Yangmei Chemical Co.,Ltd 600691.SS
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 10.895 B -20.01 % | 13.621 B -20.05 % | 17.036 B -9.08 % | 18.737 B 4.39 % | 17.950 B 0.12 % | 17.929 B -17.66 % | 21.775 B 7.47 % | 20.262 B 22.12 % | 16.592 B -6.57 % | 17.759 B -10.89 % | 19.929 B -20.57 % | 25.091 B 42.63 % | 17.591 B 53 957.26 % | 32.542 M 5.56 % | 30.829 M 5.72 % | 29.160 M -15.93 % | 34.683 M -12.80 % | 39.773 M -14.40 % | 46.461 M 11.31 % | 41.739 M -17.63 % | 50.675 M -13.42 % | 58.531 M 21.46 % | 48.191 M -20.82 % | 60.862 M -3.07 % | 62.789 M 1.35 % | 61.953 M 10.33 % | 56.154 M -14.26 % | 65.491 M 20.63 % | 54.290 M -11.21 % | 61.144 M -29.73 % | 87.016 M -25.38 % | 116.605 M 112.95 % | 54.758 M 36.63 % | 40.076 M 9.20 % | 36.702 M |
| Bénéfice net | -680.723 M 50.15 % | -1.366 B -2 048.87 % | 70.070 M -83.77 % | 431.712 M 234.82 % | 128.938 M 124.60 % | -524.189 M -507.13 % | 128.753 M -38.54 % | 209.475 M 123.06 % | -908.516 M -2 196.83 % | 43.328 M 242.71 % | -30.360 M -853.52 % | -3.184 M -101.52 % | 210.138 M 1.22 % | 207.604 M 7 496.72 % | 2.733 M 102.57 % | -106.148 M -349.78 % | -23.600 M -192.34 % | 25.558 M 178.59 % | -32.521 M -30.81 % | -24.862 M -983.01 % | 2.816 M 104.31 % | -65.399 M -456.49 % | -11.752 M -818.53 % | 1.636 M 114.16 % | -11.549 M -351.65 % | 4.589 M 110.03 % | -45.738 M -664.21 % | -5.985 M -1 745.46 % | 363.728 K -89.12 % | 3.342 M -85.61 % | 23.231 M 21.46 % | 19.126 M 158.91 % | 7.387 M 34.24 % | 5.503 M -20.53 % | 6.925 M |
| Bénéfice avant impôt | -792.827 M 65.30 % | -2.285 B -8 715.23 % | 26.518 M -95.96 % | 656.510 M 417.14 % | 126.950 M 121.16 % | -599.970 M -286.79 % | 321.198 M 23.27 % | 260.564 M 126.86 % | -970.142 M -673.47 % | 169.171 M 64.99 % | 102.533 M -36.67 % | 161.890 M -74.20 % | 627.573 M 1 330.25 % | -51.012 M -1 966.65 % | 2.733 M 102.57 % | -106.148 M -349.78 % | -23.600 M -192.42 % | 25.535 M 178.39 % | -32.576 M -30.87 % | -24.892 M -989.88 % | 2.797 M 104.27 % | -65.442 M -456.86 % | -11.752 M -646.99 % | 2.148 M 118.32 % | -11.726 M -354.86 % | 4.601 M 110.06 % | -45.738 M -679.71 % | -5.866 M -1 712.74 % | 363.728 K -90.63 % | 3.880 M -85.83 % | 27.382 M 21.69 % | 22.501 M 158.93 % | 8.690 M 34.23 % | 6.474 M -20.53 % | 8.147 M |
| Ratio bénéfice avant impôt | -0.07 56.61 % | -0.17 -10 875.15 % | 0.00 -95.56 % | 0.04 395.42 % | 0.01 121.13 % | -0.03 -326.85 % | 0.01 14.71 % | 0.01 121.99 % | -0.06 -713.80 % | 0.01 85.15 % | 0.01 -20.26 % | 0.01 -81.91 % | 0.04 102.28 % | -1.57 -1 868.39 % | 0.09 102.44 % | -3.64 -434.98 % | -0.68 -205.98 % | 0.64 191.57 % | -0.70 -17.57 % | -0.60 -1 180.40 % | 0.06 104.94 % | -1.12 -358.48 % | -0.24 -790.81 % | 0.04 118.90 % | -0.19 -351.46 % | 0.07 109.12 % | -0.81 -809.36 % | -0.09 -1 436.92 % | 0.01 -89.44 % | 0.06 -79.83 % | 0.31 63.07 % | 0.19 21.59 % | 0.16 -1.76 % | 0.16 -27.23 % | 0.22 |
| EBITDA | 364.576 M 140.63 % | -897.284 M -164.45 % | 1.392 B -34.92 % | 2.139 B -30.28 % | 3.068 B 16.09 % | 2.643 B -28.49 % | 3.696 B 6.35 % | 3.475 B 119.60 % | 1.583 B -29.36 % | 2.240 B 9.34 % | 2.049 B 12.62 % | 1.819 B -2.37 % | 1.864 B 29.62 % | 1.438 B 22 363.95 % | 6.400 M 122.32 % | -28.675 M -77.77 % | -16.130 M 6.00 % | -17.160 M 23.25 % | -22.358 M -31.52 % | -17.000 M -253.04 % | 11.108 M 120.04 % | -55.423 M -2 349.09 % | -2.263 M -127.28 % | 8.295 M 374.03 % | -3.027 M -10.46 % | -2.740 M 92.22 % | -35.205 M -1 099.08 % | -2.936 M -93.92 % | -1.514 M -131.05 % | 4.876 M -94.45 % | 87.892 M 290.11 % | 22.530 M -58.86 % | 54.758 M 36.63 % | 40.076 M 9.20 % | 36.702 M |
| Ratio de revenu net | -0.06 37.68 % | -0.10 -2 537.47 % | 0.00 -82.15 % | 0.02 220.76 % | 0.01 124.57 % | -0.03 -594.44 % | 0.01 -42.81 % | 0.01 118.88 % | -0.05 -2 344.30 % | 0.00 260.15 % | 0.00 -1 100.48 % | 0.00 -101.06 % | 0.01 -99.81 % | 6.38 7 096.83 % | 0.09 102.44 % | -3.64 -434.98 % | -0.68 -205.89 % | 0.64 191.80 % | -0.70 -17.51 % | -0.60 -1 172.05 % | 0.06 104.97 % | -1.12 -358.18 % | -0.24 -1 007.45 % | 0.03 114.61 % | -0.18 -348.30 % | 0.07 109.09 % | -0.81 -791.28 % | -0.09 -1 464.04 % | 0.01 -87.74 % | 0.05 -79.53 % | 0.27 62.76 % | 0.16 21.59 % | 0.13 -1.76 % | 0.14 -27.23 % | 0.19 |
| Ratio EBITDA | 0.03 150.80 % | -0.07 -180.61 % | 0.08 -28.42 % | 0.11 -33.21 % | 0.17 15.96 % | 0.15 -13.15 % | 0.17 -1.04 % | 0.17 79.83 % | 0.10 -24.39 % | 0.13 22.70 % | 0.10 41.79 % | 0.07 -31.55 % | 0.11 -99.76 % | 44.18 21 181.45 % | 0.21 121.11 % | -0.98 -111.44 % | -0.47 -7.79 % | -0.43 10.34 % | -0.48 -18.15 % | -0.41 -285.81 % | 0.22 123.15 % | -0.95 -1 916.44 % | -0.05 -134.46 % | 0.14 382.70 % | -0.05 -8.99 % | -0.04 92.94 % | -0.63 -1 298.46 % | -0.04 -60.76 % | -0.03 -134.97 % | 0.08 -92.10 % | 1.01 422.76 % | 0.19 -80.68 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Taux de profit brut | 0.05 -8.27 % | 0.05 -36.83 % | 0.08 -30.71 % | 0.12 20.89 % | 0.10 -17.23 % | 0.12 -17.31 % | 0.15 13.19 % | 0.13 97.78 % | 0.07 -44.82 % | 0.12 40.30 % | 0.08 26.06 % | 0.07 -31.04 % | 0.10 -3.99 % | 0.10 -26.18 % | 0.14 9.35 % | 0.12 -24.85 % | 0.17 157.54 % | 0.06 -76.95 % | 0.28 -6.55 % | 0.30 11.99 % | 0.27 -17.51 % | 0.32 14.74 % | 0.28 31.51 % | 0.21 -8.17 % | 0.23 -12.59 % | 0.27 24.30 % | 0.22 -31.15 % | 0.31 -1.83 % | 0.32 -13.04 % | 0.37 -29.86 % | 0.52 28.29 % | 0.41 -59.29 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Moyenne pondérée des actions en circulation diluée | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 35.27 % | 1.757 B -0.05 % | 1.757 B 0.00 % | 1.757 B 0.18 % | 1.754 B -0.04 % | 1.755 B -6.29 % | 1.873 B 40.56 % | 1.332 B 252.88 % | 377.547 M 0.06 % | 377.334 M -0.14 % | 377.872 M 0.05 % | 377.691 M 0.00 % | 377.702 M 48.13 % | 254.979 M -32.49 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M |
| Moyenne pondérée des actions en circulation | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 35.27 % | 1.757 B -0.02 % | 1.757 B 0.00 % | 1.757 B 0.15 % | 1.754 B -0.04 % | 1.755 B -6.29 % | 1.873 B 40.56 % | 1.332 B 252.88 % | 377.547 M 0.06 % | 377.334 M -0.14 % | 377.872 M 0.05 % | 377.691 M 0.00 % | 377.702 M 48.13 % | 254.979 M -32.49 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M 0.00 % | 377.702 M |
| Bénéfice par action diluée | -0.29 49.12 % | -0.57 -2 038.78 % | 0.03 -83.67 % | 0.18 231.49 % | 0.05 124.68 % | -0.22 -400.14 % | 0.07 -38.92 % | 0.12 123.08 % | -0.52 -2 205.26 % | 0.02 242.77 % | -0.02 -917.65 % | 0.00 -101.06 % | 0.16 -70.91 % | 0.55 7 538.89 % | 0.01 102.57 % | -0.28 -348.00 % | -0.06 -192.32 % | 0.07 152.08 % | -0.13 -97.57 % | -0.07 -1 178.69 % | 0.01 103.59 % | -0.17 -446.62 % | -0.03 -963.89 % | 0.00 111.76 % | -0.03 -406.00 % | 0.01 109.09 % | -0.11 -746.15 % | -0.01 -1 725.00 % | 0.00 -89.04 % | 0.01 -86.94 % | 0.06 36.67 % | 0.04 108.67 % | 0.02 34.25 % | 0.01 -20.22 % | 0.02 |
| Bénéfice par action | -0.29 49.12 % | -0.57 -2 038.78 % | 0.03 -83.67 % | 0.18 231.49 % | 0.05 124.68 % | -0.22 -400.14 % | 0.07 -38.92 % | 0.12 123.08 % | -0.52 -2 205.26 % | 0.02 242.77 % | -0.02 -917.65 % | 0.00 -101.06 % | 0.16 -70.91 % | 0.55 7 538.89 % | 0.01 102.57 % | -0.28 -348.00 % | -0.06 -192.32 % | 0.07 152.08 % | -0.13 -97.57 % | -0.07 -1 178.69 % | 0.01 103.59 % | -0.17 -446.62 % | -0.03 -963.89 % | 0.00 111.76 % | -0.03 -406.00 % | 0.01 109.09 % | -0.11 -746.15 % | -0.01 -1 725.00 % | 0.00 -89.04 % | 0.01 -86.94 % | 0.06 36.67 % | 0.04 108.67 % | 0.02 34.25 % | 0.01 -20.22 % | 0.02 |
| Bénéfice brut | 527.776 M -26.63 % | 719.313 M -49.50 % | 1.424 B -37.00 % | 2.261 B 26.20 % | 1.791 B -17.13 % | 2.162 B -31.91 % | 3.175 B 21.65 % | 2.610 B 141.52 % | 1.081 B -48.44 % | 2.096 B 25.02 % | 1.677 B 0.13 % | 1.674 B -1.65 % | 1.702 B 51 802.84 % | 3.280 M -22.08 % | 4.209 M 15.61 % | 3.641 M -36.82 % | 5.763 M 124.58 % | 2.566 M -80.27 % | 13.003 M 4.02 % | 12.500 M -7.76 % | 13.551 M -28.58 % | 18.974 M 39.36 % | 13.615 M 4.13 % | 13.074 M -10.99 % | 14.689 M -11.41 % | 16.580 M 37.14 % | 12.090 M -40.96 % | 20.479 M 18.42 % | 17.293 M -22.79 % | 22.397 M -50.71 % | 45.441 M -4.27 % | 47.466 M -13.32 % | 54.758 M 36.63 % | 40.076 M 9.20 % | 36.702 M |
| Charge d'impôt sur le bénéfice | -32.893 M -456.68 % | 9.222 M -28.19 % | 12.842 M -91.31 % | 147.794 M 43.09 % | 103.288 M -2.42 % | 105.847 M -46.03 % | 196.112 M 19.98 % | 163.450 M 12.36 % | 145.469 M 16.58 % | 124.782 M 5.67 % | 118.086 M 11.87 % | 105.559 M -35.67 % | 164.090 M 40.27 % | 116.982 M 298.55 % | 29.352 M | 0.000 | 0.000 | 0.000 -100.00 % | 72.448 K -34.54 % | 110.682 K -99.15 % | 12.981 M | 0.000 -100.00 % | 42.403 K -99.71 % | 14.825 M 126 789.46 % | -11.702 K -199.99 % | 11.703 K -99.27 % | 1.595 M 1 236.83 % | 119.312 K -79.36 % | 578.191 K 7.51 % | 537.798 K -87.05 % | 4.151 M 23.00 % | 3.375 M 107.74 % | -43.624 M -36.32 % | -32.002 M -18.36 % | -27.037 M |
| Coût des revenus | 10.367 B -19.64 % | 12.901 B -17.36 % | 15.611 B -5.25 % | 16.477 B 1.97 % | 16.159 B 2.48 % | 15.768 B -15.23 % | 18.600 B 5.37 % | 17.652 B 13.80 % | 15.511 B -0.97 % | 15.663 B -14.19 % | 18.253 B -22.05 % | 23.416 B 47.38 % | 15.889 B 54 198.76 % | 29.262 M 9.93 % | 26.620 M 4.31 % | 25.519 M -11.76 % | 28.921 M -22.27 % | 37.207 M 11.20 % | 33.459 M 14.43 % | 29.239 M -21.24 % | 37.123 M -6.15 % | 39.557 M 14.40 % | 34.577 M -27.64 % | 47.787 M -0.65 % | 48.099 M 6.01 % | 45.373 M 2.97 % | 44.064 M -2.10 % | 45.011 M 21.66 % | 36.997 M -4.51 % | 38.746 M -6.80 % | 41.575 M -39.87 % | 69.139 M | 0.000 | 0.000 | 0.000 |
| Dépenses générales et administratives | 57.435 M -18.42 % | 70.401 M -2.16 % | 71.959 M -11.39 % | 81.210 M -33.47 % | 122.059 M -6.56 % | 130.624 M -17.82 % | 158.952 M -12.30 % | 181.252 M 4.92 % | 172.746 M 46.58 % | 117.854 M -12.94 % | 135.370 M 14.93 % | 117.782 M -29.90 % | 168.020 M 2 443.07 % | 6.607 M 16.06 % | 5.693 M -80.61 % | 29.357 M 44.41 % | 20.329 M 8.90 % | 18.668 M -45.98 % | 34.555 M 19.01 % | 29.036 M 99.14 % | 14.581 M -79.20 % | 70.096 M 335.24 % | 16.105 M -6.49 % | 17.223 M -0.70 % | 17.345 M -7.56 % | 18.764 M -60.78 % | 47.840 M 272.59 % | 12.840 M -19.14 % | 15.879 M 6.41 % | 14.921 M -23.30 % | 19.455 M 58.48 % | 12.276 M | 0.000 | 0.000 | 0.000 |
| Frais de vente et de marketing | 44.806 M -6.69 % | 48.021 M -19.09 % | 59.353 M 81.17 % | 32.761 M -33.14 % | 49.002 M -82.11 % | 273.903 M -3.65 % | 284.290 M 11.90 % | 254.050 M 29.10 % | 196.787 M -23.33 % | 256.671 M -6.34 % | 274.051 M 64.41 % | 166.687 M 0.75 % | 165.444 M 5 550.40 % | 2.928 M -25.35 % | 3.922 M -31.82 % | 5.753 M 26.92 % | 4.533 M 6.96 % | 4.238 M -3.38 % | 4.386 M -14.20 % | 5.112 M 10.74 % | 4.616 M -21.59 % | 5.887 M 36.72 % | 4.306 M 1.38 % | 4.247 M 22.33 % | 3.472 M 16.39 % | 2.983 M 6.39 % | 2.804 M -5.56 % | 2.969 M 31.97 % | 2.250 M 28.10 % | 1.756 M | 0.000 -100.00 % | 1.486 M | 0.000 | 0.000 | 0.000 |
| Autres dépenses | 957.448 M -47.03 % | 1.807 B 234.77 % | 539.892 M -15.80 % | 641.231 M -11.00 % | 720.455 M -15.43 % | 851.925 M -2.28 % | 871.834 M -29.39 % | 1.235 B 21.75 % | 1.014 B 17.85 % | 860.512 M 27.11 % | 676.967 M -8.15 % | 737.062 M 630.11 % | 100.952 M | 0.000 -100.00 % | 20.914 M | 0.000 100.00 % | -2.254 K | 0.000 100.00 % | -417.184 K -273.90 % | 239.904 K -94.53 % | 4.385 M | 0.000 -100.00 % | 4.810 M 62 779.18 % | -7.674 K -100.16 % | 4.759 M | 0.000 -100.00 % | 48.639 K -93.24 % | 719.935 K | 0.000 -100.00 % | 1.305 M 8 200.75 % | 15.720 K -99.83 % | 9.045 M 892.73 % | -1.141 M -81.46 % | -628.800 K -112.86 % | -295.400 K |
| Dépenses de fonctionnement | 1.290 B -40.59 % | 2.171 B 132.97 % | 932.042 M -9.02 % | 1.024 B -8.97 % | 1.125 B -22.20 % | 1.447 B -2.75 % | 1.487 B 27.09 % | 1.170 B 37.13 % | 853.455 M -15.74 % | 1.013 B -13.36 % | 1.169 B 50.22 % | 778.212 M -10.61 % | 870.627 M 2 663.46 % | 31.505 M 19.14 % | 26.443 M -25.29 % | 35.395 M 40.54 % | 25.184 M 9.95 % | 22.906 M -41.53 % | 39.176 M 14.52 % | 34.208 M 78.19 % | 19.197 M -74.94 % | 76.617 M 265.57 % | 20.958 M -5.27 % | 22.124 M 2.66 % | 21.551 M -3.96 % | 22.439 M -53.35 % | 48.096 M 196.67 % | 16.212 M -13.80 % | 18.807 M 7.34 % | 17.521 M 111 357.88 % | 15.720 K -99.93 % | 22.806 M 2 098.77 % | -1.141 M -81.46 % | -628.800 K -112.86 % | -295.400 K |
| Coût et dépenses | 11.657 B -22.66 % | 15.073 B -8.89 % | 16.543 B -5.47 % | 17.501 B 1.26 % | 17.284 B 0.41 % | 17.214 B -14.30 % | 20.087 B 5.75 % | 18.995 B 14.15 % | 16.640 B -1.04 % | 16.815 B -13.42 % | 19.422 B -20.36 % | 24.387 B 45.51 % | 16.760 B 27 480.44 % | 60.766 M 14.52 % | 53.062 M -12.89 % | 60.914 M 12.58 % | 54.105 M -10.45 % | 60.417 M -16.82 % | 72.634 M 14.48 % | 63.447 M 10.99 % | 57.164 M -50.79 % | 116.174 M 109.19 % | 55.535 M -20.56 % | 69.911 M 0.37 % | 69.651 M 2.71 % | 67.812 M -26.42 % | 92.161 M 50.53 % | 61.223 M 9.71 % | 55.804 M -0.82 % | 56.267 M 357 835.08 % | 15.720 K -99.98 % | 94.075 M 8 344.96 % | -1.141 M -81.46 % | -628.800 K -112.86 % | -295.400 K |
| Frais de recherche et de développement | 230.395 M -6.18 % | 245.569 M 12.33 % | 218.619 M -3.71 % | 227.053 M 23.33 % | 184.105 M 36.51 % | 134.865 M 16.19 % | 116.069 M -29.98 % | 165.770 M 212.56 % | 53.036 M -37.44 % | 84.780 M 10.96 % | 76.407 M 60.93 % | 47.479 M 108.97 % | 22.721 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 102.241 M -13.66 % | 118.423 M -9.82 % | 131.312 M 15.22 % | 113.971 M -33.37 % | 171.061 M -57.71 % | 404.527 M -8.73 % | 443.241 M 1.82 % | 435.302 M 17.80 % | 369.533 M -1.33 % | 374.525 M -8.52 % | 409.421 M 43.92 % | 284.470 M -14.69 % | 333.464 M 988.22 % | 30.643 M 13.47 % | 27.006 M -23.08 % | 35.110 M 41.22 % | 24.862 M 8.54 % | 22.906 M -22.59 % | 29.589 M -13.35 % | 34.148 M 77.88 % | 19.197 M -74.74 % | 75.983 M 272.26 % | 20.411 M -4.93 % | 21.470 M 3.14 % | 20.817 M -4.28 % | 21.747 M -54.19 % | 47.474 M 207.99 % | 15.414 M -14.97 % | 18.128 M 8.70 % | 16.678 M | 0.000 -100.00 % | 13.762 M | 0.000 | 0.000 | 0.000 |
| Revenu d'intérêts | 77.188 M -31.37 % | 112.473 M 1.47 % | 110.840 M 25.69 % | 88.187 M -46.02 % | 163.357 M 52.93 % | 106.817 M -41.29 % | 181.952 M 32.94 % | 136.868 M 7.74 % | 127.032 M 16.37 % | 109.163 M 62.89 % | 67.016 M 12.82 % | 59.400 M 47.08 % | 40.386 M 80 181.32 % | 50.306 K 220.09 % | 15.716 K | 0.000 | 0.000 | 0.000 -100.00 % | 17.070 K 70.38 % | 10.019 K 13.11 % | 8.858 K -59.58 % | 21.914 K 0.39 % | 21.829 K -73.31 % | 81.787 K -91.35 % | 945.657 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 363.626 M -17.06 % | 438.430 M -11.49 % | 495.324 M -22.36 % | 637.973 M -44.90 % | 1.158 B -16.70 % | 1.390 B -8.69 % | 1.522 B 4.09 % | 1.462 B 29.93 % | 1.126 B 24.66 % | 902.904 M 18.98 % | 758.864 M 32.96 % | 570.740 M 40.66 % | 405.759 M 30 157.95 % | 1.341 M 0.04 % | 1.341 M -1.29 % | 1.358 M -26.80 % | 1.855 M -6.30 % | 1.980 M -68.84 % | 6.355 M 74.13 % | 3.649 M -10.94 % | 4.098 M -5.52 % | 4.337 M -7.13 % | 4.670 M 21.56 % | 3.842 M -25.61 % | 5.164 M 88.24 % | 2.743 M -36.47 % | 4.318 M -7.74 % | 4.680 M 18.48 % | 3.950 M -3.99 % | 4.114 M 76.16 % | 2.336 M -17.67 % | 2.837 M | 0.000 | 0.000 | 0.000 |
| Dépréciation et amortissement | 820.009 M -14.28 % | 956.665 M 6.21 % | 900.717 M 0.82 % | 893.399 M -49.74 % | 1.778 B -7.63 % | 1.924 B 0.23 % | 1.920 B 1.40 % | 1.894 B 24.16 % | 1.525 B 26.75 % | 1.203 B -3.79 % | 1.251 B 16.17 % | 1.077 B 29.67 % | 830.188 M -3.01 % | 855.949 M 36 693.01 % | 2.326 M -24.44 % | 3.079 M -6.45 % | 3.291 M -5.53 % | 3.484 M -9.82 % | 3.863 M -8.95 % | 4.243 M 0.70 % | 4.213 M -25.84 % | 5.682 M 17.90 % | 4.819 M 71.04 % | 2.818 M -20.30 % | 3.535 M 13.37 % | 3.118 M -21.50 % | 3.972 M 43.86 % | 2.761 M 270.50 % | -1.619 M -201.01 % | 1.603 M -97.36 % | 60.663 M 2 948.01 % | -2.130 M -104.74 % | 44.927 M | 0.000 | 0.000 |
| Résultat d'exploitation | -762.308 M -61.34 % | -472.491 M -186.82 % | 544.227 M -55.66 % | 1.227 B -18.14 % | 1.499 B 92.51 % | 778.824 M -57.08 % | 1.815 B 679.16 % | 232.911 M 121.95 % | -1.061 B -1 676.86 % | 67.307 M 161.42 % | -109.590 M -247.86 % | 74.118 M -86.15 % | 534.987 M -0.91 % | 539.874 M 2 151.20 % | -26.320 M 65.52 % | -76.330 M -226.96 % | -23.345 M -431.90 % | -4.389 M 86.43 % | -32.335 M -30.34 % | -24.808 M -147.32 % | -10.031 M 83.65 % | -61.366 M -428.75 % | -11.606 M -724.82 % | 1.858 M 116.97 % | -10.945 M -331.17 % | 4.735 M 110.49 % | -45.121 M -692.01 % | -5.697 M -5 509.79 % | 105.309 K -96.78 % | 3.273 M -87.98 % | 27.229 M 10.42 % | 24.660 M 150.84 % | 9.831 M 38.41 % | 7.103 M -15.87 % | 8.443 M |
| Ratio de résultat d'exploitation | -0.07 -101.70 % | -0.03 -208.59 % | 0.03 -51.23 % | 0.07 -21.58 % | 0.08 92.28 % | 0.04 -47.88 % | 0.08 625.03 % | 0.01 117.97 % | -0.06 -1 787.76 % | 0.00 168.92 % | -0.01 -286.15 % | 0.00 -90.29 % | 0.03 -99.82 % | 16.59 2 043.22 % | -0.85 67.38 % | -2.62 -288.90 % | -0.67 -509.95 % | -0.11 84.14 % | -0.70 -17.09 % | -0.59 -200.26 % | -0.20 81.12 % | -1.05 -335.34 % | -0.24 -889.10 % | 0.03 117.51 % | -0.17 -328.09 % | 0.08 109.51 % | -0.80 -823.71 % | -0.09 -4 584.58 % | 0.00 -96.38 % | 0.05 -82.89 % | 0.31 47.96 % | 0.21 17.79 % | 0.18 1.30 % | 0.18 -22.95 % | 0.23 |
| Total autres revenus dépenses net | -30.518 M 98.32 % | -1.812 B -250.02 % | -517.709 M 9.31 % | -570.833 M 58.40 % | -1.372 B 0.47 % | -1.379 B 7.68 % | -1.494 B -5 501.08 % | 27.653 M -69.68 % | 91.195 M -10.47 % | 101.865 M -51.98 % | 212.122 M 141.67 % | 87.773 M 6.09 % | 82.737 M 114.00 % | -590.886 M -2 133.84 % | 29.053 M 197.43 % | -29.818 M -11 599.57 % | -254.864 K -100.85 % | 29.924 M 12 491.10 % | -241.496 K -186.05 % | -84.425 K -100.66 % | 12.828 M 414.76 % | -4.076 M -2 691.48 % | -146.000 K 34.21 % | -221.934 K 71.58 % | -781.000 K -484.49 % | -133.620 K | 0.000 | 0.000 -100.00 % | 258.419 K -57.43 % | 606.980 K 296.85 % | 152.951 K 107.08 % | -2.159 M -89.22 % | -1.141 M -81.46 % | -628.800 K -112.86 % | -295.400 K |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 3.728 B 13.27 % | 3.291 B -26.98 % | 4.507 B -14.14 % | 5.249 B -10.90 % | 5.891 B -61.72 % | 15.392 B 0.79 % | 15.272 B 18.66 % | 12.870 B -17.92 % | 15.680 B -7.50 % | 16.952 B 34.83 % | 12.573 B 20.84 % | 10.404 B 40.87 % | 7.386 B 245 316.93 % | -3.012 M 81.59 % | -16.365 M -1 510.73 % | -1.016 M -118.75 % | 5.419 M 20.06 % | 4.513 M 46.35 % | 3.084 M -93.46 % | 47.183 M 6.34 % | 44.368 M -24.59 % | 58.835 M 3.88 % | 56.638 M -5.08 % | 59.671 M 1.90 % | 58.560 M 16.39 % | 50.314 M -27.60 % | 69.496 M 42.21 % | 48.870 M 3.43 % | 47.247 M 23.92 % | 38.128 M 0.99 % | 37.754 M 81.13 % | 20.844 M |
| Investissements totaux | 471.538 M -6.15 % | 502.459 M 3.73 % | 484.381 M 3 022.62 % | 15.512 M 2.52 % | 15.130 M 37.36 % | 11.015 M -6.30 % | 11.756 M -15.47 % | 13.908 M -33.94 % | 21.054 M -14.62 % | 24.658 M -73.75 % | 93.942 M -57.96 % | 223.449 M -28.24 % | 311.375 M 4 222.25 % | 7.204 M -1.41 % | 7.307 M 4.06 % | 7.022 M -1.33 % | 7.117 M 3.86 % | 6.852 M 3.73 % | 6.606 M 5.47 % | 6.263 M 4.48 % | 5.995 M 2.60 % | 5.843 M 1.11 % | 5.779 M 3.96 % | 5.559 M -71.05 % | 19.203 M -4.70 % | 20.150 M 179.19 % | 7.217 M -80.11 % | 36.295 M 4 054.32 % | 873.660 K -90.32 % | 9.026 M 63.85 % | 5.509 M 73.90 % | 3.168 M |
| Dette totale | 9.151 B -13.13 % | 10.534 B -13.00 % | 12.108 B 1.78 % | 11.896 B 6.99 % | 11.119 B -55.77 % | 25.139 B 7.17 % | 23.457 B -4.99 % | 24.689 B 11.76 % | 22.092 B -2.56 % | 22.672 B 24.27 % | 18.245 B 43.86 % | 12.682 B 36.18 % | 9.313 B 547 714.41 % | 1.700 M -54.36 % | 3.725 M 0.00 % | 3.725 M -35.05 % | 5.735 M -0.52 % | 5.765 M 52.11 % | 3.790 M -93.83 % | 61.449 M 0.91 % | 60.894 M -10.90 % | 68.343 M -2.47 % | 70.074 M -7.48 % | 75.735 M -4.08 % | 78.958 M 2.87 % | 76.758 M 6.67 % | 71.958 M 14.73 % | 62.721 M 46.44 % | 42.830 M 12.60 % | 38.038 M -9.26 % | 41.920 M 48.47 % | 28.235 M |
| Cumul des autres pertes du résultat global | 31.420 M 184.16 % | 11.057 M -38.99 % | 18.122 M -14.11 % | 21.098 M 14.43 % | 18.437 M -25.65 % | 24.796 M 19.44 % | 20.761 M -54.52 % | 45.646 M 67.91 % | 27.184 M 46.01 % | 18.618 M -28.56 % | 26.061 M 23.60 % | 21.085 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | -2.829 B -34.17 % | -2.108 B -169.44 % | -782.444 M 5.14 % | -824.817 M 34.36 % | -1.257 B 9.31 % | -1.385 B -60.86 % | -861.279 M 2.24 % | -881.032 M 19.21 % | -1.091 B -499.21 % | -181.991 M 19.23 % | -225.319 M -57.74 % | -142.839 M -18.55 % | -120.492 M 64.99 % | -344.193 M -17.28 % | -293.470 M 0.92 % | -296.203 M -55.85 % | -190.055 M -14.18 % | -166.455 M 13.31 % | -192.013 M -20.39 % | -159.491 M -18.47 % | -134.629 M 2.05 % | -137.444 M -90.78 % | -72.045 M -26.89 % | -56.775 M 3.65 % | -58.924 M -58.05 % | -37.281 M 2.51 % | -38.242 M -1 088.82 % | 3.867 M -61.39 % | 10.017 M 3.18 % | 9.708 M -50.84 % | 19.746 M 21.46 % | 16.257 M |
| Actions ordinaires | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 35.25 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 19.68 % | 1.468 B 0.00 % | 1.468 B 150.00 % | 587.142 M 412.88 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 48.15 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 20.00 % | 64.395 M 10.43 % | 58.315 M 6.58 % | 54.715 M |
| Capitaux propres totaux | 3.742 B -16.73 % | 4.493 B -33.59 % | 6.766 B -0.95 % | 6.831 B 7.58 % | 6.349 B -8.70 % | 6.955 B -9.17 % | 7.657 B 34.76 % | 5.682 B 9.46 % | 5.191 B -17.58 % | 6.298 B 1.13 % | 6.228 B -1.67 % | 6.333 B -1.26 % | 6.414 B 4.51 % | 6.137 B 5 043.25 % | -124.154 M 2.15 % | -126.887 M -511.81 % | -20.740 M -825.03 % | 2.860 M 112.64 % | -22.627 M -331.87 % | 9.758 M -71.80 % | 34.605 M 90.39 % | 18.175 M -77.83 % | 81.967 M -11.89 % | 93.023 M -7.79 % | 100.880 M -10.27 % | 112.429 M 3.09 % | 109.064 M -32.17 % | 160.782 M 0.96 % | 159.249 M 9.07 % | 146.007 M 9.93 % | 132.815 M 13.59 % | 116.927 M |
| Autres passifs non courants | 1.300 B 27.11 % | 1.023 B 143.77 % | 419.576 M 28 876.24 % | 1.448 M -99.55 % | 325.111 M 1 074.96 % | 27.670 M -91.39 % | 321.544 M | 0.000 -100.00 % | 353.626 M -45.63 % | 650.356 M 519.14 % | 105.041 M 161.83 % | -169.888 M -264.35 % | 103.367 M -77.08 % | 451.086 M 1 180.44 % | 35.229 M 9.30 % | 32.231 M 1 029.13 % | 2.854 M 0.00 % | 2.854 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 337.623 K | 0.000 | 0.000 -100.00 % | 882.438 K -40.42 % | 1.481 M -58.51 % | 3.570 M -44.44 % | 6.424 M | 0.000 -100.00 % | 1.985 M | 0.000 |
| Dette à long terme | 1.626 B 123.11 % | 729.003 M 2.89 % | 708.559 M -45.58 % | 1.302 B 132.05 % | 561.087 M -86.54 % | 4.169 B -23.69 % | 5.463 B 0.05 % | 5.460 B -7.81 % | 5.923 B -36.39 % | 9.311 B 21.68 % | 7.653 B 65.99 % | 4.610 B 125.81 % | 2.042 B 56.91 % | 1.301 B 88 053.46 % | 1.476 M 0.20 % | 1.473 M 0.37 % | 1.468 M 0.36 % | 1.462 M -62.81 % | 3.932 M 13.47 % | 3.465 M 39.66 % | 2.481 M -13.36 % | 2.863 M 39.41 % | 2.054 M -69.09 % | 6.645 M -23.69 % | 8.708 M 19.16 % | 7.308 M -8.97 % | 8.028 M 2.13 % | 7.861 M | 0.000 -100.00 % | 2.128 M -78.38 % | 9.840 M -6.42 % | 10.515 M |
| Total des passifs non courants | 3.071 B 60.55 % | 1.913 B 50.33 % | 1.272 B -12.87 % | 1.460 B 38.11 % | 1.057 B -76.60 % | 4.518 B -21.78 % | 5.776 B -0.95 % | 5.831 B -11.68 % | 6.603 B -31.92 % | 9.699 B 19.70 % | 8.103 B 60.79 % | 5.039 B 90.62 % | 2.644 B 33.23 % | 1.984 B 5 305.86 % | 36.705 M 8.91 % | 33.703 M 679.79 % | 4.322 M 0.12 % | 4.317 M 9.79 % | 3.932 M 13.47 % | 3.465 M 39.66 % | 2.481 M -13.36 % | 2.863 M 19.71 % | 2.392 M -64.00 % | 6.645 M -23.69 % | 8.708 M 6.32 % | 8.190 M -34.03 % | 12.414 M 8.61 % | 11.431 M 77.92 % | 6.424 M 201.96 % | 2.128 M -82.01 % | 11.825 M 12.46 % | 10.515 M |
| Autres passifs courants | 2.956 B -13.05 % | 3.400 B -2.81 % | 3.498 B -5.82 % | 3.714 B -14.56 % | 4.348 B 55.26 % | 2.800 B -33.58 % | 4.216 B -26.28 % | 5.719 B -14.00 % | 6.650 B 43.74 % | 4.626 B 2.79 % | 4.501 B 12.56 % | 3.998 B 247.97 % | 1.149 B -64.44 % | 3.231 B 8 272.91 % | -39.537 M -133.45 % | 118.186 M 455.41 % | -33.254 M -13.61 % | -29.270 M -12.79 % | -25.951 M -118.41 % | 140.988 M -25.90 % | 190.269 M -4.60 % | 199.444 M 382.89 % | 41.302 M 25.46 % | 32.919 M 8.53 % | 30.331 M -25.46 % | 40.690 M 1.72 % | 40.002 M -3.38 % | 41.403 M -2.43 % | 42.435 M -22.74 % | 54.921 M 27.34 % | 43.130 M -7.42 % | 46.586 M |
| Revenus reportés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 182.144 M 13.02 % | 161.161 M 4.22 % | 154.642 M 25.14 % | 123.579 M 18.25 % | 104.511 M -14.89 % | 122.791 M 80.40 % | 68.068 M 25.11 % | 54.404 M -14.13 % | 63.353 M 7.24 % | 59.079 M 26.37 % | 46.751 M 26.50 % | 36.958 M -24.99 % | 49.274 M 5.50 % | 46.706 M 2.84 % | 45.415 M -0.64 % | 45.706 M -23.37 % | 59.647 M | 0.000 | 0.000 |
| Dette à court terme | 7.525 B -23.26 % | 9.805 B -16.61 % | 11.758 B 10.99 % | 10.594 B 3.53 % | 10.233 B -53.18 % | 21.858 B 36.30 % | 16.037 B -16.46 % | 19.196 B 21.15 % | 15.844 B 18.59 % | 13.360 B 26.95 % | 10.524 B 20.25 % | 8.752 B 35.25 % | 6.471 B 380 547.06 % | 1.700 M -54.36 % | 3.725 M 0.00 % | 3.725 M -35.05 % | 5.735 M -0.52 % | 5.765 M 52.11 % | 3.790 M -93.46 % | 57.984 M -0.74 % | 58.414 M -10.79 % | 65.480 M -3.73 % | 68.020 M -1.55 % | 69.090 M -1.65 % | 70.250 M 1.15 % | 69.450 M 8.63 % | 63.930 M 16.53 % | 54.860 M 28.09 % | 42.830 M 19.27 % | 35.910 M 11.94 % | 32.080 M 81.04 % | 17.720 M |
