
Advent Convertible and Income Fund AVK
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 57.984 M 190.25 % | 19.977 M 194.94 % | 6.773 M -95.40 % | 147.246 M 300.08 % | 36.804 M -35.38 % | 56.952 M 526.66 % | -13.348 M -121.97 % | 60.764 M 1 248.54 % | 4.506 M -82.79 % | 26.182 M -5.59 % | 27.733 M -0.14 % | 27.771 M -13.41 % | 32.071 M |
Bénéfice net | 106.501 M 1 616.56 % | -7.023 M 95.89 % | -170.856 M -190.13 % | 189.556 M 389.43 % | 38.730 M -27.29 % | 53.265 M 428.63 % | -16.208 M -127.78 % | 58.347 M 436.40 % | 10.877 M 160.74 % | -17.908 M -308.88 % | 8.573 M -89.86 % | 84.537 M 249.31 % | 24.202 M |
Bénéfice avant impôt | 106.501 M 1 616.56 % | -7.023 M 95.89 % | -170.856 M -190.13 % | 189.556 M 389.43 % | 38.730 M -27.29 % | 53.265 M 428.63 % | -16.208 M -127.78 % | 58.347 M 793.60 % | 6.529 M 136.46 % | -17.908 M -308.88 % | 8.573 M -89.91 % | 84.993 M 202.28 % | 28.118 M |
Ratio bénéfice avant impôt | 1.84 622.49 % | -0.35 98.61 % | -25.23 -2 059.49 % | 1.29 22.33 % | 1.05 12.52 % | 0.94 -22.98 % | 1.21 26.45 % | 0.96 -33.74 % | 1.45 311.86 % | -0.68 -321.25 % | 0.31 -89.90 % | 3.06 249.08 % | 0.88 |
EBITDA | 123.069 M 1 333.06 % | 8.588 M 105.03 % | -170.856 M -194.58 % | 180.645 M 247.12 % | 52.041 M | 0.000 100.00 % | -17.499 M | 0.000 100.00 % | -1.105 M | 0.000 | 0.000 | 0.000 100.00 % | -920.566 K |
Ratio de revenu net | 1.84 622.49 % | -0.35 98.61 % | -25.23 -2 059.49 % | 1.29 22.33 % | 1.05 12.52 % | 0.94 -22.98 % | 1.21 26.45 % | 0.96 -60.22 % | 2.41 452.95 % | -0.68 -321.25 % | 0.31 -89.84 % | 3.04 303.39 % | 0.75 |
Ratio EBITDA | 2.12 393.72 % | 0.43 101.70 % | -25.23 -2 156.16 % | 1.23 -13.24 % | 1.41 | 0.00 -100.00 % | 1.31 | 0.00 100.00 % | -0.25 | 0.00 | 0.00 | 0.00 100.00 % | -0.03 |
Taux de profit brut | 0.89 35.33 % | 0.65 -83.86 % | 4.05 330.28 % | 0.94 21.76 % | 0.77 -10.00 % | 0.86 -39.15 % | 1.41 54.82 % | 0.91 662.45 % | -0.16 -116.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 39.155 M 6.98 % | 36.601 M 5.80 % | 34.594 M 0.20 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 50.89 % | 22.881 M -2.96 % | 23.580 M 0.00 % | 23.581 M 0.00 % | 23.581 M 0.00 % | 23.581 M 0.00 % | 23.581 M |
Moyenne pondérée des actions en circulation | 39.155 M 6.98 % | 36.601 M 5.80 % | 34.594 M 0.20 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 50.89 % | 22.881 M -2.96 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.581 M |
Bénéfice par action diluée | 2.72 1 531.58 % | -0.19 96.15 % | -4.94 -189.98 % | 5.49 390.18 % | 1.12 -27.27 % | 1.54 427.66 % | -0.47 -118.43 % | 2.55 454.35 % | 0.46 160.53 % | -0.76 -311.11 % | 0.36 -89.97 % | 3.59 248.54 % | 1.03 |
Bénéfice par action | 2.72 1 531.58 % | -0.19 96.15 % | -4.94 -189.98 % | 5.49 390.18 % | 1.12 -27.27 % | 1.54 427.66 % | -0.47 -118.43 % | 2.55 454.35 % | 0.46 160.53 % | -0.76 -311.11 % | 0.36 -89.97 % | 3.59 248.54 % | 1.03 |
Bénéfice brut | 51.331 M 292.79 % | 13.068 M -52.38 % | 27.445 M -80.21 % | 138.666 M 387.16 % | 28.464 M -41.84 % | 48.944 M 359.62 % | -18.852 M -134.01 % | 55.430 M 7 684.81 % | -730.801 K -102.79 % | 26.182 M -5.59 % | 27.733 M -0.14 % | 27.771 M -13.41 % | 32.071 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 -100.00 % | 19.203 M 117.76 % | 8.819 M | 0.000 -100.00 % | 16.249 M 10 183.72 % | -161.141 K -100.26 % | 63.127 M 480.35 % | 10.877 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.995 M |
Coût des revenus | 6.652 M -3.71 % | 6.908 M -33.90 % | 10.451 M 21.80 % | 8.580 M 2.89 % | 8.339 M 4.13 % | 8.009 M 45.52 % | 5.503 M 3.17 % | 5.334 M 1.86 % | 5.237 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 1.994 M 8.46 % | 1.838 M 10.11 % | 1.670 M -16.67 % | 2.004 M 16.20 % | 1.724 M 2.85 % | 1.677 M 20.33 % | 1.393 M 35.43 % | 1.029 M -81.80 % | 5.654 M -6.36 % | 6.037 M -4.55 % | 6.325 M -0.76 % | 6.373 M -7.11 % | 6.861 M |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.654 M -5 560.81 % | 103.531 K 4.88 % | 98.712 K 0.57 % | 98.152 K 12.05 % | 87.598 K |
Autres dépenses | 5.607 M 239.23 % | 1.653 M -10.93 % | 1.856 M -75.49 % | 7.570 M 1.96 % | 7.424 M 269.17 % | 2.011 M 45.71 % | 1.380 M -0.60 % | 1.389 M -94.11 % | 23.581 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | 7.601 M 117.71 % | 3.491 M -0.96 % | 3.525 M -63.18 % | 9.574 M 4.65 % | 9.149 M 148.09 % | 3.688 M 32.96 % | 2.773 M 14.73 % | 2.417 M -85.62 % | 16.805 M -57.43 % | 39.473 M 169.05 % | 14.671 M -76.01 % | 61.159 M 20 325.71 % | 299.422 K |
Coût et dépenses | -65.086 M -420.13 % | 20.331 M -87.72 % | 165.598 M 420.23 % | -51.712 M -239.38 % | -15.237 M -513.19 % | 3.688 M 32.96 % | 2.773 M 14.73 % | 2.417 M 430.78 % | -730.801 K -101.85 % | 39.473 M 169.05 % | 14.671 M -76.01 % | 61.159 M 20 325.71 % | 299.422 K |
Frais de recherche et de développement | 0.000 | 0.000 100.00 % | -25.226 | 0.000 | 0.000 | 0.000 100.00 % | -0.328 -126.63 % | 1.231 -15.01 % | 1.449 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 1.994 M 8.46 % | 1.838 M 10.11 % | 1.670 M -16.67 % | 2.004 M 16.20 % | 1.724 M 2.85 % | 1.677 M 20.33 % | 1.393 M 35.43 % | 1.029 M 70 998 494.85 % | 1.449 -100.00 % | 6.141 M -4.40 % | 6.424 M -0.74 % | 6.471 M -6.87 % | 6.949 M |
Revenu d'intérêts | 35.346 M 5.24 % | 33.587 M 52.49 % | 22.025 M 6.28 % | 20.724 M -22.51 % | 26.745 M -19.84 % | 33.364 M 49.74 % | 22.281 M 1.35 % | 21.985 M 317.41 % | 5.267 M 14.09 % | 4.616 M 2.85 % | 4.489 M 14.00 % | 3.938 M 7.76 % | 3.654 M |
Frais d'intérêts | 17.126 M 1.70 % | 16.840 M 61.13 % | 10.451 M 12.28 % | 9.308 M -24.03 % | 12.252 M -14.03 % | 14.251 M 61.57 % | 8.820 M 81.45 % | 4.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | 0.000 | 0.000 100.00 % | -19.203 M -5.40 % | -18.219 M 23.32 % | -23.762 M 22.18 % | -30.532 M -49.71 % | -20.394 M 2.32 % | -20.879 M 8.67 % | -22.861 M -14.07 % | -20.041 M 5.95 % | -21.309 M -0.04 % | -21.300 M 15.22 % | -25.122 M |
Résultat d'exploitation | 123.069 M 1 333.06 % | 8.588 M 105.41 % | -158.825 M -179.83 % | 198.957 M 282.31 % | 52.041 M -2.30 % | 53.265 M 820.98 % | -7.388 M -111.69 % | 63.208 M 176.49 % | 22.861 M 14.07 % | 20.041 M -5.95 % | 21.309 M 0.04 % | 21.300 M -15.22 % | 25.122 M |
Ratio de résultat d'exploitation | 2.12 393.72 % | 0.43 101.83 % | -23.45 -1 835.45 % | 1.35 -4.44 % | 1.41 51.19 % | 0.94 68.98 % | 0.55 -46.79 % | 1.04 -79.50 % | 5.07 562.82 % | 0.77 -0.38 % | 0.77 0.18 % | 0.77 -2.09 % | 0.78 |
