827.967 M -14.94 % | 973.389 M 22.64 % | 793.681 M 0.79 % | 787.424 M 6.93 % | 736.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres actifs non courants | 76.927 B 3 041.71 % | 2.449 B 106.19 % | -39.571 B -148.40 % | 81.760 B 373.04 % | -29.945 B -205.45 % | 28.396 B 172.93 % | -38.938 B -4 469.38 % | -852.143 M -4.76 % | -813.427 M -11.77 % | -727.762 M 7.56 % | -787.270 M -13.90 % | -691.179 M 98.53 % | -46.998 B -4.38 % | -45.027 B -8 433.57 % | -527.648 M -29.61 % | -407.119 M | 0.000 100.00 % | -359.499 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements à long terme | -29.082 B -171.10 % | 40.904 B 7.04 % | 38.213 B 220.24 % | -31.781 B -169.53 % | 45.708 B 16.55 % | 39.217 B 7.53 % | 36.471 B -32.10 % | 53.713 B 8.43 % | 49.536 B -0.49 % | 49.779 B 12.67 % | 44.180 B -3.26 % | 45.667 B 0.48 % | 45.447 B 4.57 % | 43.458 B 1.79 % | 42.696 B 1.23 % | 42.177 B 7.60 % | 39.200 B -5.95 % | 41.680 B 0.11 % | 41.634 B 8.44 % | 38.394 B -0.89 % | 38.737 B 9.25 % | 35.459 B 3.13 % | 34.383 B -4.15 % | 35.870 B -7.65 % | 38.842 B 8.06 % | 35.945 B 1.73 % | 35.333 B -3.60 % | 36.653 B 5.29 % | 34.810 B 2.73 % | 33.884 B 3.10 % | 32.864 B 1.23 % | 32.463 B 0.24 % | 32.387 B -0.03 % | 32.396 B -7.16 % | 34.894 B -6.04 % | 37.137 B -4.38 % | 38.838 B 19.53 % | 32.494 B 14.03 % | 28.496 B 1.24 % | 28.146 B 7.00 % | 26.305 B -2.24 % | 26.908 B 13.25 % | 23.759 B 15.88 % | 20.503 B 16.65 % | 17.578 B 0.12 % | 17.556 B -3.70 % | 18.231 B 20.94 % | 15.075 B 29.51 % | 11.640 B 19.63 % | 9.730 B 28.82 % | 7.553 B -3.10 % | 7.795 B -9.60 % | 8.623 B 17.29 % | 7.351 B 16.24 % | 6.324 B -1.20 % | 6.401 B -7.94 % | 6.953 B 3.96 % | 6.688 B 20.75 % | 5.539 B -22.96 % | 7.190 B 184.21 % | 2.530 B -16.30 % | 3.022 B -3.75 % | 3.140 B 36.36 % | 2.303 B -18.42 % | 2.823 B 150.46 % | 1.127 B 10.48 % | 1.020 B 3 491.47 % | 28.402 M -1.03 % | 28.699 M -1.61 % | 29.168 M -7.96 % | 31.691 M -0.65 % | 31.897 M -0.19 % | 31.958 M -2.74 % | 32.857 M -0.64 % | 33.067 M -32.84 % | 49.239 M -0.48 % | 49.475 M -0.74 % | 49.844 M -2.22 % | 50.975 M -17.75 % | 61.974 M 4.39 % | 59.367 M -5.62 % | 62.899 M 3.97 % | 60.498 M -5.76 % | 64.197 M 314.84 % | 15.475 M -75.99 % | 64.449 M 561.90 % | 9.737 M -85.15 % | 65.550 M 169.68 % | -94.074 M -162.48 % | 150.559 M 284.35 % | -81.671 M -168.47 % | 119.272 M 0.00 % | 119.272 M -1.42 % | 120.995 M 0.00 % | 120.995 M 106.84 % | 58.497 M |
| Immobilisations incorporelles | 177.658 M -2.74 % | 182.672 M -1.08 % | 184.658 M 3.02 % | 179.246 M 1.17 % | 177.167 M -1.76 % | 180.345 M -5.06 % | 189.960 M 12.71 % | 168.538 M -2.01 % | 171.991 M -4.53 % | 180.149 M -0.17 % | 180.449 M 5.19 % | 171.539 M 1.91 % | 168.330 M -0.86 % | 169.790 M -2.89 % | 174.849 M 4.79 % | 166.863 M 5.24 % | 158.561 M -1.76 % | 161.394 M -2.43 % | 165.409 M 8.70 % | 152.168 M -2.70 % | 156.398 M -2.18 % | 159.881 M -3.93 % | 166.421 M 5.25 % | 158.114 M -3.97 % | 164.659 M -2.55 % | 168.973 M -3.73 % | 175.520 M -1.23 % | 177.707 M 1.07 % | 175.826 M -3.28 % | 181.797 M -3.34 % | 188.078 M 5.12 % | 178.910 M -3.80 % | 185.968 M -1.61 % | 189.021 M -2.73 % | 194.335 M 3.79 % | 187.244 M 5.38 % | 177.689 M -2.03 % | 181.380 M 3.00 % | 176.104 M 6.66 % | 165.107 M -1.82 % | 168.175 M 0.27 % | 167.725 M -2.19 % | 171.475 M 5.89 % | 161.936 M 0.59 % | 160.983 M -0.82 % | 162.315 M -1.69 % | 165.102 M 0.36 % | 164.511 M -0.58 % | 165.463 M -1.81 % | 168.512 M -1.30 % | 170.731 M 2.50 % | 166.569 M 4.59 % | 159.253 M -1.57 % | 161.788 M -0.94 % | 163.319 M 0.15 % | 163.067 M -2.19 % | 166.711 M -0.96 % | 168.328 M -0.99 % | 170.017 M 1.29 % | 167.857 M -1.19 % | 169.881 M 1 592.46 % | 10.037 M -9.63 % | 11.107 M 52.31 % | 7.292 M 14.64 % | 6.361 M -14.54 % | 7.444 M -12.65 % | 8.522 M -60.88 % | 21.786 M -1.38 % | 22.091 M -0.69 % | 22.244 M -2.01 % | 22.700 M -1.14 % | 22.963 M -1.49 % | 23.310 M -2.03 % | 23.793 M -0.53 % | 23.920 M -72.59 % | 87.278 M -0.40 % | 87.627 M -0.53 % | 88.094 M -0.54 % | 88.570 M 36.89 % | 64.702 M -0.51 % | 65.035 M -0.34 % | 65.258 M -0.67 % | 65.700 M 17 216.27 % | 379.411 K -48.99 % | 743.746 K -3.99 % | 774.678 K -5.40 % | 818.876 K -5.12 % | 863.075 K -2.92 % | 889.026 K -0.12 % | 890.121 K -3.59 % | 923.312 K 13.48 % | 813.636 K 2.90 % | 790.701 K -4.86 % | 831.124 K 1.36 % | 819.961 K -13.49 % | 947.772 K |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.023 M 0.00 % | 11.023 M 0.00 % | 11.023 M 0.00 % | 11.023 M 0.00 % | 11.023 M 0.00 % | 11.023 M 0.00 % | 11.023 M 0.00 % | 11.023 M -90.70 % | 118.539 M 0.11 % | 118.407 M -1.41 % | 120.101 M 0.39 % | 119.636 M -36.69 % | 188.962 M -3.59 % | 195.989 M -0.03 % | 196.050 M 1.88 % | 192.425 M -0.65 % | 193.680 M 2.39 % | 189.165 M -5.31 % | 199.769 M -1.99 % | 203.818 M -26.86 % | 278.651 M 4.20 % | 267.428 M 4.99 % | 254.716 M -3.97 % | 265.239 M -1.56 % | 269.436 M -2.01 % | 274.971 M -2.15 % | 281.023 M -0.72 % | 283.060 M 6.50 % | 265.786 M 0.00 % | 265.786 M -5.25 % | 280.512 M 5.54 % | 265.786 M -5.25 % | 280.512 M 0.00 % | 280.512 M 0.64 % | 278.724 M 586.16 % | 40.621 M 0.00 % | 40.621 M 0.00 % | 40.621 M 0.00 % | 40.621 M 0.00 % | 40.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 212.983 K 0.00 % | 212.983 K 0.00 % | 212.983 K 0.00 % | 212.983 K 0.00 % | 212.983 K 0.00 % | 212.983 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 177.658 M -2.74 % | 182.672 M -1.08 % | 184.658 M 3.02 % | 179.246 M 1.17 % | 177.167 M -1.76 % | 180.345 M -5.06 % | 189.960 M 5.79 % | 179.560 M -1.89 % | 183.014 M -4.27 % | 191.172 M -0.16 % | 191.472 M 4.88 % | 182.561 M 1.79 % | 179.353 M -0.81 % | 180.813 M -2.72 % | 185.872 M -34.87 % | 285.402 M 3.04 % | 276.969 M -1.61 % | 281.495 M -1.25 % | 285.045 M -16.44 % | 341.131 M -3.19 % | 352.387 M -1.00 % | 355.931 M -0.81 % | 358.846 M 2.00 % | 351.795 M -0.57 % | 353.824 M -4.05 % | 368.743 M -2.79 % | 379.338 M -16.88 % | 456.358 M 2.96 % | 443.254 M 1.54 % | 436.513 M -3.71 % | 453.317 M 1.11 % | 448.346 M -2.73 % | 460.939 M -1.94 % | 470.043 M -1.54 % | 477.395 M 5.38 % | 453.030 M 2.15 % | 443.475 M -3.99 % | 461.892 M 4.53 % | 441.890 M -0.84 % | 445.619 M -0.68 % | 448.688 M 0.50 % | 446.449 M 110.49 % | 212.096 M 4.71 % | 202.557 M 0.47 % | 201.603 M -0.66 % | 202.935 M -1.35 % | 205.722 M 25.05 % | 164.511 M -0.58 % | 165.463 M -1.81 % | 168.512 M -1.30 % | 170.731 M 2.50 % | 166.569 M 4.59 % | 159.253 M -1.57 % | 161.788 M -0.94 % | 163.319 M 0.15 % | 163.067 M -2.19 % | 166.711 M -0.96 % | 168.328 M -0.99 % | 170.017 M 1.29 % | 167.857 M -1.19 % | 169.881 M 1 592.46 % | 10.037 M -9.63 % | 11.107 M 52.31 % | 7.292 M 14.64 % | 6.361 M -14.54 % | 7.444 M -12.65 % | 8.522 M -61.26 % | 21.999 M -1.37 % | 22.304 M -0.68 % | 22.457 M -1.99 % | 22.913 M -1.13 % | 23.176 M -1.48 % | 23.523 M -1.13 % | 23.793 M -0.53 % | 23.920 M -72.59 % | 87.278 M -0.40 % | 87.627 M -0.53 % | 88.094 M -0.54 % | 88.570 M 36.89 % | 64.702 M -0.51 % | 65.035 M -0.34 % | 65.258 M -0.67 % | 65.700 M 17 216.27 % | 379.411 K -48.99 % | 743.746 K -3.99 % | 774.678 K -5.40 % | 818.876 K -5.12 % | 863.075 K -2.92 % | 889.026 K -0.12 % | 890.121 K -3.59 % | 923.312 K 13.48 % | 813.636 K 2.90 % | 790.701 K -4.86 % | 831.124 K 1.36 % | 819.961 K -13.49 % | 947.772 K |
| Immobilisations corporelles (PP&E) | 1.132 B -1.91 % | 1.154 B -1.54 % | 1.172 B -2.28 % | 1.200 B -1.03 % | 1.212 B -7.29 % | 1.308 B -1.28 % | 1.325 B -2.34 % | 1.356 B 0.71 % | 1.347 B -1.01 % | 1.361 B 0.55 % | 1.353 B -0.60 % | 1.361 B -0.76 % | 1.372 B -1.16 % | 1.388 B -1.35 % | 1.407 B 17.99 % | 1.192 B 2.19 % | 1.167 B -1.80 % | 1.188 B 18.67 % | 1.001 B 5.51 % | 948.956 M 6.83 % | 888.289 M -2.03 % | 906.663 M 4.90 % | 864.275 M 10.32 % | 783.398 M 3.84 % | 754.398 M 0.41 % | 751.299 M 6.33 % | 706.604 M 0.80 % | 701.001 M 0.31 % | 698.804 M -0.10 % | 699.535 M 0.87 % | 693.519 M 7.11 % | 647.461 M 0.14 % | 646.556 M 2.88 % | 628.431 M 1.18 % | 621.108 M 6.16 % | 585.044 M 1.04 % | 578.996 M 0.64 % | 575.320 M 3.34 % | 556.712 M 10.47 % | 503.944 M 5.77 % | 476.464 M 9.10 % | 436.731 M 10.78 % | 394.246 M 18.07 % | 333.906 M 4.91 % | 318.284 M 1.66 % | 313.078 M 3.12 % | 303.620 M 3.99 % | 291.980 M 3.17 % | 283.015 M -2.26 % | 289.545 M -1.45 % | 293.791 M -0.10 % | 294.082 M -1.69 % | 299.147 M -1.09 % | 302.456 M -2.49 % | 310.173 M -0.66 % | 312.231 M 0.18 % | 311.673 M 28.48 % | 242.590 M -1.65 % | 246.652 M -24.77 % | 327.853 M 19.46 % | 274.435 M -2.20 % | 280.623 M -1.66 % | 285.362 M -42.83 % | 499.181 M 44.28 % | 345.977 M -6.51 % | 370.083 M -1.00 % | 373.804 M 143.42 % | 153.561 M -2.68 % | 157.796 M 3.01 % | 153.183 M 0.68 % | 152.152 M -0.71 % | 153.244 M -1.15 % | 155.022 M 0.36 % | 154.462 M -0.13 % | 154.661 M -35.58 % | 240.076 M -1.04 % | 242.597 M -0.78 % | 244.493 M -1.80 % | 248.983 M -5.57 % | 263.681 M -0.30 % | 264.466 M -0.34 % | 265.365 M -3.34 % | 274.534 M 7.11 % | 256.314 M -0.24 % | 256.943 M 2.64 % | 250.330 M 9.59 % | 228.427 M 3.05 % | 221.668 M 11.79 % | 198.294 M 21.00 % | 163.882 M 2.53 % | 159.838 M 0.87 % | 158.467 M 1.19 % | 156.596 M 4.60 % | 149.706 M 0.97 % | 148.265 M 8.08 % | 137.175 M |