| Total des passifs courants | 13.011 B -19.26 % | 16.115 B -3.44 % | 16.689 B 3.37 % | 16.144 B -3.95 % | 16.809 B -45.62 % | 30.909 B 10.08 % | 28.077 B -14.06 % | 32.670 B 12.07 % | 29.151 B 26.76 % | 22.997 B 12.85 % | 20.378 B 35.93 % | 14.992 B 14.65 % | 13.076 B 6 154.80 % | 209.062 M 8.83 % | 192.103 M 4.17 % | 184.414 M 17.94 % | 156.360 M 14.44 % | 136.634 M -52.15 % | 285.563 M -1.26 % | 289.201 M 3.38 % | 279.745 M -3.31 % | 289.307 M 100.76 % | 144.107 M 9.10 % | 132.092 M -2.08 % | 134.902 M 2.58 % | 131.511 M -3.61 % | 136.440 M 17.62 % | 116.003 M 4.07 % | 111.465 M -4.80 % | 117.085 M 38.74 % | 84.392 M 1.85 % | 82.856 M |
| Passifs totaux | 16.082 B -10.79 % | 18.027 B 0.37 % | 17.961 B 2.02 % | 17.605 B -1.46 % | 17.866 B -49.57 % | 35.427 B 4.65 % | 33.854 B -6.53 % | 36.218 B 1.30 % | 35.754 B 9.35 % | 32.696 B 14.80 % | 28.481 B 51.66 % | 18.779 B 19.46 % | 15.720 B 38.70 % | 11.334 B 4 853.61 % | 228.808 M 4.90 % | 218.118 M 35.75 % | 160.682 M 14.00 % | 140.951 M -51.31 % | 289.495 M -1.08 % | 292.666 M 3.70 % | 282.225 M -3.40 % | 292.170 M 99.44 % | 146.499 M 5.59 % | 138.738 M -3.39 % | 143.611 M 2.80 % | 139.701 M -6.15 % | 148.855 M 19.53 % | 124.528 M 5.63 % | 117.890 M -1.11 % | 119.213 M 23.90 % | 96.217 M 3.05 % | 93.371 M |
| Autres actifs non courants | 214.384 M 31.92 % | 162.510 M 13.73 % | 142.886 M 123.19 % | 64.019 M 19.45 % | 53.593 M -37.94 % | 86.359 M -79.45 % | 420.261 M 69.23 % | 248.334 M 145.89 % | 100.992 M 741.53 % | 12.001 M 0.00 % | 12.001 M -94.76 % | 229.231 M 1 810.10 % | 12.001 M -43.77 % | 21.341 M 192.06 % | 7.307 M 4.06 % | 7.022 M -1.33 % | 7.117 M 3.86 % | 6.852 M 3.65 % | 6.611 M 5.47 % | 6.268 M 4.47 % | 6.000 M 2.59 % | 5.848 M 1.11 % | 5.784 M 3.95 % | 5.564 M -72.33 % | 20.106 M -0.27 % | 20.160 M 179.14 % | 7.222 M -80.32 % | 36.690 M 344.57 % | 8.253 M 524.78 % | 1.321 M -89.63 % | 12.733 M -72.52 % | 46.330 M |
| Investissements à long terme | 471.538 M -6.15 % | 502.459 M -2.83 % | 517.110 M 228.32 % | 157.504 M -16.90 % | 189.544 M -38.61 % | 308.760 M | 0.000 -100.00 % | 273.571 M -13.29 % | 315.507 M 45.10 % | 217.441 M -31.86 % | 319.097 M 43.45 % | 222.449 M -51.14 % | 455.295 M 492.79 % | -115.913 M -1 686.33 % | 7.307 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.189 M 880.54 % | -921.000 K 97.87 % | -43.162 M |
| Immobilisations incorporelles | 873.121 M -4.24 % | 911.815 M 9.73 % | 830.982 M -5.63 % | 880.535 M 12.36 % | 783.657 M -56.78 % | 1.813 B -2.08 % | 1.852 B 4.50 % | 1.772 B -12.72 % | 2.030 B 2.81 % | 1.975 B 6.66 % | 1.851 B 5.69 % | 1.751 B 28.56 % | 1.362 B 9.24 % | 1.247 B 24 964.72 % | 4.976 M -2.91 % | 5.125 M -2.83 % | 5.274 M -2.79 % | 5.425 M -2.68 % | 5.575 M 13.43 % | 4.915 M -2.58 % | 5.045 M -2.52 % | 5.175 M -2.45 % | 5.305 M -2.37 % | 5.434 M -2.32 % | 5.563 M -2.28 % | 5.693 M -1.59 % | 5.785 M -2.19 % | 5.915 M -2.14 % | 6.044 M -2.10 % | 6.173 M | 0.000 -100.00 % | 4.112 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M -2.31 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 2.36 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 873.121 M -4.24 % | 911.815 M 9.73 % | 830.982 M -5.63 % | 880.535 M 12.36 % | 783.657 M -57.85 % | 1.859 B -2.03 % | 1.897 B 4.39 % | 1.818 B -12.48 % | 2.077 B 2.75 % | 2.022 B 6.50 % | 1.898 B 5.61 % | 1.797 B 27.63 % | 1.408 B 8.91 % | 1.293 B 25 887.23 % | 4.976 M -2.91 % | 5.125 M -2.83 % | 5.274 M -2.79 % | 5.425 M -2.68 % | 5.575 M 13.43 % | 4.915 M -2.58 % | 5.045 M -2.52 % | 5.175 M -2.45 % | 5.305 M -2.37 % | 5.434 M -2.32 % | 5.563 M -2.28 % | 5.693 M -1.59 % | 5.785 M -2.19 % | 5.915 M -2.14 % | 6.044 M -2.10 % | 6.173 M | 0.000 -100.00 % | 4.112 M |
| Immobilisations corporelles (PP&E) | 8.242 B -6.68 % | 8.832 B -12.12 % | 10.049 B -9.61 % | 11.118 B -5.09 % | 11.714 B -53.32 % | 25.092 B -1.71 % | 25.529 B 11.09 % | 22.981 B -10.18 % | 25.585 B 1.91 % | 25.106 B 21.59 % | 20.648 B 43.16 % | 14.423 B 11.18 % | 12.973 B 66 157.61 % | 19.580 M 4.10 % | 18.809 M -9.31 % | 20.740 M -14.54 % | 24.267 M -13.07 % | 27.917 M -9.01 % | 30.681 M -10.83 % | 34.406 M -9.63 % | 38.072 M -10.53 % | 42.552 M -16.01 % | 50.665 M -6.11 % | 53.960 M -19.60 % | 67.112 M -1.64 % | 68.234 M -42.04 % | 117.719 M 62.94 % | 72.246 M -28.50 % | 101.037 M 0.62 % | 100.411 M 18.36 % | 84.834 M 49.66 % | 56.683 M |
| Total des actifs non courants | 9.960 B -5.45 % | 10.534 B -9.31 % | 11.615 B -5.45 % | 12.285 B -4.19 % | 12.823 B -53.34 % | 27.480 B -1.75 % | 27.970 B 9.97 % | 25.434 B -9.75 % | 28.183 B 2.51 % | 27.492 B 19.58 % | 22.991 B 37.04 % | 16.777 B 12.17 % | 14.956 B 47 213.55 % | 31.611 M 1.67 % | 31.092 M -5.46 % | 32.887 M -10.29 % | 36.658 M -8.80 % | 40.194 M -6.23 % | 42.867 M -5.97 % | 45.590 M -7.18 % | 49.117 M -8.32 % | 53.575 M -13.24 % | 61.753 M -4.93 % | 64.958 M -29.99 % | 92.782 M -1.39 % | 94.086 M -28.03 % | 130.726 M 13.82 % | 114.851 M -0.42 % | 115.334 M -1.37 % | 116.932 M 20.99 % | 96.646 M 51.10 % | 63.963 M |
| Autres actifs circulants | 779.346 M -3.66 % | 808.935 M -19.63 % | 1.007 B 3.08 % | 976.472 M 26.76 % | 770.346 M -34.74 % | 1.180 B -34.40 % | 1.799 B -47.23 % | 3.410 B -2.90 % | 3.512 B -7.29 % | 3.788 B -3.42 % | 3.922 B 71.44 % | 2.288 B 29.95 % | 1.760 B 31.39 % | 1.340 B 62 745.68 % | 2.132 M -92.14 % | 27.113 M 510.38 % | 4.442 M -93.11 % | 64.486 M -64.85 % | 183.474 M -9.67 % | 203.112 M -7.01 % | 218.423 M 31.82 % | 165.700 M 253.24 % | 46.908 M -12.58 % | 53.656 M -48.05 % | 103.290 M -1.70 % | 105.076 M 23.20 % | 85.292 M -27.74 % | 118.039 M 9.01 % | 108.278 M 363.35 % | 23.368 M -15.35 % | 27.606 M -13.91 % | 32.067 M |
| Investissements à court terme | 0.000 | 0.000 100.00 % | -32.729 M 76.95 % | -141.992 M 18.59 % | -174.414 M 41.42 % | -297.745 M -2 632.71 % | 11.756 M 104.53 % | -259.664 M 11.81 % | -294.453 M -590.76 % | 60.000 M -53.85 % | 130.000 M 12 900.00 % | 1.000 M 100.69 % | -143.920 M -216.90 % | 123.117 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 873.660 K -52.46 % | 1.838 M -71.42 % | 6.430 M -86.12 % | 46.330 M |
| Trésorerie et équivalents de trésorerie | 5.423 B -25.13 % | 7.243 B -4.71 % | 7.601 B 28.26 % | 5.926 B 21.79 % | 4.866 B -50.07 % | 9.747 B 19.07 % | 8.186 B -15.27 % | 9.661 B 73.73 % | 5.561 B 31.14 % | 4.241 B 2.37 % | 4.143 B 103.53 % | 2.035 B 5.63 % | 1.927 B 40 793.70 % | 4.712 M -76.55 % | 20.090 M 323.75 % | 4.741 M 1 398.16 % | 316.455 K -74.72 % | 1.252 M 77.28 % | 706.196 K -93.46 % | 10.801 M -23.10 % | 14.046 M 111.38 % | 6.645 M -41.62 % | 11.382 M 20.84 % | 9.419 M -19.43 % | 11.690 M -38.91 % | 19.136 M 331.60 % | 4.434 M -25.98 % | 5.990 M 10.46 % | 5.423 M -28.85 % | 7.622 M 82.95 % | 4.166 M -43.63 % | 7.391 M |
| Liquidités et placements à court terme | 5.423 B -25.13 % | 7.243 B -4.71 % | 7.601 B 28.26 % | 5.926 B 21.79 % | 4.866 B -50.07 % | 9.747 B 19.07 % | 8.186 B -15.27 % | 9.661 B 73.73 % | 5.561 B 29.31 % | 4.301 B 0.66 % | 4.273 B 95.70 % | 2.183 B 13.31 % | 1.927 B 40 793.70 % | 4.712 M -76.55 % | 20.090 M 323.75 % | 4.741 M 1 398.16 % | 316.455 K -74.72 % | 1.252 M 77.28 % | 706.196 K -93.46 % | 10.801 M -23.10 % | 14.046 M 111.38 % | 6.645 M -41.62 % | 11.382 M 20.84 % | 9.419 M -19.43 % | 11.690 M -38.91 % | 19.136 M 331.60 % | 4.434 M -25.98 % | 5.990 M -4.87 % | 6.297 M -33.44 % | 9.459 M -10.73 % | 10.596 M -80.28 % | 53.721 M |
| Total des actifs courants | 9.864 B -17.71 % | 11.987 B -8.58 % | 13.111 B 7.91 % | 12.150 B 6.65 % | 11.393 B -23.55 % | 14.902 B 10.06 % | 13.540 B -17.77 % | 16.465 B 29.03 % | 12.761 B 10.95 % | 11.502 B -1.84 % | 11.718 B 27.50 % | 9.191 B 28.04 % | 7.178 B 42.50 % | 5.037 B 6 747.64 % | 73.561 M 64.29 % | 44.774 M -56.65 % | 103.284 M -0.32 % | 103.617 M 73.83 % | 59.608 M -18.86 % | 73.463 M -72.56 % | 267.713 M 4.26 % | 256.771 M 54.02 % | 166.713 M -0.05 % | 166.803 M 9.95 % | 151.709 M -4.01 % | 158.044 M 24.26 % | 127.193 M -22.45 % | 164.017 M 1.37 % | 161.805 M 9.12 % | 148.287 M 12.01 % | 132.386 M -9.53 % | 146.335 M |
| Inventaire | 1.843 B -15.49 % | 2.181 B -3.19 % | 2.253 B 27.65 % | 1.765 B 74.96 % | 1.009 B -53.41 % | 2.165 B -16.20 % | 2.584 B 11.31 % | 2.322 B 23.94 % | 1.873 B 9.34 % | 1.713 B 17.30 % | 1.461 B -22.65 % | 1.888 B 14.41 % | 1.650 B 7 464.46 % | 21.817 M -6.71 % | 23.385 M -11.72 % | 26.490 M -30.33 % | 38.025 M 0.39 % | 37.879 M -4.88 % | 39.822 M -7.22 % | 42.921 M 21.78 % | 35.244 M 2.33 % | 34.441 M -21.84 % | 44.067 M 12.38 % | 39.212 M 7.20 % | 36.578 M 9.18 % | 33.504 M -9.06 % | 36.842 M -18.94 % | 45.450 M -3.05 % | 46.880 M 4.58 % | 44.829 M 7.30 % | 41.779 M 83.37 % | 22.784 M |
| Créances nettes | 1.818 B 3.68 % | 1.753 B -22.11 % | 2.251 B -35.36 % | 3.482 B -26.65 % | 4.748 B 125.52 % | 2.105 B 116.81 % | 971.005 M -42.15 % | 1.679 B -7.53 % | 1.815 B 3.13 % | 1.760 B 5.06 % | 1.675 B 9.89 % | 1.525 B 18.60 % | 1.286 B 3 296.22 % | 37.855 M 35.42 % | 27.954 M 124.66 % | 12.443 M -79.43 % | 60.501 M 427.79 % | 11.463 M -27.34 % | 15.776 M -5.96 % | 16.776 M 16.56 % | 14.392 M -71.21 % | 49.985 M -22.33 % | 64.355 M -0.25 % | 64.517 M 2 058.48 % | 2.989 M -12.65 % | 3.422 M -25.86 % | 4.615 M -40.74 % | 7.788 M 2 123.99 % | 350.197 K -99.50 % | 70.248 M 34.05 % | 52.405 M 41.55 % | 37.023 M |
| Actifs fiscaux | 159.295 M 26.68 % | 125.745 M 67.17 % | 75.222 M 14.29 % | 65.819 M -19.56 % | 81.819 M -38.80 % | 133.684 M 7.95 % | 123.840 M 8.83 % | 113.790 M 9.03 % | 104.370 M -22.70 % | 135.018 M 18.75 % | 113.696 M 9.25 % | 104.073 M -3.12 % | 107.426 M 5.55 % | 101.776 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.838 M | 0.000 | 0.000 |
| Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 2.488 B -13.90 % | 2.889 B 34.17 % | 2.153 B -25.67 % | 2.897 B -5.36 % | 3.061 B -56.13 % | 6.978 B -8.55 % | 7.630 B -5.83 % | 8.103 B -21.86 % | 10.369 B 49.59 % | 6.932 B -0.53 % | 6.969 B 101.77 % | 3.454 B 19.51 % | 2.890 B 31.98 % | 2.190 B 13 897.76 % | 15.644 M 3.68 % | 15.089 M -6.73 % | 16.178 M 6.51 % | 15.189 M 28.02 % | 11.864 M 8.10 % | 10.975 M -18.25 % | 13.424 M 62.01 % | 8.286 M -19.73 % | 10.323 M 4.72 % | 9.858 M -26.23 % | 13.363 M 15.07 % | 11.613 M 26.94 % | 9.149 M 2.58 % | 8.918 M 28.29 % | 6.952 M 6.13 % | 6.550 M -3.23 % | 6.769 M 283.51 % | 1.765 M |
| Impôts à payer | 42.825 M 110.64 % | 20.331 M -70.52 % | 68.970 M -32.90 % | 102.783 M -35.83 % | 160.177 M 18.18 % | 135.535 M -30.21 % | 194.217 M 20.80 % | 160.777 M 28.27 % | 125.344 M -14.50 % | 146.593 M -19.40 % | 181.871 M 71.00 % | 106.355 M 517.54 % | -25.472 M -159.29 % | 42.959 M 8.25 % | 39.686 M 8.86 % | 36.456 M 9.63 % | 33.254 M 13.61 % | 29.270 M 12.79 % | 25.951 M 17.71 % | 22.048 M 25.01 % | 17.637 M 9.57 % | 16.096 M 18.40 % | 13.595 M 43.24 % | 9.491 M 36.70 % | 6.943 M 21.51 % | 5.714 M 38.04 % | 4.139 M 24.04 % | 3.337 M 2.79 % | 3.246 M -14.98 % | 3.818 M 308.89 % | 933.830 K -86.16 % | 6.747 M |
| Revenu différé non Courant | 70.008 M -6.54 % | 74.907 M -12.32 % | 85.434 M 1.63 % | 84.065 M -11.98 % | 95.502 M -42.18 % | 165.158 M 40.35 % | 117.680 M -12.87 % | 135.068 M -2.05 % | 137.891 M -9.34 % | 152.091 M 16.62 % | 130.411 M -69.83 % | 432.279 M 35.11 % | 319.952 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | -232.181 M -51.77 % | -152.984 M -120.15 % | 759.222 M -12.07 % | 863.433 M 5.73 % | 816.601 M -47.13 % | 1.545 B -10.54 % | 1.727 B -6.81 % | 1.853 B 23.82 % | 1.496 B -12.15 % | 1.703 B 1.45 % | 1.679 B -9.79 % | 1.861 B -1.05 % | 1.881 B -29.02 % | 2.650 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.894 K -70.45 % | 77.475 K -27.88 % | 107.418 K -14.62 % | 125.813 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 500.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 224.277 M -2.02 % | 228.903 M -45.58 % | 420.644 M -68.17 % | 1.322 B 151.98 % | 524.542 M -40.93 % | 887.968 M 417.74 % | 171.508 M -79.73 % | 846.259 M | 0.000 -100.00 % | 352.951 M -34.36 % | 537.714 M 80.81 % | 297.393 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 4.395 B 0.63 % | 4.367 B -1.04 % | 4.413 B 0.42 % | 4.395 B -0.42 % | 4.413 B 0.50 % | 4.391 B -0.08 % | 4.395 B 6.39 % | 4.131 B 36.42 % | 3.028 B 2.60 % | 2.952 B -10.29 % | 3.290 B -15.15 % | 3.877 B -4.65 % | 4.066 B 12.83 % | 3.604 B 6 472.54 % | 54.836 M 0.00 % | 54.837 M 0.00 % | 54.836 M 0.00 % | 54.836 M -40.45 % | 92.088 M 0.21 % | 91.899 M 0.05 % | 91.853 M 17.43 % | 78.220 M 1.93 % | 76.738 M 5.81 % | 72.524 M 0.12 % | 72.437 M 0.00 % | 72.436 M 4.18 % | 69.531 M 0.00 % | 69.531 M -3.37 % | 71.958 M 0.08 % | 71.903 M 31.32 % | 54.753 M 19.14 % | 45.955 M |
| Impôts différés passifs non courants | 74.267 M -13.64 % | 85.997 M 46.25 % | 58.800 M -19.31 % | 72.867 M -3.72 % | 75.685 M -51.66 % | 156.558 M -3.96 % | 163.008 M -6.73 % | 174.777 M -7.15 % | 188.227 M -6.67 % | 201.677 M -6.28 % | 215.187 M 28.91 % | 166.924 M -6.60 % | 178.713 M -22.97 % | 231.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.905 M 0.00 % | 2.905 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 19.824 B -11.97 % | 22.521 B -8.92 % | 24.727 B 1.19 % | 24.435 B 0.91 % | 24.215 B -42.86 % | 42.382 B 2.10 % | 41.511 B -0.93 % | 41.899 B 2.33 % | 40.944 B 5.00 % | 38.994 B 12.35 % | 34.709 B 38.21 % | 25.113 B 13.46 % | 22.134 B 26.69 % | 17.471 B 16 594.69 % | 104.653 M 14.71 % | 91.231 M -34.81 % | 139.942 M -2.69 % | 143.812 M -46.11 % | 266.868 M -11.76 % | 302.425 M -4.55 % | 316.830 M 2.09 % | 310.346 M 35.84 % | 228.466 M -1.42 % | 231.761 M -5.21 % | 244.491 M -3.03 % | 252.131 M -2.24 % | 257.919 M -9.60 % | 285.310 M 2.95 % | 277.139 M 4.49 % | 265.219 M 15.80 % | 229.031 M 8.91 % | 210.298 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 100.00 % | -23.469 M -278.04 % | 13.182 M 207.65 % | -12.245 M | 0.000 100.00 % | -21.625 M 6.24 % | -23.063 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | -671.056 M -146.45 % | 1.445 B 522.00 % | 232.278 M 123.52 % | -987.422 M -396.94 % | 332.531 M 114.54 % | -2.287 B -44.83 % | -1.579 B -86.90 % | -844.934 M 45.80 % | -1.559 B 25.21 % | -2.084 B -102.29 % | -1.030 B -39.59 % | -738.167 M 19.32 % | -914.937 M -5 806.23 % | 16.034 M 386.85 % | 3.293 M -92.81 % | 45.785 M 195.98 % | 15.469 M 215.75 % | -13.364 M -153.43 % | 25.013 M 590.87 % | 3.620 M -40.32 % | 6.067 M -30.33 % | 8.707 M 572.31 % | -1.844 M 79.77 % | -9.113 M -146.54 % | -3.696 M 57.88 % | -8.775 M -169.30 % | 12.662 M |
| Comptes débiteurs | 71.664 M -80.66 % | 370.453 M 145.27 % | -818.299 M -51.93 % | -538.614 M -75.31 % | -307.230 M 85.41 % | -2.105 B -193.62 % | 2.249 B 179.31 % | -2.835 B -14.60 % | -2.474 B -375.80 % | 897.085 M 301.20 % | -445.872 M 4.83 % | -468.491 M 32.33 % | -692.331 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 317.905 M 580.94 % | 46.686 M 109.34 % | -499.912 M 34.03 % | -757.786 M -2 661.73 % | 29.581 M -92.97 % | 420.903 M 294.09 % | -216.863 M 51.67 % | -448.711 M -166.59 % | -168.318 M 38.77 % | -274.879 M -164.61 % | 425.445 M 565.88 % | -91.320 M -547.75 % | -14.098 M -1 041.54 % | -1.235 M -135.08 % | 3.521 M -82.45 % | 20.056 M 13 470.74 % | -149.998 K -107.57 % | 1.983 M 234.29 % | -1.476 M 80.77 % | -7.677 M -802.53 % | -850.661 K -37.89 % | -616.913 K 87.00 % | -4.747 M -84.75 % | -2.569 M 17.99 % | -3.133 M -168.40 % | 4.580 M 722.72 % | -735.494 K |
| Comptes à payer | -1.061 B -200.94 % | 1.051 B -33.24 % | 1.574 B 432.11 % | 295.796 M -52.48 % | 622.425 M 206.15 % | -586.338 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | -1.106 B -4 687.88 % | -23.098 M 1.58 % | -23.469 M -278.04 % | 13.182 M 207.65 % | -12.245 M 24.85 % | -16.295 M 99.55 % | -3.633 B -248.04 % | 2.454 B 122.93 % | 1.101 B 140.15 % | -2.741 B -165.76 % | -1.032 B | 0.000 100.00 % | -212.651 M -1 331.40 % | 17.269 M 7 694.78 % | -227.380 K -100.88 % | 25.729 M 64.73 % | 15.619 M 201.77 % | -15.347 M -157.93 % | 26.489 M 134.46 % | 11.298 M 63.33 % | 6.917 M -25.81 % | 9.324 M 221.16 % | 2.903 M 144.37 % | -6.544 M -1 061.11 % | -563.596 K 95.78 % | -13.355 M -199.69 % | 13.397 M |
| Autres éléments non monétaires | 500.454 M 20.08 % | 416.756 M -27.07 % | 571.479 M -13.07 % | 657.404 M -15.42 % | 777.268 M -50.08 % | 1.557 B -9.57 % | 1.722 B 28.04 % | 1.345 B 10.52 % | 1.217 B 29.69 % | 938.176 M 48.34 % | 632.470 M -16.54 % | 757.796 M 96.08 % | 386.468 M 1 571.50 % | 23.121 M 213.25 % | 7.381 M -88.44 % | 63.836 M 1 457.49 % | 4.099 M 123.69 % | -17.303 M -212.94 % | 15.320 M 5.26 % | 14.555 M 305.98 % | 3.585 M -93.29 % | 53.440 M 964.10 % | 5.022 M 145.15 % | -11.124 M -2 458.36 % | -434.815 K -179.13 % | 549.472 K -97.62 % | 23.089 M |
| Trésorerie nette provenant des activités d'exploitation | -110.526 M -107.61 % | 1.453 B -15.45 % | 1.718 B 60.26 % | 1.072 B -61.65 % | 2.795 B 472.24 % | 488.471 M -77.45 % | 2.166 B -7.98 % | 2.354 B 2 687.43 % | 84.449 M -50.81 % | 171.686 M -78.95 % | 815.574 M -27.14 % | 1.119 B 47.08 % | 761.059 M 8 242.28 % | -9.347 M -159.41 % | 15.734 M 140.17 % | 6.551 M 983.65 % | -741.372 K 55.02 % | -1.648 M -114.18 % | 11.621 M 569.78 % | -2.474 M -114.85 % | 16.663 M 597.93 % | 2.387 M 163.58 % | -3.755 M 75.41 % | -15.272 M -25.74 % | -12.145 M -2 243.40 % | -518.282 K 78.28 % | -2.386 M |
| Investissements dans les immobilisations corporelles | -385.222 M -1.20 % | -380.664 M -31.65 % | -289.139 M 38.26 % | -468.349 M 47.14 % | -886.083 M 47.22 % | -1.679 B 9.52 % | -1.856 B -4.80 % | -1.771 B -290.85 % | -452.991 M 86.44 % | -3.341 B -25.60 % | -2.660 B 5.46 % | -2.814 B -30.23 % | -2.161 B -68 474.04 % | -3.151 M -864.10 % | -326.833 K -1 118.66 % | -26.819 K 50.48 % | -54.155 K 22.33 % | -69.721 K 93.39 % | -1.054 M -326.64 % | -247.140 K 57.20 % | -577.457 K 8.85 % | -633.540 K 35.35 % | -980.004 K -6.07 % | -923.910 K 46.60 % | -1.730 M -6.41 % | -1.626 M 45.63 % | -2.991 M |
| Acquisitions nettes | 158.032 K | 0.000 | 0.000 -100.00 % | 812.911 M 93.75 % | 419.572 M 16 087.19 % | 2.592 M -99.71 % | 889.164 M 304.81 % | 219.649 M -30.88 % | 317.794 M 92 751.31 % | -343.000 K 99.89 % | -321.725 M -269.23 % | -87.135 M -135.25 % | 247.161 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 M | 0.000 | 0.000 -100.00 % | 1.782 B 178 334.90 % | -1.000 M 98.76 % | -80.951 M 94.81 % | -1.561 B -675.30 % | -201.353 M -497.72 % | -33.687 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 42.240 M | 0.000 | 0.000 | 0.000 -100.00 % | 145.888 M | 0.000 | 0.000 -100.00 % | 475.000 K 0.00 % | 475.000 K -99.64 % | 130.450 M -86.92 % | 997.162 M 808.44 % | 109.767 M -62.88 % | 295.679 M 75 328.32 % | 392.000 K | 0.000 | 0.000 -100.00 % | 26.499 K | 0.000 -100.00 % | 15.049 K | 0.000 | 0.000 -100.00 % | 254.000 K -98.06 % | 13.080 M -12.80 % | 15.000 M 37.59 % | 10.902 M -33.37 % | 16.361 M 33 152.82 % | 49.202 K |
| Autres activités d'investissement | -1.032 K | 0.000 | 0.000 -100.00 % | 350.442 K 106.41 % | -5.465 M | 0.000 -100.00 % | 9.044 M 100.51 % | -1.771 B -8 411.86 % | 21.301 M 492.02 % | 3.598 M -99.21 % | 456.991 M 28 677.77 % | 1.588 M -92.87 % | 22.282 M 538 502.85 % | 4.137 K -6.55 % | 4.427 K -60.00 % | 11.068 K -85.41 % | 75.860 K -92.30 % | 985.598 K 163.72 % | 373.722 K 13 741.56 % | 2.700 K -99.71 % | 945.564 K 27 645.42 % | 3.408 K -98.39 % | 211.442 K 1 101.92 % | 17.592 K | 0.000 -100.00 % | 136.349 K -79.87 % | 677.472 K |
| Trésorerie nette utilisée pour les activités d'investissement | -342.825 M 9.94 % | -380.664 M -31.65 % | -289.139 M -183.83 % | 344.912 M 202.63 % | -336.087 M 79.95 % | -1.676 B -75.09 % | -957.343 M 37.78 % | -1.539 B -1 244.64 % | -114.421 M 96.52 % | -3.288 B -6.46 % | -3.089 B -3.27 % | -2.991 B -83.58 % | -1.629 B -59 040.91 % | -2.755 M -754.51 % | -322.406 K -1 946.89 % | -15.751 K -132.68 % | 48.204 K -94.74 % | 915.876 K 237.59 % | -665.632 K -172.31 % | -244.440 K -166.40 % | 368.106 K 197.87 % | -376.131 K -103.06 % | 12.311 M -12.65 % | 14.094 M 53.67 % | 9.171 M -38.33 % | 14.871 M 756.87 % | -2.264 M |
| Remboursement de dette | -1.363 B -60.43 % | -849.499 M -141.67 % | -351.512 M -340.18 % | 146.356 M 104.63 % | -3.160 B -350.81 % | 1.260 B 198.20 % | -1.283 B -178.46 % | 1.635 B 248.16 % | -1.104 B -123.79 % | 4.640 B 36.68 % | 3.394 B 66.73 % | 2.036 B -14.91 % | 2.393 B 64.39 % | 1.455 B | 0.000 100.00 % | -2.010 M 6.07 % | -2.140 M -208.35 % | 1.975 M 109.39 % | -21.030 M -4 790.70 % | -430.000 K 93.91 % | -7.066 M -178.19 % | -2.540 M -54.88 % | -1.640 M -161.19 % | 2.680 M 235.00 % | 800.000 K -88.04 % | 6.690 M -26.24 % | 9.070 M |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -280.810 M 18.79 % | -345.768 M 24.69 % | -459.103 M 14.95 % | -539.776 M 55.98 % | -1.226 B 12.39 % | -1.400 B 13.28 % | -1.614 B 2.79 % | -1.660 B -10.75 % | -1.499 B -7.78 % | -1.391 B -27.95 % | -1.087 B 8.87 % | -1.193 B -115.34 % | -553.921 M -44 142.89 % | -1.252 M -1 935.41 % | -61.511 K 39.19 % | -101.160 K 52.35 % | -212.319 K 69.54 % | -697.060 K -3 347.38 % | -20.220 K 79.15 % | -96.993 K 96.22 % | -2.563 M 39.10 % | -4.209 M 10.00 % | -4.676 M -797.75 % | -520.878 K 89.92 % | -5.165 M 4.37 % | -5.401 M 12.36 % | -6.163 M |
| Autres activités de financement | 1.993 B 19 810.52 % | 10.011 M 101.62 % | -617.091 M -1 944.91 % | -30.177 M -101.21 % | 2.496 B 106.56 % | 1.208 B 72.91 % | 698.761 M 199.51 % | 233.299 M -87.44 % | 1.857 B 558.85 % | 281.865 M -14.37 % | 329.176 M | 0.000 -100.00 % | 374.516 M 150.14 % | -746.952 M | 0.000 | 0.000 -100.00 % | 2.110 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -276.407 K 91.50 % | -3.253 M -2 954.01 % | -106.509 K 86.16 % | -769.489 K -511.91 % | 186.811 K |
| Trésorerie nette utilisée provenant des activités de financement | 349.576 M 129.49 % | -1.185 B 16.98 % | -1.428 B -237.04 % | -423.597 M 77.60 % | -1.891 B -276.91 % | 1.069 B 148.62 % | -2.198 B -1 154.31 % | 208.503 M 127.96 % | -745.787 M -121.12 % | 3.531 B 33.91 % | 2.636 B 129.16 % | 1.151 B -48.01 % | 2.213 B 834.07 % | 236.935 M 385 292.52 % | -61.511 K 97.09 % | -2.111 M -771.23 % | -242.319 K -118.96 % | 1.278 M 106.07 % | -21.050 M -3 894.40 % | -526.993 K 94.53 % | -9.629 M -42.68 % | -6.749 M -2.37 % | -6.593 M -502.79 % | -1.094 M 75.54 % | -4.471 M -961.05 % | 519.296 K -83.21 % | 3.094 M |
| Effet des changements du Forex sur les liquidités | 0.000 100.00 % | -200.000 K -132.67 % | 612.259 K 221.00 % | -506.000 K 61.93 % | -1.329 M -2.47 % | -1.297 M -105.87 % | -630.000 K 63.41 % | -1.722 M -240.92 % | 1.222 M 26 728.90 % | -4.589 K 87.48 % | -36.654 K -94.95 % | -18.802 K 88.18 % | -159.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation nette de la trésorerie | -103.775 M 8.57 % | -113.502 M -6 014.64 % | 1.919 M -99.81 % | 992.905 M 75.09 % | 567.088 M 571.45 % | -120.287 M 87.85 % | -990.130 M -195.23 % | 1.040 B 234.24 % | -774.537 M -287.16 % | 413.840 M 13.97 % | 363.102 M 140.19 % | -903.439 M -167.19 % | 1.345 B 8 843.73 % | -15.379 M -200.19 % | 15.350 M 246.95 % | 4.424 M 572.93 % | -935.488 K -271.41 % | 545.747 K 105.41 % | -10.095 M -211.09 % | -3.245 M -143.84 % | 7.401 M 256.23 % | -4.737 M -341.24 % | 1.964 M 186.45 % | -2.272 M 69.49 % | -7.445 M -150.06 % | 14.872 M 1 055.59 % | -1.556 M |
| Trésorerie au début de la période | 2.559 B -4.25 % | 2.672 B 0.07 % | 2.670 B 59.19 % | 1.677 B 51.07 % | 1.110 B -9.77 % | 1.231 B -44.59 % | 2.221 B 102.86 % | 1.095 B -41.44 % | 1.869 B 28.43 % | 1.455 B 33.24 % | 1.092 B -43.31 % | 1.927 B 230.96 % | 582.212 M 2 798.02 % | 20.090 M 323.78 % | 4.741 M 1 398.05 % | 316.455 K -74.72 % | 1.252 M 77.28 % | 706.196 K -93.46 % | 10.801 M -23.10 % | 14.046 M 111.38 % | 6.645 M -41.62 % | 11.382 M 20.85 % | 9.419 M -19.43 % | 11.690 M -38.91 % | 19.136 M 348.85 % | 4.263 M -28.83 % | 5.990 M |
| Trésorerie à la fin de la période | 2.455 B -4.06 % | 2.559 B -4.25 % | 2.672 B 0.07 % | 2.670 B 59.19 % | 1.677 B 51.07 % | 1.110 B -9.77 % | 1.231 B -42.35 % | 2.134 B 94.97 % | 1.095 B -41.44 % | 1.869 B 28.43 % | 1.455 B 42.20 % | 1.023 B -46.89 % | 1.927 B 40 793.70 % | 4.712 M -76.55 % | 20.090 M 323.79 % | 4.741 M 1 398.05 % | 316.455 K -74.72 % | 1.252 M 77.28 % | 706.196 K -93.46 % | 10.801 M -23.10 % | 14.046 M 111.38 % | 6.645 M -41.62 % | 11.382 M 20.85 % | 9.419 M -19.43 % | 11.690 M -38.91 % | 19.136 M 331.59 % | 4.434 M |
| Trésorerie d'exploitation | -110.526 M -107.61 % | 1.453 B -15.45 % | 1.718 B 60.26 % | 1.072 B -61.65 % | 2.795 B 472.24 % | 488.471 M -77.45 % | 2.166 B -7.98 % | 2.354 B 2 687.43 % | 84.449 M -50.81 % | 171.686 M -78.95 % | 815.574 M -27.14 % | 1.119 B 47.08 % | 761.059 M 8 242.28 % | -9.347 M -159.41 % | 15.734 M 140.17 % | 6.551 M 983.65 % | -741.372 K 55.02 % | -1.648 M -114.18 % | 11.621 M 569.78 % | -2.474 M -114.85 % | 16.663 M 597.93 % | 2.387 M 163.58 % | -3.755 M 75.41 % | -15.272 M -25.74 % | -12.145 M -2 243.40 % | -518.282 K 78.28 % | -2.386 M |