Total autres revenus dépenses net | -16.568 M | 0.000 100.00 % | -12.031 M -27.98 % | -9.401 M 29.37 % | -13.310 M | 0.000 -100.00 % | 5.417 M -85.54 % | 37.468 M 329.42 % | -16.332 M 56.96 % | -37.948 M -197.96 % | -12.736 M -120.00 % | 63.693 M 2 026.39 % | 2.995 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 311.504 M -10.60 % | 348.451 M -0.16 % | 349.011 M 7.93 % | 323.368 M -0.09 % | 323.660 M -16.23 % | 386.360 M -0.17 % | 387.015 M 70.50 % | 226.994 M -12.08 % | 258.183 M -0.93 % | 260.609 M -0.52 % | 261.966 M 1.83 % | 257.251 M | 0.000 |
Investissements totaux | 847.568 M 18.73 % | 713.885 M -6.99 % | 767.550 M -23.70 % | 1.006 B 12.77 % | 892.029 M -6.12 % | 950.162 M 0.85 % | 942.138 M 63.30 % | 576.951 M 1 530.39 % | 35.387 M -83.87 % | 219.430 M 0.15 % | 219.099 M -6.12 % | 233.379 M -64.52 % | 657.789 M |
Dette totale | 314.023 M -10.03 % | 349.022 M 0.00 % | 349.015 M 7.71 % | 324.030 M 0.00 % | 324.028 M -16.28 % | 387.016 M 0.00 % | 387.015 M 70.49 % | 227.000 M -13.36 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M | 0.000 |
Cumul des autres pertes du résultat global | 0.000 | 0.000 100.00 % | -79.484 M -151.33 % | 154.853 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | -7.976 M 92.04 % | -100.137 M -25.98 % | -79.484 M -3 630.50 % | 2.251 M -85.84 % | 15.905 M 247.01 % | -10.819 M 76.51 % | -46.051 M -4 523.84 % | -995.941 K 99.30 % | -141.474 M -7.75 % | -131.302 M -37.93 % | -95.192 M -11.74 % | -85.190 M 44.00 % | -152.127 M |
Actions ordinaires | 44.149 K 27.62 % | 34.594 K 0.00 % | 34.594 K 0.20 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 72.25 % | 20.044 K -15.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K |
Capitaux propres totaux | 534.470 M 43.12 % | 373.449 M -12.97 % | 429.124 M -38.28 % | 695.323 M 25.44 % | 554.322 M -1.74 % | 564.148 M 0.84 % | 559.440 M 58.31 % | 353.389 M -7.85 % | 383.513 M -4.97 % | 403.554 M -9.93 % | 448.033 M -3.86 % | 466.031 M -30.19 % | 667.602 M |
Autres passifs non courants | 185.919 K | 0.000 -100.00 % | 123.847 K 2.76 % | 120.516 K -24.49 % | 159.596 K | 0.000 100.00 % | -235.000 M -56.67 % | -150.000 M | 0.000 -100.00 % | 823.000 K 1 859.52 % | 42.000 K -96.31 % | 1.139 M | 0.000 |
Dette à long terme | 132.000 M -62.18 % | 349.022 M 101.75 % | 173.000 M 2.98 % | 168.000 M 0.00 % | 168.000 M -20.00 % | 210.000 M -10.64 % | 235.000 M 56.67 % | 150.000 M -11.76 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M | 0.000 |
Total des passifs non courants | 132.186 M -62.13 % | 349.022 M 101.60 % | 173.124 M 2.98 % | 168.121 M -0.02 % | 168.160 M -56.55 % | 387.016 M 0.00 % | 387.015 M 70.49 % | 227.000 M 33.53 % | 170.000 M -0.48 % | 170.823 M 0.46 % | 170.042 M -0.64 % | 171.139 M | 0.000 |
Autres passifs courants | -182.023 M -3.41 % | -176.022 M -3 982.91 % | -4.311 M 80.15 % | -21.717 M 23.02 % | -28.211 M -75.43 % | -16.081 M 90.73 % | -173.486 M -118.08 % | -79.552 M -3 841.11 % | 2.126 M 13.63 % | 1.871 M 42.17 % | 1.316 M -56.19 % | 3.005 M 129.92 % | 1.307 M |
Revenus reportés | 0.000 | 0.000 100.00 % | -171.704 M -27.84 % | -134.313 M -5.08 % | -127.817 M 20.58 % | -160.936 M -23.28 % | -130.544 M -75.35 % | -74.448 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 182.023 M 3.41 % | 176.022 M 0.00 % | 176.015 M 12.81 % | 156.030 M 0.00 % | 156.028 M -11.86 % | 177.016 M 16.45 % | 152.015 M 97.42 % | 77.000 M -16.30 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M | 0.000 |
Total des passifs courants | 13.492 M 32.56 % | 10.178 M 136.09 % | 4.311 M -80.15 % | 21.717 M -23.02 % | 28.211 M 75.43 % | 16.081 M -25.10 % | 21.471 M 741.32 % | 2.552 M -97.47 % | 100.894 M -2.60 % | 103.590 M -8.83 % | 113.629 M 2.87 % | 110.462 M 966.49 % | 10.358 M |
Passifs totaux | 329.205 M -8.57 % | 360.047 M 1.65 % | 354.219 M 1.76 % | 348.090 M -1.52 % | 353.445 M -12.73 % | 404.993 M -1.53 % | 411.296 M 78.61 % | 230.271 M -15.00 % | 270.895 M -1.28 % | 274.413 M -3.26 % | 283.671 M 0.74 % | 281.601 M 2 618.79 % | 10.358 M |
Autres actifs non courants | 818.776 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -942.138 M -63.30 % | -576.951 M -241.49 % | 407.777 M -7.81 % | 442.320 M -8.99 % | 486.030 M 5.37 % | 461.258 M 170.12 % | -657.789 M |
Investissements à long terme | 847.568 M 18.73 % | 713.885 M -6.99 % | 767.550 M -23.70 % | 1.006 B 12.77 % | 892.029 M -6.12 % | 950.162 M 0.85 % | 942.138 M 63.30 % | 576.951 M 149.17 % | 231.551 M 5.52 % | 219.430 M 0.15 % | 219.099 M -6.12 % | 233.379 M -64.52 % | 657.789 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 1.666 B 133.42 % | 713.885 M -6.99 % | 767.550 M -23.70 % | 1.006 B 12.77 % | 892.029 M -6.12 % | 950.162 M 0.85 % | 942.138 M 63.30 % | 576.951 M -9.76 % | 639.328 M -3.39 % | 661.750 M -6.15 % | 705.129 M 1.51 % | 694.637 M 5.60 % | 657.789 M |
Autres actifs circulants | 1.291 M 102.28 % | -56.737 M -75.56 % | -32.318 M 57.14 % | -75.394 M -374.19 % | -15.900 M 15.40 % | -18.793 M -1 597.45 % | 1.255 M 2 822.41 % | 42.944 K -98.49 % | 2.841 M 73.97 % | 1.633 M 6.98 % | 1.527 M -93.81 % | 24.671 M 50 571.79 % | 48.688 K |
Investissements à court terme | 0.000 -100.00 % | 18.576 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.387 M | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 2.519 M 340.81 % | 571.441 K 7 656.77 % | 7.367 K -98.89 % | 661.425 K 79.53 % | 368.430 K -43.84 % | 656.000 K | 0.000 -100.00 % | 6.491 K -99.83 % | 3.817 M 174.35 % | 1.391 M 4 003.09 % | 33.904 K -99.29 % | 4.749 M | 0.000 |
Liquidités et placements à court terme | 2.519 M -86.84 % | 19.148 M 259 813.48 % | 7.367 K -98.89 % | 661.425 K 79.53 % | 368.430 K -43.84 % | 656.000 K | 0.000 -100.00 % | 6.491 K -99.98 % | 39.204 M 2 718.16 % | 1.391 M 4 003.09 % | 33.904 K -99.29 % | 4.749 M | 0.000 |
Total des actifs courants | 17.193 M -11.94 % | 19.525 M 25.10 % | 15.607 M -58.10 % | 37.248 M | 0.000 -100.00 % | 18.729 M -33.25 % | 28.057 M 319.60 % | 6.687 M -55.66 % | 15.080 M -7.01 % | 16.218 M -38.97 % | 26.575 M -49.86 % | 52.996 M 157.55 % | 20.578 M |
Inventaire | 0.000 -100.00 % | 38.161 M 18.09 % | 32.314 M -57.14 % | 75.394 M | 0.000 -100.00 % | 18.793 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 13.383 M -29.39 % | 18.953 M 21.47 % | 15.603 M -57.35 % | 36.587 M 135.57 % | 15.531 M -14.06 % | 18.073 M -35.58 % | 28.057 M 320.00 % | 6.680 M -38.71 % | 10.899 M -17.40 % | 13.194 M -47.26 % | 25.015 M 6.10 % | 23.576 M 14.84 % | 20.529 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | -819.862 M -946 954.44 % | 86.588 K -53.54 % | 186.352 K -1.39 % | 188.985 K -99.98 % | 907.768 M 363 264.27 % | 249.823 K -53.82 % | 540.956 K 2 292.55 % | 22.610 K 14 581.82 % | 154.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.002 K |