| Total des actifs non courants | 49.913 B 9.58 % | 45.549 B | 0.000 -100.00 % | 52.323 B 187.48 % | 18.201 B -74.02 % | 70.045 B -10.64 % | 78.388 B 41.88 % | 55.249 B 8.19 % | 51.066 B -0.52 % | 51.331 B 12.26 % | 45.724 B -3.15 % | 47.211 B 0.45 % | 46.998 B 4.38 % | 45.027 B 1.67 % | 44.289 B 1.45 % | 43.655 B 7.41 % | 40.644 B -5.81 % | 43.150 B 0.54 % | 42.920 B 8.16 % | 39.684 B -0.74 % | 39.978 B 8.87 % | 36.721 B 3.13 % | 35.606 B -3.78 % | 37.005 B -7.37 % | 39.950 B 7.78 % | 37.065 B 1.77 % | 36.419 B -3.68 % | 37.810 B 5.17 % | 35.953 B 2.66 % | 35.020 B 2.97 % | 34.011 B 1.35 % | 33.559 B 0.19 % | 33.495 B 0.00 % | 33.494 B -6.94 % | 35.992 B -5.72 % | 38.175 B -4.23 % | 39.861 B 18.88 % | 33.531 B 13.69 % | 29.494 B 1.37 % | 29.096 B 6.85 % | 27.231 B -2.02 % | 27.792 B 14.06 % | 24.366 B 15.81 % | 21.040 B 16.26 % | 18.097 B 0.14 % | 18.072 B -3.57 % | 18.740 B 20.66 % | 15.531 B 28.48 % | 12.088 B 18.65 % | 10.188 B 27.07 % | 8.018 B -2.88 % | 8.256 B -9.09 % | 9.081 B 16.19 % | 7.816 B 14.98 % | 6.798 B -1.14 % | 6.876 B -7.47 % | 7.431 B 4.68 % | 7.099 B 19.20 % | 5.955 B -22.51 % | 7.685 B 158.41 % | 2.974 B -10.23 % | 3.313 B -3.60 % | 3.437 B 22.33 % | 2.809 B -11.52 % | 3.175 B 111.03 % | 1.505 B 7.28 % | 1.402 B 587.57 % | 203.962 M -2.32 % | 208.798 M 1.95 % | 204.807 M -0.94 % | 206.756 M -0.75 % | 208.318 M -1.04 % | 210.503 M -0.29 % | 211.112 M -0.25 % | 211.648 M -43.80 % | 376.592 M -0.82 % | 379.699 M -0.71 % | 382.431 M -1.57 % | 388.528 M -0.47 % | 390.358 M 0.38 % | 388.868 M -1.18 % | 393.521 M -1.80 % | 400.732 M 24.88 % | 320.891 M 17.47 % | 273.162 M -13.43 % | 315.554 M 32.04 % | 238.983 M -17.04 % | 288.081 M 174.08 % | 105.109 M -66.67 % | 315.331 M 298.70 % | 79.091 M -71.61 % | 278.552 M 0.68 % | 276.659 M 1.89 % | 271.533 M 0.54 % | 270.080 M 37.36 % | 196.620 M |
| Autres actifs circulants | 0.000 100.00 % | -13.861 B -13 597.32 % | -101.194 M 99.02 % | -10.366 B 22.94 % | -13.451 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 42.140 B 8.59 % | 38.805 B -2.68 % | 39.876 B 28.06 % | 31.140 B 1 201.65 % | 2.392 B -32.95 % | 3.568 B -43.26 % | 6.287 B -78.64 % | 29.436 B -8.34 % | 32.115 B -1.12 % | 32.479 B -1.16 % | 32.861 B 0.07 % | 32.839 B -12.43 % | 37.501 B 2.38 % | 36.628 B 3.50 % | 35.390 B -2.17 % | 36.174 B 2.19 % | 35.400 B -7.61 % | 38.317 B 12.56 % | 34.041 B -0.23 % | 34.119 B 14.48 % | 29.804 B -4.43 % | 31.186 B 12.21 % | 27.794 B 2.64 % | 27.078 B -6.30 % | 28.900 B -6.43 % | 30.887 B 35.12 % | 22.859 B 93.15 % | 11.835 B -0.25 % | 11.865 B -2.64 % | 12.186 B 5.00 % | 11.606 B 7.03 % | 10.844 B -9.32 % | 11.958 B 6.06 % | 11.275 B -8.03 % | 12.259 B -2.65 % | 12.593 B 14.26 % | 11.022 B 3.04 % | 10.697 B -30.90 % | 15.481 B 6.19 % | 14.579 B -42.50 % | 25.355 B 61.14 % | 15.735 B 36.06 % | 11.564 B 58.30 % | 7.306 B 49.07 % | 4.901 B 4.95 % | 4.670 B 21.37 % | 3.848 B -40.53 % | 6.469 B -3.17 % | 6.681 B 565.52 % | 1.004 B -84.51 % | 6.479 B 4 574.14 % | 138.622 M -89.88 % | 1.370 B 0.09 % | 1.369 B 38.22 % | 990.254 M -16.21 % | 1.182 B 7.52 % | 1.099 B 16.63 % | 942.447 M -63.10 % | 2.554 B -73.76 % | 9.732 B 3.93 % | 9.364 B -15.91 % | 11.135 B -0.82 % | 11.227 B 4.75 % | 10.718 B 61.65 % | 6.630 B -36.06 % | 10.368 B 58.12 % | 6.557 B 6 004.66 % | 107.411 M -4.18 % | 112.094 M 2.18 % | 109.702 M -3.80 % | 114.033 M 1.50 % | 112.345 M -1.55 % | 114.110 M -7.17 % | 122.917 M -4.69 % | 128.963 M -2.71 % | 132.553 M 1.11 % | 131.099 M 2.34 % | 128.097 M -13.24 % | 147.651 M 5 062.72 % | 2.860 M 5.27 % | 2.717 M -11.69 % | 3.076 M -54.24 % | 6.723 M -70.42 % | 22.728 M 94.28 % | 11.698 M -52.77 % | 24.771 M -70.73 % | 84.638 M -76.30 % | 357.081 M 53.96 % | 231.934 M -0.84 % | 233.899 M -19.42 % | 290.283 M -11.93 % | 329.612 M 19.23 % | 276.443 M -14.43 % | 323.071 M 22.43 % | 263.874 M -4.50 % | 276.301 M |
| Liquidités et placements à court terme | 42.140 B 8.59 % | 38.805 B -2.68 % | 39.876 B 2 200.72 % | 1.733 B -27.55 % | 2.392 B -32.95 % | 3.568 B -43.26 % | 6.287 B -78.64 % | 29.436 B -8.34 % | 32.115 B -1.12 % | 32.479 B -1.16 % | 32.861 B 0.07 % | 32.839 B -12.43 % | 37.501 B 2.38 % | 36.628 B 3.50 % | 35.390 B -2.17 % | 36.174 B 2.19 % | 35.400 B -7.61 % | 38.317 B 12.56 % | 34.041 B -0.23 % | 34.119 B 14.48 % | 29.804 B -4.43 % | 31.186 B 12.21 % | 27.794 B 2.64 % | 27.078 B -6.30 % | 28.900 B -6.43 % | 30.887 B 35.12 % | 22.859 B 93.15 % | 11.835 B -0.25 % | 11.865 B -2.64 % | 12.186 B 5.00 % | 11.606 B 7.03 % | 10.844 B -9.32 % | 11.958 B 6.06 % | 11.275 B -8.03 % | 12.259 B -2.65 % | 12.593 B 14.26 % | 11.022 B 3.04 % | 10.697 B -30.90 % | 15.481 B 6.19 % | 14.579 B -42.50 % | 25.355 B 61.14 % | 15.735 B 36.06 % | 11.564 B 58.30 % | 7.306 B 49.07 % | 4.901 B 4.95 % | 4.670 B 21.37 % | 3.848 B -40.53 % | 6.469 B -3.17 % | 6.681 B 565.52 % | 1.004 B -84.51 % | 6.479 B 4 574.14 % | 138.622 M -89.88 % | 1.370 B 0.09 % | 1.369 B 38.22 % | 990.254 M -16.21 % | 1.182 B 7.52 % | 1.099 B 16.63 % | 942.447 M -63.10 % | 2.554 B -73.76 % | 9.732 B 3.93 % | 9.364 B -15.91 % | 11.135 B -0.82 % | 11.227 B 4.75 % | 10.718 B 61.65 % | 6.630 B -36.06 % | 10.368 B 58.12 % | 6.557 B 6 004.66 % | 107.411 M -4.18 % | 112.094 M 2.18 % | 109.702 M -3.80 % | 114.033 M 1.50 % | 112.345 M -1.55 % | 114.110 M -7.17 % | 122.917 M -4.69 % | 128.963 M -2.71 % | 132.553 M 1.11 % | 131.099 M 2.34 % | 128.097 M -13.24 % | 147.651 M 5 062.72 % | 2.860 M 5.27 % | 2.717 M -11.69 % | 3.076 M -54.24 % | 6.723 M -70.42 % | 22.728 M 94.28 % | 11.698 M -52.77 % | 24.771 M -70.73 % | 84.638 M -76.30 % | 357.081 M 53.96 % | 231.934 M -0.84 % | 233.899 M -19.42 % | 290.283 M -11.93 % | 329.612 M 19.23 % | 276.443 M -14.43 % | 323.071 M 22.43 % | 263.874 M -4.50 % | 276.301 M |
| Total des actifs courants | 42.191 B 8.59 % | 38.854 B -2.56 % | 39.876 B 2 200.72 % | 1.733 B | 0.000 -100.00 % | 14.064 B 123.69 % | 6.287 B -78.73 % | 29.566 B -8.22 % | 32.215 B -1.67 % | 32.764 B -0.60 % | 32.960 B -1.60 % | 33.497 B -11.52 % | 37.857 B 2.99 % | 36.759 B 3.03 % | 35.679 B -1.68 % | 36.288 B 2.11 % | 35.537 B -7.74 % | 38.519 B 12.76 % | 34.159 B -0.78 % | 34.427 B 14.99 % | 29.939 B -4.11 % | 31.223 B 12.28 % | 27.809 B 2.56 % | 27.115 B -6.31 % | 28.942 B -6.37 % | 30.909 B 31.05 % | 23.586 B 88.77 % | 12.495 B -1.23 % | 12.651 B -1.78 % | 12.880 B 5.84 % | 12.169 B 6.15 % | 11.464 B -9.08 % | 12.610 B 5.93 % | 11.904 B -8.40 % | 12.996 B -2.31 % | 13.302 B 12.12 % | 11.865 B 1.52 % | 11.687 B -30.71 % | 16.866 B 10.27 % | 15.295 B -41.68 % | 26.226 B 62.07 % | 16.182 B 34.73 % | 12.011 B 57.43 % | 7.629 B 48.70 % | 5.131 B 8.38 % | 4.734 B 16.95 % | 4.048 B -37.68 % | 6.496 B -3.15 % | 6.707 B 561.04 % | 1.015 B -84.54 % | 6.561 B 4 355.36 % | 147.272 M -89.30 % | 1.376 B 0.29 % | 1.372 B 31.23 % | 1.046 B -11.51 % | 1.182 B 4.13 % | 1.135 B 20.42 % | 942.447 M -63.16 % | 2.558 B -73.72 % | 9.732 B 3.48 % | 9.404 B -15.54 % | 11.135 B -0.90 % | 11.236 B 4.84 % | 10.718 B 60.57 % | 6.675 B -35.62 % | 10.368 B 58.12 % | 6.557 B 6 004.66 % | 107.411 M -4.18 % | 112.094 M 2.18 % | 109.702 M -3.80 % | 114.033 M 1.50 % | 112.345 M -1.55 % | 114.110 M -7.17 % | 122.917 M -4.69 % | 128.963 M -2.71 % | 132.553 M 1.11 % | 131.099 M 2.34 % | 128.097 M -13.24 % | 147.651 M 5 062.72 % | 2.860 M 5.27 % | 2.717 M -11.69 % | 3.076 M -54.24 % | 6.723 M -70.42 % | 22.728 M 94.28 % | 11.698 M -52.77 % | 24.771 M -70.73 % | 84.638 M -76.30 % | 357.081 M 53.96 % | 231.934 M -0.84 % | 233.899 M -19.42 % | 290.283 M -11.93 % | 329.612 M 19.23 % | 276.443 M -14.43 % | 323.071 M 22.43 % | 263.874 M -4.50 % | 276.301 M |
| Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.658 B -4.28 % | 15.314 B -3.79 % | 15.917 B -1.73 % | 16.197 B -15.73 % | 19.222 B 1.43 % | 18.950 B -7.57 % | 20.501 B 9.56 % | 18.712 B 0.57 % | 18.607 B | 0.000 -100.00 % | 20.360 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Créances nettes | 51.653 M -99.63 % | 13.910 B 13 645.40 % | 101.194 M -99.02 % | 10.366 B -6.27 % | 11.059 B -5.15 % | 11.659 B | 0.000 -100.00 % | 11.630 B 11 506.73 % | 100.200 M -64.77 % | 284.433 M -97.56 % | 11.671 B 1 673.93 % | 657.907 M -95.06 % | 13.318 B 10 043.99 % | 131.292 M -54.62 % | 289.300 M -97.93 % | 13.947 B -1.27 % | 14.126 B 6.78 % | 13.229 B 11 068.63 % | 118.445 M -61.55 % | 308.057 M -97.52 % | 12.442 B 34 100.42 % | 36.379 M 146.69 % | 14.747 M -99.86 % | 10.481 B 25 086.87 % | 41.612 M 89.69 % | 21.937 M -58.00 % | 52.226 M -92.09 % | 660.318 M -93.19 % | 9.693 B 3.97 % | 9.324 B 1 555.56 % | 563.170 M -9.22 % | 620.386 M -92.88 % | 8.719 B 0.13 % | 8.708 B 1 082.10 % | 736.666 M 3.90 % | 709.030 M -15.89 % | 843.002 M -14.86 % | 990.171 M -28.53 % | 1.386 B 93.38 % | 716.448 M -17.73 % | 870.851 M 94.71 % | 447.245 M 0.12 % | 446.714 M 37.96 % | 323.792 M 40.75 % | 230.054 M 257.17 % | 64.410 M -67.88 % | 200.545 M 648.52 % | 26.792 M 1.81 % | 26.315 M 144.29 % | 10.772 M -87.47 % | 86.000 M 894.29 % | 8.649 M 33.24 % | 6.491 M 75.10 % | 3.707 M -93.33 % | 55.563 M | 0.000 -100.00 % | 35.790 M | 0.000 -100.00 % | 4.179 M | 0.000 -100.00 % | 40.421 M | 0.000 -100.00 % | 9.483 M | 0.000 -100.00 % | 44.920 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs fiscaux | 757.657 M -11.90 % | 860.020 M | 0.000 -100.00 % | 965.401 M -7.89 % | 1.048 B 10.97 % | 944.440 M -0.84 % | 952.414 M 11.77 % | 852.143 M 4.76 % | 813.427 M 11.77 % | 727.762 M -7.56 % | 787.270 M 13.90 % | 691.179 M -98.53 % | 46.998 B 4.38 % | 45.027 B 8 433.57 % | 527.648 M 29.61 % | 407.119 M -99.00 % | 40.644 B 11 205.60 % | 359.499 M -99.16 % | 42.920 B 8.16 % | 39.684 B -0.74 % | 39.978 B 8.87 % | 36.721 B 3.13 % | 35.606 B -3.78 % | 37.005 B -7.37 % | 39.950 B 7.78 % | 37.065 B 1.77 % | 36.419 B -3.68 % | 37.810 B 5.17 % | 35.953 B 2.66 % | 35.020 B 2.97 % | 34.011 B 1.35 % | 33.559 B 0.19 % | 33.495 B 0.00 % | 33.494 B -6.94 % | 35.992 B -5.72 % | 38.175 B -4.23 % | 39.861 B 18.88 % | 33.531 B 13.69 % | 29.494 B 1.37 % | 29.096 B 6.85 % | 27.231 B -2.02 % | 27.792 B 14.06 % | 24.366 B 15.81 % | 21.040 B 16.26 % | 18.097 B 0.14 % | 18.072 B -3.57 % | 18.740 B 20.66 % | 15.531 B 28.48 % | 12.088 B 18.65 % | 10.188 B 27.07 % | 8.018 B -2.88 % | 8.256 B -9.09 % | 9.081 B 16.19 % | 7.816 B 14.98 % | 6.798 B -1.14 % | 6.876 B -7.47 % | 7.431 B 4.68 % | 7.099 B 19.20 % | 5.955 B -22.51 % | 7.685 B 158.41 % | 2.974 B -10.23 % | 3.313 B -3.60 % | 3.437 B 22.33 % | 2.809 B -11.52 % | 3.175 B 111.03 % | 1.505 B 7.28 % | 1.402 B 587.57 % | 203.962 M -2.32 % | 208.798 M 1.95 % | 204.807 M -0.94 % | 206.756 M -0.75 % | 208.318 M -1.04 % | 210.503 M -0.29 % | 211.112 M -0.25 % | 211.648 M -43.80 % | 376.593 M -0.82 % | 379.699 M -0.71 % | 382.431 M -1.57 % | 388.528 M -0.47 % | 390.358 M 0.38 % | 388.868 M -1.18 % | 393.521 M -1.80 % | 400.732 M 24.88 % | 320.891 M 17.47 % | 273.162 M -13.43 % | 315.554 M 32.04 % | 238.983 M -17.04 % | 288.081 M 174.08 % | 105.109 M -66.67 % | 315.331 M 298.70 % | 79.091 M -71.61 % | 278.552 M 0.68 % | 276.659 M 1.89 % | 271.533 M 0.54 % | 270.080 M 37.36 % | 196.620 M |
| Autres actifs | 0.000 | 0.000 -100.00 % | 43.373 B -48.14 % | 83.632 B 36.22 % | 61.393 B | 0.000 | 0.000 -100.00 % | 2.776 B 1.68 % | 2.730 B 13.96 % | 2.395 B 3.71 % | 2.310 B 13.51 % | 2.035 B -3.00 % | 2.098 B 28.87 % | 1.628 B -28.93 % | 2.290 B 6.34 % | 2.154 B -14.89 % | 2.531 B 24.69 % | 2.029 B -3.78 % | 2.109 B -10.87 % | 2.366 B -2.27 % | 2.421 B -0.96 % | 2.445 B 0.34 % | 2.437 B -22.47 % | 3.143 B 2.43 % | 3.068 B 14.83 % | 2.672 B -27.58 % | 3.689 B -73.83 % | 14.100 B -15.82 % | 16.750 B -13.48 % | 19.360 B 10.54 % | 17.514 B 4.42 % | 16.773 B -22.56 % | 21.660 B 5.23 % | 20.583 B -6.49 % | 22.011 B -11.12 % | 24.765 B -9.38 % | 27.329 B -0.21 % | 27.388 B 7.87 % | 25.389 B -24.68 % | 33.708 B -20.02 % | 42.148 B 93.04 % | 21.834 B 0.04 % | 21.826 B 80.02 % | 12.124 B 28.39 % | 9.444 B 16.40 % | 8.113 B 12.53 % | 7.210 B 92.10 % | 3.753 B 53.21 % | 2.450 B -74.72 % | 9.689 B 261.85 % | 2.678 B -65.61 % | 7.786 B 26.91 % | 6.135 B -27.24 % | 8.431 B -15.04 % | 9.924 B -12.07 % | 11.287 B -4.95 % | 11.875 B -11.37 % | 13.399 B -6.07 % | 14.265 B 1 074.62 % | 1.214 B 18.32 % | 1.026 B 74.57 % | 587.947 M 97.58 % | 297.571 M 296.39 % | 75.071 M 653.16 % | 9.968 M -82.46 % | 56.824 M -27.02 % | 77.863 M -80.64 % | 402.130 M 1.95 % | 394.435 M -0.41 % | 396.070 M -1.14 % | 400.644 M -1.01 % | 404.742 M 0.12 % | 404.248 M -13.04 % | 464.867 M 5.99 % | 438.605 M 18.00 % | 371.714 M -0.33 % | 372.959 M -7.05 % | 401.242 M 0.65 % | 398.640 M -43.60 % | 706.757 M -0.33 % | 709.104 M -4.71 % | 744.151 M -0.30 % | 746.385 M -15.09 % | 878.987 M -16.27 % | 1.050 B 2.84 % | 1.021 B -2.95 % | 1.052 B 13.89 % | 923.456 M -13.16 % | 1.063 B 29.57 % | 820.725 M -13.44 % | 948.155 M 31.89 % | 718.881 M 14.54 % | 627.598 M 16.37 % | 539.295 M 2.23 % | 527.555 M 28.70 % | 409.921 M |
| Compte à payer | 470.531 M 10.93 % | 424.172 M -57.61 % | 1.001 B -18.58 % | 1.229 B -0.70 % | 1.238 B -17.73 % | 1.504 B 22.00 % | 1.233 B | 0.000 -100.00 % | 1.160 B | 0.000 | 0.000 | 0.000 -100.00 % | 375.016 M | 0.000 | 0.000 -100.00 % | 79.681 M -0.93 % | 80.428 M -70.03 % | 268.400 M | 0.000 | 0.000 | 0.000 -100.00 % | 74.009 M -25.94 % | 99.926 M | 0.000 | 0.000 | 0.000 -100.00 % | 32.101 M | 0.000 -100.00 % | 375.057 M | 0.000 | 0.000 -100.00 % | 258.895 M -32.83 % | 385.432 M -26.74 % | 526.127 M | 0.000 -100.00 % | 651.066 M -2.11 % | 665.110 M -53.35 % | 1.426 B 33.66 % | 1.067 B 4.87 % | 1.017 B 77.55 % | 572.876 M 89.48 % | 302.338 M 26.37 % | 239.245 M 135.25 % | 101.699 M 70.58 % | 59.618 M -23.68 % | 78.121 M -83.63 % | 477.223 M 2 384.06 % | 19.211 M 605.59 % | 2.723 M 201.78 % | 902.222 K -76.97 % | 3.917 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.261 M | 0.000 | 0.000 | 0.000 -100.00 % | 159.561 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Impôts à payer | 79.422 M -25.27 % | 106.284 M 2.57 % | 103.617 M 35.75 % | 76.332 M 11.87 % | 68.234 M -40.56 % | 114.805 M -10.54 % | 128.337 M -19.66 % | 159.744 M 42.81 % | 111.859 M 51.00 % | 74.079 M -7.46 % | 80.047 M 3.52 % | 77.323 M 8.40 % | 71.328 M -16.73 % | 85.663 M -26.51 % | 116.561 M -39.13 % | 191.479 M 237.66 % | 56.708 M -63.64 % | 155.964 M 132.60 % | 67.051 M -43.44 % | 118.539 M 180.46 % | 42.265 M -8.24 % | 46.062 M 16.97 % | 39.379 M -60.80 % | 100.447 M 86.22 % | 53.940 M -27.02 % | 73.912 M -8.75 % | 81.001 M -15.10 % | 95.402 M -53.12 % | 203.493 M 29.57 % | 157.051 M 30.57 % | 120.282 M -29.13 % | 169.721 M 4.72 % | 162.071 M 192.20 % | 55.465 M -66.12 % | 163.708 M 3.54 % | 158.110 M -13.90 % | 183.625 M -9.04 % | 201.879 M -42.45 % | 350.759 M 33.09 % | 263.553 M -74.61 % | 1.038 B 87.93 % | 552.353 M 85.74 % | 297.383 M 25.23 % | 237.476 M 107.43 % | 114.483 M 74.67 % | 65.544 M 29.15 % | 50.749 M 500.69 % | 8.448 M 11.02 % | 7.609 M -90.65 % | 81.386 M 80.18 % | 45.169 M 33.03 % | 33.954 M 152.87 % | 13.428 M -72.85 % | 49.460 M -35.05 % | 76.150 M 45.14 % | 52.467 M -65.83 % | 153.569 M -18.32 % | 188.016 M -39.68 % | 311.718 M 341.72 % | 70.569 M 14.12 % | 61.837 M -43.27 % | 108.999 M -51.26 % | 223.640 M 214.36 % | 71.142 M -38.70 % | 116.057 M 8.09 % | 107.369 M 113.52 % | 50.285 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.419 M | 0.000 -100.00 % | 3.223 M -99.98 % | 19.497 B 413 961.95 % | 4.709 M 104.17 % | -112.799 M -1 722.25 % | 6.953 M 105.11 % | -136.178 M -4 269.14 % | 3.266 M 102.24 % | -145.721 M -11 237.08 % | 1.308 M -99.99 % | 18.905 B | 0.000 -100.00 % | 21.852 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 | 0.000 100.00 % | -8.765 M 23.27 % | -11.423 M -16.07 % | -9.842 M -29.93 % | -7.575 M 1.04 % | -7.654 M -46.41 % | -5.228 M -1 615.94 % | -304.667 K 91.94 % | -3.778 M 97.26 % | -137.708 M -11.60 % | -123.397 M -30.95 % | -94.236 M -25.20 % | -75.265 M -1.63 % | -74.056 M -17.98 % | -62.769 M 20.98 % | -79.433 M -24.12 % | -63.995 M 15.01 % | -75.297 M -8.68 % | -69.286 M -179.97 % | -24.748 M 30.85 % | -35.791 M -104.73 % | 756.164 M -10.22 % | 842.214 M 86.43 % | 451.749 M 18.40 % | 381.557 M -21.12 % | 483.731 M -7.50 % | 522.924 M -13.31 % | 603.204 M -9.27 % | 664.834 M -1.73 % | 676.534 M -0.26 % | 678.276 M 0.86 % | 672.523 M 0.90 % | 666.512 M 9.58 % | 608.270 M -1.56 % | 617.888 M 0.62 % | 614.081 M 7.28 % | 572.403 M 5.52 % | 542.444 M -10.58 % | 606.611 M 5.64 % | 574.242 M 22.31 % | 469.509 M -49.65 % | 932.416 M 326.18 % | 218.784 M 59.57 % | 137.109 M 31.28 % | 104.439 M 6.02 % | 98.507 M 0.82 % | 97.707 M 31.11 % | 74.522 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.844 M -47.01 % | 18.578 M -0.29 % | 18.632 M -4.55 % | 19.520 M -0.53 % | 19.624 M -1.00 % | 19.823 M -1.63 % | 20.151 M -17.17 % | 24.328 M -0.20 % | 24.375 M -9.84 % | 27.036 M -2.15 % | 27.630 M -3.98 % | 28.776 M -2.88 % | 29.628 M -4.74 % | 31.102 M -16.17 % | 37.102 M -6.38 % | 39.631 M -4.89 % | 41.669 M -6.66 % | 44.644 M -2.27 % | 45.681 M 0.08 % | 45.643 M 2.61 % | 44.480 M -7.06 % | 47.859 M 4.40 % | 45.841 M 349.41 % | 10.200 M 5.83 % | 9.638 M 17.66 % | 8.192 M -0.19 % | 8.207 M 9.48 % | 7.497 M 72.05 % | 4.357 M 25.03 % | 3.485 M |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.112 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 328.397 M | 0.000 -100.00 % | 13.573 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 118.181 M -60.23 % | 297.151 M 42.91 % | 207.924 M | 0.000 -100.00 % | 521.568 M | 0.000 | 0.000 | 0.000 -100.00 % | 401.258 K -85.64 % | 2.794 M | 0.000 -100.00 % | 15.