Guizhou Zhongyida Co., Ltd 600610.SS
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 1.100 B -8.85 % | 1.206 B -11.68 % | 1.366 B -2.01 % | 1.394 B 29.20 % | 1.079 B 441.12 % | 199.390 M | 0.000 -100.00 % | 30.521 M -94.98 % | 608.445 M 805.86 % | 67.167 M -3.66 % | 69.716 M -17.85 % | 84.860 M 1.44 % | 83.657 M -13.55 % | 96.764 M -16.86 % | 116.393 M 61.96 % | 71.866 M -13.59 % | 83.174 M -39.67 % | 137.859 M -30.87 % | 199.421 M -47.92 % | 382.876 M -16.51 % | 458.579 M -21.38 % | 583.301 M -3.44 % | 604.078 M 34.41 % | 449.419 M 16.22 % | 386.688 M 39.66 % | 276.886 M 0.69 % | 274.984 M -50.99 % | 561.129 M 94.98 % | 287.794 M -10.24 % | 320.619 M 2.93 % | 311.495 M 2.53 % | 303.824 M 45.58 % | 208.700 M |
| Bénéfice net | -14.084 M 88.24 % | -119.779 M -1 177.55 % | 11.116 M -73.46 % | 41.888 M -8.06 % | 45.558 M 75.33 % | 25.984 M 105.16 % | -503.603 M 55.38 % | -1.129 B -24 172.14 % | 4.688 M 171.62 % | -6.546 M -106.55 % | 99.954 M 380.32 % | -35.657 M 9.85 % | -39.553 M -800.88 % | 5.643 M -36.37 % | 8.869 M 14.21 % | 7.766 M 28.17 % | 6.059 M -90.69 % | 65.107 M 134.85 % | -186.794 M -38.64 % | -134.733 M -44 987.80 % | 300.154 K -97.83 % | 13.803 M -87.27 % | 108.424 M 6 497.02 % | 1.644 M -53.87 % | 3.563 M 101.91 % | -186.391 M 9.74 % | -206.501 M -808.85 % | -22.721 M -936.78 % | 2.715 M 603.72 % | 385.846 K -98.76 % | 31.053 M -55.62 % | 69.975 M 82.07 % | 38.434 M |
| Bénéfice avant impôt | -8.882 M 92.94 % | -125.781 M -629.25 % | 23.766 M -60.79 % | 60.605 M 5.01 % | 57.711 M 92.14 % | 30.036 M 105.96 % | -503.603 M 55.32 % | -1.127 B -2 995.90 % | 38.920 M 789.44 % | -5.645 M -105.59 % | 101.039 M 382.89 % | -35.717 M 11.65 % | -40.425 M -857.34 % | 5.338 M -38.47 % | 8.675 M 10.24 % | 7.870 M 38.27 % | 5.691 M -90.61 % | 60.586 M 130.87 % | -196.283 M -42.85 % | -137.401 M -34 329.30 % | 401.412 K -97.93 % | 19.353 M -82.54 % | 110.840 M 2 938.99 % | 3.647 M -24.94 % | 4.859 M 102.61 % | -186.301 M 9.75 % | -206.436 M -821.51 % | -22.402 M -795.27 % | 3.222 M -26.14 % | 4.362 M -87.74 % | 35.566 M -55.71 % | 80.304 M 77.16 % | 45.329 M |
| Ratio bénéfice avant impôt | -0.01 92.25 % | -0.10 -699.25 % | 0.02 -59.98 % | 0.04 -18.72 % | 0.05 -64.49 % | 0.15 | 0.00 100.00 % | -36.93 -57 829.88 % | 0.06 176.11 % | -0.08 -105.80 % | 1.45 444.34 % | -0.42 12.90 % | -0.48 -976.00 % | 0.06 -25.99 % | 0.07 -31.93 % | 0.11 60.03 % | 0.07 -84.43 % | 0.44 144.65 % | -0.98 -174.27 % | -0.36 -41 097.13 % | 0.00 -97.36 % | 0.03 -81.92 % | 0.18 2 160.94 % | 0.01 -35.42 % | 0.01 101.87 % | -0.67 10.37 % | -0.75 -1 780.43 % | -0.04 -456.59 % | 0.01 -17.71 % | 0.01 -88.08 % | 0.11 -56.80 % | 0.26 21.69 % | 0.22 |
| EBITDA | 98.437 M 167.21 % | 36.839 M -73.01 % | 136.496 M -32.54 % | 202.346 M 33.11 % | 152.013 M 336.00 % | 34.866 M 113.93 % | -250.316 M 70.38 % | -845.014 M -1 428.19 % | 63.621 M 376.98 % | -22.969 M 21.10 % | -29.114 M 23.52 % | -38.069 M 9.42 % | -42.029 M -384.47 % | 14.775 M -19.43 % | 18.338 M 4.03 % | 17.627 M -6.53 % | 18.858 M -76.71 % | 80.973 M 150.30 % | -160.990 M -62.10 % | -99.317 M -356.43 % | 38.730 M -27.38 % | 53.335 M -63.11 % | 144.591 M 253.00 % | 40.961 M -18.71 % | 50.386 M 139.55 % | -127.409 M -74.95 % | -72.824 M -376.52 % | 26.336 M 305.16 % | 6.500 M -60.09 % | 16.286 M -94.77 % | 311.495 M 1 529.42 % | 19.117 M -27.07 % | 26.213 M |
| Ratio de revenu net | -0.01 87.10 % | -0.10 -1 320.07 % | 0.01 -72.92 % | 0.03 -28.84 % | 0.04 -67.60 % | 0.13 | 0.00 100.00 % | -36.98 -479 978.69 % | 0.01 107.91 % | -0.10 -106.80 % | 1.43 441.21 % | -0.42 11.13 % | -0.47 -910.69 % | 0.06 -23.47 % | 0.08 -29.48 % | 0.11 48.33 % | 0.07 -84.57 % | 0.47 150.42 % | -0.94 -166.18 % | -0.35 -53 863.04 % | 0.00 -97.23 % | 0.02 -86.82 % | 0.18 4 808.03 % | 0.00 -60.31 % | 0.01 101.37 % | -0.67 10.36 % | -0.75 -1 754.59 % | -0.04 -529.17 % | 0.01 683.99 % | 0.00 -98.79 % | 0.10 -56.72 % | 0.23 25.06 % | 0.18 |
| Ratio EBITDA | 0.09 193.15 % | 0.03 -69.44 % | 0.10 -31.16 % | 0.15 3.03 % | 0.14 -19.43 % | 0.17 | 0.00 100.00 % | -27.69 -26 577.52 % | 0.10 130.58 % | -0.34 18.11 % | -0.42 6.91 % | -0.45 10.71 % | -0.50 -429.04 % | 0.15 -3.09 % | 0.16 -35.77 % | 0.25 8.18 % | 0.23 -61.40 % | 0.59 172.76 % | -0.81 -211.22 % | -0.26 -407.14 % | 0.08 -7.63 % | 0.09 -61.80 % | 0.24 162.62 % | 0.09 -30.05 % | 0.13 128.32 % | -0.46 -73.75 % | -0.26 -664.27 % | 0.05 107.80 % | 0.02 -55.54 % | 0.05 -94.92 % | 1.00 1 489.29 % | 0.06 -49.90 % | 0.13 |
| Taux de profit brut | 0.09 213.79 % | 0.03 -77.23 % | 0.12 -33.44 % | 0.18 28.60 % | 0.14 -40.73 % | 0.24 | 0.00 100.00 % | -20.48 -15 580.87 % | 0.13 -32.03 % | 0.19 510.97 % | -0.05 46.40 % | -0.09 61.96 % | -0.23 -363.61 % | 0.09 -4.45 % | 0.09 -30.61 % | 0.13 12.10 % | 0.12 84.07 % | 0.06 491.72 % | 0.01 -87.40 % | 0.09 -15.41 % | 0.10 -37.53 % | 0.16 13.13 % | 0.14 -3.90 % | 0.15 26.24 % | 0.12 448.25 % | -0.03 -142.49 % | 0.08 -61.82 % | 0.21 -4.65 % | 0.22 7.18 % | 0.21 -79.37 % | 1.00 249.80 % | 0.29 -16.99 % | 0.34 |
| Moyenne pondérée des actions en circulation diluée | 1.071 B -1.62 % | 1.089 B 1.65 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.68 % | 1.064 B -0.13 % | 1.066 B 62.76 % | 654.632 M -41.06 % | 1.111 B 2.14 % | 1.087 B 0.80 % | 1.079 B 27.43 % | 846.496 M -36.37 % | 1.330 B 14.21 % | 1.165 B 28.17 % | 908.886 M -16.24 % | 1.085 B 0.69 % | 1.078 B -0.66 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B |
| Moyenne pondérée des actions en circulation | 1.071 B -1.62 % | 1.089 B 1.65 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.68 % | 1.064 B -0.14 % | 1.066 B 62.76 % | 654.631 M -41.06 % | 1.111 B 3.98 % | 1.068 B -0.89 % | 1.078 B 27.32 % | 846.496 M -36.37 % | 1.330 B 14.21 % | 1.165 B 28.17 % | 908.886 M -16.24 % | 1.085 B 0.69 % | 1.078 B -0.66 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B |
| Bénéfice par action diluée | -0.01 88.09 % | -0.11 -1 157.69 % | 0.01 -73.40 % | 0.04 -8.00 % | 0.04 74.90 % | 0.02 105.17 % | -0.47 55.39 % | -1.05 -24 043.18 % | 0.00 144.00 % | -0.01 -111.11 % | 0.09 374.39 % | -0.03 10.63 % | -0.04 -647.76 % | 0.01 0.00 % | 0.01 0.00 % | 0.01 0.00 % | 0.01 -88.83 % | 0.06 135.29 % | -0.17 -41.67 % | -0.12 -40 100.00 % | 0.00 -97.67 % | 0.01 -87.10 % | 0.10 6 566.67 % | 0.00 -54.55 % | 0.00 101.94 % | -0.17 10.53 % | -0.19 -796.23 % | -0.02 -948.00 % | 0.00 525.00 % | 0.00 -98.62 % | 0.03 -55.59 % | 0.07 81.89 % | 0.04 |
| Bénéfice par action | -0.01 88.09 % | -0.11 -1 157.69 % | 0.01 -73.40 % | 0.04 -8.00 % | 0.04 74.90 % | 0.02 105.17 % | -0.47 55.39 % | -1.05 -24 043.18 % | 0.00 144.00 % | -0.01 -111.11 % | 0.09 369.46 % | -0.03 8.99 % | -0.04 -647.76 % | 0.01 0.00 % | 0.01 0.00 % | 0.01 0.00 % | 0.01 -88.83 % | 0.06 135.29 % | -0.17 -41.67 % | -0.12 -40 100.00 % | 0.00 -97.67 % | 0.01 -87.10 % | 0.10 6 566.67 % | 0.00 -54.55 % | 0.00 101.94 % | -0.17 10.53 % | -0.19 -796.23 % | -0.02 -948.00 % | 0.00 525.00 % | 0.00 -98.62 % | 0.03 -55.59 % | 0.07 81.89 % | 0.04 |
| Bénéfice brut | 93.944 M 186.02 % | 32.845 M -79.89 % | 163.326 M -34.77 % | 250.396 M 66.16 % | 150.698 M 220.71 % | 46.989 M 2 565.03 % | -1.906 M 99.69 % | -624.940 M -876.57 % | 80.475 M 515.74 % | 13.070 M 495.94 % | -3.301 M 55.97 % | -7.496 M 61.41 % | -19.426 M -327.91 % | 8.524 M -20.56 % | 10.730 M 12.39 % | 9.548 M -3.14 % | 9.858 M 11.05 % | 8.876 M 309.05 % | 2.170 M -93.44 % | 33.073 M -29.38 % | 46.829 M -50.89 % | 95.357 M 9.23 % | 87.296 M 29.17 % | 67.581 M 46.72 % | 46.060 M 586.35 % | -9.470 M -142.78 % | 22.136 M -81.29 % | 118.322 M 85.90 % | 63.647 M -3.80 % | 66.159 M -78.76 % | 311.495 M 258.63 % | 86.857 M 20.85 % | 71.871 M |
| Charge d'impôt sur le bénéfice | 5.202 M 186.68 % | -6.002 M -147.44 % | 12.650 M -32.42 % | 18.717 M 54.01 % | 12.153 M 199.94 % | 4.052 M 100.84 % | -483.687 M -33 233.99 % | 1.460 M -81.41 % | 7.852 M 771.43 % | 901.069 K -30.99 % | 1.306 M | 0.000 -100.00 % | 12.199 M 5 506.64 % | -225.629 K -171.91 % | -82.978 K -126.89 % | 308.607 K | 0.000 -100.00 % | 4.605 K -72.91 % | 17.000 K -98.49 % | 1.123 M 52.26 % | 737.738 K -75.23 % | 2.978 M 1 580.41 % | 177.232 K 88.08 % | 94.234 K -10.09 % | 104.807 K 16.55 % | 89.922 K 37.41 % | 65.443 K -79.50 % | 319.250 K -37.00 % | 506.735 K -87.26 % | 3.976 M -11.91 % | 4.514 M -57.96 % | 10.737 M 55.71 % | 6.895 M |
| Coût des revenus | 1.006 B -14.30 % | 1.174 B -2.42 % | 1.203 B 5.16 % | 1.144 B 23.20 % | 928.243 M 509.08 % | 152.401 M 7 894.82 % | 1.906 M -99.71 % | 655.461 M 24.15 % | 527.970 M 875.96 % | 54.098 M -25.91 % | 73.017 M -20.94 % | 92.357 M -10.41 % | 103.083 M 13.75 % | 90.622 M -14.23 % | 105.662 M 69.55 % | 62.319 M -15.00 % | 73.316 M -43.16 % | 128.983 M -35.78 % | 200.841 M -42.58 % | 349.804 M -16.92 % | 421.030 M -13.71 % | 487.944 M -5.58 % | 516.782 M 35.34 % | 381.839 M 12.10 % | 340.629 M 18.95 % | 286.357 M 13.25 % | 252.849 M -42.90 % | 442.807 M 97.55 % | 224.147 M -11.91 % | 254.460 M | 0.000 -100.00 % | 216.967 M 58.57 % | 136.829 M |
| Dépenses générales et administratives | 42.290 M 6.10 % | 39.860 M -36.36 % | 62.633 M -28.10 % | 87.108 M 96.98 % | 44.220 M 372.07 % | 9.367 M 12.95 % | 8.294 M -95.87 % | 200.774 M 524.54 % | 32.147 M -7.18 % | 34.634 M -2.39 % | 35.481 M 18.15 % | 30.030 M 31.95 % | 22.759 M 322.85 % | 5.382 M -41.23 % | 9.157 M -59.01 % | 22.342 M -50.24 % | 44.903 M -25.49 % | 60.268 M -46.81 % | 113.311 M -13.27 % | 130.653 M 108.89 % | 62.546 M -5.89 % | 66.458 M 49.70 % | 44.394 M -33.82 % | 67.083 M 11.99 % | 59.902 M -54.39 % | 131.343 M 34.86 % | 97.391 M 89.34 % | 51.437 M 6.34 % | 48.371 M 9.52 % | 44.167 M | 0.000 -100.00 % | 30.187 M 92.14 % | 15.711 M |
| Frais de vente et de marketing | 15.304 M 17.37 % | 13.039 M -8.90 % | 14.313 M -3.00 % | 14.756 M 24.75 % | 11.828 M 28.11 % | 9.233 M -96.20 % | 243.163 M 23 158 316.10 % | 1.050 K -82.28 % | 5.927 K -99.12 % | 676.815 K -84.37 % | 4.331 M -24.18 % | 5.712 M -1.12 % | 5.776 M 221.00 % | 1.799 M -7.89 % | 1.953 M -58.66 % | 4.725 M -37.57 % | 7.569 M -21.22 % | 9.608 M -17.82 % | 11.692 M -9.04 % | 12.853 M -6.19 % | 13.702 M -5.49 % | 14.498 M -36.82 % | 22.947 M 20.73 % | 19.008 M -1.35 % | 19.268 M 19.49 % | 16.125 M 66.57 % | 9.681 M -21.56 % | 12.343 M 58.49 % | 7.788 M 211.24 % | 2.502 M | 0.000 -100.00 % | 2.956 M 268.27 % | 802.553 K |
| Autres dépenses | 30.082 M -68.31 % | 94.918 M 116.91 % | 43.759 M -20.02 % | 54.710 M 5.43 % | 51.894 M 261.38 % | -32.157 M -121.87 % | 147.067 M -42.80 % | 257.122 M 2 203.18 % | 11.164 M 328.80 % | -4.879 M 92.37 % | -63.960 M -240.75 % | -18.771 M 44.86 % | -34.039 M -5 967.18 % | 580.159 K 118.43 % | -3.148 M 70.21 % | -10.568 M -262.53 % | 6.502 M -43.74 % | 11.557 M 852.14 % | 1.214 M -26.71 % | 1.656 M 20.13 % | 1.379 M 110.60 % | -13.011 M -373.74 % | 4.753 M 4.36 % | 4.555 M 123.73 % | -19.194 M -1 894.94 % | 1.069 M -99.01 % | 108.341 M 39.36 % | 77.744 M 902.66 % | -9.686 M -402.26 % | 3.204 M -98.93 % | 300.221 M 950.20 % | -35.312 M -793.13 % | 5.095 M |
| Dépenses de fonctionnement | 105.399 M -34.61 % | 161.182 M 17.85 % | 136.768 M -20.32 % | 171.654 M 47.33 % | 116.513 M 1 184.29 % | -10.745 M -102.70 % | 398.523 M -12.97 % | 457.897 M 957.09 % | 43.317 M 42.34 % | 30.431 M 241.36 % | -21.527 M -168.19 % | 31.572 M 9.85 % | 28.740 M 232.40 % | 8.646 M -78.86 % | 40.906 M 147.93 % | 16.499 M -72.02 % | 58.974 M -27.58 % | 81.433 M -35.48 % | 126.216 M -13.05 % | 145.163 M 87.00 % | 77.626 M 14.25 % | 67.945 M -5.76 % | 72.095 M -20.46 % | 90.645 M 51.13 % | 59.976 M -59.62 % | 148.538 M -31.04 % | 215.413 M 52.21 % | 141.523 M 204.53 % | 46.473 M -6.82 % | 49.873 M -83.39 % | 300.221 M 13 942.55 % | -2.169 M -110.04 % | 21.608 M |
| Coût et dépenses | 1.111 B -16.76 % | 1.335 B -0.35 % | 1.339 B 1.84 % | 1.315 B 25.89 % | 1.045 B 637.54 % | 141.655 M -64.46 % | 398.523 M -64.21 % | 1.113 B 94.89 % | 571.287 M 575.85 % | 84.529 M 64.17 % | 51.490 M -58.45 % | 123.929 M -5.99 % | 131.823 M 4.63 % | 125.988 M -12.53 % | 144.039 M 82.75 % | 78.818 M -26.14 % | 106.713 M 37.90 % | 77.382 M -76.34 % | 327.058 M -33.92 % | 494.966 M 7.71 % | 459.542 M -17.33 % | 555.889 M -5.22 % | 586.512 M 30.63 % | 448.998 M 12.08 % | 400.605 M -7.88 % | 434.895 M -7.13 % | 468.261 M -19.86 % | 584.330 M 115.92 % | 270.620 M -16.32 % | 323.407 M 7.72 % | 300.221 M 39.77 % | 214.798 M 35.57 % | 158.437 M |
| Frais de recherche et de développement | 17.723 M 32.60 % | 13.365 M -16.79 % | 16.063 M 6.52 % | 15.080 M 75.96 % | 8.570 M 204.81 % | 2.812 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.621 M -82.05 % | 14.601 M -57.36 % | 34.244 M 3 771.10 % | 884.611 K -85.87 % | 6.259 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 57.595 M 8.88 % | 52.899 M -31.25 % | 76.946 M -24.46 % | 101.863 M 81.74 % | 56.048 M 201.33 % | 18.600 M -92.60 % | 251.457 M 25.24 % | 200.775 M 524.43 % | 32.153 M -8.94 % | 35.310 M -11.31 % | 39.812 M 11.39 % | 35.742 M 25.26 % | 28.535 M 297.33 % | 7.182 M -81.00 % | 37.796 M 39.64 % | 27.067 M -48.42 % | 52.472 M -24.91 % | 69.876 M -44.10 % | 125.002 M -12.89 % | 143.507 M 88.21 % | 76.247 M -5.82 % | 80.956 M 20.22 % | 67.342 M -21.78 % | 86.091 M 8.74 % | 79.170 M -46.31 % | 147.469 M 37.73 % | 107.072 M 67.88 % | 63.779 M 13.57 % | 56.159 M 20.33 % | 46.669 M | 0.000 -100.00 % | 33.143 M 100.70 % | 16.514 M |
| Revenu d'intérêts | 1.194 M 141.12 % | 495.365 K -37.58 % | 793.643 K 160.56 % | 304.594 K 87.04 % | 162.847 K 682.65 % | 20.807 K 5 806.38 % | 352.280 -99.70 % | 115.905 K -38.85 % | 189.544 K -74.43 % | 741.254 K -79.67 % | 3.646 M 379.99 % | 759.669 K 33.49 % | 569.103 K -65.20 % | 1.635 M 401.97 % | 325.750 K -8.20 % | 354.836 K 0.64 % | 352.565 K 49.23 % | 236.261 K -60.97 % | 605.313 K -70.20 % | 2.031 M -89.01 % | 18.475 M 1 553.50 % | 1.117 M 91.03 % | 584.909 K 162.37 % | 222.935 K 45.28 % | 153.451 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 41.653 M 0.86 % | 41.299 M -1.73 % | 42.026 M -8.46 % | 45.912 M 1.36 % | 45.295 M 286.59 % | 11.717 M 0.90 % | 11.612 M -13.15 % | 13.370 M 369.06 % | 2.850 M 26.51 % | 2.253 M -68.75 % | 7.209 M 13.35 % | 6.360 M 136.08 % | 2.694 M 52.83 % | 1.763 M 44.05 % | 1.224 M -24.71 % | 1.625 M -50.75 % | 3.300 M -63.28 % | 8.988 M -35.95 % | 14.033 M 17.10 % | 11.983 M 6.57 % | 11.244 M 41.76 % | 7.932 M -40.16 % | 13.255 M -42.43 % | 23.022 M -20.17 % | 28.838 M -34.07 % | 43.737 M -15.59 % | 51.817 M -1.72 % | 52.724 M 493.13 % | 8.889 M -66.60 % | 26.618 M | 0.000 | 0.000 | 0.000 |
| Dépréciation et amortissement | 77.485 M -0.47 % | 77.852 M 2.71 % | 75.801 M -5.40 % | 80.125 M 6.57 % | 75.187 M 618.22 % | 10.468 M 817.39 % | 1.141 M -43.71 % | 2.027 M -89.22 % | 18.812 M 4 107.99 % | 447.053 K -88.77 % | 3.980 M -57.94 % | 9.464 M 9.66 % | 8.630 M 12.46 % | 7.674 M -9.06 % | 8.439 M 3.77 % | 8.132 M -17.59 % | 9.867 M -13.44 % | 11.399 M -54.13 % | 24.850 M -4.79 % | 26.101 M -3.51 % | 27.050 M 3.84 % | 26.050 M 27.10 % | 20.496 M 43.42 % | 14.291 M -14.37 % | 16.689 M -45.46 % | 30.600 M 54.31 % | 19.830 M -60.21 % | 49.838 M 566.90 % | -10.674 M -155.96 % | 19.074 M -93.65 % | 300.221 M | 0.000 | 0.000 |
| Résultat d'exploitation | -11.456 M 91.07 % | -128.337 M -583.24 % | 26.557 M -66.27 % | 78.742 M 130.34 % | 34.185 M -40.79 % | 57.735 M 114.49 % | -398.523 M 63.20 % | -1.083 B -3 014.15 % | 37.158 M 314.02 % | -17.362 M -195.26 % | 18.226 M 146.65 % | -39.068 M 22.88 % | -50.659 M -73.35 % | -29.224 M -50.99 % | -19.355 M 25.02 % | -25.814 M 49.06 % | -50.676 M 31.44 % | -73.910 M 41.79 % | -126.965 M -2.32 % | -124.087 M -308.38 % | -30.385 M -210.85 % | 27.412 M 80.33 % | 15.201 M 3 505.30 % | 421.625 K 103.03 % | -13.917 M 92.28 % | -180.329 M 6.70 % | -193.277 M -6 106.07 % | 3.218 M -81.26 % | 17.174 M 715.98 % | -2.788 M -124.73 % | 11.274 M -87.34 % | 89.025 M 77.12 % | 50.263 M |
| Ratio de résultat d'exploitation | -0.01 90.21 % | -0.11 -647.16 % | 0.02 -65.58 % | 0.06 78.28 % | 0.03 -89.06 % | 0.29 | 0.00 100.00 % | -35.48 -58 193.68 % | 0.06 123.63 % | -0.26 -198.87 % | 0.26 156.79 % | -0.46 23.97 % | -0.61 -100.51 % | -0.30 -81.62 % | -0.17 53.71 % | -0.36 41.05 % | -0.61 -13.64 % | -0.54 15.79 % | -0.64 -96.45 % | -0.32 -389.13 % | -0.07 -241.00 % | 0.05 86.75 % | 0.03 2 582.26 % | 0.00 102.61 % | -0.04 94.47 % | -0.65 7.34 % | -0.70 -12 355.89 % | 0.01 -90.39 % | 0.06 786.24 % | -0.01 -124.03 % | 0.04 -87.65 % | 0.29 21.67 % | 0.24 |
| Total autres revenus dépenses net | 2.574 M 0.71 % | 2.556 M 191.56 % | -2.792 M 84.61 % | -18.137 M -177.09 % | 23.526 M 184.93 % | -27.699 M 73.64 % | -105.079 M -137.40 % | -44.262 M -2 611.18 % | 1.763 M -84.96 % | 11.716 M -85.85 % | 82.812 M 2 370.79 % | 3.352 M -67.25 % | 10.235 M -70.39 % | 34.561 M | 0.000 -100.00 % | 14.821 M | 0.000 -100.00 % | 109.515 K 100.16 % | -69.318 M -420.67 % | -13.313 M -1 075.56 % | 1.365 M 116.93 % | -8.059 M -108.43 % | 95.639 M 2 864.97 % | 3.226 M | 0.000 100.00 % | -5.972 M 54.62 % | -13.159 M 48.64 % | -25.620 M | 0.000 -100.00 % | 7.150 M -70.57 % | 24.292 M 378.55 % | -8.721 M -76.77 % | -4.933 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | -56.763 M -144.01 % | 128.982 M -85.78 % | 907.051 M 339.31 % | 206.472 M 21.60 % | 169.797 M -56.74 % | 392.464 M 329.13 % | 91.456 M -48.18 % | 176.492 M 527.90 % | -41.246 M -1 142.75 % | 3.956 M 107.35 % | -53.798 M -221.48 % | 44.284 M 169.33 % | 16.442 M 143.71 % | -37.614 M -158.37 % | -14.558 M -186.39 % | 16.852 M 139.69 % | 7.031 M -86.17 % | 50.831 M -70.63 % | 173.044 M 16.96 % | 147.955 M -9.77 % | 163.974 M 24.04 % | 132.199 M 141.79 % | 54.674 M -80.83 % | 285.215 M -33.75 % | 430.524 M -10.84 % | 482.875 M 5.87 % | 456.091 M -1.18 % | 461.558 M 9.56 % | 421.282 M -8.63 % | 461.091 M 48.65 % | 310.194 M 87.34 % | 165.581 M 473.05 % | -44.385 M |
| Investissements totaux | 249.478 K | 0.000 | 0.000 -100.00 % | 874.504 K -0.26 % | 876.795 K 986.42 % | 80.705 K | 0.000 -100.00 % | 58.246 M -55.43 % | 130.699 M -1.65 % | 132.898 M 2 474.85 % | 5.161 M -85.15 % | 34.761 M -19.94 % | 43.420 M -19.06 % | 53.643 M -50.81 % | 109.048 M -29.29 % | 154.222 M 75.89 % | 87.682 M -61.14 % | 225.631 M 173.86 % | 82.388 M -13.33 % | 95.056 M 9.24 % | 87.017 M -16.93 % | 104.754 M 10.74 % | 94.599 M 23.43 % | 76.642 M -32.72 % | 113.910 M -4.25 % | 118.965 M -14.73 % | 139.511 M 1 037.03 % | 12.270 M -81.58 % | 66.608 M -49.57 % | 132.069 M 179.32 % | 47.282 M -64.36 % | 132.679 M 407.86 % | 26.125 M |
| Dette totale | 38.759 M -78.67 % | 181.694 M -19.31 % | 225.161 M -29.72 % | 320.360 M -64.89 % | 912.333 M 97.25 % | 462.527 M 362.53 % | 100.000 M -44.58 % | 180.444 M 348.36 % | 40.245 M -19.90 % | 50.245 M 16.19 % | 43.245 M -63.21 % | 117.543 M 23.64 % | 95.072 M 89.67 % | 50.124 M 56.03 % | 32.124 M -47.99 % | 61.765 M -4.76 % | 64.855 M -14.28 % | 75.655 M -64.84 % | 215.155 M -5.16 % | 226.867 M -19.22 % | 280.850 M 15.24 % | 243.700 M 56.88 % | 155.346 M -53.09 % | 331.163 M -26.96 % | 453.417 M -8.31 % | 494.517 M -3.24 % | 511.065 M -3.28 % | 528.370 M -9.97 % | 586.905 M -8.18 % | 639.161 M 30.80 % | 488.646 M 42.07 % | 343.957 M 175.66 % | 124.777 M |
| Cumul des autres pertes du résultat global | 0.000 -100.00 % | 633.411 M 0.03 % | 633.190 M 0.00 % | 633.182 M 0.00 % | 633.202 M 0.00 % | 633.202 M 140.36 % | 263.438 M 0.00 % | 263.438 M 0.00 % | 263.438 M 0.00 % | 263.438 M | 0.000 -100.00 % | 15.199 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | -1.815 B -0.78 % | -1.801 B -7.13 % | -1.681 B 0.66 % | -1.692 B 2.42 % | -1.734 B 2.56 % | -1.779 B 8.09 % | -1.936 B -35.16 % | -1.432 B -393.44 % | -290.282 M 1.59 % | -294.970 M -2.27 % | -288.424 M 25.74 % | -388.377 M -10.11 % | -352.720 M -12.63 % | -313.167 M 1.77 % | -318.811 M 2.71 % | -327.680 M 2.32 % | -335.446 M 1.77 % | -341.505 M 17.32 % | -413.028 M -84.13 % | -224.318 M -165.70 % | -84.425 M 7.39 % | -91.167 M 77.44 % | -404.184 M 19.79 % | -503.934 M -2.48 % | -491.741 M -15.48 % | -425.811 M -116.69 % | -196.508 M -912.32 % | 24.191 M 13.69 % | 21.278 M 9.40 % | 19.450 M -31.65 % | 28.457 M -58.12 % | 67.947 M 644.15 % | 9.131 M |
| Actions ordinaires | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 200.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 10.00 % | 324.629 M 0.00 % | 324.629 M 0.00 % | 324.629 M 30.00 % | 249.714 M 20.00 % | 208.095 M |
| Capitaux propres totaux | 66.300 M 183.72 % | 23.368 M -83.65 % | 142.926 M 8.44 % | 131.803 M 46.55 % | 89.935 M 102.66 % | 44.376 M 109.21 % | -482.070 M -2 338.74 % | 21.533 M -98.32 % | 1.284 B 10.79 % | 1.159 B 15.27 % | 1.005 B 1 049.71 % | 87.451 M -32.24 % | 129.055 M -26.30 % | 175.107 M -16.00 % | 208.452 M -7.67 % | 225.775 M 40.80 % | 160.348 M -40.32 % | 268.678 M 355.77 % | 58.950 M -75.51 % | 240.665 M -40.96 % | 407.650 M 0.78 % | 404.489 M 3.92 % | 389.246 M 673.73 % | 50.308 M -45.69 % | 92.634 M -39.34 % | 152.719 M -60.05 % | 382.295 M -36.75 % | 604.441 M 0.68 % | 600.351 M 0.45 % | 597.636 M 0.06 % | 597.250 M 5.48 % | 566.197 M 9.85 % | 515.421 M |
| Autres passifs non courants | 744.169 M 55 990.87 % | 1.327 M -86.72 % | 9.988 M 295.07 % | 2.528 M -96.24 % | 67.281 M -49.95 % | 134.420 M -12.12 % | 152.951 M 251.67 % | 43.493 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.958 M -11.09 % | 11.200 M 100.00 % | 5.600 M | 0.000 -100.00 % | 748.833 K -78.96 % | 3.559 M 98.99 % | 1.788 M -53.39 % | 3.837 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.393 M -10 917.77 % | 327.175 K -88.32 % | 2.800 M 79.89 % | 1.557 M 70.36 % | 913.655 K 74.11 % | 524.766 K 74.24 % | 301.170 K 766.93 % | 34.740 K -84.08 % | 218.198 K |
| Dette à long terme | 0.000 | 0.000 | 0.000 -100.00 % | 730.270 M 8.60 % | 672.436 M 73.39 % | 387.807 M | 0.000 -100.00 % | 47.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.323 M -24.46 % | 67.942 M -16.77 % | 81.634 M 17.15 % | 69.684 M -29.63 % | 99.029 M -70.25 % | 332.836 M 15.08 % | 289.233 M 51.24 % | 191.239 M 1 260.26 % | 14.059 M |
| Total des passifs non courants | 761.915 M 7 545.12 % | 9.966 M -58.52 % | 24.025 M -96.79 % | 749.067 M -0.73 % | 754.579 M 42.10 % | 531.028 M 247.19 % | 152.951 M 42.35 % | 107.446 M 1 940.82 % | 5.265 M 9.85 % | 4.793 M -4.86 % | 5.038 M -60.15 % | 12.641 M -15.28 % | 14.921 M 44.67 % | 10.314 M -12.64 % | 11.806 M -31.52 % | 17.240 M 80.91 % | 9.530 M -65.82 % | 27.881 M 626.70 % | 3.837 M -73.54 % | 14.500 M | 0.000 -100.00 % | 9.000 M | 0.000 | 0.000 -100.00 % | 15.930 M -76.67 % | 68.269 M -19.15 % | 84.434 M 18.52 % | 71.241 M -28.72 % | 99.943 M -70.02 % | 333.361 M 15.14 % | 289.534 M 51.37 % | 191.274 M 1 239.72 % | 14.277 M |
| Autres passifs courants | 108.627 M -86.81 % | 823.628 M 1.15 % | 814.266 M 988.69 % | 74.793 M 140.02 % | 31.161 M -90.55 % | 329.574 M 39.57 % | 236.128 M 3 736.19 % | 6.155 M -97.13 % | 214.819 M 1 175.64 % | 16.840 M -50.64 % | 34.115 M 1 938.93 % | -1.855 M -101.79 % | 103.903 M -13.82 % | 120.565 M 44.39 % | 83.502 M 0.41 % | 83.164 M -7.32 % | 89.737 M -19.03 % | 110.820 M 32.85 % | 83.418 M 28.52 % | 64.909 M -15.40 % | 76.724 M -40.37 % | 128.677 M 16.27 % | 110.671 M -14.69 % | 129.724 M -40.51 % | 218.054 M 34.32 % | 162.338 M 2.02 % | 159.127 M 44.60 % | 110.046 M -48.86 % | 215.184 M 212.26 % | 68.911 M 401.83 % | 13.732 M -83.40 % | 82.747 M 58.29 % | 52.277 M |
| Revenus reportés | 0.000 -100.00 % | 20.446 M -3.12 % | 21.103 M -79.81 % | 104.498 M -41.88 % | 179.788 M 170.44 % | 66.481 M | 0.000 -100.00 % | 129.279 M -12.98 % | 148.555 M 1 195.11 % | 11.470 M -69.15 % | 37.176 M -63.13 % | 100.824 M -0.76 % | 101.597 M 7.18 % | 94.792 M 59.27 % | 59.517 M 8.09 % | 55.065 M -16.26 % | 65.755 M 2.73 % | 64.009 M 1.47 % | 63.083 M 85.37 % | 34.030 M -46.00 % | 63.015 M -28.94 % | 88.682 M 30.32 % | 68.051 M -11.81 % | 77.163 M -42.04 % | 133.127 M 28.65 % | 103.481 M -12.70 % | 118.542 M 543.56 % | 18.420 M -88.57 % | 161.090 M 1 555.11 % | 9.733 M -49.61 % | 19.316 M 21.34 % | 15.919 M -20.43 % | 20.007 M |
| Dette à court terme | 38.759 M -78.67 % | 181.694 M -19.31 % | 225.161 M -7.84 % | 244.327 M 1.85 % | 239.898 M 79.03 % | 134.000 M 34.00 % | 100.000 M -24.36 % | 132.199 M 230.50 % | 40.000 M -20.00 % | 50.000 M 16.28 % | 43.000 M -63.42 % | 117.543 M 25.12 % | 93.948 M 91.73 % | 49.000 M 58.06 % | 31.000 M -49.81 % | 61.765 M -4.76 % | 64.855 M 44.48 % | 44.890 M -79.14 % | 215.155 M -5.16 % | 226.867 M -19.22 % | 280.850 M 32.79 % | 211.500 M 36.15 % | 155.346 M -53.09 % | 331.163 M -11.44 % | 373.950 M -12.34 % | 426.576 M -0.67 % | 429.432 M 0.91 % | 425.550 M -12.77 % | 487.876 M 67.56 % | 291.166 M 46.01 % | 199.413 M 30.58 % | 152.718 M 37.93 % | 110.718 M |
| Total des passifs courants | 187.159 M -82.53 % | 1.071 B -4.33 % | 1.120 B 132.80 % | 481.029 M -12.55 % | 550.038 M -18.52 % | 675.090 M 95.04 % | 346.128 M 14.40 % | 302.571 M -49.03 % | 593.628 M 659.20 % | 78.191 M -40.77 % | 132.012 M -46.98 % | 248.979 M 10.65 % | 225.021 M 25.30 % | 179.586 M 24.60 % | 144.132 M -12.47 % | 164.661 M -12.87 % | 188.976 M -10.44 % | 211.004 M -44.49 % | 380.095 M -0.73 % | 382.898 M -18.21 % | 468.155 M 0.75 % | 464.678 M 15.63 % | 401.855 M -31.57 % | 587.274 M -18.72 % | 722.566 M -1.99 % | 737.257 M -1.22 % | 746.344 M 9.44 % | 681.986 M -10.22 % | 759.609 M 73.89 % | 436.845 M 26.69 % | 344.806 M 13.57 % | 303.603 M 71.73 % | 176.791 M |