Compte à payer | 13.492 M 32.56 % | 10.178 M 136.09 % | 4.311 M -80.15 % | 21.717 M -23.02 % | 28.211 M 75.43 % | 16.081 M -25.10 % | 21.471 M 741.32 % | 2.552 M -62.29 % | 6.768 M -30.36 % | 9.719 M -52.16 % | 20.313 M 31.41 % | 15.457 M 70.79 % | 9.051 M |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 -100.00 % | 79.484 M | 0.000 | 0.000 | 0.000 -100.00 % | 46.051 M | 0.000 -100.00 % | 1.222 K | 0.000 | 0.000 | 0.000 -100.00 % | 262.141 M |
Autres total actionnaires capitaux propres | 542.402 M 14.54 % | 473.551 M -6.89 % | 508.574 M -5.50 % | 538.184 M -0.04 % | 538.383 M -6.36 % | 574.932 M -5.04 % | 605.456 M 67.91 % | 360.576 M -31.31 % | 524.964 M -1.85 % | 534.832 M -1.54 % | 543.201 M -1.45 % | 551.198 M -1.14 % | 557.564 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 -100.00 % | 846.850 K -99.75 % | 345.597 M 14 650.02 % | 2.343 M -99.34 % | 353.445 M 18 545.16 % | 1.896 M -32.55 % | 2.810 M 290.78 % | 719.178 K 96 046.79 % | 748.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 863.675 M 17.75 % | 733.496 M -6.36 % | 783.343 M -24.92 % | 1.043 B 14.94 % | 907.768 M -6.33 % | 969.141 M -0.16 % | 970.736 M 66.32 % | 583.660 M -10.81 % | 654.408 M -3.48 % | 677.968 M -7.34 % | 731.704 M -2.13 % | 747.633 M 10.20 % | 678.414 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | 9.006 M 255.17 % | 2.536 M -23.72 % | 3.324 M 112.09 % | -27.484 M -287.69 % | 14.644 M 284.94 % | 3.804 M 1 196.83 % | 293.345 K -86.47 % | 2.167 M 490.54 % | -554.997 K -104.87 % | 11.402 M 387.64 % | -3.964 M -115.70 % | -1.838 M | 0.000 |
Comptes débiteurs | 5.534 M 264.06 % | -3.373 M -116.08 % | 20.977 M 199.64 % | -21.053 M -918.09 % | 2.573 M -74.78 % | 10.204 M 156.43 % | -18.081 M -528.63 % | 4.218 M 83.92 % | 2.294 M -80.60 % | 11.821 M 921.86 % | -1.438 M 52.80 % | -3.047 M | 0.000 |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 3.491 M -39.67 % | 5.786 M 132.80 % | -17.639 M -174.79 % | -6.419 M -153.10 % | 12.089 M 283.47 % | -6.589 M -135.30 % | 18.667 M 539.19 % | -4.250 M -43.72 % | -2.958 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | -19.015 K -115.43 % | 123.237 K 991.60 % | -13.822 K -18.78 % | -11.637 K 39.13 % | -19.118 K -110.07 % | 189.845 K 164.71 % | -293.388 K -6.21 % | -276.244 K -353.62 % | 108.922 K 126.02 % | -418.540 K 83.43 % | -2.526 M -308.80 % | 1.210 M | 0.000 |
Autres éléments non monétaires | -133.530 M -1 051.11 % | 14.039 M -94.08 % | 237.235 M 309.53 % | -113.224 M -295.61 % | 57.883 M 836.75 % | -7.856 M -116.57 % | 47.412 M -23.06 % | 61.623 M 437.63 % | 11.462 M -66.75 % | 34.475 M 100.38 % | 17.205 M 131.69 % | -54.298 M -93.11 % | -28.118 M |
Trésorerie nette provenant des activités d'exploitation | -18.023 M -288.67 % | 9.553 M -86.30 % | 69.703 M 42.69 % | 48.848 M -56.09 % | 111.257 M 126.08 % | 49.212 M 56.24 % | 31.497 M -74.21 % | 122.137 M 628.20 % | 16.772 M -40.03 % | 27.970 M 28.22 % | 21.814 M -24.41 % | 28.857 M | 0.000 |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -1.025 B -22.49 % | -836.566 M 44.21 % | -1.500 B -26.40 % | -1.186 B 37.42 % | -1.896 B -67.05 % | -1.135 B -45.33 % | -780.837 M -16.72 % | -668.975 M -8.33 % | -617.537 M | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 988.765 M 12.84 % | 876.223 M -43.54 % | 1.552 B 23.88 % | 1.253 B -35.31 % | 1.937 B 66.55 % | 1.163 B 45.56 % | 798.786 M 3.12 % | 774.609 M 23.22 % | 628.661 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | -35.925 M -190.59 % | 39.657 M -24.35 % | 52.423 M -21.12 % | 66.459 M 62.85 % | 40.810 M 46.24 % | 27.906 M 55.47 % | 17.949 M -83.01 % | 105.634 M 849.61 % | 11.124 M | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | -34.999 M -493 602.07 % | 7.092 K -99.97 % | 24.985 M 1 768 144.09 % | 1.413 K 100.00 % | -62.988 M | 0.000 | 0.000 100.00 % | -20.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 262.000 M | 0.000 |
Actions ordinaires émises | 103.623 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -59.969 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -48.484 M 0.35 % | -48.653 M 48.97 % | -95.342 M -96.35 % | -48.556 M 0.00 % | -48.556 M 0.00 % | -48.556 M -54.13 % | -31.504 M -10.53 % | -28.502 M -7.27 % | -26.571 M 0.00 % | -26.571 M 0.00 % | -26.571 M 0.53 % | -26.712 M | 0.000 |
Autres activités de financement | -170.252 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.000 M | 0.000 100.00 % | -41.710 K -200.00 % | 41.710 K 100.02 % | -259.396 M | 0.000 |
Trésorerie nette utilisée provenant des activités de financement | 19.970 M 141.05 % | -48.646 M 30.86 % | -70.357 M -44.90 % | -48.555 M 56.47 % | -111.544 M -129.72 % | -48.556 M -54.13 % | -31.504 M 74.48 % | -123.471 M -364.68 % | -26.571 M 0.16 % | -26.613 M -0.31 % | -26.529 M -10.04 % | -24.108 M | 0.000 |
Effet des changements du Forex sur les liquidités | 1.069 K | 0.000 100.00 % | -52.423 M 21.12 % | -66.459 M -62.85 % | -40.810 M -46.24 % | -27.906 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 1.946 M 245.08 % | 564.074 K 186.24 % | -654.058 K -323.23 % | 292.995 K 201.89 % | -287.570 K -143.84 % | 656.000 K -96.34 % | 17.943 M 1 444.82 % | -1.334 M -155.01 % | 2.425 M 78.71 % | 1.357 M 128.78 % | -4.715 M -199.29 % | 4.749 M | 0.000 |
Trésorerie au début de la période | 571.441 K 7 656.77 % | 7.367 K -98.89 % | 661.425 K 79.53 % | 368.430 K -43.84 % | 656.000 K -96.35 % | 17.949 M 276 428.93 % | 6.491 K -99.52 % | 1.341 M -3.62 % | 1.391 M 4 003.09 % | 33.904 K -99.29 % | 4.749 M 1 714 481 127.45 % | 0.277 | 0.000 |
Trésorerie à la fin de la période | 2.518 M 340.63 % | 571.441 K 7 656.77 % | 7.367 K -98.89 % | 661.425 K 79.53 % | 368.430 K -43.84 % | 656.000 K -96.35 % | 17.949 M 276 428.93 % | 6.491 K -99.83 % | 3.817 M 174.35 % | 1.391 M 4 003.09 % | 33.904 K -99.29 % | 4.749 M | 0.000 |
Trésorerie d'exploitation | -18.023 M -136.63 % | 49.210 M -29.40 % | 69.703 M 42.69 % | 48.848 M -56.09 % | 111.257 M 126.08 % | 49.212 M 56.24 % | 31.497 M -74.21 % | 122.137 M 628.20 % | 16.772 M -40.03 % | 27.970 M 28.22 % | 21.814 M -24.41 % | 28.857 M | 0.000 |
Dépenses en capital | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | -18.023 M -136.63 % | 49.210 M -29.40 % | 69.703 M 42.69 % | 48.848 M -56.09 % | 111.257 M 126.08 % | 49.212 M 56.24 % | 31.497 M -74.21 % | 122.137 M 628.20 % | 16.772 M -40.03 % | 27.970 M 28.22 % | 21.814 M -24.41 % | 28.857 M | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 82.488 M 109.76 % | 39.325 M 110.77 % | 18.658 M 159.90 % | 7.179 M -43.91 % | 12.798 M 147.68 % | -26.842 M -179.85 % | 33.615 M -14.22 % | 39.186 M -63.74 % | 108.073 M 37.47 % | 78.619 M 288.09 % | -41.799 M -420 346.33 % | 9.946 K 2.29 % | 9.723 K 29.63 % | 7.501 K 28.61 % | 5.832 K -9.97 % | 6.478 K -6.33 % | 6.916 K -5.30 % | 7.304 K 4.39 % | 6.997 K -47.03 % | 13.208 K 1.81 % | 12.973 K 1.88 % | 12.734 K -15.10 % | 14.998 K 16.33 % | 12.893 K -13.35 % | 14.879 K -99.91 % | 16.035 M 0.00 % | 16.035 M |