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 11.341 B | 0.000 -100.00 % | 11.341 B | 0.000 -100.00 % | 15.720 B | 0.000 -100.00 % | 11.341 B | 0.000 -100.00 % | 11.341 B | 0.000 -100.00 % | 15.496 B | 0.000 -100.00 % | 15.409 B | 0.000 -100.00 % | 11.341 B | 0.000 -100.00 % | 11.341 B | 0.000 -100.00 % | 15.310 B | 0.000 -100.00 % | 7.455 B | 0.000 -100.00 % | 7.455 B | 0.000 -100.00 % | 10.730 B | 0.000 -100.00 % | 7.127 B | 0.000 -100.00 % | 10.720 B | 0.000 -100.00 % | 7.455 B | 0.000 -100.00 % | 7.455 B | 0.000 -100.00 % | 10.596 B 9 065.95 % | -118.181 M -100.89 % | 13.256 B 33.33 % | 9.942 B -5.31 % | 10.499 B 19.79 % | 8.765 B -28.99 % | 12.344 B 1.85 % | 12.120 B -5.30 % | 12.798 B 7.11 % | 11.948 B 0.61 % | 11.876 B 1.59 % | 11.690 B 47.41 % | 7.930 B 14.77 % | 6.910 B -11.22 % | 7.783 B -0.09 % | 7.790 B 0.08 % | 7.783 B 1.76 % | 7.649 B -0.34 % | 7.675 B 1.93 % | 7.530 B 0.16 % | 7.518 B -0.01 % | 7.519 B -1.71 % | 7.650 B -0.18 % | 7.664 B 0.20 % | 7.649 B 1.90 % | 7.506 B 282.74 % | 1.961 B -13.74 % | 2.273 B 4.03 % | 2.185 B 15.08 % | 1.899 B 7.18 % | 1.772 B 6.22 % | 1.668 B 194.42 % | 566.567 M 68.36 % | 336.511 M 0.00 % | 336.511 M 0.00 % | 336.511 M -90.61 % | 3.583 B 964.64 % | 336.514 M 0.00 % | 336.514 M -6.74 % | 360.839 M 7.23 % | 336.511 M 1.31 % | 332.155 M -17.93 % | 404.713 M 0.00 % | 404.713 M 0.00 % | 404.713 M 0.60 % | 402.290 M 0.01 % | 402.250 M 0.62 % | 399.754 M 0.00 % | 399.754 M 2.07 % | 391.653 M 0.35 % | 390.301 M -0.04 % | 390.476 M -0.17 % | 391.138 M 0.02 % | 391.062 M -0.02 % | 391.138 M 0.06 % | 390.895 M 0.00 % | 390.895 M 1.13 % | 386.512 M 0.00 % | 386.512 M 0.00 % | 386.512 M 0.00 % | 386.512 M 0.44 % | 384.837 M |
| Impôts différés passifs non courants | 0.000 | 0.000 -100.00 % | 221.860 M -2.74 % | 228.100 M -18.20 % | 278.844 M 19.13 % | 234.076 M 21.09 % | 193.308 M 17.65 % | 164.309 M 0.38 % | 163.681 M 45.11 % | 112.799 M -2.20 % | 115.340 M -15.30 % | 136.178 M 1.24 % | 134.507 M -7.70 % | 145.721 M 0.45 % | 145.072 M 10.76 % | 130.973 M | 0.000 -100.00 % | 117.401 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 17.109 B -8.61 % | 18.721 B -67.41 % | 57.438 B 274.33 % | 15.344 B 13 243.61 % | 114.994 M -12.29 % | 131.112 M 11.09 % | 118.026 M -99.72 % | 41.501 B 1.09 % | 41.054 B -31.12 % | 59.605 B 7.94 % | 55.223 B -3.14 % | 57.011 B -7.01 % | 61.312 B 5.49 % | 58.119 B 52.99 % | 37.988 B 0.51 % | 37.795 B 10.69 % | 34.146 B -5.83 % | 36.262 B 9.58 % | 33.091 B 5.10 % | 31.486 B -3.02 % | 32.465 B 3.77 % | 31.285 B 11.67 % | 28.015 B -3.32 % | 28.977 B -12.55 % | 33.137 B 1.10 % | 32.775 B 15.88 % | 28.284 B -2.16 % | 28.908 B -7.38 % | 31.213 B 8.02 % | 28.896 B 11.36 % | 25.949 B -0.90 % | 26.185 B -11.90 % | 29.721 B 7.02 % | 27.771 B -7.54 % | 30.035 B -8.86 % | 32.954 B -12.43 % | 37.630 B 7.64 % | 34.960 B -3.41 % | 36.193 B -11.71 % | 40.994 B -28.74 % | 57.524 B 43.88 % | 39.981 B 14.89 % | 34.800 B 62.07 % | 21.472 B 43.16 % | 14.999 B 28.61 % | 11.662 B -16.32 % | 13.937 B 17.43 % | 11.868 B 17.87 % | 10.068 B 8.25 % | 9.301 B 39.88 % | 6.649 B 11.64 % | 5.956 B -4.76 % | 6.253 B -17.14 % | 7.547 B -4.08 % | 7.868 B -3.45 % | 8.149 B -9.26 % | 8.981 B -10.22 % | 10.004 B -14.16 % | 11.655 B 49.20 % | 7.811 B -11.13 % | 8.790 B -13.31 % | 10.140 B -1.49 % | 10.293 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 749.236 M 1.04 % | 741.561 M 2.63 % | 722.551 M 0.09 % | 721.891 M 0.78 % | 716.292 M 1.07 % | 708.722 M -0.23 % | 710.349 M 0.88 % | 704.151 M -4.55 % | 737.711 M 0.78 % | 731.973 M 1.20 % | 723.288 M -1.79 % | 736.461 M -1.29 % | 746.091 M 1.97 % | 731.681 M 1.82 % | 718.605 M 0.83 % | 712.694 M -1.37 % | 722.560 M -11.95 % | 820.664 M -1.33 % | 831.703 M 0.45 % | 827.967 M -14.94 % | 973.389 M 22.64 % | 793.681 M 0.79 % | 787.424 M 6.93 % | 736.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 92.104 B 9.12 % | 84.403 B 1.39 % | 83.249 B -0.46 % | 83.632 B 5.07 % | 79.593 B -5.37 % | 84.109 B -0.67 % | 84.675 B -3.33 % | 87.591 B 1.84 % | 86.011 B -0.55 % | 86.490 B 6.79 % | 80.994 B -2.11 % | 82.743 B -4.84 % | 86.953 B 4.24 % | 83.414 B 1.41 % | 82.258 B 0.20 % | 82.096 B 4.30 % | 78.711 B -5.96 % | 83.699 B 5.70 % | 79.188 B 3.55 % | 76.477 B 5.72 % | 72.338 B 2.77 % | 70.389 B 6.89 % | 65.851 B -2.10 % | 67.263 B -6.53 % | 71.960 B 1.86 % | 70.646 B 10.91 % | 63.695 B -1.10 % | 64.405 B -1.45 % | 65.353 B -2.84 % | 67.260 B 5.60 % | 63.694 B 3.07 % | 61.796 B -8.81 % | 67.764 B 2.70 % | 65.981 B -7.07 % | 71.000 B -6.88 % | 76.242 B -3.56 % | 79.054 B 8.88 % | 72.606 B 1.19 % | 71.749 B -8.13 % | 78.099 B -18.31 % | 95.604 B 45.28 % | 65.808 B 13.07 % | 58.203 B 42.68 % | 40.794 B 24.86 % | 32.672 B 5.67 % | 30.919 B 3.07 % | 29.998 B 16.36 % | 25.780 B 21.35 % | 21.245 B 1.69 % | 20.891 B 21.06 % | 17.257 B 6.60 % | 16.188 B -2.43 % | 16.592 B -5.83 % | 17.619 B -0.84 % | 17.768 B -8.15 % | 19.345 B -5.36 % | 20.441 B -4.66 % | 21.440 B -5.87 % | 22.778 B 22.26 % | 18.632 B 38.99 % | 13.405 B -10.85 % | 15.036 B 0.44 % | 14.970 B 10.06 % | 13.602 B 37.95 % | 9.860 B -17.35 % | 11.929 B 48.43 % | 8.037 B 1 026.46 % | 713.503 M -0.26 % | 715.327 M 0.67 % | 710.580 M -1.50 % | 721.434 M -0.55 % | 725.405 M -0.47 % | 728.861 M -8.77 % | 798.896 M 2.53 % | 779.216 M -11.54 % | 880.859 M -0.33 % | 883.757 M -3.07 % | 911.770 M -2.47 % | 934.819 M -15.01 % | 1.100 B -0.06 % | 1.101 B -3.51 % | 1.141 B -1.13 % | 1.154 B -5.62 % | 1.223 B -8.39 % | 1.335 B -1.94 % | 1.361 B -1.04 % | 1.375 B -12.32 % | 1.569 B 12.01 % | 1.400 B 2.22 % | 1.370 B 3.98 % | 1.318 B -0.72 % | 1.327 B 12.39 % | 1.181 B 4.13 % | 1.134 B 6.82 % | 1.062 B 20.24 % | 882.842 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 0.000 | 0.000 100.00 % | -2.957 B -166.67 % | -1.109 B -200.00 % | 1.109 B | 0.000 100.00 % | -302.546 M -30.52 % | -231.797 M -200.00 % | 231.797 M | 0.000 -100.00 % | 2.590 B 276.21 % | -1.470 B -200.00 % | 1.470 B | 0.000 100.00 % | -2.663 B -231.86 % | 2.020 B 200.00 % | -2.020 B | 0.000 100.00 % | -1.688 B -329.80 % | 734.481 M 200.00 % | -734.481 M | 0.000 100.00 % | -1.822 B -302.90 % | 897.741 M 200.00 % | -897.741 M | 0.000 -100.00 % | 770.872 M 230.68 % | -589.871 M -200.00 % | 589.871 M | 0.000 100.00 % | -577.009 M -181.51 % | 707.889 M 200.00 % | -707.889 M | 0.000 -100.00 % | 1.805 B 37.41 % | 1.313 B 200.00 % | -1.313 B | 0.000 -100.00 % | 4.179 B 6.19 % | 3.936 B 200.00 % | -3.936 B | 0.000 100.00 % | -14.226 B -606.38 % | 2.809 B 200.00 % | -2.809 B | 0.000 100.00 % | -2.155 B -301.99 % | -535.998 M -200.00 % | 535.998 M | 0.000 -100.00 % | 677.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.936 M 12 464.28 % | -347.261 K -107.47 % | 4.648 M 125.50 % | -18.227 M 53.15 % | -38.901 M -2 314.03 % | -1.611 M -123.21 % | 6.942 M 7.11 % | 6.481 M 9.50 % | 5.919 M -72.00 % | 21.140 M 167.43 % | -31.351 M -205.11 % | -10.275 M 10.19 % | -11.441 M -12 225.84 % | -92.819 K 98.80 % | -7.748 M 66.85 % | -23.369 M |