| Dépenses en capital | -385.222 M -1.20 % | -380.664 M -31.65 % | -289.139 M 38.26 % | -468.349 M 47.14 % | -886.083 M 47.22 % | -1.679 B 9.52 % | -1.856 B -4.80 % | -1.771 B -290.85 % | -452.991 M 86.44 % | -3.341 B -25.60 % | -2.660 B 5.46 % | -2.814 B -30.23 % | -2.161 B -68 474.04 % | -3.151 M -864.10 % | -326.833 K -1 118.66 % | -26.819 K 50.48 % | -54.155 K 22.33 % | -69.721 K 93.39 % | -1.054 M -326.64 % | -247.140 K 57.20 % | -577.457 K 8.85 % | -633.540 K 35.35 % | -980.004 K -6.07 % | -923.910 K 46.60 % | -1.730 M -6.41 % | -1.626 M 45.63 % | -2.991 M |
| Cash-flow disponible | -495.748 M -146.25 % | 1.072 B -24.99 % | 1.429 B 136.69 % | 603.747 M -68.38 % | 1.909 B 260.39 % | -1.190 B -483.28 % | 310.567 M -46.77 % | 583.444 M 258.31 % | -368.542 M 88.37 % | -3.170 B -71.82 % | -1.845 B -8.85 % | -1.695 B -21.07 % | -1.400 B -11 099.46 % | -12.498 M -181.12 % | 15.407 M 136.15 % | 6.524 M 920.12 % | -795.527 K 53.69 % | -1.718 M -116.26 % | 10.566 M 488.35 % | -2.721 M -116.91 % | 16.085 M 817.11 % | 1.754 M 137.04 % | -4.735 M 70.76 % | -16.195 M -16.72 % | -13.876 M -547.10 % | -2.144 M 60.12 % | -5.377 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 2.790 B 19.23 % | 2.340 B -21.40 % | 2.977 B 8.06 % | 2.755 B 14.51 % | 2.406 B -12.17 % | 2.739 B 5.03 % | 2.608 B -30.68 % | 3.762 B 13.27 % | 3.322 B -14.84 % | 3.900 B 10.05 % | 3.544 B -10.05 % | 3.940 B -18.23 % | 4.818 B 1.80 % | 4.733 B -8.60 % | 5.178 B 25.88 % | 4.114 B -18.33 % | 5.037 B 14.25 % | 4.409 B -10.20 % | 4.909 B 2.07 % | 4.810 B 10.77 % | 4.342 B 11.67 % | 3.888 B -5.69 % | 4.123 B -12.67 % | 4.721 B 9.38 % | 4.316 B -9.48 % | 4.769 B -28.41 % | 6.661 B 13.58 % | 5.864 B 43.86 % | 4.077 B -21.19 % | 5.173 B 14.40 % | 4.522 B -10.20 % | 5.035 B -13.94 % | 5.851 B 20.56 % | 4.853 B 55.71 % | 3.117 B -22.01 % | 3.997 B -23.54 % | 5.227 B 22.95 % | 4.251 B 71.34 % | 2.481 B -52.45 % | 5.218 B 16.20 % | 4.491 B -19.35 % | 5.568 B 7.31 % | 5.189 B -21.60 % | 6.619 B 146.61 % | 2.684 B -50.64 % | 5.438 B -10.37 % | 6.067 B -19.48 % | 7.534 B 11.09 % | 6.782 B 30.54 % | 5.195 B -70.43 % | 17.569 B 251 924.72 % | 6.971 M -14.87 % | 8.189 M 8.98 % | 7.514 M -7.22 % | 8.098 M 4.95 % | 7.716 M -23.09 % | 10.033 M 49.86 % | 6.695 M -29.18 % | 9.453 M 32.44 % | 7.138 M -11.22 % | 8.040 M 29.72 % | 6.198 M -20.49 % | 7.795 M 8.46 % | 7.187 M 2.62 % | 7.003 M -2.40 % | 7.175 M -30.52 % | 10.327 M 13.54 % | 9.096 M 9.32 % | 8.320 M 19.87 % | 6.941 M -44.67 % | 12.543 M 31.02 % | 9.573 M -5.72 % | 10.154 M 35.36 % | 7.502 M -43.62 % | 13.307 M 25.75 % | 10.582 M -15.85 % | 12.575 M 25.78 % | 9.997 M -17.39 % | 12.101 M 10.71 % | 10.930 M -3.93 % | 11.378 M 55.24 % | 7.329 M -57.56 % | 17.269 M 61.19 % | 10.713 M -19.89 % | 13.373 M 43.51 % | 9.319 M -34.66 % | 14.262 M -19.10 % | 17.629 M 15.52 % | 15.260 M 33.97 % | 11.390 M -22.34 % | 14.667 M 46.93 % | 9.983 M -35.10 % | 15.381 M 88.47 % | 8.161 M |
| Bénéfice net | -88.767 M 36.53 % | -139.849 M 52.38 % | -293.648 M -191.75 % | -100.650 M 59.58 % | -248.987 M -565.05 % | -37.439 M 96.70 % | -1.136 B -7 524.68 % | -14.893 M 93.57 % | -231.560 M -1 510.06 % | 16.422 M 113.51 % | -121.595 M -234.05 % | -36.400 M -126.89 % | 135.354 M 46.17 % | 92.598 M 1 363.27 % | -7.330 M -107.09 % | 103.440 M -48.93 % | 202.547 M 52.23 % | 133.055 M -84.00 % | 831.470 M 1 084.51 % | -84.455 M 76.22 % | -355.210 M -35.13 % | -262.867 M 25.63 % | -353.465 M -79.92 % | -196.455 M -1 137.96 % | 18.927 M 178.17 % | 6.804 M -64.91 % | 19.388 M -57.19 % | 45.284 M -28.11 % | 62.994 M -4.71 % | 66.107 M 137.00 % | 27.893 M 2.43 % | 27.232 M -30.84 % | 39.375 M 81.97 % | 21.638 M 113.93 % | -155.371 M 62.29 % | -412.065 M -16.71 % | -353.063 M -3 046.37 % | 11.983 M 251.57 % | -7.906 M -168.93 % | 11.470 M -41.54 % | 19.620 M -2.60 % | 20.144 M -95.42 % | 439.437 M 62 876.71 % | -700.000 K 99.75 % | -275.390 M -35.84 % | -202.732 M -10.73 % | -183.082 M -416.36 % | 57.871 M 125.52 % | 25.661 M -66.69 % | 77.037 M -70.12 % | 257.803 M 1 722.53 % | -15.889 M 39.33 % | -26.187 M -167.71 % | 38.673 M 275.29 % | -22.063 M -957.18 % | -2.087 M 87.67 % | -16.922 M -169.64 % | -6.276 M -127.77 % | 22.598 M 580.32 % | -4.705 M 51.71 % | -9.743 M -79.85 % | -5.417 M 93.63 % | -85.017 M -1 030.41 % | -7.521 M 12.33 % | -8.578 M -70.49 % | -5.031 M 34.01 % | -7.624 M -67.70 % | -4.546 M 32.81 % | -6.767 M -45.12 % | -4.663 M -128.51 % | 16.353 M 408.97 % | -5.293 M -127.88 % | 18.981 M 523.36 % | -4.483 M 61.09 % | -11.523 M -130.66 % | -4.995 M 59.86 % | -12.444 M -249.64 % | -3.559 M 76.25 % | -14.986 M -351.22 % | -3.321 M -1.79 % | -3.263 M 0.91 % | -3.293 M -129.97 % | 10.988 M 327.46 % | -4.831 M -466.12 % | -853.272 K 65.71 % | -2.488 M 95.86 % | -60.126 M -77 772.11 % | -77.211 K 95.87 % | -1.871 M 42.86 % | -3.273 M -51.06 % | -2.167 M -26.89 % | -1.708 M 58.50 % | -4.115 M -9.36 % | -3.763 M |
| Bénéfice avant impôt | -97.722 M 35.38 % | -151.224 M 51.33 % | -310.685 M -134.60 % | -132.430 M 55.22 % | -295.765 M -447.70 % | -54.001 M 97.23 % | -1.952 B -5 209.24 % | -36.767 M 87.76 % | -300.347 M -7 697.95 % | 3.953 M 101.62 % | -244.650 M -311.68 % | -59.427 M -131.38 % | 189.356 M 34.07 % | 141.238 M 3 302.68 % | -4.410 M -102.69 % | 163.943 M -48.21 % | 316.545 M 75.44 % | 180.431 M -80.35 % | 918.234 M 1 504.67 % | -65.370 M 83.86 % | -405.117 M -26.28 % | -320.798 M 30.99 % | -464.834 M -174.27 % | -169.483 M -645.79 % | 31.053 M 842.71 % | 3.294 M -95.39 % | 71.503 M 154.18 % | 28.131 M -75.60 % | 115.286 M -18.65 % | 141.716 M 952.32 % | -16.627 M -120.82 % | 79.852 M 51.68 % | 52.644 M 6.01 % | 49.658 M 160.51 % | -82.063 M 83.12 % | -486.173 M -23.69 % | -393.042 M -4 334.14 % | -8.864 M -166.38 % | 13.353 M -67.70 % | 41.345 M -42.72 % | 72.186 M 70.70 % | 42.288 M -93.73 % | 674.208 M 5 409.98 % | -12.697 M 96.34 % | -346.585 M -55.90 % | -222.319 M 5.08 % | -234.208 M -398.59 % | 78.437 M -9.89 % | 87.050 M -55.44 % | 195.344 M -71.07 % | 675.239 M 654.74 % | 89.467 M 441.64 % | -26.187 M -122.92 % | 114.254 M 617.85 % | -22.063 M -957.18 % | -2.087 M 87.67 % | -16.922 M -169.64 % | -6.276 M -127.77 % | 22.598 M 580.32 % | -4.705 M 51.71 % | -9.743 M -79.85 % | -5.417 M 93.63 % | -85.017 M -1 030.41 % | -7.521 M 12.33 % | -8.578 M -68.59 % | -5.088 M 33.26 % | -7.624 M -67.70 % | -4.546 M 32.81 % | -6.767 M -45.12 % | -4.663 M -128.52 % | 16.351 M 408.60 % | -5.298 M -127.94 % | 18.966 M 523.02 % | -4.483 M 61.21 % | -11.559 M -130.97 % | -5.005 M 59.80 % | -12.450 M -249.52 % | -3.562 M 76.25 % | -14.997 M -350.96 % | -3.326 M -1.70 % | -3.270 M 0.89 % | -3.299 M -130.04 % | 10.983 M 327.16 % | -4.835 M -461.65 % | -860.832 K 65.42 % | -2.490 M 95.86 % | -60.159 M -76 270.21 % | -78.773 K 95.81 % | -1.879 M 42.61 % | -3.273 M -51.06 % | -2.167 M -26.89 % | -1.708 M 58.50 % | -4.115 M -9.36 % | -3.763 M |
| Ratio bénéfice avant impôt | -0.04 45.80 % | -0.06 38.07 % | -0.10 -117.11 % | -0.05 60.90 % | -0.12 -523.58 % | -0.02 97.37 % | -0.75 -7 559.35 % | -0.01 89.19 % | -0.09 -9 022.05 % | 0.00 101.47 % | -0.07 -357.69 % | -0.02 -138.38 % | 0.04 31.70 % | 0.03 3 603.98 % | 0.00 -102.14 % | 0.04 -36.59 % | 0.06 53.56 % | 0.04 -78.12 % | 0.19 1 476.22 % | -0.01 85.43 % | -0.09 -13.09 % | -0.08 26.82 % | -0.11 -214.05 % | -0.04 -598.97 % | 0.01 941.49 % | 0.00 -93.56 % | 0.01 123.79 % | 0.00 -83.04 % | 0.03 3.22 % | 0.03 845.07 % | 0.00 -123.19 % | 0.02 76.26 % | 0.01 -12.07 % | 0.01 138.86 % | -0.03 78.36 % | -0.12 -61.78 % | -0.08 -3 506.48 % | 0.00 -138.74 % | 0.01 -32.08 % | 0.01 -50.71 % | 0.02 111.64 % | 0.01 -94.15 % | 0.13 6 873.00 % | 0.00 98.51 % | -0.13 -215.84 % | -0.04 -5.91 % | -0.04 -470.82 % | 0.01 -18.89 % | 0.01 -65.86 % | 0.04 -2.17 % | 0.04 -99.70 % | 12.83 501.31 % | -3.20 -121.03 % | 15.21 658.13 % | -2.72 -907.33 % | -0.27 83.96 % | -1.69 -79.93 % | -0.94 -139.21 % | 2.39 462.66 % | -0.66 45.61 % | -1.21 -38.65 % | -0.87 91.99 % | -10.91 -942.22 % | -1.05 14.57 % | -1.22 -72.73 % | -0.71 3.95 % | -0.74 -47.70 % | -0.50 38.54 % | -0.81 -21.06 % | -0.67 -151.54 % | 1.30 335.53 % | -0.55 -129.63 % | 1.87 412.52 % | -0.60 31.20 % | -0.87 -83.68 % | -0.47 52.23 % | -0.99 -177.87 % | -0.36 71.25 % | -1.24 -307.32 % | -0.30 -5.86 % | -0.29 36.16 % | -0.45 -170.78 % | 0.64 240.93 % | -0.45 -601.09 % | -0.06 75.91 % | -0.27 93.67 % | -4.22 -94 302.78 % | 0.00 96.37 % | -0.12 57.17 % | -0.29 -94.52 % | -0.15 13.63 % | -0.17 36.06 % | -0.27 41.98 % | -0.46 |
| EBITDA | -46.146 M 52.21 % | -96.564 M -1 004.67 % | 10.674 M 117.23 % | -61.959 M 71.06 % | -214.105 M -192.15 % | 232.342 M 113.10 % | -1.774 B -726.45 % | 283.116 M 844.03 % | 29.990 M -90.89 % | 329.363 M 435.38 % | 61.519 M -80.04 % | 308.148 M -41.66 % | 528.165 M 4.03 % | 507.693 M 33.06 % | 381.555 M -27.21 % | 524.191 M 11.36 % | 470.733 M -17.71 % | 572.035 M -66.78 % | 1.722 B 440.15 % | 318.755 M 1 257.34 % | -27.542 M 46.57 % | -51.547 M -271.43 % | 30.068 M -81.48 % | 162.387 M -57.73 % | 384.185 M -45.16 % | 700.548 M 7.63 % | 650.856 M 59.66 % | 407.658 M -14.36 % | 476.002 M 8.58 % | 438.388 M -39.55 % | 725.215 M 76.06 % | 411.902 M -6.20 % | 439.125 M 60.18 % | 274.144 M -11.14 % | 308.529 M 212.34 % | -274.643 M -161.85 % | -104.887 M -155.65 % | 188.467 M -51.03 % | 384.896 M 55.48 % | 247.561 M -16.08 % | 294.994 M 69.53 % | 174.005 M -81.56 % | 943.397 M 381.75 % | 195.829 M 348.13 % | -78.922 M 44.94 % | -143.335 M -776.24 % | 21.196 M -88.86 % | 190.279 M -60.88 % | 486.375 M 61.80 % | 300.596 M -71.52 % | 1.055 B 563.32 % | 159.099 M 714.63 % | -25.885 M -114.23 % | 181.917 M 692.79 % | -30.688 M -1 432.17 % | -2.003 M 87.64 % | -16.204 M -162.04 % | -6.184 M -133.81 % | 18.287 M 519.79 % | -4.356 M 5.85 % | -4.627 M 11.55 % | -5.231 M -120.36 % | 25.691 M 464.95 % | -7.040 M -31.49 % | -5.354 M -18.39 % | -4.522 M 17.43 % | -5.477 M -31.41 % | -4.168 M 7.33 % | -4.498 M -5.48 % | -4.264 M 86.91 % | -32.575 M -560.49 % | -4.932 M -288.61 % | 2.615 M 169.81 % | -3.746 M 48.31 % | -7.247 M -135.90 % | -3.072 M 71.03 % | -10.604 M -590.75 % | -1.535 M 87.32 % | -12.109 M -562.45 % | -1.828 M -78.93 % | -1.022 M 41.77 % | -1.754 M -113.11 % | 13.381 M 631.60 % | -2.517 M -177.88 % | 3.232 M 239.85 % | -2.311 M 95.99 % | -57.635 M -2 193.05 % | 2.754 M 193.21 % | 939.129 K 208.01 % | -869.455 K -21.58 % | -715.105 K 20.11 % | -895.118 K 68.44 % | -2.836 M -7.60 % | -2.636 M |
| Ratio de revenu net | -0.03 46.76 % | -0.06 39.41 % | -0.10 -169.99 % | -0.04 64.70 % | -0.10 -657.18 % | -0.01 96.86 % | -0.44 -10 899.71 % | 0.00 94.32 % | -0.07 -1 755.79 % | 0.00 112.27 % | -0.03 -271.39 % | -0.01 -132.89 % | 0.03 43.59 % | 0.02 1 482.12 % | 0.00 -105.63 % | 0.03 -37.47 % | 0.04 33.24 % | 0.03 -82.18 % | 0.17 1 064.57 % | -0.02 78.54 % | -0.08 -21.01 % | -0.07 21.14 % | -0.09 -106.02 % | -0.04 -1 048.93 % | 0.00 207.32 % | 0.00 -50.98 % | 0.00 -62.31 % | 0.01 -50.03 % | 0.02 20.91 % | 0.01 107.18 % | 0.01 14.06 % | 0.01 -19.63 % | 0.01 50.93 % | 0.00 108.94 % | -0.05 51.65 % | -0.10 -52.65 % | -0.07 -2 496.41 % | 0.00 188.46 % | 0.00 -244.96 % | 0.00 -49.69 % | 0.00 20.76 % | 0.00 -95.73 % | 0.08 80 173.19 % | 0.00 99.90 % | -0.10 -175.21 % | -0.04 -23.55 % | -0.03 -492.89 % | 0.01 103.01 % | 0.00 -74.48 % | 0.01 1.05 % | 0.01 100.64 % | -2.28 28.73 % | -3.20 -162.13 % | 5.15 288.92 % | -2.72 -907.33 % | -0.27 83.96 % | -1.69 -79.93 % | -0.94 -139.21 % | 2.39 462.66 % | -0.66 45.61 % | -1.21 -38.65 % | -0.87 91.99 % | -10.91 -942.22 % | -1.05 14.57 % | -1.22 -74.68 % | -0.70 5.02 % | -0.74 -47.70 % | -0.50 38.54 % | -0.81 -21.06 % | -0.67 -151.53 % | 1.30 335.81 % | -0.55 -129.58 % | 1.87 412.77 % | -0.60 30.98 % | -0.87 -83.43 % | -0.47 52.30 % | -0.99 -177.97 % | -0.36 71.25 % | -1.24 -307.56 % | -0.30 -5.96 % | -0.29 36.17 % | -0.45 -170.60 % | 0.64 241.12 % | -0.45 -606.68 % | -0.06 76.10 % | -0.27 93.67 % | -4.22 -96 159.31 % | 0.00 96.43 % | -0.12 57.35 % | -0.29 -94.52 % | -0.15 13.63 % | -0.17 36.06 % | -0.27 41.98 % | -0.46 |
| Ratio EBITDA | -0.02 59.92 % | -0.04 -1 251.00 % | 0.00 115.94 % | -0.02 74.73 % | -0.09 -204.92 % | 0.08 112.47 % | -0.68 -1 003.75 % | 0.08 733.42 % | 0.01 -89.31 % | 0.08 386.47 % | 0.02 -77.80 % | 0.08 -28.65 % | 0.11 2.19 % | 0.11 45.58 % | 0.07 -42.18 % | 0.13 36.35 % | 0.09 -27.97 % | 0.13 -63.00 % | 0.35 429.21 % | 0.07 1 144.79 % | -0.01 52.15 % | -0.01 -281.79 % | 0.01 -78.80 % | 0.03 -61.36 % | 0.09 -39.41 % | 0.15 50.35 % | 0.10 40.57 % | 0.07 -40.47 % | 0.12 37.78 % | 0.08 -47.16 % | 0.16 96.07 % | 0.08 9.00 % | 0.08 32.86 % | 0.06 -42.93 % | 0.10 244.04 % | -0.07 -242.47 % | -0.02 -145.26 % | 0.04 -71.42 % | 0.16 226.98 % | 0.05 -27.78 % | 0.07 110.19 % | 0.03 -82.81 % | 0.18 514.48 % | 0.03 200.62 % | -0.03 -11.55 % | -0.03 -854.49 % | 0.00 -86.17 % | 0.03 -64.78 % | 0.07 23.95 % | 0.06 -3.68 % | 0.06 -99.74 % | 22.82 821.98 % | -3.16 -113.06 % | 24.21 738.90 % | -3.79 -1 359.92 % | -0.26 83.93 % | -1.62 -74.86 % | -0.92 -147.75 % | 1.93 416.96 % | -0.61 -6.05 % | -0.58 31.81 % | -0.84 -125.61 % | 3.30 436.48 % | -0.98 -28.13 % | -0.76 -21.30 % | -0.63 -18.85 % | -0.53 -15.74 % | -0.46 15.24 % | -0.54 12.01 % | -0.61 76.34 % | -2.60 -404.10 % | -0.52 -300.06 % | 0.26 151.57 % | -0.50 8.31 % | -0.54 -87.60 % | -0.29 65.58 % | -0.84 -449.16 % | -0.15 84.65 % | -1.00 -498.35 % | -0.17 -86.25 % | -0.09 62.49 % | -0.24 -130.89 % | 0.77 429.80 % | -0.23 -197.21 % | 0.24 197.45 % | -0.25 93.86 % | -4.04 -2 687.26 % | 0.16 153.81 % | 0.06 180.62 % | -0.08 -56.56 % | -0.05 45.63 % | -0.09 51.37 % | -0.18 42.91 % | -0.32 |
| Taux de profit brut | 0.07 263.80 % | 0.02 -59.44 % | 0.05 -5.02 % | 0.05 67.53 % | 0.03 -55.27 % | 0.06 169.02 % | 0.02 -69.72 % | 0.08 577.37 % | 0.01 -84.51 % | 0.07 151.07 % | 0.03 -57.81 % | 0.07 -39.65 % | 0.12 15.52 % | 0.10 5.08 % | 0.10 -30.24 % | 0.14 1.59 % | 0.14 16.99 % | 0.12 -24.97 % | 0.15 33.82 % | 0.12 132.62 % | 0.05 -25.82 % | 0.07 -49.30 % | 0.13 21.14 % | 0.11 -18.50 % | 0.13 21.62 % | 0.11 -39.22 % | 0.18 60.73 % | 0.11 -36.47 % | 0.18 56.40 % | 0.11 -48.04 % | 0.22 113.19 % | 0.10 6.12 % | 0.10 -14.03 % | 0.11 -32.55 % | 0.17 33 014.24 % | 0.00 -102.32 % | 0.02 -79.49 % | 0.11 -55.21 % | 0.24 111.10 % | 0.11 3.51 % | 0.11 37.94 % | 0.08 -57.87 % | 0.19 127.44 % | 0.08 135.43 % | 0.03 156.21 % | 0.01 -67.63 % | 0.04 -23.19 % | 0.05 -23.50 % | 0.07 -29.15 % | 0.10 4.28 % | 0.10 -47.64 % | 0.18 15.58 % | 0.16 -23.07 % | 0.21 169.21 % | 0.08 255.53 % | -0.05 -118.99 % | 0.26 317.86 % | 0.06 -66.37 % | 0.19 28.02 % | 0.15 -30.42 % | 0.21 596.49 % | -0.04 -112.50 % | 0.34 769.81 % | -0.05 -147.76 % | 0.11 17.01 % | 0.09 -59.98 % | 0.22 96.35 % | 0.11 -13.12 % | 0.13 -30.31 % | 0.19 347.80 % | -0.08 -242.18 % | 0.05 -68.17 % | 0.17 -2.77 % | 0.17 -42.68 % | 0.30 23.46 % | 0.24 -10.24 % | 0.27 -8.13 % | 0.30 -0.87 % | 0.30 12.70 % | 0.27 -16.29 % | 0.32 -1.72 % | 0.32 52.46 % | 0.21 -16.75 % | 0.25 -16.60 % | 0.30 -8.10 % | 0.33 -28.80 % | 0.47 70.11 % | 0.27 -15.78 % | 0.33 46.26 % | 0.22 -11.17 % | 0.25 -33.20 % | 0.37 66.80 % | 0.22 -33.19 % | 0.34 |
| Moyenne pondérée des actions en circulation diluée | 2.374 B 0.00 % | 2.374 B -0.07 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.07 % | 2.374 B 0.00 % | 2.374 B 0.00 % | 2.374 B 0.00 % | 2.374 B -0.04 % | 2.375 B -0.04 % | 2.376 B 0.00 % | 2.376 B 0.15 % | 2.372 B 0.00 % | 2.372 B -0.19 % | 2.377 B 0.00 % | 2.377 B 0.05 % | 2.376 B 0.00 % | 2.376 B 1.25 % | 2.346 B 0.00 % | 2.346 B 33.87 % | 1.753 B -0.14 % | 1.755 B -0.11 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B -0.13 % | 1.759 B 0.00 % | 1.759 B 0.15 % | 1.756 B 0.00 % | 1.756 B -0.32 % | 1.762 B 0.00 % | 1.762 B -0.14 % | 1.765 B 0.00 % | 1.765 B -9.08 % | 1.941 B 28.15 % | 1.515 B 37.83 % | 1.099 B -43.29 % | 1.938 B 1.38 % | 1.911 B -1.33 % | 1.937 B 10.45 % | 1.754 B -7.49 % | 1.896 B 142.37 % | 782.220 M -61.54 % | 2.034 B 438.37 % | 377.767 M -27.03 % | 517.732 M 36.99 % | 377.935 M 0.00 % | 377.935 M 0.21 % | 377.158 M 9.53 % | 344.350 M -8.88 % | 377.923 M 0.00 % | 377.923 M -2.63 % | 388.149 M 0.00 % | 388.149 M 2.70 % | 377.954 M 0.00 % | 377.954 M 0.05 % | 377.762 M 6.54 % | 354.557 M -6.04 % | 377.352 M -0.22 % | 378.171 M 0.07 % | 377.912 M 0.25 % | 376.962 M -0.14 % | 377.508 M -0.14 % | 378.054 M 8.23 % | 349.322 M -7.20 % | 376.425 M -18.02 % | 459.165 M 80.00 % | 255.092 M -44.44 % | 459.165 M 67.12 % | 274.752 M -40.16 % | 459.165 M 0.12 % | 458.593 M -0.12 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M |
| Moyenne pondérée des actions en circulation | 2.374 B 0.00 % | 2.374 B -0.07 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.07 % | 2.374 B 0.00 % | 2.374 B 0.00 % | 2.374 B 0.00 % | 2.374 B 0.02 % | 2.374 B -0.09 % | 2.376 B 0.00 % | 2.376 B 0.22 % | 2.371 B -0.07 % | 2.372 B -0.15 % | 2.376 B -0.04 % | 2.377 B 0.05 % | 2.376 B 0.00 % | 2.376 B 1.25 % | 2.346 B 0.00 % | 2.346 B 33.87 % | 1.753 B -0.14 % | 1.755 B 0.06 % | 1.754 B -0.04 % | 1.755 B -0.04 % | 1.756 B -0.07 % | 1.757 B -0.03 % | 1.757 B -0.10 % | 1.759 B 0.15 % | 1.756 B 0.00 % | 1.756 B 0.24 % | 1.752 B -0.56 % | 1.762 B -0.14 % | 1.765 B 0.00 % | 1.765 B -9.08 % | 1.941 B 28.15 % | 1.515 B 37.83 % | 1.099 B -43.33 % | 1.939 B 1.44 % | 1.911 B -1.33 % | 1.937 B 10.45 % | 1.754 B -7.49 % | 1.896 B 142.37 % | 782.220 M -61.52 % | 2.033 B 438.07 % | 377.767 M -27.03 % | 517.732 M 37.13 % | 377.554 M -0.10 % | 377.935 M 0.21 % | 377.158 M 9.53 % | 344.350 M -8.85 % | 377.782 M -0.04 % | 377.923 M 0.56 % | 375.801 M -3.18 % | 388.149 M 2.74 % | 377.788 M -0.04 % | 377.954 M 0.05 % | 377.762 M 6.54 % | 354.557 M -6.02 % | 377.281 M -0.24 % | 378.171 M 0.09 % | 377.821 M 0.23 % | 376.962 M -0.14 % | 377.508 M -0.14 % | 378.054 M 8.23 % | 349.322 M -7.20 % | 376.425 M -18.02 % | 459.165 M 80.00 % | 255.092 M -44.44 % | 459.165 M 67.12 % | 274.752 M -40.16 % | 459.165 M 0.12 % | 458.593 M -0.12 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M 0.00 % | 459.165 M |
| Bénéfice par action diluée | -0.04 36.50 % | -0.06 50.92 % | -0.12 -183.02 % | -0.04 57.60 % | -0.10 -532.91 % | -0.02 96.71 % | -0.48 -7 519.05 % | -0.01 93.54 % | -0.10 -1 513.04 % | 0.01 108.34 % | -0.08 -349.46 % | -0.02 -132.28 % | 0.06 46.15 % | 0.04 649.30 % | -0.01 -116.28 % | 0.04 -48.83 % | 0.09 52.14 % | 0.06 -84.00 % | 0.35 1 083.15 % | -0.04 76.27 % | -0.15 -36.36 % | -0.11 26.67 % | -0.15 -81.38 % | -0.08 -1 120.99 % | 0.01 179.31 % | 0.00 -73.87 % | 0.01 -56.98 % | 0.03 -28.13 % | 0.04 -4.52 % | 0.04 136.48 % | 0.02 2.58 % | 0.02 -30.80 % | 0.02 82.11 % | 0.01 113.90 % | -0.09 61.52 % | -0.23 -15.00 % | -0.20 -3 041.18 % | 0.01 251.11 % | 0.00 -169.23 % | 0.01 -35.64 % | 0.01 -24.06 % | 0.01 -96.68 % | 0.40 3 900.00 % | 0.01 107.14 % | -0.14 -40.00 % | -0.10 -4.28 % | -0.10 -416.50 % | 0.03 -7.62 % | 0.03 -13.46 % | 0.04 -94.43 % | 0.68 2 314.98 % | -0.03 55.70 % | -0.07 -169.30 % | 0.10 270.94 % | -0.06 -859.02 % | -0.01 86.38 % | -0.04 -169.88 % | -0.02 -128.52 % | 0.06 580.99 % | -0.01 53.10 % | -0.03 -80.42 % | -0.01 93.78 % | -0.23 -984.91 % | -0.02 6.61 % | -0.02 -70.68 % | -0.01 34.16 % | -0.02 -66.94 % | -0.01 52.55 % | -0.03 -107.32 % | -0.01 -126.28 % | 0.05 431.91 % | -0.01 -134.14 % | 0.04 334.66 % | -0.02 29.88 % | -0.03 -37.91 % | -0.02 32.84 % | -0.03 -247.44 % | -0.01 76.07 % | -0.03 -352.78 % | -0.01 -1.41 % | -0.01 1.39 % | -0.01 -130.13 % | 0.02 327.62 % | -0.01 -452.63 % | 0.00 64.81 % | -0.01 95.85 % | -0.13 -64 900.00 % | 0.00 95.12 % | 0.00 42.25 % | -0.01 -51.06 % | 0.00 -27.03 % | 0.00 58.89 % | -0.01 -9.76 % | -0.01 |
| Bénéfice par action | -0.04 36.50 % | -0.06 50.92 % | -0.12 -183.02 % | -0.04 57.60 % | -0.10 -532.91 % | -0.02 96.71 % | -0.48 -7 519.05 % | -0.01 93.54 % | -0.10 -1 513.04 % | 0.01 108.34 % | -0.08 -349.46 % | -0.02 -132.28 % | 0.06 46.15 % | 0.04 649.30 % | -0.01 -116.28 % | 0.04 -48.83 % | 0.09 52.14 % | 0.06 -84.00 % | 0.35 1 083.15 % | -0.04 76.27 % | -0.15 -36.36 % | -0.11 26.67 % | -0.15 -81.38 % | -0.08 -1 120.99 % | 0.01 179.31 % | 0.00 -73.87 % | 0.01 -56.98 % | 0.03 -28.13 % | 0.04 29.14 % | 0.03 74.84 % | 0.02 2.58 % | 0.02 -30.80 % | 0.02 82.11 % | 0.01 113.90 % | -0.09 61.52 % | -0.23 -15.00 % | -0.20 -3 041.18 % | 0.01 251.11 % | 0.00 -169.23 % | 0.01 -35.64 % | 0.01 -24.06 % | 0.01 -96.68 % | 0.40 3 900.00 % | 0.01 107.14 % | -0.14 -40.00 % | -0.10 -4.06 % | -0.10 -417.16 % | 0.03 -7.62 % | 0.03 -13.46 % | 0.04 -94.43 % | 0.68 2 314.98 % | -0.03 55.76 % | -0.07 -169.40 % | 0.10 270.94 % | -0.06 -859.02 % | -0.01 86.38 % | -0.04 -169.88 % | -0.02 -128.52 % | 0.06 580.99 % | -0.01 53.10 % | -0.03 -80.42 % | -0.01 93.78 % | -0.23 -984.91 % | -0.02 6.61 % | -0.02 -70.68 % | -0.01 34.16 % | -0.02 -66.94 % | -0.01 32.40 % | -0.02 -45.53 % | -0.01 -126.28 % | 0.05 431.91 % | -0.01 -134.14 % | 0.04 334.66 % | -0.02 29.88 % | -0.03 -37.91 % | -0.02 32.84 % | -0.03 -247.44 % | -0.01 76.07 % | -0.03 -352.78 % | -0.01 -1.41 % | -0.01 1.39 % | -0.01 -130.13 % | 0.02 327.62 % | -0.01 -452.63 % | 0.00 64.81 % | -0.01 95.85 % | -0.13 -64 900.00 % | 0.00 95.12 % | 0.00 42.25 % | -0.01 -51.06 % | 0.00 -27.03 % | 0.00 58.89 % | -0.01 -9.76 % | -0.01 |
| Bénéfice brut | 187.023 M 333.75 % | 43.118 M -68.12 % | 135.238 M 2.63 % | 131.767 M 91.85 % | 68.684 M -60.71 % | 174.812 M 182.57 % | 61.866 M -79.01 % | 294.736 M 667.28 % | 38.413 M -86.81 % | 291.188 M 176.31 % | 105.385 M -62.05 % | 277.708 M -50.65 % | 562.694 M 17.60 % | 478.465 M -3.96 % | 498.185 M -12.18 % | 567.289 M -17.03 % | 683.738 M 33.66 % | 511.553 M -32.63 % | 759.315 M 36.58 % | 555.941 M 157.68 % | 215.745 M -17.17 % | 260.463 M -52.18 % | 544.722 M 5.79 % | 514.890 M -10.85 % | 577.567 M 10.09 % | 524.631 M -56.49 % | 1.206 B 82.56 % | 660.402 M -8.60 % | 722.567 M 23.25 % | 586.242 M -40.56 % | 986.296 M 91.44 % | 515.191 M -8.68 % | 564.134 M 3.64 % | 544.299 M 5.02 % | 518.274 M 25 769.84 % | -2.019 M -101.78 % | 113.646 M -74.79 % | 450.712 M -23.26 % | 587.294 M 0.38 % | 585.093 M 20.28 % | 486.423 M 11.26 % | 437.206 M -54.79 % | 966.981 M 78.31 % | 542.310 M 480.59 % | 93.406 M 26.46 % | 73.861 M -70.98 % | 254.561 M -38.15 % | 411.596 M -15.02 % | 484.349 M -7.51 % | 523.697 M -69.16 % | 1.698 B 131 854.78 % | 1.287 M -1.61 % | 1.308 M -16.16 % | 1.560 M 149.78 % | 624.566 K 263.23 % | -382.631 K -114.60 % | 2.620 M 526.20 % | 418.403 K -76.18 % | 1.757 M 69.55 % | 1.036 M -38.23 % | 1.677 M 744.05 % | -260.416 K -109.94 % | 2.621 M 826.49 % | -360.777 K -149.02 % | 736.043 K 14.21 % | 644.477 K -72.20 % | 2.318 M 122.93 % | 1.040 M -5.02 % | 1.095 M -16.46 % | 1.310 M 237.12 % | -955.687 K -286.28 % | 513.026 K -69.99 % | 1.710 M 31.61 % | 1.299 M -67.69 % | 4.020 M 55.25 % | 2.589 M -24.46 % | 3.428 M 15.56 % | 2.966 M -18.10 % | 3.622 M 24.77 % | 2.903 M -19.58 % | 3.609 M 52.56 % | 2.366 M -35.29 % | 3.656 M 34.18 % | 2.725 M -33.19 % | 4.078 M 31.88 % | 3.092 M -53.48 % | 6.647 M 37.62 % | 4.830 M -2.70 % | 4.964 M 95.95 % | 2.533 M -31.01 % | 3.672 M -1.85 % | 3.741 M 8.25 % | 3.456 M 25.92 % | 2.745 M |
| Charge d'impôt sur le bénéfice | 3.810 M 33 419.69 % | -11.435 K 99.94 % | -19.733 M -2 202.57 % | -857.000 K 93.10 % | -12.420 M -10 692.03 % | 117.258 K 101.39 % | -8.450 M -215.91 % | 7.290 M 235.05 % | -5.398 M -134.21 % | 15.780 M 132.79 % | -48.128 M -205.59 % | -15.749 M -135.76 % | 44.035 M 34.73 % | 32.683 M 160.44 % | 12.549 M -70.66 % | 42.775 M -29.71 % | 60.855 M 92.48 % | 31.616 M -43.91 % | 56.365 M 129.82 % | 24.526 M 101.07 % | 12.198 M 19.59 % | 10.200 M -61.98 % | 26.829 M -23.30 % | 34.979 M 32.39 % | 26.422 M 49.98 % | 17.617 M -78.23 % | 80.937 M 232.04 % | 24.376 M -54.99 % | 54.155 M 47.79 % | 36.644 M -44.90 % | 66.510 M 43.23 % | 46.435 M 104.63 % | 22.692 M -13.10 % | 26.112 M -71.50 % | 91.614 M 306.81 % | 22.520 M 27.82 % | 17.619 M 28.46 % | 13.716 M -58.47 % | 33.030 M -10.27 % | 36.811 M 2.02 % | 36.082 M 91.33 % | 18.859 M -86.55 % | 140.170 M 740.22 % | -21.894 M -8 744.05 % | 253.284 K -81.57 % | 1.374 M -89.43 % | 12.995 M 50.34 % | 8.644 M -67.75 % | 26.801 M -43.34 % | 47.298 M -63.44 % | 129.382 M 181.67 % | 45.934 M | 0.000 -100.00 % | 32.544 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.072 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -520.684 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.988 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -44.266 K | 0.000 | 0.000 100.00 % | -26.535 K | 0.000 | 0.000 -100.00 % | 13.267 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.562 M | 0.000 | 0.000 | 0.000 |