Bénéfice net | 16.097 M -59.81 % | 40.055 M -39.72 % | 66.447 M 329.61 % | -28.938 M -232.04 % | 21.916 M 136.13 % | -60.663 M 44.95 % | -110.193 M -874.29 % | 14.232 M -91.89 % | 175.420 M 64.73 % | 106.489 M 257.20 % | -67.739 M -1 842 566.69 % | 3.677 K -83.98 % | 22.955 K 417.50 % | -7.230 K -727.14 % | -874.085 -108.74 % | 9.998 K -47.85 % | 19.174 K 85.45 % | 10.339 K 246.14 % | -7.075 K 76.65 % | -30.298 K -344.53 % | 12.390 K 238.98 % | -8.915 K -150.98 % | 17.488 K -45.19 % | 31.904 K -39.38 % | 52.632 K -99.57 % | 12.101 M 0.00 % | 12.101 M |
Bénéfice avant impôt | 16.097 M -59.81 % | 40.055 M -39.72 % | 66.447 M 329.61 % | -28.938 M -232.04 % | 21.916 M 136.13 % | -60.663 M 44.95 % | -110.193 M -874.29 % | 14.232 M -91.89 % | 175.420 M 64.73 % | 106.489 M 257.20 % | -67.739 M -1 842 566.69 % | 3.677 K -83.98 % | 22.955 K 417.50 % | -7.230 K -727.14 % | -874.085 -108.74 % | 9.998 K -47.85 % | 19.174 K 85.45 % | 10.339 K 246.14 % | -7.075 K 76.65 % | -30.298 K -344.53 % | 12.390 K 238.98 % | -8.915 K -150.98 % | 17.488 K -45.19 % | 31.906 K -39.90 % | 53.084 K -99.62 % | 14.059 M 0.00 % | 14.059 M |
Ratio bénéfice avant impôt | 0.20 -80.84 % | 1.02 -71.40 % | 3.56 188.35 % | -4.03 -335.40 % | 1.71 -24.23 % | 2.26 168.94 % | -3.28 -1 002.61 % | 0.36 -77.63 % | 1.62 19.83 % | 1.35 -16.42 % | 1.62 338.43 % | 0.37 -84.34 % | 2.36 344.94 % | -0.96 -543.14 % | -0.15 -109.71 % | 1.54 -44.33 % | 2.77 95.84 % | 1.42 240.00 % | -1.01 55.92 % | -2.29 -340.18 % | 0.96 236.42 % | -0.70 -160.04 % | 1.17 -52.89 % | 2.47 -30.64 % | 3.57 306.94 % | 0.88 0.00 % | 0.88 |
EBITDA | 33.197 M -30.77 % | 47.953 M -36.16 % | 75.117 M 475.84 % | -19.986 M -169.95 % | 28.574 M 153.30 % | -53.610 M 49.05 % | -105.215 M -652.53 % | 19.043 M -89.42 % | 179.917 M 61.54 % | 111.377 M 287.71 % | -59.336 M | 0.000 | 0.000 100.00 % | -12.892 K -138.32 % | -5.409 K | 0.000 | 0.000 -100.00 % | 4.505 K 135.55 % | -12.670 K | 0.000 -100.00 % | 2.481 K 113.43 % | -18.474 K -421.97 % | 5.738 K | 0.000 -100.00 % | 40.976 K 108.90 % | -460.283 K 0.00 % | -460.283 K |
Ratio de revenu net | 0.20 -80.84 % | 1.02 -71.40 % | 3.56 188.35 % | -4.03 -335.40 % | 1.71 -24.23 % | 2.26 168.94 % | -3.28 -1 002.61 % | 0.36 -77.63 % | 1.62 19.83 % | 1.35 -16.42 % | 1.62 338.43 % | 0.37 -84.34 % | 2.36 344.94 % | -0.96 -543.14 % | -0.15 -109.71 % | 1.54 -44.33 % | 2.77 95.84 % | 1.42 240.00 % | -1.01 55.92 % | -2.29 -340.18 % | 0.96 236.42 % | -0.70 -160.04 % | 1.17 -52.88 % | 2.47 -30.04 % | 3.54 368.76 % | 0.75 0.00 % | 0.75 |
Ratio EBITDA | 0.40 -67.00 % | 1.22 -69.71 % | 4.03 244.61 % | -2.78 -224.69 % | 2.23 11.79 % | 2.00 163.81 % | -3.13 -744.09 % | 0.49 -70.81 % | 1.66 17.51 % | 1.42 -0.20 % | 1.42 | 0.00 | 0.00 100.00 % | -1.72 -85.30 % | -0.93 | 0.00 | 0.00 -100.00 % | 0.62 134.06 % | -1.81 | 0.00 -100.00 % | 0.19 113.18 % | -1.45 -479.22 % | 0.38 | 0.00 -100.00 % | 2.75 9 694.42 % | -0.03 0.00 % | -0.03 |
Taux de profit brut | 0.00 -100.00 % | 1.00 21.60 % | 0.82 55.76 % | 0.53 -27.17 % | 0.72 -35.96 % | 1.13 28.61 % | 0.88 -0.90 % | 0.89 -7.58 % | 0.96 1.94 % | 0.94 -13.66 % | 1.09 9.19 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 44.149 M 0.00 % | 44.149 M 20.62 % | 36.601 M 5.80 % | 34.594 M 0.00 % | 34.594 M 0.00 % | 34.594 M 0.15 % | 34.543 M 0.05 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 72.25 % | 20.043 M 0.00 % | 20.043 M -15.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.581 M 0.00 % | 23.581 M |
Moyenne pondérée des actions en circulation | 44.149 M 0.00 % | 44.149 M 20.62 % | 36.601 M 5.80 % | 34.594 M 0.00 % | 34.594 M 0.00 % | 34.594 M 0.15 % | 34.543 M 0.05 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 0.00 % | 34.525 M 72.25 % | 20.044 M 0.00 % | 20.043 M -15.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.580 M 0.00 % | 23.581 M 0.00 % | 23.581 M |
Bénéfice par action diluée | 0.36 -73.53 % | 1.36 -51.08 % | 2.78 430.95 % | -0.84 -233.33 % | 0.63 136.00 % | -1.75 45.14 % | -3.19 -877.67 % | 0.41 -91.93 % | 5.08 64.94 % | 3.08 257.14 % | -1.96 -1 961 100.00 % | 0.00 -85.71 % | 0.00 450.00 % | 0.00 -358.61 % | 0.00 -108.72 % | 0.00 -37.50 % | 0.00 100.00 % | 0.00 233.33 % | 0.00 75.00 % | 0.00 -300.00 % | 0.00 250.00 % | 0.00 -150.00 % | 0.00 -42.86 % | 0.00 -36.36 % | 0.00 -99.78 % | 1.00 0.00 % | 1.00 |
Bénéfice par action | 0.36 -73.53 % | 1.36 -51.08 % | 2.78 430.95 % | -0.84 -233.33 % | 0.63 136.00 % | -1.75 45.14 % | -3.19 -877.67 % | 0.41 -91.93 % | 5.08 64.94 % | 3.08 257.14 % | -1.96 -1 961 100.00 % | 0.00 -85.71 % | 0.00 450.00 % | 0.00 -358.63 % | 0.00 -108.72 % | 0.00 -37.50 % | 0.00 100.00 % | 0.00 233.33 % | 0.00 75.00 % | 0.00 -300.00 % | 0.00 250.00 % | 0.00 -150.00 % | 0.00 -42.86 % | 0.00 -36.36 % | 0.00 -99.78 % | 1.00 0.00 % | 1.00 |
Bénéfice brut | 0.000 -100.00 % | 39.325 M 156.29 % | 15.344 M 304.83 % | 3.790 M -59.15 % | 9.278 M 130.53 % | -30.387 M -202.69 % | 29.590 M -14.99 % | 34.807 M -66.49 % | 103.872 M 40.14 % | 74.122 M 262.40 % | -45.641 M -458 980.06 % | 9.946 K 2.29 % | 9.723 K 29.63 % | 7.501 K 28.61 % | 5.832 K -9.97 % | 6.478 K -6.33 % | 6.916 K -5.30 % | 7.304 K 4.39 % | 6.997 K -47.03 % | 13.208 K 1.81 % | 12.973 K 1.88 % | 12.734 K -15.10 % | 14.998 K 16.33 % | 12.893 K -13.35 % | 14.879 K -99.91 % | 16.035 M 0.00 % | 16.035 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.634 136.13 % | -1.754 | 0.000 -100.00 % | 4.246 K -12.68 % | 4.863 K -8.93 % | 5.340 K -18.36 % | 6.541 K | 0.000 | 0.000 100.00 % | -12.892 K -138.32 % | -5.409 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -18.474 K | 0.000 -100.00 % | 22.260 K -46.27 % | 41.428 K -97.23 % | 1.498 M 0.00 % | 1.498 M |
Coût des revenus | 7.697 M | 0.000 -100.00 % | 3.314 M -2.21 % | 3.389 M -3.73 % | 3.520 M -0.72 % | 3.545 M -11.92 % | 4.025 M -8.09 % | 4.379 M 4.24 % | 4.201 M -6.58 % | 4.497 M 17.03 % | 3.843 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.906 K 1.08 % | 1.886 K -12.82 % | 2.163 K -55.22 % | 4.831 K 5.02 % | 4.600 K -5.54 % | 4.870 K 17.62 % | 4.140 K 90.04 % | 2.179 K 2.35 % | 2.129 K 17.34 % | 1.814 K 42.03 % | 1.277 K -12.02 % | 1.452 K -0.65 % | 1.461 K 0.74 % | 1.451 K 5.41 % | 1.376 K -54.52 % | 3.026 K 0.46 % | 3.012 K -3.72 % | 3.128 K -2.15 % | 3.197 K -0.01 % | 3.197 K 0.67 % | 3.176 K -99.91 % | 3.431 M 0.00 % | 3.431 M |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.334 K 0.57 % | 35.135 K -5.13 % | 37.034 K 50 751.32 % | 72.828 2.82 % | 70.834 2.35 % | 69.206 -0.49 % | 69.544 110.64 % | 33.016 -47.49 % | 62.873 150.23 % | 25.126 27.71 % | 19.675 -3.38 % | 20.364 -6.57 % | 21.796 18.30 % | 18.424 -26.35 % | 25.014 -51.12 % | 51.178 -2.24 % | 52.352 10.39 % | 47.426 -7.53 % | 51.286 2.27 % | 50.148 4.47 % | 48.004 -99.89 % | 43.799 K 0.00 % | 43.799 K |