| Comptes débiteurs | 0.000 | 0.000 100.00 % | -2.957 B -166.67 % | -1.109 B -200.00 % | 1.109 B | 0.000 100.00 % | -302.546 M -30.52 % | -231.797 M -200.00 % | 231.797 M | 0.000 -100.00 % | 2.590 B 276.21 % | -1.470 B -200.00 % | 1.470 B | 0.000 100.00 % | -2.663 B -231.86 % | 2.020 B 200.00 % | -2.020 B | 0.000 100.00 % | -1.688 B -329.80 % | 734.481 M 200.00 % | -734.481 M | 0.000 100.00 % | -1.822 B -302.90 % | 897.741 M 200.00 % | -897.741 M | 0.000 -100.00 % | 770.872 M 230.68 % | -589.871 M -200.00 % | 589.871 M | 0.000 100.00 % | -577.009 M -181.51 % | 707.889 M 200.00 % | -707.889 M | 0.000 -100.00 % | 1.805 B 37.41 % | 1.313 B 200.00 % | -1.313 B | 0.000 -100.00 % | 4.179 B 6.19 % | 3.936 B 200.00 % | -3.936 B | 0.000 100.00 % | -14.226 B -606.39 % | 2.809 B 200.00 % | -2.809 B | 0.000 100.00 % | -2.218 B -313.32 % | -536.741 M -200.00 % | 536.741 M | 0.000 -100.00 % | 677.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -733.688 K -352.04 % | 291.096 K 135.09 % | -829.672 K -433.67 % | 248.649 K -84.86 % | 1.642 M 518.07 % | 265.701 K -58.43 % | 639.129 K -10.73 % | 715.939 K -96.94 % | 23.391 M 2 683.50 % | -905.416 K 59.69 % | -2.246 M 66.96 % | -6.799 M 36.79 % | -10.756 M -588.79 % | 2.200 M -80.23 % | 11.133 M 240.39 % | -7.930 M |
| Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 80.069 K 200.00 % | -80.069 K | 0.000 -100.00 % | 63.798 M 8 494.44 % | 742.314 K 200.00 % | -742.314 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.670 M 6 940.99 % | -638.358 K -111.65 % | 5.478 M 129.65 % | -18.475 M 54.43 % | -40.543 M -2 059.82 % | -1.877 M -129.78 % | 6.303 M 9.32 % | 5.765 M 133.00 % | -17.472 M -179.26 % | 22.045 M 175.74 % | -29.104 M -737.20 % | -3.476 M -407.52 % | -684.973 K 70.13 % | -2.293 M 87.85 % | -18.880 M -22.29 % | -15.439 M |
| Autres éléments non monétaires | 3.094 B 175.06 % | -4.121 B -145.32 % | 9.093 B 292.93 % | 2.314 B 231.73 % | -1.757 B -155.63 % | 3.158 B -23.97 % | 4.154 B 205.46 % | -3.939 B -950.10 % | 463.330 M 150.69 % | -914.106 M -36.67 % | -668.837 M -230.70 % | 511.750 M 196.50 % | -530.304 M -191.01 % | 582.717 M -81.31 % | 3.118 B -0.96 % | 3.148 B 267.16 % | -1.883 B -81.77 % | -1.036 B 46.61 % | -1.940 B 18.59 % | -2.383 B 27.70 % | -3.296 B -221.18 % | 2.720 B 441.72 % | 502.171 M 142.63 % | -1.178 B 67.69 % | -3.646 B -176.85 % | 4.744 B 24 796.53 % | -19.208 M 99.33 % | -2.886 B -178.37 % | 3.683 B 173.87 % | 1.345 B 150.29 % | -2.674 B -204.18 % | -878.974 M -0.98 % | -870.437 M -113.89 % | -406.956 M -114.87 % | 2.738 B 302.02 % | -1.355 B 87.59 % | -10.916 B -445.98 % | -1.999 B 85.38 % | -13.673 B -1 385.78 % | 1.063 B -89.63 % | 10.255 B 715.30 % | 1.258 B -27.61 % | 1.738 B 78.10 % | 975.636 M -71.55 % | 3.429 B 279.91 % | -1.906 B -113.43 % | -892.974 M 49.98 % | -1.785 B -468.30 % | 484.728 M -18.49 % | 594.712 M 73.91 % | 341.962 M 53.23 % | 223.174 M 109.94 % | -2.246 B -337.65 % | 945.124 M 2 492.37 % | -39.506 M 96.45 % | -1.112 B -107.78 % | -535.088 M 74.27 % | -2.079 B -194.52 % | 2.200 B 136.55 % | -6.018 B -248.88 % | -1.725 B -74 563.06 % | 2.317 M 102.39 % | -96.968 M -102.39 % | 4.058 B 200.48 % | -4.039 B -212.12 % | 3.602 B 218.25 % | -3.046 B -27 240.50 % | 11.224 M -19.66 % | 13.970 M 48.46 % | 9.409 M -24.59 % | 12.477 M 36.61 % | 9.133 M -71.05 % | 31.549 M 558.69 % | 4.790 M -69.09 % | 15.496 M 118.29 % | 7.099 M -75.49 % | 28.962 M 1 212.28 % | 2.207 M 102.31 % | -95.417 M -2 060.61 % | 4.867 M -87.32 % | 38.393 M 326.70 % | 8.998 M -81.17 % | 47.781 M 2 252.12 % | 2.031 M -86.03 % | 14.543 M 86.21 % | 7.810 M -81.89 % | 43.123 M 600.54 % | 6.156 M -25.78 % | 8.294 M 200.38 % | 2.761 M |
| Trésorerie nette provenant des activités d'exploitation | 3.094 B 175.06 % | -4.121 B -167.17 % | 6.136 B 409.08 % | 1.205 B 171.07 % | -1.696 B -150.06 % | 3.388 B -20.10 % | 4.240 B 202.60 % | -4.132 B -522.05 % | 979.144 M 252.77 % | -640.910 M -130.48 % | 2.103 B 338.79 % | -880.580 M -167.09 % | 1.313 B 201.92 % | 434.736 M 133.69 % | -1.290 B -138.33 % | 3.366 B 333.23 % | -1.443 B -82.76 % | -789.629 M 50.69 % | -1.601 B 22.24 % | -2.059 B 32.94 % | -3.071 B -205.05 % | 2.923 B 235.13 % | 872.224 M 187.52 % | -996.614 M 72.07 % | -3.568 B -169.19 % | 5.157 B 5 871.52 % | -89.349 M 96.91 % | -2.894 B -177.68 % | 3.725 B 131.90 % | 1.607 B 161.90 % | -2.595 B -296.15 % | -655.155 M -24.17 % | -527.613 M -37.73 % | -383.070 M -114.74 % | 2.599 B 324.23 % | -1.159 B 88.86 % | -10.400 B -528.17 % | -1.656 B 87.48 % | -13.229 B -1 093.98 % | 1.331 B -89.03 % | 12.132 B 445.75 % | 2.223 B 1.69 % | 2.186 B 65.06 % | 1.324 B -64.19 % | 3.699 B 326.41 % | -1.634 B -112.70 % | -768.035 M 51.52 % | -1.584 B -341.61 % | 655.684 M -9.94 % | 728.090 M 51.02 % | 482.110 M 237.02 % | 143.050 M 106.73 % | -2.124 B -292.13 % | 1.106 B 5 028.35 % | 21.558 M 101.73 % | -1.245 B -150.23 % | -497.629 M 72.07 % | -1.782 B -168.48 % | 2.602 B 145.04 % | -5.776 B -240.89 % | -1.694 B -1 375.01 % | 132.890 M -56.91 % | 308.387 M -92.71 % | 4.229 B 210.48 % | -3.828 B -200.15 % | 3.822 B 233.18 % | -2.870 B -161 516.23 % | 1.778 M 199.02 % | 594.604 K 129.72 % | -2.000 M -164.36 % | 3.108 M 298.70 % | -1.564 M 81.28 % | -8.357 M -39.10 % | -6.008 M 41.33 % | -10.241 M -1 184.66 % | 944.150 K 278.29 % | 249.582 K 101.10 % | -22.597 M 51.26 % | -46.361 M -1 606.23 % | -2.717 M 55.31 % | -6.080 M -624.96 % | 1.158 M 128.67 % | -4.040 M -138.18 % | 10.581 M 137.77 % | -28.017 M -61.02 % | -17.399 M -96.83 % | -8.840 M -142.85 % | -3.640 M 76.68 % | -15.608 M 3.95 % | -16.251 M |
| Investissements dans les immobilisations corporelles | -18.549 M 25.48 % | -24.892 M 8.66 % | -27.251 M 6.56 % | -29.164 M 13.36 % | -33.662 M -14.89 % | -29.299 M 45.40 % | -53.660 M -55.60 % | -34.485 M -24.24 % | -27.757 M -52.22 % | -18.235 M 48.78 % | -35.603 M -84.49 % | -19.298 M -13.69 % | -16.975 M 22.03 % | -21.770 M 73.73 % | -82.886 M -72.51 % | -48.047 M -567.32 % | -7.200 M 87.67 % | -58.393 M 37.13 % | -92.880 M -14.00 % | -81.474 M -114.11 % | -38.052 M 35.91 % | -59.372 M 41.87 % | -102.137 M -86.84 % | -54.664 M -108.38 % | -26.233 M 60.48 % | -66.376 M -228.31 % | -20.217 M 33.25 % | -30.287 M -33.34 % | -22.714 M 16.61 % | -27.237 M -0.64 % | -27.064 M 5.39 % | -28.605 M 48.46 % | -55.504 M -38.96 % | -39.943 M 55.52 % | -89.795 M -39.15 % | -64.531 M -148.34 % | -25.985 M 52.61 % | -54.827 M 50.85 % | -111.543 M -157.70 % | -43.284 M 34.70 % | -66.284 M -25.32 % | -52.891 M 58.58 % | -127.693 M -488.73 % | -21.690 M 2.34 % | -22.209 M -8.53 % | -20.463 M 37.54 % | -32.761 M -40.30 % | -23.351 M -871.43 % | -2.404 M 21.45 % | -3.060 M 79.62 % | -15.017 M 28.42 % | -20.980 M -911.05 % | -2.075 M 63.19 % | -5.637 M -651.98 % | 1.021 M 108.25 % | -12.378 M -26.58 % | -9.779 M 54.65 % | -21.565 M 49.10 % | -42.364 M -498.32 % | -7.081 M -24.92 % | -5.668 M 92.80 % | -78.747 M -133.04 % | -33.791 M 79.61 % | -165.709 M -1 982.95 % | 8.801 M 176.04 % | -11.573 M 55.83 % | -26.199 M -290.47 % | -6.710 M -507.42 % | 1.647 M 167.05 % | -2.456 M -60.56 % | -1.530 M -861.60 % | -159.091 K 70.20 % | -533.821 K -154.51 % | -209.742 K -422.25 % | -40.161 K 95.62 % | -917.258 K 58.13 % | -2.191 M -102.65 % | -1.081 M 70.58 % | -3.675 M -205.97 % | -1.201 M -9.50 % | -1.097 M 72.49 % | -3.987 M -53.92 % | -2.590 M 78.20 % | -11.883 M -56.58 % | -7.589 M 58.18 % | -18.148 M 92.20 % | -232.563 M -731.79 % | -27.959 M 30.52 % | -40.243 M -911.57 % | -3.978 M |
| Acquisitions nettes | 0.000 | 0.000 | 0.000 -100.00 % | 1.746 M 255.73 % | 490.929 K 365.41 % | 105.482 K -70.04 % | 352.023 K 402.12 % | 70.107 K -92.55 % | 941.475 K 398.73 % | 188.775 K 143.49 % | -434.079 K -126.90 % | 1.613 M | 0.000 | 0.000 100.00 % | -895.838 K -367.32 % | 335.118 K -64.97 % | 956.652 K -75.35 % | 3.881 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 59.232 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -261.647 M -200.00 % | 261.647 M 834.96 % | -35.600 M 84.25 % | -226.047 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.658 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.398 M | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 -100.00 % | 95.950 M 256.78 % | 26.894 M 169.29 % | -38.811 M 88.11 % | -326.332 M -527.65 % | 76.308 M 514.11 % | 12.426 M 103.21 % | -387.504 M 42.28 % | -671.335 M -13.69 % | -590.496 M 3.81 % | -613.865 M -928.59 % | 74.085 M 116.98 % | -436.255 M -511.41 % | 106.038 M 200.00 % | -106.038 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -24.058 M | 0.000 | 0.000 | 0.000 100.00 % | -95.730 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -175.960 M -142.08 % | 418.136 M 284.06 % | -227.180 M -108.33 % | 2.726 B 164.14 % | -4.250 B -204.22 % | 4.077 B 160.45 % | -6.745 B -1 891.71 % | 376.432 M 193.59 % | -402.215 M 46.62 % | -753.511 M -268.64 % | 446.827 M 756.27 % | -68.086 M 97.58 % | -2.808 B -270.77 % | -757.441 M -2.47 % | -739.161 M 2.05 % | -754.646 M -43.08 % | -527.415 M -97.14 % | -267.538 M -199.24 % | 269.600 M 186.07 % | -313.239 M 72.43 % | -1.136 B | 0.000 -100.00 % | 156.672 M 1 086.85 % | -15.876 M 94.82 % | -306.762 M 71.61 % | -1.081 B -5 297.64 % | -20.020 M 81.58 % | -108.700 M 45.65 % | -200.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -625.000 K | 0.000 | 0.000 100.00 % | -375.000 K -100.64 % | 58.899 M 225.70 % | -46.858 M -203.42 % | 45.306 M 132.05 % | -141.377 M |
| Ventes échéances des investissements | -1.157 B -162.85 % | 1.841 B 173.41 % | 673.447 M -55.87 % | 1.526 B 506.11 % | -375.746 M -133.58 % | 1.119 B 166.24 % | 420.244 M 19.51 % | 351.632 M 491.12 % | 59.485 M 1.77 % | 58.449 M -26.35 % | 79.356 M -43.88 % | 141.396 M -61.85 % | 370.676 M 910.93 % | 36.667 M -93.88 % | 598.712 M 136.18 % | -1.655 B -290.18 % | 870.128 M -75.47 % | 3.547 B 605.47 % | 502.827 M -51.20 % | 1.030 B 118.74 % | 471.064 M -44.14 % | 843.336 M -41.59 % | 1.444 B 69.58 % | 851.420 M -37.23 % | 1.356 B 1 159.39 % | 107.701 M -91.61 % | 1.284 B 177.31 % | 462.948 M 245.92 % | -317.259 M -164.56 % | 491.452 M -43.95 % | 876.749 M 148.40 % | 352.962 M -89.24 % | 3.281 B 40 791.27 % | 8.023 M -99.09 % | 877.003 M 371.44 % | 186.027 M 131.38 % | -592.894 M -181.09 % | 731.196 M 449.05 % | -209.485 M 89.79 % | -2.053 B -198.06 % | 2.093 B 108.99 % | 1.002 B 308.60 % | -480.157 M -171.19 % | 674.488 M 310.53 % | -320.380 M -163.26 % | 506.456 M 447.34 % | 92.530 M -40.27 % | 154.914 M 17.05 % | 132.344 M 8 533.19 % | 1.533 M -99.36 % | 241.145 M 5 301.11 % | -4.636 M -100.81 % | 568.931 M 427.50 % | 107.854 M 134.06 % | -316.695 M -360.80 % | 121.431 M 194.01 % | 41.302 M -91.27 % | 473.182 M -36.47 % | 744.851 M 239.13 % | 219.637 M | 0.000 | 0.000 -100.00 % | 904.874 M | 0.000 | 0.000 | 0.000 -100.00 % | 77.023 M | 0.000 -100.00 % | 40.000 K -57.89 % | 95.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.310 M | 0.000 | 0.000 -100.00 % | 138.191 K -88.50 % | 1.201 M 100.20 % | 600.000 K | 0.000 -100.00 % | 135.000 K -97.31 % | 5.021 M -89.18 % | 46.421 M 3 220.75 % | 1.398 M 20.37 % | 1.161 M -98.77 % | 94.104 M 72.86 % | 54.441 M 362.50 % | -20.739 M -150.08 % | 41.412 M |
| Autres activités d'investissement | -1.035 B -537 884.32 % | 192.435 K -99.40 % | 32.232 M | 0.000 100.00 % | -367.316 M -140.94 % | 897.235 M 60.94 % | 557.487 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 167.447 K -25.76 % | 225.562 K -99.79 % | 105.143 M 199.47 % | -105.703 M -11 149.29 % | 956.652 K -75.35 % | 3.881 M 161.66 % | -6.294 M -404.37 % | 2.068 M -91.52 % | 24.390 M 9 129.50 % | 264.266 K 100.04 % | -678.234 M -238 911.32 % | 284.004 K -99.70 % | 95.944 M 53 255.14 % | 179.821 K 100.02 % | -817.032 M -436 406.38 % | 187.261 K -65.79 % | 547.369 K 184.46 % | 192.422 K 100.50 % | -38.834 M -5 165.83 % | -737.480 K -100.42 % | 177.646 M 17 551.99 % | 1.006 M -60.27 % | 2.533 M 1 022.41 % | 225.655 K -87.14 % | 1.755 M 219.18 % | -1.473 M 95.13 % | -30.269 M -198.71 % | 30.665 M -34.99 % | 47.174 M 200.43 % | -46.973 M -2 059.68 % | -2.175 M -1 833.23 % | -112.505 K -102.38 % | -55.591 K -222.29 % | -17.249 K -100.03 % | 65.569 M 18 034.09 % | 361.577 K 100.73 % | -49.723 M -199.72 % | 49.864 M 351.62 % | -19.817 M -201.13 % | 19.595 M | 0.000 | 0.000 -100.00 % | 174.952 M | 0.000 | 0.000 | 0.000 100.00 % | -90.219 K | 0.000 -100.00 % | 82.215 M | 0.000 100.00 % | -678.194 M | 0.000 -100.00 % | 50.214 M | 0.000 100.00 % | -471.702 M -189 728.85 % | 248.750 K 404.05 % | 49.350 K 61.01 % | 30.650 K 231.55 % | -23.300 K -200.00 % | 23.300 K | 0.000 | 0.000 -100.00 % | 4.555 M 260.43 % | 1.264 M 430.94 % | -381.880 K -109.79 % | 3.899 M -97.96 % | 191.382 M 3 438.74 % | 5.408 M 192.17 % | 1.851 M 248.55 % | -1.246 M -114.75 % | 8.446 M 201.15 % | -8.351 M -188.33 % | -2.896 M -158.07 % | 4.988 M 383.32 % | 1.032 M 118.39 % | 472.520 K -71.56 % | 1.661 M 45.59 % | 1.141 M |
| Trésorerie nette utilisée pour les activités d'investissement | -2.211 B -221.70 % | 1.817 B 134.58 % | 774.378 M -49.23 % | 1.525 B 440.70 % | -447.729 M -158.66 % | 763.324 M 72.21 % | 443.245 M 34.46 % | 329.643 M 192.90 % | -354.834 M 43.76 % | -630.932 M -15.31 % | -547.177 M -11.63 % | -490.154 M -214.53 % | 427.954 M 201.62 % | -421.133 M -167.82 % | 620.968 M 134.33 % | -1.809 B -309.35 % | 863.884 M -75.27 % | 3.493 B 765.29 % | 403.653 M -57.55 % | 950.982 M 107.91 % | 457.403 M -39.83 % | 760.170 M 14.58 % | 663.463 M -16.76 % | 797.040 M -44.11 % | 1.426 B 2 729.90 % | -54.226 M -112.14 % | 446.530 M 3.16 % | 432.848 M 227.52 % | -339.425 M -164.82 % | 523.639 M -35.42 % | 810.851 M 150.56 % | 323.619 M -90.49 % | 3.403 B 1 744.89 % | -206.874 M -117.13 % | 1.208 B 1 245.36 % | -105.458 M -105.00 % | 2.109 B 158.99 % | -3.575 B -203.18 % | 3.464 B 140.53 % | -8.548 B -453.96 % | 2.415 B 783.00 % | 273.498 M 120.06 % | -1.364 B -224.01 % | 1.100 B 367.70 % | -410.731 M 82.31 % | -2.322 B -317.36 % | -556.445 M 8.36 % | -607.236 M 9.96 % | -674.429 M -40.78 % | -479.079 M -682.46 % | -61.227 M -123.23 % | 263.579 M 3.93 % | 253.617 M 124.52 % | -1.034 B -634.88 % | -140.722 M -152.96 % | 265.725 M 1 598.34 % | 15.646 M -89.20 % | 144.855 M 138.30 % | -378.232 M -296.45 % | 192.537 M 698.81 % | -32.153 M 88.47 % | -278.747 M -244.51 % | 192.889 M 216.40 % | -165.709 M -380.80 % | 59.014 M 609.93 % | -11.573 M 97.25 % | -420.878 M -6 414.24 % | -6.461 M -472.13 % | 1.736 M 174.50 % | -2.331 M -50.06 % | -1.553 M -1 043.75 % | -135.791 K 74.56 % | -533.821 K -154.51 % | -209.742 K -103.60 % | 5.825 M 1 581.05 % | 346.522 K 113.47 % | -2.573 M -187.03 % | 2.956 M -98.44 % | 188.909 M 3 829.73 % | 4.807 M 537.41 % | 754.170 K 114.79 % | -5.098 M -149.73 % | 10.252 M -60.85 % | 26.187 M 388.17 % | -9.087 M 26.56 % | -12.374 M 83.53 % | -75.130 M -277.47 % | -19.904 M -42.02 % | -14.015 M 86.37 % | -102.802 M |
| Remboursement de dette | 2.211 B 263.36 % | 608.470 M 142.89 % | -1.419 B -438.69 % | -263.348 M -514.86 % | 63.478 M 101.07 % | -5.940 B -750.40 % | 913.248 M -36.39 % | 1.436 B 574.36 % | -302.638 M -135.59 % | 850.239 M 165.01 % | -1.308 B -0.50 % | -1.301 B -152.06 % | -516.307 M -124.47 % | 2.110 B 868.18 % | -274.687 M -96.46 % | -139.817 M 95.19 % | -2.908 B -401.13 % | 965.749 M 25.31 % | 770.683 M 418.46 % | 148.648 M -89.54 % | 1.421 B 4 077.64 % | -35.730 M 96.85 % | -1.134 B -188.35 % | -393.440 M -133.55 % | 1.173 B 3.61 % | 1.132 B 299.55 % | 283.260 M -72.72 % | 1.038 B 132.75 % | -3.170 B -243 731.23 % | -1.300 M -100.06 % | 2.071 B 33.63 % | 1.550 B 2 042.96 % | 72.330 M 102.46 % | -2.942 B 0.10 % | -2.945 B -295.75 % | 1.504 B -62.47 % | 4.009 B 14.54 % | 3.500 B 239.04 % | -2.517 B -458.79 % | 701.597 M -94.07 % | 11.824 B 1 082.40 % | 1.000 B -67.33 % | 3.061 B 610.20 % | -600.000 M 75.00 % | -2.400 B | 0.000 -100.00 % | 1.400 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -805.677 K -5 560.23 % | -14.234 K 21.45 % | -18.120 K 0.00 % | -18.120 K | 0.000 100.00 % | -4.268 M | 0.000 100.00 % | -1.435 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -530.000 K | 0.000 | 0.000 100.00 % | -38.373 M 29.07 % | -54.104 M -593.39 % | 10.966 M 145.54 % | -24.080 M 82.38 % | -136.700 M -187.35 % | 156.500 M 2 508.33 % | 6.000 M -90.65 % | 64.200 M |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.438 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -18.738 M -104.94 % | -9.143 M 95.91 % | -223.428 M 15.67 % | -264.942 M -10.56 % | -239.627 M -38.41 % | -173.130 M -79.44 % | -96.484 M 77.90 % | -436.554 M -3 694.60 % | -11.505 M 93.53 % | -177.726 M -40.90 % | -126.135 M 85.76 % | -885.819 M -749.99 % | -104.216 M 18.15 % | -127.318 M -34.42 % | -94.717 M 90.68 % | -1.017 B -353.36 % | -224.256 M -83.86 % | -121.974 M 1.41 % | -123.714 M 64.29 % | -346.420 M 54.25 % | -757.212 M -566.03 % | -113.691 M 49.94 % | -227.091 M 54.94 % | -503.939 M -108.24 % | -241.995 M -972.70 % | -22.559 M 88.42 % | -194.867 M 62.19 % | -515.427 M -49.89 % | -343.861 M -1 576.71 % | -20.508 M -20.80 % | -16.977 M 98.11 % | -896.045 M -176.97 % | -323.514 M -210.59 % | -104.159 M 76.44 % | -442.012 M -143.51 % | -181.516 M 80.89 % | -950.067 M -1 356.52 % | -65.229 M 69.88 % | -216.545 M 52.67 % | -457.566 M -5.33 % | -434.415 M -9 160.08 % | -4.691 M 94.11 % | -79.656 M -461.68 % | -14.182 M 95.59 % | -321.576 M | 0.000 100.00 % | -1.770 M 98.55 % | -121.999 M -12.46 % | -108.486 M | 0.000 100.00 % | -93.546 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -107.325 K 51.17 % | -219.800 K | 0.000 | 0.000 | 0.000 100.00 % | -130.000 K -100.00 % | -65.000 K | 0.000 | 0.000 100.00 % | -1.308 M -1 851.54 % | -67.019 K 74.80 % | -265.932 K 82.41 % | -1.511 M -232.23 % | -454.927 K 94.27 % | -7.946 M -15.70 % | -6.868 M 5.82 % | -7.292 M 16.30 % | -8.712 M -0.07 % | -8.706 M -9.06 % | -7.982 M -29.52 % | -6.163 M |
| Autres activités de financement | 59.424 M 855.68 % | -7.864 M -107.50 % | 104.799 M 666.58 % | -18.497 M -175.52 % | -6.713 M 37.68 % | -10.772 M 73.22 % | -40.226 M -31.75 % | -30.532 M -126.72 % | -13.467 M 57.39 % | -31.606 M -176.43 % | 41.355 M 249.11 % | -27.734 M -91.55 % | -14.479 M 36.78 % | -22.902 M -121.34 % | 107.335 M 194.14 % | -114.013 M -372.62 % | -24.124 M 86.40 % | -177.400 M -1 179.37 % | -13.866 M -100.29 % | 4.739 B 16 158.60 % | -29.512 M 67.90 % | -91.940 M 80.23 % | -464.973 M 46.20 % | -864.256 M -1 011.07 % | -77.786 M 86.25 % | -565.730 M -7.85 % | -524.564 M -48.89 % | -352.319 M 80.94 % | -1.849 B -3 388.01 % | 56.228 M 113.39 % | -420.044 M 90.01 % | -4.206 B -642.05 % | -566.799 M -290.34 % | -145.205 M 81.10 % | -768.191 M -315.83 % | 355.931 M -82.36 % | 2.018 B 1 152.59 % | 161.079 M -93.39 % | 2.437 B 510.18 % | -594.129 M -355.21 % | 232.804 M -66.59 % | 696.859 M -28.42 % | 973.537 M 290.67 % | 249.200 M 179.75 % | 89.080 M -97.70 % | 3.871 B 16 617.16 % | -23.438 M -101.17 % | 2.000 B 2 451.59 % | -85.049 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.166 B | 0.000 | 0.000 | 0.000 100.00 % | -710.000 K -100.01 % | 5.945 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.432 M -3 351.94 % | -215.293 K -113.43 % | 1.603 M | 0.000 -100.00 % | 353.239 K 643.44 % | -65.000 K -177.66 % | 83.702 K -51.52 % | 172.662 K -81.94 % | 955.941 K 319.04 % | 228.128 K -95.72 % | 5.325 M 6 003.48 % | 87.238 K -96.65 % | 2.606 M 293.06 % | -1.350 M -128.72 % | 4.700 M 160.43 % | 1.805 M -89.10 % | 16.556 M 1 886.30 % | 833.529 K 165.17 % | -1.279 M -200.00 % | 1.279 M -73.13 % | 4.761 M 431.57 % | 895.579 K -96.95 % | 29.373 M 534.09 % | 4.632 M |
| Trésorerie nette utilisée provenant des activités de financement | 2.252 B 280.68 % | 591.463 M 138.48 % | -1.537 B -181.14 % | -546.788 M -199.02 % | -182.862 M 97.01 % | -6.124 B -888.59 % | 776.538 M -19.82 % | 968.506 M 395.63 % | -327.609 M -151.12 % | 640.907 M 146.02 % | -1.393 B 37.12 % | -2.215 B -248.81 % | -635.002 M -132.40 % | 1.960 B 847.84 % | -262.069 M 79.37 % | -1.271 B 59.75 % | -3.157 B -573.69 % | 666.375 M 5.26 % | 633.102 M -86.06 % | 4.541 B 615.76 % | 634.487 M 362.88 % | -241.361 M 86.79 % | -1.827 B -3.68 % | -1.762 B -237.50 % | 1.281 B 135.74 % | 543.480 M 224.60 % | -436.171 M -355.92 % | 170.434 M 103.18 % | -5.362 B -15 679.52 % | 34.420 M -97.94 % | 1.668 B 146.97 % | -3.552 B -334.24 % | -817.983 M 74.37 % | -3.191 B 21.88 % | -4.086 B -343.34 % | 1.679 B -66.93 % | 5.076 B 41.18 % | 3.596 B 1 311.41 % | -296.831 M 15.22 % | -350.098 M -103.01 % | 11.622 B 586.84 % | 1.692 B -57.22 % | 3.955 B 1 183.64 % | -364.982 M 86.14 % | -2.632 B -168.00 % | 3.871 B 181.58 % | 1.375 B -26.79 % | 1.878 B 2 308.14 % | -85.049 M | 0.000 100.00 % | -93.546 M | 0.000 | 0.000 | 0.000 100.00 % | -1.166 B | 0.000 | 0.000 | 0.000 100.00 % | -710.000 K -100.01 % | 5.945 B | 0.000 | 0.000 100.00 % | -805.677 K -5 560.23 % | -14.234 K 21.45 % | -18.120 K 0.00 % | -18.120 K 99.76 % | -7.432 M | 0.000 -100.00 % | 1.603 M 203.93 % | -1.542 M -1 255.67 % | 133.439 K 305.29 % | -65.000 K -177.66 % | 83.702 K -51.52 % | 172.662 K -79.10 % | 825.941 K 406.31 % | 163.128 K -96.94 % | 5.325 M 6 003.48 % | 87.238 K -93.28 % | 1.298 M 166.67 % | -1.947 M -139.20 % | 4.966 M 1 593.34 % | 293.262 K 101.32 % | -22.272 M 63.62 % | -61.216 M -2 271.43 % | 2.819 M 109.37 % | -30.093 M 78.60 % | -140.652 M -194.59 % | 148.690 M 442.85 % | 27.391 M -56.29 % | 62.669 M |
| Effet des changements du Forex sur les liquidités | -1.845 M -205.85 % | -603.325 K -109.69 % | 6.229 M 203.31 % | -6.029 M -334.95 % | 2.566 M 80.50 % | 1.422 M 129.41 % | -4.834 M -102.88 % | -2.383 M -110.76 % | 22.146 M 395.98 % | -7.482 M 45.94 % | -13.840 M -158.30 % | 23.741 M 9.72 % | 21.638 M 932.03 % | -2.601 M 31.99 % | -3.824 M -644.36 % | 702.404 K 111.05 % | -6.357 M -424.60 % | 1.958 M 109.79 % | -20.008 M 38.07 % | -32.308 M -1 228.62 % | 2.863 M -77.93 % | 12.971 M 274.42 % | -7.437 M -134.77 % | 21.389 M -22.25 % | 27.511 M 213.06 % | -24.333 M -486.47 % | -4.149 M -119.27 % | 21.534 M -43.69 % | 38.241 M 220.53 % | -31.728 M -202.74 % | -10.480 M 57.36 % | -24.579 M -95.38 % | -12.580 M -141.93 % | -5.200 M -113.67 % | 38.024 M 724.22 % | 4.613 M -69.92 % | 15.338 M 589.05 % | -3.136 M -136.51 % | 8.591 M 247.03 % | -5.843 M -159.90 % | 9.754 M 189.57 % | -10.890 M -1 800.22 % | -573.091 K -409.97 % | 184.886 K 105.99 % | -3.086 M -929.34 % | 372.107 K 206.49 % | -349.439 K -71.58 % | -203.657 K 66.27 % | -603.789 K -335.87 % | -138.525 K 61.85 % | -363.146 K -407.41 % | 118.131 K -81.97 % | 655.293 K 4 805.89 % | -13.925 K 95.22 % | -291.535 K 62.05 % | -768.270 K -44.63 % | -531.212 K -25.20 % | -424.290 K 17.44 % | -513.931 K -7.79 % | -476.810 K -86.18 % | -256.100 K -442.31 % | 74.815 K 245.46 % | -51.434 K -269.27 % | 30.386 K 200.00 % | -30.386 K -200.00 % | 30.386 K -100.00 % | 9.687 B | 0.000 100.00 % | -1.542 M 71.01 % | -5.319 M | 0.000 | 0.000 100.00 % | -7.716 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.690 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation nette de la trésorerie | 3.133 B 282.77 % | -1.714 B -131.86 % | 5.380 B 147.00 % | 2.178 B 285.28 % | -1.175 B 56.78 % | -2.720 B -183.45 % | 3.259 B 214.89 % | -2.837 B -989.68 % | 318.847 M 149.94 % | -638.417 M -528.45 % | 149.007 M 104.18 % | -3.562 B -416.02 % | 1.127 B -42.81 % | 1.971 B 310.76 % | -935.134 M -425.40 % | 287.382 M 107.68 % | -3.742 B -210.99 % | 3.371 B 676.75 % | -584.563 M -117.19 % | 3.401 B 272.11 % | -1.976 B -157.19 % | 3.455 B 1 258.23 % | -298.288 M 84.62 % | -1.940 B -132.76 % | -833.414 M -114.82 % | 5.622 B 6 861.87 % | -83.138 M 96.34 % | -2.269 B -17.07 % | -1.938 B -190.87 % | 2.133 B 1 782.12 % | -126.795 M 96.76 % | -3.908 B -291.14 % | 2.045 B 154.00 % | -3.787 B -1 470.77 % | -241.067 M -157.51 % | 419.184 M 113.10 % | -3.199 B -95.38 % | -1.638 B 83.73 % | -10.063 B -33.08 % | -7.562 B -128.89 % | 26.179 B 526.63 % | 4.178 B -12.54 % | 4.777 B 131.99 % | 2.059 B 215.70 % | 652.226 M 872.67 % | -84.412 M -268.95 % | 49.963 M 115.93 % | -313.654 M -74.32 % | -179.934 M -172.30 % | 248.872 M -23.89 % | 326.974 M -19.61 % | 406.747 M 121.75 % | -1.870 B -2 717.93 % | 71.427 M 105.56 % | -1.285 B -31.09 % | -980.252 M -103.16 % | -482.514 M 70.53 % | -1.637 B -173.68 % | 2.222 B 515.22 % | 361.190 M 120.92 % | -1.727 B -1 084.48 % | -145.782 M -129.79 % | 489.418 M -87.96 % | 4.063 B 207.81 % | -3.769 B -198.91 % | 3.811 B -40.35 % | 6.389 B 136 528.62 % | -4.683 M -295.82 % | 2.391 M 155.22 % | -4.331 M -356.53 % | 1.688 M 195.66 % | -1.765 M 79.98 % | -8.815 M -45.82 % | -6.045 M -68.41 % | -3.590 M -346.92 % | 1.454 M -51.56 % | 3.002 M 115.35 % | -19.554 M -113.59 % | 143.845 M 100 284.07 % | 143.295 K 139.86 % | -359.456 K 90.14 % | -3.647 M 77.29 % | -16.059 M 34.31 % | -24.448 M -204.46 % | 23.404 M 139.09 % | -59.866 M 73.35 % | -224.621 M -279.49 % | 125.146 M 5 706.30 % | -2.232 M 96.04 % | -56.384 M |
| Trésorerie au début de la période | 22.711 B -7.02 % | 24.425 B 28.25 % | 19.046 B 12.91 % | 16.868 B 372.78 % | 3.568 B -43.26 % | 6.287 B 107.62 % | 3.028 B -84.04 % | 18.978 B 1.71 % | 18.659 B -3.31 % | 19.298 B 0.78 % | 19.149 B -15.68 % | 22.711 B 5.22 % | 21.584 B 10.05 % | 19.613 B -4.55 % | 20.548 B 1.42 % | 20.261 B -15.59 % | 24.003 B 16.34 % | 20.631 B -2.76 % | 21.216 B 19.09 % | 17.815 B -9.98 % | 19.791 B 21.15 % | 16.336 B -1.79 % | 16.634 B -10.44 % | 18.574 B -4.29 % | 19.408 B 40.78 % | 13.786 B -0.60 % | 13.869 B -14.06 % | 16.138 B -10.72 % | 18.076 B 13.38 % | 15.943 B -0.79 % | 16.070 B -19.56 % | 19.978 B 11.40 % | 17.933 B -17.43 % | 21.720 B -1.10 % | 21.961 B 1.95 % | 21.542 B -12.93 % | 24.741 B -6.21 % | 26.379 B -27.61 % | 36.442 B -17.18 % | 44.004 B 146.87 % | 17.825 B 30.61 % | 13.647 B 53.85 % | 8.870 B 30.23 % | 6.811 B 10.59 % | 6.159 B -1.35 % | 6.243 B 0.81 % | 6.193 B -4.82 % | 6.507 B -2.69 % | 6.687 B 3.87 % | 6.438 B 6.67 % | 6.036 B 7.23 % | 5.629 B -24.94 % | 7.499 B 0.96 % | 7.427 B -14.75 % | 8.712 B -10.11 % | 9.693 B -4.74 % | 10.175 B -13.86 % | 11.812 B 23.17 % | 9.590 B 3.91 % | 9.229 B -15.76 % | 10.956 B -1.31 % | 11.102 B 4.61 % | 10.612 B 62.05 % | 6.549 B -36.53 % | 10.318 B 58.56 % | 6.507 B 5 958.31 % | 107.411 M -4.18 % | 112.094 M 2.18 % | 109.702 M -3.80 % | 114.033 M 1.50 % | 112.345 M -1.55 % | 114.110 M -7.17 % | 122.925 M -4.69 % | 128.971 M -2.70 % | 132.553 M 1.11 % | 131.099 M 2.34 % | 128.097 M -13.24 % | 147.651 M 3 779.74 % | 3.806 M 3.91 % | 3.662 M -8.94 % | 4.022 M -47.55 % | 7.669 M -67.68 % | 23.728 M -50.75 % | 48.175 M 94.48 % | 24.771 M -70.73 % | 84.638 M -76.93 % | 366.949 M 51.76 % | 241.802 M -0.91 % | 244.034 M -18.77 % | 300.418 M |
| Trésorerie à la fin de la période | 25.844 B 13.79 % | 22.711 B -7.02 % | 24.425 B 28.25 % | 19.046 B 696.12 % | 2.392 B -32.95 % | 3.568 B -43.26 % | 6.287 B -61.05 % | 16.142 B -14.95 % | 18.978 B 1.71 % | 18.659 B -3.31 % | 19.298 B 0.78 % | 19.149 B -15.68 % | 22.711 B 5.22 % | 21.584 B 10.05 % | 19.613 B -4.55 % | 20.548 B 1.42 % | 20.261 B -15.59 % | 24.003 B 16.34 % | 20.631 B -2.76 % | 21.216 B 19.09 % | 17.815 B -9.98 % | 19.791 B 21.15 % | 16.336 B -1.79 % | 16.634 B -10.44 % | 18.574 B -4.29 % | 19.408 B 40.78 % | 13.786 B -0.60 % | 13.869 B -14.06 % | 16.138 B -10.72 % | 18.076 B 13.38 % | 15.943 B -0.79 % | 16.070 B -19.56 % | 19.978 B 11.40 % | 17.933 B -17.43 % | 21.720 B -1.10 % | 21.961 B 1.95 % | 21.542 B -12.93 % | 24.741 B -6.21 % | 26.379 B -27.61 % | 36.442 B -17.18 % | 44.004 B 146.87 % | 17.825 B 30.61 % | 13.647 B 53.85 % | 8.870 B 30.23 % | 6.811 B 10.59 % | 6.159 B -1.35 % | 6.243 B 0.81 % | 6.193 B -4.82 % | 6.507 B -2.69 % | 6.687 B 5.10 % | 6.363 B 5.42 % | 6.036 B 7.23 % | 5.629 B -24.94 % | 7.499 B 0.96 % | 7.427 B -14.75 % | 8.712 B -10.11 % | 9.693 B -4.74 % | 10.175 B -13.86 % | 11.812 B 23.17 % | 9.590 B 3.91 % | 9.229 B -15.76 % | 10.956 B -1.31 % | 11.102 B 4.61 % | 10.612 B 62.05 % | 6.549 B -36.53 % | 10.318 B 58.83 % | 6.496 B 5 948.07 % | 107.411 M -4.18 % | 112.094 M 2.18 % | 109.702 M -3.80 % | 114.033 M 1.50 % | 112.345 M -1.55 % | 114.110 M -7.17 % | 122.925 M -4.68 % | 128.963 M -2.71 % | 132.553 M 1.11 % | 131.099 M 2.34 % | 128.097 M -13.24 % | 147.651 M 3 779.74 % | 3.806 M 3.91 % | 3.662 M -8.94 % | 4.022 M -47.55 % | 7.669 M -67.68 % | 23.728 M -50.75 % | 48.175 M 94.48 % | 24.771 M -82.60 % | 142.327 M -61.21 % | 366.949 M 51.76 % | 241.802 M -0.91 % | 244.034 M |
| Trésorerie d'exploitation | 3.094 B 175.06 % | -4.121 B -167.17 % | 6.136 B 409.08 % | 1.205 B 171.07 % | -1.696 B -150.06 % | 3.388 B -20.10 % | 4.240 B 202.60 % | -4.132 B -522.05 % | 979.144 M 252.77 % | -640.910 M -130.48 % | 2.103 B 338.79 % | -880.580 M -167.09 % | 1.313 B 201.92 % | 434.736 M 133.69 % | -1.290 B -138.33 % | 3.366 B 333.23 % | -1.443 B -82.76 % | -789.629 M 50.69 % | -1.601 B 22.24 % | -2.059 B 32.94 % | -3.071 B -205.05 % | 2.923 B 235.13 % | 872.224 M 187.52 % | -996.614 M 72.07 % | -3.568 B -169.19 % | 5.157 B 5 871.52 % | -89.349 M 96.91 % | -2.894 B -177.68 % | 3.725 B 131.90 % | 1.607 B 161.90 % | -2.595 B -296.15 % | -655.155 M -24.17 % | -527.613 M -37.73 % | -383.070 M -114.74 % | 2.599 B 324.23 % | -1.159 B 88.86 % | -10.400 B -528.17 % | -1.656 B 87.48 % | -13.229 B -1 093.98 % | 1.331 B -89.03 % | 12.132 B 445.75 % | 2.223 B 1.69 % | 2.186 B 65.06 % | 1.324 B -64.19 % | 3.699 B 326.41 % | -1.634 B -112.70 % | -768.035 M 51.52 % | -1.584 B -341.61 % | 655.684 M -9.94 % | 728.090 M 51.02 % | 482.110 M 237.02 % | 143.050 M 106.73 % | -2.124 B -292.13 % | 1.106 B 5 028.35 % | 21.558 M 101.73 % | -1.245 B -150.23 % | -497.629 M 72.07 % | -1.782 B -168.48 % | 2.602 B 145.04 % | -5.776 B -240.89 % | -1.694 B -1 375.01 % | 132.890 M -56.91 % | 308.387 M -92.71 % | 4.229 B 210.48 % | -3.828 B -200.15 % | 3.822 B 233.18 % | -2.870 B -161 516.23 % | 1.778 M 199.02 % | 594.604 K 129.72 % | -2.000 M -164.36 % | 3.108 M 298.70 % | -1.564 M 81.28 % | -8.357 M -39.10 % | -6.008 M 41.33 % | -10.241 M -1 184.66 % | 944.150 K 278.29 % | 249.582 K 101.10 % | -22.597 M 51.26 % | -46.361 M -1 606.23 % | -2.717 M 55.31 % | -6.080 M -624.96 % | 1.158 M 128.67 % | -4.040 M -138.18 % | 10.581 M 137.77 % | -28.017 M -61.02 % | -17.399 M -96.83 % | -8.840 M -142.85 % | -3.640 M 76.68 % | -15.608 M 3.95 % | -16.251 M |
| Dépenses en capital | -18.549 M 25.48 % | -24.893 M 8.66 % | -27.251 M 6.56 % | -29.164 M 13.36 % | -33.662 M -14.89 % | -29.299 M 45.40 % | -53.660 M -55.60 % | -34.485 M -24.24 % | -27.757 M -52.22 % | -18.235 M 48.78 % | -35.603 M -84.49 % | -19.298 M -13.69 % | -16.975 M 22.03 % | -21.770 M 73.73 % | -82.886 M -72.51 % | -48.047 M -567.32 % | -7.200 M 87.67 % | -58.393 M 37.13 % | -92.880 M -14.00 % | -81.474 M -114.11 % | -38.052 M 35.91 % | -59.372 M 41.87 % | -102.137 M -86.84 % | -54.664 M -108.38 % | -26.233 M 60.48 % | -66.376 M -228.31 % | -20.217 M 33.25 % | -30.287 M -33.34 % | -22.714 M 16.61 % | -27.237 M -0.64 % | -27.064 M 5.39 % | -28.605 M 48.46 % | -55.504 M -38.96 % | -39.943 M 55.52 % | -89.795 M -39.15 % | -64.531 M -148.34 % | -25.985 M 52.61 % | -54.827 M 50.85 % | -111.543 M -157.70 % | -43.284 M 34.70 % | -66.284 M -25.32 % | -52.891 M 58.58 % | -127.693 M -488.73 % | -21.690 M 2.34 % | -22.209 M -8.53 % | -20.463 M 37.54 % | -32.761 M -40.30 % | -23.351 M -871.43 % | -2.404 M 21.45 % | -3.060 M 79.62 % | -15.017 M 28.42 % | -20.980 M -911.05 % | -2.075 M 63.19 % | -5.637 M -651.98 % | 1.021 M 108.25 % | -12.378 M -26.58 % | -9.779 M 54.65 % | -21.565 M 49.10 % | -42.364 M -498.32 % | -7.081 M -24.92 % | -5.668 M 92.80 % | -78.747 M -133.04 % | -33.791 M 79.61 % | -165.709 M -1 982.95 % | 8.801 M 176.04 % | -11.573 M 55.83 % | -26.199 M -290.47 % | -6.710 M -507.42 % | 1.647 M 167.05 % | -2.456 M -60.56 % | -1.530 M -861.60 % | -159.091 K 70.20 % | -533.821 K -154.51 % | -209.742 K -422.25 % | -40.161 K 95.62 % | -917.258 K 58.13 % | -2.191 M -102.65 % | -1.081 M 70.58 % | -3.675 M -205.97 % | -1.201 M -9.50 % | -1.097 M 72.49 % | -3.987 M -53.92 % | -2.590 M 78.20 % | -11.883 M -56.58 % | -7.589 M 58.18 % | -18.148 M 92.20 % | -232.563 M -731.79 % | -27.959 M 30.52 % | -40.243 M -911.57 % | -3.978 M |
| Cash-flow disponible | 3.075 B 174.17 % | -4.146 B -167.87 % | 6.109 B 419.39 % | 1.176 B 168.00 % | -1.730 B -151.50 % | 3.358 B -19.78 % | 4.186 B 200.46 % | -4.167 B -537.99 % | 951.388 M 244.34 % | -659.145 M -131.89 % | 2.067 B 329.71 % | -899.878 M -169.46 % | 1.296 B 213.72 % | 412.966 M 130.08 % | -1.373 B -141.39 % | 3.318 B 328.76 % | -1.450 B -71.02 % | -848.023 M 49.95 % | -1.694 B 20.86 % | -2.141 B 31.14 % | -3.109 B -208.56 % | 2.864 B 271.87 % | 770.088 M 173.25 % | -1.051 B 70.75 % | -3.594 B -170.61 % | 5.090 B 4 745.97 % | -109.566 M 96.25 % | -2.924 B -178.97 % | 3.703 B 134.46 % | 1.579 B 160.22 % | -2.622 B -283.54 % | -683.760 M -17.26 % | -583.117 M -37.85 % | -423.013 M -116.86 % | 2.509 B 305.06 % | -1.223 B 88.27 % | -10.426 B -509.55 % | -1.710 B 87.18 % | -13.340 B -1 136.06 % | 1.288 B -89.33 % | 12.066 B 456.00 % | 2.170 B 5.43 % | 2.058 B 58.00 % | 1.303 B -64.57 % | 3.676 B 322.26 % | -1.654 B -106.55 % | -800.796 M 50.19 % | -1.608 B -346.08 % | 653.280 M -9.90 % | 725.029 M 55.22 % | 467.093 M 282.64 % | 122.070 M 105.74 % | -2.126 B -293.31 % | 1.100 B 4 771.43 % | 22.580 M 101.80 % | -1.258 B -147.85 % | -507.408 M 71.86 % | -1.803 B -170.46 % | 2.559 B 144.25 % | -5.783 B -240.17 % | -1.700 B -3 239.88 % | 54.143 M -80.28 % | 274.596 M -93.24 % | 4.063 B 206.39 % | -3.819 B -200.23 % | 3.811 B 231.58 % | -2.896 B -58 624.46 % | -4.932 M -320.02 % | 2.241 M 150.29 % | -4.457 M -382.40 % | 1.578 M 191.58 % | -1.723 M 80.62 % | -8.891 M -42.99 % | -6.218 M 39.52 % | -10.281 M -38 330.58 % | 26.892 K 101.39 % | -1.941 M 91.80 % | -23.678 M 52.68 % | -50.036 M -1 177.01 % | -3.918 M 45.40 % | -7.176 M -153.68 % | -2.829 M 57.33 % | -6.630 M -409.39 % | -1.302 M 96.34 % | -35.606 M -0.17 % | -35.547 M 85.27 % | -241.403 M -663.96 % | -31.599 M 43.42 % | -55.851 M -176.09 % | -20.229 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | 2005 | 2005 | 2005 | 2004 | 2004 | 2004 | 2004 | 2003 | 2003 | 2003 | 2003 |