| Coût des revenus | 2.603 B 13.32 % | 2.297 B -19.18 % | 2.842 B 8.33 % | 2.623 B 12.24 % | 2.337 B -8.86 % | 2.564 B 0.72 % | 2.546 B -26.58 % | 3.468 B 5.62 % | 3.283 B -9.03 % | 3.609 B 4.96 % | 3.439 B -6.11 % | 3.662 B -13.94 % | 4.256 B 0.02 % | 4.255 B -9.09 % | 4.680 B 31.97 % | 3.546 B -18.53 % | 4.353 B 11.70 % | 3.897 B -6.10 % | 4.150 B -2.44 % | 4.254 B 3.09 % | 4.126 B 13.74 % | 3.628 B 1.38 % | 3.579 B -14.93 % | 4.206 B 12.51 % | 3.739 B -11.90 % | 4.244 B -22.21 % | 5.455 B 4.83 % | 5.204 B 55.16 % | 3.354 B -26.87 % | 4.586 B 29.73 % | 3.535 B -21.79 % | 4.520 B -14.51 % | 5.287 B 22.70 % | 4.309 B 65.82 % | 2.599 B -35.01 % | 3.999 B -21.80 % | 5.113 B 34.54 % | 3.801 B 100.67 % | 1.894 B -59.12 % | 4.633 B 15.70 % | 4.005 B -21.95 % | 5.131 B 21.53 % | 4.222 B -30.52 % | 6.076 B 134.56 % | 2.590 B -51.70 % | 5.364 B -7.72 % | 5.812 B -18.40 % | 7.123 B 13.10 % | 6.298 B 34.81 % | 4.672 B -70.56 % | 15.870 B 279 111.56 % | 5.684 M -17.39 % | 6.881 M 15.57 % | 5.954 M -20.33 % | 7.473 M -7.73 % | 8.099 M 9.25 % | 7.413 M 18.10 % | 6.277 M -18.45 % | 7.697 M 26.14 % | 6.102 M -4.10 % | 6.363 M -1.48 % | 6.458 M 24.82 % | 5.174 M -31.45 % | 7.548 M 20.43 % | 6.267 M -4.03 % | 6.531 M -18.46 % | 8.009 M -0.58 % | 8.056 M 11.50 % | 7.225 M 28.33 % | 5.630 M -58.29 % | 13.499 M 48.99 % | 9.060 M 7.29 % | 8.445 M 36.14 % | 6.203 M -33.21 % | 9.287 M 16.19 % | 7.993 M -12.62 % | 9.147 M 30.09 % | 7.031 M -17.08 % | 8.479 M 5.63 % | 8.028 M 3.34 % | 7.768 M 56.51 % | 4.963 M -63.54 % | 13.612 M 70.40 % | 7.989 M -14.06 % | 9.295 M 49.28 % | 6.227 M -18.23 % | 7.615 M -40.51 % | 12.799 M 24.31 % | 10.296 M 16.25 % | 8.857 M -19.44 % | 10.995 M 76.16 % | 6.241 M -47.66 % | 11.925 M 120.17 % | 5.416 M |
| Dépenses générales et administratives | -50.992 M -173.31 % | 69.555 M 122.31 % | -311.744 M -191.11 % | 342.169 M 603.04 % | -68.020 M -171.58 % | 95.030 M 132.74 % | -290.269 M -187.25 % | 332.671 M 493.09 % | -84.630 M -175.14 % | 112.628 M 134.70 % | -324.571 M -187.87 % | 369.385 M 452.26 % | -104.862 M -179.44 % | 132.008 M 141.08 % | -321.365 M -185.73 % | 374.874 M 608.38 % | -73.739 M -172.69 % | 101.440 M 119.36 % | -523.959 M -331.35 % | 226.475 M 281.22 % | -124.973 M -160.04 % | 208.146 M 142.60 % | -488.630 M -307.52 % | 235.459 M 143.70 % | 96.619 M -46.24 % | 179.725 M 138.49 % | -466.941 M -266.99 % | 279.614 M 328.88 % | -122.164 M -166.29 % | 184.296 M 145.22 % | -407.563 M -294.43 % | 209.623 M 286.05 % | -112.668 M -161.66 % | 182.736 M 141.39 % | -441.492 M -302.79 % | 217.705 M 156.35 % | 84.924 M -57.12 % | 198.061 M 138.99 % | -508.029 M -299.68 % | 254.425 M 200.64 % | 84.628 M -54.43 % | 185.728 M 139.56 % | -469.535 M -307.31 % | 226.491 M 231.53 % | 68.316 M -63.73 % | 188.353 M 145.95 % | -409.910 M -310.49 % | 194.738 M 309.68 % | -92.875 M -156.46 % | 164.509 M 13.83 % | 144.524 M 9.25 % | 132.287 M 4 887.46 % | -2.763 M -101.89 % | 146.127 M 1 385.54 % | -11.367 M -337.35 % | 4.789 M 268.41 % | -2.844 M -148.74 % | 5.834 M 167.07 % | -8.698 M -284.55 % | 4.713 M -10.33 % | 5.256 M 18.87 % | 4.422 M -68.72 % | 14.137 M 144.06 % | 5.793 M 14.72 % | 5.049 M 13.88 % | 4.434 M -40.07 % | 7.398 M 74.95 % | 4.229 M -1.69 % | 4.302 M -2.24 % | 4.400 M -24.94 % | 5.862 M 36.78 % | 4.286 M -7.21 % | 4.619 M 18.38 % | 3.902 M -63.51 % | 10.692 M 89.94 % | 5.629 M -59.20 % | 13.795 M 210.74 % | 4.439 M -71.69 % | 15.679 M 250.09 % | 4.479 M -11.11 % | 5.038 M 31.20 % | 3.840 M -3.95 % | 3.998 M 0.00 % | 3.998 M 78.82 % | 2.236 M -48.59 % | 4.349 M -92.70 % | 59.593 M 2 961.71 % | 1.946 M -56.87 % | 4.512 M 11.59 % | 4.044 M 24.10 % | 3.258 M -15.03 % | 3.835 M -23.59 % | 5.019 M 25.68 % | 3.993 M |
| Frais de vente et de marketing | 4.773 M -79.23 % | 22.982 M 33.72 % | 17.187 M -58.45 % | 41.361 M 101.84 % | 20.492 M -13.52 % | 23.696 M -26.57 % | 32.270 M -17.70 % | 39.212 M 168.45 % | 14.607 M -62.89 % | 39.365 M 76.90 % | 22.253 M -56.93 % | 51.671 M 124.70 % | 22.995 M 7.60 % | 21.371 M 72.28 % | 12.405 M -51.48 % | 25.568 M 60.18 % | 15.962 M -69.84 % | 52.929 M -53.63 % | 114.136 M 52.57 % | 74.807 M 130.06 % | 32.517 M -59.67 % | 80.636 M 23.75 % | 65.162 M -5.28 % | 68.794 M 54.50 % | 44.526 M -36.39 % | 69.995 M -23.57 % | 91.578 M 10.41 % | 82.941 M 61.62 % | 51.319 M -47.40 % | 97.558 M -21.44 % | 124.187 M 65.64 % | 74.972 M 50.66 % | 49.763 M -24.55 % | 65.955 M 19.72 % | 55.090 M -0.02 % | 55.103 M 10.13 % | 50.033 M -17.62 % | 60.737 M -32.95 % | 90.586 M 17.56 % | 77.056 M 83.51 % | 41.989 M -42.06 % | 72.475 M -16.88 % | 87.198 M 12.41 % | 77.568 M 169.32 % | 28.801 M -64.11 % | 80.246 M 6.07 % | 75.652 M 2.97 % | 73.472 M 35.30 % | 54.303 M 13.53 % | 47.830 M -23.13 % | 62.223 M 23.69 % | 50.307 M 85 996.42 % | 58.431 K -92.97 % | 830.677 K 497.45 % | -209.000 K -83.89 % | -113.657 K -113.94 % | 815.368 K 16.42 % | 700.374 K -62.10 % | 1.848 M 204.50 % | 606.838 K -37.49 % | 970.708 K 95.35 % | 496.903 K -84.71 % | 3.249 M 299.29 % | 813.702 K -13.81 % | 944.040 K 26.39 % | 746.950 K -44.95 % | 1.357 M 47.01 % | 922.887 K -20.40 % | 1.159 M 5.99 % | 1.094 M -10.27 % | 1.219 M 15.01 % | 1.060 M 20.86 % | 877.024 K -18.91 % | 1.082 M -17.18 % | 1.306 M 49.74 % | 872.095 K -23.12 % | 1.134 M 5.63 % | 1.074 M -41.44 % | 1.834 M 85.77 % | 987.159 K -13.21 % | 1.137 M -1.42 % | 1.154 M 113.71 % | 539.890 K -65.51 % | 1.565 M 19.62 % | 1.309 M 8.81 % | 1.203 M -48.43 % | 2.332 M 73.17 % | 1.347 M -5.46 % | 1.424 M 81.64 % | 784.189 K -33.45 % | 1.178 M 27.87 % | 921.523 K 1.13 % | 911.212 K -29.63 % | 1.295 M |
| Autres dépenses | 249.350 M 502.47 % | 41.388 M -94.11 % | 702.820 M 545.30 % | -157.832 M -81 535.20 % | 193.813 K -90.77 % | 2.100 M -99.73 % | 763.993 M 735.99 % | -120.126 M -247.87 % | 81.240 M 776.28 % | 9.271 M -98.17 % | 507.956 M 319.35 % | -231.578 M -198.52 % | 235.067 M 726.33 % | 28.447 M -95.13 % | 583.901 M 393.17 % | -199.166 M -229.37 % | 153.951 M -11.45 % | 173.860 M 1 324.85 % | 12.202 M 17.67 % | 10.370 M | 0.000 -100.00 % | 279.100 M -42.62 % | 486.428 M 41.72 % | 343.224 M 33.13 % | 257.819 M -2.00 % | 263.070 M -40.06 % | 438.906 M 23.62 % | 355.054 M -1.84 % | 361.708 M 29.48 % | 279.355 M -46.44 % | 521.581 M 245.45 % | 150.988 M -43.41 % | 266.803 M 1 507.83 % | 16.594 M -94.71 % | 313.443 M 36.98 % | 228.823 M | 0.000 -100.00 % | 227.921 M -25.62 % | 306.429 M 4 847.99 % | 6.193 M -96.75 % | 190.425 M 24.97 % | 152.376 M -81.25 % | 812.811 M 445.10 % | 149.113 M -44.88 % | 270.516 M 61.25 % | 167.758 M -37.29 % | 267.500 M 64.71 % | 162.411 M -64.69 % | 459.935 M 3 395.21 % | 13.159 M -98.40 % | 825.002 M 16 830.93 % | -4.931 M -127.04 % | 18.234 M | 0.000 -100.00 % | 22.856 M 27 201.83 % | 83.716 K -99.49 % | 16.427 M 915 567.73 % | 1.794 K -99.99 % | 15.130 M 88 686.42 % | -17.079 K 61.14 % | -43.954 K -507.18 % | -7.239 K | 0.000 -100.00 % | 397.100 K -87.96 % | 3.297 M 28 425.68 % | 11.558 K | 0.000 -100.00 % | 386.241 K -81.88 % | 2.132 M 384.42 % | 440.031 K | 0.000 -100.00 % | 8.700 K | 0.000 -100.00 % | 139.812 K -13.70 % | 162.013 K -80.85 % | 845.899 K | 0.000 -100.00 % | 810.138 K 2 679.97 % | 29.142 K 259.33 % | 8.110 K | 0.000 -100.00 % | 41.652 K -91.36 % | 482.163 K -75.31 % | 1.953 M | 0.000 -100.00 % | 527.716 K | 0.000 -100.00 % | 1.511 M 259.90 % | 419.877 K 89.37 % | 221.720 K -40.38 % | 371.917 K 328.53 % | 86.789 K -93.98 % | 1.442 M | 0.000 |
| Dépenses de fonctionnement | 286.717 M 47.54 % | 194.338 M -52.88 % | 412.422 M 55.70 % | 264.887 M -3.59 % | 274.761 M 57.87 % | 174.046 M -85.22 % | 1.178 B 428.80 % | 222.688 M -2.25 % | 227.820 M 18.26 % | 192.637 M -26.88 % | 263.443 M 13.33 % | 232.451 M 2.72 % | 226.304 M 7.84 % | 209.845 M -41.39 % | 358.024 M 38.17 % | 259.121 M 32.41 % | 195.698 M -42.38 % | 339.655 M 156.37 % | 132.485 M -61.37 % | 342.976 M 10.91 % | 309.225 M -46.56 % | 578.640 M 13.02 % | 511.983 M -24.64 % | 679.338 M 159.53 % | 261.753 M -50.29 % | 526.571 M -2.49 % | 540.035 M -26.30 % | 732.781 M 214.34 % | 233.119 M -58.93 % | 567.611 M 15.80 % | 490.178 M 10.82 % | 442.305 M 116.35 % | 204.435 M -24.33 % | 270.155 M 17.20 % | 230.508 M -54.05 % | 501.630 M 112.07 % | 236.541 M -51.40 % | 486.719 M 8.66 % | 447.908 M 32.70 % | 337.532 M 31.92 % | 255.852 M -37.69 % | 410.579 M 30.64 % | 314.273 M -30.65 % | 453.173 M 102.13 % | 224.195 M -48.62 % | 436.357 M 15.22 % | 378.709 M -12.06 % | 430.621 M 68.05 % | 256.253 M 14.86 % | 223.100 M -73.58 % | 844.469 M 189.31 % | 291.889 M 3 249.51 % | 8.714 M 28.06 % | 6.805 M -32.98 % | 10.154 M 78.16 % | 5.699 M -37.02 % | 9.049 M 37.06 % | 6.602 M -32.46 % | 9.776 M 81.29 % | 5.392 M -14.46 % | 6.304 M 26.83 % | 4.971 M -71.53 % | 17.460 M 161.42 % | 6.679 M 9.67 % | 6.090 M 17.87 % | 5.167 M -41.36 % | 8.810 M 69.19 % | 5.207 M -6.88 % | 5.592 M 0.32 % | 5.574 M -22.05 % | 7.151 M 31.34 % | 5.445 M -54.82 % | 12.051 M 138.87 % | 5.045 M -58.32 % | 12.103 M 110.40 % | 5.753 M -61.58 % | 14.974 M 169.38 % | 5.559 M -68.34 % | 17.559 M 218.37 % | 5.515 M -11.38 % | 6.223 M 26.74 % | 4.910 M 4.06 % | 4.719 M -25.04 % | 6.295 M 84.02 % | 3.421 M -43.72 % | 6.079 M -90.23 % | 62.213 M 1 740.21 % | 3.381 M -44.43 % | 6.084 M 23.18 % | 4.939 M 6.24 % | 4.649 M -5.66 % | 4.928 M -17.88 % | 6.001 M 11.53 % | 5.380 M |
| Coût et dépenses | 2.890 B 15.99 % | 2.491 B -23.45 % | 3.254 B 12.67 % | 2.888 B 11.54 % | 2.590 B -5.44 % | 2.739 B -26.46 % | 3.724 B 0.19 % | 3.717 B 5.63 % | 3.518 B -7.46 % | 3.802 B 2.69 % | 3.702 B -4.95 % | 3.895 B -13.10 % | 4.482 B 0.39 % | 4.464 B -11.39 % | 5.038 B 32.39 % | 3.805 B -16.25 % | 4.544 B 10.46 % | 4.113 B -3.95 % | 4.283 B -7.39 % | 4.624 B 4.25 % | 4.436 B 12.54 % | 3.942 B -3.11 % | 4.068 B -10.95 % | 4.568 B 12.57 % | 4.058 B -10.23 % | 4.520 B -24.60 % | 5.995 B 7.81 % | 5.561 B 51.54 % | 3.670 B -24.50 % | 4.861 B 21.04 % | 4.016 B -17.04 % | 4.841 B -12.92 % | 5.559 B 21.39 % | 4.579 B 57.15 % | 2.914 B -31.81 % | 4.273 B -20.71 % | 5.390 B 32.66 % | 4.063 B 85.57 % | 2.189 B -55.96 % | 4.971 B 16.68 % | 4.260 B -21.02 % | 5.394 B 18.91 % | 4.536 B -29.92 % | 6.473 B 129.99 % | 2.815 B -49.71 % | 5.597 B -7.85 % | 6.074 B -17.39 % | 7.353 B 12.18 % | 6.554 B 33.90 % | 4.895 B -70.72 % | 16.715 B 102 300.62 % | 16.323 M 4.67 % | 15.595 M 22.23 % | 12.759 M -27.62 % | 17.628 M 27.76 % | 13.798 M -16.18 % | 16.462 M 27.82 % | 12.879 M -26.29 % | 17.473 M 52.01 % | 11.494 M -9.26 % | 12.667 M 10.83 % | 11.429 M -49.50 % | 22.633 M 59.09 % | 14.226 M 15.13 % | 12.357 M 5.64 % | 11.697 M -30.45 % | 16.820 M 26.81 % | 13.263 M 3.48 % | 12.817 M 14.39 % | 11.205 M -45.74 % | 20.651 M 42.37 % | 14.505 M 3.51 % | 14.013 M 24.58 % | 11.248 M -47.42 % | 21.390 M 47.20 % | 14.532 M -39.76 % | 24.122 M 91.59 % | 12.590 M -51.65 % | 26.039 M 92.27 % | 13.543 M -3.21 % | 13.991 M 41.71 % | 9.874 M -46.14 % | 18.331 M 28.33 % | 14.284 M 12.33 % | 12.716 M 7.47 % | 11.833 M -83.05 % | 69.828 M 331.57 % | 16.180 M -1.22 % | 16.380 M 18.73 % | 13.796 M -11.81 % | 15.644 M 40.07 % | 11.169 M -37.69 % | 17.926 M 66.03 % | 10.797 M |
| Frais de recherche et de développement | 83.585 M 38.36 % | 60.413 M 38.92 % | 43.489 M 10.98 % | 39.188 M -54.79 % | 86.676 M 42.00 % | 61.041 M -6.56 % | 65.327 M -18.63 % | 80.279 M 17.04 % | 68.590 M 118.63 % | 31.373 M -45.73 % | 57.805 M -3.16 % | 59.691 M -18.35 % | 73.104 M 160.91 % | 28.019 M -66.28 % | 83.083 M 43.63 % | 57.844 M 3.15 % | 56.076 M 86.62 % | 30.049 M -62.59 % | 80.326 M 17.32 % | 68.468 M 178.86 % | 24.553 M 128.21 % | 10.759 M -81.47 % | 58.056 M 82.22 % | 31.861 M 2.23 % | 31.167 M 126.16 % | 13.781 M -83.58 % | 83.943 M 453.28 % | 15.172 M -9.95 % | 16.849 M 163.22 % | 6.401 M -95.48 % | 141.515 M 2 005.25 % | 6.722 M -61.66 % | 17.533 M | 0.000 -100.00 % | 53.036 M | 0.000 -100.00 % | 7.431 M | 0.000 -100.00 % | 84.780 M | 0.000 -100.00 % | 15.998 M | 0.000 -100.00 % | 76.407 M | 0.000 -100.00 % | 3.553 M | 0.000 -100.00 % | 47.479 M | 0.000 | 0.000 | 0.000 -100.00 % | 22.721 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | -46.219 M -149.95 % | 92.537 M 127.72 % | -333.886 M -187.06 % | 383.531 M 851.55 % | -51.032 M -142.98 % | 118.726 M -67.15 % | 361.366 M -2.83 % | 371.883 M 345.08 % | 83.555 M -45.03 % | 151.993 M 150.28 % | -302.318 M -171.80 % | 421.056 M 614.32 % | -81.867 M -153.38 % | 153.379 M 149.64 % | -308.961 M -177.15 % | 400.443 M 546.42 % | -89.701 M -158.11 % | 154.369 M 124.19 % | -638.095 M -311.79 % | 301.282 M 5.78 % | 284.814 M -1.37 % | 288.782 M 42.33 % | 202.891 M -33.31 % | 304.252 M 30.51 % | 233.130 M -6.64 % | 249.720 M -40.25 % | 417.910 M 15.27 % | 362.555 M 611.76 % | -70.845 M -125.14 % | 281.854 M 199.46 % | -283.376 M -199.57 % | 284.595 M 50.02 % | 189.701 M -23.72 % | 248.690 M 164.36 % | -386.402 M -241.64 % | 272.808 M 19.20 % | 228.872 M -11.56 % | 258.798 M 162.00 % | -417.443 M -225.93 % | 331.481 M 103.55 % | 162.853 M -36.93 % | 258.203 M 582.43 % | 37.836 M -87.56 % | 304.059 M 886.11 % | -38.679 M -114.40 % | 268.599 M 175.86 % | -354.055 M -232.01 % | 268.210 M 792.76 % | -38.716 M -118.23 % | 212.339 M -30.95 % | 307.519 M 68.42 % | 182.594 M 8 868.75 % | -2.082 M -130.85 % | 6.750 M 158.31 % | -11.576 M -761.56 % | 1.750 M 243.23 % | -1.222 M -118.70 % | 6.534 M 195.39 % | -6.850 M -228.77 % | 5.320 M -14.56 % | 6.227 M 26.59 % | 4.919 M -71.71 % | 17.386 M 163.18 % | 6.606 M 10.22 % | 5.993 M 16.96 % | 5.124 M -41.47 % | 8.755 M 69.95 % | 5.152 M -5.66 % | 5.461 M -0.60 % | 5.494 M -22.42 % | 7.081 M 32.46 % | 5.346 M -2.73 % | 5.496 M 10.29 % | 4.983 M -58.47 % | 11.997 M 84.55 % | 6.501 M -56.46 % | 14.930 M 213.87 % | 4.757 M -72.84 % | 17.513 M 220.42 % | 5.466 M -11.50 % | 6.176 M 23.66 % | 4.994 M 10.05 % | 4.538 M -18.43 % | 5.563 M 56.97 % | 3.544 M -36.15 % | 5.551 M -91.04 % | 61.925 M 1 780.48 % | 3.293 M -44.53 % | 5.937 M 22.97 % | 4.828 M 8.82 % | 4.437 M -6.72 % | 4.756 M -19.79 % | 5.930 M 12.14 % | 5.288 M |
| Revenu d'intérêts | 20.971 M 4 417.09 % | 464.262 K -99.35 % | 71.833 M | 0.000 -100.00 % | 23.625 M 4 510.49 % | 512.413 K -99.53 % | 109.282 M | 0.000 -100.00 % | 35.356 M 1 009.74 % | 3.186 M -95.82 % | 76.158 M 189.34 % | 26.321 M 56.33 % | 16.837 M 1 188.20 % | 1.307 M -97.22 % | 46.932 M | 0.000 -100.00 % | 23.845 M 268.83 % | 6.465 M -99.18 % | 791.210 M | 0.000 -100.00 % | 73.015 M 749.61 % | 8.594 M 123.18 % | -37.083 M -330.71 % | 16.073 M -70.32 % | 54.163 M | 0.000 -100.00 % | 46.209 M -36.43 % | 72.687 M | 0.000 -100.00 % | 40.400 M | 0.000 -100.00 % | 36.296 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.120 M | 0.000 -100.00 % | 45.050 M | 0.000 -100.00 % | 3.850 M | 0.000 -100.00 % | 11.098 M | 0.000 -100.00 % | 28.107 M | 0.000 -100.00 % | 11.202 M -90.38 % | 116.466 M 372.08 % | 24.671 M | 0.000 100.00 % | -3.488 K | 0.000 100.00 % | -7.351 K | 0.000 -100.00 % | 18.130 K | 0.000 100.00 % | -25.385 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.939 K | 0.000 -100.00 % | 5.042 K | 0.000 100.00 % | -43.868 K | 0.000 100.00 % | -19.360 K | 0.000 -100.00 % | 429.460 | 0.000 100.00 % | -11.721 K | 0.000 100.00 % | -191.200 K | 0.000 100.00 % | -193.216 K | 0.000 100.00 % | -187.977 K -2 229.62 % | -8.069 K -200.00 % | 8.069 K | 0.000 |
| Frais d'intérêts | 51.575 M -5.64 % | 54.661 M -48.96 % | 107.104 M 51.98 % | 70.471 M -13.70 % | 81.659 M 4.48 % | 78.160 M -51.34 % | 160.617 M 98.68 % | 80.844 M -28.59 % | 113.209 M 13.34 % | 99.884 M 11.81 % | 89.333 M -32.14 % | 131.647 M 21.85 % | 108.038 M -20.49 % | 135.884 M -12.63 % | 155.533 M 19.92 % | 129.701 M -15.88 % | 154.187 M 3.02 % | 149.669 M -67.07 % | 454.466 M 232.74 % | 136.585 M -59.38 % | 336.258 M 24.89 % | 269.251 M -36.25 % | 422.346 M 27.26 % | 331.870 M -6.02 % | 353.132 M 110.71 % | 167.588 M -71.12 % | 580.296 M 77.28 % | 327.328 M 5.16 % | 311.254 M 4.92 % | 296.672 M -36.08 % | 464.124 M | 0.000 -100.00 % | 271.367 M 14.42 % | 237.173 M 13.97 % | 208.101 M -7.36 % | 224.636 M -2.46 % | 230.311 M 3.79 % | 221.899 M -37.99 % | 357.870 M 75.22 % | 204.236 M -2.83 % | 210.190 M 45.63 % | 144.335 M -5.72 % | 153.090 M 68.73 % | 90.733 M -50.07 % | 181.736 M 12.39 % | 161.699 M -1.72 % | 164.521 M 4.97 % | 156.727 M 1.86 % | 153.872 M | 0.000 -100.00 % | 404.743 M 434.46 % | 75.729 M 23 632.58 % | 319.093 K -99.66 % | 94.536 M 36 275.97 % | 259.887 K 133.61 % | 111.249 K -66.03 % | 327.512 K -32.14 % | 482.605 K 52.42 % | 316.629 K -11.33 % | 357.086 K 6.41 % | 335.586 K 1.32 % | 331.219 K 21.41 % | 272.820 K -20.94 % | 345.069 K -1.67 % | 350.940 K -9.74 % | 388.815 K -26.71 % | 530.509 K 23.66 % | 429.015 K -7.17 % | 462.171 K 6.61 % | 433.521 K -17.63 % | 526.293 K 19.99 % | 438.629 K 545.85 % | 67.915 K -92.83 % | 947.596 K -74.19 % | 3.671 M 300.76 % | 916.087 K 0.40 % | 912.394 K 6.10 % | 859.945 K -20.56 % | 1.083 M 27.46 % | 849.308 K -1.04 % | 858.262 K 2.19 % | 839.892 K 79.62 % | 467.596 K -67.69 % | 1.447 M 17.90 % | 1.227 M 30.07 % | 943.522 K 10.92 % | 850.618 K -19.54 % | 1.057 M -4.60 % | 1.108 M -1.91 % | 1.130 M 19.72 % | 943.759 K -28.54 % | 1.321 M 8.05 % | 1.222 M 3.29 % | 1.183 M |
| Dépréciation et amortissement | 0.000 | 0.000 -100.00 % | 214.255 M | 0.000 -100.00 % | 115.704 M -44.42 % | 208.182 M -23.23 % | 271.160 M 0.00 % | 271.160 M 20.24 % | 225.525 M 0.00 % | 225.525 M -4.41 % | 235.928 M 0.00 % | 235.928 M 2.33 % | 230.560 M 0.00 % | 230.560 M -0.07 % | 230.720 M 0.00 % | 230.720 M -4.92 % | 242.662 M 0.00 % | 242.662 M -30.73 % | 350.293 M 0.00 % | 350.293 M -28.55 % | 490.288 M 1.91 % | 481.122 M 0.00 % | 481.122 M 0.23 % | 480.021 M 7.32 % | 447.271 M -6.82 % | 480.021 M -16.21 % | 572.865 M 80.54 % | 317.309 M -16.90 % | 381.837 M 78.20 % | 214.273 M -59.12 % | 524.156 M 77.78 % | 294.838 M -30.68 % | 425.322 M 74.35 % | 243.946 M -42.53 % | 424.461 M 85.35 % | 229.006 M -24.81 % | 304.561 M 34.91 % | 225.758 M -50.54 % | 456.455 M 111.44 % | 215.883 M -14.64 % | 252.900 M 70.13 % | 148.650 M -47.50 % | 283.163 M 32.81 % | 213.212 M -24.39 % | 281.996 M 86.84 % | 150.927 M -44.81 % | 273.491 M 81.22 % | 150.920 M -15.06 % | 177.672 M 50.50 % | 118.053 M -43.12 % | 207.547 M 7 213.14 % | 2.838 M 124.33 % | -11.664 M -3 681.53 % | 325.667 K 101.70 % | -19.163 M -1 109.50 % | -1.584 M 64.20 % | -4.425 M -4 816.81 % | 93.819 K -99.59 % | 23.003 M 6 840.00 % | 331.459 K -93.47 % | 5.072 M 2 731.10 % | 179.168 K -99.78 % | 81.060 M 24 877.58 % | 324.531 K -89.86 % | 3.201 M 514.69 % | 520.684 K -76.85 % | 2.249 M 580.42 % | 330.518 K -83.48 % | 2.000 M 456.52 % | 359.438 K 100.74 % | -48.458 M -13 017.92 % | 375.119 K -97.10 % | 12.956 M 1 377.08 % | 877.156 K -0.95 % | 885.605 K 0.90 % | 877.718 K -15.82 % | 1.043 M -1.41 % | 1.057 M -22.42 % | 1.363 M 73.73 % | 784.621 K -39.89 % | 1.305 M 65.24 % | 789.958 K -25.44 % | 1.060 M 0.60 % | 1.053 M -44.52 % | 1.898 M 838.33 % | 202.319 K -85.48 % | 1.394 M 6.83 % | 1.304 M -9.87 % | 1.447 M -5.79 % | 1.536 M -8.79 % | 1.684 M 121.34 % | 761.026 K | 0.000 | 0.000 |
| Résultat d'exploitation | -99.694 M 34.07 % | -151.220 M 45.44 % | -277.184 M -293.28 % | -70.480 M 76.19 % | -295.959 M -38 745.02 % | 765.840 K 100.07 % | -1.116 B -2 891.08 % | -37.301 M 87.76 % | -304.767 M -7 457.97 % | 4.142 M 101.74 % | -238.276 M -290.50 % | -61.018 M -132.00 % | 190.678 M 34.93 % | 141.316 M 153.27 % | 55.797 M -65.77 % | 163.005 M -48.26 % | 315.066 M 83.29 % | 171.898 M -81.03 % | 906.032 M 1 296.24 % | -75.740 M 81.50 % | -409.307 M -28.64 % | -318.177 M 34.92 % | -488.938 M -197.32 % | -164.447 M -690.45 % | 27.851 M 1 535.62 % | -1.940 M -102.08 % | 93.334 M 28.16 % | 72.828 M -23.11 % | 94.722 M -28.40 % | 132.301 M 1 236.51 % | 9.899 M -86.35 % | 72.516 M 231.30 % | 21.888 M -34.36 % | 33.346 M 126.22 % | -127.199 M 74.74 % | -503.649 M -25.37 % | -401.741 M -1 015.73 % | -36.007 M 25.13 % | -48.091 M -236.80 % | 35.155 M -34.43 % | 53.615 M 101.35 % | 26.628 M -95.39 % | 578.172 M 2 492.01 % | -24.171 M 93.30 % | -360.918 M -17.86 % | -306.223 M -21.37 % | -252.295 M -840.04 % | 34.092 M -57.70 % | 80.590 M -56.32 % | 184.489 M -67.39 % | 565.736 M 865.54 % | 58.593 M 512.01 % | -14.221 M -116.28 % | 87.341 M 919.64 % | -10.656 M -411.28 % | -2.084 M 82.31 % | -11.779 M -87.63 % | -6.278 M 3.76 % | -6.523 M -39.14 % | -4.688 M 51.67 % | -9.699 M -79.28 % | -5.410 M 90.23 % | -55.369 M -651.88 % | -7.364 M 13.91 % | -8.554 M -69.63 % | -5.043 M 34.72 % | -7.726 M -71.75 % | -4.498 M 30.77 % | -6.498 M -40.54 % | -4.623 M -129.11 % | 15.883 M 399.27 % | -5.307 M 48.68 % | -10.341 M -123.68 % | -4.623 M 59.98 % | -11.553 M -137.95 % | -4.855 M 60.80 % | -12.384 M -249.51 % | -3.543 M 76.31 % | -14.958 M -351.67 % | -3.312 M -1.83 % | -3.252 M 1.03 % | -3.286 M -140.92 % | -1.364 M 71.53 % | -4.791 M -439.10 % | -888.759 K 70.24 % | -2.987 M 94.69 % | -56.222 M -218 109.09 % | 25.789 K 101.36 % | -1.903 M 41.75 % | -3.267 M -36.14 % | -2.400 M -44.89 % | -1.656 M 57.70 % | -3.915 M -7.71 % | -3.635 M |
| Ratio de résultat d'exploitation | -0.04 44.70 % | -0.06 30.59 % | -0.09 -263.95 % | -0.03 79.20 % | -0.12 -44 098.77 % | 0.00 100.07 % | -0.43 -4 215.07 % | -0.01 89.19 % | -0.09 -8 740.25 % | 0.00 101.58 % | -0.07 -334.15 % | -0.02 -139.13 % | 0.04 32.54 % | 0.03 177.10 % | 0.01 -72.81 % | 0.04 -36.65 % | 0.06 60.43 % | 0.04 -78.87 % | 0.18 1 272.01 % | -0.02 83.30 % | -0.09 -15.20 % | -0.08 31.00 % | -0.12 -240.45 % | -0.03 -639.80 % | 0.01 1 686.03 % | 0.00 -102.90 % | 0.01 12.83 % | 0.01 -46.56 % | 0.02 -9.15 % | 0.03 1 068.32 % | 0.00 -84.80 % | 0.01 284.99 % | 0.00 -45.56 % | 0.01 116.84 % | -0.04 67.62 % | -0.13 -63.97 % | -0.08 -807.47 % | -0.01 56.30 % | -0.02 -387.70 % | 0.01 -43.57 % | 0.01 149.64 % | 0.00 -95.71 % | 0.11 3 151.06 % | 0.00 97.28 % | -0.13 -138.79 % | -0.06 -35.42 % | -0.04 -1 019.05 % | 0.00 -61.92 % | 0.01 -66.54 % | 0.04 10.27 % | 0.03 -99.62 % | 8.41 583.97 % | -1.74 -114.94 % | 11.62 983.39 % | -1.32 -387.18 % | -0.27 76.99 % | -1.17 -25.21 % | -0.94 -35.90 % | -0.69 -5.06 % | -0.66 45.56 % | -1.21 -38.21 % | -0.87 87.71 % | -7.10 -593.22 % | -1.02 16.11 % | -1.22 -73.80 % | -0.70 6.05 % | -0.75 -51.26 % | -0.49 36.68 % | -0.78 -17.24 % | -0.67 -152.61 % | 1.27 328.41 % | -0.55 45.57 % | -1.02 -65.25 % | -0.62 29.01 % | -0.87 -89.23 % | -0.46 53.41 % | -0.98 -177.87 % | -0.35 71.33 % | -1.24 -307.96 % | -0.30 -5.99 % | -0.29 36.24 % | -0.45 -467.63 % | -0.08 82.34 % | -0.45 -572.95 % | -0.07 79.26 % | -0.32 91.87 % | -3.94 -269 585.51 % | 0.00 101.17 % | -0.12 56.52 % | -0.29 -75.30 % | -0.16 1.39 % | -0.17 34.83 % | -0.25 42.85 % | -0.45 |
| Total autres revenus dépenses net | 1.972 M 44 811.30 % | -4.411 K 99.99 % | -33.501 M 45.92 % | -61.950 M -32 063.80 % | 193.813 K 100.35 % | -54.767 M 93.45 % | -836.345 M -156 844.54 % | 533.572 K -87.93 % | 4.420 M 2 438.62 % | -189.000 K 97.03 % | -6.374 M -500.63 % | 1.591 M 220.35 % | -1.322 M -1 602.07 % | -77.670 K 99.87 % | -60.206 M -6 519.49 % | 937.862 K -58.97 % | 2.286 M -73.21 % | 8.533 M -30.07 % | 12.202 M 17.67 % | 10.370 M 147.49 % | 4.190 M 259.86 % | -2.621 M -110.87 % | 24.104 M 578.73 % | -5.035 M -257.25 % | 3.202 M -38.82 % | 5.234 M 122.98 % | -22.774 M -403.57 % | 7.502 M -63.52 % | 20.563 M 118.41 % | 9.415 M 135.49 % | -26.526 M -480.74 % | 6.967 M -77.35 % | 30.756 M 88.55 % | 16.312 M -63.86 % | 45.136 M 158.27 % | 17.476 M 100.90 % | 8.699 M -67.95 % | 27.143 M -55.82 % | 61.444 M 892.63 % | 6.190 M -66.67 % | 18.571 M 18.59 % | 15.660 M -83.69 % | 96.035 M 736.91 % | 11.475 M 6.42 % | 10.783 M -87.15 % | 83.903 M 363.89 % | 18.087 M -60.54 % | 45.837 M 609.55 % | 6.460 M -40.49 % | 10.855 M -90.09 % | 109.502 M 254.67 % | 30.874 M 358.01 % | -11.966 M | 0.000 100.00 % | -11.407 M -406 276.91 % | -2.807 K 99.95 % | -5.143 M -286 797.66 % | 1.794 K -99.99 % | 29.121 M 170 607.96 % | -17.079 K 61.14 % | -43.954 K -507.18 % | -7.239 K 99.98 % | -29.649 M -18 808.44 % | -156.803 K -559.22 % | -23.786 K 47.37 % | -45.193 K -144.64 % | 101.245 K 310.18 % | -48.170 K 82.08 % | -268.751 K -585.82 % | -39.187 K -108.36 % | 468.619 K 5 286.43 % | 8.700 K -99.97 % | 29.307 M 20 861.72 % | 139.812 K 2 127.44 % | -6.896 K 95.40 % | -149.817 K -127.26 % | -65.924 K -249.60 % | -18.857 K 52.22 % | -39.469 K -182.85 % | -13.954 K 21.02 % | -17.668 K -32.51 % | -13.333 K -100.11 % | 12.347 M 28 437.50 % | -43.570 K -256.01 % | 27.927 K -94.38 % | 497.088 K 112.63 % | -3.937 M -3 664.98 % | -104.562 K -528.62 % | 24.395 K 457.17 % | -6.830 K -102.94 % | 232.547 K 550.89 % | -51.575 K 74.13 % | -199.360 K -56.19 % | -127.638 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 2000-06-30 | 1999-12-31 | 1999-06-30 | 1998-12-31 | 1998-06-30 | 1997-12-31 | 1997-06-30 | 1996-12-31 | 1996-06-30 | 1995-12-31 | 1995-06-30 | 1994-12-31 | 1994-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 4.226 B 10.93 % | 3.809 B 2.19 % | 3.728 B 5.78 % | 3.524 B -8.32 % | 3.844 B -43.32 % | 6.783 B 2.04 % | 6.647 B 38.44 % | 4.801 B 13.60 % | 4.227 B -5.60 % | 4.477 B -0.67 % | 4.507 B 46.34 % | 3.080 B -1.12 % | 3.115 B -38.18 % | 5.038 B -4.02 % | 5.249 B 8.76 % | 4.826 B -7.48 % | 5.217 B -3.39 % | 5.400 B -8.35 % | 5.891 B -58.40 % | 14.162 B 13.12 % | 12.520 B -15.54 % | 14.823 B -3.70 % | 15.392 B 18.67 % | 12.970 B -6.90 % | 13.932 B 3.13 % | 13.509 B -11.54 % | 15.272 B 34.11 % | 11.388 B -11.28 % | 12.836 B 2.01 % | 12.584 B -2.23 % | 12.870 B 20.58 % | 10.674 B -11.17 % | 12.015 B -20.59 % | 15.132 B -3.50 % | 15.680 B -5.42 % | 16.578 B 10.05 % | 15.064 B -2.88 % | 15.511 B -8.50 % | 16.952 B 22.57 % | 13.830 B 4.83 % | 13.192 B -6.37 % | 14.090 B 12.07 % | 12.573 B 19.14 % | 10.553 B -5.01 % | 11.110 B -0.25 % | 11.138 B 7.05 % | 10.404 B 4.20 % | 9.985 B 0.57 % | 9.928 B 18.92 % | 8.349 B 13.04 % | 7.386 B 1 335 591.64 % | 552.967 K -53.82 % | 1.197 M 235.54 % | -883.480 K 70.67 % | -3.012 M 62.86 % | -8.111 M 10.48 % | -9.060 M 20.51 % | -11.397 M 30.36 % | -16.365 M -2 339.66 % | 730.691 K 26.09 % | 579.497 K 337.83 % | -243.664 K 76.01 % | -1.016 M 34.85 % | -1.559 M -145.39 % | 3.434 M -35.08 % | 5.290 M -2.37 % | 5.419 M 14.13 % | 4.748 M -8.39 % | 5.182 M -1.14 % | 5.242 M 16.16 % | 4.513 M -18.12 % | 5.512 M 7.54 % | 5.125 M 69.63 % | 3.022 M -2.02 % | 3.084 M -93.79 % | 49.655 M 0.35 % | 49.482 M 1.24 % | 48.875 M 3.59 % | 47.183 M 0.36 % | 47.015 M -0.13 % | 47.074 M -0.48 % | 47.299 M 6.61 % | 44.368 M -26.60 % | 60.444 M 0.96 % | 59.870 M 0.95 % | 59.307 M 0.80 % | 58.835 M -0.71 % | 59.254 M 3.74 % | 57.117 M 8.67 % | 52.562 M -7.20 % | 56.638 M -14.76 % | 66.446 M -0.83 % | 67.004 M 3.87 % | 64.505 M 8.10 % | 59.671 M -13.56 % | 69.033 M 17.88 % | 58.560 M -11.30 % | 66.021 M 31.22 % | 50.314 M -32.38 % | 74.412 M 7.07 % | 69.496 M 26.64 % | 54.876 M 12.29 % | 48.870 M | 0.000 -100.00 % | 47.247 M | 0.000 -100.00 % | 38.128 M | 0.000 -100.00 % | 37.754 M | 0.000 |