Autres dépenses | 0.000 | 0.000 | 0.000 -100.00 % | 23.777 M 1 388 462 837.07 % | 1.712 -24.23 % | 2.260 100.00 % | -134.805 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | 0.000 100.00 % | -8.627 M 85.57 % | -59.772 M -351.39 % | 23.777 M 393 719.47 % | 6.037 K -82.66 % | 34.817 K -41.09 % | 59.107 K 999.61 % | 5.375 K -96.76 % | 165.694 K 73.16 % | 95.688 K 23.28 % | 77.618 K 2 762.91 % | 2.711 K -83.86 % | 16.799 K 38.71 % | 12.111 K 146.39 % | 4.915 K 5.35 % | 4.666 K -65.55 % | 13.543 K 208.92 % | 4.384 K -65.71 % | 12.786 K -68.94 % | 41.164 K 2 331.47 % | 1.693 K -91.27 % | 19.389 K 310.93 % | 4.718 K -77.87 % | 21.318 K -46.49 % | 39.840 K -73.39 % | 149.711 K 0.00 % | 149.711 K |
Coût et dépenses | 49.291 M 671.36 % | -8.627 M 84.72 % | -56.459 M -307.83 % | 27.165 M 272.19 % | -15.776 M -158.94 % | 26.768 M -80.72 % | 138.830 M 589.24 % | 20.143 M 128.07 % | -71.769 M -119.36 % | -32.718 M -231.15 % | 24.946 M 920 031.23 % | 2.711 K -83.86 % | 16.799 K 38.71 % | 12.111 K 146.39 % | 4.915 K 5.35 % | 4.666 K -65.55 % | 13.543 K 208.92 % | 4.384 K -65.71 % | 12.786 K -68.94 % | 41.164 K 2 331.47 % | 1.693 K -91.27 % | 19.389 K 310.93 % | 4.718 K -77.87 % | 21.318 K -46.49 % | 39.840 K -73.39 % | 149.711 K 0.00 % | 149.711 K |
Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 0.000 100.00 % | -8.627 M 85.57 % | -59.772 M | 0.000 -100.00 % | 1.942 K 1.07 % | 1.921 K -12.69 % | 2.200 K -55.13 % | 4.903 K 4.98 % | 4.671 K -5.43 % | 4.939 K 17.32 % | 4.210 K 90.34 % | 2.212 K 0.92 % | 2.192 K 19.15 % | 1.839 K 41.81 % | 1.297 K -11.90 % | 1.472 K -0.74 % | 1.483 K 0.96 % | 1.469 K 4.85 % | 1.401 K -54.46 % | 3.077 K 0.42 % | 3.064 K -3.51 % | 3.176 K -2.23 % | 3.248 K 0.02 % | 3.247 K 0.72 % | 3.224 K -99.91 % | 3.474 M 0.00 % | 3.474 M |
Revenu d'intérêts | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.855 M 34.18 % | 2.873 M 22.11 % | 2.353 M 51 639.28 % | 4.547 K -4.49 % | 4.761 K -2.30 % | 4.873 K -33.96 % | 7.379 K 107.36 % | 3.559 K -0.23 % | 3.567 K 36.19 % | 2.619 K 46.22 % | 1.791 K 56.33 % | 1.146 K -10.82 % | 1.285 K -4.72 % | 1.348 K 4.93 % | 1.285 K -45.09 % | 2.340 K 2.81 % | 2.276 K 0.73 % | 2.260 K 1.39 % | 2.229 K -3.23 % | 2.303 K 40.91 % | 1.634 K -99.91 % | 1.827 M 0.00 % | 1.827 M |
Frais d'intérêts | 0.000 | 0.000 | 0.000 -100.00 % | 9.131 M 18.44 % | 7.709 M 34.18 % | 5.746 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K 741.13 % | -6.834 K -25.67 % | -5.438 K -30.60 % | -4.164 K 50.97 % | -8.493 K 12.68 % | -9.727 K 8.93 % | -10.680 K 18.36 % | -13.082 K -69.14 % | -7.734 K -2.69 % | -7.532 K -33.03 % | -5.662 K -24.83 % | -4.535 K 9.40 % | -5.006 K 7.86 % | -5.433 K 6.88 % | -5.835 K -4.27 % | -5.596 K 44.77 % | -10.132 K -2.24 % | -9.909 K -3.67 % | -9.559 K 18.65 % | -11.750 K -21.83 % | -9.645 K 17.24 % | -11.655 K 99.91 % | -12.561 M 0.00 % | -12.561 M |
Résultat d'exploitation | 33.197 M -30.77 % | 47.953 M -36.16 % | 75.117 M 475.84 % | -19.986 M -169.95 % | 28.574 M 153.30 % | -53.610 M 49.05 % | -105.215 M -652.49 % | 19.044 M -89.42 % | 179.922 M 61.54 % | 111.382 M 287.74 % | -59.329 M -767 174.24 % | 7.734 K 2.69 % | 7.532 K 33.03 % | 5.662 K 24.83 % | 4.535 K -9.40 % | 5.006 K -7.86 % | 5.433 K -6.88 % | 5.835 K 4.27 % | 5.596 K -44.77 % | 10.132 K 2.24 % | 9.909 K 3.67 % | 9.559 K -18.65 % | 11.750 K 21.83 % | 9.645 K -17.24 % | 11.655 K -99.91 % | 12.561 M 0.00 % | 12.561 M |
Ratio de résultat d'exploitation | 0.40 -67.00 % | 1.22 -69.71 % | 4.03 244.61 % | -2.78 -224.69 % | 2.23 11.79 % | 2.00 163.81 % | -3.13 -744.05 % | 0.49 -70.81 % | 1.66 17.51 % | 1.42 -0.19 % | 1.42 82.53 % | 0.78 0.39 % | 0.77 2.62 % | 0.75 -2.94 % | 0.78 0.63 % | 0.77 -1.63 % | 0.79 -1.67 % | 0.80 -0.11 % | 0.80 4.26 % | 0.77 0.42 % | 0.76 1.76 % | 0.75 -4.19 % | 0.78 4.72 % | 0.75 -4.49 % | 0.78 0.00 % | 0.78 0.00 % | 0.78 |
Total autres revenus dépenses net | 0.000 100.00 % | -7.898 M 8.91 % | -8.670 M 3.15 % | -8.952 M -34.45 % | -6.658 M 5.59 % | -7.053 M -41.67 % | -4.978 M -3.45 % | -4.812 M -6.88 % | -4.503 M 7.98 % | -4.893 M -374.49 % | -1.031 M -25 311.87 % | -4.058 K -126.31 % | 15.423 K 688.68 % | -2.620 K -46.27 % | -1.791 K -135.88 % | 4.992 K -63.67 % | 13.740 K 205.04 % | 4.504 K 135.55 % | -12.670 K 68.66 % | -40.429 K -1 729.67 % | 2.481 K 209.78 % | -2.260 K -139.39 % | 5.738 K -74.22 % | 22.260 K -46.27 % | 41.428 K -97.23 % | 1.498 M 0.00 % | 1.498 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 349.981 M 13 993.68 % | -2.519 M -100.80 % | 313.714 M -9.97 % | 348.451 M -0.17 % | 349.058 M 0.01 % | 349.011 M 0.00 % | 349.021 M 7.93 % | 323.368 M -0.13 % | 323.800 M 0.04 % | 323.660 M -0.10 % | 323.999 M -16.14 % | 386.360 M -0.16 % | 386.995 M -0.01 % | 387.015 M 70.38 % | 227.145 M 0.07 % | 226.994 M -13.36 % | 261.999 M 0.51 % | 260.659 M -0.13 % | 260.998 M 0.15 % | 260.609 M -0.53 % | 262.000 M 0.01 % | 261.966 M 0.34 % | 261.087 M 1.49 % | 257.251 M -1.64 % | 261.541 M | 0.000 |
Investissements totaux | 340.770 K -99.96 % | 847.568 M 2 312.81 % | 35.128 M -95.08 % | 713.885 M -7.46 % | 771.458 M 0.51 % | 767.550 M -11.18 % | 864.162 M -14.10 % | 1.006 B -2.27 % | 1.029 B 15.39 % | 892.029 M 8.81 % | 819.778 M -13.72 % | 950.162 M -1.53 % | 964.906 M 2.42 % | 942.138 M 66.67 % | 565.271 M 147.76 % | 228.149 M -12.90 % | 261.932 M 13.12 % | 231.551 M 14.74 % | 201.810 M -8.03 % | 219.430 M -19.05 % | 271.055 M 23.71 % | 219.099 M -19.78 % | 273.113 M 17.03 % | 233.379 M -66.60 % | 698.665 M 6.21 % | 657.789 M |
Dette totale | 350.023 M 11.46 % | 314.023 M 0.00 % | 314.021 M -10.03 % | 349.022 M -0.01 % | 349.062 M 0.01 % | 349.015 M 0.00 % | 349.022 M 7.71 % | 324.030 M 0.01 % | 324.010 M -0.01 % | 324.028 M 0.00 % | 324.014 M -16.28 % | 387.016 M 0.00 % | 387.017 M 0.00 % | 387.015 M 70.26 % | 227.310 M 0.14 % | 227.000 M -13.36 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M 0.00 % | 262.000 M | 0.000 |
Cumul des autres pertes du résultat global | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -79.484 M | 0.000 -100.00 % | 154.853 M | 0.000 | 0.000 100.00 % | -102.802 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | -30.972 M -288.34 % | -7.976 M 86.25 % | -58.017 M 42.06 % | -100.137 M -22.28 % | -81.895 M -3.03 % | -79.484 M -214.24 % | -25.294 M -1 223.50 % | 2.251 M -98.65 % | 166.959 M 949.73 % | 15.905 M 115.47 % | -102.802 M -850.23 % | -10.819 M 55.69 % | -24.417 M 46.98 % | -46.051 M -383.62 % | -9.522 M -32.12 % | -7.207 M 93.81 % | -116.409 M 17.72 % | -141.473 M 10.88 % | -158.737 M -20.89 % | -131.302 M -36.65 % | -96.087 M -0.94 % | -95.192 M -17.54 % | -80.988 M 4.93 % | -85.190 M 24.46 % | -112.779 M 25.87 % | -152.127 M |