| Passifs totaux | 949.074 M -12.23 % | 1.081 B -5.47 % | 1.144 B -7.01 % | 1.230 B -5.71 % | 1.305 B 8.17 % | 1.206 B 141.67 % | 499.078 M 21.72 % | 410.017 M -31.54 % | 598.893 M 621.70 % | 82.984 M -39.45 % | 137.050 M -47.61 % | 261.619 M 9.03 % | 239.943 M 26.35 % | 189.901 M 21.78 % | 155.938 M -14.27 % | 181.901 M -8.36 % | 198.506 M -16.90 % | 238.885 M -37.15 % | 380.095 M -0.73 % | 382.898 M -18.21 % | 468.155 M 0.75 % | 464.678 M 15.63 % | 401.855 M -31.57 % | 587.274 M -20.48 % | 738.496 M -8.32 % | 805.526 M -3.04 % | 830.778 M 10.30 % | 753.227 M -12.37 % | 859.552 M 11.60 % | 770.206 M 21.42 % | 634.340 M 28.18 % | 494.877 M 159.01 % | 191.068 M |
| Autres actifs non courants | 14.098 M 65 584.53 % | 21.463 K -98.78 % | 1.753 M -94.12 % | 29.822 M 95.62 % | 15.245 M -5.31 % | 16.100 M | 0.000 -100.00 % | 7.349 M -15.21 % | 8.667 M -48.45 % | 16.814 M 5 045.16 % | 326.802 K -94.97 % | 6.499 M -3.60 % | 6.741 M -9.24 % | 7.427 M -25.99 % | 10.036 M -11.48 % | 11.337 M 305.63 % | 2.795 M -65.90 % | 8.196 M 173.79 % | 2.994 M -24.50 % | 3.965 M 0.17 % | 3.958 M -58.31 % | 9.495 M -11.55 % | 10.735 M -34.13 % | 16.298 M -80.99 % | 85.717 M -22.28 % | 110.289 M -34.82 % | 169.220 M 5.37 % | 160.599 M 5.84 % | 151.733 M 1 483.73 % | 9.581 M -94.76 % | 182.826 M 1 581.31 % | 10.874 M -90.21 % | 111.119 M |
| Investissements à long terme | 249.478 K | 0.000 | 0.000 -100.00 % | 874.504 K -0.26 % | 876.795 K 986.42 % | 80.705 K | 0.000 -100.00 % | 51.911 M -57.79 % | 122.970 M 0.89 % | 121.885 M | 0.000 -100.00 % | 30.844 M -23.01 % | 40.060 M -20.51 % | 50.397 M -51.54 % | 103.993 M -30.02 % | 148.613 M 75.07 % | 84.887 M -60.96 % | 217.435 M 173.87 % | 79.394 M -12.84 % | 91.091 M 9.67 % | 83.059 M -12.92 % | 95.386 M 13.64 % | 83.934 M 37.92 % | 60.858 M -42.84 % | 106.468 M -5.74 % | 112.949 M -16.21 % | 134.793 M | 0.000 | 0.000 -100.00 % | 57.853 M | 0.000 -100.00 % | 86.823 M | 0.000 |
| Immobilisations incorporelles | 83.609 M -5.28 % | 88.271 M -3.69 % | 91.654 M 14.90 % | 79.771 M -10.57 % | 89.198 M -5.44 % | 94.331 M | 0.000 | 0.000 -100.00 % | 2.878 M 17 849.98 % | 16.032 K -25.17 % | 21.424 K -99.95 % | 47.460 M -6.99 % | 51.024 M 167.53 % | 19.072 M 951.03 % | 1.815 M -7.79 % | 1.968 M -7.23 % | 2.121 M -38.75 % | 3.463 M -62.50 % | 9.235 M -73.57 % | 34.941 M -9.31 % | 38.526 M -7.99 % | 41.871 M 0.12 % | 41.820 M 155.06 % | 16.396 M -4.13 % | 17.103 M -65.50 % | 49.577 M 11.79 % | 44.349 M -10.06 % | 49.311 M -0.69 % | 49.654 M 47.67 % | 33.625 M | 0.000 -100.00 % | 12.200 M 306.11 % | 3.004 M |
| GoodWill | 160.030 M 0.00 % | 160.030 M -23.80 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M | 0.000 | 0.000 -100.00 % | 3.053 M | 0.000 -100.00 % | 67.311 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 309.722 K 0.00 % | 309.722 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 243.638 M -1.88 % | 248.300 M -17.69 % | 301.671 M 4.10 % | 289.787 M -3.15 % | 299.215 M -1.69 % | 304.348 M | 0.000 | 0.000 -100.00 % | 5.930 M 36 891.31 % | 16.032 K -81.93 % | 88.736 K -99.81 % | 47.460 M -6.99 % | 51.024 M 167.53 % | 19.072 M 951.03 % | 1.815 M -7.79 % | 1.968 M -7.23 % | 2.121 M -38.75 % | 3.463 M -62.50 % | 9.235 M -73.57 % | 34.941 M -9.31 % | 38.526 M -7.99 % | 41.871 M -0.61 % | 42.130 M 152.18 % | 16.706 M -2.32 % | 17.103 M -65.50 % | 49.577 M 11.79 % | 44.349 M -10.06 % | 49.311 M -0.69 % | 49.654 M 47.67 % | 33.625 M | 0.000 -100.00 % | 12.200 M 306.11 % | 3.004 M |
| Immobilisations corporelles (PP&E) | 402.116 M -11.80 % | 455.925 M -11.37 % | 514.405 M -7.83 % | 558.125 M -8.65 % | 610.987 M -4.89 % | 642.426 M 6 528 000.22 % | 9.841 K -99.82 % | 5.420 M -53.15 % | 11.569 M 242.29 % | 3.380 M 376.87 % | 708.798 K -99.45 % | 128.499 M 4.70 % | 122.730 M -10.21 % | 136.683 M -5.15 % | 144.100 M -6.82 % | 154.653 M 0.14 % | 154.434 M -11.06 % | 173.644 M -12.48 % | 198.414 M -24.64 % | 263.301 M -19.81 % | 328.358 M -0.27 % | 329.264 M 37.39 % | 239.663 M -2.12 % | 244.853 M -5.32 % | 258.616 M -14.80 % | 303.544 M -13.78 % | 352.038 M -2.66 % | 361.642 M -0.65 % | 363.999 M 3.46 % | 351.832 M 15.76 % | 303.939 M 20.61 % | 252.006 M 58.68 % | 158.814 M |
| Total des actifs non courants | 660.102 M -6.29 % | 704.431 M -14.02 % | 819.254 M -6.83 % | 879.333 M -5.17 % | 927.231 M -3.79 % | 963.744 M 9 793 114.95 % | 9.841 K -99.98 % | 65.599 M -56.81 % | 151.868 M 5.41 % | 144.072 M 2 493.72 % | 5.555 M -97.40 % | 213.301 M -3.29 % | 220.554 M 3.27 % | 213.580 M -17.84 % | 259.943 M -17.89 % | 316.571 M 29.62 % | 244.237 M -39.36 % | 402.739 M 38.86 % | 290.037 M -26.26 % | 393.298 M -13.35 % | 453.901 M -4.65 % | 476.015 M 26.44 % | 376.462 M 11.14 % | 338.715 M -6.45 % | 362.087 M -22.09 % | 464.759 M -19.77 % | 579.256 M 1.35 % | 571.552 M 1.09 % | 565.386 M 7.26 % | 527.107 M 8.29 % | 486.765 M 19.38 % | 407.759 M 49.40 % | 272.938 M |
| Autres actifs circulants | 11.435 M -73.53 % | 43.200 M -27.90 % | 59.919 M 48.08 % | 40.465 M -57.91 % | 96.142 M 381.34 % | 19.974 M | 0.000 -100.00 % | 21.816 M -50.96 % | 44.488 M 81.68 % | 24.487 M 39.94 % | 17.498 M 1 111.21 % | 1.445 M -92.35 % | 18.873 M 2 701.90 % | 673.583 K -97.68 % | 29.086 M 1 464.54 % | 1.859 M 222.76 % | 576.000 K -75.91 % | 2.391 M -14.36 % | 2.792 M 21.28 % | 2.302 M -97.39 % | 88.229 M -41.76 % | 151.496 M 7.55 % | 140.862 M 878.11 % | 14.401 M -83.81 % | 88.936 M -35.84 % | 138.624 M -3.28 % | 143.329 M -5.84 % | 152.214 M -31.94 % | 223.642 M 8.66 % | 205.826 M -21.68 % | 262.787 M 9.40 % | 240.214 M 80.68 % | 132.948 M |
| Investissements à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.335 M -18.03 % | 7.729 M -29.82 % | 11.012 M 113.36 % | 5.161 M 31.77 % | 3.917 M 16.58 % | 3.360 M 3.50 % | 3.246 M -35.79 % | 5.055 M -9.86 % | 5.609 M 100.67 % | 2.795 M -65.90 % | 8.196 M 173.79 % | 2.994 M -24.50 % | 3.965 M 0.17 % | 3.958 M -57.75 % | 9.368 M -12.15 % | 10.664 M -32.43 % | 15.784 M 112.10 % | 7.442 M 23.69 % | 6.017 M 27.52 % | 4.718 M -61.55 % | 12.270 M -81.58 % | 66.608 M -10.25 % | 74.217 M 56.97 % | 47.282 M 3.11 % | 45.857 M 75.53 % | 26.125 M |
| Trésorerie et équivalents de trésorerie | 95.521 M 81.22 % | 52.711 M -28.86 % | 74.091 M -34.94 % | 113.888 M 9.02 % | 104.462 M 49.10 % | 70.063 M 720.07 % | 8.544 M 116.23 % | 3.951 M -95.15 % | 81.491 M 76.05 % | 46.290 M -52.30 % | 97.043 M 32.47 % | 73.259 M -6.83 % | 78.630 M -10.38 % | 87.738 M 87.95 % | 46.683 M 3.94 % | 44.913 M -22.33 % | 57.825 M 132.94 % | 24.824 M -41.05 % | 42.112 M -46.63 % | 78.912 M -32.48 % | 116.876 M 4.82 % | 111.502 M 10.76 % | 100.672 M 119.10 % | 45.948 M 100.71 % | 22.893 M 96.63 % | 11.643 M -78.82 % | 54.975 M -17.72 % | 66.812 M -59.66 % | 165.623 M -6.99 % | 178.070 M -0.21 % | 178.453 M 0.04 % | 178.376 M 5.45 % | 169.162 M |
| Liquidités et placements à court terme | 95.521 M 81.22 % | 52.711 M -28.86 % | 74.091 M -34.94 % | 113.888 M 9.02 % | 104.462 M 49.10 % | 70.063 M 720.07 % | 8.544 M -16.94 % | 10.286 M -88.47 % | 89.220 M 55.70 % | 57.302 M -43.93 % | 102.204 M 32.43 % | 77.176 M -5.87 % | 81.990 M -9.89 % | 90.985 M 75.86 % | 51.738 M 2.41 % | 50.522 M -16.66 % | 60.620 M 83.58 % | 33.020 M -26.79 % | 45.105 M -45.58 % | 82.877 M -31.41 % | 120.834 M -0.03 % | 120.870 M 8.56 % | 111.337 M 80.36 % | 61.732 M 103.50 % | 30.334 M 71.78 % | 17.659 M -70.42 % | 59.693 M -24.52 % | 79.082 M -65.95 % | 232.231 M -7.95 % | 252.287 M 11.76 % | 225.735 M 0.67 % | 224.233 M 14.82 % | 195.287 M |
| Total des actifs courants | 355.272 M -11.24 % | 400.270 M -14.39 % | 467.525 M -3.12 % | 482.565 M 3.26 % | 467.320 M 62.97 % | 286.750 M 1 586.89 % | 16.999 M -95.35 % | 365.951 M -78.86 % | 1.731 B 57.68 % | 1.098 B -3.44 % | 1.137 B 737.39 % | 135.769 M -8.54 % | 148.443 M -1.97 % | 151.428 M 44.98 % | 104.447 M 14.64 % | 91.105 M -20.51 % | 114.617 M 9.34 % | 104.825 M -29.65 % | 149.009 M -40.48 % | 250.356 M -40.66 % | 421.904 M 7.31 % | 393.151 M -5.18 % | 414.638 M 38.74 % | 298.867 M -36.28 % | 469.043 M -4.95 % | 493.486 M -22.14 % | 633.817 M -19.37 % | 786.116 M -12.12 % | 894.517 M 6.40 % | 840.735 M 12.88 % | 744.826 M 14.01 % | 653.315 M 50.69 % | 433.552 M |
| Inventaire | 109.382 M -53.27 % | 234.058 M -17.59 % | 284.012 M 25.49 % | 226.328 M 43.45 % | 157.772 M 22.66 % | 128.629 M 1 621.31 % | -8.455 M -103.37 % | 250.626 M -83.38 % | 1.508 B 51.25 % | 997.208 M 0.08 % | 996.423 M 4 248.79 % | 22.913 M -5.43 % | 24.228 M -33.45 % | 36.407 M 54.12 % | 23.623 M 45.74 % | 16.209 M -29.41 % | 22.962 M -32.85 % | 34.198 M -28.54 % | 47.855 M -38.96 % | 78.404 M -29.56 % | 111.308 M -7.85 % | 120.785 M -25.64 % | 162.440 M 0.43 % | 161.749 M -50.47 % | 326.582 M -3.12 % | 337.110 M -25.90 % | 454.919 M -10.87 % | 510.393 M 20.53 % | 423.442 M 17.47 % | 360.470 M 40.64 % | 256.304 M 38.78 % | 184.689 M 96.04 % | 94.210 M |
| Créances nettes | 138.934 M 97.63 % | 70.301 M 42.01 % | 49.503 M -51.41 % | 101.885 M -6.48 % | 108.945 M 60.02 % | 68.084 M 705.24 % | 8.455 M -89.67 % | 81.825 M -22.68 % | 105.822 M 461.64 % | 18.841 M -9.40 % | 20.795 M -39.26 % | 34.235 M 46.60 % | 23.352 M | 0.000 -100.00 % | 32.559 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.151 M -54.55 % | 101.533 M | 0.000 | 0.000 -100.00 % | 60.986 M 2 020.65 % | 2.876 M -49.18 % | 5.659 M -76.43 % | 24.006 M 101.47 % | 11.915 M -21.62 % | 15.202 M -31.37 % | 22.152 M -91.57 % | 262.732 M 6 186.61 % | 4.179 M -62.37 % | 11.106 M |
| Actifs fiscaux | 0.000 -100.00 % | 183.293 K -87.14 % | 1.425 M 96.86 % | 724.000 K -20.20 % | 907.222 K 14.97 % | 789.086 K | 0.000 -100.00 % | 918.785 K -66.36 % | 2.731 M 38.24 % | 1.976 M -55.41 % | 4.430 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -105.817 M 5.18 % | -111.600 M 7.88 % | -121.143 M | 0.000 | 0.000 -100.00 % | 74.217 M | 0.000 -100.00 % | 45.857 M | 0.000 |
| Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 35.633 M -21.83 % | 45.582 M -21.23 % | 57.867 M 8.71 % | 53.232 M -42.05 % | 91.862 M -26.29 % | 124.621 M 1 146.21 % | 10.000 M -70.60 % | 34.016 M -89.49 % | 323.503 M 3 054.72 % | 10.255 M -80.03 % | 51.340 M 170.83 % | 18.957 M 9.77 % | 17.269 M -11.71 % | 19.560 M -26.63 % | 26.658 M 25.04 % | 21.320 M -25.03 % | 28.439 M -41.21 % | 48.374 M -36.47 % | 76.149 M -13.49 % | 88.022 M -11.83 % | 99.831 M 3.15 % | 96.779 M -24.32 % | 127.880 M 5.91 % | 120.739 M -5.85 % | 128.240 M -17.88 % | 156.171 M -3.14 % | 161.234 M 7.45 % | 150.060 M 100.00 % | 75.031 M -6.76 % | 80.471 M -36.00 % | 125.744 M 88.45 % | 66.724 M 266.01 % | 18.230 M |
| Impôts à payer | 4.140 M 23 459.50 % | 17.574 K -98.77 % | 1.430 M -65.78 % | 4.179 M -42.98 % | 7.329 M -64.10 % | 20.414 M | 0.000 -100.00 % | 922.089 K -93.98 % | 15.306 M 1 296.30 % | 1.096 M -69.17 % | 3.556 M -73.68 % | 13.510 M 36.45 % | 9.901 M 3 011.14 % | -340.120 K -111.44 % | 2.972 M -4.69 % | 3.118 M -47.55 % | 5.945 M -14.08 % | 6.919 M 350.39 % | 1.536 M -50.44 % | 3.100 M -71.17 % | 10.750 M -61.22 % | 27.722 M 248.39 % | 7.957 M 40.88 % | 5.648 M 143.25 % | 2.322 M 228.02 % | -1.814 M 39.00 % | -2.973 M 18.99 % | -3.670 M 80.14 % | -18.482 M -399.19 % | -3.702 M -162.58 % | 5.917 M 318.35 % | 1.414 M 131.90 % | -4.433 M |
| Revenu différé non Courant | 16.071 M 86.02 % | 8.639 M 18.28 % | 7.304 M -26.50 % | 9.937 M 38.74 % | 7.162 M -11.11 % | 8.057 M | 0.000 -100.00 % | 3.430 M -6.67 % | 3.675 M -6.25 % | 3.920 M -5.88 % | 4.165 M -58.17 % | 9.958 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.383 M | 0.000 | 0.000 -100.00 % | 145.188 K -29.08 % | 204.719 K -80.99 % | 1.077 M -6.91 % | 1.157 M -8.77 % | 1.268 M -13.92 % | 1.473 M -19.99 % | 1.841 M -73.69 % | 6.995 M | 0.000 -100.00 % | 26.064 M -11.50 % | 29.452 M 5.05 % | 28.035 M 256.02 % | 7.875 M 75.80 % | 4.479 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 -100.00 % | 3.273 M -75.60 % | 13.417 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 130.165 M 0.00 % | 130.165 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 809.609 M 579.30 % | 119.183 M 0.00 % | 119.183 M 0.00 % | 119.183 M 0.00 % | 119.183 M 0.00 % | 119.183 M 145.24 % | -263.438 M -166.50 % | 396.144 M 232.38 % | 119.183 M -68.85 % | 382.621 M 71.91 % | 222.575 M 115.27 % | 103.392 M -16.94 % | 124.479 M -4.33 % | 130.106 M -23.02 % | 169.014 M -13.37 % | 195.096 M 42.17 % | 137.229 M -45.38 % | 251.251 M 21.79 % | 206.293 M 91.20 % | 107.892 M -5.42 % | 114.080 M 4.55 % | 109.112 M -73.28 % | 408.303 M 106.13 % | 198.080 M -17.38 % | 239.746 M -17.12 % | 289.257 M 5.15 % | 275.103 M 0.19 % | 274.594 M 7.92 % | 254.444 M 0.35 % | 253.557 M 3.85 % | 244.164 M -1.76 % | 248.537 M -16.65 % | 298.195 M |
| Impôts différés passifs non courants | 1.675 M | 0.000 -100.00 % | 6.733 M 6.34 % | 6.332 M -17.77 % | 7.700 M -12.51 % | 8.801 M | 0.000 | 0.000 -100.00 % | 1.590 M 82.15 % | 872.725 K 0.00 % | 872.725 K -67.46 % | 2.682 M -27.92 % | 3.721 M -21.06 % | 4.714 M -60.07 % | 11.806 M -28.41 % | 16.492 M 176.18 % | 5.971 M -77.11 % | 26.093 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.837 M 73.54 % | -14.500 M | 0.000 100.00 % | -9.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 1.015 B -8.09 % | 1.105 B -14.15 % | 1.287 B -5.52 % | 1.362 B -2.34 % | 1.395 B 11.52 % | 1.250 B 7 252.14 % | 17.009 M -96.06 % | 431.550 M -77.08 % | 1.883 B 51.61 % | 1.242 B 8.70 % | 1.142 B 227.29 % | 349.070 M -5.40 % | 368.997 M 1.09 % | 365.007 M 0.17 % | 364.390 M -10.62 % | 407.676 M 13.60 % | 358.854 M -29.30 % | 507.563 M 15.61 % | 439.045 M -31.79 % | 643.653 M -26.51 % | 875.805 M 0.76 % | 869.166 M 9.87 % | 791.100 M 24.08 % | 637.582 M -23.29 % | 831.130 M -13.27 % | 958.245 M -21.01 % | 1.213 B -10.65 % | 1.358 B -7.00 % | 1.460 B 6.73 % | 1.368 B 11.06 % | 1.232 B 16.07 % | 1.061 B 50.19 % | 706.490 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 100.00 % | -299.738 K 74.70 % | -1.185 M 2.81 % | -1.219 M -7.06 % | -1.139 M | 0.000 100.00 % | -251.858 K 94.33 % | -4.438 M -280.80 % | 2.455 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 135.532 M 1 538.61 % | 8.271 M 111.71 % | -70.661 M 25.50 % | -94.848 M 44.11 % | -169.706 M -1 048.28 % | 17.896 M -83.26 % | 106.888 M -25.00 % | 142.516 M 496.48 % | -35.945 M 60.37 % | -90.704 M -3 065.06 % | 3.059 M 211.26 % | -2.750 M 73.15 % | -10.240 M 49.37 % | -20.225 M -576.58 % | -2.989 M 70.11 % | -10.001 M -783.72 % | 1.463 M 117.02 % | -8.596 M -132.54 % | 26.418 M 72.23 % | 15.339 M 142.04 % | -36.486 M -208.25 % | -11.837 M -166.08 % | 17.911 M -22.48 % | 23.106 M -50.68 % | 46.846 M -40.37 % | 78.562 M -32.16 % | 115.804 M |
| Comptes débiteurs | -72.268 M -1 069.01 % | -6.182 M -202.59 % | 6.026 M -90.74 % | 65.068 M 155.67 % | -116.890 M -357.81 % | 45.339 M 455 083.47 % | 9.961 K 100.01 % | -67.717 M -271.25 % | 39.543 M 1 036.18 % | -4.224 M -149.45 % | 8.542 M 603.06 % | -1.698 M 82.36 % | -9.626 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 119.136 M 162.12 % | 45.451 M 178.79 % | -57.684 M 16.65 % | -69.204 M -135.23 % | -29.420 M -36.87 % | -21.495 M | 0.000 -100.00 % | 150.317 M 130.93 % | -485.956 M -30 642.87 % | -1.581 M -314.17 % | 738.050 K 152.60 % | -1.403 M -139.18 % | 3.581 M 128.70 % | -12.481 M -98.48 % | -6.288 M -208.97 % | 5.770 M -0.17 % | 5.781 M -8.81 % | 6.339 M 93.59 % | 3.274 M -6.65 % | 3.508 M -49.83 % | 6.991 M -80.85 % | 36.514 M 116.30 % | 16.881 M -69.62 % | 55.565 M 461.28 % | 9.900 M -87.46 % | 78.942 M 105.52 % | 38.410 M |
| Comptes à payer | 80.591 M 415.96 % | -25.506 M -36.37 % | -18.703 M 79.11 % | -89.526 M -303.70 % | -22.176 M -361.06 % | -4.810 M -104.63 % | 103.843 M 72.59 % | 60.167 M -85.50 % | 414.906 M 574.97 % | -87.354 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 8.074 M 247.02 % | -5.491 M -1 732.06 % | -299.738 K 74.70 % | -1.185 M 2.81 % | -1.219 M -7.06 % | -1.139 M | 0.000 100.00 % | -7.801 M -101.73 % | 450.011 M 604.93 % | -89.123 M -3 939.80 % | 2.321 M 272.38 % | -1.346 M 90.26 % | -13.821 M -78.48 % | -7.744 M -334.74 % | 3.299 M 120.92 % | -15.772 M -265.28 % | -4.318 M 71.09 % | -14.935 M -164.53 % | 23.144 M 95.61 % | 11.831 M 127.21 % | -43.478 M 10.08 % | -48.351 M -4 793.81 % | 1.030 M 103.17 % | -32.459 M -187.85 % | 36.946 M 9 817.62 % | -380.198 K -100.49 % | 77.394 M |
| Autres éléments non monétaires | 46.183 M -51.29 % | 94.821 M 123.17 % | 42.488 M -14.55 % | 49.724 M -5.32 % | 52.520 M 649.70 % | -9.554 M -102.50 % | 382.324 M -56.48 % | 878.434 M 8 063.76 % | 10.760 M 393.68 % | -3.664 M 97.26 % | -133.734 M -62 929.58 % | -212.177 K -101.48 % | 14.333 M 156.06 % | -25.569 M 9.18 % | -28.155 M -99.05 % | -14.144 M 69.22 % | -45.945 M 62.67 % | -123.084 M -193.86 % | 131.141 M 123.45 % | 58.688 M 969.48 % | -6.750 M 32.43 % | -9.989 M 89.15 % | -92.037 M -16 297.14 % | -561.296 K 98.17 % | -30.717 M -172.97 % | 42.096 M -36.50 % | 66.296 M |
| Trésorerie nette provenant des activités d'exploitation | 246.326 M 302.33 % | 61.225 M 4.17 % | 58.777 M -23.28 % | 76.609 M 3 173.25 % | 2.340 M -96.37 % | 64.430 M 970.15 % | -7.404 M 92.99 % | -105.571 M -527.49 % | 24.695 M 124.58 % | -100.467 M -311.72 % | -24.402 M 16.47 % | -29.214 M -5.46 % | -27.701 M 14.91 % | -32.557 M -133.43 % | -13.947 M -65.00 % | -8.452 M 70.78 % | -28.924 M 51.55 % | -59.699 M -207.79 % | -19.396 M 49.48 % | -38.396 M -316.99 % | -9.208 M -144.70 % | 20.599 M -63.88 % | 57.034 M 25.74 % | 45.357 M 21.72 % | 37.264 M 251.15 % | -24.654 M -175.17 % | 32.799 M |
| Investissements dans les immobilisations corporelles | -1.643 M 59.59 % | -4.067 M 47.92 % | -7.808 M 80.16 % | -39.355 M -219.27 % | -12.327 M -445.54 % | -2.260 M | 0.000 100.00 % | -698.795 K 36.10 % | -1.093 M 81.67 % | -5.965 M -1 365.25 % | -407.071 K 95.08 % | -8.266 M 75.76 % | -34.099 M -85.74 % | -18.358 M -867.65 % | -1.897 M 89.58 % | -18.213 M -28 427.95 % | -63.842 K 94.82 % | -1.233 M -51.06 % | -816.277 K 94.39 % | -14.563 M 36.05 % | -22.773 M 81.02 % | -119.990 M -959.47 % | -11.325 M -255.38 % | -3.187 M 18.65 % | -3.917 M -53.00 % | -2.560 M 50.21 % | -5.143 M |
| Acquisitions nettes | 0.000 | 0.000 -100.00 % | 27.500 K -98.56 % | 1.907 M 1 941.54 % | 93.400 K 100.03 % | -327.519 M -72 903.18 % | -448.637 K 99.38 % | -72.042 M -401.24 % | 23.915 M 270.97 % | 6.447 M -77.88 % | 29.138 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.773 M -44.29 % | 30.107 M -9.16 % | 33.141 M 18.11 % | 28.059 M -54.84 % | 62.132 M 1 516.80 % | 3.843 M -25.12 % | 5.132 M 35.44 % | 3.789 M 78.06 % | 2.128 M |
| Achats d'investissements | 0.000 | 0.000 100.00 % | -50.694 M -47.53 % | -34.361 M 87.33 % | -271.212 M | 0.000 | 0.000 100.00 % | -15.000 M | 0.000 100.00 % | -122.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -319.911 K 98.52 % | -21.669 M -183.30 % | -7.649 M -3 724.39 % | -200.000 K 75.00 % | -800.000 K 64.98 % | -2.284 M -242.61 % | -666.716 K 83.45 % | -4.028 M -5 422.99 % | -72.937 K |
| Ventes échéances des investissements | 0.000 | 0.000 100.00 % | -27.500 K 98.56 % | -1.907 M -1 941.54 % | -93.400 K | 0.000 -100.00 % | 5.743 M | 0.000 -100.00 % | 134.740 K -98.14 % | 7.232 M -70.09 % | 24.180 M 57.24 % | 15.378 M 29.93 % | 11.836 M -71.93 % | 42.161 M 55.72 % | 27.075 M 71.16 % | 15.818 M -59.78 % | 39.328 M -78.32 % | 181.434 M 3 860.68 % | 4.581 M -92.65 % | 62.331 M 228.20 % | 18.992 M 1 545.36 % | 1.154 M -77.37 % | 5.100 M -77.46 % | 22.629 M 279.44 % | 5.964 M -76.65 % | 25.537 M 294.36 % | 6.475 M |
| Autres activités d'investissement | 1.996 M | 0.000 -100.00 % | 11.488 M 502.45 % | 1.907 M 1 941.54 % | 93.400 K | 0.000 100.00 % | -448.637 K 99.38 % | -72.042 M -401.24 % | 23.915 M 500.95 % | -5.965 M -104.91 % | 121.499 M 1 569.93 % | -8.266 M -2 490.34 % | 345.794 K -86.94 % | 2.647 M 42.76 % | 1.854 M -42.14 % | 3.205 M -91.42 % | 37.349 M 262.54 % | 10.302 M 8 698.92 % | -119.809 K 99.18 % | -14.563 M 36.05 % | -22.773 M -1 584.47 % | -1.352 M -105.59 % | 24.202 M 859.43 % | -3.187 M 18.65 % | -3.917 M -53.00 % | -2.560 M -53 625.28 % | 4.783 K |
| Trésorerie nette utilisée pour les activités d'investissement | 352.618 K 108.67 % | -4.067 M 91.35 % | -47.015 M 34.53 % | -71.809 M 74.67 % | -283.445 M 14.05 % | -329.779 M -6 328.83 % | 5.294 M 106.03 % | -87.740 M -482.21 % | 22.956 M 120.09 % | -114.286 M -165.53 % | 174.410 M 2 352.24 % | 7.112 M 132.45 % | -21.918 M -182.86 % | 26.450 M -2.15 % | 27.032 M 3 235.35 % | 810.469 K -98.94 % | 76.613 M -59.78 % | 190.503 M 847.88 % | 20.098 M -51.74 % | 41.642 M 4 021.33 % | -1.062 M 98.85 % | -92.329 M -216.42 % | 79.309 M 345.22 % | 17.814 M 586.57 % | 2.595 M -87.14 % | 20.177 M 494.71 % | 3.393 M |
| Remboursement de dette | -186.882 M -330.63 % | -43.398 M 8.86 % | -47.616 M -404.26 % | 15.650 M -76.97 % | 67.944 M 299.95 % | -33.982 M | 0.000 -100.00 % | 120.199 M 1 301.99 % | -10.000 M -242.86 % | 7.000 M 105.23 % | -133.828 M -695.55 % | 22.471 M -50.01 % | 44.948 M 149.71 % | 18.000 M 279.65 % | -10.020 M -224.26 % | -3.090 M 71.39 % | -10.800 M 92.17 % | -138.000 M -1 164.89 % | -10.910 M 79.55 % | -53.350 M -243.61 % | 37.150 M -58.68 % | 89.900 M 224.97 % | -71.940 M -158.28 % | -27.853 M -54.16 % | -18.068 M 26.24 % | -24.495 M -40.81 % | -17.396 M |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -13.403 M -50.65 % | -8.897 M -25.71 % | -7.077 M 25.81 % | -9.540 M 0.31 % | -9.569 M -166.72 % | -3.588 M -7 182.46 % | -49.264 K 99.43 % | -8.644 M -207.99 % | -2.807 M 12.95 % | -3.224 M 63.88 % | -8.927 M -40.35 % | -6.360 M -43.52 % | -4.432 M -151.39 % | -1.763 M -44.05 % | -1.224 M 24.71 % | -1.625 M 54.34 % | -3.560 M 57.94 % | -8.465 M 39.68 % | -14.033 M -15.77 % | -12.121 M 1.13 % | -12.259 M -45.67 % | -8.415 M 54.20 % | -18.376 M -41.53 % | -12.983 M 10.98 % | -14.585 M -1.55 % | -14.362 M 53.06 % | -30.597 M |
| Autres activités de financement | -6.408 M 77.52 % | -28.503 M -7 756.48 % | -362.796 K | 0.000 -100.00 % | 260.163 M -28.56 % | 364.187 M 26 905.43 % | 1.349 M 38.03 % | 977.024 K 104 907 153 185 177 504.00 % | 0.000 -100.00 % | 179.546 M 279.26 % | 47.341 M 844.33 % | -6.360 M -7 950 333 642.60 % | -0.080 91.01 % | -0.890 -191 126 044 550.00 % | 0.000 0.00 % | 0.000 100.00 % | -660.720 K -5 912 026 062 083 509.00 % | 0.000 | 0.000 100.00 % | -5.852 M 36.72 % | -9.247 M -182.04 % | 11.271 M 867.69 % | -1.468 M -282.35 % | 805.139 K -80.31 % | 4.090 M 219 580 203 008 000 096.00 % | 0.000 50.00 % | 0.000 |
| Trésorerie nette utilisée provenant des activités de financement | -206.693 M -155.82 % | -80.797 M -46.76 % | -55.056 M -1 001.07 % | 6.110 M -98.08 % | 318.538 M -2.47 % | 326.618 M 25 037.88 % | 1.299 M -98.85 % | 112.531 M 978.70 % | -12.807 M -106.99 % | 183.322 M 292.14 % | -95.413 M -692.22 % | 16.111 M -60.24 % | 40.516 M 149.53 % | 16.237 M 244.41 % | -11.243 M -138.44 % | -4.715 M 68.61 % | -15.021 M 89.74 % | -146.465 M -487.21 % | -24.943 M 65.03 % | -71.323 M -555.92 % | 15.644 M -83.13 % | 92.756 M 201.06 % | -91.784 M -129.28 % | -40.031 M -40.15 % | -28.563 M 26.49 % | -38.857 M 19.04 % | -47.993 M |
| Effet des changements du Forex sur les liquidités | 2.690 M 27.50 % | 2.110 M -23.75 % | 2.767 M 312.21 % | -1.304 M 47.51 % | -2.484 M -1 372.01 % | 195.284 K -40.41 % | 327.722 K 255.05 % | -211.363 K -159.27 % | 356.584 K 100.66 % | 177.708 K 106.93 % | -2.565 M -3 119.17 % | -79.668 K -1 203.29 % | -6.113 K 94.99 % | -122.063 K -69.02 % | -72.218 K -2 967.57 % | -2.354 K 93.23 % | -34.769 K 7.03 % | -37.398 K -9.84 % | -34.048 K 81.74 % | -186.410 K -31 953.47 % | 585.210 103.84 % | -15.227 K 0.76 % | -15.345 K -961.07 % | 1.782 K 103.95 % | -45.076 K -2 981.17 % | 1.564 K 104.41 % | -35.481 K |
| Variation nette de la trésorerie | 42.675 M 298.22 % | -21.529 M 46.88 % | -40.527 M -521.91 % | 9.606 M -72.52 % | 34.950 M -43.14 % | 61.464 M 12 825.70 % | -482.994 K 99.40 % | -80.992 M -330.08 % | 35.202 M 212.63 % | -31.253 M -160.07 % | 52.031 M 957.09 % | -6.071 M 33.35 % | -9.109 M -191.01 % | 10.009 M 465.66 % | 1.769 M 114.32 % | -12.360 M -137.87 % | 32.634 M 307.88 % | -15.699 M 35.33 % | -24.275 M 64.44 % | -68.263 M -1 370.14 % | 5.374 M -74.42 % | 21.010 M -52.83 % | 44.544 M 92.49 % | 23.141 M 105.70 % | 11.250 M 125.96 % | -43.332 M -266.07 % | -11.837 M |
| Trésorerie au début de la période | 43.980 M -32.86 % | 65.510 M -38.22 % | 106.036 M 9.96 % | 96.430 M 56.85 % | 61.481 M 374 759.96 % | 16.401 K -96.72 % | 499.395 K -99.39 % | 81.491 M 76.05 % | 46.290 M -40.30 % | 77.543 M 203.94 % | 25.512 M -19.22 % | 31.583 M -22.38 % | 40.692 M 32.62 % | 30.683 M 6.12 % | 28.913 M -29.95 % | 41.273 M 377.73 % | 8.639 M -64.50 % | 24.338 M -49.94 % | 48.613 M -58.41 % | 116.876 M 4.82 % | 111.502 M 23.22 % | 90.491 M 96.94 % | 45.948 M 101.47 % | 22.807 M 95.89 % | 11.643 M -78.82 % | 54.975 M -17.72 % | 66.812 M |
| Trésorerie à la fin de la période | 86.656 M 97.03 % | 43.980 M -32.86 % | 65.510 M -38.22 % | 106.036 M 9.96 % | 96.430 M 56.85 % | 61.481 M 374 759.96 % | 16.401 K -96.72 % | 499.395 K -99.39 % | 81.491 M 76.05 % | 46.290 M -40.30 % | 77.543 M 203.94 % | 25.512 M -19.22 % | 31.583 M -22.38 % | 40.692 M 32.62 % | 30.683 M 6.12 % | 28.913 M -29.95 % | 41.273 M 377.73 % | 8.639 M -64.50 % | 24.338 M -49.94 % | 48.613 M -58.41 % | 116.876 M 4.82 % | 111.502 M 23.22 % | 90.491 M 96.94 % | 45.948 M 100.71 % | 22.893 M 96.63 % | 11.643 M -78.82 % | 54.975 M |
| Trésorerie d'exploitation | 246.326 M 302.33 % | 61.225 M 4.17 % | 58.777 M -23.28 % | 76.609 M 3 173.25 % | 2.340 M -96.37 % | 64.430 M 970.15 % | -7.404 M 92.99 % | -105.571 M -527.49 % | 24.695 M 124.58 % | -100.467 M -311.72 % | -24.402 M 16.47 % | -29.214 M -5.46 % | -27.701 M 14.91 % | -32.557 M -133.43 % | -13.947 M -65.00 % | -8.452 M 70.78 % | -28.924 M 51.55 % | -59.699 M -207.79 % | -19.396 M 49.48 % | -38.396 M -316.99 % | -9.208 M -144.70 % | 20.599 M -63.88 % | 57.034 M 25.74 % | 45.357 M 21.72 % | 37.264 M 251.15 % | -24.654 M -175.17 % | 32.799 M |