| Investissements totaux | 491.581 M 3.69 % | 474.080 M 0.54 % | 471.538 M -4.48 % | 493.648 M -3.62 % | 512.191 M -3.04 % | 528.235 M -0.02 % | 528.356 M 6.94 % | 494.083 M 0.00 % | 494.083 M 2.00 % | 484.380 M 0.00 % | 484.381 M 4.10 % | 465.290 M -7.62 % | 503.653 M -0.04 % | 503.864 M 3 148.22 % | 15.512 M 1.89 % | 15.224 M 1.15 % | 15.051 M -5.09 % | 15.858 M 4.81 % | 15.130 M -90.27 % | 155.559 M -0.86 % | 156.915 M 5.94 % | 148.113 M 1 244.65 % | 11.015 M 1.94 % | 10.805 M -1.77 % | 11.000 M -0.50 % | 11.055 M -5.96 % | 11.756 M 0.92 % | 11.649 M -11.60 % | 13.177 M 6.73 % | 12.346 M -11.23 % | 13.908 M -11.18 % | 15.659 M -26.41 % | 21.278 M 7.35 % | 19.821 M -5.86 % | 21.054 M -6.70 % | 22.566 M -0.86 % | 22.762 M -0.05 % | 22.773 M -7.64 % | 24.658 M -68.86 % | 79.197 M -3.29 % | 81.894 M -13.26 % | 94.408 M 0.50 % | 93.942 M -44.00 % | 167.765 M -58.97 % | 408.888 M -9.01 % | 449.400 M 101.12 % | 223.449 M -28.10 % | 310.789 M -0.23 % | 311.498 M 0.04 % | 311.375 M 0.00 % | 311.375 M 4 278.73 % | 7.111 M -0.11 % | 7.119 M -1.20 % | 7.205 M 0.02 % | 7.204 M 2.00 % | 7.062 M 1.20 % | 6.979 M -4.45 % | 7.304 M -0.04 % | 7.307 M -0.12 % | 7.316 M 0.35 % | 7.290 M 1.61 % | 7.174 M 2.17 % | 7.022 M 1.48 % | 6.920 M 0.30 % | 6.899 M -1.23 % | 6.985 M -1.85 % | 7.117 M 10.15 % | 6.461 M -7.49 % | 6.984 M 10.40 % | 6.326 M -7.67 % | 6.852 M 0.71 % | 6.804 M 0.94 % | 6.741 M 0.89 % | 6.682 M 1.14 % | 6.606 M 0.34 % | 6.583 M 1.67 % | 6.475 M 2.07 % | 6.344 M 1.28 % | 6.263 M 0.60 % | 6.226 M 2.10 % | 6.098 M 0.99 % | 6.038 M 0.72 % | 5.995 M 0.58 % | 5.960 M 0.50 % | 5.931 M 1.04 % | 5.869 M 0.45 % | 5.843 M 0.07 % | 5.839 M -0.34 % | 5.859 M 0.67 % | 5.820 M 0.71 % | 5.779 M 1.68 % | 5.683 M 1.25 % | 5.613 M -6.19 % | 5.983 M 7.63 % | 5.559 M -72.31 % | 20.078 M 4.56 % | 19.203 M -4.16 % | 20.036 M -0.57 % | 20.150 M 179.19 % | 7.217 M 0.00 % | 7.217 M -80.12 % | 36.300 M 0.01 % | 36.295 M | 0.000 -100.00 % | 873.660 K | 0.000 -100.00 % | 9.026 M | 0.000 -100.00 % | 5.509 M | 0.000 |
| Dette totale | 8.127 B 0.00 % | 8.127 B -11.19 % | 9.151 B 5.34 % | 8.687 B -1.59 % | 8.827 B -28.96 % | 12.426 B -10.54 % | 13.890 B 9.91 % | 12.638 B 19.84 % | 10.545 B -14.32 % | 12.307 B 1.65 % | 12.108 B 17.61 % | 10.295 B 2.22 % | 10.071 B -4.16 % | 10.508 B -11.67 % | 11.896 B 14.03 % | 10.433 B -4.49 % | 10.923 B 0.25 % | 10.896 B -2.01 % | 11.119 B -53.25 % | 23.782 B -14.20 % | 27.718 B 10.98 % | 24.976 B -0.65 % | 25.139 B 0.30 % | 25.062 B 3.85 % | 24.133 B -0.52 % | 24.260 B 3.42 % | 23.457 B 7.52 % | 21.817 B -6.01 % | 23.212 B -1.73 % | 23.621 B -4.33 % | 24.689 B 30.99 % | 18.848 B -6.73 % | 20.208 B -12.74 % | 23.158 B 4.83 % | 22.092 B 4.68 % | 21.104 B 1.28 % | 20.838 B 2.60 % | 20.310 B -4.16 % | 21.192 B 8.62 % | 19.511 B -1.43 % | 19.794 B 6.40 % | 18.604 B 11.30 % | 16.715 B 13.88 % | 14.678 B -4.23 % | 15.326 B 15.84 % | 13.231 B 4.33 % | 12.682 B 7.24 % | 11.826 B 0.44 % | 11.775 B -7.89 % | 12.783 B 50.17 % | 8.513 B 267 547.71 % | 3.181 M 0.01 % | 3.180 M 0.01 % | 3.180 M -99.94 % | 5.276 B 165 916.88 % | 3.178 M 0.00 % | 3.178 M 0.03 % | 3.177 M -38.92 % | 5.201 M 0.00 % | 5.201 M 0.02 % | 5.200 M 0.01 % | 5.199 M 0.02 % | 5.198 M 39.54 % | 3.725 M -28.30 % | 5.195 M -27.89 % | 7.204 M 0.03 % | 7.203 M 0.02 % | 7.201 M 0.02 % | 7.200 M 24.89 % | 5.765 M -20.23 % | 7.227 M -25.34 % | 9.680 M 67.91 % | 5.765 M 52.11 % | 3.790 M -50.92 % | 7.722 M -87.64 % | 62.483 M 7.89 % | 57.914 M -5.71 % | 61.420 M -0.05 % | 61.449 M -1.65 % | 62.479 M 2.98 % | 60.670 M -0.43 % | 60.931 M 0.06 % | 60.894 M -4.56 % | 63.805 M -6.04 % | 67.906 M -0.03 % | 67.929 M -0.61 % | 68.343 M 0.96 % | 67.691 M -2.75 % | 69.605 M -0.13 % | 69.694 M -0.54 % | 70.074 M -6.29 % | 74.778 M 1.03 % | 74.019 M -0.47 % | 74.369 M -1.80 % | 75.735 M -3.68 % | 78.626 M -0.42 % | 78.958 M 3.27 % | 76.458 M -0.39 % | 76.758 M -7.34 % | 82.838 M 15.12 % | 71.958 M 11.81 % | 64.358 M 2.61 % | 62.721 M | 0.000 -100.00 % | 42.830 M | 0.000 -100.00 % | 38.038 M | 0.000 -100.00 % | 41.920 M | 0.000 |
| Cumul des autres pertes du résultat global | 0.000 | 0.000 | 0.000 -100.00 % | 4.427 B 14 733.38 % | 29.843 M -99.33 % | 4.422 B 19 004.28 % | 23.148 M -99.48 % | 4.422 B 16 570.83 % | 26.526 M -99.40 % | 4.418 B 24 281.55 % | 18.122 M -99.59 % | 4.420 B 15 778.53 % | 27.839 M -99.37 % | 4.420 B 20 848.98 % | 21.098 M -99.52 % | 4.418 B 18 926.44 % | 23.218 M -99.47 % | 4.416 B 61 231.33 % | 7.200 M -62.75 % | 19.330 M 3.30 % | 18.713 M 29.17 % | 14.487 M 6.84 % | 13.559 M -17.58 % | 16.451 M 71.15 % | 9.612 M -19.39 % | 11.924 M 25.20 % | 9.524 M -71.36 % | 33.251 M -4.37 % | 34.769 M 0.25 % | 34.681 M -24.02 % | 45.646 M 38.94 % | 32.853 M 13.04 % | 29.063 M -21.94 % | 37.231 M 0.21 % | 37.152 M -1.22 % | 37.611 M 10.67 % | 33.986 M 18.92 % | 28.580 M -0.02 % | 28.586 M -28.78 % | 40.136 M 1.83 % | 39.413 M 19.89 % | 32.875 M 26.15 % | 26.061 M -29.63 % | 37.033 M 23.86 % | 29.898 M 7.15 % | 27.903 M 32.34 % | 21.085 M -29.66 % | 29.974 M 67.71 % | 17.872 M 3.04 % | 17.345 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | -3.057 B -2.99 % | -2.968 B -4.94 % | -2.829 B -11.58 % | -2.535 B -4.13 % | -2.434 B -11.39 % | -2.185 B -1.74 % | -2.148 B -112.13 % | -1.012 B -1.49 % | -997.582 M -30.23 % | -766.022 M 2.10 % | -782.444 M -23.56 % | -633.265 M -6.10 % | -596.865 M 18.49 % | -732.219 M 11.23 % | -824.817 M -0.90 % | -817.487 M 11.23 % | -920.927 M 18.03 % | -1.123 B 10.59 % | -1.257 B 40.47 % | -2.111 B -5.34 % | -2.004 B -21.55 % | -1.648 B -18.97 % | -1.385 B -34.25 % | -1.032 B -23.51 % | -835.548 M 2.22 % | -854.475 M 0.79 % | -861.279 M 0.43 % | -865.004 M 0.70 % | -871.138 M 6.74 % | -934.132 M -11.01 % | -841.470 M 16.04 % | -1.002 B 2.65 % | -1.029 B 3.68 % | -1.069 B 1.98 % | -1.091 B -16.61 % | -935.136 M -78.78 % | -523.071 M -207.67 % | -170.008 M 6.58 % | -181.991 M -4.54 % | -174.085 M 6.18 % | -185.555 M 9.56 % | -205.175 M 8.94 % | -225.319 M 41.16 % | -382.939 M 38.33 % | -620.961 M -79.69 % | -345.571 M -141.93 % | -142.839 M -495.69 % | 36.099 M 264.55 % | -21.938 M 53.91 % | -47.599 M 60.50 % | -120.492 M 69.25 % | -391.859 M -4.23 % | -375.970 M -7.49 % | -349.782 M -1.62 % | -344.193 M -6.85 % | -322.131 M -1.73 % | -316.668 M -5.65 % | -299.746 M -2.14 % | -293.470 M 7.15 % | -316.068 M -1.51 % | -311.363 M -3.23 % | -301.620 M -1.83 % | -296.203 M -40.26 % | -211.185 M -3.69 % | -203.664 M -4.40 % | -195.086 M -2.65 % | -190.055 M -4.18 % | -182.430 M -2.56 % | -177.884 M -3.95 % | -171.117 M -2.80 % | -166.455 M 8.95 % | -182.808 M -2.98 % | -177.515 M 9.66 % | -196.492 M -2.33 % | -192.013 M -6.38 % | -180.490 M -2.85 % | -175.494 M -7.63 % | -163.050 M -2.23 % | -159.491 M -10.37 % | -144.505 M -2.35 % | -141.184 M -2.37 % | -137.921 M -2.45 % | -134.629 M 7.55 % | -145.616 M -3.43 % | -140.786 M -0.61 % | -139.932 M -1.81 % | -137.444 M -77.76 % | -77.319 M -0.17 % | -77.189 M -2.48 % | -75.319 M -4.54 % | -72.045 M -8.57 % | -66.361 M -2.64 % | -64.653 M -6.80 % | -60.538 M -6.63 % | -56.775 M 1.25 % | -57.494 M 2.43 % | -58.924 M -38.44 % | -42.564 M -14.17 % | -37.281 M 7.40 % | -40.261 M -5.28 % | -38.242 M -1 163.91 % | 3.594 M -7.06 % | 3.867 M -46.14 % | 7.181 M -28.31 % | 10.017 M -4.14 % | 10.450 M 7.65 % | 9.708 M -57.31 % | 22.741 M 15.17 % | 19.746 M 67.30 % | 11.803 M |
| Actions ordinaires | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 0.00 % | 2.376 B 35.25 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 0.00 % | 1.757 B 19.68 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 0.00 % | 1.468 B 150.00 % | 587.142 M 0.00 % | 587.142 M 412.88 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 0.00 % | 114.479 M 48.15 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 0.00 % | 77.274 M 20.00 % | 64.395 M 0.00 % | 64.395 M 10.43 % | 58.315 M 0.00 % | 58.315 M 0.00 % | 58.315 M |
| Capitaux propres totaux | 4.018 B -2.32 % | 4.113 B 9.93 % | 3.742 B -7.22 % | 4.033 B -3.11 % | 4.163 B -6.32 % | 4.443 B -1.11 % | 4.493 B -30.06 % | 6.425 B -0.67 % | 6.468 B -4.33 % | 6.760 B -0.09 % | 6.766 B -3.67 % | 7.024 B -0.65 % | 7.070 B 1.82 % | 6.944 B 1.65 % | 6.831 B -0.71 % | 6.880 B 1.79 % | 6.759 B 3.96 % | 6.501 B 2.39 % | 6.349 B 8.01 % | 5.878 B -1.86 % | 5.990 B -6.46 % | 6.403 B -7.93 % | 6.955 B -6.64 % | 7.449 B -2.58 % | 7.646 B 0.03 % | 7.644 B -0.17 % | 7.657 B 32.60 % | 5.774 B -0.37 % | 5.796 B 0.74 % | 5.753 B 1.26 % | 5.682 B -1.53 % | 5.770 B 10.13 % | 5.240 B 0.63 % | 5.207 B 0.31 % | 5.191 B -3.25 % | 5.365 B -8.61 % | 5.871 B -6.43 % | 6.274 B -0.38 % | 6.298 B -0.16 % | 6.308 B 0.08 % | 6.303 B 0.70 % | 6.259 B 0.51 % | 6.228 B -1.04 % | 6.293 B 2.39 % | 6.146 B 0.37 % | 6.123 B -3.32 % | 6.333 B -7.19 % | 6.824 B 3.01 % | 6.625 B 0.80 % | 6.572 B 2.46 % | 6.414 B 2 982.20 % | -222.543 M -7.69 % | -206.654 M -14.51 % | -180.467 M -102.94 % | 6.137 B 4 116.11 % | -152.815 M -3.71 % | -147.352 M -12.97 % | -130.430 M -5.06 % | -124.154 M 15.40 % | -146.753 M -3.31 % | -142.048 M -7.36 % | -132.305 M -4.27 % | -126.887 M -203.05 % | -41.870 M -21.90 % | -34.349 M -33.29 % | -25.771 M -24.26 % | -20.740 M -58.13 % | -13.115 M -53.06 % | -8.569 M -375.47 % | -1.802 M -163.00 % | 2.860 M 121.20 % | -13.491 M -64.68 % | -8.192 M 69.79 % | -27.121 M -19.86 % | -22.627 M -100.98 % | -11.258 M -80.04 % | -6.253 M -200.91 % | 6.196 M -36.50 % | 9.758 M -60.51 % | 24.710 M -11.86 % | 28.036 M -10.45 % | 31.306 M -9.53 % | 34.605 M 246.39 % | 9.990 M -32.61 % | 14.825 M -5.49 % | 15.686 M -13.70 % | 18.175 M -76.80 % | 78.339 M 1.67 % | 77.054 M -2.08 % | 78.693 M -3.99 % | 81.967 M -1.76 % | 83.438 M -2.01 % | 85.146 M -4.61 % | 89.261 M -4.04 % | 93.023 M 0.87 % | 92.217 M -8.59 % | 100.880 M -5.85 % | 107.147 M -4.70 % | 112.429 M 5.03 % | 107.044 M -1.85 % | 109.064 M -28.86 % | 153.305 M -4.65 % | 160.782 M 2.79 % | 156.414 M -1.78 % | 159.249 M 8.52 % | 146.749 M 0.51 % | 146.007 M 7.51 % | 135.809 M 2.25 % | 132.815 M 9.41 % | 121.387 M |
| Autres passifs non courants | 591.968 M -7.49 % | 639.914 M -50.78 % | 1.300 B 3.96 % | 1.251 B 6.41 % | 1.175 B 17.69 % | 998.705 M 150.95 % | 397.971 M -41.37 % | 678.823 M -4.15 % | 708.221 M 36.23 % | 519.887 M 23.91 % | 419.576 M -15.05 % | 493.900 M -12.16 % | 562.279 M -11.56 % | 635.788 M 43 808.01 % | 1.448 M -99.73 % | 534.234 M | 0.000 -100.00 % | 428.443 M | 0.000 -100.00 % | 2.010 B 27.99 % | 1.570 B 60.62 % | 977.506 M 3 432.73 % | 27.670 M -91.14 % | 312.425 M 903.07 % | 31.147 M | 0.000 -100.00 % | 321.544 M | 0.000 -100.00 % | 34.262 M -85.07 % | 229.416 M 713.56 % | 28.199 M | 0.000 | 0.000 -100.00 % | 277.449 M -21.54 % | 353.626 M -18.15 % | 432.047 M 197.65 % | 145.151 M -67.71 % | 449.485 M -9.79 % | 498.265 M -25.08 % | 665.061 M 547.46 % | 102.718 M | 0.000 -100.00 % | 105.041 M -93.61 % | 1.644 B 1 067.34 % | -169.902 M -210.16 % | 154.233 M 190.79 % | -169.888 M -139.07 % | 434.779 M 321.53 % | 103.142 M -79.53 % | 503.749 M 387.34 % | 103.367 M 49.80 % | 69.005 M 7.68 % | 64.082 M 22.91 % | 52.138 M -88.44 % | 451.086 M 988.17 % | 41.454 M 3.49 % | 40.054 M 13.70 % | 35.229 M 0.00 % | 35.229 M 7.31 % | 32.831 M 1.86 % | 32.231 M 0.00 % | 32.231 M 0.00 % | 32.231 M 645.10 % | 4.326 M 51.54 % | 2.854 M 0.00 % | 2.854 M 0.00 % | 2.854 M 0.00 % | 2.854 M 0.00 % | 2.854 M -33.91 % | 4.319 M 51.30 % | 2.854 M -97.90 % | 136.167 M -2.79 % | 140.081 M -4.74 % | 147.058 M | 0.000 | 0.000 -100.00 % | 3.468 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.733 K -82.01 % | 337.623 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.335 M 51.29 % | 882.438 K 1.04 % | 873.356 K -41.03 % | 1.481 M 584.55 % | 216.343 K -93.94 % | 3.570 M -41.52 % | 6.104 M -4.99 % | 6.424 M 165.80 % | 2.417 M | 0.000 -100.00 % | 2.453 M 23.58 % | 1.985 M -83.45 % | 11.991 M |
| Dette à long terme | 1.820 B 7.54 % | 1.693 B 4.06 % | 1.626 B 43.15 % | 1.136 B 10.93 % | 1.024 B -41.97 % | 1.765 B 30.37 % | 1.354 B -10.53 % | 1.513 B 81.65 % | 833.020 M -6.55 % | 891.416 M 25.81 % | 708.559 M -43.89 % | 1.263 B 68.46 % | 749.636 M 23.50 % | 606.987 M -53.38 % | 1.302 B 100.60 % | 649.054 M -28.86 % | 912.341 M 31.09 % | 695.950 M -21.47 % | 886.198 M -75.55 % | 3.625 B -15.23 % | 4.276 B 32.62 % | 3.224 B -22.65 % | 4.169 B -37.01 % | 6.619 B 3.46 % | 6.397 B 3.29 % | 6.194 B 17.04 % | 5.292 B 37.67 % | 3.844 B -9.09 % | 4.228 B -2.72 % | 4.346 B -6.94 % | 4.670 B 5.74 % | 4.417 B 12.71 % | 3.918 B -34.20 % | 5.955 B 0.53 % | 5.923 B 3.31 % | 5.733 B -15.44 % | 6.780 B -20.30 % | 8.507 B -3.85 % | 8.847 B -0.74 % | 8.913 B -15.50 % | 10.548 B 4.31 % | 10.112 B 32.14 % | 7.653 B 5.40 % | 7.260 B 28.39 % | 5.655 B 16.65 % | 4.848 B 5.16 % | 4.610 B 9.05 % | 4.227 B -2.83 % | 4.351 B -1.41 % | 4.413 B 116.14 % | 2.042 B 137 797.80 % | 1.481 M 0.03 % | 1.480 M 0.01 % | 1.480 M -99.89 % | 1.301 B 87 936.73 % | 1.478 M 0.00 % | 1.478 M 0.07 % | 1.477 M 0.07 % | 1.476 M 0.01 % | 1.476 M 0.07 % | 1.475 M 0.04 % | 1.474 M 0.09 % | 1.473 M | 0.000 -100.00 % | 1.470 M 0.06 % | 1.469 M 0.12 % | 1.468 M 0.10 % | 1.466 M 0.09 % | 1.465 M | 0.000 -100.00 % | 1.462 M -62.65 % | 3.915 M | 0.000 | 0.000 -100.00 % | 3.932 M -13.95 % | 4.569 M | 0.000 -100.00 % | 3.466 M 0.04 % | 3.465 M -22.92 % | 4.495 M 82.95 % | 2.457 M -2.77 % | 2.527 M 1.85 % | 2.481 M -5.69 % | 2.631 M -2.43 % | 2.696 M -0.82 % | 2.719 M -5.06 % | 2.863 M 29.52 % | 2.211 M 39.48 % | 1.585 M -23.58 % | 2.074 M 0.97 % | 2.054 M -69.61 % | 6.758 M 13.99 % | 5.929 M -5.58 % | 6.279 M -5.51 % | 6.645 M -22.20 % | 8.542 M -1.91 % | 8.708 M 25.15 % | 6.958 M -4.79 % | 7.308 M 18.49 % | 6.168 M -23.17 % | 8.028 M 3.89 % | 7.728 M -1.69 % | 7.861 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.128 M | 0.000 -100.00 % | 9.840 M | 0.000 |
| Total des passifs non courants | 2.529 B 3.12 % | 2.452 B -20.15 % | 3.071 B 21.22 % | 2.533 B 7.76 % | 2.351 B -0.31 % | 2.358 B 23.29 % | 1.913 B 16.54 % | 1.641 B -1.99 % | 1.675 B 8.03 % | 1.550 B 21.82 % | 1.272 B -9.59 % | 1.407 B -3.56 % | 1.459 B 4.47 % | 1.397 B -4.35 % | 1.460 B 8.65 % | 1.344 B 24.86 % | 1.076 B -16.70 % | 1.292 B 22.21 % | 1.057 B -82.23 % | 5.949 B -3.43 % | 6.161 B 36.24 % | 4.522 B 0.08 % | 4.518 B -34.99 % | 6.950 B 2.72 % | 6.766 B 4.49 % | 6.475 B 12.10 % | 5.776 B 39.78 % | 4.132 B -9.39 % | 4.561 B -1.88 % | 4.648 B -20.29 % | 5.831 B 24.20 % | 4.695 B 10.37 % | 4.254 B -35.05 % | 6.550 B -0.80 % | 6.603 B 1.73 % | 6.491 B -10.61 % | 7.261 B -21.92 % | 9.300 B -4.12 % | 9.699 B -2.28 % | 9.925 B -9.77 % | 11.000 B 4.98 % | 10.478 B 29.31 % | 8.103 B 6.31 % | 7.622 B 20.65 % | 6.318 B 12.06 % | 5.638 B 11.87 % | 5.039 B 4.26 % | 4.833 B -3.34 % | 5.001 B 6.52 % | 4.694 B 77.57 % | 2.644 B 3 650.61 % | 70.486 M 7.51 % | 65.562 M 22.28 % | 53.618 M -97.30 % | 1.984 B 4 521.83 % | 42.932 M 3.37 % | 41.531 M 13.14 % | 36.706 M 0.00 % | 36.705 M 6.99 % | 34.306 M 1.78 % | 33.705 M 0.00 % | 33.705 M 0.00 % | 33.703 M 679.15 % | 4.326 M 0.02 % | 4.325 M 0.02 % | 4.324 M 0.04 % | 4.322 M 0.03 % | 4.321 M 0.03 % | 4.319 M 0.01 % | 4.319 M 0.05 % | 4.317 M -96.92 % | 140.082 M 0.00 % | 140.081 M -4.74 % | 147.058 M 3 640.28 % | 3.932 M -13.95 % | 4.569 M 31.75 % | 3.468 M 0.05 % | 3.466 M 0.04 % | 3.465 M -22.92 % | 4.495 M 82.95 % | 2.457 M -2.77 % | 2.527 M 1.85 % | 2.481 M -5.69 % | 2.631 M -2.43 % | 2.696 M -0.82 % | 2.719 M -5.06 % | 2.863 M 29.52 % | 2.211 M 39.48 % | 1.585 M -25.76 % | 2.135 M -10.74 % | 2.392 M -64.61 % | 6.758 M 13.99 % | 5.929 M -5.58 % | 6.279 M -5.51 % | 6.645 M -22.20 % | 8.542 M -1.91 % | 8.708 M 5.00 % | 8.293 M 1.26 % | 8.190 M -17.66 % | 9.946 M -19.88 % | 12.414 M 56.27 % | 7.944 M -30.50 % | 11.431 M 87.26 % | 6.104 M -4.99 % | 6.424 M 165.80 % | 2.417 M 13.60 % | 2.128 M -13.27 % | 2.453 M -79.26 % | 11.825 M -1.38 % | 11.991 M |
| Autres passifs courants | 2.614 B -5.75 % | 2.773 B -6.20 % | 2.956 B -40.10 % | 4.935 B 427.64 % | 935.294 M -72.14 % | 3.357 B -37.56 % | 5.376 B 268.46 % | 1.459 B 20.62 % | 1.210 B -16.17 % | 1.443 B -58.75 % | 3.498 B 19.53 % | 2.927 B 113.87 % | 1.368 B -42.67 % | 2.387 B -24.31 % | 3.153 B 15.19 % | 2.738 B -14.44 % | 3.200 B -16.46 % | 3.830 B 46.86 % | 2.608 B -53.14 % | 5.566 B 64.86 % | 3.376 B 2.81 % | 3.284 B -16.64 % | 3.939 B 29.38 % | 3.045 B 9.01 % | 2.793 B 236.37 % | 830.440 M -77.04 % | 3.617 B 149.60 % | 1.449 B -68.20 % | 4.557 B -17.65 % | 5.533 B -0.42 % | 5.556 B 156.57 % | 2.166 B -47.00 % | 4.086 B -27.72 % | 5.653 B -15.00 % | 6.650 B 229.23 % | 2.020 B -30.17 % | 2.892 B -52.07 % | 6.034 B 35.63 % | 4.449 B -23.99 % | 5.853 B 15.66 % | 5.061 B 44.30 % | 3.507 B -21.23 % | 4.452 B -14.89 % | 5.231 B 24.97 % | 4.186 B 299.24 % | 1.049 B -71.02 % | 3.618 B 149.66 % | 1.449 B -51.48 % | 2.987 B -10.17 % | 3.325 B -11.12 % | 3.741 B 2 261.57 % | 158.402 M 6.48 % | 148.768 M 4.30 % | 142.634 M -88.28 % | 1.217 B 803.21 % | 134.707 M 4.27 % | 129.189 M 1.03 % | 127.871 M 5.26 % | 121.476 M -8.67 % | 133.011 M 3.09 % | 129.022 M 4.68 % | 123.250 M 4.28 % | 118.186 M 5.10 % | 112.450 M 7.55 % | 104.553 M 10.05 % | 95.008 M 5.18 % | 90.326 M 8.76 % | 83.052 M 3.65 % | 80.128 M 3.68 % | 77.287 M 2.72 % | 75.241 M 5.02 % | 71.644 M -2.48 % | 73.469 M -21.66 % | 93.787 M -3.15 % | 96.839 M -53.04 % | 206.200 M 1.47 % | 203.203 M 1.33 % | 200.528 M 1.18 % | 198.195 M 1.53 % | 195.201 M -0.57 % | 196.314 M -4.11 % | 204.736 M 7.60 % | 190.269 M -7.64 % | 206.001 M 2.55 % | 200.881 M -0.55 % | 201.995 M 1.28 % | 199.444 M 702.18 % | 24.863 M -15.32 % | 29.361 M -7.96 % | 31.901 M -22.76 % | 41.302 M 21.27 % | 34.059 M -4.73 % | 35.750 M 1.00 % | 35.395 M 7.52 % | 32.919 M -18.83 % | 40.555 M 33.71 % | 30.331 M -21.06 % | 38.422 M -5.57 % | 40.690 M -1.38 % | 41.260 M 3.14 % | 40.002 M -4.25 % | 41.779 M 0.91 % | 41.403 M -65.81 % | 121.112 M 185.41 % | 42.435 M -64.58 % | 119.818 M 118.16 % | 54.921 M -53.39 % | 117.840 M 173.22 % | 43.130 M -42.23 % | 74.657 M |
| Revenus reportés | 0.000 | 0.000 | 0.000 -100.00 % | 747.613 M -65.35 % | 2.157 B | 0.000 | 0.000 -100.00 % | 1.728 B 28.90 % | 1.340 B 5.78 % | 1.267 B | 0.000 | 0.000 -100.00 % | 1.289 B | 0.000 -100.00 % | 1.242 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -292.208 M | 0.000 -100.00 % | 1.130 B 5.38 % | 1.072 B 0.92 % | 1.063 B | 0.000 -100.00 % | 1.491 B 35.70 % | 1.099 B | 0.000 | 0.000 -100.00 % | 648.496 M | 0.000 -100.00 % | 1.364 B | 0.000 -100.00 % | 1.056 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.552 B | 0.000 -100.00 % | 1.461 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.071 B | 0.000 -100.00 % | 792.619 M | 0.000 | 0.000 | 0.000 -100.00 % | 203.667 M 5.23 % | 193.549 M 4.10 % | 185.924 M 2.08 % | 182.144 M 3.23 % | 176.453 M 3.53 % | 170.443 M 1.36 % | 168.157 M 4.34 % | 161.161 M -5.98 % | 171.418 M 2.55 % | 167.151 M 4.25 % | 160.339 M 3.68 % | 154.642 M 4.61 % | 147.828 M 6.04 % | 139.408 M 8.33 % | 128.682 M 4.13 % | 123.579 M 7.58 % | 114.873 M 3.43 % | 111.064 M 3.55 % | 107.257 M 2.63 % | 104.511 M 5.74 % | 98.836 M -1.22 % | 100.054 M -16.57 % | 119.922 M -2.34 % | 122.791 M 57.61 % | 77.910 M 4.64 % | 74.455 M 2.61 % | 72.558 M 6.60 % | 68.068 M 11.25 % | 61.187 M -0.63 % | 61.578 M -11.93 % | 69.919 M 28.52 % | 54.404 M -22.33 % | 70.046 M 10.12 % | 63.610 M -4.44 % | 66.568 M 5.07 % | 63.353 M 47.60 % | 42.922 M -14.53 % | 50.222 M 2.94 % | 48.786 M -17.42 % | 59.079 M 16.36 % | 50.774 M -3.61 % | 52.674 M 8.49 % | 48.552 M 3.85 % | 46.751 M -11.99 % | 53.117 M 43.72 % | 36.958 M -23.62 % | 48.389 M -1.80 % | 49.274 M 0.38 % | 49.088 M 5.10 % | 46.706 M -1.47 % | 47.404 M 4.38 % | 45.415 M | 0.000 -100.00 % | 45.706 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à court terme | 6.307 B -1.99 % | 6.435 B -14.49 % | 7.525 B -0.35 % | 7.551 B -3.23 % | 7.803 B -1.44 % | 7.917 B -23.70 % | 10.376 B -3.20 % | 10.719 B 10.37 % | 9.712 B -6.86 % | 10.427 B -11.32 % | 11.758 B 30.18 % | 9.032 B -3.10 % | 9.322 B -5.85 % | 9.901 B 13.17 % | 8.749 B -10.57 % | 9.784 B -2.27 % | 10.011 B -1.85 % | 10.200 B -4.86 % | 10.721 B -46.81 % | 20.158 B -14.13 % | 23.476 B 7.93 % | 21.751 B 3.60 % | 20.995 B 23.86 % | 16.951 B 4.18 % | 16.272 B -10.94 % | 18.270 B 2.51 % | 17.822 B -1.78 % | 18.146 B 15.98 % | 15.646 B -18.83 % | 19.275 B 0.41 % | 19.196 B 31.76 % | 14.569 B -17.24 % | 17.604 B 37.97 % | 12.760 B -19.47 % | 15.844 B 3.08 % | 15.370 B 6.97 % | 14.369 B 8.75 % | 13.212 B 7.02 % | 12.345 B 47.12 % | 8.391 B -15.36 % | 9.914 B 22.77 % | 8.075 B -15.89 % | 9.601 B 29.44 % | 7.417 B -3.81 % | 7.711 B -8.01 % | 8.383 B 3.15 % | 8.127 B 6.95 % | 7.599 B 4.08 % | 7.301 B -2.08 % | 7.456 B 15.22 % | 6.471 B 380 547.06 % | 1.700 M 0.00 % | 1.700 M 0.00 % | 1.700 M 0.00 % | 1.700 M 0.00 % | 1.700 M 0.00 % | 1.700 M 0.00 % | 1.700 M -54.36 % | 3.725 M 0.00 % | 3.725 M 0.00 % | 3.725 M 0.00 % | 3.725 M 0.00 % | 3.725 M 0.00 % | 3.725 M 0.00 % | 3.725 M -35.05 % | 5.735 M 0.00 % | 5.735 M 0.00 % | 5.735 M 0.00 % | 5.735 M -0.52 % | 5.765 M 0.00 % | 5.765 M 0.00 % | 5.765 M 0.00 % | 5.765 M 52.11 % | 3.790 M 0.00 % | 3.790 M -93.46 % | 57.914 M 0.00 % | 57.914 M -0.07 % | 57.954 M -0.05 % | 57.984 M 0.00 % | 57.984 M -0.39 % | 58.213 M -0.33 % | 58.404 M -0.02 % | 58.414 M -4.51 % | 61.174 M -6.19 % | 65.210 M 0.00 % | 65.210 M -0.41 % | 65.480 M 0.00 % | 65.480 M -3.73 % | 68.020 M 0.59 % | 67.620 M -0.59 % | 68.020 M 0.00 % | 68.020 M -0.10 % | 68.090 M 0.00 % | 68.090 M -1.45 % | 69.090 M -1.42 % | 70.084 M -0.24 % | 70.250 M 1.08 % | 69.500 M 0.07 % | 69.450 M -9.42 % | 76.670 M 19.93 % | 63.930 M 12.89 % | 56.630 M 3.23 % | 54.860 M | 0.000 -100.00 % | 42.830 M | 0.000 -100.00 % | 35.910 M | 0.000 -100.00 % | 32.080 M | 0.000 |
| Total des passifs courants | 11.089 B -6.05 % | 11.804 B -9.28 % | 13.011 B -5.72 % | 13.801 B -1.43 % | 14.001 B -2.51 % | 14.362 B -10.88 % | 16.115 B -0.11 % | 16.132 B 4.72 % | 15.405 B -3.20 % | 15.913 B -4.65 % | 16.689 B 4.52 % | 15.968 B -2.00 % | 16.293 B 5.38 % | 15.461 B -4.23 % | 16.144 B 2.18 % | 15.801 B -2.10 % | 16.139 B -6.86 % | 17.327 B 3.09 % | 16.809 B -45.88 % | 31.056 B -10.23 % | 34.595 B 11.23 % | 31.103 B 0.63 % | 30.909 B 0.02 % | 30.902 B 7.09 % | 28.855 B -2.58 % | 29.620 B 5.50 % | 28.077 B -13.45 % | 32.442 B 0.98 % | 32.128 B 0.57 % | 31.947 B -2.21 % | 32.670 B 9.27 % | 29.900 B -10.40 % | 33.371 B 7.06 % | 31.170 B 6.93 % | 29.151 B 4.03 % | 28.022 B -0.11 % | 28.052 B 11.97 % | 25.054 B 8.94 % | 22.997 B -4.66 % | 24.122 B 4.10 % | 23.172 B 12.60 % | 20.580 B 0.99 % | 20.378 B 0.83 % | 20.210 B 17.97 % | 17.132 B 17.51 % | 14.579 B -2.75 % | 14.992 B 15.74 % | 12.952 B 4.69 % | 12.372 B -11.94 % | 14.050 B 7.45 % | 13.076 B 5 447.86 % | 235.702 M 6.74 % | 220.827 M 3.52 % | 213.322 M -97.72 % | 9.350 B 4 473.24 % | 204.451 M 3.09 % | 198.323 M 0.03 % | 198.262 M 3.21 % | 192.103 M -5.57 % | 203.434 M 2.45 % | 198.573 M 3.98 % | 190.972 M 3.56 % | 184.414 M 3.01 % | 179.017 M 4.82 % | 170.793 M 5.46 % | 161.946 M 3.57 % | 156.360 M 5.03 % | 148.876 M 2.56 % | 145.157 M 4.53 % | 138.866 M 1.63 % | 136.634 M 3.20 % | 132.393 M 3.35 % | 128.102 M -11.20 % | 144.259 M -49.48 % | 285.563 M -4.63 % | 299.425 M 1.24 % | 295.764 M 1.61 % | 291.068 M 0.65 % | 289.201 M 1.90 % | 283.810 M -0.50 % | 285.244 M -2.31 % | 291.991 M 4.38 % | 279.745 M -4.00 % | 291.392 M 0.80 % | 289.094 M 0.11 % | 288.768 M -0.19 % | 289.307 M 134.32 % | 123.469 M -7.50 % | 133.478 M -1.24 % | 135.150 M -6.22 % | 144.107 M 7.36 % | 134.234 M -2.78 % | 138.076 M 1.16 % | 136.493 M 3.33 % | 132.092 M -4.60 % | 138.458 M 2.64 % | 134.902 M -1.57 % | 137.055 M 4.22 % | 131.511 M -8.26 % | 143.358 M 5.07 % | 136.440 M 15.17 % | 118.466 M 2.12 % | 116.003 M -4.22 % | 121.112 M 8.65 % | 111.465 M -6.97 % | 119.818 M 2.33 % | 117.085 M -0.64 % | 117.840 M 39.63 % | 84.392 M 13.04 % | 74.657 M |
| Passifs totaux | 13.618 B -4.48 % | 14.256 B -11.35 % | 16.082 B -1.54 % | 16.334 B -0.11 % | 16.352 B -2.20 % | 16.720 B -6.86 % | 17.952 B 1.01 % | 17.773 B 4.06 % | 17.079 B -2.20 % | 17.463 B -2.77 % | 17.961 B 3.37 % | 17.375 B -2.13 % | 17.752 B 5.31 % | 16.858 B -4.24 % | 17.605 B 2.68 % | 17.145 B -0.41 % | 17.216 B -7.54 % | 18.620 B 4.22 % | 17.866 B -51.72 % | 37.005 B -9.20 % | 40.756 B 14.40 % | 35.625 B 0.56 % | 35.427 B -6.41 % | 37.851 B 6.26 % | 35.621 B -1.32 % | 36.096 B 6.62 % | 33.854 B -7.44 % | 36.574 B -0.31 % | 36.689 B 0.26 % | 36.595 B 1.04 % | 36.218 B 4.69 % | 34.595 B -8.05 % | 37.625 B -0.25 % | 37.720 B 5.50 % | 35.754 B 3.60 % | 34.513 B -2.27 % | 35.313 B 2.79 % | 34.354 B 5.07 % | 32.696 B -3.97 % | 34.048 B -0.36 % | 34.172 B 10.03 % | 31.058 B 9.05 % | 28.481 B 2.33 % | 27.833 B 18.69 % | 23.449 B 15.99 % | 20.217 B 7.65 % | 18.779 B 5.59 % | 17.786 B 2.38 % | 17.373 B -7.32 % | 18.745 B 19.24 % | 15.720 B 5 034.12 % | 306.188 M 6.91 % | 286.389 M 7.29 % | 266.940 M -97.64 % | 11.334 B 4 481.67 % | 247.383 M 3.14 % | 239.855 M 2.08 % | 234.968 M 2.69 % | 228.808 M -3.76 % | 237.741 M 2.35 % | 232.279 M 3.38 % | 224.677 M 3.01 % | 218.118 M 18.97 % | 183.343 M 4.70 % | 175.117 M 5.32 % | 166.270 M 3.48 % | 160.682 M 4.89 % | 153.196 M 2.49 % | 149.477 M 4.39 % | 143.184 M 1.58 % | 140.951 M -48.27 % | 272.475 M 1.60 % | 268.183 M -7.94 % | 291.317 M 0.63 % | 289.495 M -4.77 % | 303.994 M 1.59 % | 299.232 M 1.59 % | 294.534 M 0.64 % | 292.666 M 1.51 % | 288.306 M 0.21 % | 287.701 M -2.31 % | 294.518 M 4.36 % | 282.225 M -4.01 % | 294.023 M 0.77 % | 291.790 M 0.10 % | 291.487 M -0.23 % | 292.170 M 132.47 % | 125.680 M -6.95 % | 135.063 M -1.62 % | 137.284 M -6.29 % | 146.499 M 3.91 % | 140.992 M -2.09 % | 144.005 M 0.86 % | 142.772 M 2.91 % | 138.738 M -5.62 % | 147.000 M 2.36 % | 143.611 M -1.20 % | 145.348 M 4.04 % | 139.701 M -8.87 % | 153.304 M 2.99 % | 148.855 M 17.76 % | 126.410 M 1.51 % | 124.528 M -2.11 % | 127.216 M 7.91 % | 117.890 M -3.55 % | 122.235 M 2.54 % | 119.213 M -0.90 % | 120.293 M 25.02 % | 96.217 M 11.04 % | 86.649 M |
| Autres actifs non courants | 875.079 M 175.95 % | 317.120 M -53.77 % | 685.922 M -11.65 % | 776.361 M 594.26 % | 111.825 M -19.23 % | 138.453 M 16.05 % | 119.309 M 13.17 % | 105.429 M 4.98 % | 100.429 M -32.67 % | 149.155 M 4.39 % | 142.886 M 33.52 % | 107.014 M -83.76 % | 658.915 M -5.73 % | 698.957 M 431.12 % | 131.600 M 3.68 % | 126.927 M 138.81 % | 53.149 M 11.82 % | 47.529 M -11.31 % | 53.593 M -37.93 % | 86.346 M -35.89 % | 134.685 M 59.79 % | 84.287 M -2.40 % | 86.359 M -39.64 % | 143.085 M 0.49 % | 142.383 M -0.93 % | 143.718 M -1.28 % | 145.575 M 946.10 % | 13.916 M 0.00 % | 13.916 M -92.74 % | 191.686 M -22.81 % | 248.334 M 1 862.49 % | 12.654 M 5.44 % | 12.001 M -88.07 % | 100.593 M -0.40 % | 100.992 M 741.53 % | 12.001 M 0.00 % | 12.001 M 0.00 % | 12.001 M 0.00 % | 12.001 M -9.77 % | 13.301 M 1.45 % | 13.111 M 4.45 % | 12.553 M 4.60 % | 12.001 M -48.21 % | 23.172 M 93.08 % | 12.001 M -94.65 % | 224.152 M -2.22 % | 229.231 M 1 810.10 % | 12.001 M 0.00 % | 12.001 M 0.00 % | 12.001 M 0.00 % | 12.001 M 12.89 % | 10.630 M -1.33 % | 10.774 M 49.52 % | 7.205 M -66.24 % | 21.341 M 202.18 % | 7.062 M 1.20 % | 6.979 M -4.45 % | 7.304 M -0.04 % | 7.307 M -0.12 % | 7.316 M 0.35 % | 7.290 M 1.61 % | 7.174 M 2.17 % | 7.022 M 1.48 % | 6.920 M 0.30 % | 6.899 M -1.23 % | 6.985 M -1.85 % | 7.117 M 10.15 % | 6.461 M -7.49 % | 6.984 M 10.40 % | 6.326 M -7.67 % | 6.852 M -17.18 % | 8.274 M 0.51 % | 8.232 M 0.45 % | 8.195 M 23.96 % | 6.611 M 0.34 % | 6.588 M 1.67 % | 6.480 M 2.07 % | 6.349 M 1.28 % | 6.268 M 0.60 % | 6.231 M 2.10 % | 6.103 M 0.99 % | 6.043 M 0.72 % | 6.000 M 0.58 % | 5.965 M 0.50 % | 5.936 M 1.04 % | 5.874 M 0.45 % | 5.848 M 0.07 % | 5.844 M -0.34 % | 5.864 M 0.67 % | 5.825 M 0.71 % | 5.784 M 2.59 % | 5.638 M 1.25 % | 5.568 M 0.54 % | 5.538 M -0.47 % | 5.564 M -72.29 % | 20.083 M -0.11 % | 20.106 M 0.32 % | 20.042 M -0.59 % | 20.160 M 179.14 % | 7.222 M 0.00 % | 7.222 M -80.10 % | 36.300 M -1.07 % | 36.690 M 158.31 % | 14.204 M 72.11 % | 8.253 M -45.85 % | 15.240 M 1 053.72 % | 1.321 M -92.62 % | 17.911 M 40.67 % | 12.733 M 33.00 % | 9.574 M |
| Investissements à long terme | 0.000 -100.00 % | 474.080 M | 0.000 | 0.000 -100.00 % | 588.663 M 11.44 % | 528.235 M -0.02 % | 528.356 M -13.11 % | 608.047 M 0.62 % | 604.278 M 16.46 % | 518.871 M 0.34 % | 517.110 M 5.12 % | 491.901 M | 0.000 | 0.000 -100.00 % | 89.922 M 28.27 % | 70.105 M -54.48 % | 154.025 M -6.22 % | 164.240 M -13.35 % | 189.544 M -54.88 % | 420.048 M -2.70 % | 431.713 M -1.12 % | 436.605 M 41.41 % | 308.760 M 5.85 % | 291.705 M 4.18 % | 280.011 M 7.91 % | 259.483 M -5.53 % | 274.686 M -6.84 % | 294.844 M -1.15 % | 298.274 M 12.27 % | 265.687 M -2.88 % | 273.571 M -14.77 % | 320.993 M -11.88 % | 364.249 M 17.77 % | 309.292 M -1.97 % | 315.507 M -3.05 % | 325.441 M -2.04 % | 332.233 M 7.19 % | 309.951 M 42.54 % | 217.441 M -24.02 % | 286.192 M -0.61 % | 287.940 M -5.16 % | 303.607 M -4.85 % | 319.097 M -27.73 % | 441.522 M -29.42 % | 625.590 M 39.52 % | 448.400 M 101.57 % | 222.449 M -53.08 % | 474.132 M -2.62 % | 486.871 M 1.11 % | 481.547 M 5.77 % | 455.295 M | 0.000 | 0.000 | 0.000 100.00 % | -115.913 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.189 M | 0.000 100.00 % | -921.000 K | 0.000 |
| Immobilisations incorporelles | 673.993 M -1.23 % | 682.403 M -21.84 % | 873.121 M -1.11 % | 882.880 M -1.08 % | 892.531 M -1.45 % | 905.705 M -0.67 % | 911.815 M 6.14 % | 859.086 M 4.19 % | 824.519 M -0.18 % | 825.989 M -0.60 % | 830.982 M -3.82 % | 864.026 M -0.92 % | 872.082 M -0.42 % | 875.734 M -0.55 % | 880.535 M 9.01 % | 807.757 M 5.21 % | 767.792 M -1.02 % | 775.724 M -1.01 % | 783.657 M -54.46 % | 1.721 B -0.62 % | 1.732 B -0.64 % | 1.743 B -3.88 % | 1.813 B 1.06 % | 1.794 B -1.34 % | 1.819 B -0.88 % | 1.835 B -0.91 % | 1.852 B 7.57 % | 1.721 B -2.00 % | 1.756 B -0.08 % | 1.758 B -0.79 % | 1.772 B -0.17 % | 1.775 B -8.84 % | 1.947 B -3.38 % | 2.015 B -0.73 % | 2.030 B -1.17 % | 2.054 B -0.74 % | 2.069 B -0.16 % | 2.073 B 4.97 % | 1.975 B 11.92 % | 1.764 B -5.62 % | 1.869 B 1.34 % | 1.845 B -0.36 % | 1.851 B 3.35 % | 1.791 B 1.30 % | 1.768 B 1.32 % | 1.745 B -0.36 % | 1.751 B 13.36 % | 1.545 B 9.66 % | 1.409 B -1.03 % | 1.424 B 4.49 % | 1.362 B 27 914.22 % | 4.863 M 2.32 % | 4.753 M -2.08 % | 4.854 M -99.61 % | 1.247 B 25 449.06 % | 4.882 M -0.41 % | 4.902 M 0.06 % | 4.899 M -1.55 % | 4.976 M -1.08 % | 5.030 M -0.41 % | 5.051 M -1.04 % | 5.104 M -0.40 % | 5.125 M -1.01 % | 5.177 M -0.40 % | 5.198 M -1.03 % | 5.252 M -0.42 % | 5.274 M 0.56 % | 5.245 M -1.98 % | 5.351 M -1.00 % | 5.405 M -0.38 % | 5.425 M -1.00 % | 5.480 M -0.37 % | 5.501 M -0.96 % | 5.554 M -0.37 % | 5.575 M 15.42 % | 4.830 M -0.43 % | 4.851 M -0.88 % | 4.894 M -0.42 % | 4.915 M -0.91 % | 4.960 M -0.42 % | 4.981 M 0.02 % | 4.980 M -1.29 % | 5.045 M -0.98 % | 5.095 M -0.37 % | 5.114 M -0.82 % | 5.156 M -0.36 % | 5.175 M -0.95 % | 5.225 M -0.37 % | 5.244 M -0.79 % | 5.286 M -0.36 % | 5.305 M -0.93 % | 5.355 M -0.34 % | 5.373 M -0.78 % | 5.415 M -0.35 % | 5.434 M -1.25 % | 5.503 M -1.08 % | 5.563 M -1.61 % | 5.654 M -0.69 % | 5.693 M -0.48 % | 5.720 M -1.12 % | 5.785 M -1.43 % | 5.869 M -0.77 % | 5.915 M | 0.000 -100.00 % | 6.044 M | 0.000 -100.00 % | 6.173 M | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M -2.31 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 0.00 % | 46.989 M 2.36 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M 0.00 % | 45.904 M | 0.000 | 0.000 | 0.000 -100.00 % | 45.904 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 673.993 M -1.23 % | 682.403 M -21.84 % | 873.121 M -1.11 % | 882.880 M -1.08 % | 892.531 M -1.45 % | 905.705 M -0.67 % | 911.815 M 6.14 % | 859.086 M 4.19 % | 824.519 M -0.18 % | 825.989 M -0.60 % | 830.982 M -3.82 % | 864.026 M -0.92 % | 872.082 M -0.42 % | 875.734 M -0.55 % | 880.535 M 9.01 % | 807.757 M 5.21 % | 767.792 M -1.02 % | 775.724 M -1.01 % | 783.657 M -55.65 % | 1.767 B -0.60 % | 1.778 B -0.62 % | 1.789 B -3.79 % | 1.859 B 1.03 % | 1.840 B -1.31 % | 1.864 B -0.86 % | 1.881 B -0.89 % | 1.897 B 7.38 % | 1.767 B -1.95 % | 1.802 B -0.08 % | 1.804 B -0.77 % | 1.818 B -0.16 % | 1.821 B -8.64 % | 1.993 B -3.36 % | 2.062 B -0.72 % | 2.077 B -1.15 % | 2.101 B -0.72 % | 2.116 B -0.15 % | 2.120 B 4.85 % | 2.022 B 11.61 % | 1.811 B -5.48 % | 1.916 B 1.30 % | 1.892 B -0.35 % | 1.898 B 3.32 % | 1.837 B 1.26 % | 1.814 B 1.28 % | 1.791 B -0.35 % | 1.797 B 12.97 % | 1.591 B 9.36 % | 1.455 B -1.00 % | 1.470 B 4.35 % | 1.408 B 28 858.12 % | 4.863 M 2.32 % | 4.753 M -2.08 % | 4.854 M -99.62 % | 1.293 B 26 389.41 % | 4.882 M -0.41 % | 4.902 M 0.06 % | 4.899 M -1.55 % | 4.976 M -1.08 % | 5.030 M -0.41 % | 5.051 M -1.04 % | 5.104 M -0.40 % | 5.125 M -1.01 % | 5.177 M -0.40 % | 5.198 M -1.03 % | 5.252 M -0.42 % | 5.274 M 0.56 % | 5.245 M -1.98 % | 5.351 M -1.00 % | 5.405 M -0.38 % | 5.425 M -1.00 % | 5.480 M -0.37 % | 5.501 M -0.96 % | 5.554 M -0.37 % | 5.575 M 15.42 % | 4.830 M -0.43 % | 4.851 M -0.88 % | 4.894 M -0.42 % | 4.915 M -0.91 % | 4.960 M -0.42 % | 4.981 M 0.02 % | 4.980 M -1.29 % | 5.045 M -0.98 % | 5.095 M -0.37 % | 5.114 M -0.82 % | 5.156 M -0.36 % | 5.175 M -0.95 % | 5.225 M -0.37 % | 5.244 M -0.79 % | 5.286 M -0.36 % | 5.305 M -0.93 % | 5.355 M -0.34 % | 5.373 M -0.78 % | 5.415 M -0.35 % | 5.434 M -1.25 % | 5.503 M -1.08 % | 5.563 M -1.61 % | 5.654 M -0.69 % | 5.693 M -0.48 % | 5.720 M -1.12 % | 5.785 M -1.43 % | 5.869 M -0.77 % | 5.915 M | 0.000 -100.00 % | 6.044 M | 0.000 -100.00 % | 6.173 M | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 7.633 B -2.01 % | 7.790 B -5.48 % | 8.242 B -1.61 % | 8.377 B -1.39 % | 8.495 B -1.71 % | 8.643 B -2.33 % | 8.849 B -6.87 % | 9.502 B -2.57 % | 9.752 B -1.21 % | 9.871 B -1.77 % | 10.049 B -2.28 % | 10.284 B -0.74 % | 10.360 B -1.43 % | 10.511 B -5.46 % | 11.118 B -2.17 % | 11.364 B -1.07 % | 11.487 B -1.39 % | 11.649 B -0.56 % | 11.714 B -49.51 % | 23.200 B -1.02 % | 23.438 B -2.00 % | 23.917 B -4.68 % | 25.092 B -0.44 % | 25.203 B -0.37 % | 25.297 B 0.16 % | 25.256 B -1.07 % | 25.529 B 12.83 % | 22.626 B -0.97 % | 22.847 B 0.14 % | 22.816 B -0.72 % | 22.981 B 2.90 % | 22.333 B -9.69 % | 24.730 B -2.16 % | 25.276 B -1.21 % | 25.585 B 0.21 % | 25.531 B 0.28 % | 25.458 B 1.04 % | 25.196 B 0.36 % | 25.106 B 2.37 % | 24.524 B 4.23 % | 23.530 B 7.97 % | 21.793 B 5.54 % | 20.648 B 13.10 % | 18.257 B 14.43 % | 15.955 B 8.87 % | 14.655 B 1.61 % | 14.423 B 5.04 % | 13.731 B 1.68 % | 13.504 B 2.29 % | 13.202 B 1.77 % | 12.973 B 84 163.94 % | 15.396 M -2.30 % | 15.758 M -17.49 % | 19.098 M -2.46 % | 19.580 M 10.27 % | 17.757 M -2.28 % | 18.171 M -2.66 % | 18.668 M -0.75 % | 18.809 M -2.20 % | 19.233 M -1.89 % | 19.602 M -5.44 % | 20.731 M -0.04 % | 20.740 M -4.68 % | 21.757 M -3.93 % | 22.647 M -3.32 % | 23.425 M -3.47 % | 24.267 M -4.21 % | 25.333 M -3.26 % | 26.187 M -3.54 % | 27.148 M -2.75 % | 27.917 M 6.46 % | 26.223 M -2.98 % | 27.027 M -3.37 % | 27.970 M -8.84 % | 30.681 M -1.80 % | 31.244 M -3.21 % | 32.279 M -3.40 % | 33.414 M -2.89 % | 34.406 M -2.53 % | 35.299 M -2.62 % | 36.247 M -2.28 % | 37.094 M -2.57 % | 38.072 M -2.27 % | 38.956 M -2.06 % | 39.776 M -2.78 % | 40.912 M -3.85 % | 42.552 M -9.38 % | 46.959 M -2.92 % | 48.371 M -1.93 % | 49.323 M -2.65 % | 50.665 M -0.57 % | 50.956 M -2.71 % | 52.375 M -0.91 % | 52.857 M -2.04 % | 53.960 M -18.03 % | 65.827 M -1.91 % | 67.112 M -0.67 % | 67.564 M -0.98 % | 68.234 M -43.22 % | 120.178 M 2.09 % | 117.719 M 61.93 % | 72.697 M 0.62 % | 72.246 M -28.14 % | 100.541 M -0.49 % | 101.037 M -0.11 % | 101.144 M 0.73 % | 100.411 M 24.65 % | 80.556 M -5.04 % | 84.834 M 3.02 % | 82.346 M |
| Total des actifs non courants | 9.338 B -0.90 % | 9.423 B -5.40 % | 9.960 B -2.03 % | 10.166 B -0.51 % | 10.218 B -1.19 % | 10.341 B -1.83 % | 10.534 B -5.52 % | 11.150 B -1.82 % | 11.356 B -0.74 % | 11.441 B -1.50 % | 11.615 B -1.71 % | 11.817 B -1.21 % | 11.962 B -1.56 % | 12.152 B -1.09 % | 12.285 B -1.28 % | 12.445 B -0.74 % | 12.538 B -1.42 % | 12.718 B -0.81 % | 12.823 B -49.92 % | 25.605 B -1.20 % | 25.915 B -1.69 % | 26.360 B -4.08 % | 27.480 B -0.44 % | 27.602 B -0.37 % | 27.704 B 0.15 % | 27.664 B -1.10 % | 27.970 B 12.72 % | 24.813 B -1.04 % | 25.073 B -0.49 % | 25.195 B -0.94 % | 25.434 B 3.43 % | 24.590 B -9.61 % | 27.205 B -2.32 % | 27.851 B -1.18 % | 28.183 B 0.26 % | 28.110 B 0.18 % | 28.059 B 1.01 % | 27.777 B 1.04 % | 27.492 B 2.76 % | 26.753 B 3.44 % | 25.864 B 7.25 % | 24.115 B 4.89 % | 22.991 B 10.97 % | 20.718 B 11.92 % | 18.512 B 7.48 % | 17.223 B 2.66 % | 16.777 B 5.41 % | 15.916 B 2.25 % | 15.566 B 1.92 % | 15.273 B 2.12 % | 14.956 B 48 318.60 % | 30.890 M -1.26 % | 31.285 M 0.41 % | 31.157 M -1.44 % | 31.611 M 6.43 % | 29.701 M -1.17 % | 30.052 M -2.65 % | 30.871 M -0.71 % | 31.092 M -1.54 % | 31.579 M -1.14 % | 31.943 M -3.23 % | 33.009 M 0.37 % | 32.887 M -2.86 % | 33.854 M -2.56 % | 34.744 M -2.57 % | 35.662 M -2.72 % | 36.658 M -1.03 % | 37.039 M -3.85 % | 38.522 M -0.92 % | 38.880 M -3.27 % | 40.194 M 0.54 % | 39.977 M -1.92 % | 40.760 M -2.30 % | 41.719 M -2.68 % | 42.867 M 0.48 % | 42.662 M -2.17 % | 43.610 M -2.34 % | 44.657 M -2.05 % | 45.590 M -1.94 % | 46.490 M -1.78 % | 47.331 M -1.63 % | 48.116 M -2.04 % | 49.117 M -1.80 % | 50.017 M -1.59 % | 50.826 M -2.15 % | 51.943 M -3.05 % | 53.575 M -7.67 % | 58.028 M -2.44 % | 59.478 M -1.58 % | 60.434 M -2.14 % | 61.753 M -0.32 % | 61.948 M -2.16 % | 63.316 M -0.77 % | 63.810 M -1.77 % | 64.958 M -28.94 % | 91.412 M -1.48 % | 92.782 M -0.51 % | 93.260 M -0.88 % | 94.086 M -29.32 % | 133.121 M 1.83 % | 130.726 M 13.54 % | 115.142 M 0.25 % | 114.851 M 0.09 % | 114.745 M -0.51 % | 115.334 M -0.90 % | 116.385 M -0.47 % | 116.932 M 18.75 % | 98.467 M 1.88 % | 96.646 M 5.14 % | 91.920 M |
| Autres actifs circulants | 855.736 M -5.86 % | 909.013 M 16.64 % | 779.345 M -3.80 % | 810.137 M 13.22 % | 715.517 M -36.77 % | 1.132 B 39.88 % | 808.935 M -35.05 % | 1.245 B -5.05 % | 1.312 B 22.49 % | 1.071 B 6.39 % | 1.007 B -15.10 % | 1.186 B 26.22 % | 939.268 M -12.50 % | 1.073 B 9.93 % | 976.472 M -41.43 % | 1.667 B 3.38 % | 1.613 B -24.12 % | 2.125 B 175.89 % | 770.346 M -53.44 % | 1.655 B 61.14 % | 1.027 B -37.54 % | 1.644 B 2.91 % | 1.597 B -13.62 % | 1.849 B 16.43 % | 1.588 B 36.59 % | 1.163 B -35.37 % | 1.799 B -21.88 % | 2.303 B -14.54 % | 2.695 B 6.83 % | 2.523 B -3.87 % | 2.625 B -9.48 % | 2.899 B -13.65 % | 3.358 B 8.58 % | 3.092 B -11.94 % | 3.512 B 13.27 % | 3.100 B -16.29 % | 3.704 B -5.33 % | 3.912 B 3.29 % | 3.788 B -4.34 % | 3.960 B -3.44 % | 4.101 B -5.92 % | 4.359 B -1.82 % | 4.439 B -4.96 % | 4.671 B 60.45 % | 2.911 B 7.34 % | 2.712 B -27.13 % | 3.722 B 58.39 % | 2.350 B 4.43 % | 2.250 B 5.89 % | 2.125 B 20.71 % | 1.760 B 426 041.94 % | 413.114 K -95.75 % | 9.710 M -67.83 % | 30.185 M -97.40 % | 1.160 B 38 617.18 % | 2.996 M -74.64 % | 11.814 M -12.99 % | 13.577 M 536.82 % | 2.132 M -76.18 % | 8.952 M 313.20 % | 2.167 M 59.18 % | 1.361 M -79.85 % | 6.754 M 165.04 % | 2.549 M -86.15 % | 18.398 M 10.60 % | 16.635 M 648.96 % | 2.221 M -86.42 % | 16.360 M 371.81 % | 3.468 M 0.07 % | 3.465 M -4.57 % | 3.631 M -97.18 % | 128.559 M -0.07 % | 128.645 M 4 356.78 % | 2.887 M -97.83 % | 132.972 M -10.78 % | 149.033 M 4 688.99 % | 3.112 M -0.49 % | 3.127 M -97.97 % | 153.758 M -8.95 % | 168.865 M 8 604.38 % | 1.940 M -98.94 % | 182.484 M 9.26 % | 167.013 M -0.82 % | 168.387 M -0.50 % | 169.236 M 10 710.56 % | 1.565 M -99.06 % | 165.700 M 9 165.12 % | 1.788 M -93.90 % | 29.331 M -69.36 % | 95.726 M 104.07 % | 46.908 M -14.10 % | 54.606 M 1.83 % | 53.624 M -55.41 % | 120.259 M 124.13 % | 53.656 M -51.02 % | 109.549 M 6.06 % | 103.290 M -9.44 % | 114.054 M 8.54 % | 105.076 M 16.70 % | 90.038 M 5.56 % | 85.292 M -31.46 % | 124.443 M 5.43 % | 118.039 M -30.11 % | 168.885 M 433.54 % | 31.654 M -79.26 % | 152.599 M 553.01 % | 23.368 M -85.18 % | 157.634 M 471.01 % | 27.606 M -76.23 % | 116.116 M |
| Investissements à court terme | 0.000 | 0.000 -100.00 % | 471.538 M -4.48 % | 493.648 M 745.53 % | -76.472 M | 0.000 | 0.000 100.00 % | -113.963 M -3.42 % | -110.195 M -219.49 % | -34.491 M -5.38 % | -32.729 M -22.99 % | -26.611 M -105.28 % | 503.653 M -0.04 % | 503.864 M 777.15 % | -74.410 M -35.58 % | -54.881 M 60.51 % | -138.974 M 6.34 % | -148.382 M 14.93 % | -174.414 M 34.06 % | -264.489 M 3.75 % | -274.798 M 4.75 % | -288.492 M 3.11 % | -297.745 M -6.00 % | -280.900 M -240.45 % | 200.000 M 180.51 % | -248.428 M 5.52 % | -262.930 M 7.16 % | -283.194 M 0.67 % | -285.097 M -12.53 % | -253.341 M 2.44 % | -259.664 M 14.96 % | -305.335 M 10.97 % | -342.971 M -18.48 % | -289.470 M 1.69 % | -294.453 M 2.78 % | -302.876 M 2.13 % | -309.471 M -7.76 % | -287.178 M -578.63 % | 60.000 M 128.99 % | -206.995 M -0.46 % | -206.047 M 1.51 % | -209.199 M -260.92 % | 130.000 M 147.49 % | -273.757 M -26.33 % | -216.702 M -21 770.20 % | 1.000 M 0.00 % | 1.000 M 100.61 % | -163.343 M 6.86 % | -175.374 M -3.06 % | -170.172 M -18.24 % | -143.920 M | 0.000 | 0.000 | 0.000 -100.00 % | 123.117 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 873.660 K | 0.000 -100.00 % | 1.838 M | 0.000 -100.00 % | 6.430 M | 0.000 |
| Trésorerie et équivalents de trésorerie | 3.901 B -9.64 % | 4.318 B -20.38 % | 5.423 B 5.04 % | 5.163 B 3.61 % | 4.983 B -11.70 % | 5.644 B -22.08 % | 7.243 B 1.20 % | 7.157 B 13.28 % | 6.319 B -13.57 % | 7.310 B -3.82 % | 7.601 B 13.08 % | 6.722 B -3.38 % | 6.957 B 27.17 % | 5.470 B -7.70 % | 5.926 B 5.71 % | 5.606 B 2.51 % | 5.469 B -0.50 % | 5.496 B 12.95 % | 4.866 B -58.87 % | 11.830 B -22.16 % | 15.198 B 49.70 % | 10.152 B 4.16 % | 9.747 B -17.26 % | 11.779 B 19.62 % | 9.848 B -8.40 % | 10.750 B 31.33 % | 8.186 B -21.51 % | 10.429 B 0.51 % | 10.376 B 4.73 % | 9.908 B 2.55 % | 9.661 B 18.19 % | 8.174 B -0.23 % | 8.193 B 12.02 % | 7.313 B 31.51 % | 5.561 B 22.87 % | 4.526 B -21.60 % | 5.773 B 20.29 % | 4.800 B 13.18 % | 4.241 B -25.35 % | 5.681 B -13.94 % | 6.602 B 46.26 % | 4.514 B 8.95 % | 4.143 B -9.69 % | 4.587 B 35.29 % | 3.391 B 61.99 % | 2.093 B 2.83 % | 2.035 B 10.54 % | 1.841 B 6.84 % | 1.723 B -57.30 % | 4.036 B 109.43 % | 1.927 B 167 890.89 % | 1.147 M 128.26 % | 502.522 K -80.55 % | 2.583 M -45.17 % | 4.712 M -51.97 % | 9.811 M -8.82 % | 10.760 M -17.84 % | 13.097 M -34.81 % | 20.090 M 570.94 % | 2.994 M -4.81 % | 3.146 M -20.74 % | 3.969 M -16.28 % | 4.741 M -10.28 % | 5.284 M 1 717.45 % | 290.731 K -34.62 % | 444.682 K 40.52 % | 316.455 K -67.95 % | 987.329 K 78.70 % | 552.517 K 5.68 % | 522.832 K -58.24 % | 1.252 M 394.98 % | 252.926 K -60.46 % | 639.618 K -16.77 % | 768.495 K 8.82 % | 706.196 K -91.45 % | 8.258 M -2.06 % | 8.432 M -7.12 % | 9.079 M -15.95 % | 10.801 M -1.53 % | 10.969 M -1.53 % | 11.139 M 0.31 % | 11.105 M -20.94 % | 14.046 M 1 824.62 % | 729.805 K -86.33 % | 5.340 M -9.53 % | 5.903 M -11.17 % | 6.645 M 6.73 % | 6.226 M -42.90 % | 10.903 M -27.59 % | 15.058 M 32.30 % | 11.382 M 623.23 % | 1.574 M 44.91 % | 1.086 M -69.71 % | 3.585 M -61.94 % | 9.419 M 796.17 % | 1.051 M -91.01 % | 11.690 M 236.02 % | 3.479 M -81.82 % | 19.136 M 747.50 % | 2.258 M -49.07 % | 4.434 M 152.80 % | 1.754 M -70.72 % | 5.990 M | 0.000 -100.00 % | 5.423 M | 0.000 -100.00 % | 7.622 M | 0.000 -100.00 % | 4.166 M | 0.000 |
| Liquidités et placements à court terme | 3.901 B -9.64 % | 4.318 B -20.38 % | 5.423 B 5.04 % | 5.163 B 3.61 % | 4.983 B -11.70 % | 5.644 B -22.08 % | 7.243 B 1.20 % | 7.157 B 13.28 % | 6.319 B -13.57 % | 7.310 B -3.82 % | 7.601 B 13.08 % | 6.722 B -3.38 % | 6.957 B 27.17 % | 5.470 B -7.70 % | 5.926 B 5.71 % | 5.606 B 2.51 % | 5.469 B -0.50 % | 5.496 B 12.95 % | 4.866 B -58.87 % | 11.830 B -22.16 % | 15.198 B 49.70 % | 10.152 B 4.16 % | 9.747 B -17.26 % | 11.779 B 19.62 % | 9.848 B -8.40 % | 10.750 B 31.33 % | 8.186 B -21.51 % | 10.429 B 0.51 % | 10.376 B 4.73 % | 9.908 B 2.55 % | 9.661 B 18.19 % | 8.174 B -0.23 % | 8.193 B 12.02 % | 7.313 B 31.51 % | 5.561 B 22.87 % | 4.526 B -21.60 % | 5.773 B 20.29 % | 4.800 B 13.18 % | 4.241 B -25.35 % | 5.681 B -13.94 % | 6.602 B 46.26 % | 4.514 B 5.64 % | 4.273 B -6.86 % | 4.587 B 35.29 % | 3.391 B 61.92 % | 2.094 B -4.09 % | 2.183 B 18.58 % | 1.841 B 6.84 % | 1.723 B -57.30 % | 4.036 B 109.43 % | 1.927 B 167 890.89 % | 1.147 M 128.26 % | 502.522 K -80.55 % | 2.583 M -45.17 % | 4.712 M -51.97 % | 9.811 M -8.82 % | 10.760 M -17.84 % | 13.097 M -34.81 % | 20.090 M 570.94 % | 2.994 M -4.81 % | 3.146 M -20.74 % | 3.969 M -16.28 % | 4.741 M -10.28 % | 5.284 M 1 717.45 % | 290.731 K -34.62 % | 444.682 K 40.52 % | 316.455 K -67.95 % | 987.329 K 78.70 % | 552.517 K 5.68 % | 522.832 K -58.24 % | 1.252 M 394.98 % | 252.926 K -60.46 % | 639.618 K -16.77 % | 768.495 K 8.82 % | 706.196 K -91.45 % | 8.258 M -2.06 % | 8.432 M -7.12 % | 9.079 M -15.95 % | 10.801 M -1.53 % | 10.969 M -1.53 % | 11.139 M 0.31 % | 11.105 M -20.94 % | 14.046 M 1 824.62 % | 729.805 K -86.33 % | 5.340 M -9.53 % | 5.903 M -11.17 % | 6.645 M 6.73 % | 6.226 M -42.90 % | 10.903 M -27.59 % | 15.058 M 32.30 % | 11.382 M 623.23 % | 1.574 M 44.91 % | 1.086 M -69.71 % | 3.585 M -61.94 % | 9.419 M 796.17 % | 1.051 M -91.01 % | 11.690 M 236.02 % | 3.479 M -81.82 % | 19.136 M 747.50 % | 2.258 M -49.07 % | 4.434 M 152.80 % | 1.754 M -70.72 % | 5.990 M | 0.000 -100.00 % | 6.297 M | 0.000 -100.00 % | 9.459 M | 0.000 -100.00 % | 10.596 M | 0.000 |
| Total des actifs courants | 8.298 B -7.25 % | 8.947 B -9.30 % | 9.864 B -3.30 % | 10.201 B -0.93 % | 10.296 B -4.87 % | 10.823 B -9.71 % | 11.987 B -8.14 % | 13.048 B 7.03 % | 12.191 B -4.63 % | 12.783 B -2.51 % | 13.111 B 4.21 % | 12.581 B -2.17 % | 12.860 B 10.39 % | 11.650 B -4.12 % | 12.150 B 4.93 % | 11.579 B 1.25 % | 11.436 B -7.79 % | 12.403 B 8.86 % | 11.393 B -34.06 % | 17.279 B -17.05 % | 20.831 B 32.95 % | 15.668 B 5.14 % | 14.902 B -15.80 % | 17.699 B 13.72 % | 15.563 B -3.19 % | 16.075 B 18.72 % | 13.540 B -22.78 % | 17.535 B 0.71 % | 17.412 B 1.51 % | 17.153 B 0.48 % | 17.071 B 8.22 % | 15.775 B 0.73 % | 15.660 B 3.87 % | 15.076 B 18.14 % | 12.761 B 8.44 % | 11.768 B -10.34 % | 13.125 B 2.13 % | 12.851 B 11.73 % | 11.502 B -15.45 % | 13.603 B -6.89 % | 14.610 B 10.67 % | 13.201 B 12.66 % | 11.718 B -12.60 % | 13.407 B 20.97 % | 11.084 B 21.58 % | 9.117 B -0.81 % | 9.191 B 5.71 % | 8.694 B 3.11 % | 8.432 B -16.05 % | 10.044 B 39.93 % | 7.178 B 13 506.22 % | 52.755 M 8.88 % | 48.450 M -12.41 % | 55.316 M -98.90 % | 5.037 B 7 665.49 % | 64.866 M 3.87 % | 62.451 M -15.23 % | 73.667 M 0.14 % | 73.561 M 23.82 % | 59.409 M 1.92 % | 58.288 M -1.81 % | 59.363 M 1.75 % | 58.344 M -45.79 % | 107.619 M 1.50 % | 106.024 M 1.13 % | 104.838 M 1.50 % | 103.284 M 0.24 % | 103.042 M 0.64 % | 102.386 M -0.11 % | 102.503 M -1.08 % | 103.617 M -52.69 % | 219.008 M -0.10 % | 219.231 M -1.46 % | 222.478 M -0.68 % | 224.001 M -10.43 % | 250.074 M 0.28 % | 249.368 M -2.62 % | 256.074 M -0.30 % | 256.835 M -3.64 % | 266.525 M -0.70 % | 268.406 M -3.35 % | 277.707 M 3.73 % | 267.713 M 5.40 % | 253.997 M -0.70 % | 255.789 M 0.22 % | 255.230 M -0.60 % | 256.771 M 75.88 % | 145.991 M -4.35 % | 152.638 M -1.87 % | 155.544 M -6.70 % | 166.713 M 2.60 % | 162.482 M -2.02 % | 165.834 M -1.42 % | 168.223 M 0.85 % | 166.803 M 12.85 % | 147.805 M -2.57 % | 151.709 M -4.73 % | 159.235 M 0.75 % | 158.044 M 24.22 % | 127.228 M 0.03 % | 127.193 M -22.71 % | 164.574 M 0.34 % | 164.017 M -2.88 % | 168.885 M 4.38 % | 161.805 M 6.03 % | 152.599 M 2.91 % | 148.287 M -5.93 % | 157.634 M 19.07 % | 132.386 M 14.01 % | 116.116 M |
| Inventaire | 1.723 B -4.06 % | 1.796 B -2.55 % | 1.843 B -17.74 % | 2.241 B -2.08 % | 2.288 B -0.16 % | 2.292 B 5.08 % | 2.181 B -10.91 % | 2.448 B 3.00 % | 2.377 B 0.29 % | 2.370 B 5.19 % | 2.253 B 14.97 % | 1.960 B -3.10 % | 2.022 B 18.10 % | 1.712 B -2.98 % | 1.765 B 20.44 % | 1.465 B -2.42 % | 1.502 B 8.00 % | 1.390 B 37.84 % | 1.009 B -54.57 % | 2.220 B 0.06 % | 2.219 B -7.45 % | 2.397 B 10.72 % | 2.165 B -14.57 % | 2.535 B -1.84 % | 2.582 B -1.91 % | 2.632 B 1.86 % | 2.584 B -7.72 % | 2.800 B 11.43 % | 2.513 B 5.94 % | 2.372 B 0.09 % | 2.370 B 21.74 % | 1.947 B -7.80 % | 2.111 B 6.85 % | 1.976 B 5.50 % | 1.873 B 5.60 % | 1.774 B -0.30 % | 1.779 B -10.14 % | 1.980 B 15.58 % | 1.713 B 6.95 % | 1.602 B -5.00 % | 1.686 B -5.44 % | 1.783 B 22.09 % | 1.461 B -3.82 % | 1.519 B -18.37 % | 1.860 B 1.29 % | 1.837 B -2.72 % | 1.888 B -0.55 % | 1.899 B -1.95 % | 1.936 B 5.10 % | 1.842 B 11.64 % | 1.650 B 6 993.05 % | 23.267 M 4.60 % | 22.244 M -1.35 % | 22.548 M 3.35 % | 21.817 M -3.60 % | 22.631 M -4.18 % | 23.617 M -1.76 % | 24.039 M 2.80 % | 23.385 M -13.99 % | 27.189 M 1.58 % | 26.766 M 3.21 % | 25.933 M -2.10 % | 26.490 M -26.77 % | 36.172 M -4.13 % | 37.730 M 1.47 % | 37.184 M -2.21 % | 38.025 M -2.25 % | 38.901 M -0.62 % | 39.144 M 2.48 % | 38.197 M 0.84 % | 37.879 M -11.30 % | 42.704 M 1.88 % | 41.915 M 1.54 % | 41.280 M 3.66 % | 39.822 M -8.57 % | 43.556 M 2.02 % | 42.693 M -0.03 % | 42.706 M -0.50 % | 42.921 M 10.65 % | 38.791 M 2.09 % | 37.998 M 5.45 % | 36.035 M 2.24 % | 35.244 M -5.16 % | 37.160 M 6.94 % | 34.750 M -0.36 % | 34.876 M 1.26 % | 34.441 M -9.22 % | 37.939 M -10.54 % | 42.408 M -5.25 % | 44.760 M 1.57 % | 44.067 M 2.79 % | 42.870 M -4.43 % | 44.858 M 1.40 % | 44.238 M 12.82 % | 39.212 M 5.39 % | 37.205 M 1.71 % | 36.578 M -11.21 % | 41.196 M 22.96 % | 33.504 M -1.70 % | 34.085 M -7.48 % | 36.842 M -2.16 % | 37.655 M -17.15 % | 45.450 M | 0.000 -100.00 % | 46.880 M | 0.000 -100.00 % | 44.829 M | 0.000 -100.00 % | 41.779 M | 0.000 |
| Créances nettes | 1.818 B -5.50 % | 1.924 B 5.82 % | 1.818 B -8.50 % | 1.987 B -13.97 % | 2.309 B 20.25 % | 1.920 B 9.53 % | 1.753 B -20.20 % | 2.197 B 0.61 % | 2.184 B 7.49 % | 2.032 B -9.74 % | 2.251 B -17.08 % | 2.715 B -7.73 % | 2.942 B -13.31 % | 3.394 B -2.54 % | 3.482 B 22.61 % | 2.840 B -0.43 % | 2.852 B -15.86 % | 3.390 B -28.59 % | 4.748 B 201.72 % | 1.574 B -23.75 % | 2.064 B 39.95 % | 1.475 B 5.91 % | 1.392 B -9.32 % | 1.535 B 57.32 % | 976.021 M 2.40 % | 953.147 M -1.84 % | 971.005 M -51.52 % | 2.003 B 9.59 % | 1.827 B -22.24 % | 2.350 B 40.01 % | 1.679 B -20.62 % | 2.115 B 5.83 % | 1.998 B -25.82 % | 2.694 B 48.40 % | 1.815 B 8.54 % | 1.673 B -10.51 % | 1.869 B -13.43 % | 2.159 B 22.65 % | 1.760 B -25.43 % | 2.361 B 6.24 % | 2.222 B -12.72 % | 2.546 B 51.95 % | 1.675 B -36.31 % | 2.631 B 48.11 % | 1.776 B 15.48 % | 1.538 B 0.88 % | 1.525 B -15.35 % | 1.801 B -6.30 % | 1.922 B 41.87 % | 1.355 B 5.40 % | 1.286 B 4 503.46 % | 27.928 M 74.62 % | 15.994 M | 0.000 -100.00 % | 37.855 M 28.63 % | 29.430 M 80.99 % | 16.260 M -29.16 % | 22.953 M -17.89 % | 27.954 M 37.88 % | 20.274 M -22.65 % | 26.209 M -6.73 % | 28.100 M 38.03 % | 20.358 M -68.00 % | 63.615 M 28.24 % | 49.605 M -1.92 % | 50.574 M -19.37 % | 62.722 M 34.04 % | 46.793 M -20.99 % | 59.223 M -1.82 % | 60.318 M -0.88 % | 60.855 M 28.14 % | 47.492 M -1.12 % | 48.031 M -72.95 % | 177.543 M 251.56 % | 50.501 M 2.59 % | 49.226 M -74.77 % | 195.132 M -3.00 % | 201.162 M 307.59 % | 49.354 M 3.04 % | 47.900 M -77.96 % | 217.329 M 352.00 % | 48.082 M -6.47 % | 51.410 M 7.73 % | 47.719 M 2.70 % | 46.464 M -78.17 % | 212.886 M 325.90 % | 49.985 M -50.03 % | 100.037 M 42.92 % | 69.997 M | 0.000 -100.00 % | 64.355 M 1.46 % | 63.432 M -4.28 % | 66.266 M 46 893.16 % | 141.012 K -99.78 % | 64.517 M | 0.000 -100.00 % | 2.989 M -28.32 % | 4.170 M 21.86 % | 3.422 M -29.02 % | 4.821 M 4.46 % | 4.615 M 538.93 % | 722.350 K -90.73 % | 7.788 M | 0.000 -100.00 % | 76.625 M | 0.000 -100.00 % | 70.248 M | 0.000 -100.00 % | 52.405 M | 0.000 |
| Actifs fiscaux | 155.267 M -2.53 % | 159.293 M 0.00 % | 159.295 M 22.38 % | 130.167 M 0.00 % | 130.167 M 3.52 % | 125.745 M 0.00 % | 125.745 M 66.60 % | 75.475 M 0.62 % | 75.007 M -0.29 % | 75.222 M 0.00 % | 75.222 M 6.21 % | 70.823 M 0.00 % | 70.823 M 7.62 % | 65.806 M -0.02 % | 65.819 M -13.98 % | 76.514 M 0.00 % | 76.514 M -6.48 % | 81.819 M 0.00 % | 81.819 M -38.18 % | 132.342 M -0.43 % | 132.907 M -0.09 % | 133.030 M -0.49 % | 133.684 M 8.23 % | 123.517 M 2.76 % | 120.196 M -3.06 % | 123.984 M 0.12 % | 123.840 M 10.94 % | 111.623 M 0.17 % | 111.434 M -5.99 % | 118.529 M 4.16 % | 113.790 M 10.53 % | 102.946 M -2.55 % | 105.637 M 3.24 % | 102.326 M -1.96 % | 104.370 M -25.70 % | 140.468 M 0.50 % | 139.768 M 0.61 % | 138.923 M 2.89 % | 135.018 M 14.72 % | 117.697 M 0.55 % | 117.052 M 1.75 % | 115.037 M 1.18 % | 113.696 M -28.55 % | 159.135 M 51.87 % | 104.786 M 0.32 % | 104.448 M 0.36 % | 104.073 M -3.13 % | 107.435 M 0.00 % | 107.435 M 0.07 % | 107.363 M -0.06 % | 107.426 M | 0.000 | 0.000 | 0.000 -100.00 % | 101.776 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 275.477 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.838 M | 0.000 | 0.000 | 0.000 |
| Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 2.135 B -16.91 % | 2.570 B 3.32 % | 2.488 B 361.13 % | 539.462 M -82.49 % | 3.081 B -3.01 % | 3.177 B 342.19 % | 718.365 M -71.12 % | 2.487 B -25.90 % | 3.356 B 23.94 % | 2.708 B 25.75 % | 2.153 B -44.93 % | 3.911 B -6.63 % | 4.188 B 37.91 % | 3.037 B 4.83 % | 2.897 B -8.77 % | 3.175 B -4.86 % | 3.338 B -11.20 % | 3.759 B 22.79 % | 3.061 B -52.41 % | 6.432 B -21.90 % | 8.235 B 40.53 % | 5.860 B -16.02 % | 6.978 B -27.74 % | 9.657 B 12.15 % | 8.611 B -7.62 % | 9.321 B 22.16 % | 7.630 B -31.99 % | 11.220 B 4.95 % | 10.691 B 6.02 % | 10.084 B 24.46 % | 8.103 B -34.68 % | 12.405 B -5.71 % | 13.157 B 16.32 % | 11.311 B 9.08 % | 10.369 B 9.20 % | 9.496 B -7.93 % | 10.314 B 13.11 % | 9.118 B 31.55 % | 6.932 B -15.92 % | 8.244 B -3.29 % | 8.524 B 14.34 % | 7.455 B 6.98 % | 6.969 B -10.77 % | 7.810 B 42.51 % | 5.480 B 35.95 % | 4.031 B 5.14 % | 3.834 B 18.80 % | 3.227 B 5.37 % | 3.063 B -7.66 % | 3.317 B 14.76 % | 2.890 B 16 193.73 % | 17.738 M 4.73 % | 16.936 M 4.64 % | 16.185 M -99.26 % | 2.190 B 13 342.51 % | 16.290 M -1.95 % | 16.615 M 2.49 % | 16.211 M 3.62 % | 15.644 M -3.04 % | 16.134 M 1.64 % | 15.875 M 4.02 % | 15.261 M 1.14 % | 15.089 M -1.50 % | 15.318 M -1.89 % | 15.613 M -3.12 % | 16.116 M -0.39 % | 16.178 M 2.32 % | 15.811 M 1.94 % | 15.510 M 9.26 % | 14.195 M -6.54 % | 15.189 M 4.17 % | 14.580 M 45.14 % | 10.046 M 3.01 % | 9.752 M -17.80 % | 11.864 M 9.79 % | 10.806 M 1.63 % | 10.632 M 9.67 % | 9.694 M -11.67 % | 10.975 M -4.24 % | 11.461 M -6.64 % | 12.276 M 10.34 % | 11.126 M -17.12 % | 13.424 M 59.72 % | 8.405 M 2.10 % | 8.232 M 54.17 % | 5.340 M -35.56 % | 8.286 M -1.37 % | 8.401 M -0.90 % | 8.477 M -29.59 % | 12.039 M 16.62 % | 10.323 M 12.79 % | 9.153 M -18.35 % | 11.210 M -16.41 % | 13.411 M 36.04 % | 9.858 M 26.00 % | 7.824 M -41.45 % | 13.363 M 3.13 % | 12.957 M 11.57 % | 11.613 M -5.83 % | 12.332 M 34.80 % | 9.149 M 3.57 % | 8.833 M -0.95 % | 8.918 M | 0.000 -100.00 % | 6.952 M | 0.000 -100.00 % | 6.550 M | 0.000 -100.00 % | 6.769 M | 0.000 |
| Impôts à payer | 33.247 M 27.61 % | 26.054 M -39.16 % | 42.825 M 55.87 % | 27.474 M 13.66 % | 24.172 M -3.58 % | 25.070 M 23.31 % | 20.331 M -57.08 % | 47.373 M 98.20 % | 23.902 M -65.00 % | 68.288 M -0.99 % | 68.970 M -29.51 % | 97.845 M -22.42 % | 126.116 M -7.11 % | 135.768 M 32.09 % | 102.783 M -36.61 % | 162.146 M 10.02 % | 147.374 M -4.98 % | 155.094 M -3.17 % | 160.177 M 39.77 % | 114.597 M -50.11 % | 229.718 M 10.30 % | 208.271 M 53.67 % | 135.535 M 14.52 % | 118.352 M 10.95 % | 106.673 M -21.65 % | 136.157 M -29.89 % | 194.217 M 42.83 % | 135.981 M 0.05 % | 135.911 M 1.29 % | 134.181 M -16.54 % | 160.777 M 43.28 % | 112.210 M -5.86 % | 119.189 M 45.11 % | 82.139 M -34.47 % | 125.344 M 56.70 % | 79.988 M -2.34 % | 81.903 M -5.53 % | 86.695 M -40.86 % | 146.593 M 78.97 % | 81.907 M -0.38 % | 82.219 M 0.18 % | 82.074 M -54.87 % | 181.871 M 139.81 % | 75.841 M 56.60 % | 48.430 M 6.36 % | 45.534 M -57.19 % | 106.355 M 192.00 % | -115.601 M -9.85 % | -105.238 M -122.61 % | -47.274 M -85.59 % | -25.472 M -156.27 % | 45.265 M 1.08 % | 44.782 M 3.45 % | 43.290 M 0.77 % | 42.959 M 2.91 % | 41.745 M 1.19 % | 41.254 M 2.40 % | 40.286 M 1.51 % | 39.686 M 3.33 % | 38.406 M 0.73 % | 38.129 M 2.80 % | 37.089 M 1.74 % | 36.456 M 3.05 % | 35.378 M 1.50 % | 34.855 M 3.51 % | 33.674 M 1.27 % | 33.254 M 4.50 % | 31.821 M 2.86 % | 30.936 M 3.22 % | 29.971 M 2.39 % | 29.270 M 7.64 % | 27.192 M 2.28 % | 26.585 M 1.72 % | 26.135 M 0.71 % | 25.951 M 5.90 % | 24.506 M 2.04 % | 24.015 M 4.91 % | 22.892 M 3.83 % | 22.048 M 15.05 % | 19.164 M 3.92 % | 18.441 M 4.04 % | 17.725 M 0.50 % | 17.637 M 11.54 % | 15.812 M 7.05 % | 14.771 M -8.95 % | 16.223 M 0.79 % | 16.096 M 20.30 % | 13.380 M -8.19 % | 14.574 M 4.87 % | 13.897 M 2.22 % | 13.595 M 26.44 % | 10.753 M 2.70 % | 10.470 M 17.44 % | 8.915 M -6.06 % | 9.491 M 11.04 % | 8.547 M 23.10 % | 6.943 M 35.50 % | 5.124 M -10.33 % | 5.714 M 5.35 % | 5.424 M 31.02 % | 4.139 M 20.86 % | 3.425 M 2.63 % | 3.337 M | 0.000 -100.00 % | 3.246 M | 0.000 -100.00 % | 3.818 M | 0.000 -100.00 % | 933.830 K | 0.000 |
| Revenu différé non Courant | 64.262 M -2.93 % | 66.203 M -5.44 % | 70.008 M 0.89 % | 69.391 M -2.58 % | 71.230 M -2.52 % | 73.068 M -2.46 % | 74.907 M -5.36 % | 79.149 M -2.39 % | 81.089 M -2.61 % | 83.262 M -2.54 % | 85.434 M 15.85 % | 73.748 M -2.86 % | 75.920 M -7.29 % | 81.893 M -2.58 % | 84.065 M -3.60 % | 87.201 M -2.92 % | 89.821 M -3.29 % | 92.878 M -2.75 % | 95.502 M -41.46 % | 163.143 M 2.31 % | 159.454 M -3.30 % | 164.901 M -0.16 % | 165.158 M -4.42 % | 172.801 M -2.65 % | 177.509 M 47.83 % | 120.079 M 2.04 % | 117.680 M -4.94 % | 123.792 M -5.05 % | 130.372 M -0.29 % | 130.750 M -3.20 % | 135.068 M 34.31 % | 100.566 M -10.88 % | 112.840 M -14.99 % | 132.740 M -3.74 % | 137.891 M 3.05 % | 133.806 M -5.20 % | 141.149 M -2.75 % | 145.146 M -4.57 % | 152.091 M 7.28 % | 141.765 M 0.56 % | 140.969 M -8.36 % | 153.832 M 17.96 % | 130.411 M | 0.000 -100.00 % | 671.651 M 42.39 % | 471.690 M 9.12 % | 432.279 M | 0.000 -100.00 % | 372.552 M | 0.000 -100.00 % | 319.952 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 262.858 M -4.63 % | 275.620 M 218.71 % | -232.181 M 1.15 % | -234.875 M -15.16 % | -203.957 M -20.25 % | -169.611 M -10.87 % | -152.984 M -123.94 % | 638.978 M -4.31 % | 667.728 M -8.73 % | 731.629 M -3.63 % | 759.222 M -11.80 % | 860.799 M -0.82 % | 867.900 M -1.38 % | 880.086 M 1.93 % | 863.433 M -4.43 % | 903.479 M 2.05 % | 885.364 M 6.33 % | 832.666 M 1.97 % | 816.601 M -31.24 % | 1.188 B -0.43 % | 1.193 B -4.96 % | 1.255 B -18.76 % | 1.545 B -8.20 % | 1.682 B -0.45 % | 1.690 B -0.84 % | 1.704 B -1.28 % | 1.727 B -6.02 % | 1.837 B -1.39 % | 1.863 B -1.10 % | 1.884 B 1.66 % | 1.853 B -6.97 % | 1.992 B 34.37 % | 1.482 B -0.56 % | 1.491 B -0.39 % | 1.496 B -1.23 % | 1.515 B -6.00 % | 1.612 B -3.35 % | 1.668 B -2.09 % | 1.703 B 0.54 % | 1.694 B -0.40 % | 1.701 B 1.03 % | 1.684 B 0.28 % | 1.679 B -19.68 % | 2.090 B 18.18 % | 1.769 B -4.20 % | 1.846 B -0.80 % | 1.861 B -12.02 % | 2.116 B 6.52 % | 1.986 B 1.44 % | 1.958 B 4.09 % | 1.881 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.650 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.779 K -76.03 % | 7.423 K -61.03 % | 19.047 K -16.80 % | 22.894 K -61.62 % | 59.655 K -13.44 % | 68.914 K -7.57 % | 74.556 K -3.77 % | 77.475 K -12.76 % | 88.806 K -4.79 % | 93.277 K -7.27 % | 100.591 K -6.36 % | 107.418 K -4.46 % | 112.433 K -3.67 % | 116.721 K -6.08 % | 124.280 K -1.22 % | 125.813 K -22.82 % | 163.013 K -0.95 % | 164.575 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 500.000 K 0.00 % | 500.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 232.522 M -0.16 % | 232.894 M 3.84 % | 224.277 M -1.29 % | 227.208 M 0.26 % | 226.620 M -71.54 % | 796.337 M -7.20 % | 858.081 M 15.24 % | 744.603 M 1 083.41 % | 62.920 M -4.40 % | 65.816 M -84.35 % | 420.644 M -24.66 % | 558.339 M 763.82 % | 64.636 M -4.93 % | 67.987 M -91.33 % | 783.897 M 1 701.40 % | 43.516 M -92.98 % | 620.283 M 1 368.23 % | 42.247 M -95.03 % | 849.653 M | 0.000 -100.00 % | 776.607 M | 0.000 -100.00 % | 887.968 M | 0.000 -100.00 % | 350.146 M 71.89 % | 203.704 M | 0.000 -100.00 % | 172.659 M -29.08 % | 243.451 M | 0.000 -100.00 % | 56.188 M | 0.000 -100.00 % | 138.109 M | 0.000 | 0.000 | 0.000 -100.00 % | 311.260 M | 0.000 | 0.000 | 0.000 -100.00 % | 668.151 M | 0.000 -100.00 % | 537.714 M | 0.000 -100.00 % | 315.666 M | 0.000 -100.00 % | 297.393 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 4.436 B 0.14 % | 4.430 B 0.08 % | 4.426 B | 0.000 -100.00 % | 4.368 B | 0.000 -100.00 % | 4.367 B | 0.000 -100.00 % | 4.395 B | 0.000 -100.00 % | 4.413 B | 0.000 -100.00 % | 4.423 B | 0.000 -100.00 % | 4.395 B | 0.000 -100.00 % | 4.395 B | 0.000 -100.00 % | 4.413 B 0.16 % | 4.406 B -0.42 % | 4.425 B | 0.000 -100.00 % | 4.420 B -0.07 % | 4.423 B 0.15 % | 4.416 B -0.05 % | 4.418 B 0.53 % | 4.395 B 44.31 % | 3.046 B 1.48 % | 3.001 B -1.51 % | 3.047 B -27.05 % | 4.177 B 38.12 % | 3.024 B -0.20 % | 3.030 B 0.06 % | 3.028 B 0.00 % | 3.028 B 2.60 % | 2.952 B -1.65 % | 3.001 B -0.61 % | 3.020 B 2.31 % | 2.952 B -2.63 % | 3.031 B -8.68 % | 3.319 B 0.20 % | 3.313 B 0.20 % | 3.306 B 6.05 % | 3.118 B -9.92 % | 3.461 B 9.71 % | 3.155 B -18.87 % | 3.888 B 21.33 % | 3.205 B 0.43 % | 3.191 B -21.67 % | 4.074 B 0.18 % | 4.066 B 7 315.65 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M -98.48 % | 3.604 B 6 472.52 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M 0.00 % | 54.836 M -40.45 % | 92.078 M -0.01 % | 92.088 M 0.21 % | 91.898 M 0.00 % | 91.898 M 0.00 % | 91.898 M 0.00 % | 91.898 M 0.05 % | 91.852 M 0.00 % | 91.852 M 0.00 % | 91.852 M 0.00 % | 91.852 M 17.43 % | 78.220 M 0.00 % | 78.220 M 0.00 % | 78.220 M 0.00 % | 78.220 M 0.00 % | 78.220 M 1.84 % | 76.805 M 0.09 % | 76.738 M 0.00 % | 76.738 M 5.81 % | 72.524 M 0.00 % | 72.525 M 0.00 % | 72.524 M 0.00 % | 72.524 M 0.12 % | 72.437 M 0.00 % | 72.437 M 0.00 % | 72.436 M 0.00 % | 72.436 M 4.18 % | 69.531 M 0.00 % | 69.531 M -4.01 % | 72.436 M 4.18 % | 69.531 M -3.37 % | 71.958 M 0.00 % | 71.958 M 0.08 % | 71.903 M 0.00 % | 71.903 M 31.32 % | 54.753 M 0.00 % | 54.753 M 6.80 % | 51.268 M |
| Impôts différés passifs non courants | 52.277 M -2.43 % | 53.578 M -27.86 % | 74.267 M -3.70 % | 77.120 M -3.70 % | 80.079 M -3.56 % | 83.038 M -3.44 % | 85.997 M 75.87 % | 48.897 M -6.32 % | 52.198 M -5.95 % | 55.499 M -5.61 % | 58.800 M -16.89 % | 70.753 M -0.99 % | 71.458 M -0.98 % | 72.162 M -0.97 % | 72.867 M -0.96 % | 73.571 M -0.95 % | 74.276 M -0.94 % | 74.980 M -0.93 % | 75.685 M -50.12 % | 151.720 M -1.05 % | 153.332 M -1.04 % | 154.945 M -1.03 % | 156.558 M -1.15 % | 158.374 M -0.97 % | 159.919 M -0.96 % | 161.465 M -0.95 % | 163.008 M -1.05 % | 164.735 M -1.99 % | 168.083 M -1.95 % | 171.431 M -1.91 % | 174.777 M -1.96 % | 178.266 M -1.81 % | 181.547 M -1.78 % | 184.828 M -1.81 % | 188.227 M -1.72 % | 191.516 M -1.72 % | 194.864 M -1.69 % | 198.212 M -1.72 % | 201.677 M -1.69 % | 205.143 M -1.42 % | 208.092 M -1.77 % | 211.839 M -1.56 % | 215.187 M -2.00 % | 219.581 M 36.44 % | 160.933 M -1.83 % | 163.929 M -1.79 % | 166.924 M -2.47 % | 171.151 M -1.69 % | 174.085 M -1.66 % | 177.018 M -0.95 % | 178.713 M | 0.000 | 0.000 | 0.000 -100.00 % | 231.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.905 M 0.00 % | 2.905 M | 0.000 -100.00 % | 2.905 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 17.636 B -3.99 % | 18.369 B -7.34 % | 19.824 B -2.67 % | 20.367 B -0.72 % | 20.514 B -3.07 % | 21.164 B -6.03 % | 22.521 B -6.93 % | 24.198 B 2.76 % | 23.547 B -2.79 % | 24.223 B -2.04 % | 24.727 B 1.34 % | 24.399 B -1.71 % | 24.822 B 4.29 % | 23.801 B -2.60 % | 24.435 B 1.71 % | 24.024 B 0.21 % | 23.974 B -4.56 % | 25.121 B 3.74 % | 24.215 B -43.53 % | 42.884 B -8.26 % | 46.746 B 11.23 % | 42.028 B -0.83 % | 42.382 B -6.44 % | 45.300 B 4.70 % | 43.267 B -1.08 % | 43.740 B 5.37 % | 41.511 B -1.98 % | 42.349 B -0.32 % | 42.485 B 0.32 % | 42.349 B 1.07 % | 41.899 B 3.80 % | 40.365 B -5.83 % | 42.865 B -0.14 % | 42.926 B 4.84 % | 40.944 B 2.67 % | 39.878 B -3.17 % | 41.184 B 1.37 % | 40.628 B 4.19 % | 38.994 B -3.37 % | 40.356 B -0.29 % | 40.475 B 8.46 % | 37.317 B 7.51 % | 34.709 B 1.71 % | 34.125 B 15.31 % | 29.596 B 12.36 % | 26.340 B 4.89 % | 25.113 B 2.04 % | 24.610 B 2.55 % | 23.998 B -5.21 % | 25.316 B 14.38 % | 22.134 B 26 362.31 % | 83.644 M 4.90 % | 79.735 M -7.79 % | 86.473 M -99.51 % | 17.471 B 18 375.23 % | 94.567 M 2.23 % | 92.502 M -11.51 % | 104.538 M -0.11 % | 104.653 M 15.02 % | 90.988 M 0.84 % | 90.231 M -2.32 % | 92.372 M 1.25 % | 91.231 M -35.51 % | 141.473 M 0.50 % | 140.768 M 0.19 % | 140.499 M 0.40 % | 139.942 M -0.10 % | 140.081 M -0.59 % | 140.908 M -0.34 % | 141.382 M -1.69 % | 143.812 M -44.47 % | 258.984 M -0.39 % | 259.991 M -1.59 % | 264.196 M -1.00 % | 266.868 M -8.84 % | 292.736 M -0.08 % | 292.978 M -2.58 % | 300.731 M -0.56 % | 302.425 M -3.38 % | 313.016 M -0.86 % | 315.736 M -3.10 % | 325.824 M 2.84 % | 316.830 M 4.22 % | 304.013 M -0.85 % | 306.615 M -0.18 % | 307.172 M -1.02 % | 310.346 M 52.12 % | 204.018 M -3.82 % | 212.117 M -1.79 % | 215.978 M -5.47 % | 228.466 M 1.80 % | 224.430 M -2.06 % | 229.151 M -1.24 % | 232.033 M 0.12 % | 231.761 M -3.12 % | 239.217 M -2.16 % | 244.491 M -3.17 % | 252.495 M 0.14 % | 252.131 M -3.16 % | 260.349 M 0.94 % | 257.919 M -7.79 % | 279.715 M -1.96 % | 285.310 M 0.59 % | 283.630 M 2.34 % | 277.139 M 3.03 % | 268.984 M 1.42 % | 265.219 M 3.56 % | 256.102 M 11.82 % | 229.031 M 10.09 % | 208.036 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 2000-06-30 | 1999-12-31 | 1999-06-30 | 1998-12-31 | 1998-06-30 | 1997-12-31 | 1997-06-30 | 1996-12-31 | 1996-06-30 | 1995-12-31 | 1995-06-30 | 1994-12-31 | 1994-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -219.306 M | 0.000 -100.00 % | 417.139 M -11.96 % | 473.804 M 200.00 % | -473.804 M | 0.000 100.00 % | -1.318 B -247.34 % | 894.696 M 200.00 % | -894.696 M | 0.000 100.00 % | -1.296 B -250.36 % | 862.176 M 200.00 % | -862.176 M | 0.000 100.00 % | -277.649 M -114.60 % | 1.902 B 200.00 % | -1.902 B | 0.000 100.00 % | -1.685 B -541.53 % | 381.511 M 200.00 % | -381.511 M | 0.000 -100.00 % | 2.032 B 123.00 % | 911.169 M 200.00 % | -911.169 M | 0.000 100.00 % | -3.322 B -852.20 % | 441.632 M 200.00 % | -441.632 M | 0.000 100.00 % | -2.643 B -1 404.01 % | 202.646 M 200.00 % | -202.646 M | 0.000 -100.00 % | 622.206 M 37.88 % | 451.263 M 200.00 % | -451.263 M | 0.000 100.00 % | -20.427 M -103.14 % | 651.261 M 200.00 % | -651.261 M | 0.000 100.00 % | -559.811 M -200.89 % | 554.875 M 200.00 % | -554.875 M | 0.000 100.00 % | -706.429 M -206.46 % | 663.555 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.104 M 366.33 % | 3.882 M 83.01 % | 2.121 M 134.44 % | 904.865 K -10.78 % | 1.014 M 100.42 % | 506.050 K -81.31 % | 2.708 M 545.79 % | -607.377 K -131.64 % | 1.919 M 24.20 % | 1.546 M 426.09 % | -473.958 K -115.41 % | 3.076 M -55.94 % | 6.980 M 675.73 % | -1.212 M 69.54 % | -3.980 M -157.51 % | 6.920 M |
| Comptes débiteurs | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.084 M | 0.000 | 0.000 -100.00 % | 508.913 M 200.00 % | -508.913 M | 0.000 100.00 % | -818.299 M -227.92 % | 639.685 M 200.00 % | -639.685 M | 0.000 100.00 % | -538.614 M -245.69 % | 369.711 M 200.00 % | -369.711 M | 0.000 100.00 % | -307.230 M -116.62 % | 1.849 B 200.00 % | -1.849 B | 0.000 100.00 % | -2.105 B -644.05 % | 386.990 M 200.00 % | -386.990 M | 0.000 -100.00 % | 2.249 B 212.51 % | 719.598 M 200.00 % | -719.598 M | 0.000 100.00 % | -2.835 B -1 902.78 % | 157.275 M 200.00 % | -157.275 M | 0.000 100.00 % | -2.474 B -1 910.39 % | 136.667 M 200.00 % | -136.667 M | 0.000 -100.00 % | 897.085 M 293.12 % | 228.194 M 200.00 % | -228.194 M | 0.000 100.00 % | -445.872 M -178.48 % | 568.161 M 200.00 % | -568.161 M | 0.000 100.00 % | -468.491 M -274.29 % | 268.792 M 200.00 % | -268.792 M | 0.000 100.00 % | -692.331 M -217.68 % | 588.311 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -107.223 M | 0.000 -100.00 % | 46.686 M 232.97 % | -35.109 M -200.00 % | 35.109 M | 0.000 100.00 % | -499.912 M -296.03 % | 255.012 M 200.00 % | -255.012 M | 0.000 100.00 % | -757.786 M -253.88 % | 492.464 M 200.00 % | -492.464 M | 0.000 -100.00 % | 29.581 M -44.58 % | 53.378 M 200.00 % | -53.378 M | 0.000 -100.00 % | 420.903 M 7 782.11 % | -5.479 M -200.00 % | 5.479 M | 0.000 100.00 % | -216.863 M -213.20 % | 191.572 M 200.00 % | -191.571 M | 0.000 100.00 % | -486.627 M -271.13 % | 284.357 M 200.00 % | -284.357 M | 0.000 100.00 % | -168.318 M -355.11 % | 65.979 M 200.00 % | -65.979 M | 0.000 100.00 % | -274.879 M -223.23 % | 223.069 M 200.00 % | -223.069 M | 0.000 -100.00 % | 425.445 M 411.97 % | 83.100 M 200.00 % | -83.100 M | 0.000 100.00 % | -91.320 M -131.92 % | 286.083 M 200.00 % | -286.083 M | 0.000 100.00 % | -14.098 M -118.74 % | 75.244 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -841.745 K 2.47 % | -863.106 K -6 665.54 % | 13.146 K -93.90 % | 215.336 K 105.21 % | -4.130 M -420.82 % | -793.012 K 59.60 % | -1.963 M -147.95 % | -791.572 K -143.47 % | 1.821 M 177.65 % | -2.345 M -2 265.69 % | 108.274 K 124.90 % | -434.838 K -104.47 % | 9.735 M 2 287.51 % | 407.767 K 103.96 % | -10.287 M -2 075.98 % | -472.770 K |
| Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.946 M 299.25 % | 4.745 M 125.09 % | 2.108 M 205.75 % | 689.528 K -86.60 % | 5.144 M 296.01 % | 1.299 M -72.18 % | 4.670 M 2 435.53 % | 184.194 K 86.64 % | 98.692 K -97.46 % | 3.890 M 768.19 % | -582.233 K -116.59 % | 3.511 M 227.40 % | -2.756 M -70.08 % | -1.620 M -125.68 % | 6.308 M -14.67 % | 7.392 M |
| Autres éléments non monétaires | -232.946 M -373.79 % | 85.081 M -24.73 % | 113.033 M 37.20 % | 82.387 M | 0.000 100.00 % | -40.299 M -101.80 % | 2.233 B 3 786.61 % | -60.578 M -111.97 % | 505.895 M 324.32 % | -225.525 M -120.84 % | 1.082 B 195.72 % | -1.131 B -270.24 % | 664.137 M 817.23 % | -92.598 M -112.75 % | 726.419 M 802.26 % | -103.440 M | 0.000 -100.00 % | 378.227 M -51.05 % | 772.731 M 274.15 % | -443.707 M -169.80 % | 635.720 M 215.38 % | 201.574 M -42.97 % | 353.465 M 79.92 % | 196.455 M 170.45 % | -278.870 M -211.39 % | 250.346 M 106.03 % | -4.153 B -1 495.28 % | 297.681 M -56.56 % | 685.330 M 166.23 % | 257.421 M -89.63 % | 2.482 B 899.96 % | 248.228 M -65.23 % | 713.928 M 309.67 % | 174.267 M 12.16 % | 155.371 M -91.15 % | 1.756 B 720.18 % | 214.078 M -15.08 % | 252.081 M 107.64 % | -3.301 B -354.78 % | 1.295 B 1 863.06 % | -73.480 M -125.65 % | 286.475 M 109.13 % | -3.137 B -404.97 % | 1.028 B -6.83 % | 1.104 B 444.48 % | 202.732 M | 0.000 -100.00 % | 503.753 M 1 174.90 % | 39.513 M -76.88 % | 170.898 M 166.29 % | -257.803 M | 0.000 -100.00 % | 26.187 M 368.57 % | 5.589 M -74.67 % | 22.063 M 303.85 % | 5.463 M -67.72 % | 16.922 M 169.64 % | 6.276 M 127.77 % | -22.598 M -580.32 % | 4.705 M -51.71 % | 9.743 M 79.85 % | 5.417 M -93.63 % | 85.017 M 1 030.41 % | 7.521 M -12.33 % | 8.578 M 70.49 % | 5.031 M -34.01 % | 7.624 M 67.70 % | 4.546 M -32.81 % | 6.767 M 45.12 % | 4.663 M 128.51 % | -16.353 M -408.97 % | 5.293 M 127.88 % | -18.981 M -523.36 % | 4.483 M -32.79 % | 6.671 M 12 352.35 % | 53.574 K -99.38 % | 8.671 M 11 643.61 % | -75.112 K -100.60 % | 12.505 M 486.49 % | 2.132 M 672.52 % | -372.420 K -228.32 % | 290.217 K -83.31 % | 1.739 M 371.31 % | 368.934 K -83.27 % | 2.206 M 402.88 % | -728.195 K -101.39 % | 52.435 M 958.31 % | -6.109 M -898.62 % | 764.963 K -87.95 % | 6.349 M |
| Trésorerie nette provenant des activités d'exploitation | -232.946 M -373.79 % | 85.081 M -11.33 % | 95.952 M 625.39 % | -18.263 M 79.90 % | -90.876 M -16.90 % | -77.738 M -105.68 % | 1.369 B 3 411.45 % | -41.338 M -258.65 % | 26.056 M -73.68 % | 99.011 M -92.83 % | 1.382 B 3 263.54 % | -43.678 M -132.27 % | 135.354 M -69.90 % | 449.620 M 21.70 % | 369.454 M -14.30 % | 431.104 M 279.82 % | -239.743 M -146.89 % | 511.282 M -83.53 % | 3.104 B 946.56 % | 296.609 M 154.50 % | -544.260 M -787.96 % | -61.293 M 70.13 % | -205.195 M -197.29 % | 210.914 M -6.51 % | 225.603 M -12.27 % | 257.150 M -21.64 % | 328.175 M -68.01 % | 1.026 B 34.66 % | 761.841 M 135.48 % | 323.528 M -71.35 % | 1.129 B 1 887.21 % | -63.187 M -105.79 % | 1.092 B 457.39 % | 195.905 M 114.15 % | -1.384 B -269.63 % | 816.115 M 109.98 % | 388.668 M 47.19 % | 264.064 M 119.02 % | -1.388 B -220.19 % | 1.155 B 1 076.15 % | 98.194 M -67.98 % | 306.619 M 121.00 % | -1.460 B -255.67 % | 937.793 M 1.20 % | 926.657 M 911.82 % | 91.583 M -88.70 % | 810.773 M 65.39 % | 490.209 M 39 316.72 % | -1.250 M -100.50 % | 247.935 M 142.61 % | 102.196 M 240.16 % | -72.914 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.102 M 7 479.14 % | -191.104 K 68.94 % | -615.198 K 63.27 % | -1.675 M -1 358.66 % | -114.817 K -218.11 % | 97.212 K -73.77 % | 370.588 K 113.11 % | -2.827 M -118.00 % | 15.700 M 2 660.17 % | 568.822 K 70.71 % | 333.209 K 454.18 % | 60.127 K -90.75 % | 649.692 K 110.57 % | -6.148 M -68.62 % | -3.646 M -131.62 % | 11.531 M |
| Investissements dans les immobilisations corporelles | -66.604 M 70.64 % | -226.836 M -27.49 % | -177.924 M -47.07 % | -120.977 M -75.66 % | -68.869 M -294.64 % | -17.451 M 92.65 % | -237.332 M -3 060.21 % | -7.510 M 93.51 % | -115.688 M -474.56 % | -20.135 M 83.27 % | -120.325 M -380.68 % | -25.032 M 80.45 % | -128.044 M -713.60 % | -15.738 M 93.52 % | -242.830 M -3 369.50 % | -6.999 M 95.70 % | -162.585 M -190.67 % | -55.934 M 82.35 % | -316.957 M 21.32 % | -402.853 M -608.76 % | -56.839 M 48.06 % | -109.434 M 90.52 % | -1.155 B -384.28 % | -238.408 M -226.81 % | -72.951 M 65.73 % | -212.884 M 84.62 % | -1.384 B -783.86 % | -156.640 M -162.92 % | -59.576 M 76.62 % | -254.851 M 80.61 % | -1.314 B -354.55 % | -289.102 M -146.31 % | -117.374 M 58.77 % | -284.664 M 45.56 % | -522.853 M 20.62 % | -658.704 M -628.09 % | -90.470 M 60.09 % | -226.670 M 84.13 % | -1.428 B -126.95 % | -629.358 M -14.69 % | -548.731 M 25.32 % | -734.802 M 35.30 % | -1.136 B -1 614.60 % | -66.238 M 92.18 % | -846.899 M -38.52 % | -611.401 M 23.10 % | -795.111 M -386.56 % | -163.414 M 86.68 % | -1.226 B -95.01 % | -628.955 M 70.89 % | -2.161 B -282.02 % | -565.580 M -2 971 897.29 % | -19.030 K 100.00 % | -427.225 M -14 414.18 % | -2.944 M -2 806.24 % | -101.282 K -2.08 % | -99.220 K -1 281.89 % | -7.180 K 73.64 % | -27.241 K 88.94 % | -246.410 K -492.32 % | -41.601 K -259.25 % | -11.580 K 31.51 % | -16.907 K -115.10 % | -7.860 K | 0.000 100.00 % | -2.051 K 76.53 % | -8.740 K -121.83 % | -3.940 K 82.70 % | -22.775 K -21.79 % | -18.700 K 44.13 % | -33.468 K | 0.000 | 0.000 100.00 % | -36.253 K 95.96 % | -896.294 K -1 260.93 % | -65.859 K -3.80 % | -63.450 K -120.31 % | -28.800 K 42.39 % | -49.991 K -122.68 % | -22.450 K 79.02 % | -107.000 K -58.05 % | -67.699 K 44.15 % | -121.225 K 31.66 % | -177.382 K -937.32 % | -17.100 K 93.47 % | -261.749 K -41.02 % | -185.615 K -11.89 % | -165.891 K 54.73 % | -366.464 K -27.78 % | -286.800 K |
| Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.407 K 200.00 % | -18.407 K -111.50 % | 160.000 K | 0.000 -100.00 % | 5.465 M 200.00 % | -5.465 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 188.174 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.430 B 127.08 % | 629.949 M 14.74 % | 549.042 M 284 377.72 % | 193.000 K 100.32 % | -59.417 M 69.01 % | -191.709 M -122.62 % | 847.534 M 381 501.90 % | 222.099 K 100.26 % | -85.137 M -3 687.74 % | 2.373 M 122.82 % | 1.065 M 124.17 % | 475.079 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -60.000 M -2 900.00 % | -2.000 M 88.20 % | -16.951 M -747.55 % | -2.000 M 99.84 % | -1.264 B -594.19 % | 255.847 M 157.72 % | -443.272 M -305.52 % | -109.309 M -10.53 % | -98.893 M -4 762.00 % | -2.034 M -377.46 % | -426.000 K 99.57 % | -100.000 M | 0.000 100.00 % | -569.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 -100.00 % | 22.640 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 129.995 M 2 870 814.31 % | 4.528 K 100.01 % | -79.550 M -199.44 % | 80.000 M -89.95 % | 795.707 M 501.64 % | -198.115 M -151.52 % | 384.570 M 2 463.80 % | 15.000 M -85.30 % | 102.024 M 2 643.32 % | 3.719 M 41.35 % | 2.631 M 88.87 % | 1.393 M | 0.000 | 0.000 | 0.000 -100.00 % | 50.536 M | 0.000 | 0.000 | 0.000 -100.00 % | 392.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 600.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.049 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités d'investissement | -1.539 M | 0.000 -100.00 % | 158.032 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 190.442 K 934.62 % | 18.407 K -100.00 % | 812.892 M 507 957.50 % | 160.000 K -99.96 % | 422.557 M 7 832.06 % | -5.465 M -105.11 % | 106.904 M 311.17 % | 26.000 M 1 123.53 % | 2.125 M 476.78 % | 368.425 K 535.22 % | 58.000 K 39.78 % | 41.494 K -100.00 % | 892.519 M 109 513.88 % | 814.239 K -82.40 % | 4.627 M 1 771.73 % | 247.204 K -99.88 % | 207.541 M | 0.000 -100.00 % | 259.170 M | 0.000 -100.00 % | 1.062 B 36 686.74 % | 2.888 M -97.78 % | 130.327 M 26 718.85 % | 485.953 K 100.03 % | -1.428 B -126.95 % | -629.358 M -14.70 % | -548.708 M -2 339 806.18 % | -23.450 K -100.01 % | 453.405 M 768.03 % | -67.872 M 91.11 % | -763.888 M -820.24 % | -83.010 M -33.62 % | -62.123 M -216.34 % | 53.398 M -33.37 % | 80.143 M 205.81 % | -75.741 M -114.25 % | 531.436 M 1 401.68 % | -40.827 M | 0.000 | 0.000 -100.00 % | 2.752 K | 0.000 -100.00 % | 1.384 K 119.28 % | -7.180 K 28.20 % | -10.000 K -173.99 % | 13.515 K 1 381.91 % | 912.000 | 0.000 | 0.000 -100.00 % | 800.000 -92.21 % | 10.268 K | 0.000 -100.00 % | 99.707 K | 0.000 100.00 % | -598.708 K -44 122.65 % | 1.360 K -99.85 % | 905.248 K | 0.000 -100.00 % | 80.350 K | 0.000 -100.00 % | 207.422 K 130.47 % | 90.000 K 17.96 % | 76.300 K | 0.000 -100.00 % | 2.700 K | 0.000 | 0.000 | 0.000 -100.00 % | 503.000 K | 0.000 -100.00 % | 102.564 K -69.83 % | 340.000 K -21.65 % | 433.957 K 19 217.05 % | -2.270 K -101.20 % | 189.222 K 3 366.24 % | 5.459 K |
| Trésorerie nette utilisée pour les activités d'investissement | -68.143 M 69.96 % | -226.836 M -46.23 % | -155.127 M -28.23 % | -120.977 M -75.66 % | -68.869 M -294.64 % | -17.451 M 92.65 % | -237.332 M -3 060.21 % | -7.510 M 93.51 % | -115.688 M -474.56 % | -20.135 M 83.27 % | -120.325 M -380.68 % | -25.032 M 80.45 % | -128.044 M -713.60 % | -15.738 M 93.51 % | -242.640 M -3 375.72 % | -6.981 M -101.07 % | 650.307 M 1 265.97 % | -55.774 M -152.82 % | 105.600 M 126.21 % | -402.853 M -1 003.26 % | 44.600 M 153.46 % | -83.434 M 92.76 % | -1.152 B -384.14 % | -238.040 M -226.56 % | -72.893 M 65.75 % | -212.842 M 56.74 % | -491.965 M -215.71 % | -155.826 M -183.58 % | -54.949 M 78.42 % | -254.603 M 76.99 % | -1.107 B -282.76 % | -289.102 M -303.89 % | 141.796 M 149.81 % | -284.664 M -139.12 % | 727.722 M 210.96 % | -655.816 M -1 745.42 % | 39.857 M 117.62 % | -226.184 M 83.32 % | -1.356 B -115.00 % | -630.762 M 2.19 % | -644.898 M 1.79 % | -656.632 M 45.75 % | -1.210 B -351.49 % | -268.085 M 67.38 % | -821.955 M -4.24 % | -788.498 M 16.05 % | -939.241 M -786.44 % | -105.957 M 90.73 % | -1.143 B -42.38 % | -802.829 M -87.75 % | -427.594 M 53.23 % | -914.213 M -4 803 886.27 % | -19.030 K 100.00 % | -385.128 M -12 996.25 % | -2.941 M -2 803.53 % | -101.282 K -3.52 % | -97.836 K -125.42 % | 384.820 K 1 133.32 % | -37.241 K 84.01 % | -232.895 K -472.38 % | -40.689 K -251.37 % | -11.580 K 31.51 % | -16.907 K -139.48 % | -7.060 K -168.76 % | 10.268 K 600.63 % | -2.051 K -102.25 % | 90.967 K 2 408.81 % | -3.940 K 99.37 % | -621.483 K -206.66 % | 582.660 K -33.16 % | 871.780 K | 0.000 -100.00 % | 80.350 K 321.64 % | -36.253 K 94.74 % | -688.872 K -2 953.66 % | 24.140 K 87.86 % | 12.850 K 193.45 % | -13.750 K 70.92 % | -47.291 K -110.65 % | -22.450 K 79.02 % | -107.000 K -58.05 % | -67.699 K -117.73 % | 381.774 K 315.23 % | -177.382 K -307.55 % | 85.464 K 9.22 % | 78.250 K -68.49 % | 248.342 K 249.70 % | -165.891 K 6.40 % | -177.241 K 37.00 % | -281.340 K |
| Remboursement de dette | -582.459 M -55.53 % | -374.500 M -171.25 % | 525.585 M 752.18 % | 61.675 M 104.69 % | -1.316 B -107.38 % | -634.431 M -279.40 % | 353.636 M | 0.000 100.00 % | -1.118 B -212.37 % | -357.956 M -328.88 % | 156.395 M -58.95 % | 380.995 M -16.48 % | 456.152 M 162.62 % | -728.479 M -567.13 % | 155.948 M 128.07 % | -555.581 M 11.46 % | -627.461 M -260.03 % | 392.082 M 107.12 % | -5.506 B -350.67 % | -1.222 B -140.15 % | 3.043 B 969.32 % | 284.566 M -66.44 % | 847.946 M 12.38 % | 754.553 M 165.95 % | -1.144 B -242.71 % | 801.720 M 262.14 % | -494.463 M 25.23 % | -661.321 M -311.86 % | 312.149 M 246.82 % | 90.003 M -81.32 % | 481.814 M 1 448.49 % | -35.730 M 97.33 % | -1.337 B -183.87 % | 1.594 B 248.07 % | -1.077 B -1 259.77 % | 92.821 M -84.80 % | 610.781 M 183.57 % | -730.903 M 66.62 % | -2.190 B -134.46 % | 6.354 B 810.80 % | 697.686 M 233.37 % | -523.127 M -153.39 % | 979.817 M 1 130.89 % | -95.046 M -115.91 % | 597.263 M -18.91 % | 736.586 M 115.64 % | 341.579 M 146.14 % | -740.350 M -1 037.57 % | 78.965 M -96.52 % | 2.271 B | 0.000 -100.00 % | 889.532 M | 0.000 -100.00 % | 718.104 M | 0.000 | 0.000 | 0.000 100.00 % | -2.025 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.375 K 87.32 % | -26.624 K | 0.000 | 0.000 | 0.000 100.00 % | -4.349 K 99.98 % | -20.960 M | 0.000 100.00 % | -40.000 K -33.33 % | -30.000 K | 0.000 100.00 % | -229.000 K -19.90 % | -191.000 K -1 810.00 % | -10.000 K 99.61 % | -2.560 M 39.57 % | -4.236 M -8 372.21 % | -50.000 K 77.27 % | -220.000 K -147.79 % | 460.373 K -84.65 % | 3.000 M 620.41 % | 416.378 K 106.49 % | -6.416 M |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -372.347 M | 0.000 | 0.000 | 0.000 100.00 % | -98.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | -63.734 M -49.35 % | -42.675 M 57.71 % | -100.904 M -228.26 % | -30.739 M 67.76 % | -95.334 M -77.10 % | -53.832 M 33.72 % | -81.213 M -222.68 % | -25.168 M 83.37 % | -151.359 M -71.94 % | -88.028 M 20.90 % | -111.291 M -56.30 % | -71.203 M 62.81 % | -191.447 M -124.80 % | -85.162 M 43.95 % | -151.937 M -67.34 % | -90.794 M 56.18 % | -207.218 M -130.68 % | -89.828 M 36.13 % | -140.638 M 63.12 % | -381.377 M 17.03 % | -459.650 M -87.96 % | -244.546 M 54.44 % | -536.809 M -113.03 % | -251.986 M 33.88 % | -381.081 M -65.93 % | -229.669 M 16.78 % | -275.990 M -10.91 % | -248.842 M 44.80 % | -450.820 M 31.87 % | -661.720 M -84.56 % | -358.544 M 20.91 % | -453.364 M 17.51 % | -549.566 M -110.85 % | -260.647 M 26.38 % | -354.051 M -26.15 % | -280.648 M 44.70 % | -507.489 M -42.21 % | -356.847 M 45.25 % | -651.759 M -763.83 % | -75.450 M 75.74 % | -311.048 M 11.76 % | -352.521 M 16.31 % | -421.213 M -714.33 % | -51.725 M 83.83 % | -319.876 M -17.26 % | -272.785 M 32.07 % | -401.547 M -68.52 % | -238.274 M 42.89 % | -417.249 M -207.34 % | -135.763 M 75.48 % | -553.788 M -94.99 % | -284.014 M -820 275.51 % | -34.620 K 21.94 % | -44.353 K -3.23 % | -42.965 K -68.41 % | -25.512 K 9.76 % | -28.270 K 97.55 % | -1.155 M -13 649.60 % | -8.400 K 68.89 % | -27.000 K -23.25 % | -21.906 K -421.45 % | -4.201 K 1.11 % | -4.248 K 1.09 % | -4.295 K 91.69 % | -51.692 K -26.31 % | -40.924 K 57.76 % | -96.888 K -198.14 % | -32.497 K | 0.000 100.00 % | -26.624 K 96.12 % | -685.666 K | 0.000 100.00 % | -7.045 K -62.01 % | -4.349 K 17.08 % | -5.244 K 17.98 % | -6.394 K -45.43 % | -4.397 K -5.05 % | -4.185 K 25.85 % | -5.644 K 63.60 % | -15.507 K 60.11 % | -38.875 K -5.16 % | -36.966 K 69.32 % | -120.505 K 79.15 % | -577.956 K 36.51 % | -910.359 K 4.62 % | -954.446 K 10.18 % | -1.063 M -20.34 % | -883.040 K 21.32 % | -1.122 M 1.62 % | -1.141 M |
| Autres activités de financement | 607.575 M 327.66 % | -266.873 M -185.10 % | 313.595 M 235.21 % | 93.553 M -94.15 % | 1.600 B 11 236.00 % | -14.372 M 98.89 % | -1.300 B -459.08 % | 362.006 M -65.36 % | 1.045 B 494.97 % | 175.671 M 117.12 % | -1.026 B -394.97 % | -207.351 M 37.14 % | -329.875 M -200.00 % | 329.875 M -2.88 % | 339.649 M -17.93 % | 413.831 M 2.01 % | 405.681 M 199.44 % | -407.970 M -120.78 % | 1.963 B 415.40 % | 380.926 M 1 639.78 % | -24.739 M -105.94 % | 416.277 M -48.73 % | 811.919 M 463.67 % | 144.042 M -89.99 % | 1.439 B 221.26 % | -1.187 B -291.84 % | 618.582 M 113.74 % | 289.407 M 117.70 % | -1.635 B -333.16 % | 701.437 M 294.26 % | -361.077 M -124.44 % | 1.477 B 64 981.60 % | -2.277 M -103.30 % | 69.076 M -95.77 % | 1.634 B 899.80 % | -204.306 M -33.91 % | -152.574 M -126.31 % | 579.898 M -88.09 % | 4.868 B 164.66 % | -7.529 B -543.16 % | 1.699 B 10.08 % | 1.543 B -21.20 % | 1.958 B 233.89 % | -1.463 B -275.03 % | 835.719 M 148.23 % | 336.672 M 151.85 % | -649.371 M -169.89 % | 929.083 M 212.00 % | -829.551 M -257.16 % | 527.825 M -80.92 % | 2.767 B 4 015.90 % | -70.662 M | 0.000 -100.00 % | 278.375 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.010 M | 0.000 | 0.000 | 0.000 100.00 % | -82.933 K -411.50 % | 26.624 K | 0.000 | 0.000 -100.00 % | 1.975 M 45 317.96 % | 4.349 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.150 200.11 % | -131.000 -109.07 % | 1.444 K 413.91 % | -460.000 56.69 % | -1.062 K | 0.000 -100.00 % | 93.346 K 123.35 % | -399.781 K -274.28 % | -106.812 K -125.85 % | 413.249 K |
| Trésorerie nette utilisée provenant des activités de financement | -38.618 M 94.35 % | -684.048 M -192.65 % | 738.276 M 493.05 % | 124.489 M -34.29 % | 189.446 M 126.96 % | -702.635 M 31.61 % | -1.027 B -405.03 % | 336.838 M 250.16 % | -224.317 M 17.02 % | -270.314 M 72.45 % | -981.211 M -1 057.83 % | 102.441 M 257.19 % | -65.169 M 86.53 % | -483.766 M -240.77 % | 343.659 M 247.78 % | -232.544 M 45.79 % | -428.997 M -305.81 % | -105.715 M 97.13 % | -3.683 B -201.37 % | -1.222 B -147.77 % | 2.559 B 460.71 % | 456.298 M -59.37 % | 1.123 B 73.68 % | 646.608 M 849.44 % | -86.279 M 85.96 % | -614.624 M -411.93 % | -120.059 M 80.66 % | -620.756 M 65.24 % | -1.786 B -1 476.85 % | 129.720 M 147.02 % | -275.903 M -127.92 % | 988.259 M 152.32 % | -1.889 B -234.68 % | 1.402 B 589.20 % | 203.480 M 151.89 % | -392.133 M -695.68 % | -49.283 M 90.30 % | -507.852 M -125.05 % | 2.027 B 262.20 % | -1.250 B -159.92 % | 2.086 B 212.34 % | 667.703 M -68.87 % | 2.145 B 233.25 % | -1.610 B -244.60 % | 1.113 B 39.06 % | 800.474 M 406.68 % | -261.014 M -426.86 % | -49.541 M 95.76 % | -1.168 B -143.85 % | 2.663 B 20.34 % | 2.213 B 313.80 % | 534.857 M 1 545 036.45 % | -34.620 K -100.00 % | 882.321 M 2 053 681.75 % | -42.965 K -68.41 % | -25.512 K 9.76 % | -28.270 K 99.11 % | -3.180 M -37 756.74 % | -8.400 K 68.89 % | -27.000 K -23.25 % | -21.906 K -421.45 % | -4.201 K 1.11 % | -4.248 K 1.09 % | -4.295 K 99.79 % | -2.062 M -4 937.84 % | -40.924 K 57.76 % | -96.888 K -198.14 % | -32.497 K 62.35 % | -86.309 K -224.18 % | -26.624 K 96.12 % | -685.666 K | 0.000 -100.00 % | 1.968 M 45 355.93 % | -4.349 K 99.98 % | -20.965 M -327 789.34 % | -6.394 K 85.60 % | -44.397 K -29.87 % | -34.185 K -505.69 % | -5.644 K 97.69 % | -244.507 K -6.43 % | -229.744 K -387.81 % | -47.097 K 98.24 % | -2.679 M 44.35 % | -4.815 M -400.77 % | -961.421 K 18.13 % | -1.174 M -130.74 % | -508.952 K -129.65 % | 1.717 M 311.24 % | -812.711 K 88.62 % | -7.144 M |
| Effet des changements du Forex sur les liquidités | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -200.000 K | 0.000 | 0.000 | 0.000 100.00 % | -195.000 K -419.23 % | 61.084 K 100.17 % | -36.008 M -108.01 % | 449.620 M 90 024.00 % | -500.000 K -14.16 % | -438.000 K -200.08 % | 437.666 K 7 395.65 % | -5.999 K 99.37 % | -950.000 K -55.23 % | -612.000 K -362.54 % | 233.105 K | 0.000 100.00 % | -1.175 M -7 905.18 % | -14.678 K -209.40 % | -4.744 K 95.35 % | -102.000 K 84.84 % | -673.000 K -6 443.67 % | 10.609 K -93.12 % | 154.281 K 226.46 % | -122.000 K 93.77 % | -1.957 M | 0.000 | 0.000 -100.00 % | 235.423 K 18.20 % | 199.170 K -87.61 % | 1.608 M 376.76 % | -581.000 K -12 560.71 % | -4.589 K -17.85 % | -3.894 K -73.22 % | -2.248 K -612.88 % | 438.310 -60.65 % | 1.114 K 103.92 % | -28.389 K -1 111.64 % | -2.343 K 75.57 % | -9.589 K -361.48 % | 3.667 K 128.04 % | -13.079 K -206.91 % | -4.262 K -1 670.46 % | -240.700 80.25 % | -1.219 K -100.00 % | 77.058 M 199.80 % | -77.215 M | 0.000 100.00 % | -9.305 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -293.600 K | 0.000 | 0.000 | 0.000 100.00 % | -150.000 K | 0.000 -100.00 % | 95.065 K | 0.000 |
| Variation nette de la trésorerie | -339.707 M 58.86 % | -825.803 M -221.60 % | 679.101 M 4 703.45 % | -14.752 M -149.67 % | 29.700 M 103.72 % | -797.824 M -867.92 % | 103.894 M -63.92 % | 287.991 M 191.73 % | -313.949 M -64.00 % | -191.437 M -168.36 % | 280.039 M 308.41 % | -134.369 M -43.15 % | -93.867 M -88.17 % | -49.884 M -110.61 % | 469.973 M 145.88 % | 191.142 M 1 162.14 % | -17.996 M -105.14 % | 349.786 M 173.71 % | -474.540 M 64.29 % | -1.329 B -164.54 % | 2.059 B 560.88 % | 311.570 M 232.16 % | -235.760 M -138.06 % | 619.467 M 832.57 % | 66.426 M 111.65 % | -570.419 M -187.77 % | -198.219 M -194.35 % | 210.095 M 119.47 % | -1.079 B -760.76 % | 163.298 M 164.00 % | -255.151 M -140.12 % | 635.970 M 197.10 % | -654.970 M -149.85 % | 1.314 B 390.04 % | -452.996 M -96.76 % | -230.226 M -160.80 % | 378.662 M 180.57 % | -469.977 M 34.46 % | -717.086 M 1.17 % | -725.575 M -147.15 % | 1.539 B 384.38 % | 317.690 M 160.45 % | -525.561 M -78.58 % | -294.295 M -128.72 % | 1.025 B 586.32 % | 149.325 M 118.26 % | -817.811 M -793.37 % | 117.948 M 105.10 % | -2.312 B -209.65 % | 2.109 B 9.49 % | 1.926 B 463.71 % | -529.485 M -25 344.29 % | -2.081 M -100.32 % | 655.815 M 12 961.71 % | -5.099 M -437.04 % | -949.452 K 59.37 % | -2.337 M 66.58 % | -6.993 M -140.91 % | 17.096 M 11 407.43 % | -151.194 K 81.63 % | -823.161 K -6.63 % | -772.000 K -42.12 % | -543.218 K -110.88 % | 4.993 M 3 343.34 % | -153.951 K -220.06 % | 128.227 K 119.11 % | -670.874 K -254.29 % | 434.812 K 1 364.75 % | 29.685 K 104.07 % | -729.111 K -219.07 % | 612.325 K | 0.000 100.00 % | -128.877 K -306.87 % | 62.299 K 100.82 % | -7.552 M -4 256.44 % | -173.359 K 73.20 % | -646.745 K 62.46 % | -1.723 M -926.94 % | -167.753 K 1.17 % | -169.745 K -601.55 % | 33.844 K 101.15 % | -2.941 M -122.44 % | 13.110 M 396.39 % | -4.423 M -714.94 % | -542.748 K 47.61 % | -1.036 M -533.32 % | 239.081 K 105.20 % | -4.597 M -1.23 % | -4.541 M -210.59 % | 4.106 M |
| Trésorerie au début de la période | 1.629 B -33.64 % | 2.455 B 38.24 % | 1.776 B -0.82 % | 1.791 B 1.69 % | 1.761 B -75.69 % | 7.243 B 1.20 % | 7.157 B 230.32 % | 2.167 B -12.66 % | 2.481 B -7.16 % | 2.672 B 11.71 % | 2.392 B -5.32 % | 2.527 B -3.58 % | 2.620 B -1.87 % | 2.670 B 21.36 % | 2.200 B 9.51 % | 2.009 B -0.89 % | 2.027 B 20.85 % | 1.677 B -22.05 % | 2.152 B -38.18 % | 3.481 B 144.82 % | 1.422 B 28.06 % | 1.110 B -17.51 % | 1.346 B 85.25 % | 726.608 M 10.06 % | 660.182 M -46.35 % | 1.231 B -13.87 % | 1.429 B 17.24 % | 1.219 B -46.96 % | 2.298 B 7.65 % | 2.134 B -10.68 % | 2.390 B 36.27 % | 1.754 B -27.19 % | 2.409 B 120.02 % | 1.095 B -29.27 % | 1.548 B -12.95 % | 1.778 B 27.06 % | 1.399 B -25.14 % | 1.869 B -27.73 % | 2.586 B -21.91 % | 3.312 B 86.79 % | 1.773 B 21.83 % | 1.455 B -26.53 % | 1.981 B -12.93 % | 2.275 B 81.96 % | 1.250 B 13.56 % | 1.101 B -40.20 % | 1.841 B 6.84 % | 1.723 B -57.30 % | 4.036 B 109.43 % | 1.927 B 167 895.73 % | 1.147 M 128.25 % | 502.522 K -80.55 % | 2.583 M -45.17 % | 4.712 M -51.97 % | 9.811 M -8.82 % | 10.760 M -17.84 % | 13.097 M -34.81 % | 20.090 M 570.95 % | 2.994 M -4.81 % | 3.146 M -20.74 % | 3.969 M -16.28 % | 4.741 M -10.28 % | 5.284 M 1 717.45 % | 290.731 K -34.62 % | 444.682 K 40.52 % | 316.455 K -67.95 % | 987.329 K 78.70 % | 552.517 K 5.68 % | 522.832 K -58.24 % | 1.252 M 95.73 % | 639.618 K 0.00 % | 639.618 K -16.77 % | 768.495 K 8.82 % | 706.196 K -91.45 % | 8.258 M -2.06 % | 8.432 M -7.12 % | 9.079 M -15.95 % | 10.801 M -1.53 % | 10.969 M -1.52 % | 11.139 M 0.30 % | 11.105 M -20.94 % | 14.046 M 1 399.39 % | 936.805 K -82.52 % | 5.360 M -9.20 % | 5.903 M -14.93 % | 6.939 M 8.32 % | 6.406 M -41.78 % | 11.003 M -29.21 % | 15.543 M 35.90 % | 11.437 M |
| Trésorerie à la fin de la période | 1.289 B -20.85 % | 1.629 B -33.64 % | 2.455 B 38.24 % | 1.776 B -0.82 % | 1.791 B -68.27 % | 5.644 B -22.08 % | 7.243 B 195.06 % | 2.455 B 13.29 % | 2.167 B -12.66 % | 2.481 B -7.16 % | 2.672 B 11.71 % | 2.392 B -5.32 % | 2.527 B -3.58 % | 2.620 B -1.87 % | 2.670 B 21.36 % | 2.200 B 9.51 % | 2.009 B -0.89 % | 2.027 B 20.85 % | 1.677 B -22.05 % | 2.152 B -38.18 % | 3.481 B 144.82 % | 1.422 B 28.06 % | 1.110 B -17.51 % | 1.346 B 85.25 % | 726.608 M 10.06 % | 660.182 M -46.35 % | 1.231 B -13.87 % | 1.429 B 17.24 % | 1.219 B -46.96 % | 2.298 B 7.65 % | 2.134 B -10.68 % | 2.390 B 36.27 % | 1.754 B -27.19 % | 2.409 B 120.02 % | 1.095 B -29.27 % | 1.548 B -12.95 % | 1.778 B 27.06 % | 1.399 B -25.14 % | 1.869 B -27.73 % | 2.586 B -21.91 % | 3.312 B 86.79 % | 1.773 B 21.83 % | 1.455 B -26.53 % | 1.981 B -12.93 % | 2.275 B 81.96 % | 1.250 B 22.18 % | 1.023 B -44.42 % | 1.841 B 6.84 % | 1.723 B -57.30 % | 4.036 B 109.43 % | 1.927 B 167 895.73 % | 1.147 M 128.25 % | 502.522 K -80.55 % | 2.583 M -45.17 % | 4.712 M -51.97 % | 9.811 M -8.82 % | 10.760 M -17.84 % | 13.097 M -34.81 % | 20.090 M 570.95 % | 2.994 M -4.81 % | 3.146 M -20.74 % | 3.969 M -16.28 % | 4.741 M -10.28 % | 5.284 M 1 717.45 % | 290.731 K -34.62 % | 444.682 K 40.52 % | 316.455 K -67.95 % | 987.329 K 78.70 % | 552.517 K 5.68 % | 522.832 K -58.24 % | 1.252 M 95.73 % | 639.618 K 0.00 % | 639.618 K -16.77 % | 768.495 K 8.82 % | 706.196 K -91.45 % | 8.258 M -2.06 % | 8.432 M -7.12 % | 9.079 M -15.95 % | 10.801 M -1.53 % | 10.969 M -1.52 % | 11.139 M 0.30 % | 11.105 M -20.94 % | 14.046 M 1 399.39 % | 936.805 K -82.52 % | 5.360 M -9.20 % | 5.903 M -11.17 % | 6.645 M 3.73 % | 6.406 M -41.78 % | 11.003 M -29.21 % | 15.543 M |
| Trésorerie d'exploitation | -232.946 M -373.79 % | 85.081 M -11.33 % | 95.952 M 625.39 % | -18.263 M 79.90 % | -90.876 M -16.90 % | -77.738 M -105.68 % | 1.369 B 3 411.45 % | -41.338 M -258.65 % | 26.056 M 320.31 % | -11.827 M 93.98 % | -196.522 M -349.93 % | -43.678 M -132.27 % | 135.354 M | 0.000 -100.00 % | 369.454 M 257.17 % | 103.440 M 143.15 % | -239.743 M -146.89 % | 511.282 M -83.53 % | 3.104 B 946.56 % | 296.609 M 154.50 % | -544.260 M -787.96 % | -61.293 M 70.13 % | -205.195 M -197.29 % | 210.914 M -6.51 % | 225.603 M -12.27 % | 257.150 M -37.96 % | 414.479 M -52.72 % | 876.680 M 15.07 % | 761.841 M 282.03 % | 199.421 M -82.34 % | 1.129 B 1 887.21 % | -63.187 M -105.79 % | 1.092 B 457.39 % | 195.905 M 114.15 % | -1.384 B -269.63 % | 816.115 M 109.98 % | 388.668 M 47.19 % | 264.064 M 119.02 % | -1.388 B -220.19 % | 1.155 B 1 076.15 % | 98.194 M -67.98 % | 306.619 M 121.00 % | -1.460 B -201.28 % | 1.441 B 96.45 % | 733.703 M 701.13 % | 91.583 M -76.05 % | 382.457 M -21.98 % | 490.209 M 39 316.72 % | -1.250 M -100.50 % | 247.935 M 142.61 % | 102.196 M 240.16 % | -72.914 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.102 M 7 479.14 % | -191.104 K 68.94 % | -615.198 K 63.27 % | -1.675 M -1 358.66 % | -114.817 K -218.11 % | 97.212 K -73.77 % | 370.588 K 113.11 % | -2.827 M -118.00 % | 15.700 M 2 660.17 % | 568.822 K 70.71 % | 333.209 K 454.18 % | 60.127 K -90.75 % | 649.692 K 110.57 % | -6.148 M -68.62 % | -3.646 M -131.62 % | 11.531 M |
| Dépenses en capital | -66.604 M 70.64 % | -226.836 M -27.49 % | -177.924 M -47.07 % | -120.977 M -75.66 % | -68.869 M -294.64 % | -17.451 M 92.65 % | -237.332 M -3 060.21 % | -7.510 M 93.51 % | -115.688 M -474.56 % | -20.135 M 83.27 % | -120.325 M -380.68 % | -25.032 M 80.45 % | -128.044 M -713.60 % | -15.738 M 93.52 % | -242.830 M -3 369.50 % | -6.999 M 95.70 % | -162.585 M -190.67 % | -55.934 M 82.35 % | -316.957 M 21.32 % | -402.853 M -608.76 % | -56.839 M 48.06 % | -109.434 M 90.52 % | -1.155 B -384.28 % | -238.408 M -226.81 % | -72.951 M 65.73 % | -212.884 M 84.62 % | -1.384 B -783.86 % | -156.640 M -162.92 % | -59.576 M 76.62 % | -254.851 M 80.61 % | -1.314 B -354.55 % | -289.102 M -146.31 % | -117.374 M 58.77 % | -284.664 M 45.56 % | -522.853 M 20.62 % | -658.704 M -628.09 % | -90.470 M 60.09 % | -226.670 M 84.13 % | -1.428 B -126.95 % | -629.358 M -14.69 % | -548.731 M 25.32 % | -734.802 M 35.30 % | -1.136 B -1 614.60 % | -66.238 M 92.18 % | -846.899 M -38.52 % | -611.401 M 23.10 % | -795.111 M -386.56 % | -163.414 M 86.68 % | -1.226 B -95.01 % | -628.955 M 70.89 % | -2.161 B -3 450 259.31 % | -62.620 K -229.05 % | -19.030 K 73.20 % | -71.015 K 97.59 % | -2.944 M -2 806.24 % | -101.282 K -2.08 % | -99.220 K -1 281.89 % | -7.180 K 73.64 % | -27.241 K 88.94 % | -246.410 K -492.32 % | -41.601 K -259.25 % | -11.580 K 31.51 % | -16.907 K -115.10 % | -7.860 K | 0.000 100.00 % | -2.051 K 76.53 % | -8.740 K -121.83 % | -3.940 K 82.70 % | -22.775 K -21.79 % | -18.700 K 44.13 % | -33.468 K | 0.000 | 0.000 100.00 % | -36.253 K 95.96 % | -896.294 K -1 260.93 % | -65.859 K -3.80 % | -63.450 K -120.31 % | -28.800 K 42.39 % | -49.991 K -122.68 % | -22.450 K 79.02 % | -107.000 K -58.05 % | -67.699 K 44.15 % | -121.225 K 31.66 % | -177.382 K -937.32 % | -17.100 K 93.47 % | -261.749 K -41.02 % | -185.615 K -11.89 % | -165.891 K 54.73 % | -366.464 K -27.78 % | -286.800 K |
| Cash-flow disponible | -299.551 M -111.32 % | -141.755 M -72.93 % | -81.973 M 41.13 % | -139.241 M 12.84 % | -159.746 M -67.82 % | -95.189 M -108.41 % | 1.132 B 2 416.49 % | -48.848 M 45.50 % | -89.632 M -180.43 % | -31.962 M 89.91 % | -316.848 M -361.14 % | -68.710 M -1 039.95 % | 7.310 M 146.45 % | -15.738 M -112.43 % | 126.623 M 31.30 % | 96.441 M 123.97 % | -402.329 M -188.36 % | 455.348 M -83.66 % | 2.787 B 2 723.42 % | -106.244 M 82.33 % | -601.100 M -252.08 % | -170.727 M 87.44 % | -1.360 B -4 845.50 % | -27.495 M -118.01 % | 152.652 M 244.85 % | 44.266 M 104.56 % | -970.006 M -234.72 % | 720.040 M 2.53 % | 702.266 M 1 366.96 % | -55.429 M 70.01 % | -184.833 M 47.53 % | -352.289 M -136.15 % | 974.577 M 1 197.99 % | -88.760 M 95.35 % | -1.907 B -1 311.64 % | 157.411 M -47.21 % | 298.198 M 697.45 % | 37.394 M 101.33 % | -2.816 B -635.88 % | 525.552 M 216.65 % | -450.537 M -5.22 % | -428.183 M 83.50 % | -2.596 B -288.75 % | 1.375 B 1 314.85 % | -113.195 M 78.22 % | -519.818 M -25.97 % | -412.655 M -226.27 % | 326.795 M 126.62 % | -1.228 B -222.23 % | -381.021 M 81.49 % | -2.058 B -2 720.64 % | -72.977 M -383 377.93 % | -19.030 K 73.20 % | -71.015 K 97.59 % | -2.944 M -2 806.24 % | -101.282 K -2.08 % | -99.220 K -1 281.89 % | -7.180 K 73.64 % | -27.241 K 88.94 % | -246.410 K -492.32 % | -41.601 K -259.25 % | -11.580 K 31.51 % | -16.907 K -115.10 % | -7.860 K | 0.000 100.00 % | -2.051 K 76.53 % | -8.740 K -121.83 % | -3.940 K 82.70 % | -22.775 K -21.79 % | -18.700 K 44.13 % | -33.468 K | 0.000 | 0.000 100.00 % | -36.253 K -100.27 % | 13.206 M 5 239.06 % | -256.964 K 62.14 % | -678.648 K 60.16 % | -1.704 M -933.68 % | -164.808 K -320.44 % | 74.762 K -71.64 % | 263.588 K 109.11 % | -2.894 M -118.58 % | 15.579 M 3 879.99 % | 391.439 K 23.83 % | 316.109 K 256.78 % | -201.622 K -143.45 % | 464.076 K 107.35 % | -6.314 M -57.35 % | -4.012 M -135.68 % | 11.244 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | 2005 | 2005 | 2005 | 2004 | 2004 | 2004 | 2004 | 2003 | 2003 | 2003 | 2003 |