Actions ordinaires | 44.149 K 0.00 % | 44.149 K 27.62 % | 34.594 K 0.00 % | 34.594 K 0.00 % | 34.594 K 0.00 % | 34.594 K 0.03 % | 34.583 K 0.17 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 0.00 % | 34.525 K 72.25 % | 20.044 K 0.00 % | 20.044 K -15.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K 0.00 % | 23.581 K |
Capitaux propres totaux | 511.473 M -4.30 % | 534.470 M 28.61 % | 415.569 M 11.28 % | 373.449 M -12.48 % | 426.714 M -0.56 % | 429.124 M -16.51 % | 513.956 M -26.08 % | 695.323 M -1.43 % | 705.376 M 27.25 % | 554.322 M 17.40 % | 472.165 M -16.30 % | 564.148 M -2.91 % | 581.073 M 3.87 % | 559.440 M 65.70 % | 337.626 M -4.46 % | 353.389 M -13.51 % | 408.577 M 6.54 % | 383.513 M 1.97 % | 376.120 M -6.80 % | 403.554 M -9.75 % | 447.138 M -0.20 % | 448.033 M -4.72 % | 470.233 M 0.90 % | 466.031 M 4.40 % | 446.382 M -33.14 % | 667.602 M |
Autres passifs non courants | 142.764 K -23.21 % | 185.919 K 30.78 % | 142.159 K | 0.000 100.00 % | -173.000 M | 0.000 | 0.000 100.00 % | -168.000 M 0.00 % | -168.000 M 0.00 % | -168.000 M 10.64 % | -188.000 M 10.48 % | -210.000 M 0.00 % | -210.000 M 10.64 % | -235.000 M -80.77 % | -130.000 M -62 200 856.94 % | -209.000 | 0.000 | 0.000 | 0.000 -100.00 % | 823.000 K 39.49 % | 590.000 K 1 304.76 % | 42.000 K | 0.000 -100.00 % | 1.139 M 100.53 % | 568.000 K | 0.000 |
Dette à long terme | 158.000 M 19.70 % | 132.000 M -15.92 % | 157.000 M -55.02 % | 349.022 M 101.75 % | 173.000 M | 0.000 | 0.000 -100.00 % | 168.000 M 0.00 % | 168.000 M 0.00 % | 168.000 M -10.64 % | 188.000 M -10.48 % | 210.000 M 0.00 % | 210.000 M -10.64 % | 235.000 M 80.77 % | 130.000 M -13.33 % | 150.000 M -11.76 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M | 0.000 |
Total des passifs non courants | 158.143 M 19.64 % | 132.186 M -15.88 % | 157.142 M -54.98 % | 349.022 M -0.01 % | 349.062 M 7 996.65 % | 4.311 M -79.16 % | 20.684 M -93.62 % | 324.030 M 0.01 % | 324.010 M -0.01 % | 324.028 M 0.00 % | 324.014 M -16.28 % | 387.016 M 0.00 % | 387.017 M 0.00 % | 387.015 M 70.26 % | 227.310 M 51.54 % | 150.000 M -11.76 % | 170.000 M 0.00 % | 170.000 M 0.00 % | 170.000 M -0.48 % | 170.823 M 0.14 % | 170.590 M 0.32 % | 170.042 M 0.02 % | 170.000 M -0.67 % | 171.139 M 0.33 % | 170.568 M | 0.000 |
Autres passifs courants | 2.859 M 90.11 % | 1.504 M 5.96 % | 1.419 M 113.94 % | -10.178 M 94.52 % | -185.714 M -2.99 % | -180.326 M -2.05 % | -176.706 M 0.59 % | -177.747 M -9.11 % | -162.906 M 11.58 % | -184.240 M 3.65 % | -191.219 M 0.97 % | -193.097 M -1 777.19 % | -10.287 M 52.09 % | -21.471 M 80.03 % | -107.497 M -14 796.79 % | 731.433 K -50.57 % | 1.480 M -30.41 % | 2.126 M 98.31 % | 1.072 M -42.70 % | 1.871 M 47.01 % | 1.273 M -3.29 % | 1.316 M -50.75 % | 2.673 M -11.05 % | 3.005 M 42.36 % | 2.110 M 61.51 % | 1.307 M |
Revenus reportés | 0.000 | 0.000 | 0.000 100.00 % | -165.844 M 0.34 % | -166.411 M 3.08 % | -171.704 M -26.87 % | -135.338 M -0.76 % | -134.313 M 9.93 % | -149.114 M -16.66 % | -127.817 M -58.17 % | -80.808 M 49.79 % | -160.936 M 3.48 % | -166.730 M -27.72 % | -130.543 M -49.84 % | -87.122 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 192.023 M 5.49 % | 182.023 M 15.92 % | 157.021 M -10.79 % | 176.022 M -0.02 % | 176.062 M 0.03 % | 176.015 M 12.81 % | 156.022 M -0.01 % | 156.030 M 0.01 % | 156.010 M -0.01 % | 156.028 M 14.72 % | 136.014 M -23.16 % | 177.016 M | 0.000 | 0.000 -100.00 % | 97.310 M 26.38 % | 77.000 M -16.30 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M 0.00 % | 92.000 M | 0.000 |
Total des passifs courants | 208.114 M 5.63 % | 197.019 M 16.64 % | 168.915 M 1 559.55 % | 10.178 M 5.46 % | 9.652 M 123.87 % | 4.311 M -79.16 % | 20.684 M -4.76 % | 21.717 M 214.91 % | 6.896 M -75.56 % | 28.211 M -48.90 % | 55.206 M 243.30 % | 16.081 M 56.33 % | 10.287 M -52.09 % | 21.471 M 110.75 % | 10.188 M -87.31 % | 80.271 M -23.33 % | 104.696 M 3.77 % | 100.894 M -1.54 % | 102.472 M -1.08 % | 103.590 M 0.97 % | 102.590 M -9.71 % | 113.629 M -17.26 % | 137.330 M 24.32 % | 110.462 M -0.43 % | 110.935 M 971.05 % | 10.358 M |
Passifs totaux | 366.257 M 11.25 % | 329.205 M 0.97 % | 326.057 M -9.44 % | 360.047 M -0.32 % | 361.204 M 1.97 % | 354.219 M -4.49 % | 370.886 M 6.55 % | 348.090 M 4.71 % | 332.426 M -5.95 % | 353.445 M -7.05 % | 380.255 M -6.11 % | 404.993 M 1.58 % | 398.678 M -3.07 % | 411.296 M 72.77 % | 238.063 M 3.38 % | 230.271 M -16.17 % | 274.696 M 1.40 % | 270.894 M -0.58 % | 272.472 M -0.71 % | 274.413 M 0.45 % | 273.180 M -3.70 % | 283.671 M -7.70 % | 307.330 M 9.14 % | 281.601 M 0.03 % | 281.503 M 2 617.85 % | 10.358 M |
Autres actifs non courants | 862.381 M 5.33 % | 818.776 M 18.14 % | 693.029 M | 0.000 100.00 % | -771.458 M -0.51 % | -767.550 M 11.18 % | -864.162 M 14.10 % | -1.006 B 2.27 % | -1.029 B -15.39 % | -892.029 M -8.81 % | -819.778 M 13.72 % | -950.162 M 1.53 % | -964.906 M -2.42 % | -942.138 M -66.67 % | -565.271 M -262.07 % | 348.781 M -14.11 % | 406.099 M -0.41 % | 407.777 M 3.30 % | 394.744 M -10.76 % | 442.320 M 5.60 % | 418.870 M -13.82 % | 486.030 M 9.80 % | 442.669 M -4.03 % | 461.258 M 192 994 891.63 % | -239.000 100.00 % | -657.789 M |
Investissements à long terme | 340.770 K -99.96 % | 847.568 M 2 312.81 % | 35.128 M -95.08 % | 713.885 M -7.46 % | 771.458 M 0.51 % | 767.550 M -11.18 % | 864.162 M -14.10 % | 1.006 B -2.27 % | 1.029 B 15.39 % | 892.029 M 8.81 % | 819.778 M -13.72 % | 950.162 M -1.53 % | 964.906 M 2.42 % | 942.138 M 66.67 % | 565.271 M 147.76 % | 228.149 M -12.90 % | 261.932 M 13.12 % | 231.551 M 14.74 % | 201.810 M -8.03 % | 219.430 M -19.05 % | 271.055 M 23.71 % | 219.099 M -19.78 % | 273.113 M 17.03 % | 233.379 M -66.60 % | 698.665 M 6.21 % | 657.789 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 862.722 M -48.23 % | 1.666 B 128.84 % | 728.157 M 2.00 % | 713.885 M -7.46 % | 771.458 M 0.51 % | 767.550 M -11.18 % | 864.162 M -14.10 % | 1.006 B -2.27 % | 1.029 B 15.39 % | 892.029 M 8.81 % | 819.778 M -13.72 % | 950.162 M -1.53 % | 964.906 M 2.42 % | 942.138 M 66.67 % | 565.271 M -2.02 % | 576.930 M -13.64 % | 668.031 M 4.49 % | 639.328 M 7.17 % | 596.554 M -9.85 % | 661.750 M -4.08 % | 689.925 M -2.16 % | 705.129 M -1.49 % | 715.782 M 3.04 % | 694.637 M -0.58 % | 698.665 M 6.21 % | 657.789 M |