| Dépenses en capital | -1.643 M 59.59 % | -4.067 M 47.92 % | -7.808 M 80.16 % | -39.355 M -219.27 % | -12.327 M -445.54 % | -2.260 M | 0.000 100.00 % | -698.795 K 36.10 % | -1.093 M 81.67 % | -5.965 M -1 365.25 % | -407.071 K 95.08 % | -8.266 M 75.76 % | -34.099 M -85.74 % | -18.358 M -867.65 % | -1.897 M 89.58 % | -18.213 M -28 427.95 % | -63.842 K 94.82 % | -1.233 M -51.06 % | -816.277 K 94.39 % | -14.563 M 36.05 % | -22.773 M 81.02 % | -119.990 M -959.47 % | -11.325 M -255.38 % | -3.187 M 18.65 % | -3.917 M -53.00 % | -2.560 M 50.21 % | -5.143 M |
| Cash-flow disponible | 244.682 M 328.08 % | 57.158 M 12.14 % | 50.968 M 36.81 % | 37.254 M 473.05 % | -9.986 M -116.06 % | 62.170 M 939.64 % | -7.404 M 93.03 % | -106.270 M -550.26 % | 23.602 M 122.18 % | -106.432 M -329.00 % | -24.809 M 33.81 % | -37.480 M 39.35 % | -61.800 M -21.38 % | -50.915 M -221.35 % | -15.844 M 40.58 % | -26.665 M 8.01 % | -28.988 M 52.43 % | -60.932 M -201.46 % | -20.212 M 61.83 % | -52.959 M -65.59 % | -31.981 M 67.82 % | -99.392 M -317.45 % | 45.708 M 8.39 % | 42.170 M 26.46 % | 33.347 M 222.53 % | -27.214 M -198.40 % | 27.657 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 231.429 M -14.40 % | 270.351 M -6.39 % | 288.805 M 17.63 % | 245.526 M -12.18 % | 279.563 M -2.18 % | 285.781 M -5.59 % | 302.715 M -4.30 % | 316.331 M 20.95 % | 261.531 M -19.74 % | 325.862 M 4.23 % | 312.650 M -11.60 % | 353.688 M -0.80 % | 356.536 M 3.91 % | 343.129 M -3.76 % | 356.527 M -0.98 % | 360.053 M 5.18 % | 342.326 M 2.15 % | 335.115 M 8.59 % | 308.614 M 9.75 % | 281.185 M 13.17 % | 248.454 M 3.23 % | 240.688 M 20.71 % | 199.390 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -410.177 M -449.17 % | 117.471 M -44.14 % | 210.290 M 86.20 % | 112.937 M -76.92 % | 489.328 M 385.32 % | 100.826 M 623.55 % | 13.935 M 219.91 % | 4.356 M 105.62 % | -77.467 M -206.13 % | 72.991 M 138.67 % | 30.583 M -25.52 % | 41.060 M 12 941.60 % | 314.839 K -99.20 % | 39.458 M 197.58 % | 13.260 M -20.52 % | 16.683 M -40.18 % | 27.892 M 125.10 % | 12.391 M -59.82 % | 30.842 M 124.53 % | 13.736 M -31.37 % | 20.016 M 14.43 % | 17.492 M -31.48 % | 25.529 M 23.81 % | 20.620 M -22.70 % | 26.675 M 47.46 % | 18.089 M -17.26 % | 21.862 M -32.77 % | 32.520 M -14.13 % | 37.871 M 15.58 % | 32.765 M 33.10 % | 24.618 M 16.46 % | 21.139 M 20.87 % | 17.488 M -8.57 % | 19.128 M 10.80 % | 17.263 M -4.02 % | 17.987 M 9.94 % | 16.361 M -19.15 % | 20.236 M -3.35 % | 20.938 M -18.34 % | 25.639 M 989.45 % | 2.353 M -93.51 % | 36.277 M -23.68 % | 47.530 M -8.06 % | 51.698 M 1.76 % | 50.804 M 5.69 % | 48.071 M 7.61 % | 44.672 M -30.02 % | 63.839 M -0.25 % | 63.997 M -28.10 % | 89.006 M -37.97 % | 143.488 M 66.10 % | 86.385 M -7.32 % | 93.210 M -16.07 % | 111.057 M -24.14 % | 146.401 M 17.13 % | 124.988 M -28.62 % | 175.109 M 12.16 % | 156.120 M 31.17 % | 119.025 M -10.54 % | 133.047 M 0.89 % | 131.868 M -12.28 % | 150.333 M -27.31 % | 206.819 M 79.75 % | 115.058 M -12.12 % | 130.924 M 57.67 % | 83.035 M |
| Bénéfice net | 25.774 M 87.30 % | 13.761 M 1 278.55 % | 998.218 K 54.05 % | 648.004 K 112.14 % | -5.338 M 48.64 % | -10.392 M 85.05 % | -69.493 M -267.36 % | -18.917 M 3.62 % | -19.626 M -67.13 % | -11.743 M 58.64 % | -28.392 M -870.95 % | -2.924 M -111.96 % | 24.441 M 35.86 % | 17.990 M 706.10 % | 2.232 M -91.84 % | 27.347 M 361.57 % | -10.455 M -145.93 % | 22.764 M -39.28 % | 37.491 M 2 996.71 % | -1.294 M -129.39 % | 4.403 M -11.21 % | 4.959 M -89.39 % | 46.758 M 2 120.12 % | -2.315 M 78.37 % | -10.701 M -37.93 % | -7.758 M 98.39 % | -481.862 M -16 534.97 % | -2.897 M 81.37 % | -15.550 M -372.05 % | -3.294 M 99.71 % | -1.129 B -190 356.55 % | -592.859 K -210.76 % | 535.272 K -16.15 % | 638.374 K -97.07 % | 21.819 M 1 219.38 % | -1.949 M 77.79 % | -8.777 M -37.04 % | -6.405 M 55.52 % | -14.399 M -890.17 % | 1.822 M -44.53 % | 3.285 M 19.67 % | 2.745 M -97.82 % | 125.795 M 1 144.03 % | -12.049 M -38.36 % | -8.709 M -71.30 % | -5.084 M 76.17 % | -21.330 M -246.17 % | -6.162 M 37.23 % | -9.816 M -694.91 % | 1.650 M 104.03 % | -40.903 M -8 563.88 % | -472.107 K -184.73 % | 557.218 K -55.95 % | 1.265 M -43.86 % | 2.253 M 118.33 % | 1.032 M -18.17 % | 1.261 M 14.92 % | 1.097 M 65.04 % | 664.897 K -55.38 % | 1.490 M 51.10 % | 986.292 K -82.78 % | 5.728 M 291.02 % | 1.465 M -55.78 % | 3.313 M 116.66 % | 1.529 M 4.77 % | 1.459 M 136.15 % | -4.037 M -272.32 % | 2.343 M 124.53 % | -9.549 M -155.19 % | 17.303 M 144.25 % | -39.098 M -440.58 % | 11.480 M -84.24 % | 72.835 M 266.19 % | 19.890 M 113.22 % | -150.463 M -750.28 % | -17.696 M -139.56 % | -7.387 M 38.10 % | -11.933 M 90.87 % | -130.743 M -1 897.22 % | -6.546 M -586.69 % | 1.345 M 10.98 % | 1.212 M -28.97 % | 1.706 M 118.81 % | 779.765 K -64.12 % | 2.173 M 18.82 % | 1.829 M -71.12 % | 6.333 M 279.87 % | 1.667 M -43.24 % | 2.937 M 2.52 % | 2.865 M -97.24 % | 103.921 M 7 212.28 % | 1.421 M -28.80 % | 1.996 M 83.81 % | 1.086 M -65.11 % | 3.113 M 340.19 % | 707.122 K |
| Bénéfice avant impôt | 31.933 M 80.93 % | 17.649 M 848.11 % | 1.862 M -56.06 % | 4.237 M 211.01 % | -3.817 M 65.81 % | -11.163 M 84.95 % | -74.168 M -285.95 % | -19.217 M 7.66 % | -20.812 M -79.66 % | -11.584 M 62.14 % | -30.600 M -2 595.96 % | -1.135 M -103.54 % | 32.088 M 37.05 % | 23.413 M 674.72 % | 3.022 M -91.07 % | 33.843 M 1 056.04 % | -3.540 M -112.98 % | 27.280 M -35.85 % | 42.523 M 3 759.10 % | 1.102 M -83.22 % | 6.567 M -12.68 % | 7.520 M -85.20 % | 50.810 M 2 295.18 % | -2.315 M 78.37 % | -10.701 M -37.93 % | -7.758 M 98.39 % | -481.862 M -16 534.97 % | -2.897 M 81.37 % | -15.550 M -372.05 % | -3.294 M 99.72 % | -1.156 B -19 778.70 % | 5.876 M -65.66 % | 17.109 M 178.17 % | 6.151 M -87.09 % | 47.629 M 636.81 % | 6.464 M 173.73 % | -8.768 M -36.89 % | -6.405 M 65.79 % | -18.724 M -576.01 % | 3.933 M -5.89 % | 4.180 M -15.82 % | 4.965 M -96.07 % | 126.410 M 1 202.24 % | -11.468 M -30.97 % | -8.757 M -70.16 % | -5.146 M 75.74 % | -21.212 M -241.11 % | -6.219 M 37.02 % | -9.874 M -721.85 % | 1.588 M 103.81 % | -41.672 M -8 585.01 % | -479.810 K -192.48 % | 518.835 K -57.04 % | 1.208 M -40.50 % | 2.030 M 102.94 % | 1.000 M -19.67 % | 1.245 M 17.24 % | 1.062 M 87.52 % | 566.419 K -61.62 % | 1.476 M 56.96 % | 940.311 K -83.48 % | 5.693 M 242.28 % | 1.663 M -49.54 % | 3.296 M 121.36 % | 1.489 M 4.79 % | 1.421 M 142.93 % | -3.310 M -276.64 % | 1.874 M 119.03 % | -9.849 M -158.01 % | 16.976 M 140.24 % | -42.184 M -476.28 % | 11.211 M -84.45 % | 72.108 M 270.71 % | 19.451 M 112.01 % | -162.015 M -744.76 % | -19.179 M -146.14 % | -7.792 M 39.14 % | -12.803 M 90.46 % | -134.192 M -1 914.49 % | -6.661 M -411.61 % | 2.138 M 62.50 % | 1.316 M 44.38 % | 911.125 K -27.73 % | 1.261 M -59.51 % | 3.113 M 28.08 % | 2.431 M -73.58 % | 9.200 M 299.48 % | 2.303 M -36.91 % | 3.650 M -13.07 % | 4.199 M -95.97 % | 104.259 M 5 113.53 % | 2.000 M -30.21 % | 2.865 M 66.96 % | 1.716 M -46.47 % | 3.206 M 90.64 % | 1.682 M |
| Ratio bénéfice avant impôt | 0.14 111.36 % | 0.07 912.82 % | 0.01 -62.65 % | 0.02 226.40 % | -0.01 65.05 % | -0.04 84.06 % | -0.25 -303.31 % | -0.06 23.66 % | -0.08 -123.85 % | -0.04 63.68 % | -0.10 -2 949.83 % | 0.00 -103.57 % | 0.09 31.90 % | 0.07 704.97 % | 0.01 -90.98 % | 0.09 1 008.97 % | -0.01 -112.70 % | 0.08 -40.92 % | 0.14 3 416.11 % | 0.00 -85.17 % | 0.03 -15.41 % | 0.03 -87.74 % | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.82 5 535.81 % | 0.05 -38.52 % | 0.08 49.39 % | 0.05 -44.05 % | 0.10 51.82 % | 0.06 110.19 % | -0.63 57.21 % | -1.47 -708.34 % | 0.24 348.51 % | 0.05 -60.57 % | 0.14 13.01 % | 0.12 -99.97 % | 401.51 138 241.01 % | -0.29 55.99 % | -0.66 -114.10 % | -0.31 59.44 % | -0.76 -51.54 % | -0.50 -56.76 % | -0.32 -376.96 % | 0.12 105.55 % | -2.08 -7 490.10 % | -0.03 -234.97 % | 0.02 -65.30 % | 0.06 -23.03 % | 0.08 37.62 % | 0.06 -2.92 % | 0.06 74.40 % | 0.03 118.38 % | 0.01 -66.80 % | 0.05 17.93 % | 0.04 -85.82 % | 0.27 183.17 % | 0.10 -44.81 % | 0.17 99.78 % | 0.09 9.18 % | 0.08 139.05 % | -0.20 -318.48 % | 0.09 119.69 % | -0.47 -171.04 % | 0.66 103.69 % | -17.92 -5 900.22 % | 0.31 -79.63 % | 1.52 303.22 % | 0.38 111.80 % | -3.19 -699.31 % | -0.40 -128.74 % | -0.17 13.03 % | -0.20 90.44 % | -2.10 -2 701.73 % | -0.07 -602.35 % | 0.01 -2.17 % | 0.02 55.79 % | 0.01 -13.89 % | 0.01 -46.62 % | 0.02 9.34 % | 0.02 -62.98 % | 0.05 256.15 % | 0.01 -51.90 % | 0.03 -2.83 % | 0.03 -96.01 % | 0.79 5 843.57 % | 0.01 -3.98 % | 0.01 -7.12 % | 0.01 -39.08 % | 0.02 20.91 % | 0.02 |
| EBITDA | 58.012 M 21.31 % | 47.820 M 208.71 % | 15.490 M -60.81 % | 39.524 M 123.96 % | 17.648 M -34.88 % | 27.099 M 3 042.74 % | -920.890 K -108.11 % | 11.351 M 64.45 % | 6.902 M -62.45 % | 18.381 M 382.58 % | -6.504 M -123.15 % | 28.096 M -54.66 % | 61.963 M 11.91 % | 55.367 M 29.07 % | 42.898 M -35.01 % | 66.007 M 79.60 % | 36.752 M -30.63 % | 52.979 M -2.28 % | 54.217 M 265.78 % | 14.822 M -49.11 % | 29.125 M 35.76 % | 21.453 M -23.09 % | 27.894 M 56 979.58 % | 48.868 K 111.70 % | -417.504 K -790.48 % | 60.466 K 100.02 % | -243.036 M -220 802.76 % | 110.119 K 101.95 % | -5.657 M -352.07 % | -1.251 M 99.86 % | -882.100 M -7 836.45 % | 11.402 M -53.89 % | 24.729 M 100.49 % | 12.334 M -77.36 % | 54.490 M 611.16 % | 7.662 M 195.24 % | -8.045 M -99.34 % | -4.036 M 87.50 % | -32.276 M -854.49 % | 4.278 M 1 666.80 % | 242.127 K -95.76 % | 5.715 M -33.39 % | 8.580 M 169.21 % | -12.397 M -183.39 % | -4.374 M 63.75 % | -12.069 M 42.08 % | -20.837 M -150.44 % | -8.320 M -33.68 % | -6.224 M -113.47 % | -2.916 M 92.43 % | -38.499 M -13 485.69 % | -283.377 K -104.36 % | 6.501 M 199.34 % | -6.544 M -118.68 % | 35.032 M 249.30 % | -23.465 M -359.59 % | 9.039 M 254.99 % | -5.832 M -116.76 % | 34.806 M 369.92 % | -12.895 M -797.90 % | 1.848 M 117.32 % | -10.670 M -136.40 % | 29.316 M 1 272.32 % | -2.501 M 62.94 % | -6.747 M 2.22 % | -6.901 M -114.16 % | 48.735 M 505.33 % | -12.023 M -42.13 % | -8.459 M 15.37 % | -9.995 M -107.73 % | 129.271 M 686.55 % | -22.039 M 10.44 % | -24.608 M -34.21 % | -18.336 M 87.34 % | -144.875 M -760.28 % | -16.840 M -497.39 % | 4.238 M 140.51 % | -10.462 M 90.22 % | -106.961 M -3 790.08 % | -2.750 M -114.58 % | 18.860 M 468.44 % | 3.318 M -88.69 % | 29.333 M 6 529.22 % | -456.239 K -102.33 % | 19.585 M 285.94 % | 5.075 M -82.99 % | 29.841 M 436.32 % | 5.564 M -43.96 % | 9.928 M 24.09 % | 8.001 M -92.49 % | 106.579 M 7 807.68 % | 1.348 M -86.70 % | 10.131 M 67.78 % | 6.038 M -83.14 % | 35.810 M 260.20 % | -22.354 M |
| Ratio de revenu net | 0.11 118.80 % | 0.05 1 372.65 % | 0.00 30.96 % | 0.00 113.82 % | -0.02 47.49 % | -0.04 84.16 % | -0.23 -283.89 % | -0.06 20.31 % | -0.08 -108.24 % | -0.04 60.32 % | -0.09 -998.39 % | -0.01 -112.06 % | 0.07 30.75 % | 0.05 737.57 % | 0.01 -91.76 % | 0.08 348.69 % | -0.03 -144.96 % | 0.07 -44.08 % | 0.12 2 739.26 % | 0.00 -125.97 % | 0.02 -13.98 % | 0.02 -91.21 % | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.75 54 645.13 % | -0.01 -298.27 % | 0.00 -54.97 % | 0.01 -87.32 % | 0.04 330.65 % | -0.02 96.93 % | -0.63 57.16 % | -1.47 -891.03 % | 0.19 644.52 % | 0.02 -76.76 % | 0.11 60.67 % | 0.07 -99.98 % | 399.55 130 945.28 % | -0.31 53.51 % | -0.66 -115.53 % | -0.30 60.15 % | -0.76 -53.79 % | -0.50 -56.25 % | -0.32 -364.96 % | 0.12 105.88 % | -2.04 -7 471.63 % | -0.03 -223.65 % | 0.02 -64.42 % | 0.06 -27.37 % | 0.08 48.06 % | 0.06 -1.11 % | 0.06 70.95 % | 0.03 92.20 % | 0.02 -61.40 % | 0.05 13.53 % | 0.04 -85.21 % | 0.27 223.50 % | 0.08 -51.63 % | 0.17 95.54 % | 0.09 9.16 % | 0.08 132.88 % | -0.25 -313.14 % | 0.12 125.38 % | -0.46 -167.58 % | 0.67 104.06 % | -16.61 -5 349.85 % | 0.32 -79.35 % | 1.53 298.30 % | 0.38 112.99 % | -2.96 -704.54 % | -0.37 -122.62 % | -0.17 11.54 % | -0.19 90.85 % | -2.04 -2 677.72 % | -0.07 -884.59 % | 0.01 -33.18 % | 0.01 -23.36 % | 0.02 160.71 % | 0.01 -52.70 % | 0.01 1.44 % | 0.01 -59.54 % | 0.04 238.68 % | 0.01 -56.73 % | 0.02 14.60 % | 0.02 -97.27 % | 0.79 8 236.21 % | 0.01 -2.05 % | 0.01 2.26 % | 0.01 -60.30 % | 0.02 179.18 % | 0.01 |
| Ratio EBITDA | 0.25 41.72 % | 0.18 229.78 % | 0.05 -66.68 % | 0.16 155.01 % | 0.06 -33.43 % | 0.09 3 217.12 % | 0.00 -108.48 % | 0.04 35.96 % | 0.03 -53.21 % | 0.06 371.13 % | -0.02 -126.19 % | 0.08 -54.29 % | 0.17 7.71 % | 0.16 34.11 % | 0.12 -34.37 % | 0.18 70.76 % | 0.11 -32.09 % | 0.16 -10.01 % | 0.18 233.27 % | 0.05 -55.03 % | 0.12 31.52 % | 0.09 -36.29 % | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.15 2 115.65 % | 0.10 -17.46 % | 0.12 7.68 % | 0.11 -1.93 % | 0.11 46.53 % | 0.08 113.16 % | -0.58 37.69 % | -0.93 -322.37 % | 0.42 610.90 % | 0.06 640.27 % | 0.01 -94.31 % | 0.14 -99.49 % | 27.25 8 774.33 % | -0.31 4.77 % | -0.33 54.40 % | -0.72 3.17 % | -0.75 -11.26 % | -0.67 -232.73 % | -0.20 4.92 % | -0.21 88.96 % | -1.92 -11 772.95 % | -0.02 -106.36 % | 0.25 180.24 % | -0.32 -124.17 % | 1.31 201.24 % | -1.30 -413.73 % | 0.41 330.55 % | -0.18 -119.51 % | 0.92 333.53 % | -0.39 -624.36 % | 0.08 114.87 % | -0.50 -130.11 % | 1.68 1 382.25 % | -0.13 66.55 % | -0.39 -1.87 % | -0.38 -112.88 % | 2.98 601.36 % | -0.59 -47.06 % | -0.40 -3.64 % | -0.39 -100.71 % | 54.93 9 141.42 % | -0.61 -17.34 % | -0.52 -45.98 % | -0.35 87.56 % | -2.85 -714.00 % | -0.35 -469.29 % | 0.09 157.89 % | -0.16 90.19 % | -1.67 -5 310.30 % | -0.03 -123.50 % | 0.13 242.22 % | 0.04 -87.80 % | 0.31 7 760.17 % | 0.00 -103.07 % | 0.13 229.49 % | 0.04 -76.18 % | 0.17 378.16 % | 0.04 -57.27 % | 0.08 38.70 % | 0.06 -92.56 % | 0.81 8 914.99 % | 0.01 -81.70 % | 0.05 -6.66 % | 0.05 -80.81 % | 0.27 201.60 % | -0.27 |
| Taux de profit brut | 0.24 43.92 % | 0.16 71.56 % | 0.10 -27.61 % | 0.13 130.76 % | 0.06 -8.08 % | 0.06 479.01 % | 0.01 -37.45 % | 0.02 -39.94 % | 0.03 -43.88 % | 0.05 -3.73 % | 0.05 -32.63 % | 0.08 -55.67 % | 0.18 9.71 % | 0.16 -2.14 % | 0.17 -17.78 % | 0.20 0.92 % | 0.20 31.80 % | 0.15 234.99 % | 0.05 -75.01 % | 0.18 0.52 % | 0.18 4.88 % | 0.17 -27.25 % | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.68 1 291.91 % | 0.12 -24.38 % | 0.16 1.64 % | 0.16 23.51 % | 0.13 -17.13 % | 0.15 31.37 % | 0.12 -48.79 % | 0.23 16.83 % | 0.20 12.15 % | 0.17 -4.86 % | 0.18 -29.52 % | 0.26 101.66 % | -15.63 -23 130.06 % | 0.07 119.07 % | -0.36 -2 051.87 % | -0.02 95.05 % | -0.33 -260.11 % | -0.09 -628.09 % | 0.02 -89.99 % | 0.18 113.38 % | -1.31 -796.13 % | 0.19 215.72 % | 0.06 -39.15 % | 0.10 -66.61 % | 0.29 721.27 % | -0.05 -18.19 % | -0.04 -153.95 % | 0.07 12.07 % | 0.07 35.99 % | 0.05 -63.36 % | 0.13 -16.28 % | 0.16 -22.37 % | 0.20 142.16 % | 0.08 29.77 % | 0.07 -63.80 % | 0.18 -39.06 % | 0.29 540.01 % | 0.05 -56.75 % | 0.11 46.32 % | 0.07 115.77 % | -0.46 -1 140.39 % | 0.04 -51.43 % | 0.09 17.90 % | 0.08 145.17 % | -0.17 -3 610.38 % | 0.00 -105.34 % | 0.09 13.50 % | 0.08 208.58 % | -0.07 -170.79 % | 0.10 -19.64 % | 0.12 -3.16 % | 0.13 20.17 % | 0.11 18.40 % | 0.09 -27.97 % | 0.12 -6.09 % | 0.13 -33.33 % | 0.20 22.43 % | 0.16 32.96 % | 0.12 -21.46 % | 0.16 12.83 % | 0.14 -12.16 % | 0.16 23.92 % | 0.13 -24.85 % | 0.17 -4.90 % | 0.18 9.14 % | 0.16 |
| Moyenne pondérée des actions en circulation diluée | 1.075 B 0.00 % | 1.075 B 0.35 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.04 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B -0.27 % | 1.074 B 0.00 % | 1.074 B 0.00 % | 1.074 B -0.44 % | 1.079 B 0.00 % | 1.079 B 0.05 % | 1.078 B 0.00 % | 1.078 B 2.47 % | 1.052 B 0.00 % | 1.052 B -2.36 % | 1.078 B 0.00 % | 1.078 B 0.44 % | 1.073 B 0.00 % | 1.073 B 0.96 % | 1.063 B 0.00 % | 1.063 B -0.14 % | 1.064 B 0.00 % | 1.064 B 0.00 % | 1.064 B 0.00 % | 1.064 B 9.18 % | 974.610 M 0.00 % | 974.610 M -8.70 % | 1.067 B 0.00 % | 1.067 B 23.97 % | 861.039 M 9.70 % | 784.869 M -14.23 % | 915.107 M 0.00 % | 915.107 M -24.05 % | 1.205 B 200.00 % | 401.634 M -63.13 % | 1.089 B 200.00 % | 363.131 M -66.60 % | 1.087 B 0.00 % | 1.087 B 9.84 % | 989.959 M 0.00 % | 989.959 M -30.10 % | 1.416 B 39.72 % | 1.014 B 6.86 % | 948.651 M 0.00 % | 948.651 M -8.07 % | 1.032 B 0.00 % | 1.032 B -5.96 % | 1.097 B 0.00 % | 1.097 B -1.82 % | 1.118 B 0.00 % | 1.118 B 30.09 % | 859.190 M 0.00 % | 859.190 M -22.19 % | 1.104 B 11.11 % | 993.822 M -9.20 % | 1.095 B 0.00 % | 1.095 B 55.75 % | 702.764 M -30.00 % | 1.004 B -3.30 % | 1.038 B -4.00 % | 1.081 B -5.80 % | 1.148 B 0.00 % | 1.148 B 7.74 % | 1.066 B 0.00 % | 1.066 B 0.00 % | 1.066 B 0.00 % | 1.066 B -1.78 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B |
| Moyenne pondérée des actions en circulation | 1.075 B 0.00 % | 1.075 B 0.35 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.21 % | 1.069 B -0.18 % | 1.071 B 0.00 % | 1.071 B 0.09 % | 1.070 B -0.13 % | 1.071 B 0.42 % | 1.067 B -0.41 % | 1.071 B 0.99 % | 1.061 B -1.32 % | 1.075 B 0.07 % | 1.074 B -0.36 % | 1.078 B 2.47 % | 1.052 B 0.00 % | 1.052 B -1.57 % | 1.069 B -0.80 % | 1.078 B 0.51 % | 1.072 B -0.07 % | 1.073 B 0.96 % | 1.063 B 0.00 % | 1.063 B -0.14 % | 1.064 B 0.00 % | 1.064 B 0.00 % | 1.064 B 0.00 % | 1.064 B 9.18 % | 974.610 M 0.00 % | 974.609 M -8.70 % | 1.067 B 0.00 % | 1.067 B 23.97 % | 861.039 M 9.70 % | 784.869 M -14.23 % | 915.107 M 0.00 % | 915.107 M -24.05 % | 1.205 B 200.00 % | 401.634 M -63.13 % | 1.089 B 200.00 % | 363.131 M -65.59 % | 1.055 B -2.38 % | 1.081 B 9.19 % | 989.959 M 2.00 % | 970.548 M -31.47 % | 1.416 B 39.79 % | 1.013 B 6.80 % | 948.651 M 0.00 % | 948.651 M -8.07 % | 1.032 B 0.00 % | 1.032 B -5.96 % | 1.097 B 0.00 % | 1.097 B -1.82 % | 1.118 B 0.00 % | 1.118 B 30.09 % | 859.190 M 0.00 % | 859.190 M -22.19 % | 1.104 B 11.11 % | 993.822 M -9.20 % | 1.095 B 0.00 % | 1.095 B 55.75 % | 702.764 M -30.00 % | 1.004 B -2.83 % | 1.033 B -4.46 % | 1.081 B -2.27 % | 1.107 B -3.61 % | 1.148 B 7.74 % | 1.066 B 7.14 % | 994.501 M -6.67 % | 1.066 B 0.36 % | 1.062 B 0.96 % | 1.052 B -3.06 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B 0.00 % | 1.085 B |
| Bénéfice par action diluée | 0.02 87.50 % | 0.01 1 322.22 % | 0.00 50.00 % | 0.00 112.00 % | -0.01 48.45 % | -0.01 85.05 % | -0.06 -266.67 % | -0.02 3.28 % | -0.02 -66.36 % | -0.01 58.49 % | -0.03 -881.48 % | 0.00 -111.84 % | 0.02 35.71 % | 0.02 700.00 % | 0.00 -91.76 % | 0.03 362.89 % | -0.01 -145.75 % | 0.02 -39.08 % | 0.03 3 000.00 % | 0.00 -129.27 % | 0.00 -10.87 % | 0.00 -89.64 % | 0.04 2 118.18 % | 0.00 77.78 % | -0.01 -37.50 % | -0.01 98.40 % | -0.45 -16 566.67 % | 0.00 81.51 % | -0.01 -370.97 % | 0.00 99.71 % | -1.07 -178 233.33 % | 0.00 -220.00 % | 0.00 -16.67 % | 0.00 -97.32 % | 0.02 1 220.00 % | 0.00 75.61 % | -0.01 -36.67 % | -0.01 64.07 % | -0.02 -826.09 % | 0.00 -36.11 % | 0.00 20.00 % | 0.00 -97.00 % | 0.10 433.33 % | -0.03 -275.00 % | -0.01 42.86 % | -0.01 28.57 % | -0.02 -243.86 % | -0.01 42.42 % | -0.01 -682.35 % | 0.00 105.88 % | -0.03 -5 680.00 % | 0.00 -183.33 % | 0.00 -53.85 % | 0.00 -40.91 % | 0.00 120.00 % | 0.00 -9.09 % | 0.00 10.00 % | 0.00 66.67 % | 0.00 -53.85 % | 0.00 18.18 % | 0.00 -83.58 % | 0.01 415.38 % | 0.00 -60.61 % | 0.00 135.71 % | 0.00 7.69 % | 0.00 122.81 % | -0.01 -347.83 % | 0.00 125.00 % | -0.01 -157.50 % | 0.02 146.92 % | -0.03 -441.00 % | 0.01 -85.38 % | 0.07 242.00 % | 0.02 114.29 % | -0.14 -738.32 % | -0.02 -145.59 % | -0.01 38.18 % | -0.01 90.83 % | -0.12 -1 900.00 % | -0.01 -600.00 % | 0.00 9.09 % | 0.00 -31.25 % | 0.00 128.57 % | 0.00 -65.00 % | 0.00 17.65 % | 0.00 -70.69 % | 0.01 262.50 % | 0.00 -40.74 % | 0.00 0.00 % | 0.00 -97.18 % | 0.10 7 269.23 % | 0.00 -27.78 % | 0.00 80.00 % | 0.00 -65.52 % | 0.00 314.29 % | 0.00 |
| Bénéfice par action | 0.02 87.50 % | 0.01 1 322.22 % | 0.00 50.00 % | 0.00 112.00 % | -0.01 48.45 % | -0.01 85.05 % | -0.06 -266.67 % | -0.02 3.28 % | -0.02 -66.36 % | -0.01 58.49 % | -0.03 -881.48 % | 0.00 -111.84 % | 0.02 35.71 % | 0.02 700.00 % | 0.00 -91.76 % | 0.03 360.20 % | -0.01 -146.23 % | 0.02 -39.94 % | 0.04 3 041.67 % | 0.00 -129.27 % | 0.00 -10.87 % | 0.00 -89.64 % | 0.04 2 118.18 % | 0.00 78.00 % | -0.01 -38.89 % | -0.01 98.40 % | -0.45 -16 566.67 % | 0.00 81.51 % | -0.01 -370.97 % | 0.00 99.71 % | -1.07 -178 233.33 % | 0.00 -220.00 % | 0.00 -16.67 % | 0.00 -97.32 % | 0.02 1 220.00 % | 0.00 75.61 % | -0.01 -36.67 % | -0.01 64.07 % | -0.02 -826.09 % | 0.00 -36.11 % | 0.00 20.00 % | 0.00 -97.00 % | 0.10 433.33 % | -0.03 -275.00 % | -0.01 42.86 % | -0.01 30.69 % | -0.02 -254.39 % | -0.01 42.42 % | -0.01 -682.35 % | 0.00 105.88 % | -0.03 -5 680.00 % | 0.00 -183.33 % | 0.00 -53.85 % | 0.00 -40.91 % | 0.00 120.00 % | 0.00 -9.09 % | 0.00 10.00 % | 0.00 66.67 % | 0.00 -53.85 % | 0.00 18.18 % | 0.00 -83.58 % | 0.01 415.38 % | 0.00 -60.61 % | 0.00 135.71 % | 0.00 7.69 % | 0.00 122.81 % | -0.01 -347.83 % | 0.00 125.00 % | -0.01 -157.50 % | 0.02 145.33 % | -0.04 -453.00 % | 0.01 -85.38 % | 0.07 242.00 % | 0.02 114.29 % | -0.14 -738.32 % | -0.02 -138.57 % | -0.01 36.36 % | -0.01 90.83 % | -0.12 -1 900.00 % | -0.01 -600.00 % | 0.00 9.09 % | 0.00 -31.25 % | 0.00 128.57 % | 0.00 -65.00 % | 0.00 17.65 % | 0.00 -70.69 % | 0.01 262.50 % | 0.00 -40.74 % | 0.00 0.00 % | 0.00 -97.18 % | 0.10 7 269.23 % | 0.00 -27.78 % | 0.00 80.00 % | 0.00 -65.52 % | 0.00 314.29 % | 0.00 |
| Bénéfice brut | 54.695 M 23.20 % | 44.396 M 60.59 % | 27.645 M -14.85 % | 32.465 M 102.66 % | 16.019 M -10.08 % | 17.815 M 446.62 % | 3.259 M -40.15 % | 5.445 M -27.36 % | 7.496 M -54.96 % | 16.644 M 0.34 % | 16.588 M -40.44 % | 27.852 M -56.02 % | 63.332 M 14.00 % | 55.555 M -5.82 % | 58.988 M -18.58 % | 72.452 M 6.14 % | 68.258 M 34.64 % | 50.697 M 263.76 % | 13.937 M -72.58 % | 50.822 M 13.76 % | 44.674 M 8.26 % | 41.265 M -12.18 % | 46.989 M | 0.000 100.00 % | -2.053 K 0.00 % | -2.053 K 99.60 % | -509.039 K 0.00 % | -509.039 K -14.63 % | -444.081 K 0.00 % | -444.081 K 99.94 % | -690.560 M -4 960.16 % | 14.209 M -57.76 % | 33.638 M 89.26 % | 17.773 M -71.49 % | 62.347 M 302.18 % | 15.502 M 850.56 % | 1.631 M 63.84 % | 995.398 K 106.57 % | -15.153 M -219.02 % | 12.731 M 127.08 % | 5.606 M -47.51 % | 10.680 M 317.05 % | -4.921 M -283.76 % | 2.678 M 156.76 % | -4.718 M -1 610.28 % | -275.857 K 97.04 % | -9.325 M -710.60 % | -1.150 M -312.16 % | 542.235 K -77.53 % | 2.413 M 109.18 % | -26.273 M -896.55 % | 3.298 M 116.33 % | 1.525 M -24.66 % | 2.024 M -74.19 % | 7.842 M 1 016.14 % | -855.953 K 2.20 % | -875.225 K -136.27 % | 2.413 M -3.77 % | 2.508 M 57.19 % | 1.595 M -51.24 % | 3.272 M -2.50 % | 3.356 M -6.16 % | 3.576 M 121.40 % | 1.615 M 43.78 % | 1.123 M -65.26 % | 3.233 M -33.01 % | 4.826 M 417.43 % | 932.729 K -58.20 % | 2.231 M 19.49 % | 1.867 M 271.78 % | -1.087 M -167.49 % | 1.611 M -62.93 % | 4.345 M 8.40 % | 4.008 M 145.96 % | -8.721 M -3 821.35 % | -222.394 K -105.75 % | 3.868 M -20.57 % | 4.869 M 208.31 % | -4.496 M -150.90 % | 8.833 M -50.15 % | 17.719 M 60.85 % | 11.016 M 11.37 % | 9.891 M -0.63 % | 9.954 M -45.36 % | 18.218 M 10.00 % | 16.562 M -52.41 % | 34.802 M 37.32 % | 25.343 M 74.40 % | 14.531 M -29.74 % | 20.681 M 13.84 % | 18.167 M -22.95 % | 23.578 M -9.92 % | 26.175 M 35.08 % | 19.376 M -16.43 % | 23.185 M 72.08 % | 13.473 M |
| Charge d'impôt sur le bénéfice | 6.159 M 58.38 % | 3.888 M 350.40 % | 863.318 K -75.94 % | 3.589 M 135.90 % | 1.521 M 297.26 % | -771.222 K 83.50 % | -4.675 M -1 457.55 % | -300.131 K 74.69 % | -1.186 M -845.52 % | 159.067 K 107.20 % | -2.208 M -223.42 % | 1.789 M -76.60 % | 7.647 M 41.03 % | 5.422 M 586.10 % | 790.286 K -87.83 % | 6.496 M -6.06 % | 6.915 M 53.13 % | 4.516 M -10.26 % | 5.032 M 110.02 % | 2.396 M 10.75 % | 2.163 M -15.53 % | 2.561 M -36.79 % | 4.052 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.993 M -787.65 % | 1.599 M -79.02 % | 7.619 M 135.54 % | 3.235 M -27.09 % | 4.437 M 30.25 % | 3.406 M 36 202.23 % | 9.383 K | 0.000 100.00 % | -4.324 M -304.84 % | 2.111 M 136.07 % | 894.286 K -59.72 % | 2.220 M 239.72 % | 653.473 K 0.19 % | 652.235 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.670 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.402 M | 0.000 100.00 % | -8.671 K | 0.000 | 0.000 | 0.000 -100.00 % | 84.986 M | 0.000 -100.00 % | 15.068 K 118.02 % | -83.639 K -367.71 % | 31.242 K -42.69 % | 54.510 K 174.48 % | -73.191 K -125.17 % | 290.834 K -54.66 % | 641.503 K 142.90 % | 264.097 K 144.68 % | -591.145 K -370.23 % | 218.760 K -66.22 % | 647.626 K 40.03 % | 462.497 K -68.67 % | 1.476 M 306.99 % | 362.724 K 22.16 % | 296.929 K -64.75 % | 842.313 K 827.65 % | -115.758 K -186.05 % | 134.523 K 22.12 % | 110.156 K 128.01 % | 48.311 K 570.24 % | 7.208 K -75.89 % | 29.900 K |
| Coût des revenus | 176.734 M -21.78 % | 225.955 M -13.48 % | 261.160 M 22.58 % | 213.061 M -19.16 % | 263.544 M -1.65 % | 267.966 M -10.52 % | 299.456 M -3.68 % | 310.886 M 22.38 % | 254.035 M -17.85 % | 309.218 M 4.44 % | 296.063 M -9.14 % | 325.837 M 11.13 % | 293.204 M 1.96 % | 287.575 M -3.35 % | 297.539 M 3.46 % | 287.600 M 4.94 % | 274.068 M -3.64 % | 284.418 M -3.48 % | 294.677 M 27.92 % | 230.363 M 13.04 % | 203.780 M 2.19 % | 199.423 M 30.85 % | 152.401 M | 0.000 -100.00 % | 2.053 K 0.00 % | 2.053 K -99.60 % | 509.039 K 0.00 % | 509.039 K 14.63 % | 444.081 K 0.00 % | 444.081 K -99.84 % | 280.383 M 171.52 % | 103.263 M -41.54 % | 176.652 M 85.63 % | 95.164 M -77.71 % | 426.982 M 400.42 % | 85.324 M 593.46 % | 12.304 M 266.13 % | 3.361 M -94.54 % | 61.519 M 2.09 % | 60.261 M 141.27 % | 24.976 M -17.79 % | 30.380 M 480.27 % | 5.235 M -85.77 % | 36.780 M 104.59 % | 17.978 M 6.01 % | 16.959 M -54.43 % | 37.217 M 174.84 % | 13.541 M -55.31 % | 30.299 M 167.58 % | 11.323 M -75.54 % | 46.288 M 226.11 % | 14.194 M -40.87 % | 24.004 M 29.08 % | 18.596 M -1.26 % | 18.833 M -0.59 % | 18.945 M -16.68 % | 22.737 M -24.48 % | 30.107 M -14.87 % | 35.364 M 13.46 % | 31.170 M 46.02 % | 21.346 M 20.04 % | 17.783 M 27.82 % | 13.912 M -20.56 % | 17.513 M 8.51 % | 16.140 M 9.40 % | 14.753 M 27.91 % | 11.534 M -40.25 % | 19.304 M 3.19 % | 18.706 M -21.31 % | 23.772 M 590.95 % | 3.440 M -90.08 % | 34.666 M -19.73 % | 43.186 M -9.45 % | 47.690 M -19.88 % | 59.525 M 36.53 % | 43.597 M 6.84 % | 40.805 M -28.30 % | 56.914 M -16.90 % | 68.492 M -14.57 % | 80.173 M -36.25 % | 125.769 M 66.87 % | 75.369 M -9.54 % | 83.319 M -17.59 % | 101.103 M -21.13 % | 128.183 M 18.22 % | 108.426 M -22.72 % | 140.307 M 7.29 % | 130.777 M 25.15 % | 104.494 M -7.01 % | 112.366 M -1.17 % | 113.701 M -10.30 % | 126.755 M -29.83 % | 180.644 M 88.80 % | 95.681 M -11.19 % | 107.739 M 54.88 % | 69.562 M |
| Dépenses générales et administratives | 8.471 M -4.51 % | 8.872 M -48.50 % | 17.228 M 109.43 % | 8.227 M 3.37 % | 7.958 M -10.35 % | 8.877 M -32.19 % | 13.091 M 70.55 % | 7.676 M -28.33 % | 10.710 M 27.75 % | 8.383 M -70.97 % | 28.878 M 161.87 % | 11.028 M -7.51 % | 11.923 M 10.36 % | 10.804 M -58.10 % | 25.783 M 75.42 % | 14.698 M -61.19 % | 37.874 M 332.67 % | 8.754 M -13.34 % | 10.101 M -31.46 % | 14.738 M 20.09 % | 12.273 M 72.67 % | 7.108 M -16.26 % | 8.488 M 3 490.42 % | 236.410 K -43.46 % | 418.117 K 85.99 % | 224.812 K -66.26 % | 666.344 K 67.98 % | 396.681 K -92.75 % | 5.472 M 211.26 % | 1.758 M -98.98 % | 171.711 M 2 319.82 % | 7.096 M -42.55 % | 12.351 M 28.44 % | 9.616 M -10.02 % | 10.686 M 56.14 % | 6.844 M -28.47 % | 9.568 M 89.51 % | 5.049 M -71.61 % | 17.783 M 153.82 % | 7.006 M 71.53 % | 4.084 M -29.09 % | 5.760 M 668.92 % | 749.099 K -95.12 % | 15.342 M 76.30 % | 8.702 M -28.59 % | 12.187 M 28.44 % | 9.488 M 27.72 % | 7.428 M 2.08 % | 7.277 M 25.36 % | 5.805 M -48.36 % | 11.242 M 236.81 % | 3.338 M 279.05 % | -1.864 M -144.28 % | 4.210 M 133.13 % | -12.708 M -293.49 % | 6.568 M 270.50 % | -3.852 M -160.53 % | 6.364 M 211.71 % | -5.697 M -186.10 % | 6.617 M 306.49 % | 1.628 M -75.37 % | 6.610 M 1.12 % | 6.537 M 157.06 % | 2.543 M -56.99 % | 5.912 M -19.56 % | 7.350 M -49.89 % | 14.667 M 35.79 % | 10.801 M 6.34 % | 10.157 M 9.48 % | 9.278 M -63.33 % | 25.304 M 141.37 % | 10.484 M -27.37 % | 14.435 M 43.71 % | 10.044 M -87.20 % | 78.456 M 422.01 % | 15.030 M 145.23 % | 6.129 M -55.25 % | 13.696 M -85.14 % | 92.192 M 541.90 % | 14.363 M 8.11 % | 13.285 M 22.85 % | 10.814 M -55.24 % | 24.157 M 70.13 % | 14.199 M 48.24 % | 9.578 M -34.45 % | 14.612 M -47.51 % | 27.838 M 59.63 % | 17.439 M 153.81 % | 6.871 M -51.99 % | 14.311 M 30.38 % | 10.977 M -15.33 % | 12.965 M 9.00 % | 11.894 M 38.98 % | 8.558 M -75.05 % | 34.296 M 204.68 % | 11.257 M |
| Frais de vente et de marketing | 3.408 M 16.42 % | 2.927 M -47.07 % | 5.530 M 117.19 % | 2.546 M -41.93 % | 4.385 M 54.28 % | 2.842 M 29.94 % | 2.187 M 14.39 % | 1.912 M -62.85 % | 5.147 M 35.75 % | 3.792 M 52.38 % | 2.488 M -29.23 % | 3.516 M -2.87 % | 3.620 M -22.80 % | 4.689 M 611.69 % | 658.844 K -85.12 % | 4.427 M -36.25 % | 6.944 M 154.63 % | 2.727 M -87.80 % | 22.346 M 91.62 % | 11.662 M 2.83 % | 11.341 M 1.52 % | 11.171 M 21.00 % | 9.233 M | 0.000 | 0.000 | 0.000 -100.00 % | 242.532 M | 0.000 -100.00 % | 631.270 K | 0.000 -100.00 % | 21.064 M | 0.000 | 0.000 -100.00 % | 1.050 K -99.96 % | 2.642 M | 0.000 -100.00 % | 2.224 K -39.94 % | 3.703 K -99.45 % | 676.815 K | 0.000 -100.00 % | 805.564 K | 0.000 -100.00 % | 12.224 M 739.67 % | 1.456 M -0.75 % | 1.467 M 4.18 % | 1.408 M -18.27 % | 1.723 M 24.70 % | 1.381 M -7.51 % | 1.494 M 34.30 % | 1.112 M -38.17 % | 1.799 M 17.17 % | 1.535 M 351.57 % | -610.153 K -148.79 % | 1.250 M 152.28 % | -2.392 M -272.60 % | 1.386 M 520.79 % | -329.343 K -123.55 % | 1.399 M 172.35 % | -1.933 M -269.19 % | 1.143 M -7.47 % | 1.235 M -18.17 % | 1.509 M 4.14 % | 1.449 M 27.69 % | 1.135 M 4.65 % | 1.084 M 2.62 % | 1.057 M -34.42 % | 1.611 M -5.13 % | 1.699 M -21.73 % | 2.170 M 3.90 % | 2.089 M 303.29 % | 517.935 K -82.57 % | 2.972 M -13.41 % | 3.432 M 27.78 % | 2.686 M -12.12 % | 3.057 M 11.46 % | 2.742 M -8.49 % | 2.997 M 3.48 % | 2.896 M -15.67 % | 3.434 M 2.26 % | 3.358 M 3.53 % | 3.244 M 15.17 % | 2.817 M -39.69 % | 4.670 M 68.33 % | 2.774 M -9.32 % | 3.059 M -4.34 % | 3.198 M 707.28 % | -526.647 K -106.91 % | 7.622 M 90.25 % | 4.006 M 17.97 % | 3.396 M -51.12 % | 6.948 M 18.55 % | 5.861 M -2.64 % | 6.020 M 46.11 % | 4.120 M -21.72 % | 5.263 M 25.56 % | 4.192 M |
| Autres dépenses | 7.883 M -37.01 % | 12.516 M 1 319.11 % | 881.942 K -93.02 % | 12.642 M 518.46 % | 2.044 M -86.14 % | 14.749 M -76.49 % | 62.742 M 542.66 % | 9.763 M 5.20 % | 9.280 M -29.33 % | 13.133 M 14.62 % | 11.458 M 9.80 % | 10.435 M 18.84 % | 8.780 M -32.90 % | 13.086 M -20.58 % | 16.477 M 47.13 % | 11.199 M -14.10 % | 13.038 M -6.85 % | 13.996 M 123.63 % | -59.233 M -583.05 % | 12.262 M 9.84 % | 11.164 M 0.15 % | 11.147 M 129.32 % | -38.024 M -29 543.20 % | 129.144 K -95.22 % | 2.704 M -10.86 % | 3.033 M -97.73 % | 133.722 M 5 248.89 % | 2.500 M -73.30 % | 9.364 M 532.30 % | 1.481 M -99.35 % | 228.286 M 16 563.39 % | 1.370 M -68.86 % | 4.400 M 119.72 % | 2.002 M 22.10 % | 1.640 M -25.07 % | 2.189 M -6.69 % | 2.346 M -0.08 % | 2.347 M 101.85 % | -126.999 M -7 724.34 % | 1.666 M 149.81 % | -3.344 M -7 281.03 % | -45.308 K 99.93 % | -69.520 M -3 584.92 % | -1.887 M 84.61 % | -12.256 M -188.02 % | -4.255 M 63.85 % | -11.770 M -220.34 % | -3.674 M 26.73 % | -5.015 M -980.84 % | 569.314 K 101.72 % | -33.007 M -5 360.03 % | 627.514 K -92.28 % | 8.132 M 1 350.19 % | 560.757 K -97.32 % | 20.959 M 3 511.83 % | 580.284 K -94.86 % | 11.284 M 2 400.02 % | 451.359 K -98.73 % | 35.547 M 569.17 % | -7.577 M -2 068.13 % | 384.965 K -9.30 % | 424.438 K 8.00 % | 392.982 K 115.53 % | -2.531 M -866.19 % | 330.357 K 109.22 % | -3.582 M -944.68 % | 424.054 K -7.15 % | 456.690 K 12.08 % | 407.477 K -17.84 % | 495.949 K 52.55 % | 325.114 K -34.38 % | 495.442 K -6.09 % | 527.587 K 70.84 % | 308.827 K -6.29 % | 329.546 K 32.82 % | 248.124 K 17.59 % | 211.013 K -50.37 % | 425.153 K 169.19 % | 157.935 K -49.00 % | 309.693 K 191.50 % | -338.472 K -165.78 % | 514.586 K 102.37 % | -21.709 M -212.18 % | -6.954 M -295.92 % | 3.549 M 641.26 % | 478.833 K -21.32 % | 608.565 K -38.25 % | 985.464 K 136.34 % | 416.960 K -45.56 % | 765.975 K 295.85 % | 193.500 K -94.23 % | 3.356 M 232.07 % | 1.011 M -79.18 % | 4.853 M 129.97 % | -16.195 M -3 032.73 % | 552.205 K |
| Dépenses de fonctionnement | 22.537 M -15.64 % | 26.714 M -8.32 % | 29.140 M 6.33 % | 27.405 M 38.64 % | 19.767 M -32.05 % | 29.088 M -64.63 % | 82.230 M 266.22 % | 22.454 M -20.51 % | 28.248 M -0.01 % | 28.250 M -39.36 % | 46.589 M 57.85 % | 29.515 M 3.75 % | 28.449 M -11.69 % | 32.215 M -32.73 % | 47.888 M 37.53 % | 34.821 M -43.04 % | 61.136 M 119.84 % | 27.810 M 356.18 % | -10.855 M -122.10 % | 49.113 M 10.24 % | 44.552 M 32.19 % | 33.704 M 292.68 % | -17.492 M -4 884.95 % | 365.554 K -88.29 % | 3.122 M -4.18 % | 3.258 M -99.14 % | 376.921 M 12 912.16 % | 2.897 M -81.27 % | 15.467 M 377.53 % | 3.239 M -99.23 % | 421.061 M 4 873.55 % | 8.466 M -49.46 % | 16.750 M 44.16 % | 11.619 M -22.37 % | 14.968 M 65.71 % | 9.033 M -24.20 % | 11.916 M 61.03 % | 7.400 M 106.82 % | -108.539 M -1 351.63 % | 8.672 M 460.99 % | 1.546 M -72.95 % | 5.715 M 110.60 % | -53.926 M -461.66 % | 14.911 M 253.92 % | 4.213 M -54.89 % | 9.339 M -33.48 % | 14.041 M 173.41 % | 5.136 M -44.89 % | 9.319 M 24.49 % | 7.486 M -47.56 % | 14.277 M 159.57 % | 5.500 M -2.78 % | 5.658 M -6.04 % | 6.021 M 2.77 % | 5.859 M -31.35 % | 8.534 M 20.15 % | 7.103 M -13.53 % | 8.214 M -70.58 % | 27.917 M 15 180.21 % | 182.701 K -94.37 % | 3.248 M -61.99 % | 8.544 M 1.97 % | 8.379 M 630.77 % | 1.147 M -84.35 % | 7.327 M 51.86 % | 4.825 M -71.11 % | 16.702 M 28.91 % | 12.956 M 1.74 % | 12.735 M 7.35 % | 11.863 M -54.63 % | 26.147 M 87.42 % | 13.951 M -24.16 % | 18.395 M 41.07 % | 13.039 M -84.07 % | 81.842 M 354.18 % | 18.020 M 93.01 % | 9.337 M -45.14 % | 17.017 M -82.23 % | 95.785 M 431.24 % | 18.031 M 11.37 % | 16.190 M 14.46 % | 14.145 M 98.72 % | 7.118 M -28.96 % | 10.019 M -38.10 % | 16.187 M -11.49 % | 18.289 M -34.50 % | 27.920 M 7.19 % | 26.046 M 130.62 % | 11.294 M -38.86 % | 18.473 M 1.96 % | 18.118 M -18.32 % | 22.181 M 17.21 % | 18.924 M 7.95 % | 17.531 M -24.97 % | 23.365 M 46.03 % | 16.000 M |
| Coût et dépenses | 199.271 M -21.13 % | 252.669 M -12.96 % | 290.300 M 20.72 % | 240.466 M -15.12 % | 283.311 M -4.63 % | 297.054 M -22.17 % | 381.686 M 14.50 % | 333.340 M 18.09 % | 282.283 M -16.35 % | 337.467 M -1.51 % | 342.652 M -3.57 % | 355.352 M 10.48 % | 321.653 M 0.58 % | 319.790 M -7.42 % | 345.427 M 7.14 % | 322.421 M -3.81 % | 335.203 M 7.36 % | 312.227 M 10.01 % | 283.821 M 1.55 % | 279.476 M 12.54 % | 248.332 M 6.52 % | 233.126 M 72.80 % | 134.909 M 36 805.33 % | 365.554 K -88.29 % | 3.122 M -4.18 % | 3.258 M -99.14 % | 376.921 M 12 912.16 % | 2.897 M -81.27 % | 15.467 M 377.53 % | 3.239 M -99.54 % | 701.444 M 527.81 % | 111.729 M -42.23 % | 193.402 M 81.12 % | 106.783 M -75.84 % | 441.950 M 368.38 % | 94.357 M 289.58 % | 24.220 M 125.08 % | 10.761 M 122.89 % | -47.020 M -168.21 % | 68.932 M 159.91 % | 26.522 M -26.52 % | 36.095 M 174.13 % | -48.691 M -194.20 % | 51.691 M 132.94 % | 22.191 M -15.62 % | 26.299 M -48.69 % | 51.258 M 174.45 % | 18.677 M -52.86 % | 39.619 M 110.63 % | 18.810 M -68.94 % | 60.565 M 207.53 % | 19.694 M -21.57 % | 25.110 M 23.57 % | 20.321 M -17.70 % | 24.692 M 38.33 % | 17.851 M -26.43 % | 24.263 M -25.26 % | 32.463 M -48.70 % | 63.281 M 101.84 % | 31.352 M 29.06 % | 24.292 M 44.41 % | 16.822 M -15.70 % | 19.955 M 6.94 % | 18.660 M -20.49 % | 23.467 M 19.86 % | 19.578 M -30.66 % | 28.237 M -12.47 % | 32.260 M 3.56 % | 31.150 M -12.58 % | 35.635 M 20.44 % | 29.588 M 15.63 % | 25.589 M -58.45 % | 61.580 M 85.63 % | 33.174 M -76.53 % | 141.368 M 111.69 % | 66.782 M 33.19 % | 50.141 M -34.33 % | 76.353 M -53.52 % | 164.277 M 71.19 % | 95.960 M -32.40 % | 141.959 M 58.59 % | 89.514 M -20.39 % | 112.445 M 1.19 % | 111.122 M -23.03 % | 144.370 M 17.02 % | 123.376 M -26.66 % | 168.227 M 8.97 % | 154.379 M 33.16 % | 115.933 M -10.63 % | 129.717 M 6.06 % | 122.300 M -17.88 % | 148.936 M -27.14 % | 204.428 M 80.57 % | 113.213 M -13.65 % | 131.104 M 57.96 % | 83.000 M |
| Frais de recherche et de développement | 2.775 M 15.62 % | 2.400 M -56.36 % | 5.499 M 37.84 % | 3.989 M -25.84 % | 5.379 M 105.34 % | 2.620 M -37.77 % | 4.210 M 35.67 % | 3.103 M -0.25 % | 3.111 M 5.73 % | 2.942 M -21.85 % | 3.764 M -17.02 % | 4.537 M 9.97 % | 4.125 M 13.45 % | 3.636 M -26.82 % | 4.969 M 10.47 % | 4.498 M 37.10 % | 3.281 M 40.61 % | 2.333 M -85.35 % | 15.930 M 52.44 % | 10.450 M 6.93 % | 9.773 M 128.52 % | 4.277 M 52.11 % | 2.812 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.621 M | 0.000 -100.00 % | 6.300 M | 0.000 -100.00 % | 14.601 M | 0.000 -100.00 % | 5.564 M | 0.000 -100.00 % | 34.244 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 11.879 M 0.68 % | 11.799 M -48.16 % | 22.759 M 111.26 % | 10.773 M -12.72 % | 12.343 M 5.33 % | 11.719 M -23.30 % | 15.279 M 59.35 % | 9.588 M -39.53 % | 15.857 M 30.24 % | 12.175 M -61.18 % | 31.367 M 115.67 % | 14.544 M -6.43 % | 15.543 M 0.33 % | 15.493 M -41.41 % | 26.442 M 38.26 % | 19.124 M -57.33 % | 44.817 M 290.38 % | 11.480 M -64.62 % | 32.447 M 22.91 % | 26.400 M 11.80 % | 23.614 M 29.18 % | 18.279 M 3.15 % | 17.721 M 7 395.85 % | 236.410 K -43.46 % | 418.117 K 85.99 % | 224.812 K -99.91 % | 243.198 M 61 208.32 % | 396.681 K -93.50 % | 6.104 M 247.16 % | 1.758 M -99.09 % | 192.775 M 2 616.66 % | 7.096 M -42.55 % | 12.351 M 28.43 % | 9.617 M -27.84 % | 13.328 M 94.74 % | 6.844 M -28.49 % | 9.571 M 89.42 % | 5.053 M -72.63 % | 18.460 M 163.49 % | 7.006 M 43.27 % | 4.890 M -15.10 % | 5.760 M -55.60 % | 12.973 M -22.77 % | 16.797 M 65.18 % | 10.169 M -25.20 % | 13.595 M 21.27 % | 11.211 M 27.25 % | 8.810 M 0.45 % | 8.770 M 26.80 % | 6.917 M -46.96 % | 13.040 M 167.62 % | 4.873 M 296.93 % | -2.474 M -145.31 % | 5.460 M 136.16 % | -15.100 M -289.85 % | 7.954 M 290.21 % | -4.181 M -153.86 % | 7.763 M 201.74 % | -7.630 M -198.34 % | 7.759 M 171.05 % | 2.863 M -64.74 % | 8.119 M 1.67 % | 7.986 M 117.14 % | 3.678 M -47.44 % | 6.997 M -16.77 % | 8.407 M -48.36 % | 16.278 M 30.23 % | 12.499 M 1.40 % | 12.327 M 8.45 % | 11.367 M -55.98 % | 25.822 M 91.91 % | 13.456 M -24.69 % | 17.867 M 40.35 % | 12.730 M -84.38 % | 81.513 M 358.66 % | 17.772 M 94.75 % | 9.125 M -45.00 % | 16.592 M -82.65 % | 95.627 M 439.63 % | 17.721 M 7.21 % | 16.529 M 21.27 % | 13.630 M -52.72 % | 28.827 M 69.84 % | 16.973 M 34.31 % | 12.638 M -29.04 % | 17.810 M -34.79 % | 27.311 M 8.98 % | 25.061 M 130.40 % | 10.877 M -38.57 % | 17.707 M -1.21 % | 17.924 M -4.79 % | 18.825 M 5.09 % | 17.914 M 41.29 % | 12.678 M -67.95 % | 39.559 M 156.08 % | 15.448 M |
| Revenu d'intérêts | 347.048 K 64.38 % | 211.125 K -39.13 % | 346.847 K -42.92 % | 607.648 K 554.80 % | 92.799 K -36.93 % | 147.137 K 56.91 % | 93.772 K -52.44 % | 197.184 K 65.76 % | 118.954 K 39.20 % | 85.453 K -36.61 % | 134.808 K -44.69 % | 243.743 K -1.37 % | 247.129 K 47.13 % | 167.961 K 16.15 % | 144.604 K 136.34 % | 61.185 K 6.65 % | 57.372 K 38.48 % | 41.431 K 9.41 % | 37.866 K 13.47 % | 33.370 K -31.01 % | 48.372 K 11.88 % | 43.237 K -99.90 % | 42.284 M 1 888 415.36 % | 2.239 K 4 988.64 % | 44.000 -95.96 % | 1.090 K -99.93 % | 1.504 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 145.821 K | 0.000 -100.00 % | 13.101 K | 0.000 -100.00 % | 647.534 K -9.21 % | 713.211 K 137.87 % | 299.827 K 132.61 % | -919.318 K | 0.000 -100.00 % | 4.865 M 100.09 % | 2.431 M | 0.000 -100.00 % | 702.444 K -81.23 % | 3.742 M 241.24 % | 1.097 M -79.74 % | 5.412 M 2 871.72 % | 182.112 K -74.98 % | 727.871 K 7 017.61 % | -10.522 K | 0.000 -100.00 % | 237.149 K | 0.000 -100.00 % | 181.135 K | 0.000 -100.00 % | 275.813 K | 0.000 | 0.000 | 0.000 -100.00 % | 329.738 K | 0.000 | 0.000 | 0.000 -100.00 % | 257.248 K | 0.000 | 0.000 | 0.000 -100.00 % | 200.404 K | 0.000 | 0.000 | 0.000 -100.00 % | 557.968 K | 0.000 -100.00 % | 413.280 K | 0.000 -100.00 % | 646.205 K | 0.000 -100.00 % | 177.454 K | 0.000 -100.00 % | 1.009 M | 0.000 -100.00 % | 51.017 K | 0.000 -100.00 % | 1.060 M | 0.000 -100.00 % | 57.630 K | 0.000 -100.00 % | 584.910 K 3 413.82 % | 16.646 K 199.99 % | -16.647 K | 0.000 -100.00 % | 152.357 K 5 141.59 % | -3.022 K |
| Frais d'intérêts | 8.217 M -1.22 % | 8.319 M -3.59 % | 8.629 M -12.30 % | 9.839 M -14.65 % | 11.528 M 3.32 % | 11.158 M 13.42 % | 9.838 M 1.16 % | 9.725 M -7.00 % | 10.457 M -2.35 % | 10.709 M 8.37 % | 9.882 M -1.04 % | 9.985 M -0.78 % | 10.064 M -13.74 % | 11.666 M 9.90 % | 10.615 M -6.19 % | 11.316 M 0.00 % | 11.316 M -1.94 % | 11.539 M 1.38 % | 11.382 M -2.29 % | 11.648 M 9.56 % | 10.632 M 5.11 % | 10.115 M 83.66 % | 5.508 M 1 368.68 % | 375.000 K -86.96 % | 2.875 M 0.00 % | 2.875 M | 0.000 -100.00 % | 2.500 M -73.25 % | 9.347 M 793.23 % | 1.046 M -86.07 % | 7.515 M 831.95 % | 806.326 K -79.25 % | 3.886 M 323.04 % | 918.615 K -7.20 % | 989.938 K 87.18 % | 528.859 K -7.18 % | 569.741 K -27.65 % | 787.496 K -48.05 % | 1.516 M | 0.000 -100.00 % | 620.843 K 200.16 % | 206.838 K -89.11 % | 1.898 M | 0.000 | 0.000 -100.00 % | 432.088 K -80.91 % | 2.263 M | 0.000 -100.00 % | 1.113 M -32.11 % | 1.639 M 9.92 % | 1.491 M 258.66 % | 415.753 K 12.46 % | 369.699 K -9.18 % | 407.084 K -5.97 % | 432.940 K -25.19 % | 578.738 K 16.70 % | 495.918 K 14.07 % | 434.755 K -22.27 % | 559.315 K 150.58 % | 223.210 K 30.52 % | 171.022 K -36.71 % | 270.207 K -29.50 % | 383.270 K 27.46 % | 300.703 K -29.63 % | 427.315 K -16.88 % | 514.108 K -19.12 % | 635.650 K -39.16 % | 1.045 M 2.63 % | 1.018 M 69.18 % | 601.732 K -50.94 % | 1.226 M 35.53 % | 904.937 K -73.32 % | 3.391 M -2.12 % | 3.465 M -17.72 % | 4.211 M 20.04 % | 3.508 M -3.10 % | 3.620 M 16.16 % | 3.117 M -2.35 % | 3.192 M -1.78 % | 3.250 M 22.41 % | 2.655 M -13.35 % | 3.064 M -5.08 % | 3.228 M 22.40 % | 2.637 M -11.13 % | 2.967 M 20.42 % | 2.464 M 1 159.52 % | -232.548 K -106.00 % | 3.878 M 84.47 % | 2.102 M -3.73 % | 2.184 M 175.71 % | -2.884 M -163.37 % | 4.552 M -27.86 % | 6.310 M 19.56 % | 5.277 M 70.98 % | 3.087 M -43.71 % | 5.483 M |
| Dépréciation et amortissement | 19.878 M 2.62 % | 19.371 M 0.00 % | 19.371 M -0.15 % | 19.400 M -0.32 % | 19.462 M -0.01 % | 19.463 M 0.00 % | 19.463 M 2.71 % | 18.950 M -2.12 % | 19.362 M 2.17 % | 18.950 M 0.00 % | 18.950 M -5.40 % | 20.031 M 4.26 % | 19.213 M -4.08 % | 20.031 M 0.00 % | 20.031 M 6.57 % | 18.797 M 0.04 % | 18.790 M -0.04 % | 18.797 M 0.00 % | 18.797 M 618.22 % | 2.617 M -86.05 % | 18.761 M 616.86 % | 2.617 M 0.00 % | 2.617 M 817.39 % | 285.278 K 46 438.01 % | 613.000 -99.79 % | 285.278 K 0.00 % | 285.278 K -43.71 % | 506.800 K 56.35 % | 324.149 K -36.04 % | 506.800 K 0.00 % | 506.800 K -89.22 % | 4.703 M 34.61 % | 3.494 M -25.71 % | 4.703 M 0.00 % | 4.703 M 4 108.00 % | 111.763 K -66.62 % | 334.827 K 199.59 % | 111.762 K 0.00 % | 111.763 K -88.77 % | 995.047 K 1 161.63 % | 78.870 K -92.07 % | 995.047 K 0.00 % | 995.047 K -57.94 % | 2.366 M 87.19 % | 1.264 M -46.58 % | 2.366 M 0.00 % | 2.366 M 9.66 % | 2.158 M -8.55 % | 2.359 M 9.34 % | 2.158 M 0.00 % | 2.158 M 12.46 % | 1.918 M -65.41 % | 5.547 M 224.31 % | -4.462 M -144.05 % | 10.130 M 212.27 % | -9.023 M -172.44 % | 12.456 M 311.51 % | -5.889 M -122.90 % | 25.713 M 383.86 % | -9.058 M -694.99 % | 1.522 M 115.63 % | -9.738 M -149.60 % | 19.635 M 799.39 % | -2.807 M 17.09 % | -3.386 M 36.22 % | -5.309 M -116.09 % | 32.990 M 10 221.90 % | -325.930 K -118.59 % | 1.754 M 107.14 % | -24.551 M -116.13 % | 152.230 M 724.28 % | -24.385 M 72.27 % | -87.929 M -208.33 % | -28.518 M -506.16 % | 7.021 M 27.74 % | 5.497 M -7.58 % | 5.947 M -6.85 % | 6.385 M -3.93 % | 6.646 M 3.08 % | 6.448 M -1.70 % | 6.560 M 1.75 % | 6.447 M -2.42 % | 6.607 M -2.24 % | 6.758 M -1.82 % | 6.883 M 1.21 % | 6.801 M -4.93 % | 7.153 M 14.14 % | 6.267 M -6.33 % | 6.691 M 12.68 % | 5.938 M -31.05 % | 8.613 M 17 648.26 % | -49.080 K -100.63 % | 7.739 M 84.60 % | 4.193 M | 0.000 | 0.000 |
| Résultat d'exploitation | 32.158 M 81.88 % | 17.681 M 1 282.71 % | -1.495 M -129.54 % | 5.060 M 235.02 % | -3.748 M 66.76 % | -11.273 M 85.72 % | -78.971 M -364.30 % | -17.008 M 18.04 % | -20.752 M -78.81 % | -11.606 M 61.32 % | -30.001 M -1 703.11 % | -1.664 M -104.77 % | 34.883 M 49.46 % | 23.340 M 110.26 % | 11.100 M -70.50 % | 37.632 M 428.35 % | 7.122 M -68.88 % | 22.888 M -7.68 % | 24.793 M 1 350.61 % | 1.709 M 1 299.45 % | 122.127 K -98.38 % | 7.562 M -88.27 % | 64.481 M 17 739.28 % | -365.554 K 88.29 % | -3.122 M 4.18 % | -3.258 M 99.14 % | -376.921 M -12 912.16 % | -2.897 M 81.27 % | -15.467 M -377.53 % | -3.239 M 99.71 % | -1.112 B -19 457.61 % | 5.743 M -66.00 % | 16.888 M 174.42 % | 6.154 M -87.01 % | 47.379 M 632.37 % | 6.469 M 162.90 % | -10.285 M -60.59 % | -6.405 M 78.96 % | -30.447 M -850.10 % | 4.059 M -0.04 % | 4.061 M -18.22 % | 4.965 M -89.87 % | 49.006 M 500.60 % | -12.233 M -36.97 % | -8.931 M 7.12 % | -9.615 M 58.85 % | -23.366 M -271.72 % | -6.286 M 26.76 % | -8.583 M -1 526.29 % | 601.791 K 101.48 % | -40.656 M -1 924.18 % | -2.009 M -579.55 % | 418.835 K 40.12 % | 298.922 K -84.92 % | 1.983 M 730.41 % | 238.771 K 109.94 % | -2.401 M -4 315.59 % | 56.960 K 100.22 % | -25.409 M -1 898.75 % | 1.413 M 334.33 % | 325.242 K -92.47 % | 4.317 M 274.99 % | -2.467 M -626.42 % | 468.624 K 113.94 % | -3.361 M -111.18 % | -1.592 M 91.63 % | -19.005 M -71.27 % | -11.096 M -8.65 % | -10.213 M -160.88 % | 16.775 M 141.52 % | -40.399 M -477.97 % | 10.688 M -85.09 % | 71.663 M 286.87 % | 18.524 M 118.00 % | -102.934 M -433.74 % | -19.285 M -160.20 % | -7.412 M 43.73 % | -13.171 M 88.57 % | -115.201 M -1 556.68 % | -6.954 M -554.78 % | 1.529 M 144.17 % | -3.461 M -224.81 % | 2.773 M 4 343.59 % | -65.353 K -103.22 % | 2.031 M 25.97 % | 1.612 M -91.56 % | 19.104 M 997.76 % | 1.740 M -46.24 % | 3.237 M -2.77 % | 3.330 M -65.20 % | 9.567 M 584.91 % | 1.397 M -41.58 % | 2.391 M 29.58 % | 1.845 M 1 125.88 % | -179.889 K -612.91 % | 35.072 K |
| Ratio de résultat d'exploitation | 0.14 112.46 % | 0.07 1 363.44 % | -0.01 -125.12 % | 0.02 253.74 % | -0.01 66.02 % | -0.04 84.88 % | -0.26 -385.19 % | -0.05 32.24 % | -0.08 -122.79 % | -0.04 62.88 % | -0.10 -1 939.79 % | 0.00 -104.81 % | 0.10 43.84 % | 0.07 118.47 % | 0.03 -70.21 % | 0.10 402.34 % | 0.02 -69.54 % | 0.07 -14.98 % | 0.08 1 221.68 % | 0.01 1 136.55 % | 0.00 -98.44 % | 0.03 -90.29 % | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.71 5 443.85 % | 0.05 -39.13 % | 0.08 47.38 % | 0.05 -43.72 % | 0.10 50.91 % | 0.06 108.69 % | -0.74 49.80 % | -1.47 -474.10 % | 0.39 606.76 % | 0.06 -58.12 % | 0.13 9.80 % | 0.12 -99.92 % | 155.65 50 306.56 % | -0.31 53.97 % | -0.67 -16.86 % | -0.58 31.20 % | -0.84 -65.14 % | -0.51 -82.29 % | -0.28 -735.24 % | 0.04 102.16 % | -2.03 -1 668.99 % | -0.11 -799.87 % | 0.02 13.17 % | 0.01 -80.50 % | 0.07 463.13 % | 0.01 112.02 % | -0.11 -6 370.73 % | 0.00 100.26 % | -0.67 -1 656.22 % | 0.04 226.33 % | 0.01 -93.53 % | 0.20 244.77 % | -0.14 -675.79 % | 0.02 112.58 % | -0.19 -120.03 % | -0.09 92.38 % | -1.16 -111.84 % | -0.55 -12.42 % | -0.49 -174.55 % | 0.65 103.81 % | -17.17 -5 926.30 % | 0.29 -80.46 % | 1.51 320.79 % | 0.36 117.68 % | -2.03 -405.03 % | -0.40 -141.80 % | -0.17 19.58 % | -0.21 88.54 % | -1.80 -2 204.09 % | -0.08 -833.16 % | 0.01 126.59 % | -0.04 -234.67 % | 0.03 5 156.03 % | 0.00 -104.24 % | 0.01 7.55 % | 0.01 -88.18 % | 0.11 878.71 % | 0.01 -59.01 % | 0.03 8.68 % | 0.03 -65.51 % | 0.07 680.82 % | 0.01 -19.63 % | 0.01 -27.91 % | 0.02 1 267.34 % | 0.00 -425.30 % | 0.00 |
| Total autres revenus dépenses net | -225.543 K -603.17 % | -32.075 K -100.96 % | 3.357 M 507.57 % | -823.546 K -1 096.61 % | -68.823 K -162.56 % | 110.012 K -97.71 % | 4.803 M 317.49 % | -2.208 M -3 569.30 % | -60.186 K -381.51 % | 21.380 K 103.57 % | -598.187 K -213.11 % | 528.850 K 118.92 % | -2.795 M -3 925.41 % | 73.071 K 100.90 % | -8.078 M -113.24 % | -3.788 M 64.47 % | -10.662 M -342.77 % | 4.392 M -75.23 % | 17.730 M 3 019.89 % | -607.226 K -109.42 % | 6.444 M 15 616.78 % | -41.532 K 99.70 % | -13.671 M -601.43 % | -1.949 M 74.28 % | -7.579 M -68.42 % | -4.500 M 95.71 % | -104.941 M | 0.000 100.00 % | -82.964 K -50.48 % | -55.133 K 99.88 % | -44.613 M -33 641.57 % | 133.008 K -39.99 % | 221.642 K 6 636.18 % | -3.391 K -101.36 % | 249.908 K 5 081.22 % | -5.017 K -100.33 % | 1.518 M 50 589 800.00 % | 3.000 -100.00 % | 11.723 M 9 431.53 % | -125.629 K -205.57 % | 119.004 K | 0.000 -100.00 % | 77.404 M 10 024.66 % | 764.513 K 339.13 % | 174.099 K -96.10 % | 4.469 M 107.47 % | 2.154 M 3 093.93 % | 67.446 K 105.23 % | -1.290 M | 0.000 100.00 % | -1.015 M | 0.000 -100.00 % | 100.000 K -89.00 % | 908.883 K 1 825.68 % | 47.198 K -93.80 % | 761.535 K -79.12 % | 3.646 M 262.77 % | 1.005 M | 0.000 -100.00 % | 63.287 K -89.71 % | 615.069 K -55.29 % | 1.376 M -66.69 % | 4.130 M 46.06 % | 2.828 M | 0.000 -100.00 % | 3.013 M | 0.000 | 0.000 -100.00 % | 364.268 K 81.12 % | 201.122 K 111.27 % | -1.785 M -441.66 % | 522.413 K 17.50 % | 444.599 K -52.06 % | 927.385 K 101.57 % | -59.081 M -55 581.28 % | 106.488 K 128.02 % | -379.981 K -203.28 % | 367.917 K 101.94 % | -18.991 M -6 595.36 % | 292.382 K -51.97 % | 608.725 K | 0.000 | 0.000 -100.00 % | 1.326 M 22.52 % | 1.082 M 32.22 % | 818.552 K | 0.000 -100.00 % | 562.800 K 36.25 % | 413.065 K -52.51 % | 869.711 K -99.08 % | 94.692 M 15 605.67 % | 602.914 K 27.18 % | 474.066 K 466.64 % | -129.299 K -103.82 % | 3.386 M 105.62 % | 1.646 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2000-12-31 | 2000-06-30 | 1999-12-31 | 1999-06-30 | 1998-12-31 | 1998-06-30 | 1997-12-31 | 1997-06-30 | 1996-12-31 | 1996-06-30 | 1995-12-31 | 1995-06-30 | 1994-12-31 | 1994-06-30 | 1993-12-31 | 1993-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | -116.202 M -118.74 % | -53.123 M 6.41 % | -56.763 M -1 623.39 % | 3.726 M -99.58 % | 888.790 M -6.41 % | 949.677 M 3.62 % | 916.479 M 8.32 % | 846.104 M -5.68 % | 897.064 M -2.13 % | 916.571 M 1.05 % | 907.051 M 9 026.90 % | 9.938 M -84.16 % | 62.743 M -42.27 % | 108.682 M -47.36 % | 206.472 M 62.85 % | 126.785 M -34.68 % | 194.085 M -4.65 % | 203.549 M 19.88 % | 169.797 M 34.98 % | 125.796 M -12.94 % | 144.490 M 55.91 % | 92.678 M -76.39 % | 392.464 M 330.35 % | 91.195 M -0.27 % | 91.441 M -0.19 % | 91.615 M 0.17 % | 91.456 M -46.65 % | 171.428 M 0.00 % | 171.428 M -2.34 % | 175.536 M -0.54 % | 176.492 M 22.53 % | 144.043 M 95.38 % | 73.725 M 723.60 % | 8.952 M 121.70 % | -41.246 M -9.73 % | -37.588 M -295.42 % | 19.234 M 83.60 % | 10.476 M 164.85 % | 3.956 M 279.08 % | 1.043 M 105.94 % | -17.559 M -199.31 % | 17.680 M 132.86 % | -53.798 M -54.17 % | -34.895 M -369.74 % | 12.937 M -74.96 % | 51.663 M 16.66 % | 44.284 M 10.56 % | 40.054 M 34.79 % | 29.715 M 32.08 % | 22.499 M 36.84 % | 16.442 M 202.86 % | 5.429 M 135.59 % | -15.254 M 4.57 % | -15.984 M 57.51 % | -37.614 M -57.15 % | -23.936 M -141.63 % | -9.906 M -75.30 % | -5.651 M 61.19 % | -14.558 M -173.91 % | 19.697 M 2 669.48 % | -766.578 K -105.08 % | 15.079 M -10.52 % | 16.852 M 8.08 % | 15.591 M 83.10 % | 8.515 M 11.87 % | 7.612 M 8.26 % | 7.031 M 1 509.57 % | -498.777 K -101.36 % | 36.759 M -26.92 % | 50.301 M -1.04 % | 50.831 M 23.12 % | 41.287 M -31.78 % | 60.517 M -62.01 % | 159.316 M -7.93 % | 173.044 M -1.79 % | 176.200 M 1.52 % | 173.568 M 8.99 % | 159.250 M 7.63 % | 147.955 M 27.65 % | 115.903 M -8.32 % | 126.426 M -28.42 % | 176.619 M 7.71 % | 163.974 M -13.89 % | 190.416 M 12.84 % | 168.742 M -4.33 % | 176.381 M 33.42 % | 132.199 M 2 354.49 % | 5.386 M -93.45 % | 82.250 M 5.76 % | 77.773 M 42.25 % | 54.674 M -78.28 % | 251.744 M -10.48 % | 281.217 M -8.01 % | 305.694 M 7.18 % | 285.215 M -10.54 % | 318.814 M -1.34 % | 323.157 M -24.94 % | 430.524 M -10.89 % | 483.156 M 0.06 % | 482.875 M 2.54 % | 470.925 M 3.25 % | 456.091 M -8.10 % | 496.310 M 7.53 % | 461.558 M | 0.000 -100.00 % | 421.282 M | 0.000 -100.00 % | 461.091 M | 0.000 -100.00 % | 310.194 M | 0.000 -100.00 % | 165.581 M 25.29 % | 132.157 M |
| Investissements totaux | 96.673 K -61.67 % | 252.182 K 1.08 % | 249.478 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.113 K -6.67 % | 24.764 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 874.504 K -0.04 % | 874.843 K -0.06 % | 875.338 K -0.08 % | 876.005 K -0.09 % | 876.795 K -0.07 % | 877.377 K -33.07 % | 1.311 M 51.48 % | 865.351 K 972.24 % | 80.705 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.246 M 0.00 % | 58.246 M 0.00 % | 58.246 M 0.00 % | 58.246 M -55.28 % | 130.239 M -1.25 % | 131.889 M 1.03 % | 130.539 M -0.12 % | 130.699 M -1.23 % | 132.332 M -0.09 % | 132.452 M -0.13 % | 132.627 M -0.20 % | 132.898 M 5.74 % | 125.684 M 0.65 % | 124.871 M 2 124.45 % | 5.614 M 8.76 % | 5.161 M -60.09 % | 12.934 M -55.30 % | 28.937 M -15.23 % | 34.134 M -1.80 % | 34.761 M -6.19 % | 37.055 M 8.38 % | 34.191 M -12.03 % | 38.868 M -10.48 % | 43.420 M -12.04 % | 49.361 M 0.99 % | 48.876 M -4.32 % | 51.084 M -4.77 % | 53.643 M -24.41 % | 70.965 M -14.24 % | 82.751 M -14.91 % | 97.249 M -10.82 % | 109.048 M -16.47 % | 130.557 M 13.40 % | 115.135 M -20.18 % | 144.247 M -6.47 % | 154.222 M 26.87 % | 121.563 M -8.33 % | 132.604 M 9.01 % | 121.643 M 38.73 % | 87.682 M -17.05 % | 105.709 M -30.73 % | 152.601 M -18.07 % | 186.260 M -17.45 % | 225.631 M 18.29 % | 190.739 M 24.31 % | 153.444 M 107.71 % | 73.873 M -10.34 % | 82.388 M -13.07 % | 94.776 M -0.29 % | 95.056 M 23.62 % | 76.893 M -19.11 % | 95.056 M 3.30 % | 92.015 M 0.00 % | 92.015 M 5.74 % | 87.017 M 0.00 % | 87.017 M -0.34 % | 87.315 M -21.48 % | 111.197 M -2.62 % | 114.192 M 9.01 % | 104.754 M -4.52 % | 109.709 M 7.39 % | 102.159 M 5.02 % | 97.277 M 2.83 % | 94.599 M -1.46 % | 95.999 M 25.26 % | 76.642 M -3.69 % | 79.578 M 3.83 % | 76.642 M -5.71 % | 81.279 M -0.11 % | 81.371 M -28.57 % | 113.910 M -4.78 % | 119.625 M 0.55 % | 118.965 M 2.55 % | 116.011 M -16.84 % | 139.511 M 22.39 % | 113.993 M 829.05 % | 12.270 M | 0.000 -100.00 % | 66.608 M | 0.000 -100.00 % | 132.069 M | 0.000 -100.00 % | 47.282 M | 0.000 -100.00 % | 132.679 M 14.52 % | 115.853 M |
| Dette totale | 431.257 K 124.08 % | 192.455 K -99.50 % | 38.759 M -61.41 % | 100.432 M -43.30 % | 177.133 M -82.54 % | 1.014 B 458.35 % | 181.694 M -79.61 % | 890.938 M -6.51 % | 953.023 M -1.66 % | 969.159 M -1.22 % | 981.142 M 761.42 % | 113.899 M -35.79 % | 177.389 M -40.70 % | 299.142 M -6.62 % | 320.360 M 52.29 % | 210.360 M -16.24 % | 251.158 M -17.36 % | 303.921 M 10.82 % | 274.259 M 43.18 % | 191.553 M -6.81 % | 205.542 M -8.78 % | 225.314 M -51.29 % | 462.527 M 362.53 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M -44.58 % | 180.444 M 0.00 % | 180.444 M 0.00 % | 180.444 M 0.00 % | 180.444 M -4.54 % | 189.016 M 25.16 % | 151.016 M 118.21 % | 69.205 M 71.96 % | 40.245 M 0.00 % | 40.245 M 33.06 % | 30.245 M -24.85 % | 40.245 M -19.90 % | 50.245 M 0.00 % | 50.245 M 229.58 % | 15.245 M -77.98 % | 69.245 M 60.12 % | 43.245 M -13.94 % | 50.252 M -56.65 % | 115.919 M 2.20 % | 113.419 M -3.51 % | 117.543 M -2.33 % | 120.343 M 14.80 % | 104.824 M 0.00 % | 104.824 M 10.26 % | 95.072 M 6.55 % | 89.232 M 30.20 % | 68.532 M 0.60 % | 68.124 M 35.91 % | 50.124 M 0.00 % | 50.124 M 56.03 % | 32.124 M 0.00 % | 32.124 M 0.00 % | 32.124 M -47.99 % | 61.765 M 47.89 % | 41.765 M -32.38 % | 61.765 M 0.00 % | 61.765 M 0.00 % | 61.765 M -3.14 % | 63.765 M 0.00 % | 63.765 M -1.68 % | 64.855 M 0.00 % | 64.855 M -13.86 % | 75.288 M 0.00 % | 75.288 M -0.49 % | 75.655 M -6.44 % | 80.865 M -23.18 % | 105.265 M -45.84 % | 194.365 M -9.66 % | 215.155 M -1.29 % | 217.957 M -2.77 % | 224.167 M -1.19 % | 226.867 M 0.00 % | 226.867 M -2.00 % | 231.500 M -5.41 % | 244.750 M -6.85 % | 262.750 M -6.44 % | 280.850 M -6.26 % | 299.600 M 3.74 % | 288.800 M 6.77 % | 270.500 M 11.00 % | 243.700 M 7.76 % | 226.146 M 41.83 % | 159.446 M 3.00 % | 154.796 M -0.35 % | 155.346 M -48.85 % | 303.713 M -6.13 % | 323.563 M -0.75 % | 326.018 M -1.55 % | 331.163 M -0.57 % | 333.077 M -0.89 % | 336.057 M -25.88 % | 453.417 M -8.10 % | 493.379 M -0.23 % | 494.517 M -0.44 % | 496.704 M -2.81 % | 511.065 M -3.13 % | 527.573 M -0.15 % | 528.370 M | 0.000 -100.00 % | 586.905 M | 0.000 -100.00 % | 639.161 M | 0.000 -100.00 % | 488.646 M | 0.000 -100.00 % | 343.957 M 96.19 % | 175.321 M |
| Cumul des autres pertes du résultat global | 691.876 M 634.90 % | -129.346 M | 0.000 100.00 % | -129.079 M -119.94 % | 647.265 M -14.03 % | 752.919 M | 0.000 -100.00 % | 753.711 M 18.92 % | 633.802 M -15.79 % | 752.620 M 18.86 % | 633.190 M -15.93 % | 753.210 M 18.89 % | 633.510 M -15.86 % | 752.919 M 18.91 % | 633.182 M -15.84 % | 752.365 M 18.78 % | 633.434 M -15.82 % | 752.446 M 678.07 % | -130.165 M -0.27 % | -129.812 M 0.09 % | -129.931 M 0.09 % | -130.044 M 0.09 % | -130.165 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.199 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | -1.775 B 1.43 % | -1.801 B 0.76 % | -1.815 B 0.05 % | -1.816 B 0.04 % | -1.816 B -0.29 % | -1.811 B -0.58 % | -1.801 B -4.01 % | -1.731 B -1.10 % | -1.712 B -1.16 % | -1.692 B -0.70 % | -1.681 B -1.72 % | -1.652 B -0.18 % | -1.649 B 1.46 % | -1.674 B 1.06 % | -1.692 B 0.13 % | -1.694 B 1.59 % | -1.721 B -0.61 % | -1.711 B 1.31 % | -1.734 B 2.12 % | -1.771 B -0.07 % | -1.770 B 0.25 % | -1.774 B 0.28 % | -1.779 B 8.16 % | -1.937 B -0.12 % | -1.935 B -0.56 % | -1.924 B 0.60 % | -1.936 B -34.39 % | -1.441 B -0.20 % | -1.438 B -1.09 % | -1.422 B 0.71 % | -1.432 B -394.43 % | -289.701 M -0.21 % | -289.108 M 0.18 % | -289.643 M 0.22 % | -290.282 M 6.99 % | -312.101 M -0.63 % | -310.152 M -2.91 % | -301.375 M -2.17 % | -294.970 M -5.13 % | -280.571 M 0.65 % | -282.393 M 1.15 % | -285.678 M 0.95 % | -288.424 M 30.37 % | -414.219 M -3.00 % | -402.170 M -2.21 % | -393.461 M -1.31 % | -388.377 M -5.81 % | -367.047 M -1.71 % | -360.886 M -2.80 % | -351.070 M 0.47 % | -352.720 M -13.12 % | -311.817 M -0.15 % | -311.345 M 0.18 % | -311.902 M 0.40 % | -313.167 M 0.71 % | -315.420 M 0.33 % | -316.452 M 0.40 % | -317.713 M 0.34 % | -318.811 M 0.21 % | -319.475 M 0.46 % | -320.966 M 0.31 % | -321.952 M 1.75 % | -327.680 M 0.45 % | -329.145 M 1.00 % | -332.458 M 0.46 % | -333.987 M 0.44 % | -335.446 M -1.22 % | -331.409 M 0.70 % | -333.752 M -2.95 % | -324.203 M 5.07 % | -341.505 M -11.27 % | -306.906 M 3.61 % | -318.386 M 18.62 % | -391.222 M 5.28 % | -413.028 M -57.30 % | -262.565 M -7.48 % | -244.295 M -3.12 % | -236.908 M -5.61 % | -224.318 M -153.71 % | -88.414 M -8.00 % | -81.868 M 1.62 % | -83.213 M 1.44 % | -84.425 M -0.57 % | -83.944 M 0.92 % | -84.724 M 2.50 % | -86.895 M 4.69 % | -91.167 M 4.13 % | -95.092 M 1.72 % | -96.759 M 75.89 % | -401.254 M 0.72 % | -404.184 M 19.07 % | -499.431 M 0.28 % | -500.852 M 0.40 % | -502.848 M 0.22 % | -503.934 M -2.27 % | -492.742 M 0.14 % | -493.449 M -0.35 % | -491.741 M -12.51 % | -437.063 M -2.64 % | -425.811 M -116.66 % | -196.533 M -0.01 % | -196.508 M -897.83 % | 24.630 M 1.82 % | 24.191 M 4.40 % | 23.171 M 8.90 % | 21.278 M -6.44 % | 22.743 M 16.93 % | 19.450 M -49.34 % | 38.397 M 34.93 % | 28.457 M 33.29 % | 21.349 M -68.58 % | 67.947 M 85.42 % | 36.645 M |
| Actions ordinaires | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 0.00 % | 1.071 B 200.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 0.00 % | 357.092 M 10.00 % | 324.629 M 0.00 % | 324.629 M 0.00 % | 324.629 M 0.00 % | 324.629 M 0.00 % | 324.629 M 0.00 % | 324.629 M 30.00 % | 249.714 M 20.00 % | 208.095 M |
| Capitaux propres totaux | 107.285 M 32.44 % | 81.008 M 22.18 % | 66.300 M 2.35 % | 64.778 M 201.40 % | 21.492 M 61.58 % | 13.301 M -43.08 % | 23.368 M -75.13 % | 93.978 M -16.22 % | 112.170 M -14.65 % | 131.430 M -8.04 % | 142.926 M -16.98 % | 172.155 M -1.38 % | 174.562 M 16.11 % | 150.347 M 14.07 % | 131.803 M 1.72 % | 129.571 M 26.44 % | 102.475 M -9.12 % | 112.760 M 25.38 % | 89.935 M 70.34 % | 52.797 M -2.18 % | 53.973 M 9.13 % | 49.457 M 11.45 % | 44.376 M 109.18 % | -483.476 M -0.48 % | -481.161 M -2.27 % | -470.460 M 2.41 % | -482.070 M -3 720.43 % | 13.315 M -17.87 % | 16.212 M -48.96 % | 31.762 M 47.50 % | 21.533 M -98.35 % | 1.304 B 0.60 % | 1.296 B 0.74 % | 1.287 B 0.23 % | 1.284 B 4.18 % | 1.232 B 7.76 % | 1.144 B -0.76 % | 1.153 B -0.55 % | 1.159 B -1.23 % | 1.173 B 16.01 % | 1.011 B 0.33 % | 1.008 B 0.27 % | 1.005 B 13.39 % | 886.676 M 1 165.33 % | 70.075 M -15.07 % | 82.512 M -5.65 % | 87.451 M -20.87 % | 110.518 M -2.89 % | 113.812 M -10.83 % | 127.641 M -1.10 % | 129.055 M -25.87 % | 174.084 M -0.04 % | 174.151 M -0.32 % | 174.710 M -0.23 % | 175.107 M -5.46 % | 185.225 M -3.66 % | 192.268 M -4.66 % | 201.671 M -3.25 % | 208.452 M -4.84 % | 219.058 M 7.40 % | 203.969 M -9.78 % | 226.074 M 0.13 % | 225.775 M 15.04 % | 196.252 M -2.90 % | 202.119 M 5.79 % | 191.055 M 19.15 % | 160.348 M -9.82 % | 177.804 M -17.34 % | 215.090 M -14.37 % | 251.189 M -6.51 % | 268.678 M -10.60 % | 300.549 M 20.65 % | 249.116 M 209.14 % | 80.584 M 36.70 % | 58.950 M -73.32 % | 220.980 M -7.95 % | 240.075 M 3.39 % | 232.205 M -10.95 % | 260.756 M -35.17 % | 402.190 M -1.90 % | 409.993 M 0.32 % | 408.701 M 0.26 % | 407.650 M 0.00 % | 407.654 M 0.26 % | 406.613 M 0.44 % | 404.830 M 0.08 % | 404.489 M -0.14 % | 405.043 M 2.57 % | 394.902 M 0.86 % | 391.547 M 0.59 % | 389.246 M 587.76 % | 56.596 M 3.41 % | 54.731 M 5.30 % | 51.976 M 3.32 % | 50.308 M -15.51 % | 59.540 M 2.85 % | 57.888 M -37.51 % | 92.634 M -36.54 % | 145.962 M -4.42 % | 152.719 M -60.06 % | 382.339 M 0.01 % | 382.295 M -36.80 % | 604.881 M 0.07 % | 604.441 M 0.42 % | 601.900 M 0.26 % | 600.351 M -0.10 % | 600.929 M 0.55 % | 597.636 M -1.57 % | 607.190 M 1.66 % | 597.250 M 0.54 % | 594.033 M 4.92 % | 566.197 M 4.28 % | 542.936 M |
| Autres passifs non courants | 180.000 K -99.98 % | 747.584 M 0.46 % | 744.169 M 0.45 % | 740.861 M -3.94 % | 771.233 M 58 030.79 % | 1.327 M 0.00 % | 1.327 M -85.96 % | 9.448 M 0.00 % | 9.448 M -5.41 % | 9.988 M 0.00 % | 9.988 M 18.27 % | 8.445 M -98.87 % | 748.323 M 1.46 % | 737.581 M 29 073.97 % | 2.528 M -99.65 % | 718.987 M -1.09 % | 726.891 M 0.70 % | 721.811 M 721.55 % | 87.860 M 432.71 % | 16.493 M -90.28 % | 169.605 M -78.05 % | 772.512 M 474.70 % | 134.420 M -10.50 % | 150.195 M 1.29 % | 148.278 M 7.61 % | 137.791 M -9.91 % | 152.951 M 251.67 % | 43.493 M -9.18 % | 47.891 M 10.11 % | 43.493 M -28.05 % | 60.446 M | 0.000 | 0.000 -100.00 % | 3.675 M | 0.000 -100.00 % | 3.920 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.038 M | 0.000 -100.00 % | 9.408 M 59.02 % | 5.916 M -2.86 % | 6.090 M -38.84 % | 9.958 M -29.92 % | 14.210 M 26.87 % | 11.200 M 0.00 % | 11.200 M 0.00 % | 11.200 M 100.00 % | 5.600 M 0.00 % | 5.600 M 0.00 % | 5.600 M 0.00 % | 5.600 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 748.834 K 0.00 % | 748.833 K 0.00 % | 748.834 K 0.00 % | 748.833 K -81.11 % | 3.964 M -9.27 % | 4.369 M 22.76 % | 3.559 M 0.00 % | 3.559 M 98.99 % | 1.788 M 0.00 % | 1.788 M 0.00 % | 1.788 M 0.00 % | 1.788 M 12.71 % | 1.587 M 0.00 % | 1.587 M -58.64 % | 3.837 M 0.00 % | 3.837 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.393 M -83 986.92 % | -42.091 K -112.86 % | 327.175 K 15.07 % | 284.316 K -89.85 % | 2.800 M 39.99 % | 2.000 M 28.51 % | 1.557 M -98.50 % | 103.956 M 11 278.08 % | 913.655 K -99.72 % | 330.603 M 62 900.09 % | 524.766 K -99.83 % | 305.212 M 101 241.96 % | 301.170 K -99.89 % | 262.579 M 755 739.59 % | 34.740 K -91.68 % | 417.798 K |
| Dette à long terme | 292.885 K 430.60 % | 55.199 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 747.922 M | 0.000 | 0.000 -100.00 % | 730.270 M 23 391.52 % | 3.109 M -55.73 % | 7.023 M -3.09 % | 7.247 M -98.90 % | 660.149 M -16.28 % | 788.524 M -2.72 % | 810.568 M 2 867.45 % | 27.315 M -92.96 % | 387.807 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.500 M 0.00 % | 46.500 M -1.06 % | 47.000 M 0.00 % | 47.000 M -2.08 % | 48.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.621 M -14.57 % | 8.921 M -82.62 % | 51.323 M -25.94 % | 69.302 M 2.00 % | 67.942 M -1.03 % | 68.648 M -15.91 % | 81.634 M 19.64 % | 68.235 M -2.08 % | 69.684 M | 0.000 -100.00 % | 99.029 M | 0.000 -100.00 % | 332.836 M | 0.000 -100.00 % | 289.233 M | 0.000 -100.00 % | 191.239 M 1 391.84 % | 12.819 M |
| Total des passifs non courants | 767.479 M 0.40 % | 764.414 M 0.33 % | 761.915 M 0.36 % | 759.155 M -3.76 % | 788.833 M 8 027.13 % | 9.706 M 631.59 % | 1.327 M -94.59 % | 24.521 M 8.05 % | 22.693 M -4.15 % | 23.675 M -1.46 % | 24.025 M -96.88 % | 769.238 M 0.91 % | 762.268 M 1.29 % | 752.566 M 0.47 % | 749.067 M 1.82 % | 735.661 M -1.64 % | 747.922 M 0.60 % | 743.479 M -1.47 % | 754.579 M -8.13 % | 821.326 M -2.73 % | 844.394 M 3.45 % | 816.210 M 53.70 % | 531.028 M 253.56 % | 150.195 M 1.29 % | 148.278 M 7.61 % | 137.791 M -9.91 % | 152.951 M 62.04 % | 94.391 M 0.00 % | 94.391 M 0.50 % | 93.923 M -12.59 % | 107.446 M 106.94 % | 51.920 M 983.28 % | 4.793 M -8.96 % | 5.265 M 0.00 % | 5.265 M 9.85 % | 4.793 M 0.00 % | 4.793 M 0.00 % | 4.793 M 0.00 % | 4.793 M -4.86 % | 5.038 M 2.49 % | 4.915 M -2.43 % | 5.038 M 0.00 % | 5.038 M -58.65 % | 12.184 M 52.58 % | 7.986 M -9.35 % | 8.809 M -30.31 % | 12.641 M -11.04 % | 14.210 M 3.77 % | 13.694 M -4.85 % | 14.391 M -3.55 % | 14.921 M 50.51 % | 9.914 M 0.74 % | 9.841 M -1.90 % | 10.031 M -2.75 % | 10.314 M 44.79 % | 7.124 M -16.61 % | 8.543 M -15.64 % | 10.127 M -14.22 % | 11.806 M -19.27 % | 14.624 M 19.66 % | 12.222 M -24.97 % | 16.289 M -5.52 % | 17.240 M 13.60 % | 15.176 M -11.76 % | 17.198 M 17.01 % | 14.698 M 54.23 % | 9.530 M -8.74 % | 10.443 M -39.82 % | 17.354 M -21.07 % | 21.985 M -21.15 % | 27.881 M 1 657.22 % | 1.587 M 0.00 % | 1.587 M -58.64 % | 3.837 M 0.00 % | 3.837 M | 0.000 | 0.000 -100.00 % | 14.500 M 0.00 % | 14.500 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 222.155 K 0.00 % | 222.155 K -97.53 % | 9.000 M 0.00 % | 9.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.621 M -14.57 % | 8.921 M -44.00 % | 15.930 M -77.00 % | 69.260 M 1.45 % | 68.269 M -0.96 % | 68.933 M -18.36 % | 84.434 M 20.21 % | 70.236 M -1.41 % | 71.241 M -31.47 % | 103.956 M 4.02 % | 99.943 M -69.77 % | 330.603 M -0.83 % | 333.361 M 9.22 % | 305.212 M 5.41 % | 289.534 M 10.27 % | 262.579 M 37.28 % | 191.274 M 1 345.02 % | 13.237 M |
| Autres passifs courants | 98.256 M 3.23 % | 95.184 M -12.38 % | 108.627 M 109.37 % | 51.884 M 73.28 % | 29.943 M 7.59 % | 27.830 M -96.62 % | 823.628 M 3 985.77 % | 20.158 M -98.69 % | 1.544 B 90.06 % | 812.153 M 1 293.41 % | 58.285 M 2.66 % | 56.774 M -21.38 % | 72.217 M -51.87 % | 150.045 M 4.43 % | 143.680 M -45.93 % | 265.741 M 170.12 % | 98.380 M -56.37 % | 225.474 M -2.88 % | 232.148 M 217.62 % | 73.091 M -35.91 % | 114.053 M -26.38 % | 154.930 M -60.88 % | 396.055 M 58.34 % | 250.122 M 0.04 % | 250.010 M 0.44 % | 248.918 M 5.42 % | 236.128 M 51.11 % | 156.266 M 1.67 % | 153.705 M 10.53 % | 139.063 M 2 159.25 % | 6.155 M -98.37 % | 378.284 M -16.06 % | 450.671 M 139.70 % | 188.011 M -12.48 % | 214.819 M 60.14 % | 134.142 M 597.91 % | 19.221 M 104.46 % | 9.401 M -43.35 % | 16.595 M -27.68 % | 22.948 M 1 516.60 % | 1.420 M 127.76 % | -5.114 M -114.99 % | 34.115 M 1 004.01 % | -3.774 M 27.31 % | -5.192 M -105.09 % | 101.960 M 5 595.93 % | -1.855 M -101.71 % | 108.566 M 10.78 % | 97.999 M -1.49 % | 99.485 M -4.25 % | 103.903 M 0.11 % | 103.793 M -1.68 % | 105.564 M -0.44 % | 106.033 M -12.05 % | 120.565 M 7.00 % | 112.677 M 36.84 % | 82.340 M 5.35 % | 78.158 M -6.40 % | 83.502 M 32.95 % | 62.805 M -47.42 % | 119.437 M 61.00 % | 74.185 M -5.45 % | 78.458 M -1.25 % | 79.449 M 3.53 % | 76.739 M -30.33 % | 110.150 M 22.75 % | 89.737 M -22.91 % | 116.399 M 20.93 % | 96.254 M 7.27 % | 89.731 M -19.03 % | 110.820 M 1.73 % | 108.938 M -0.09 % | 109.038 M 81.67 % | 60.021 M -28.05 % | 83.418 M 41.95 % | 58.765 M -2.75 % | 60.430 M -46.03 % | 111.963 M 72.49 % | 64.909 M 6.43 % | 60.990 M -35.68 % | 94.823 M 9.20 % | 86.836 M 13.18 % | 76.724 M -31.10 % | 111.358 M 2.60 % | 108.532 M -17.08 % | 130.887 M 1.72 % | 128.677 M -21.32 % | 163.535 M 115.97 % | 75.720 M -3.99 % | 78.868 M -28.74 % | 110.671 M -19.10 % | 136.792 M -1.27 % | 138.551 M 21.61 % | 113.935 M -12.17 % | 129.724 M -50.73 % | 263.303 M -11.10 % | 296.189 M 35.83 % | 218.054 M 19.77 % | 182.056 M 12.15 % | 162.338 M 50.38 % | 107.948 M -32.16 % | 159.127 M 69.71 % | 93.765 M -14.80 % | 110.046 M -84.31 % | 701.302 M 225.91 % | 215.184 M -51.44 % | 443.106 M 543.01 % | 68.911 M -81.81 % | 378.776 M 2 658.33 % | 13.732 M -95.35 % | 295.459 M 257.06 % | 82.747 M 50.87 % | 54.846 M |
| Revenus reportés | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.935 M -28.50 % | 15.292 M -25.21 % | 20.446 M -54.01 % | 44.458 M -7.43 % | 48.023 M 178.55 % | 17.240 M -18.30 % | 21.103 M -1.57 % | 21.441 M 11.71 % | 19.193 M | 0.000 -100.00 % | 104.498 M -48.66 % | 203.558 M 18.64 % | 171.582 M 2 426.45 % | 6.791 M -96.22 % | 179.788 M 128.26 % | 78.766 M 73.43 % | 45.415 M -5.05 % | 47.831 M -28.05 % | 66.481 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 150.192 M 1.69 % | 147.693 M 11.20 % | 132.813 M 2.73 % | 129.279 M -47.22 % | 244.959 M 16.92 % | 209.509 M -5.30 % | 221.238 M 48.93 % | 148.555 M 10.91 % | 133.937 M 873.02 % | 13.765 M 23.06 % | 11.185 M -2.49 % | 11.470 M -54.40 % | 25.153 M -81.68 % | 137.324 M 278.74 % | 36.258 M -2.47 % | 37.176 M -88.18 % | 314.400 M 129.44 % | 137.032 M 28.70 % | 106.478 M 5.61 % | 100.824 M 3.15 % | 97.747 M 0.72 % | 97.044 M -0.30 % | 97.338 M -4.19 % | 101.597 M 18.44 % | 85.779 M -6.69 % | 91.929 M 1.92 % | 90.198 M -4.85 % | 94.792 M -1.78 % | 96.505 M 45.90 % | 66.145 M 13.85 % | 58.097 M -2.39 % | 59.517 M 40.78 % | 42.278 M -36.98 % | 67.085 M 21.49 % | 55.218 M 0.28 % | 55.065 M -12.12 % | 62.659 M 2.66 % | 61.033 M -1.46 % | 61.936 M -5.81 % | 65.755 M 0.35 % | 65.523 M 17.06 % | 55.973 M 12.08 % | 49.939 M -21.98 % | 64.009 M 14.35 % | 55.978 M -5.21 % | 59.056 M 43.17 % | 41.248 M -34.61 % | 63.083 M 63.69 % | 38.537 M -7.80 % | 41.796 M -8.36 % | 45.610 M 34.03 % | 34.030 M -26.41 % | 46.242 M -3.80 % | 48.066 M -27.60 % | 66.394 M 5.36 % | 63.015 M 8.49 % | 58.085 M 2.71 % | 56.550 M -11.37 % | 63.802 M -28.05 % | 88.682 M -37.33 % | 141.498 M 177.50 % | 50.991 M -9.64 % | 56.433 M -17.07 % | 68.051 M -21.00 % | 86.135 M 52.10 % | 56.631 M -31.26 % | 82.381 M 6.76 % | 77.163 M -62.24 % | 204.329 M -10.78 % | 229.014 M 72.03 % | 133.127 M 19.63 % | 111.281 M 7.54 % | 103.481 M 29.04 % | 80.191 M -32.35 % | 118.542 M 370.54 % | 25.193 M 36.77 % | 18.420 M | 0.000 -100.00 % | 161.090 M | 0.000 -100.00 % | 9.733 M | 0.000 -100.00 % | 19.316 M | 0.000 -100.00 % | 15.919 M -65.10 % | 45.610 M |
| Dette à court terme | 138.371 K 0.81 % | 137.256 K -99.65 % | 38.759 M -61.41 % | 100.432 M -43.30 % | 177.133 M -82.54 % | 1.014 B 458.35 % | 181.694 M -79.61 % | 890.938 M 391.25 % | 181.363 M -11.68 % | 205.351 M -13.74 % | 238.066 M 109.02 % | 113.899 M -35.79 % | 177.389 M -26.53 % | 241.436 M -1.09 % | 244.097 M 4.91 % | 232.671 M -19.06 % | 287.473 M 30.93 % | 219.568 M 20.40 % | 182.370 M -4.79 % | 191.553 M 12.94 % | 169.600 M 69.60 % | 100.000 M -25.37 % | 134.000 M 34.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M -24.36 % | 132.199 M 0.00 % | 132.199 M 0.00 % | 132.199 M 0.00 % | 132.199 M -6.25 % | 141.016 M -6.62 % | 151.016 M 118.99 % | 68.960 M 72.40 % | 40.000 M 0.00 % | 40.000 M 32.25 % | 30.245 M -24.85 % | 40.245 M -19.90 % | 50.245 M 0.49 % | 50.000 M 233.33 % | 15.000 M -78.34 % | 69.245 M 61.03 % | 43.000 M -14.00 % | 50.000 M -56.87 % | 115.919 M 2.20 % | 113.419 M -3.51 % | 117.543 M -2.33 % | 120.343 M 14.80 % | 104.824 M 0.00 % | 104.824 M 11.58 % | 93.948 M 6.63 % | 88.107 M 30.71 % | 67.407 M 0.61 % | 67.000 M 36.73 % | 49.000 M 0.00 % | 49.000 M 58.06 % | 31.000 M 0.00 % | 31.000 M 0.00 % | 31.000 M -49.81 % | 61.765 M 461.50 % | 11.000 M -82.19 % | 61.765 M 0.00 % | 61.765 M 0.00 % | 61.765 M -3.14 % | 63.765 M 93.23 % | 33.000 M -49.12 % | 64.855 M 90.25 % | 34.090 M -23.43 % | 44.523 M 0.00 % | 44.523 M -0.82 % | 44.890 M -10.40 % | 50.100 M -32.75 % | 74.500 M -61.67 % | 194.365 M -9.66 % | 215.155 M -1.29 % | 217.957 M -2.77 % | 224.167 M 14.78 % | 195.300 M -13.91 % | 226.867 M -2.00 % | 231.500 M 8.92 % | 212.550 M -19.11 % | 262.750 M -6.44 % | 280.850 M 5.03 % | 267.400 M 4.21 % | 256.600 M 7.68 % | 238.300 M 12.67 % | 211.500 M -6.48 % | 226.146 M 41.83 % | 159.446 M 3.00 % | 154.796 M -0.35 % | 155.346 M -48.85 % | 303.713 M 4.91 % | 289.500 M -11.20 % | 326.018 M -1.55 % | 331.163 M 10.36 % | 300.070 M -0.56 % | 301.750 M -19.31 % | 373.950 M -3.74 % | 388.470 M -8.93 % | 426.576 M -0.35 % | 428.055 M -0.32 % | 429.432 M 0.76 % | 426.201 M 0.15 % | 425.550 M | 0.000 -100.00 % | 487.876 M | 0.000 -100.00 % | 291.166 M | 0.000 -100.00 % | 199.413 M | 0.000 -100.00 % | 152.718 M -6.02 % | 162.502 M |
| Total des passifs courants | 132.101 M -1.08 % | 133.539 M -28.65 % | 187.159 M 3.30 % | 181.180 M -28.60 % | 253.765 M -76.83 % | 1.095 B 2.21 % | 1.071 B 8.25 % | 989.699 M -6.11 % | 1.054 B -2.82 % | 1.085 B -3.13 % | 1.120 B 355.49 % | 245.850 M -20.67 % | 309.889 M -32.85 % | 461.493 M -4.06 % | 481.029 M 3.79 % | 463.467 M 1.37 % | 457.195 M -10.92 % | 513.227 M -6.69 % | 550.038 M 38.06 % | 398.419 M 9.05 % | 365.341 M -12.67 % | 418.344 M -38.03 % | 675.090 M 87.46 % | 360.122 M 0.03 % | 360.010 M 0.30 % | 358.918 M 3.70 % | 346.128 M 4.30 % | 331.844 M 0.76 % | 329.345 M 7.18 % | 307.296 M 1.56 % | 302.571 M -63.77 % | 835.218 M -1.56 % | 848.437 M 95.40 % | 434.203 M -26.86 % | 593.628 M 129.52 % | 258.636 M 369.83 % | 55.049 M -22.96 % | 71.453 M -8.62 % | 78.191 M -26.74 % | 106.732 M -48.57 % | 207.537 M 75.79 % | 118.059 M -10.57 % | 132.012 M -69.98 % | 439.779 M 57.30 % | 279.575 M 12.74 % | 247.978 M -0.40 % | 248.979 M -1.70 % | 253.278 M 11.46 % | 227.238 M -0.88 % | 229.265 M 1.89 % | 225.021 M 8.51 % | 207.365 M 7.41 % | 193.060 M 0.62 % | 191.867 M 6.84 % | 179.586 M 0.43 % | 178.826 M 32.28 % | 135.188 M 1.25 % | 133.518 M -7.36 % | 144.132 M -3.93 % | 150.027 M -0.89 % | 151.376 M -4.89 % | 159.162 M -3.34 % | 164.661 M 0.34 % | 164.108 M -2.82 % | 168.877 M -3.88 % | 175.702 M -7.02 % | 188.976 M -1.90 % | 192.639 M 2.20 % | 188.500 M 2.93 % | 183.141 M -13.20 % | 211.004 M -5.26 % | 222.722 M -11.85 % | 252.655 M -22.06 % | 324.185 M -14.71 % | 380.095 M 7.21 % | 354.524 M -2.13 % | 362.250 M -8.89 % | 397.606 M 3.84 % | 382.898 M -2.63 % | 393.247 M -5.68 % | 416.931 M -8.28 % | 454.574 M -2.90 % | 468.155 M -3.08 % | 483.056 M 0.59 % | 480.210 M 5.53 % | 455.046 M -2.07 % | 464.678 M -8.82 % | 509.625 M 41.37 % | 360.501 M 0.21 % | 359.748 M -10.48 % | 401.855 M -27.17 % | 551.752 M -0.17 % | 552.672 M -2.16 % | 564.881 M -3.81 % | 587.274 M -16.36 % | 702.121 M -4.76 % | 737.194 M 2.02 % | 722.566 M -0.92 % | 729.270 M -1.08 % | 737.257 M 5.23 % | 700.638 M -6.12 % | 746.344 M 11.74 % | 667.932 M -2.06 % | 681.986 M -2.75 % | 701.302 M -7.68 % | 759.609 M 71.43 % | 443.106 M 1.43 % | 436.845 M 15.33 % | 378.776 M 9.85 % | 344.806 M 16.70 % | 295.459 M -2.68 % | 303.603 M 30.78 % | 232.145 M |
| Passifs totaux | 899.580 M 0.18 % | 897.952 M -5.39 % | 949.074 M 0.93 % | 940.335 M -11.27 % | 1.060 B -4.07 % | 1.105 B 2.17 % | 1.081 B 6.62 % | 1.014 B -5.81 % | 1.077 B -2.85 % | 1.108 B -3.10 % | 1.144 B 12.69 % | 1.015 B -5.32 % | 1.072 B -11.69 % | 1.214 B -1.30 % | 1.230 B 2.58 % | 1.199 B -0.50 % | 1.205 B -4.11 % | 1.257 B -3.67 % | 1.305 B 6.96 % | 1.220 B 0.83 % | 1.210 B -2.01 % | 1.235 B 2.36 % | 1.206 B 136.35 % | 510.317 M 0.40 % | 508.288 M 2.33 % | 496.709 M -0.47 % | 499.078 M 17.09 % | 426.235 M 0.59 % | 423.736 M 5.61 % | 401.219 M -2.15 % | 410.017 M -53.78 % | 887.138 M 3.97 % | 853.230 M 94.15 % | 439.467 M -26.62 % | 598.893 M 127.35 % | 263.429 M 340.21 % | 59.842 M -21.51 % | 76.246 M -8.12 % | 82.984 M -25.75 % | 111.770 M -47.39 % | 212.453 M 72.59 % | 123.097 M -10.18 % | 137.050 M -69.68 % | 451.964 M 57.17 % | 287.561 M 11.98 % | 256.787 M -1.85 % | 261.619 M -2.19 % | 267.487 M 11.02 % | 240.932 M -1.12 % | 243.657 M 1.55 % | 239.943 M 10.43 % | 217.279 M 7.09 % | 202.900 M 0.50 % | 201.898 M 6.32 % | 189.901 M 2.12 % | 185.949 M 29.37 % | 143.730 M 0.06 % | 143.645 M -7.88 % | 155.938 M -5.29 % | 164.651 M 0.64 % | 163.597 M -6.76 % | 175.451 M -3.55 % | 181.901 M 1.46 % | 179.283 M -3.65 % | 186.075 M -2.27 % | 190.400 M -4.08 % | 198.506 M -2.25 % | 203.082 M -1.35 % | 205.853 M 0.35 % | 205.126 M -14.13 % | 238.885 M 6.50 % | 224.309 M -11.77 % | 254.242 M -22.49 % | 328.022 M -13.70 % | 380.095 M 7.21 % | 354.524 M -2.13 % | 362.250 M -8.89 % | 397.606 M 3.84 % | 382.898 M -2.63 % | 393.247 M -5.68 % | 416.931 M -8.28 % | 454.574 M -2.90 % | 468.155 M -3.08 % | 483.056 M 0.59 % | 480.210 M 5.53 % | 455.046 M -2.07 % | 464.678 M -8.82 % | 509.625 M 41.37 % | 360.501 M 0.21 % | 359.748 M -10.48 % | 401.855 M -27.17 % | 551.752 M -0.17 % | 552.672 M -2.16 % | 564.881 M -3.81 % | 587.274 M -17.26 % | 709.742 M -4.87 % | 746.115 M 1.03 % | 738.496 M -7.52 % | 798.530 M -0.87 % | 805.526 M 4.67 % | 769.571 M -7.37 % | 830.778 M 12.55 % | 738.168 M -2.00 % | 753.227 M -6.46 % | 805.259 M -6.32 % | 859.552 M 11.09 % | 773.710 M 0.45 % | 770.206 M 12.61 % | 683.987 M 7.83 % | 634.340 M 13.67 % | 558.038 M 12.76 % | 494.877 M 101.68 % | 245.382 M |
| Autres actifs non courants | 14.446 M -1.58 % | 14.677 M 4.11 % | 14.098 M 162.53 % | 5.370 M | 0.000 -100.00 % | 2.326 M 10 737.85 % | 21.463 K -98.72 % | 1.671 M 3.91 % | 1.608 M -49.28 % | 3.170 M 80.83 % | 1.753 M -53.98 % | 3.809 M -73.69 % | 14.479 M -13.85 % | 16.807 M -43.64 % | 29.822 M 160.23 % | 11.460 M 0.00 % | 11.460 M 0.00 % | 11.460 M -24.83 % | 15.245 M 33.03 % | 11.460 M 0.00 % | 11.460 M -0.20 % | 11.483 M -28.68 % | 16.100 M 17 919.03 % | 89.352 K -8.82 % | 97.998 K | 0.000 | 0.000 -100.00 % | 59.014 M 0.00 % | 59.014 M 941.82 % | 5.665 M -22.92 % | 7.349 M -35.33 % | 11.364 M 22.64 % | 9.265 M -3.58 % | 9.610 M 10.87 % | 8.667 M -0.75 % | 8.733 M -7.04 % | 9.394 M -16.86 % | 11.298 M -32.81 % | 16.814 M 279.53 % | 4.430 M -46.70 % | 8.311 M 979.80 % | 769.711 K 135.53 % | 326.802 K -94.93 % | 6.452 M 7.72 % | 5.989 M -4.60 % | 6.278 M -3.40 % | 6.499 M -0.44 % | 6.527 M 3.97 % | 6.278 M -7.74 % | 6.804 M 0.94 % | 6.741 M 0.97 % | 6.676 M -9.91 % | 7.411 M 0.24 % | 7.393 M -0.46 % | 7.427 M -5.34 % | 7.846 M -9.31 % | 8.652 M -12.32 % | 9.867 M -1.68 % | 10.036 M -1.60 % | 10.199 M 8.51 % | 9.398 M -17.36 % | 11.373 M 0.32 % | 11.337 M 154.52 % | 4.454 M -3.51 % | 4.616 M 13.35 % | 4.073 M 45.71 % | 2.795 M -16.10 % | 3.331 M -15.28 % | 3.932 M -34.20 % | 5.976 M -27.08 % | 8.196 M -12.88 % | 9.408 M 21.49 % | 7.744 M 32.68 % | 5.837 M 94.98 % | 2.994 M -28.18 % | 4.168 M -2.73 % | 4.285 M 0.00 % | 4.285 M 8.07 % | 3.965 M -10.85 % | 4.448 M 8.37 % | 4.104 M 0.00 % | 4.104 M 3.68 % | 3.958 M -57.88 % | 9.397 M -0.15 % | 9.411 M -0.15 % | 9.426 M -0.73 % | 9.495 M -20.49 % | 11.941 M -0.12 % | 11.956 M 0.22 % | 11.929 M 11.12 % | 10.735 M 0.77 % | 10.654 M -20.43 % | 13.388 M -53.66 % | 28.892 M 77.27 % | 16.298 M 13 232.17 % | 122.248 K -85.70 % | 854.736 K -99.00 % | 85.717 M -22.73 % | 110.933 M 0.58 % | 110.289 M -24.31 % | 145.714 M -13.89 % | 169.220 M 7 772.51 % | 2.150 M -98.66 % | 160.599 M -20.51 % | 202.032 M 33.15 % | 151.733 M -15.93 % | 180.487 M 1 783.84 % | 9.581 M -93.30 % | 143.031 M -21.77 % | 182.826 M -14.47 % | 213.751 M 1 865.70 % | 10.874 M -93.17 % | 159.223 M |
| Investissements à long terme | 96.673 K -61.67 % | 252.182 K 1.08 % | 249.478 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.113 K -6.67 % | 24.764 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 874.504 K -0.04 % | 874.843 K -0.06 % | 875.338 K -0.08 % | 876.005 K -0.09 % | 876.795 K -0.07 % | 877.377 K -33.07 % | 1.311 M 51.48 % | 865.351 K 972.24 % | 80.705 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.246 M 0.00 % | 58.246 M 8.86 % | 53.508 M 3.08 % | 51.911 M -57.87 % | 123.219 M -1.32 % | 124.869 M 1.35 % | 123.208 M 0.19 % | 122.970 M -1.08 % | 124.316 M 0.36 % | 123.868 M 0.86 % | 122.813 M 0.76 % | 121.885 M 2.52 % | 118.888 M 1.45 % | 117.187 M | 0.000 | 0.000 -100.00 % | 8.791 M -65.02 % | 25.129 M -16.89 % | 30.238 M -1.96 % | 30.844 M -7.40 % | 33.309 M 7.81 % | 30.895 M -12.34 % | 35.246 M -12.02 % | 40.060 M -13.41 % | 46.266 M 2.25 % | 45.246 M -5.09 % | 47.672 M -5.41 % | 50.397 M -25.34 % | 67.499 M -14.21 % | 78.680 M -14.63 % | 92.162 M -11.38 % | 103.993 M -17.16 % | 125.538 M 12.98 % | 111.116 M -19.72 % | 138.406 M -6.87 % | 148.613 M 26.90 % | 117.109 M -8.50 % | 127.988 M 8.86 % | 117.570 M 38.50 % | 84.887 M -17.08 % | 102.378 M -31.14 % | 148.669 M -17.54 % | 180.284 M -17.09 % | 217.435 M 19.91 % | 181.331 M 24.46 % | 145.700 M 114.15 % | 68.036 M -14.31 % | 79.394 M -12.38 % | 90.608 M -0.18 % | 90.771 M 25.01 % | 72.608 M -20.29 % | 91.091 M 3.62 % | 87.911 M 0.00 % | 87.911 M 6.03 % | 82.913 M -0.18 % | 83.059 M 6.48 % | 78.002 M -23.44 % | 101.883 M -2.86 % | 104.879 M 9.95 % | 95.386 M -2.58 % | 97.908 M 8.36 % | 90.358 M 5.71 % | 85.477 M 1.84 % | 83.934 M -2.23 % | 85.846 M 34.64 % | 63.757 M 24.54 % | 51.195 M -15.88 % | 60.858 M -1.11 % | 61.539 M 1.50 % | 60.632 M -43.05 % | 106.468 M -1.81 % | 108.432 M -4.00 % | 112.949 M 4.89 % | 107.687 M -20.11 % | 134.793 M 33.69 % | 100.823 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.853 M | 0.000 | 0.000 | 0.000 -100.00 % | 86.823 M | 0.000 |
| Immobilisations incorporelles | 81.126 M -1.51 % | 82.368 M -1.48 % | 83.609 M -1.36 % | 84.757 M -1.44 % | 85.996 M -1.20 % | 87.037 M -1.40 % | 88.271 M 0.41 % | 87.910 M -1.40 % | 89.158 M -1.38 % | 90.406 M -1.36 % | 91.654 M -0.32 % | 91.944 M -0.95 % | 92.830 M -1.50 % | 94.241 M 18.14 % | 79.771 M -6.33 % | 85.162 M -1.66 % | 86.601 M -1.63 % | 88.040 M -1.30 % | 89.198 M -1.50 % | 90.556 M -1.48 % | 91.917 M -1.07 % | 92.914 M -1.50 % | 94.331 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 81.834 M | 0.000 -100.00 % | 2.431 M 24 479.62 % | 9.889 K 0.00 % | 9.889 K -99.66 % | 2.878 M 17 849.98 % | 16.032 K 0.00 % | 16.032 K -73.90 % | 61.437 K 283.21 % | 16.032 K -16.04 % | 19.094 K -0.07 % | 19.108 K -13.82 % | 22.171 K 3.49 % | 21.424 K -99.95 % | 44.816 M -1.91 % | 45.690 M -1.89 % | 46.568 M -1.88 % | 47.460 M -1.84 % | 48.351 M -1.81 % | 49.242 M -1.78 % | 50.133 M -1.75 % | 51.024 M 3.84 % | 49.137 M 24.92 % | 39.334 M 106.65 % | 19.034 M -0.20 % | 19.072 M 1 022.16 % | 1.700 M -2.21 % | 1.738 M -2.16 % | 1.776 M -2.11 % | 1.815 M -2.07 % | 1.853 M -2.03 % | 1.891 M -1.99 % | 1.930 M -1.95 % | 1.968 M -1.91 % | 2.006 M -1.87 % | 2.045 M -1.84 % | 2.083 M -1.81 % | 2.121 M -1.78 % | 2.160 M -35.97 % | 3.373 M -1.52 % | 3.425 M -1.11 % | 3.463 M -61.48 % | 8.991 M -0.85 % | 9.068 M -0.99 % | 9.158 M -0.83 % | 9.235 M -64.95 % | 26.351 M -2.93 % | 27.146 M -20.50 % | 34.145 M -2.28 % | 34.941 M -3.10 % | 36.058 M -2.16 % | 36.853 M -2.32 % | 37.730 M -2.06 % | 38.526 M -2.24 % | 39.407 M -1.97 % | 40.201 M -2.13 % | 41.076 M -1.90 % | 41.871 M -2.00 % | 42.724 M 5.49 % | 40.500 M -2.06 % | 41.353 M -1.12 % | 41.820 M 4 046.33 % | 1.009 M -93.14 % | 14.693 M -6.43 % | 15.703 M -4.23 % | 16.396 M 41.41 % | 11.595 M -1.35 % | 11.754 M -31.28 % | 17.103 M -63.60 % | 46.985 M -5.23 % | 49.577 M -4.55 % | 51.941 M 17.12 % | 44.349 M -7.84 % | 48.121 M -2.41 % | 49.311 M | 0.000 -100.00 % | 49.654 M | 0.000 -100.00 % | 33.625 M -3.03 % | 34.674 M | 0.000 | 0.000 -100.00 % | 12.200 M 300.78 % | 3.044 M |
| GoodWill | 160.030 M 0.00 % | 160.030 M 0.00 % | 160.030 M 0.00 % | 160.030 M 0.00 % | 160.030 M 0.00 % | 160.030 M 0.00 % | 160.030 M -23.80 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M 0.00 % | 210.017 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.053 M 0.00 % | 3.053 M 0.00 % | 3.053 M 0.00 % | 3.053 M -73.94 % | 11.714 M | 0.000 | 0.000 | 0.000 -100.00 % | 115.813 K 72.06 % | 67.311 K 0.00 % | 67.311 K 0.00 % | 67.311 K 0.00 % | 67.311 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 309.722 K | 0.000 -100.00 % | 309.722 K | 0.000 -100.00 % | 309.722 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 241.156 M -0.51 % | 242.397 M -0.51 % | 243.638 M -0.47 % | 244.787 M -0.50 % | 246.026 M -0.42 % | 247.067 M -0.50 % | 248.300 M -16.66 % | 297.927 M -0.42 % | 299.175 M -0.42 % | 300.423 M -0.41 % | 301.671 M -0.10 % | 301.961 M -0.29 % | 302.847 M -0.46 % | 304.258 M 4.99 % | 289.787 M -1.83 % | 295.179 M -0.49 % | 296.618 M -0.48 % | 298.056 M -0.39 % | 299.215 M -0.45 % | 300.572 M -0.45 % | 301.933 M -0.33 % | 302.931 M -0.47 % | 304.348 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -58.246 M 0.00 % | -58.246 M | 0.000 | 0.000 -100.00 % | 5.483 M 79.04 % | 3.063 M 0.00 % | 3.063 M -48.36 % | 5.930 M -49.44 % | 11.730 M 73 067.63 % | 16.032 K -73.90 % | 61.437 K 283.21 % | 16.032 K -88.12 % | 134.908 K 56.11 % | 86.420 K -3.42 % | 89.483 K 0.84 % | 88.736 K -99.80 % | 44.883 M -1.77 % | 45.690 M -1.89 % | 46.568 M -1.88 % | 47.460 M -1.84 % | 48.351 M -1.81 % | 49.242 M -1.78 % | 50.133 M -1.75 % | 51.024 M 3.84 % | 49.137 M 24.92 % | 39.334 M 106.65 % | 19.034 M -0.20 % | 19.072 M 1 022.16 % | 1.700 M -2.21 % | 1.738 M -2.16 % | 1.776 M -2.11 % | 1.815 M -2.07 % | 1.853 M -2.03 % | 1.891 M -1.99 % | 1.930 M -1.95 % | 1.968 M -1.91 % | 2.006 M -1.87 % | 2.045 M -1.84 % | 2.083 M -1.81 % | 2.121 M -1.78 % | 2.160 M -35.97 % | 3.373 M -1.52 % | 3.425 M -1.11 % | 3.463 M -61.48 % | 8.991 M -0.85 % | 9.068 M -0.99 % | 9.158 M -0.83 % | 9.235 M -64.95 % | 26.351 M -2.93 % | 27.146 M -20.50 % | 34.145 M -2.28 % | 34.941 M -3.10 % | 36.058 M -2.16 % | 36.853 M -2.32 % | 37.730 M -2.06 % | 38.526 M -2.24 % | 39.407 M -1.97 % | 40.201 M -2.13 % | 41.076 M -1.90 % | 41.871 M -2.00 % | 42.724 M 5.49 % | 40.500 M -2.06 % | 41.353 M -1.84 % | 42.130 M 4 077.04 % | 1.009 M -93.28 % | 15.003 M -4.45 % | 15.703 M -6.01 % | 16.706 M 44.08 % | 11.595 M -1.35 % | 11.754 M -31.28 % | 17.103 M -63.60 % | 46.985 M -5.23 % | 49.577 M -4.55 % | 51.941 M 17.12 % | 44.349 M -7.84 % | 48.121 M -2.41 % | 49.311 M | 0.000 -100.00 % | 49.654 M | 0.000 -100.00 % | 33.625 M -3.03 % | 34.674 M | 0.000 | 0.000 -100.00 % | 12.200 M 300.78 % | 3.044 M |
| Immobilisations corporelles (PP&E) | 369.958 M -4.05 % | 385.581 M -4.11 % | 402.116 M -2.81 % | 413.763 M -3.67 % | 429.512 M -1.88 % | 437.726 M -3.99 % | 455.925 M -3.16 % | 470.802 M -2.98 % | 485.247 M -2.62 % | 498.278 M -3.14 % | 514.405 M -1.24 % | 520.889 M -2.24 % | 532.805 M -2.01 % | 543.746 M -2.58 % | 558.125 M -1.87 % | 568.776 M -2.48 % | 583.221 M -2.22 % | 596.477 M -2.37 % | 610.987 M -0.02 % | 611.120 M -1.84 % | 622.555 M -1.16 % | 629.871 M -1.95 % | 642.426 M 2 290 027.00 % | 28.052 K -5.44 % | 29.665 K 221.47 % | 9.228 K -6.23 % | 9.841 K -99.78 % | 4.374 M -8.33 % | 4.772 M -6.23 % | 5.089 M -6.11 % | 5.420 M -51.76 % | 11.236 M 0.73 % | 11.155 M -4.86 % | 11.725 M 1.34 % | 11.569 M -6.41 % | 12.362 M 49.30 % | 8.280 M 4.06 % | 7.957 M 135.43 % | 3.380 M 20.18 % | 2.812 M -4.56 % | 2.947 M 40.10 % | 2.103 M 196.76 % | 708.798 K -99.44 % | 125.705 M -0.42 % | 126.235 M -0.75 % | 127.188 M -1.02 % | 128.499 M 0.91 % | 127.341 M 5.65 % | 120.536 M -3.10 % | 124.391 M 1.35 % | 122.730 M -11.37 % | 138.470 M 2.79 % | 134.717 M -12.60 % | 154.145 M 12.78 % | 136.683 M -0.87 % | 137.878 M -1.54 % | 140.039 M -1.43 % | 142.076 M -1.40 % | 144.100 M -1.37 % | 146.101 M -3.72 % | 151.754 M -0.60 % | 152.675 M -1.28 % | 154.653 M 4.86 % | 147.490 M -1.37 % | 149.532 M -1.62 % | 151.999 M -1.58 % | 154.434 M -1.13 % | 156.197 M -7.42 % | 168.711 M -1.44 % | 171.170 M -1.42 % | 173.644 M -8.03 % | 188.805 M -1.98 % | 192.614 M -1.58 % | 195.701 M -1.37 % | 198.414 M -18.83 % | 244.455 M -2.14 % | 249.793 M -3.16 % | 257.951 M -2.03 % | 263.301 M -3.83 % | 273.788 M -1.88 % | 279.045 M -16.29 % | 333.328 M 1.51 % | 328.358 M -0.99 % | 331.635 M -0.21 % | 332.321 M -1.40 % | 337.030 M 2.36 % | 329.264 M 39.58 % | 235.895 M -1.87 % | 240.383 M 2.37 % | 234.827 M -2.02 % | 239.663 M 3.56 % | 231.430 M -1.96 % | 236.055 M -1.90 % | 240.626 M -1.73 % | 244.853 M -2.11 % | 250.141 M -1.79 % | 254.694 M -1.52 % | 258.616 M -13.09 % | 297.577 M -1.97 % | 303.544 M -6.02 % | 322.994 M -8.25 % | 352.038 M -1.39 % | 356.997 M -1.28 % | 361.642 M -0.87 % | 364.829 M 0.23 % | 363.999 M 4.24 % | 349.196 M -0.75 % | 351.832 M 3.52 % | 339.878 M 11.82 % | 303.939 M 19.47 % | 254.412 M 0.95 % | 252.006 M 60.97 % | 156.552 M |
| Total des actifs non courants | 625.657 M -2.68 % | 642.908 M -2.60 % | 660.102 M -0.58 % | 663.920 M -1.72 % | 675.538 M -1.82 % | 688.073 M -2.32 % | 704.431 M -8.77 % | 772.144 M -1.96 % | 787.581 M -1.96 % | 803.301 M -1.95 % | 819.254 M -0.99 % | 827.424 M -2.77 % | 851.021 M -1.68 % | 865.571 M -1.57 % | 879.333 M 0.27 % | 876.973 M -1.79 % | 892.979 M -1.64 % | 907.836 M -2.09 % | 927.231 M 0.27 % | 924.732 M -1.40 % | 937.884 M -0.86 % | 946.029 M -1.84 % | 963.744 M 820 778.68 % | 117.404 K -8.04 % | 127.663 K 1 283.42 % | 9.228 K -6.23 % | 9.841 K -99.98 % | 64.307 M -0.61 % | 64.705 M -0.73 % | 65.180 M -0.64 % | 65.599 M -57.59 % | 154.693 M 2.39 % | 151.081 M 0.49 % | 150.337 M -1.01 % | 151.868 M -4.82 % | 159.555 M 11.16 % | 143.533 M -0.40 % | 144.106 M 0.02 % | 144.072 M 6.35 % | 135.475 M 1.73 % | 133.165 M 1 701.25 % | 7.393 M 33.10 % | 5.555 M -97.08 % | 190.030 M -6.41 % | 203.044 M -3.44 % | 210.272 M -1.42 % | 213.301 M -1.03 % | 215.528 M 4.14 % | 206.950 M -4.44 % | 216.574 M -1.80 % | 220.554 M -8.31 % | 240.549 M 6.11 % | 226.708 M -0.67 % | 228.244 M 6.87 % | 213.580 M -0.63 % | 214.924 M -6.19 % | 229.109 M -6.82 % | 245.882 M -5.41 % | 259.943 M -8.37 % | 283.691 M 3.48 % | 274.160 M -9.93 % | 304.384 M -3.85 % | 316.571 M 16.79 % | 271.060 M -4.62 % | 284.181 M 3.07 % | 275.724 M 12.89 % | 244.237 M -7.51 % | 264.065 M -18.67 % | 324.685 M -10.02 % | 360.855 M -10.40 % | 402.739 M 3.66 % | 388.534 M 9.41 % | 355.125 M 27.41 % | 278.732 M -3.90 % | 290.037 M -20.66 % | 365.581 M -1.72 % | 371.995 M 0.81 % | 368.989 M -6.18 % | 393.298 M -2.21 % | 402.206 M -1.40 % | 407.914 M -10.95 % | 458.076 M 0.92 % | 453.901 M -0.99 % | 458.441 M -5.24 % | 483.817 M -1.75 % | 492.411 M 3.44 % | 476.015 M 22.54 % | 388.469 M 1.38 % | 383.197 M 2.57 % | 373.587 M -0.76 % | 376.462 M 14.45 % | 328.938 M 0.22 % | 328.203 M -2.44 % | 336.416 M -0.68 % | 338.715 M -1.50 % | 343.870 M -1.58 % | 349.385 M -3.51 % | 362.087 M -20.74 % | 456.824 M -1.71 % | 464.759 M -12.81 % | 533.022 M -7.98 % | 579.256 M 7.44 % | 539.121 M -5.67 % | 571.552 M 0.83 % | 566.861 M 0.26 % | 565.386 M 6.74 % | 529.683 M 0.49 % | 527.107 M 1.84 % | 517.583 M 6.33 % | 486.765 M 3.97 % | 468.163 M 14.81 % | 407.759 M 27.90 % | 318.819 M |
| Autres actifs circulants | 8.075 M 19.29 % | 6.769 M -40.80 % | 11.435 M -64.34 % | 32.064 M 82.90 % | 17.531 M -58.27 % | 42.008 M -1.82 % | 42.787 M -25.86 % | 57.708 M -9.10 % | 63.486 M -2.17 % | 64.895 M 5.76 % | 61.360 M 2.44 % | 59.897 M 38.67 % | 43.194 M -20.24 % | 54.158 M 33.84 % | 40.465 M -56.61 % | 93.263 M 2.17 % | 91.282 M 7.90 % | 84.598 M -13.24 % | 97.508 M 27.57 % | 76.432 M 19.42 % | 64.003 M 120.39 % | 29.041 M 45.40 % | 19.974 M -24.25 % | 26.369 M 42.99 % | 18.441 M 3.28 % | 17.855 M 111.17 % | 8.455 M -60.87 % | 21.606 M 0.00 % | 21.606 M -0.96 % | 21.816 M -75.25 % | 88.139 M -4.72 % | 92.502 M -15.31 % | 109.223 M -10.45 % | 121.963 M 174.15 % | 44.488 M -51.78 % | 92.257 M 259.25 % | 25.681 M -0.97 % | 25.933 M -40.15 % | 43.328 M -24.88 % | 57.676 M 126.35 % | 25.481 M -61.26 % | 65.773 M 71.76 % | 38.294 M -9.48 % | 42.305 M 63.99 % | 25.797 M -32.40 % | 38.163 M 192.00 % | 13.069 M -53.66 % | 28.200 M -4.77 % | 29.612 M -9.09 % | 32.572 M 72.58 % | 18.873 M -36.04 % | 29.508 M -7.30 % | 31.830 M 3 112.51 % | 990.813 K -89.96 % | 9.872 M 1 220.95 % | 747.365 K -97.90 % | 35.561 M 1 594.04 % | 2.099 M 36.31 % | 1.540 M -4.11 % | 1.606 M 23.13 % | 1.304 M -95.30 % | 27.758 M 13.88 % | 24.374 M -40.27 % | 40.805 M 3 245.28 % | 1.220 M 40.04 % | 870.993 K -32.57 % | 1.292 M 27.73 % | 1.011 M -9.87 % | 1.122 M -19.69 % | 1.397 M -96.28 % | 37.607 M -10.69 % | 42.109 M 2 182.43 % | 1.845 M -8.42 % | 2.015 M -96.41 % | 56.048 M -32.42 % | 82.932 M 5 295.94 % | 1.537 M -30.86 % | 2.223 M -97.50 % | 89.074 M 727.35 % | 10.766 M -94.34 % | 190.359 M -6.18 % | 202.889 M 16.15 % | 174.685 M 732.09 % | 20.994 M -86.30 % | 153.222 M 1.73 % | 150.616 M -0.58 % | 151.496 M -1.76 % | 154.204 M 8.48 % | 142.147 M 1 564.66 % | 8.539 M -93.94 % | 140.862 M 3 629.04 % | 3.777 M -95.56 % | 85.077 M 8.02 % | 78.759 M 446.88 % | 14.401 M 453.50 % | 2.602 M -98.07 % | 135.035 M 51.83 % | 88.936 M -32.82 % | 132.390 M -4.50 % | 138.624 M -6.56 % | 148.357 M 3.51 % | 143.329 M -45.50 % | 262.999 M 72.78 % | 152.214 M -81.89 % | 840.298 M 275.73 % | 223.642 M -73.53 % | 844.955 M 310.52 % | 205.826 M -73.39 % | 773.593 M 194.38 % | 262.787 M -61.58 % | 683.908 M 184.71 % | 240.214 M 23.78 % | 194.057 M |
| Investissements à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.738 M -25.20 % | 6.335 M -9.75 % | 7.019 M 0.00 % | 7.019 M -4.25 % | 7.330 M -5.15 % | 7.729 M -3.58 % | 8.016 M -6.61 % | 8.583 M -12.53 % | 9.813 M -10.88 % | 11.012 M 62.03 % | 6.796 M -11.55 % | 7.684 M 36.88 % | 5.614 M 8.76 % | 5.161 M 24.58 % | 4.143 M 8.81 % | 3.807 M -2.27 % | 3.896 M -0.53 % | 3.917 M 4.58 % | 3.746 M 13.63 % | 3.296 M -9.02 % | 3.623 M 7.83 % | 3.360 M 8.55 % | 3.095 M -14.73 % | 3.630 M 6.37 % | 3.412 M 5.11 % | 3.246 M -6.33 % | 3.466 M -14.87 % | 4.071 M -19.96 % | 5.086 M 0.61 % | 5.055 M 0.73 % | 5.019 M 24.90 % | 4.018 M -31.22 % | 5.842 M 4.16 % | 5.609 M 25.91 % | 4.454 M -3.51 % | 4.616 M 13.35 % | 4.073 M 45.71 % | 2.795 M -16.10 % | 3.331 M -15.28 % | 3.932 M -34.20 % | 5.976 M -27.08 % | 8.196 M -12.88 % | 9.408 M 21.49 % | 7.744 M 32.68 % | 5.837 M 94.98 % | 2.994 M -28.18 % | 4.168 M -2.73 % | 4.285 M 0.00 % | 4.285 M 8.07 % | 3.965 M -3.39 % | 4.104 M 0.00 % | 4.104 M 0.00 % | 4.104 M 3.68 % | 3.958 M -57.50 % | 9.313 M 0.00 % | 9.313 M 0.00 % | 9.313 M -0.59 % | 9.368 M -20.61 % | 11.800 M 0.00 % | 11.800 M 0.00 % | 11.800 M 10.65 % | 10.664 M 5.03 % | 10.153 M -21.20 % | 12.884 M -54.61 % | 28.383 M 79.82 % | 15.784 M -20.04 % | 19.740 M -4.82 % | 20.740 M 178.69 % | 7.442 M -33.52 % | 11.193 M 86.04 % | 6.017 M -27.71 % | 8.323 M 76.41 % | 4.718 M -64.17 % | 13.170 M 7.34 % | 12.270 M | 0.000 -100.00 % | 66.608 M | 0.000 -100.00 % | 74.217 M | 0.000 -100.00 % | 47.282 M | 0.000 -100.00 % | 45.857 M -60.42 % | 115.853 M |
| Trésorerie et équivalents de trésorerie | 116.634 M 118.76 % | 53.316 M -44.18 % | 95.521 M -1.23 % | 96.706 M 27.39 % | 75.911 M 17.13 % | 64.809 M 22.95 % | 52.711 M 17.57 % | 44.834 M -19.88 % | 55.959 M 6.41 % | 52.587 M -29.02 % | 74.091 M -28.73 % | 103.960 M -9.32 % | 114.647 M -39.81 % | 190.460 M 67.24 % | 113.888 M 36.27 % | 83.575 M 46.43 % | 57.074 M -43.14 % | 100.371 M -3.92 % | 104.462 M 58.86 % | 65.757 M 7.71 % | 61.052 M -53.97 % | 132.636 M 89.31 % | 70.063 M 695.76 % | 8.805 M 2.87 % | 8.559 M 2.07 % | 8.385 M -1.86 % | 8.544 M -5.23 % | 9.015 M 0.00 % | 9.015 M 83.69 % | 4.908 M 24.22 % | 3.951 M -91.21 % | 44.973 M -41.81 % | 77.291 M 28.28 % | 60.254 M -26.06 % | 81.491 M 4.70 % | 77.833 M 606.88 % | 11.011 M -63.01 % | 29.769 M -35.69 % | 46.290 M -5.92 % | 49.202 M 49.99 % | 32.804 M -36.38 % | 51.565 M -46.86 % | 97.043 M 13.97 % | 85.148 M -17.32 % | 102.982 M 66.76 % | 61.756 M -15.70 % | 73.259 M -8.76 % | 80.289 M 6.90 % | 75.109 M -8.77 % | 82.326 M 4.70 % | 78.630 M -6.17 % | 83.803 M 0.02 % | 83.785 M -0.38 % | 84.108 M -4.14 % | 87.738 M 18.47 % | 74.060 M 76.21 % | 42.030 M 11.26 % | 37.775 M -19.08 % | 46.683 M 10.97 % | 42.068 M -1.09 % | 42.532 M -8.90 % | 46.686 M 3.95 % | 44.913 M -2.73 % | 46.174 M -16.43 % | 55.250 M -1.61 % | 56.153 M -2.89 % | 57.825 M -11.52 % | 65.354 M 69.62 % | 38.529 M 54.20 % | 24.987 M 0.66 % | 24.824 M -37.28 % | 39.578 M -11.55 % | 44.748 M 27.67 % | 35.049 M -16.77 % | 42.112 M 0.85 % | 41.757 M -17.47 % | 50.599 M -25.17 % | 67.617 M -14.31 % | 78.912 M -31.73 % | 115.597 M -2.30 % | 118.324 M 37.38 % | 86.131 M -26.31 % | 116.876 M 7.04 % | 109.185 M -9.06 % | 120.058 M 27.56 % | 94.120 M -15.59 % | 111.502 M -49.49 % | 220.760 M 185.97 % | 77.196 M 0.22 % | 77.023 M -23.49 % | 100.672 M 93.72 % | 51.969 M 22.73 % | 42.346 M 108.36 % | 20.324 M -55.77 % | 45.948 M 222.15 % | 14.263 M 10.57 % | 12.900 M -43.65 % | 22.893 M 123.91 % | 10.224 M -12.19 % | 11.643 M -54.84 % | 25.778 M -53.11 % | 54.975 M 75.85 % | 31.263 M -53.21 % | 66.812 M | 0.000 -100.00 % | 165.623 M | 0.000 -100.00 % | 178.070 M | 0.000 -100.00 % | 178.453 M | 0.000 -100.00 % | 178.376 M 313.25 % | 43.165 M |
| Liquidités et placements à court terme | 116.634 M 118.76 % | 53.316 M -44.18 % | 95.521 M -1.23 % | 96.706 M 27.39 % | 75.911 M 17.13 % | 64.809 M 22.95 % | 52.711 M 17.57 % | 44.834 M -19.88 % | 55.959 M 6.41 % | 52.587 M -29.02 % | 74.091 M -28.73 % | 103.960 M -9.32 % | 114.647 M -39.81 % | 190.460 M 67.24 % | 113.888 M 36.27 % | 83.575 M 46.43 % | 57.074 M -43.14 % | 100.371 M -3.92 % | 104.462 M 58.86 % | 65.757 M 7.71 % | 61.052 M -53.97 % | 132.636 M 89.31 % | 70.063 M 695.76 % | 8.805 M 2.87 % | 8.559 M 2.07 % | 8.385 M -1.86 % | 8.544 M -5.23 % | 9.015 M 0.00 % | 9.015 M -6.54 % | 9.646 M -6.22 % | 10.286 M -80.22 % | 51.992 M -38.33 % | 84.310 M 24.75 % | 67.584 M -24.25 % | 89.220 M 3.93 % | 85.849 M 338.13 % | 19.594 M -50.50 % | 39.582 M -30.92 % | 57.302 M 2.33 % | 55.998 M 38.31 % | 40.487 M -29.19 % | 57.178 M -44.06 % | 102.204 M 14.46 % | 89.291 M -16.39 % | 106.790 M 62.66 % | 65.652 M -14.93 % | 77.176 M -8.16 % | 84.034 M 7.18 % | 78.405 M -8.78 % | 85.949 M 4.83 % | 81.990 M -5.65 % | 86.898 M -0.59 % | 87.415 M -0.12 % | 87.520 M -3.81 % | 90.985 M 17.36 % | 77.526 M 68.16 % | 46.101 M 7.56 % | 42.861 M -17.16 % | 51.738 M 9.88 % | 47.087 M 1.15 % | 46.550 M -11.38 % | 52.528 M 3.97 % | 50.522 M -0.21 % | 50.628 M -15.43 % | 59.866 M -0.60 % | 60.226 M -0.65 % | 60.620 M -11.74 % | 68.685 M 61.76 % | 42.461 M 37.13 % | 30.963 M -6.23 % | 33.020 M -32.59 % | 48.987 M -6.68 % | 52.492 M 28.39 % | 40.886 M -9.35 % | 45.105 M -1.79 % | 45.925 M -16.32 % | 54.884 M -23.67 % | 71.902 M -13.24 % | 82.877 M -30.76 % | 119.701 M -2.23 % | 122.428 M 35.68 % | 90.235 M -25.32 % | 120.834 M 1.97 % | 118.498 M -8.41 % | 129.372 M 25.08 % | 103.433 M -14.43 % | 120.870 M -48.03 % | 232.561 M 161.31 % | 88.997 M 0.19 % | 88.824 M -20.22 % | 111.337 M 79.22 % | 62.122 M 12.48 % | 55.230 M 13.39 % | 48.707 M -21.10 % | 61.732 M 81.55 % | 34.003 M 1.08 % | 33.639 M 10.90 % | 30.334 M 41.64 % | 21.417 M 21.28 % | 17.659 M -48.22 % | 34.102 M -42.87 % | 59.693 M 34.34 % | 44.433 M -43.81 % | 79.082 M | 0.000 -100.00 % | 232.231 M | 0.000 -100.00 % | 252.287 M | 0.000 -100.00 % | 225.735 M | 0.000 -100.00 % | 224.233 M 41.01 % | 159.018 M |
| Total des actifs courants | 381.208 M 13.44 % | 336.052 M -5.41 % | 355.272 M 4.13 % | 341.193 M -15.92 % | 405.772 M -5.64 % | 430.005 M 7.43 % | 400.270 M 19.11 % | 336.053 M -16.28 % | 401.407 M -8.05 % | 436.564 M -6.62 % | 467.525 M 29.93 % | 359.819 M -9.07 % | 395.698 M -20.68 % | 498.836 M 3.37 % | 482.565 M 6.83 % | 451.726 M 8.95 % | 414.614 M -10.18 % | 461.629 M -1.22 % | 467.320 M 34.36 % | 347.810 M 6.75 % | 325.824 M -3.60 % | 337.982 M 17.87 % | 286.750 M 973.00 % | 26.724 M -1.02 % | 26.999 M 2.89 % | 26.240 M 54.37 % | 16.999 M -95.47 % | 375.243 M 0.00 % | 375.243 M 2.02 % | 367.801 M 0.51 % | 365.951 M -82.03 % | 2.037 B 1.91 % | 1.999 B 26.81 % | 1.576 B -8.95 % | 1.731 B 29.53 % | 1.336 B 26.07 % | 1.060 B -2.27 % | 1.085 B -1.20 % | 1.098 B -4.51 % | 1.150 B 5.40 % | 1.091 B -2.95 % | 1.124 B -1.15 % | 1.137 B -1.02 % | 1.149 B 643.00 % | 154.592 M 19.81 % | 129.027 M -4.97 % | 135.769 M -16.44 % | 162.477 M 9.94 % | 147.794 M -4.48 % | 154.723 M 4.23 % | 148.443 M -1.57 % | 150.814 M 0.31 % | 150.344 M 1.33 % | 148.363 M -2.02 % | 151.428 M -3.09 % | 156.251 M 46.18 % | 106.889 M 7.50 % | 99.434 M -4.80 % | 104.447 M 4.43 % | 100.018 M 7.08 % | 93.406 M -3.84 % | 97.141 M 6.63 % | 91.105 M -12.80 % | 104.476 M 0.45 % | 104.013 M -1.62 % | 105.730 M -7.75 % | 114.617 M -1.89 % | 116.821 M 21.36 % | 96.259 M 0.84 % | 95.460 M -8.93 % | 104.825 M -23.11 % | 136.323 M -8.04 % | 148.233 M 14.14 % | 129.874 M -12.84 % | 149.009 M -29.02 % | 209.924 M -8.86 % | 230.330 M -11.69 % | 260.821 M 4.18 % | 250.356 M -36.33 % | 393.231 M -6.15 % | 419.011 M 3.41 % | 405.199 M -3.96 % | 421.904 M -2.40 % | 432.270 M 7.26 % | 403.005 M 9.67 % | 367.465 M -6.53 % | 393.151 M -25.28 % | 526.199 M 41.37 % | 372.207 M -1.46 % | 377.708 M -8.91 % | 414.638 M 48.40 % | 279.410 M 0.08 % | 279.200 M -0.44 % | 280.441 M -6.17 % | 298.867 M -29.75 % | 425.411 M -6.42 % | 454.617 M -3.08 % | 469.043 M -3.82 % | 487.668 M -1.18 % | 493.486 M -20.26 % | 618.888 M -2.36 % | 633.817 M -21.16 % | 803.927 M 2.27 % | 786.116 M -6.45 % | 840.298 M -6.06 % | 894.517 M 5.87 % | 844.955 M 0.50 % | 840.735 M 8.68 % | 773.593 M 3.86 % | 744.826 M 8.91 % | 683.908 M 4.68 % | 653.315 M 39.15 % | 469.499 M |
| Inventaire | 124.880 M -3.36 % | 129.218 M 18.14 % | 109.382 M -15.06 % | 128.773 M -36.36 % | 202.355 M -9.17 % | 222.775 M -4.82 % | 234.058 M 55.52 % | 150.496 M -31.39 % | 219.343 M -16.61 % | 263.022 M -7.39 % | 284.012 M 96.03 % | 144.883 M -14.13 % | 168.714 M -4.44 % | 176.552 M -21.99 % | 226.328 M 45.41 % | 155.643 M 4.07 % | 149.563 M -17.79 % | 181.926 M 15.31 % | 157.772 M 19.66 % | 131.854 M 0.56 % | 131.125 M -0.15 % | 131.327 M 2.10 % | 128.629 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 253.897 M 0.00 % | 253.897 M 0.46 % | 252.732 M 0.84 % | 250.626 M -84.83 % | 1.653 B -2.80 % | 1.700 B 56.82 % | 1.084 B -28.12 % | 1.508 B 47.97 % | 1.019 B 2.36 % | 995.784 M -0.48 % | 1.001 B 0.34 % | 997.208 M -2.03 % | 1.018 B 1.08 % | 1.007 B 0.61 % | 1.001 B 0.45 % | 996.423 M -1.94 % | 1.016 B 5 221.33 % | 19.096 M -4.66 % | 20.028 M -12.59 % | 22.913 M -27.80 % | 31.736 M 65.20 % | 19.210 M -35.71 % | 29.878 M 23.32 % | 24.228 M -29.59 % | 34.408 M 10.64 % | 31.099 M -8.92 % | 34.145 M -6.21 % | 36.407 M 16.93 % | 31.136 M 23.42 % | 25.227 M 8.46 % | 23.259 M -1.54 % | 23.623 M 34.58 % | 17.553 M 11.40 % | 15.757 M -6.51 % | 16.854 M 3.98 % | 16.209 M 24.27 % | 13.043 M -14.01 % | 15.168 M -17.88 % | 18.470 M -19.56 % | 22.962 M -0.79 % | 23.146 M -15.76 % | 27.476 M 1.07 % | 27.186 M -20.50 % | 34.198 M -24.39 % | 45.227 M 12.45 % | 40.220 M -3.80 % | 41.810 M -12.63 % | 47.855 M -40.97 % | 81.066 M 0.92 % | 80.328 M 4.01 % | 77.230 M -1.50 % | 78.404 M -32.69 % | 116.479 M 9.65 % | 106.224 M -5.22 % | 112.075 M 0.69 % | 111.308 M -12.75 % | 127.572 M 5.95 % | 120.412 M 6.17 % | 113.416 M -6.10 % | 120.785 M -13.37 % | 139.435 M -1.16 % | 141.064 M -3.04 % | 145.490 M -10.43 % | 162.440 M 10.95 % | 146.403 M 5.41 % | 138.893 M -9.21 % | 152.975 M -5.42 % | 161.749 M -43.52 % | 286.372 M 0.15 % | 285.943 M -12.44 % | 326.582 M -1.24 % | 330.694 M -1.90 % | 337.110 M -22.13 % | 432.929 M -4.83 % | 454.919 M -8.37 % | 496.496 M -2.72 % | 510.393 M | 0.000 -100.00 % | 423.442 M | 0.000 -100.00 % | 360.470 M | 0.000 -100.00 % | 256.304 M | 0.000 -100.00 % | 184.689 M 68.75 % | 109.447 M |
| Créances nettes | 131.619 M -10.31 % | 146.749 M 5.63 % | 138.934 M 66.09 % | 83.650 M -23.94 % | 109.975 M 9.52 % | 100.414 M 42.00 % | 70.714 M -14.82 % | 83.014 M 26.01 % | 65.878 M 9.07 % | 60.401 M 22.02 % | 49.503 M -3.09 % | 51.079 M -26.13 % | 69.143 M -10.97 % | 77.666 M -23.77 % | 101.885 M -15.89 % | 121.138 M 3.81 % | 116.696 M 23.18 % | 94.734 M -13.04 % | 108.945 M 47.69 % | 73.767 M 1.71 % | 72.530 M 61.26 % | 44.978 M -33.94 % | 68.084 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 90.724 M -10.69 % | 101.589 M 24.14 % | 81.834 M 0.01 % | 81.825 M -65.85 % | 239.620 M 128.60 % | 104.822 M -71.24 % | 364.414 M 244.36 % | 105.822 M -23.83 % | 138.929 M 631.47 % | 18.993 M 2.46 % | 18.538 M -1.61 % | 18.841 M -51.91 % | 39.182 M 48.42 % | 26.399 M 9.75 % | 24.054 M 15.67 % | 20.795 M 302.83 % | 5.162 M 1.28 % | 5.097 M -1.67 % | 5.184 M -77.07 % | 22.611 M 22.18 % | 18.506 M -25.11 % | 24.711 M 129.86 % | 10.750 M -6.18 % | 11.458 M -75.01 % | 45.850 M | 0.000 -100.00 % | 25.707 M 10.04 % | 23.362 M -50.13 % | 46.843 M | 0.000 -100.00 % | 31.214 M 13.32 % | 27.546 M -18.44 % | 33.772 M 13.35 % | 29.795 M -37.80 % | 47.899 M | 0.000 -100.00 % | 75.730 M 172.82 % | 27.759 M 6.10 % | 26.164 M -12.04 % | 29.743 M 24.04 % | 23.978 M -4.85 % | 25.199 M -29.83 % | 35.914 M | 0.000 | 0.000 -100.00 % | 53.676 M 18.85 % | 45.164 M 2 257.52 % | 1.916 M | 0.000 -100.00 % | 93.581 M -14.51 % | 109.466 M | 0.000 -100.00 % | 146.285 M | 0.000 | 0.000 -100.00 % | 15.077 M -90.87 % | 165.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 134.855 M | 0.000 -100.00 % | 67.108 M -21.01 % | 84.958 M 8.03 % | 78.640 M 28.95 % | 60.986 M -40.46 % | 102.435 M | 0.000 -100.00 % | 2.876 M -9.18 % | 3.167 M -44.04 % | 5.659 M 28.29 % | 4.411 M -81.63 % | 24.006 M | 0.000 -100.00 % | 11.915 M | 0.000 -100.00 % | 15.202 M | 0.000 -100.00 % | 22.152 M | 0.000 -100.00 % | 262.732 M | 0.000 -100.00 % | 4.179 M -40.10 % | 6.977 M |
| Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 954.515 K 420.76 % | 183.293 K -89.36 % | 1.722 M 12.80 % | 1.527 M 6.76 % | 1.430 M 0.34 % | 1.425 M 86.28 % | 765.111 K -14.02 % | 889.892 K 17.14 % | 759.663 K 4.93 % | 724.000 K 6.04 % | 682.783 K -15.24 % | 805.522 K -16.65 % | 966.481 K 6.53 % | 907.222 K 29.07 % | 702.918 K 12.57 % | 624.439 K -28.91 % | 878.391 K 11.32 % | 789.086 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 918.785 K 0.00 % | 918.785 K 0.00 % | 918.785 K 0.00 % | 918.785 K -72.90 % | 3.391 M 24.29 % | 2.728 M -0.10 % | 2.731 M 0.00 % | 2.731 M 13.16 % | 2.413 M 22.16 % | 1.976 M 0.00 % | 1.976 M 0.00 % | 1.976 M -78.55 % | 9.210 M 98.78 % | 4.633 M 4.58 % | 4.430 M 0.00 % | 4.430 M 5.52 % | 4.199 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.473 M -4.56 % | 21.452 M 120.27 % | -105.817 M 1.20 % | -107.103 M 4.03 % | -111.600 M -17.09 % | -95.315 M 21.32 % | -121.143 M -490.40 % | 31.031 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.217 M | 0.000 | 0.000 | 0.000 -100.00 % | 45.857 M | 0.000 |
| Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 25.137 M -21.61 % | 32.067 M -10.01 % | 35.633 M 42.38 % | 25.028 M -29.63 % | 35.567 M -2.11 % | 36.334 M -20.29 % | 45.582 M -11.53 % | 51.522 M -0.62 % | 51.841 M 6.19 % | 48.817 M -15.64 % | 57.867 M 14.84 % | 50.387 M -3.29 % | 52.099 M -16.56 % | 62.437 M 17.29 % | 53.232 M 9.26 % | 48.720 M 24.83 % | 39.030 M -28.52 % | 54.603 M -40.56 % | 91.862 M 6.63 % | 86.147 M 9.82 % | 78.441 M -49.60 % | 155.623 M 24.88 % | 124.621 M 1 146.21 % | 10.000 M 0.00 % | 10.000 M 0.00 % | 10.000 M 0.00 % | 10.000 M -76.12 % | 41.876 M 0.00 % | 41.876 M 18.94 % | 35.208 M 3.50 % | 34.016 M -88.81 % | 304.089 M 28.28 % | 237.049 M 72.73 % | 137.236 M -57.58 % | 323.503 M 315.39 % | 77.880 M 1 516.44 % | 4.818 M -50.79 % | 9.791 M -4.52 % | 10.255 M -57.00 % | 23.845 M -49.92 % | 47.617 M 279.73 % | 12.540 M -75.58 % | 51.340 M -17.37 % | 62.130 M 275.16 % | 16.561 M -9.23 % | 18.245 M -3.75 % | 18.957 M 30.17 % | 14.562 M -0.01 % | 14.564 M -2.45 % | 14.930 M -13.55 % | 17.269 M -6.81 % | 18.532 M -7.78 % | 20.096 M 5.38 % | 19.069 M -2.51 % | 19.560 M 10.20 % | 17.749 M -16.91 % | 21.361 M -6.60 % | 22.872 M -14.20 % | 26.658 M 8.68 % | 24.528 M 26.34 % | 19.414 M -4.55 % | 20.340 M -4.59 % | 21.320 M 14.04 % | 18.694 M -13.41 % | 21.591 M -13.47 % | 24.951 M -12.26 % | 28.439 M -16.94 % | 34.239 M -14.54 % | 40.065 M -2.64 % | 41.151 M -14.93 % | 48.374 M -21.35 % | 61.508 M -6.62 % | 65.865 M -1.29 % | 66.725 M -12.37 % | 76.149 M -1.25 % | 77.110 M 1.09 % | 76.278 M -13.37 % | 88.052 M 0.03 % | 88.022 M -7.15 % | 94.798 M -7.24 % | 102.192 M 4.38 % | 97.903 M -1.93 % | 99.831 M 1.03 % | 98.812 M -8.88 % | 108.441 M 39.41 % | 77.783 M -19.63 % | 96.779 M -2.27 % | 99.023 M -13.38 % | 114.315 M -2.08 % | 116.749 M -8.70 % | 127.880 M 24.89 % | 102.398 M -9.89 % | 113.630 M -2.36 % | 116.379 M -3.61 % | 120.739 M -8.56 % | 132.045 M 0.40 % | 131.516 M 2.55 % | 128.240 M -16.76 % | 154.063 M -1.35 % | 156.171 M -3.28 % | 161.464 M 0.14 % | 161.234 M 7.17 % | 150.454 M 0.26 % | 150.060 M | 0.000 -100.00 % | 75.031 M | 0.000 -100.00 % | 80.471 M | 0.000 -100.00 % | 125.744 M | 0.000 -100.00 % | 66.724 M 369.98 % | 14.197 M |
| Impôts à payer | 8.569 M 39.32 % | 6.151 M 48.56 % | 4.140 M 7.92 % | 3.836 M 1 949.03 % | 187.226 K -83.42 % | 1.129 M 6 324.62 % | 17.574 K -98.57 % | 1.226 M 27.29 % | 963.046 K -19.52 % | 1.197 M -16.32 % | 1.430 M -57.30 % | 3.349 M -59.08 % | 8.183 M 8.02 % | 7.576 M 81.29 % | 4.179 M -50.53 % | 8.447 M 1.53 % | 8.320 M 22.51 % | 6.791 M -7.33 % | 7.329 M 64.67 % | 4.451 M 37.05 % | 3.248 M -58.32 % | 7.791 M -61.83 % | 20.414 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.504 M -3.96 % | 1.566 M 89.26 % | 827.214 K -10.29 % | 922.089 K -92.20 % | 11.829 M 21.94 % | 9.701 M -75.74 % | 39.996 M 161.31 % | 15.306 M 131.42 % | 6.614 M 764.19 % | 765.318 K -7.90 % | 831.000 K -24.19 % | 1.096 M -88.97 % | 9.939 M 60.93 % | 6.176 M 20.40 % | 5.130 M 44.26 % | 3.556 M -79.11 % | 17.024 M 11.59 % | 15.256 M 6.28 % | 14.354 M 6.25 % | 13.510 M 37.78 % | 9.805 M -0.46 % | 9.850 M -1.75 % | 10.026 M 1.26 % | 9.901 M 422.89 % | -3.066 M -41 270.06 % | -7.412 K 96.85 % | -235.626 K 30.72 % | -340.120 K 43.34 % | -600.303 K -223.47 % | 486.210 K -67.33 % | 1.488 M -49.93 % | 2.972 M 219.93 % | 929.004 K -39.03 % | 1.524 M -46.94 % | 2.872 M -7.90 % | 3.118 M -25.73 % | 4.199 M -38.09 % | 6.782 M -10.77 % | 7.600 M 27.84 % | 5.945 M -24.85 % | 7.911 M 3.31 % | 7.658 M -1.02 % | 7.737 M 11.81 % | 6.919 M 218.04 % | 2.176 M -33.10 % | 3.252 M 5.80 % | 3.074 M 100.07 % | 1.536 M 122.17 % | 691.508 K -49.69 % | 1.374 M -40.02 % | 2.292 M -26.07 % | 3.100 M -47.99 % | 5.960 M -19.10 % | 7.367 M 3.98 % | 7.085 M -34.10 % | 10.750 M 95.94 % | 5.486 M -17.33 % | 6.636 M -17.83 % | 8.076 M -70.87 % | 27.722 M 32.51 % | 20.921 M 89.85 % | 11.019 M 18.05 % | 9.334 M 17.31 % | 7.957 M -10.08 % | 8.849 M -19.48 % | 10.991 M 28.57 % | 8.549 M 51.36 % | 5.648 M -15.74 % | 6.703 M -13.38 % | 7.739 M 233.31 % | 2.322 M -50.39 % | 4.681 M 358.08 % | -1.814 M -157.21 % | 3.170 M 206.62 % | -2.973 M -19.50 % | -2.488 M 32.21 % | -3.670 M | 0.000 100.00 % | -18.482 M | 0.000 100.00 % | -3.702 M | 0.000 -100.00 % | 5.917 M | 0.000 -100.00 % | 1.414 M 135.79 % | 599.814 K |
| Revenu différé non Courant | 15.308 M -2.94 % | 15.772 M -1.86 % | 16.071 M -6.89 % | 17.260 M 0.23 % | 17.220 M 105.50 % | 8.379 M -3.01 % | 8.639 M -2.29 % | 8.842 M 29.12 % | 6.848 M -3.84 % | 7.121 M -2.50 % | 7.304 M 3.62 % | 7.048 M -11.36 % | 7.952 M -9.86 % | 8.821 M -11.23 % | 9.937 M 53.09 % | 6.491 M -3.33 % | 6.715 M -3.22 % | 6.938 M -3.12 % | 7.162 M -14.39 % | 8.366 M 9.94 % | 7.610 M -2.86 % | 7.833 M -2.78 % | 8.057 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.308 M 0.00 % | 3.308 M -3.57 % | 3.430 M 0.00 % | 3.430 M -12.50 % | 3.920 M 0.00 % | 3.920 M | 0.000 -100.00 % | 3.675 M | 0.000 -100.00 % | 3.920 M 0.00 % | 3.920 M 0.00 % | 3.920 M -5.88 % | 4.165 M 3.03 % | 4.043 M | 0.000 -100.00 % | 4.165 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.958 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 136.485 M 3.70 % | 131.615 M 7.30 % | 122.660 M 1.89 % | 120.383 M 32.74 % | 90.688 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 354.066 K 922.51 % | 34.627 K -58.24 % | 82.913 K -42.89 % | 145.188 K 426.31 % | 27.586 K -67.36 % | 84.521 K -40.72 % | 142.569 K -30.36 % | 204.719 K -78.97 % | 973.484 K -0.79 % | 981.187 K -3.76 % | 1.020 M -5.30 % | 1.077 M 0.25 % | 1.074 M -2.86 % | 1.106 M -1.41 % | 1.121 M -3.04 % | 1.157 M -1.32 % | 1.172 M -1.21 % | 1.186 M -3.73 % | 1.232 M -2.78 % | 1.268 M -8.01 % | 1.378 M -1.18 % | 1.395 M -2.78 % | 1.434 M -2.60 % | 1.473 M 571.11 % | -312.617 K -300.62 % | 155.827 K -66.21 % | 461.214 K -74.94 % | 1.841 M -66.86 % | 5.555 M -4.64 % | 5.825 M -11.15 % | 6.556 M -6.27 % | 6.995 M -62.32 % | 18.562 M -4.25 % | 19.387 M 369.46 % | 4.130 M -79.45 % | 20.091 M -18.31 % | 24.593 M -4.87 % | 25.851 M -0.20 % | 25.903 M -0.62 % | 26.064 M -6.36 % | 27.836 M 0.95 % | 27.573 M -1.40 % | 27.964 M -5.05 % | 29.452 M -18.95 % | 36.339 M 30.41 % | 27.866 M 1.52 % | 27.450 M -2.09 % | 28.035 M 190.22 % | 9.660 M 4.82 % | 9.216 M 8.98 % | 8.456 M 7.39 % | 7.875 M 0.40 % | 7.843 M 13.69 % | 6.898 M 54.01 % | 4.479 M -0.57 % | 4.505 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 292.885 K 430.60 % | 55.199 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.460 K | 0.000 100.00 % | -743.076 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.043 M -89.33 % | 28.528 M -43.35 % | 50.360 M 594.94 % | 7.247 M 541.39 % | 1.130 M | 0.000 -100.00 % | 151.549 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 130.165 M 0.27 % | 129.812 M -0.09 % | 129.931 M -0.09 % | 130.044 M -0.09 % | 130.165 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 119.183 M -87.32 % | 939.903 M 16.09 % | 809.609 M -13.70 % | 938.165 M 687.16 % | 119.183 M | 0.000 -100.00 % | 752.594 M | 0.000 -100.00 % | 752.985 M | 0.000 -100.00 % | 119.183 M | 0.000 -100.00 % | 119.183 M | 0.000 -100.00 % | 119.183 M -84.16 % | 752.365 M 531.27 % | 119.183 M -84.16 % | 752.446 M 6 951.43 % | -10.982 M 91.54 % | -129.812 M -1 107.79 % | -10.748 M 91.74 % | -130.044 M -209.11 % | 119.183 M -68.85 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M -3.41 % | 396.144 M 2.58 % | 386.167 M 0.93 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M 0.00 % | 382.621 M -0.01 % | 382.670 M 71.93 % | 222.575 M 0.00 % | 222.575 M 0.00 % | 222.575 M -76.41 % | 943.449 M 719.55 % | 115.118 M -3.10 % | 118.798 M 14.90 % | 103.392 M -14.16 % | 120.446 M 2.49 % | 117.522 M -3.26 % | 121.477 M -2.41 % | 124.479 M -2.63 % | 127.836 M 0.32 % | 127.424 M -0.84 % | 128.501 M -1.23 % | 130.106 M -8.68 % | 142.480 M -5.34 % | 150.523 M -6.61 % | 161.171 M -4.64 % | 169.014 M -6.24 % | 180.269 M 8.17 % | 166.657 M -12.15 % | 189.702 M -2.76 % | 195.096 M 16.87 % | 166.928 M -5.20 % | 176.090 M 5.75 % | 166.516 M 21.34 % | 137.230 M -9.97 % | 152.434 M -20.44 % | 191.595 M -12.05 % | 217.839 M -13.30 % | 251.251 M 2.63 % | 244.809 M 19.66 % | 204.586 M 89.15 % | 108.158 M -41.01 % | 183.356 M 69.94 % | 107.892 M 0.00 % | 107.892 M 0.00 % | 107.892 M 0.00 % | 107.892 M -0.94 % | 108.919 M 0.00 % | 108.919 M 0.00 % | 108.919 M -4.52 % | 114.080 M 6.94 % | 106.672 M 0.00 % | 106.672 M 0.00 % | 106.669 M -2.24 % | 109.112 M 2.26 % | 106.703 M 0.00 % | 106.703 M -73.86 % | 408.259 M -0.01 % | 408.303 M 115.72 % | 189.276 M 0.00 % | 189.276 M 0.00 % | 189.276 M -4.44 % | 198.080 M 5.73 % | 187.347 M 0.00 % | 187.347 M -21.86 % | 239.746 M 8.27 % | 221.429 M -23.45 % | 289.257 M 30.42 % | 221.781 M -19.38 % | 275.103 M 23.28 % | 223.159 M -18.73 % | 274.594 M 23.89 % | 221.637 M -12.89 % | 254.444 M 0.35 % | 253.557 M 0.00 % | 253.557 M 3.85 % | 244.164 M 0.00 % | 244.164 M -1.57 % | 248.055 M -0.19 % | 248.537 M -16.65 % | 298.195 M |
| Impôts différés passifs non courants | 680.139 K -32.19 % | 1.003 M -40.12 % | 1.675 M 62.11 % | 1.033 M 172.25 % | 379.556 K | 0.000 | 0.000 -100.00 % | 6.231 M -2.61 % | 6.398 M -2.55 % | 6.566 M -2.49 % | 6.733 M 15.65 % | 5.822 M -2.85 % | 5.993 M -2.78 % | 6.164 M -2.65 % | 6.332 M -10.50 % | 7.074 M -3.01 % | 7.294 M -2.53 % | 7.483 M -2.81 % | 7.700 M -3.07 % | 7.944 M -2.66 % | 8.160 M -4.55 % | 8.549 M -2.86 % | 8.801 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.090 M 0.00 % | 1.090 M | 0.000 | 0.000 100.00 % | -48.000 M -5 600.01 % | 872.725 K -45.10 % | 1.590 M 0.00 % | 1.590 M 82.15 % | 872.725 K 0.00 % | 872.725 K 0.00 % | 872.725 K 0.00 % | 872.725 K 0.00 % | 872.725 K 0.00 % | 872.725 K 0.00 % | 872.725 K 0.00 % | 872.725 K -68.57 % | 2.777 M 34.18 % | 2.069 M -23.89 % | 2.719 M 1.36 % | 2.682 M -10.88 % | 3.010 M 20.69 % | 2.494 M -21.87 % | 3.191 M -14.24 % | 3.721 M -13.73 % | 4.314 M 1.72 % | 4.241 M -4.29 % | 4.431 M -6.01 % | 4.714 M -33.82 % | 7.124 M -16.61 % | 8.543 M -15.64 % | 10.127 M -14.22 % | 11.806 M -14.91 % | 13.875 M 20.94 % | 11.473 M -26.17 % | 15.540 M -5.77 % | 16.492 M 47.09 % | 11.212 M -12.60 % | 12.829 M 15.17 % | 11.139 M 86.55 % | 5.971 M -31.00 % | 8.655 M -44.40 % | 15.565 M -22.93 % | 20.196 M -22.60 % | 26.093 M | 0.000 | 0.000 | 0.000 -100.00 % | 12.979 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.837 M | 0.000 | 0.000 100.00 % | -14.500 M 0.00 % | -14.500 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -222.155 K 0.00 % | -222.155 K 97.53 % | -9.000 M 0.00 % | -9.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 1.007 B 2.85 % | 978.960 M -3.59 % | 1.015 B 1.02 % | 1.005 B -7.05 % | 1.081 B -3.29 % | 1.118 B 1.21 % | 1.105 B -0.32 % | 1.108 B -6.79 % | 1.189 B -4.10 % | 1.240 B -3.65 % | 1.287 B 8.38 % | 1.187 B -4.77 % | 1.247 B -8.63 % | 1.364 B 0.18 % | 1.362 B 2.50 % | 1.329 B 1.61 % | 1.308 B -4.52 % | 1.369 B -1.80 % | 1.395 B 9.59 % | 1.273 B 0.70 % | 1.264 B -1.58 % | 1.284 B 2.68 % | 1.250 B 4 558.80 % | 26.842 M -1.05 % | 27.127 M 3.34 % | 26.249 M 54.33 % | 17.009 M -96.13 % | 439.550 M -0.09 % | 439.947 M 1.61 % | 432.981 M 0.33 % | 431.550 M -80.31 % | 2.191 B 1.94 % | 2.150 B 24.52 % | 1.726 B -8.31 % | 1.883 B 25.87 % | 1.496 B 24.29 % | 1.204 B -2.05 % | 1.229 B -1.06 % | 1.242 B -3.36 % | 1.285 B 5.00 % | 1.224 B 8.19 % | 1.131 B -0.98 % | 1.142 B -14.65 % | 1.339 B 274.30 % | 357.636 M 5.40 % | 339.299 M -2.80 % | 349.070 M -7.65 % | 378.005 M 6.56 % | 354.744 M -4.46 % | 371.297 M 0.62 % | 368.997 M -5.71 % | 391.363 M 3.80 % | 377.052 M 0.12 % | 376.607 M 3.18 % | 365.007 M -1.66 % | 371.175 M 10.47 % | 335.998 M -2.70 % | 345.316 M -5.23 % | 364.390 M -5.03 % | 383.708 M 4.39 % | 367.566 M -8.46 % | 401.525 M -1.51 % | 407.676 M 8.56 % | 375.536 M -3.26 % | 388.193 M 1.77 % | 381.455 M 6.30 % | 358.854 M -5.78 % | 380.886 M -9.52 % | 420.944 M -7.75 % | 456.315 M -10.10 % | 507.563 M -3.29 % | 524.857 M 4.27 % | 503.358 M 23.19 % | 408.606 M -6.93 % | 439.045 M -23.71 % | 575.505 M -4.45 % | 602.325 M -4.36 % | 629.810 M -2.15 % | 643.653 M -19.08 % | 795.437 M -3.81 % | 826.925 M -4.21 % | 863.275 M -1.43 % | 875.805 M -1.67 % | 890.711 M 0.44 % | 886.822 M 3.13 % | 859.875 M -1.07 % | 869.166 M -4.97 % | 914.668 M 21.08 % | 755.404 M 0.55 % | 751.295 M -5.03 % | 791.100 M 30.04 % | 608.348 M 0.16 % | 607.403 M -1.53 % | 616.857 M -3.25 % | 637.582 M -17.12 % | 769.282 M -4.32 % | 804.003 M -3.26 % | 831.130 M -12.00 % | 944.491 M -1.44 % | 958.245 M -16.81 % | 1.152 B -5.04 % | 1.213 B -9.68 % | 1.343 B -1.08 % | 1.358 B -3.52 % | 1.407 B -3.61 % | 1.460 B 6.20 % | 1.375 B 0.50 % | 1.368 B 5.94 % | 1.291 B 4.84 % | 1.232 B 6.90 % | 1.152 B 8.58 % | 1.061 B 34.60 % | 788.317 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2000-12-31 | 2000-06-30 | 1999-12-31 | 1999-06-30 | 1998-12-31 | 1998-06-30 | 1997-12-31 | 1997-06-30 | 1996-12-31 | 1996-06-30 | 1995-12-31 | 1995-06-30 | 1994-12-31 | 1994-06-30 | 1993-12-31 | 1993-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | -6.851 M | 0.000 -100.00 % | 54.941 M 764.48 % | -8.268 M -200.00 % | 8.268 M | 0.000 -100.00 % | 39.269 M 189.86 % | -43.700 M -200.00 % | 43.700 M | 0.000 100.00 % | -51.658 M 35.62 % | -80.235 M -200.00 % | 80.235 M | 0.000 100.00 % | -4.137 M -125.01 % | 16.537 M 200.00 % | -16.537 M | 0.000 100.00 % | -146.310 M -414.71 % | 46.490 M 200.00 % | -46.490 M | 0.000 -100.00 % | 23.845 M 757.49 % | -3.627 M -200.00 % | 3.627 M | 0.000 | 0.000 | 0.000 100.00 % | -16.670 M | 0.000 -100.00 % | 82.600 M -57.43 % | 194.046 M 200.00 % | -194.046 M | 0.000 100.00 % | -446.413 M -90 419.94 % | 494.257 K 200.00 % | -494.257 K | 0.000 100.00 % | -5.805 M -164.57 % | 8.990 M 200.00 % | -8.990 M | 0.000 -100.00 % | 9.280 M 176.33 % | -12.158 M -200.00 % | 12.158 M | 0.000 100.00 % | -3.101 M -186.50 % | 3.585 M 200.00 % | -3.585 M | 0.000 100.00 % | -6.045 M -1 438.24 % | 451.682 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.226 M -61.65 % | 11.021 M -43.14 % | 19.384 M 336.00 % | -8.214 M -145.40 % | 18.092 M 396.29 % | -6.106 M -189.33 % | 6.836 M 296.27 % | -3.483 M -165.29 % | 5.334 M 130.64 % | -17.408 M -387.19 % | 6.061 M 119.89 % | -30.474 M -909.56 % | 3.764 M 256.21 % | 1.057 M |
| Comptes débiteurs | 10.849 M | 0.000 100.00 % | -72.268 M -633.71 % | 13.541 M 200.00 % | -13.541 M | 0.000 100.00 % | -6.182 M -129.82 % | 20.731 M 200.00 % | -20.731 M | 0.000 -100.00 % | 6.026 M 126.64 % | -22.621 M -200.00 % | 22.621 M | 0.000 -100.00 % | 65.068 M 162.93 % | 24.747 M 200.00 % | -24.747 M | 0.000 100.00 % | -116.890 M -365.69 % | 43.994 M 200.00 % | -43.994 M | 0.000 -100.00 % | 45.339 M 4 542.95 % | 976.523 K 200.00 % | -976.523 K | 0.000 | 0.000 | 0.000 100.00 % | -7.836 M | 0.000 100.00 % | -67.717 M -127.86 % | -29.719 M -200.00 % | 29.719 M | 0.000 -100.00 % | 39.543 M 355.72 % | 8.677 M 200.00 % | -8.677 M | 0.000 100.00 % | -4.224 M -185.21 % | 4.957 M 200.00 % | -4.957 M | 0.000 -100.00 % | 8.542 M 202.41 % | -8.340 M -200.00 % | 8.340 M | 0.000 100.00 % | -1.698 M -119.74 % | 8.603 M 200.00 % | -8.603 M | 0.000 100.00 % | -9.626 M -267.13 % | 5.760 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | -17.699 M | 0.000 -100.00 % | 119.136 M 646.27 % | -21.809 M -200.00 % | 21.809 M | 0.000 -100.00 % | 45.451 M 170.54 % | -64.431 M -200.00 % | 64.431 M | 0.000 100.00 % | -57.684 M -0.12 % | -57.614 M -200.00 % | 57.614 M | 0.000 100.00 % | -69.204 M -742.97 % | -8.210 M -200.00 % | 8.210 M | 0.000 100.00 % | -29.420 M -1 278.87 % | 2.496 M 200.00 % | -2.496 M | 0.000 100.00 % | -21.495 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.271 M | 0.000 -100.00 % | 150.317 M | 0.000 | 0.000 | 0.000 100.00 % | -485.956 M -34 027.04 % | -1.424 M -200.00 % | 1.424 M | 0.000 100.00 % | -1.581 M -114.98 % | 10.551 M 200.00 % | -10.551 M | 0.000 -100.00 % | 738.050 K 119.34 % | -3.817 M -200.00 % | 3.817 M | 0.000 100.00 % | -1.403 M 72.04 % | -5.018 M -200.00 % | 5.018 M | 0.000 -100.00 % | 3.581 M 167.47 % | -5.308 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.936 M 904.27 % | -738.081 K 76.18 % | -3.098 M -363.87 % | 1.174 M -86.47 % | 8.679 M 184.63 % | -10.256 M -275.28 % | 5.851 M 863.08 % | -766.744 K -105.57 % | 13.777 M 292.43 % | -7.160 M -2.34 % | -6.996 M -194.93 % | 7.369 M -48.43 % | 14.289 M 715.46 % | 1.752 M |
| Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.912 M -200.00 % | 10.912 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 0.000 | 0.000 -100.00 % | 8.074 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.912 M 200.00 % | -10.912 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.603 M -200.00 % | 4.603 M | 0.000 | 0.000 | 0.000 100.00 % | -5.562 M | 0.000 | 0.000 -100.00 % | 223.765 M 200.00 % | -223.765 M | 0.000 | 0.000 100.00 % | -6.759 M -200.00 % | 6.759 M | 0.000 | 0.000 100.00 % | -6.518 M -200.00 % | 6.518 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.710 M -114.54 % | 11.759 M -47.69 % | 22.482 M 339.48 % | -9.388 M -199.73 % | 9.413 M 126.86 % | 4.149 M 321.40 % | 984.654 K 136.25 % | -2.716 M 67.83 % | -8.443 M 17.61 % | -10.248 M -178.49 % | 13.057 M 134.50 % | -37.844 M -259.59 % | -10.524 M -1 413.32 % | -695.439 K |
| Autres éléments non monétaires | 8.838 M 535.50 % | -2.029 M -103.93 % | 51.583 M -52.13 % | 107.762 M 455.29 % | 19.407 M 163.02 % | -30.792 M -54.45 % | -19.937 M -112.24 % | 162.904 M 1 098.44 % | -16.316 M 15.80 % | -19.378 M -158.81 % | 32.954 M -46.44 % | 61.531 M 165.15 % | -94.443 M -190.09 % | 104.832 M 4 797.22 % | -2.232 M 91.84 % | -27.347 M -361.57 % | 10.455 M 145.93 % | -22.764 M 39.28 % | -37.491 M -2 996.71 % | 1.294 M 129.39 % | -4.403 M 11.21 % | -4.959 M 89.39 % | -46.758 M -2 120.13 % | 2.315 M -78.37 % | 10.701 M 37.93 % | 7.758 M -98.39 % | 481.862 M 16 534.97 % | 2.897 M -81.37 % | 15.550 M 372.05 % | 3.294 M -99.71 % | 1.143 B 192 636.90 % | 592.861 K 210.76 % | -535.273 K 16.15 % | -638.367 K 97.07 % | -21.819 M -1 219.38 % | 1.949 M -77.79 % | 8.777 M 37.04 % | 6.405 M -55.52 % | 14.399 M 890.17 % | -1.822 M 44.53 % | -3.285 M -19.67 % | -2.745 M 97.82 % | -125.795 M -1 144.03 % | 12.049 M 38.36 % | 8.709 M 71.30 % | 5.084 M -76.17 % | 21.330 M 246.17 % | 6.162 M -37.23 % | 9.816 M 694.91 % | -1.650 M -104.03 % | 40.903 M 8 563.88 % | 472.107 K 184.73 % | -557.219 K 55.95 % | -1.265 M 43.86 % | -2.253 M -118.33 % | -1.032 M 18.17 % | -1.261 M -14.92 % | -1.097 M -65.04 % | -664.898 K 55.38 % | -1.490 M -51.10 % | -986.293 K 82.78 % | -5.728 M -291.02 % | -1.465 M 55.78 % | -3.313 M -116.66 % | -1.529 M -4.77 % | -1.459 M -136.15 % | 4.037 M 272.32 % | -2.343 M -124.53 % | 9.549 M 155.19 % | -17.303 M -144.25 % | 39.098 M 440.58 % | -11.480 M 84.24 % | -72.835 M -266.19 % | -19.890 M -115.16 % | 131.210 M 5 253.55 % | 2.451 M 146.53 % | -5.268 M -291.69 % | 2.748 M -95.13 % | 56.447 M 1 607.33 % | 3.306 M 686.32 % | 420.458 K 128.31 % | -1.485 M 88.90 % | -13.381 M -638.25 % | 2.486 M 11.97 % | 2.220 M 15.35 % | 1.925 M 113.62 % | -14.130 M -1 035.25 % | 1.511 M |
| Trésorerie nette provenant des activités d'exploitation | 68.091 M 3 455.20 % | -2.029 M -101.91 % | 106.524 M 6.37 % | 100.142 M 63.25 % | 61.342 M 382.92 % | -21.682 M 29.10 % | -30.581 M -149.62 % | 61.624 M 127.09 % | 27.137 M 331.08 % | -11.743 M 58.64 % | -28.392 M -870.95 % | -2.924 M -109.88 % | 29.605 M -75.90 % | 122.823 M 624.09 % | -23.435 M -128.78 % | 81.417 M 482.26 % | 13.983 M 201.14 % | 4.643 M -76.54 % | 19.790 M -57.60 % | 46.680 M 141.89 % | -111.428 M -335.59 % | 47.298 M -26.59 % | 64.430 M | 0.000 100.00 % | -1.058 K -206.87 % | 990.000 -99.47 % | 185.063 K | 0.000 100.00 % | -5.406 M -147.54 % | -2.184 M -101.97 % | 110.978 M 260.59 % | -69.108 M -9.22 % | -63.272 M 24.83 % | -84.169 M -277.13 % | 47.518 M 579.84 % | -9.903 M -25.34 % | -7.901 M -57.41 % | -5.019 M 93.03 % | -72.044 M -25.26 % | -57.517 M -239.04 % | 41.367 M 437.05 % | -12.273 M 81.29 % | -65.612 M -204.37 % | 62.865 M 715.24 % | -10.218 M 10.65 % | -11.436 M -119.62 % | -5.207 M 12.91 % | -5.979 M -4.76 % | -5.708 M 53.67 % | -12.320 M -344.86 % | -2.769 M 80.00 % | -13.844 M -304.54 % | -3.422 M 55.35 % | -7.665 M -920.12 % | 934.643 K 107.85 % | -11.904 M -245.02 % | -3.450 M 80.98 % | -18.137 M -266.19 % | 10.913 M 279.05 % | -6.095 M 2.90 % | -6.277 M 49.74 % | -12.488 M -411.19 % | -2.443 M -985.47 % | -225.059 K 85.53 % | -1.555 M 63.24 % | -4.230 M 52.12 % | -8.834 M -1 422.97 % | 667.758 K -93.24 % | 9.879 M 132.25 % | -30.637 M 1.13 % | -30.988 M -587.63 % | -4.507 M -142.37 % | -1.859 M 91.68 % | -22.345 M -14.17 % | -19.572 M -15 405.61 % | -126.226 K -101.03 % | 12.240 M 202.53 % | -11.938 M 77.45 % | -52.934 M -1 501.96 % | -3.304 M -121.58 % | 15.312 M 505.14 % | 2.530 M 3 925.55 % | 62.856 K 100.88 % | -7.121 M -140.39 % | 17.631 M 189.13 % | -19.780 M -538.37 % | 4.512 M -58.12 % | 10.775 M |
| Investissements dans les immobilisations corporelles | -562.290 K -310.58 % | -136.949 K 66.64 % | -410.526 K -199.75 % | -136.958 K 83.57 % | -833.344 K -217.48 % | -262.486 K 57.16 % | -612.783 K 71.38 % | -2.141 M -1 089.48 % | -180.003 K 84.11 % | -1.133 M 7.27 % | -1.222 M 67.09 % | -3.712 M -278.44 % | -980.873 K 48.20 % | -1.894 M 94.15 % | -32.350 M -3 040.69 % | -1.030 M 61.51 % | -2.676 M 18.88 % | -3.299 M 16.56 % | -3.954 M 9.61 % | -4.374 M -65.16 % | -2.648 M -96.08 % | -1.351 M 40.23 % | -2.260 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.132 M 262.65 % | -3.155 M -680.02 % | -404.477 K 82.19 % | -2.271 M -26 652.18 % | -8.489 K 91.56 % | -100.542 K -6.40 % | -94.494 K 89.38 % | -889.972 K -183.16 % | 1.070 M 127.14 % | -3.943 M -764.50 % | 593.414 K 116.10 % | -3.685 M -8 120.81 % | -44.824 K 84.06 % | -281.240 K -1 008.16 % | -25.379 K 54.38 % | -55.628 K -109.85 % | 564.820 K 106.74 % | -8.375 M -8 288.45 % | -99.834 K 71.96 % | -356.100 K 94.01 % | -5.942 M 24.73 % | -7.894 M -412.44 % | -1.540 M 91.77 % | -18.723 M -1 562.27 % | 1.280 M 107.02 % | -18.231 M -1 216.46 % | -1.385 M -5 908.99 % | -23.046 K -102.07 % | 1.113 M 244.07 % | -772.638 K 62.84 % | -2.079 M -1 210.68 % | -158.626 K 96.96 % | -5.214 M 52.31 % | -10.935 M -437.57 % | -2.034 M -6 718.95 % | -29.830 K -649.50 % | -3.980 K 90.55 % | -42.100 K -1 069.44 % | -3.600 K 74.58 % | -14.162 K 98.25 % | -808.670 K -10 902.31 % | -7.350 K 91.52 % | -86.658 K 73.77 % | -330.349 K 14.55 % | -386.609 K -108.05 % | -185.826 K -156.59 % | -72.421 K 57.75 % | -171.421 K 92.97 % | -2.438 M -222.45 % | -756.007 K -512.33 % | -123.464 K 98.90 % | -11.246 M -252.51 % | 7.374 M 171.22 % | -10.354 M -3 577.95 % | 297.695 K 101.48 % | -20.091 M 80.78 % | -104.508 M -4 033.53 % | -2.528 M |
| Acquisitions nettes | 285.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.500 K 11.54 % | 13.000 K | 0.000 | 0.000 -100.00 % | 650.000 K -48.28 % | 1.257 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -327.519 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -72.042 M | 0.000 | 0.000 | 0.000 -100.00 % | 23.915 M | 0.000 | 0.000 | 0.000 -100.00 % | 117.000 M 200.00 % | -117.000 M | 0.000 | 0.000 -100.00 % | 286.752 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.956 M 285.33 % | 767.006 K | 0.000 -100.00 % | 16.261 M 516.35 % | 2.638 M | 0.000 100.00 % | -140.013 K -100.69 % | 20.286 M -84.45 % | 130.425 M 1 115.80 % | 10.727 M |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -50.694 M | 0.000 | 0.000 | 0.000 100.00 % | -34.361 M | 0.000 | 0.000 | 0.000 100.00 % | -50.694 M 77.01 % | -220.518 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -117.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.046 M 53.60 % | -10.874 M | 0.000 100.00 % | -5.750 M 11.13 % | -6.470 M | 0.000 -100.00 % | 1.822 M 160.72 % | -3.000 M -138.12 % | 7.871 M 1 159.34 % | 625.000 K |
| Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.681 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.161 M | 0.000 -100.00 % | 7.093 M 29 682.98 % | 23.817 K -99.74 % | 9.248 M 11.56 % | 8.290 M 67.00 % | 4.964 M 195.71 % | 1.679 M 4.07 % | 1.613 M -71.47 % | 5.653 M 13 629.29 % | 41.177 K -99.49 % | 8.070 M 5 025.87 % | 157.446 K -86.23 % | 1.144 M -78.53 % | 5.327 M 2.28 % | 5.208 M -53.96 % | 11.312 M -13.89 % | 13.137 M 43.19 % | 9.174 M 7.44 % | 8.539 M 185.62 % | 2.990 M -54.83 % | 6.618 M 54.04 % | 4.296 M -67.38 % | 13.171 M 146.90 % | 5.334 M 44.43 % | 3.693 M 21.94 % | 3.029 M -19.48 % | 3.762 M 1 600.51 % | 221.205 K -93.48 % | 3.394 M -20.76 % | 4.283 M -86.37 % | 31.430 M 124.88 % | 13.976 M -43.16 % | 24.588 M -76.36 % | 103.996 M 167.52 % | 38.874 M 1 314.22 % | 2.749 M 104.60 % | 1.344 M 1 562.37 % | 80.820 K -80.18 % | 407.721 K -36.77 % | 644.870 K -97.65 % | 27.447 M -4.03 % | 28.599 M 407.08 % | 5.640 M -65.54 % | 16.366 M 2 922.65 % | 541.460 K 57.98 % | 342.732 K -80.32 % | 1.741 M 311.29 % | -824.132 K -148.63 % | 1.695 M |
| Autres activités d'investissement | 0.000 | 0.000 -100.00 % | 1.996 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.460 M 78 934.48 % | 14.500 K 100.03 % | -50.681 M | 0.000 | 0.000 -100.00 % | 650.000 K 101.96 % | -33.104 M -903.47 % | -3.299 M -6 118.76 % | 54.812 K 101.25 % | -4.374 M -11 435.34 % | 38.587 K 102.86 % | -1.351 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -448.638 K | 0.000 -100.00 % | 4.766 M 387.96 % | 976.779 K 101.12 % | -87.042 M -2 658.85 % | -3.155 M -680.02 % | -404.477 K 82.19 % | -2.271 M -109.44 % | 24.050 M 24 020.14 % | -100.542 K -1 308.49 % | -7.138 K -200.00 % | 7.138 K 100.11 % | -6.338 M 94.25 % | -110.211 M -2 076.88 % | -5.063 M -47 243.79 % | 10.739 K -99.99 % | 151.194 M 426.44 % | -46.316 M -201.22 % | 45.759 M 82 358.40 % | -55.628 K 44.37 % | -100.000 K 98.81 % | -8.375 M -8 474.55 % | 100.000 K 128.08 % | -356.100 K -38 235 928 099 028 896.00 % | 0.000 -100.00 % | 343.294 K 122.29 % | -1.540 M -61 717.88 % | 2.500 K -99.66 % | 727.200 K 44.14 % | 504.499 K 53.58 % | 328.499 K -69.78 % | 1.087 M 4 288.20 % | 24.771 K 2 659 765 872 230 500.00 % | 0.000 -100.00 % | 201.809 K -87.60 % | 1.628 M -18.57 % | 1.999 M 153.67 % | 787.980 K 1 042.00 % | 69.000 K -80.23 % | 349.000 K -47.99 % | 671.000 K -98.17 % | 36.678 M 1 018 943.92 % | -3.600 K 74.58 % | -14.162 K -100.16 % | 9.136 M 76 030.65 % | 12.000 K -74.63 % | 47.300 K -95.73 % | 1.107 M -83.63 % | 6.763 M 1 205.11 % | 518.217 K -90.80 % | 5.631 M 64.64 % | 3.420 M 240.31 % | -2.438 M -222.45 % | -756.007 K -107.56 % | 10.000 M 188.92 % | -11.246 M -252.51 % | 7.374 M 201 265.87 % | 3.662 K -98.77 % | 297.695 K 101.48 % | -20.091 M 81.02 % | -105.860 M -4 087.01 % | -2.528 M |
| Trésorerie nette utilisée pour les activités d'investissement | -277.290 K -102.48 % | -136.949 K -108.64 % | 1.585 M 1 257.59 % | -136.958 K 83.57 % | -833.344 K -217.48 % | -262.486 K 57.16 % | -612.783 K 71.38 % | -2.141 M -1 089.48 % | -180.003 K 84.11 % | -1.133 M -111.07 % | 10.238 M 376.89 % | -3.698 M 92.84 % | -51.662 M -2 628.05 % | -1.894 M 94.15 % | -32.350 M -8 412.73 % | -380.013 K 98.94 % | -35.781 M -984.59 % | -3.299 M 15.39 % | -3.899 M 10.86 % | -4.374 M 91.79 % | -53.303 M 75.98 % | -221.868 M 32.72 % | -329.779 M | 0.000 | 0.000 | 0.000 100.00 % | -448.638 K | 0.000 -100.00 % | 4.766 M 387.96 % | 976.779 K 101.19 % | -81.910 M -2 496.20 % | -3.155 M -680.02 % | -404.477 K 82.19 % | -2.271 M -109.45 % | 24.041 M 24 011.70 % | -100.542 K 1.07 % | -101.632 K 88.49 % | -882.833 K -198.78 % | 893.763 K 100.78 % | -114.154 M -4 450.28 % | 2.624 M 171.88 % | -3.650 M -102.28 % | 160.397 M 518.71 % | -38.308 M -175.56 % | 50.697 M 3 023.62 % | 1.623 M -21.89 % | 2.078 M 176.35 % | -2.721 M -6 682.10 % | 41.343 K -99.46 % | 7.714 M 233.37 % | -5.784 M 9.72 % | -6.407 M -269.22 % | 3.786 M 128.02 % | -13.513 M -201.45 % | 13.319 M 390.19 % | -4.590 M -156.54 % | 8.118 M -15.47 % | 9.603 M 132.66 % | 4.127 M -29.39 % | 5.846 M 141.63 % | 2.419 M -83.48 % | 14.640 M 590.88 % | 2.119 M 132.84 % | -6.453 M -706.62 % | 1.064 M -73.93 % | 4.081 M 359.43 % | 888.225 K -97.78 % | 40.030 M 835.40 % | 4.279 M -86.38 % | 31.415 M 40.86 % | 22.303 M -9.31 % | 24.592 M -76.34 % | 103.957 M 162.18 % | 39.651 M 334.51 % | 9.125 M 444.51 % | 1.676 M -70.28 % | 5.640 M 54.23 % | 3.657 M 157.85 % | -6.321 M -139.93 % | 15.828 M -58.86 % | 38.476 M 706.78 % | -6.341 M -123.24 % | 27.282 M 378.15 % | -9.809 M -474.42 % | 2.620 M 112.38 % | -21.155 M 70.98 % | -72.896 M -1 012.29 % | 7.990 M |
| Remboursement de dette | -2.987 M 92.26 % | -38.614 M 63.48 % | -105.749 M -37.97 % | -76.644 M -54.41 % | -49.635 M -209.94 % | 45.145 M -35.89 % | 70.415 M 200.59 % | -70.000 M -191.67 % | -24.000 M -21.14 % | -19.813 M -114.24 % | 139.113 M 319.26 % | -63.446 M -16.08 % | -54.658 M -37.03 % | -39.887 M -129.93 % | 133.281 M 361.33 % | -51.000 M -175.27 % | -18.527 M -699.45 % | -2.317 M 92.95 % | -32.857 M 6.12 % | -35.000 M -187.47 % | 40.015 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.414 M -200.00 % | 1.414 M -97.25 % | 51.446 M | 0.000 | 0.000 -100.00 % | 65.960 M 251.63 % | -43.500 M -181.04 % | 53.680 M 627.33 % | -10.180 M -1.80 % | -10.000 M -117.09 % | 58.500 M 277.42 % | 15.500 M 122.14 % | -70.000 M | 0.000 100.00 % | -5.409 M 95.87 % | -130.919 M -5 336.76 % | 2.500 M | 0.000 100.00 % | -2.800 M -118.04 % | 15.519 M | 0.000 -100.00 % | 9.752 M 66.98 % | 5.840 M -71.79 % | 20.700 M 4 980.69 % | 407.425 K -97.74 % | 18.000 M | 0.000 -100.00 % | 18.000 M | 0.000 | 0.000 100.00 % | -10.020 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 M | 0.000 100.00 % | -1.090 M | 0.000 100.00 % | -10.433 M | 0.000 100.00 % | -367.007 K 90.11 % | -3.710 M 84.80 % | -24.400 M 72.62 % | -89.100 M -328.57 % | -20.790 M -939.50 % | -2.000 M 67.79 % | -6.210 M -130.00 % | -2.700 M | 0.000 100.00 % | -4.000 M 69.81 % | -13.250 M 26.39 % | -18.000 M 0.55 % | -18.100 M -81.51 % | -9.972 M -107.29 % | 136.800 M 217.45 % | -116.478 M -534.62 % | 26.800 M 40.31 % | 19.100 M -71.36 % | 66.700 M |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.447 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -3.642 M | 0.000 -100.00 % | 1.572 M 114.04 % | -11.195 M -1 001.52 % | -1.016 M 63.23 % | -2.764 M 5.98 % | -2.940 M -130.72 % | -1.274 M 32.27 % | -1.881 M 32.86 % | -2.802 M -271.55 % | -754.151 K 23.80 % | -989.661 K 33.62 % | -1.491 M 61.21 % | -3.843 M -3 934.43 % | -95.251 K 97.44 % | -3.717 M -62.08 % | -2.293 M 33.22 % | -3.434 M -680.00 % | -440.260 K 90.28 % | -4.527 M -107.62 % | -2.180 M 9.94 % | -2.421 M 32.52 % | -3.588 M | 0.000 | 0.000 | 0.000 100.00 % | -38.690 K | 0.000 100.00 % | -71.674 K -340.26 % | -16.280 K 99.72 % | -5.821 M -187.75 % | -2.023 M -4 085.69 % | -48.332 K 93.57 % | -751.668 K 71.02 % | -2.594 M -1 121.00 % | -212.465 K | 0.000 100.00 % | -603.668 K 70.07 % | -2.017 M -404.32 % | -399.961 K 50.46 % | -807.274 K | 0.000 100.00 % | -3.580 M -88.06 % | -1.904 M -8.57 % | -1.753 M -3.75 % | -1.690 M 1.79 % | -1.721 M -5.02 % | -1.639 M -5.70 % | -1.550 M -6.86 % | -1.451 M 40.87 % | -2.453 M -468.78 % | -431.332 K 60.58 % | -1.094 M -141.75 % | -452.661 K 0.81 % | -456.366 K 12.65 % | -522.435 K -26.91 % | -411.649 K -10.54 % | -372.384 K -11.30 % | -334.577 K -56.33 % | -214.017 K 27.90 % | -296.825 K 21.54 % | -378.338 K 1.10 % | -382.541 K 4.10 % | -398.884 K 3.37 % | -412.805 K 4.26 % | -431.167 K 51.50 % | -888.981 K 72.68 % | -3.254 M -440.09 % | -602.492 K -1.69 % | -592.485 K 21.56 % | -755.312 K 10.85 % | -847.225 K 74.25 % | -3.290 M 7.91 % | -3.572 M 2.59 % | -3.667 M 12.03 % | -4.169 M -30.56 % | -3.193 M -6.30 % | -3.004 M 20.38 % | -3.772 M -111.79 % | -1.781 M 50.40 % | -3.591 M -20.63 % | -2.977 M -63.66 % | -1.819 M 61.63 % | -4.740 M -48.81 % | -3.185 M -26.66 % | -2.515 M 11.08 % | -2.828 M -49.52 % | -1.891 M |
| Autres activités de financement | 1.829 M 188.79 % | -2.060 M 67.86 % | -6.408 M -171.75 % | 8.931 M | 0.000 100.00 % | -8.931 M 68.67 % | -28.503 M | 0.000 | 0.000 | 0.000 100.00 % | -28.858 M | 0.000 | 0.000 100.00 % | -242.794 K 99.47 % | -45.786 M | 0.000 | 0.000 100.00 % | -0.230 -100.00 % | 58.214 M 1 848.25 % | 2.988 M -94.60 % | 55.333 M -76.89 % | 239.414 M -27.50 % | 330.206 M | 0.000 | 0.000 | 0.000 100.00 % | -26.579 K | 0.000 -100.00 % | 1.414 M | 0.000 100.00 % | -119.023 M -383.14 % | 42.037 M -47.95 % | 80.756 M | 0.000 100.00 % | -842.533 K -51.42 % | -556.417 K 3.43 % | -576.206 K -3 650.85 % | -15.362 K -100.05 % | 31.077 M -82.03 % | 172.969 M 2 047.67 % | 8.054 M 127.25 % | -29.553 M 67.47 % | -90.836 M -165.74 % | 138.178 M | 0.000 | 0.000 100.00 % | 0.000 100.00 % | -0.540 | 0.000 -100.00 % | 0.160 -92.59 % | 2.160 184.21 % | 0.760 -20.00 % | 0.950 311.11 % | -0.450 | 0.000 100.00 % | -0.890 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -660.720 K -141 888 539 590 655 904.00 % | 0.000 | 0.000 | 0.000 100.00 % | 0.000 69.23 % | 0.000 | 0.000 | 0.000 -100.00 % | 8.786 K 551.54 % | -1.946 K 22.06 % | -2.497 K 42.52 % | -4.344 K -137.42 % | 11.609 K 472.76 % | -3.114 K 15.90 % | -3.703 K 99.94 % | -5.857 M 31.57 % | -8.559 M 93.21 % | -126.003 M -200.52 % | 125.352 M 331 374.33 % | -37.839 K -100.32 % | 11.971 M 313 201.30 % | -3.823 K |
| Trésorerie nette utilisée provenant des activités de financement | -4.800 M 88.20 % | -40.674 M 63.22 % | -110.585 M -40.14 % | -78.908 M -55.79 % | -50.651 M -251.42 % | 33.450 M -14.17 % | 38.972 M 154.68 % | -71.274 M -175.39 % | -25.881 M -14.45 % | -22.615 M -120.65 % | 109.501 M 269.94 % | -64.436 M -14.76 % | -56.149 M -27.69 % | -43.973 M -150.31 % | 87.399 M 259.73 % | -54.717 M -162.80 % | -20.820 M -262.00 % | -5.751 M -123.08 % | 24.917 M 168.19 % | -36.539 M -139.22 % | 93.167 M -60.69 % | 236.993 M -27.44 % | 326.618 M | 0.000 | 0.000 | 0.000 100.00 % | -26.579 K | 0.000 100.00 % | -71.674 K -105.13 % | 1.398 M 101.90 % | -73.398 M -283.43 % | 40.014 M -50.42 % | 80.708 M 23.77 % | 65.208 M 247.06 % | -44.343 M -183.81 % | 52.911 M 591.93 % | -10.756 M -1.29 % | -10.619 M -112.13 % | 87.560 M -53.44 % | 188.069 M 399.69 % | -62.753 M -112.34 % | -29.553 M 70.39 % | -99.825 M -1 964.05 % | 5.355 M 617.17 % | 746.726 K 144.19 % | -1.690 M 62.62 % | -4.521 M -132.57 % | 13.880 M 995.40 % | -1.550 M -118.67 % | 8.302 M 145.10 % | 3.387 M -83.29 % | 20.269 M 3 050.84 % | -686.879 K -103.91 % | 17.547 M 3 945.02 % | -456.366 K -102.61 % | 17.478 M 4 345.75 % | -411.649 K -10.54 % | -372.384 K 96.40 % | -10.354 M -4 738.07 % | -214.017 K 27.90 % | -296.825 K 21.54 % | -378.338 K 1.10 % | -382.541 K 84.05 % | -2.399 M -481.12 % | -412.805 K 72.86 % | -1.521 M -766.42 % | 228.260 K 101.67 % | -13.687 M -2 171.73 % | -602.492 K 37.21 % | -959.492 K 78.51 % | -4.465 M 82.31 % | -25.247 M 72.67 % | -92.390 M -279.23 % | -24.362 M -330.53 % | -5.659 M 45.49 % | -10.381 M -76.08 % | -5.895 M -96.00 % | -3.008 M 61.24 % | -7.761 M 48.38 % | -15.034 M 30.38 % | -21.595 M 19.82 % | -26.933 M -32.35 % | -20.350 M -435.96 % | 6.057 M 6.47 % | 5.689 M -76.54 % | 24.247 M -14.15 % | 28.243 M -56.42 % | 64.805 M |
| Effet des changements du Forex sur les liquidités | 327.142 K -49.42 % | 646.728 K -39.36 % | 1.066 M 784.24 % | -155.856 K -112.95 % | 1.204 M 109.15 % | 575.613 K 165.39 % | 216.895 K -69.95 % | 721.664 K -61.17 % | 1.859 M 370.44 % | -687.264 K -65.12 % | -416.232 K -126.16 % | 1.591 M -18.12 % | 1.943 M 654.27 % | -350.556 K 69.98 % | -1.168 M -884.48 % | 148.850 K 127.37 % | -543.837 K -310.20 % | 258.719 K 114.75 % | -1.754 M -139.92 % | -731.187 K -5 393.82 % | -13.309 K -190.25 % | 14.747 K -92.45 % | 195.284 K | 0.000 -100.00 % | 159.478 K 200.00 % | -159.478 K -152.24 % | 305.289 K | 0.000 -100.00 % | 207.882 K 212.10 % | -185.449 K 12.26 % | -211.363 K | 0.000 | 0.000 | 0.000 -100.00 % | 356.584 K | 0.000 | 0.000 | 0.000 -100.00 % | 177.708 K | 0.000 | 0.000 | 0.000 100.00 % | -2.565 M -1 126 176.48 % | -227.700 -16 023.08 % | 1.430 -98.73 % | 112.730 100.14 % | -79.387 K -126 554.74 % | -62.680 61.17 % | -161.440 -185.38 % | -56.570 99.09 % | -6.195 K -18 963.00 % | 32.840 -42.96 % | 57.570 768.64 % | -8.610 99.99 % | -119.158 K -9 147.12 % | -1.289 K -105.22 % | -627.910 36.47 % | -988.440 98.62 % | -71.868 K -97 839.81 % | -73.380 -166.84 % | -27.500 88.95 % | -248.900 90.13 % | -2.521 K -383.08 % | 890.520 141.67 % | 368.480 133.73 % | -1.092 K -147.75 % | 2.288 K 271.14 % | -1.337 K 90.32 % | -13.804 K 37.02 % | -21.916 K -45.14 % | -15.100 K -77.29 % | -8.517 K -4.47 % | -8.153 K -44.86 % | -5.628 K 60.87 % | -14.382 K -31.94 % | -10.900 K -207.04 % | -3.550 K 31.93 % | -5.215 K -116.73 % | 31.171 K 114.39 % | -216.651 K -94 091.97 % | -230.010 67.15 % | -700.120 -132.83 % | 2.132 K 282.58 % | -1.168 K -15.53 % | -1.011 K -260.05 % | 631.650 -81.39 % | 3.395 K 154.02 % | -6.285 K |
| Variation nette de la trésorerie | 63.341 M 250.12 % | -42.194 M -2 894.10 % | -1.409 M -106.73 % | 20.941 M 88.63 % | 11.102 M -8.23 % | 12.098 M 51.30 % | 7.996 M 172.23 % | -11.069 M -477.27 % | 2.934 M 113.72 % | -21.390 M 27.99 % | -29.704 M -166.03 % | -11.166 M 85.36 % | -76.262 M -199.55 % | 76.606 M 151.61 % | 30.447 M 15.03 % | 26.469 M 161.33 % | -43.162 M -940.46 % | -4.148 M -110.62 % | 39.054 M 675.51 % | 5.036 M 107.04 % | -71.578 M -214.64 % | 62.438 M 1.58 % | 61.464 M | 0.000 -100.00 % | 158.419 K 199.96 % | -158.487 K -1 147.15 % | 15.135 K | 0.000 100.00 % | -503.232 K -9 963.42 % | 5.102 K 100.01 % | -40.902 M -13.97 % | -35.889 M -310.65 % | 17.037 M 180.25 % | -21.231 M -680.42 % | 3.658 M -94.53 % | 66.822 M 456.24 % | -18.758 M -13.54 % | -16.521 M -467.33 % | -2.912 M -117.76 % | 16.398 M 187.41 % | -18.760 M 58.75 % | -45.477 M -498.02 % | -7.605 M -125.42 % | 29.912 M -27.44 % | 41.226 M 458.39 % | -11.503 M -48.82 % | -7.730 M -249.22 % | 5.180 M 171.78 % | -7.217 M -295.27 % | 3.696 M 171.44 % | -5.173 M -29 562.24 % | 17.558 K 105.44 % | -322.799 K 91.11 % | -3.630 M -126.54 % | 13.678 M 1 291.88 % | 982.732 K -76.91 % | 4.255 M 147.77 % | -8.908 M -293.03 % | 4.615 M 1 095.32 % | -463.635 K 88.84 % | -4.155 M -334.32 % | 1.773 M 350.08 % | -709.005 K 92.19 % | -9.076 M -904.53 % | -903.521 K 45.93 % | -1.671 M 78.34 % | -7.715 M -128.57 % | 27.010 M 99.45 % | 13.542 M 6 783.50 % | -202.621 K 98.46 % | -13.165 M -154.65 % | -5.170 M -153.30 % | 9.699 M 237.34 % | -7.062 M 56.19 % | -16.120 M -82.31 % | -8.842 M -173.80 % | 11.981 M 206.08 % | -11.295 M 83.14 % | -66.984 M -2 356.15 % | -2.727 M -108.47 % | 32.193 M 204.71 % | -30.745 M -499.73 % | 7.691 M 166.49 % | -11.568 M -143.43 % | 26.632 M 259.59 % | -16.688 M 66.12 % | -49.259 M -158.95 % | 83.564 M |
| Trésorerie au début de la période | 44.462 M -48.69 % | 86.656 M -1.60 % | 88.065 M 31.20 % | 67.123 M 3.57 % | 64.809 M 22.95 % | 52.711 M 17.57 % | 44.834 M -4.72 % | 47.054 M 6.65 % | 44.120 M -32.65 % | 65.510 M -31.20 % | 95.214 M -10.50 % | 106.380 M -41.76 % | 182.642 M 72.24 % | 106.036 M 40.28 % | 75.589 M 53.89 % | 49.120 M -46.77 % | 92.282 M -4.30 % | 96.430 M 68.07 % | 57.376 M 9.62 % | 52.341 M -57.76 % | 123.919 M 101.56 % | 61.481 M 376 274.55 % | 16.335 K 0.01 % | 16.334 K 111.50 % | -142.086 K -966.32 % | 16.401 K 1 196.39 % | 1.265 K 0.00 % | 1.265 K -99.75 % | 504.497 K 1.02 % | 499.395 K -98.79 % | 41.401 M -46.43 % | 77.291 M 28.28 % | 60.254 M -26.06 % | 81.485 M 4.69 % | 77.833 M 606.88 % | 11.011 M -63.01 % | 29.769 M -35.69 % | 46.290 M -5.92 % | 49.202 M 49.99 % | 32.804 M -36.38 % | 51.563 M -46.86 % | 97.040 M 13.97 % | 85.148 M 54.15 % | 55.235 M 294.28 % | 14.009 M -45.09 % | 25.512 M -23.25 % | 33.242 M 18.46 % | 28.062 M -20.46 % | 35.279 M 11.70 % | 31.583 M -14.07 % | 36.756 M 0.05 % | 36.738 M -0.87 % | 37.061 M -8.92 % | 40.692 M 50.64 % | 27.013 M 3.78 % | 26.030 M 19.54 % | 21.775 M -29.03 % | 30.683 M 17.70 % | 26.068 M -1.75 % | 26.532 M -13.54 % | 30.686 M 6.13 % | 28.913 M -2.39 % | 29.622 M -23.45 % | 38.699 M -2.28 % | 39.602 M -4.05 % | 41.273 M -15.75 % | 48.989 M 122.89 % | 21.979 M 160.51 % | 8.437 M -2.35 % | 8.639 M -60.38 % | 21.805 M -19.17 % | 26.975 M 56.14 % | 17.276 M -29.02 % | 24.338 M -39.84 % | 40.458 M -17.94 % | 49.299 M 32.11 % | 37.318 M -23.23 % | 48.613 M -57.95 % | 115.597 M -2.30 % | 118.324 M 37.38 % | 86.131 M -26.31 % | 116.876 M 7.04 % | 109.185 M -9.58 % | 120.752 M 28.30 % | 94.120 M -15.06 % | 110.808 M -31.07 % | 160.760 M 108.25 % | 77.196 M |
| Trésorerie à la fin de la période | 107.802 M 142.46 % | 44.462 M -48.69 % | 86.656 M -1.60 % | 88.065 M 16.01 % | 75.911 M 17.13 % | 64.809 M 22.95 % | 52.711 M 46.48 % | 35.985 M -23.52 % | 47.054 M 6.65 % | 44.120 M -32.65 % | 65.510 M -31.20 % | 95.214 M -10.50 % | 106.380 M -41.76 % | 182.642 M 72.24 % | 106.036 M 40.28 % | 75.589 M 53.89 % | 49.120 M -46.77 % | 92.282 M -4.30 % | 96.430 M 68.07 % | 57.376 M 9.62 % | 52.341 M -57.76 % | 123.919 M 101.56 % | 61.481 M 376 274.55 % | 16.335 K 0.01 % | 16.334 K 111.50 % | -142.086 K -966.32 % | 16.401 K 1 196.39 % | 1.265 K 0.00 % | 1.265 K -99.75 % | 504.497 K 1.02 % | 499.395 K -98.79 % | 41.401 M -46.43 % | 77.291 M 28.28 % | 60.254 M -26.06 % | 81.491 M 4.70 % | 77.833 M 606.88 % | 11.011 M -63.01 % | 29.769 M -35.69 % | 46.290 M -5.92 % | 49.202 M 49.99 % | 32.804 M -36.38 % | 51.563 M -33.50 % | 77.543 M -8.93 % | 85.148 M 54.15 % | 55.235 M 294.28 % | 14.009 M -45.09 % | 25.512 M -23.25 % | 33.242 M 18.46 % | 28.062 M -20.46 % | 35.279 M 11.70 % | 31.583 M -14.07 % | 36.756 M 0.05 % | 36.738 M -0.87 % | 37.061 M -8.92 % | 40.692 M 50.64 % | 27.013 M 3.78 % | 26.030 M 19.54 % | 21.775 M -29.03 % | 30.683 M 17.70 % | 26.068 M -1.75 % | 26.532 M -13.54 % | 30.686 M 6.13 % | 28.913 M -2.39 % | 29.622 M -23.45 % | 38.699 M -2.28 % | 39.602 M -4.05 % | 41.273 M -15.75 % | 48.989 M 122.89 % | 21.979 M 160.51 % | 8.437 M -2.35 % | 8.639 M -60.38 % | 21.805 M -19.17 % | 26.975 M 56.14 % | 17.276 M -29.02 % | 24.338 M -39.84 % | 40.458 M -17.94 % | 49.299 M 32.11 % | 37.318 M -23.23 % | 48.613 M -57.95 % | 115.597 M -2.30 % | 118.324 M 37.38 % | 86.131 M -26.31 % | 116.876 M 7.04 % | 109.185 M -9.58 % | 120.752 M 28.30 % | 94.120 M -15.59 % | 111.502 M -30.64 % | 160.760 M |
| Trésorerie d'exploitation | 68.091 M 3 455.20 % | -2.029 M -101.91 % | 106.524 M 6.37 % | 100.142 M 63.25 % | 61.342 M 382.92 % | -21.682 M 29.10 % | -30.581 M -149.62 % | 61.624 M 127.09 % | 27.137 M 331.08 % | -11.743 M 58.64 % | -28.392 M -870.95 % | -2.924 M -109.88 % | 29.605 M -75.90 % | 122.823 M 624.09 % | -23.435 M -128.78 % | 81.417 M 482.26 % | 13.983 M 201.14 % | 4.643 M -76.54 % | 19.790 M -57.60 % | 46.680 M 141.89 % | -111.428 M -335.59 % | 47.298 M -26.59 % | 64.430 M | 0.000 100.00 % | -1.058 K -206.87 % | 990.000 -99.47 % | 185.063 K | 0.000 100.00 % | -5.406 M -147.54 % | -2.184 M -101.97 % | 110.978 M 260.59 % | -69.108 M -9.22 % | -63.272 M 24.83 % | -84.169 M -277.13 % | 47.518 M 579.84 % | -9.903 M -25.34 % | -7.901 M -57.41 % | -5.019 M 93.03 % | -72.044 M -25.26 % | -57.517 M -239.04 % | 41.367 M 437.05 % | -12.273 M 81.29 % | -65.612 M -204.37 % | 62.865 M 715.24 % | -10.218 M 10.65 % | -11.436 M -119.62 % | -5.207 M 12.91 % | -5.979 M -4.76 % | -5.708 M 53.67 % | -12.320 M -344.86 % | -2.769 M 80.00 % | -13.844 M -304.54 % | -3.422 M 55.35 % | -7.665 M -920.12 % | 934.643 K 107.85 % | -11.904 M -245.02 % | -3.450 M 80.98 % | -18.137 M -266.19 % | 10.913 M 279.05 % | -6.095 M 2.90 % | -6.277 M 49.74 % | -12.488 M -411.19 % | -2.443 M -985.47 % | -225.059 K 85.53 % | -1.555 M 63.24 % | -4.230 M 52.12 % | -8.834 M -1 422.97 % | 667.758 K -93.24 % | 9.879 M 132.25 % | -30.637 M 1.13 % | -30.988 M -587.63 % | -4.507 M -142.37 % | -1.859 M 91.68 % | -22.345 M -14.17 % | -19.572 M -15 405.61 % | -126.226 K -101.03 % | 12.240 M 202.53 % | -11.938 M 77.45 % | -52.934 M -1 501.96 % | -3.304 M -121.58 % | 15.312 M 505.14 % | 2.530 M 3 925.55 % | 62.856 K 100.88 % | -7.121 M -140.39 % | 17.631 M 189.13 % | -19.780 M -538.37 % | 4.512 M -58.12 % | 10.775 M |
| Dépenses en capital | -562.290 K -310.58 % | -136.950 K 66.64 % | -410.526 K -199.75 % | -136.955 K 83.57 % | -833.344 K -217.48 % | -262.486 K 57.16 % | -612.783 K 71.38 % | -2.141 M -1 089.48 % | -180.003 K 84.11 % | -1.133 M 7.27 % | -1.222 M 67.09 % | -3.712 M -278.44 % | -980.873 K 48.20 % | -1.894 M 94.15 % | -32.350 M -3 040.69 % | -1.030 M 61.51 % | -2.676 M 18.88 % | -3.299 M 16.56 % | -3.954 M 9.61 % | -4.374 M -65.16 % | -2.648 M -96.08 % | -1.351 M 40.23 % | -2.260 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.132 M 262.65 % | -3.155 M -680.02 % | -404.477 K 82.19 % | -2.271 M -26 652.18 % | -8.489 K 91.56 % | -100.542 K -6.40 % | -94.494 K 89.38 % | -889.972 K -183.16 % | 1.070 M 127.14 % | -3.943 M -764.50 % | 593.414 K 116.10 % | -3.685 M -8 120.81 % | -44.824 K 84.06 % | -281.240 K -1 008.16 % | -25.379 K 54.38 % | -55.628 K -109.85 % | 564.820 K 106.74 % | -8.375 M -8 288.45 % | -99.834 K 71.96 % | -356.100 K 94.01 % | -5.942 M 24.73 % | -7.894 M -412.44 % | -1.540 M 91.77 % | -18.723 M -1 562.27 % | 1.280 M 107.02 % | -18.231 M -1 216.46 % | -1.385 M -5 908.99 % | -23.046 K -102.07 % | 1.113 M 244.07 % | -772.638 K 62.84 % | -2.079 M -1 210.68 % | -158.626 K 96.96 % | -5.214 M 52.31 % | -10.935 M -437.57 % | -2.034 M -6 718.95 % | -29.830 K -649.50 % | -3.980 K 90.55 % | -42.100 K -1 069.44 % | -3.600 K 74.58 % | -14.162 K 98.25 % | -808.670 K -10 902.31 % | -7.350 K 91.52 % | -86.658 K 73.77 % | -330.349 K 14.55 % | -386.609 K -108.05 % | -185.826 K -156.59 % | -72.421 K 57.75 % | -171.421 K 92.97 % | -2.438 M -222.45 % | -756.007 K -512.33 % | -123.464 K 98.90 % | -11.246 M -252.51 % | 7.374 M 171.22 % | -10.354 M -3 577.95 % | 297.695 K 101.48 % | -20.091 M 80.78 % | -104.508 M -4 033.53 % | -2.528 M |
| Cash-flow disponible | 67.529 M 3 217.14 % | -2.166 M -102.04 % | 106.113 M 6.11 % | 100.005 M 65.27 % | 60.509 M 375.73 % | -21.944 M 29.65 % | -31.194 M -152.44 % | 59.483 M 120.66 % | 26.957 M 309.35 % | -12.876 M 56.52 % | -29.613 M -346.24 % | -6.636 M -123.18 % | 28.624 M -76.33 % | 120.929 M 316.78 % | -55.785 M -169.39 % | 80.387 M 610.97 % | 11.307 M 741.02 % | 1.344 M -91.51 % | 15.836 M -62.57 % | 42.306 M 137.09 % | -114.077 M -348.27 % | 45.948 M -26.09 % | 62.170 M | 0.000 100.00 % | -1.058 K -206.87 % | 990.000 -99.47 % | 185.063 K | 0.000 100.00 % | -5.406 M -147.54 % | -2.184 M -101.88 % | 116.109 M 260.68 % | -72.263 M -13.48 % | -63.677 M 26.33 % | -86.440 M -281.94 % | 47.509 M 574.94 % | -10.003 M -25.12 % | -7.995 M -35.30 % | -5.909 M 91.67 % | -70.974 M -15.48 % | -61.460 M -246.47 % | 41.960 M 362.94 % | -15.958 M 75.69 % | -65.657 M -204.91 % | 62.583 M 710.97 % | -10.243 M 10.86 % | -11.492 M -147.54 % | -4.642 M 67.66 % | -14.354 M -147.16 % | -5.808 M 54.19 % | -12.676 M -45.52 % | -8.711 M 59.93 % | -21.738 M -338.03 % | -4.963 M 81.19 % | -26.388 M -1 291.31 % | 2.215 M 107.35 % | -30.135 M -523.26 % | -4.835 M 73.38 % | -18.160 M -251.00 % | 12.026 M 275.11 % | -6.868 M 17.81 % | -8.356 M 33.93 % | -12.647 M -65.16 % | -7.657 M 31.38 % | -11.160 M -210.94 % | -3.589 M 15.74 % | -4.259 M 51.81 % | -8.838 M -1 512.63 % | 625.658 K -93.66 % | 9.875 M 132.22 % | -30.651 M 3.60 % | -31.797 M -604.43 % | -4.514 M -131.95 % | -1.946 M 91.42 % | -22.676 M -13.61 % | -19.959 M -6 295.97 % | -312.051 K -102.56 % | 12.168 M 200.48 % | -12.110 M 78.13 % | -55.371 M -1 263.72 % | -4.060 M -126.73 % | 15.188 M 274.27 % | -8.716 M -217.19 % | 7.437 M 142.56 % | -17.475 M -197.47 % | 17.928 M 144.97 % | -39.872 M 60.13 % | -99.996 M -1 312.51 % | 8.247 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | 2005 | 2005 | 2005 | 2004 | 2004 | 2004 | 2004 | 2003 | 2003 |