Autres actifs circulants | 0.000 -100.00 % | 1.291 M -21.42 % | 1.643 M 108.84 % | -18.576 M -12 712.12 % | 147.290 K -87.01 % | 1.134 M -57.97 % | 2.698 M 149.92 % | 1.079 M 1 106.60 % | 89.460 K -72.61 % | 326.580 K -82.20 % | 1.835 M 828.18 % | 197.721 K -39.38 % | 326.139 K -74.01 % | 1.255 M 25 090.69 % | 4.982 K -88.40 % | 42.944 K -98.31 % | 2.542 M -10.53 % | 2.841 M | 0.000 -100.00 % | 1.633 M -88.57 % | 14.283 M 835.65 % | 1.527 M -93.33 % | 22.881 M -7.25 % | 24.671 M 14 144.27 % | 173.200 K 255.73 % | 48.688 K |
Investissements à court terme | 0.000 | 0.000 | 0.000 -100.00 % | 18.576 M -22.77 % | 24.052 M 44.31 % | 16.667 M -52.78 % | 35.298 M -7.39 % | 38.116 M 61.55 % | 23.594 M -40.15 % | 39.425 M -16.24 % | 47.071 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 41.908 K -98.34 % | 2.519 M 720.07 % | 307.170 K -46.25 % | 571.441 K 14 330.33 % | 3.960 K 0.20 % | 3.952 K 501.52 % | 657.000 -99.90 % | 661.425 K 214.36 % | 210.406 K -42.89 % | 368.430 K 2 388.55 % | 14.805 K -97.74 % | 656.000 K 2 851.37 % | 22.227 K | 0.000 -100.00 % | 164.609 K 2 435.96 % | 6.491 K 496.05 % | 1.089 K -99.92 % | 1.341 M 33.85 % | 1.002 M -27.99 % | 1.391 M | 0.000 -100.00 % | 33.904 K -96.29 % | 913.465 K -80.77 % | 4.749 M 934.87 % | 458.908 K | 0.000 |
Liquidités et placements à court terme | 41.908 K -98.34 % | 2.519 M 720.07 % | 307.170 K -98.40 % | 19.148 M 483 430.96 % | 3.960 K 0.20 % | 3.952 K 501.52 % | 657.000 -99.90 % | 661.425 K 214.36 % | 210.406 K -42.89 % | 368.430 K 2 388.55 % | 14.805 K -97.74 % | 656.000 K 2 851.37 % | 22.227 K | 0.000 -100.00 % | 164.609 K 2 435.96 % | 6.491 K 496.05 % | 1.089 K -99.92 % | 1.341 M 33.85 % | 1.002 M -27.99 % | 1.391 M | 0.000 -100.00 % | 33.904 K -96.29 % | 913.465 K -80.77 % | 4.749 M 934.87 % | 458.908 K | 0.000 |
Total des actifs courants | 15.008 M -12.71 % | 17.193 M 27.64 % | 13.470 M -31.01 % | 19.525 M 19.52 % | 16.337 M 4.67 % | 15.607 M -24.14 % | 20.572 M -44.77 % | 37.248 M 346.91 % | 8.335 M -47.58 % | 15.900 M -51.03 % | 32.471 M 73.37 % | 18.729 M 27.86 % | 14.648 M -47.79 % | 28.057 M 169.34 % | 10.417 M 54.79 % | 6.730 M -55.85 % | 15.243 M 1.08 % | 15.080 M -71.02 % | 52.038 M 220.87 % | 16.218 M -46.64 % | 30.393 M 14.37 % | 26.575 M -56.99 % | 61.782 M 16.58 % | 52.996 M 81.36 % | 29.221 M 42.01 % | 20.578 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.432 M 25.12 % | 32.314 M | 0.000 -100.00 % | 75.394 M 135.93 % | 31.957 M | 0.000 | 0.000 -100.00 % | 18.793 M 5 862.29 % | -326.139 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 14.966 M 11.83 % | 13.383 M 16.18 % | 11.520 M -39.22 % | 18.953 M 16.05 % | 16.333 M 4.68 % | 15.603 M -24.15 % | 20.571 M -43.77 % | 36.587 M 350.34 % | 8.124 M -47.69 % | 15.531 M -52.15 % | 32.456 M 79.58 % | 18.073 M 23.57 % | 14.626 M -47.87 % | 28.057 M 173.66 % | 10.253 M 53.48 % | 6.680 M -47.40 % | 12.700 M 16.53 % | 10.899 M -78.65 % | 51.036 M 286.82 % | 13.194 M -18.10 % | 16.110 M -35.60 % | 25.015 M -34.15 % | 37.987 M 61.12 % | 23.576 M -17.53 % | 28.589 M 39.26 % | 20.529 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 0.000 100.00 % | -819.862 M | 0.000 -100.00 % | 86.588 K -29.42 % | 122.683 K -34.17 % | 186.352 K 71.31 % | 108.781 K -42.44 % | 188.985 K 47.37 % | 128.241 K 179.66 % | -160.992 K -194.40 % | 170.538 K -31.74 % | 249.823 K 26.87 % | 196.911 K -63.60 % | 540.956 K 30 758.87 % | 1.753 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.002 K |
Compte à payer | 13.232 M -1.93 % | 13.492 M 28.81 % | 10.474 M 2.91 % | 10.178 M 5.46 % | 9.652 M 123.87 % | 4.311 M -79.16 % | 20.684 M -4.76 % | 21.717 M 214.91 % | 6.896 M -75.56 % | 28.211 M -48.90 % | 55.206 M 243.30 % | 16.081 M 56.33 % | 10.287 M -52.09 % | 21.471 M 110.75 % | 10.188 M 301.12 % | 2.540 M -77.36 % | 11.216 M 65.73 % | 6.768 M -28.00 % | 9.400 M -3.28 % | 9.719 M 4.31 % | 9.317 M -54.13 % | 20.313 M -52.38 % | 42.657 M 175.97 % | 15.457 M -8.13 % | 16.825 M 85.89 % | 9.051 M |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 79.484 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 205.604 M | 0.000 | 0.000 -100.00 % | 46.051 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.575 M -99.40 % | 262.141 M |
Autres total actionnaires capitaux propres | 542.402 M 0.00 % | 542.402 M 14.54 % | 473.551 M 0.00 % | 473.551 M -6.89 % | 508.574 M 0.00 % | 508.574 M -5.68 % | 539.215 M 0.19 % | 538.184 M -0.04 % | 538.383 M 0.00 % | 538.383 M -6.36 % | 574.932 M 0.00 % | 574.932 M -5.04 % | 605.456 M 0.00 % | 605.456 M 67.91 % | 360.576 M 0.00 % | 360.576 M -31.31 % | 524.962 M 0.00 % | 524.963 M -1.85 % | 534.833 M 0.00 % | 534.832 M -1.54 % | 543.201 M 0.00 % | 543.201 M -1.45 % | 551.197 M 0.00 % | 551.198 M -1.14 % | 557.562 M 0.00 % | 557.564 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 | 0.000 | 0.000 -100.00 % | 846.850 K -65.99 % | 2.490 M -99.28 % | 345.597 M 4.88 % | 329.519 M 13 963.80 % | 2.343 M 54.17 % | 1.520 M 26.10 % | 1.205 M 16.44 % | 1.035 M -45.40 % | 1.896 M 37.95 % | 1.374 M -51.10 % | 2.810 M 396.40 % | 566.156 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 877.730 M 1.63 % | 863.675 M 16.46 % | 741.626 M 1.11 % | 733.496 M -6.91 % | 787.918 M 0.58 % | 783.343 M -11.47 % | 884.842 M -15.20 % | 1.043 B 0.54 % | 1.038 B 14.32 % | 907.768 M 6.49 % | 852.419 M -12.04 % | 969.141 M -1.08 % | 979.751 M 0.93 % | 970.736 M 68.62 % | 575.690 M -1.37 % | 583.660 M -14.58 % | 683.274 M 4.41 % | 654.408 M 0.90 % | 648.592 M -4.33 % | 677.968 M -5.88 % | 720.318 M -1.56 % | 731.704 M -5.90 % | 777.564 M 4.00 % | 747.633 M 2.71 % | 727.886 M 7.29 % | 678.414 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | -3.906 M -694.10 % | 657.536 K -92.12 % | 8.348 M 505.77 % | -2.057 M -144.79 % | 4.593 M 97 969.62 % | 4.683 K -70.78 % | 16.026 K 156.52 % | -28.356 K -484.46 % | 7.376 K -56.82 % | 17.080 K 217.09 % | -14.587 K -294.08 % | -3.701 K -129.21 % | 12.673 K 183.76 % | -15.130 K -359.51 % | -3.293 K -157.59 % | 5.718 K 743.74 % | 677.658 -96.41 % | 18.883 K 202.78 % | -18.372 K -623.03 % | 3.513 K -55.48 % | 7.890 K -27.33 % | 10.856 K 173.25 % | -14.820 K -329.29 % | 6.463 K 177.86 % | -8.301 K | 0.000 | 0.000 |
Comptes débiteurs | -3.190 M -70.69 % | -1.869 M -125.24 % | 7.403 M 380.76 % | -2.637 M -257.99 % | -736.515 K -14 924.07 % | 4.968 K -68.98 % | 16.015 K 156.27 % | -28.462 K -484.26 % | 7.407 K -56.24 % | 16.925 K 217.67 % | -14.383 K -317.23 % | -3.447 K -125.67 % | 13.431 K 193.79 % | -14.320 K -300.86 % | -3.572 K -159.35 % | 6.020 K 434.21 % | -1.801 K -108.98 % | 20.068 K 206.06 % | -18.921 K -748.85 % | 2.916 K -67.25 % | 8.905 K -31.36 % | 12.972 K 190.02 % | -14.411 K -387.47 % | 5.013 K 162.19 % | -8.060 K | 0.000 | 0.000 |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | -1.008 M -140.13 % | 2.512 M 156.67 % | 978.690 K 69.37 % | 577.856 K -88.90 % | 5.208 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 291.386 K 1 953.46 % | 14.190 K 142.73 % | -33.205 K -2 399.52 % | 1.444 K -98.81 % | 121.793 K 42 842.18 % | -284.948 -2 656.05 % | 11.148 -89.51 % | 106.320 438.12 % | -31.444 -120.28 % | 155.044 176.08 % | -203.804 19.83 % | -254.216 66.45 % | -757.804 6.48 % | -810.294 -389.75 % | 279.652 192.65 % | -301.824 -112.18 % | 2.479 K 309.09 % | -1.185 K -316.03 % | 548.772 -8.01 % | 596.554 158.77 % | -1.015 K 52.03 % | -2.116 K -416.81 % | -409.482 -128.23 % | 1.451 K 702.24 % | -240.852 | 0.000 | 0.000 |
Autres éléments non monétaires | -398.086 K -108.25 % | 4.828 M 107.74 % | -62.378 M -636.90 % | 11.618 M 148.48 % | -23.966 M -29 996.81 % | 80.162 K -42.61 % | 139.686 K 259.64 % | 38.840 K 124.49 % | -158.569 K -60.33 % | -98.899 K -158.54 % | 168.930 K 694.59 % | 21.260 K 162.01 % | -34.284 K -172.60 % | 47.224 K 149.81 % | 18.904 K -77.62 % | 84.476 K 411.92 % | -27.083 K -20.85 % | -22.410 K -170.26 % | 31.895 K -24.15 % | 42.050 K 655.02 % | -7.576 K -172.69 % | 10.423 K 53.69 % | 6.782 K 131.29 % | -21.677 K 33.55 % | -32.621 K 99.77 % | -14.059 M 0.00 % | -14.059 M |
Trésorerie nette provenant des activités d'exploitation | 11.793 M 114.99 % | 5.485 M -55.82 % | 12.416 M 389.15 % | 2.538 M -63.81 % | 7.014 M 28 905.79 % | 24.182 K -46.88 % | 45.520 K 84.23 % | 24.708 K 2.36 % | 24.138 K -1.94 % | 24.616 K -71.59 % | 86.638 K 247.80 % | 24.910 K 2.51 % | 24.300 K 37.80 % | 17.634 K 27.20 % | 13.863 K -87.42 % | 110.192 K 822.52 % | 11.945 K 75.34 % | 6.812 K 5.65 % | 6.448 K -57.76 % | 15.266 K 20.17 % | 12.703 K 2.74 % | 12.364 K 30.84 % | 9.450 K -43.39 % | 16.694 K 37.25 % | 12.163 K | 0.000 | 0.000 |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -1.409 B -136.00 % | -597.051 M -39.62 % | -427.638 M -6.10 % | -403.051 M 7.03 % | -433.515 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 1.383 B 168.87 % | 514.480 M 8.47 % | 474.285 M 11.49 % | 425.399 M -5.64 % | 450.824 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | -25.757 M 68.81 % | -82.571 M -277.02 % | 46.647 M 108.72 % | 22.348 M 29.12 % | 17.309 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | 72.000 M 4 168 989.64 % | 1.727 K 100.00 % | -35.001 M -493 626.42 % | 7.092 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires émises | 0.000 -100.00 % | 103.453 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -59.969 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -62.091 M -157.02 % | -24.158 M 0.69 % | -24.326 M 0.00 % | -24.326 M 0.00 % | -24.326 M -100 550.13 % | -24.169 K 66.04 % | -71.173 K -193.16 % | -24.278 K 0.00 % | -24.278 K 0.00 % | -24.278 K 0.00 % | -24.278 K 0.00 % | -24.278 K 0.00 % | -24.278 K -38.82 % | -17.489 K -24.79 % | -14.015 K 7.90 % | -15.217 K -14.54 % | -13.285 K -100.00 % | -6.643 K 0.00 % | -6.643 K 50.00 % | -13.285 K 0.00 % | -13.285 K 0.00 % | -13.285 K 0.00 % | -13.285 K 48.80 % | -25.948 K -88.88 % | -13.738 K | 0.000 | 0.000 |
Autres activités de financement | -897.006 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.892 | 0.000 -100.00 % | 19.876 207.65 % | -18.464 -223.87 % | 14.906 100.02 % | -63.003 K | 0.000 | 0.000 100.00 % | -309.578 -200.00 % | 309.578 100.88 % | -35.000 K -43 750 197.50 % | 0.080 | 0.000 | 0.000 100.00 % | -589.792 -207.61 % | 548.082 1 214.03 % | 41.710 | 0.000 -100.00 % | 14.003 K 789.11 % | 1.575 K | 0.000 | 0.000 |
Trésorerie nette utilisée provenant des activités de financement | 9.012 M -88.63 % | 79.297 M 233.66 % | -59.327 M -143.95 % | -24.319 M 0.03 % | -24.326 M -100 521.44 % | -24.176 K 47.65 % | -46.181 K -90.37 % | -24.258 K 0.16 % | -24.297 K -0.14 % | -24.263 K 72.20 % | -87.281 K -259.50 % | -24.278 K 0.00 % | -24.278 K -36.40 % | -17.799 K -29.87 % | -13.705 K 87.56 % | -110.186 K -729.37 % | -13.285 K -100.00 % | -6.643 K 0.00 % | -6.643 K 52.13 % | -13.875 K -8.93 % | -12.737 K 3.82 % | -13.244 K 0.31 % | -13.285 K -11.22 % | -11.945 K 1.79 % | -12.163 K | 0.000 | 0.000 |
Effet des changements du Forex sur les liquidités | -2.138 K -300.00 % | 1.069 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | -2.477 M -211.99 % | 2.212 M 936.95 % | -264.271 K -146.57 % | 567.481 K 16 756.33 % | -3.407 K -115 552.39 % | 2.951 100.89 % | -330.548 -247.00 % | 224.870 383.57 % | -79.300 -144.96 % | 176.385 154.86 % | -321.504 -201.76 % | 315.932 2 789.97 % | 10.932 113.28 % | -82.305 -204.11 % | 79.059 2 368.28 % | 3.203 100.48 % | -670.362 -495.46 % | 169.516 187.06 % | -194.709 -127.99 % | 695.555 4 203.09 % | -16.952 96.15 % | -439.780 77.07 % | -1.918 K -180.77 % | 2.375 K | 0.000 | 0.000 | 0.000 |
Trésorerie au début de la période | 2.519 M 720.07 % | 307.170 K -46.25 % | 571.441 K 14 330.33 % | 3.960 K -46.25 % | 7.367 K 119.78 % | 3.352 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie à la fin de la période | 41.908 K -98.34 % | 2.519 M 720.07 % | 307.170 K -46.25 % | 571.441 K 14 330.33 % | 3.960 K 18.03 % | 3.355 K 1 114.98 % | -330.548 -247.00 % | 224.870 383.57 % | -79.300 -144.96 % | 176.385 154.86 % | -321.504 -201.76 % | 315.932 2 789.97 % | 10.932 113.28 % | -82.305 -204.11 % | 79.059 2 368.28 % | 3.203 100.48 % | -670.362 -495.46 % | 169.516 187.06 % | -194.709 -127.99 % | 695.555 4 203.09 % | -16.952 96.15 % | -439.780 77.07 % | -1.918 K -180.77 % | 2.375 K | 0.000 | 0.000 | 0.000 |
Trésorerie d'exploitation | 11.793 M 114.99 % | 5.485 M -55.82 % | 12.416 M 389.15 % | 2.538 M -63.81 % | 7.014 M 28 905.79 % | 24.182 K -46.88 % | 45.520 K 84.23 % | 24.708 K 2.36 % | 24.138 K -1.94 % | 24.616 K -71.59 % | 86.638 K 247.80 % | 24.910 K 2.51 % | 24.300 K 37.80 % | 17.634 K 27.20 % | 13.863 K -87.42 % | 110.192 K 822.52 % | 11.945 K 75.34 % | 6.812 K 5.65 % | 6.448 K -57.76 % | 15.266 K 20.17 % | 12.703 K 2.74 % | 12.364 K 30.84 % | 9.450 K -43.39 % | 16.694 K 37.25 % | 12.163 K | 0.000 | 0.000 |
Dépenses en capital | 0.000 100.00 % | -4.000 -200.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 11.793 M 114.99 % | 5.485 M -55.82 % | 12.416 M 389.15 % | 2.538 M -63.81 % | 7.014 M 28 905.79 % | 24.182 K -46.88 % | 45.520 K 84.23 % | 24.708 K 2.36 % | 24.138 K -1.94 % | 24.616 K -71.59 % | 86.638 K 247.80 % | 24.910 K 2.51 % | 24.300 K 37.80 % | 17.634 K 27.20 % | 13.863 K -87.42 % | 110.192 K 822.52 % | 11.945 K 75.34 % | 6.812 K 5.65 % | 6.448 K -57.76 % | 15.266 K 20.17 % | 12.703 K 2.74 % | 12.364 K 30.84 % | 9.450 K -43.39 % | 16.694 K 37.25 % | 12.163 K | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |