Bharat Immunologicals & Biologicals Corporation Limited BIBCL.BO
Finances
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 446.091 M -43.09 % | 783.880 M -8.14 % | 853.336 M 27.68 % | 668.365 M -20.10 % | 836.456 M 140.37 % | 347.988 M -71.98 % | 1.242 B -3.01 % | 1.280 B -12.44 % | 1.462 B -27.88 % | 2.028 B 17.34 % | 1.728 B 272.88 % | 463.419 M 1 716.12 % | 25.517 M -10.06 % | 28.371 M -60.09 % | 71.080 M -47.29 % | 134.853 M 630 637.24 % | -21.387 K -100.01 % | 292.950 M |
| Bénéfice net | -166.388 M -90.08 % | -87.536 M 51.67 % | -181.127 M -77.38 % | -102.113 M -76.27 % | -57.931 M -35.93 % | -42.618 M -165.46 % | 65.104 M 204.85 % | -62.091 M -501.65 % | 15.459 M -75.87 % | 64.065 M 27.74 % | 50.154 M -60.08 % | 125.639 M 400.61 % | -41.794 M 52.44 % | -87.885 M -149.44 % | -35.233 M 11.95 % | -40.014 M -16.71 % | -34.285 M -489.20 % | 8.809 M |
| Bénéfice avant impôt | -222.679 M -129.86 % | -96.874 M 59.98 % | -242.078 M -70.44 % | -142.032 M -92.62 % | -73.735 M 7.36 % | -79.589 M -186.30 % | 92.228 M 202.95 % | -89.584 M -527.96 % | 20.933 M -80.99 % | 110.097 M 60.18 % | 68.733 M 15.33 % | 59.597 M 242.60 % | -41.794 M -17.16 % | -35.673 M -0.23 % | -35.591 M 39.96 % | -59.283 M -13.80 % | -52.096 M -440.70 % | 15.291 M |
| Ratio bénéfice avant impôt | -0.50 -303.92 % | -0.12 56.44 % | -0.28 -33.49 % | -0.21 -141.07 % | -0.09 61.46 % | -0.23 -407.96 % | 0.07 206.14 % | -0.07 -588.75 % | 0.01 -73.64 % | 0.05 36.51 % | 0.04 -69.07 % | 0.13 107.85 % | -1.64 -30.26 % | -1.26 -151.11 % | -0.50 -13.90 % | -0.44 -100.02 % | 2 435.87 4 666 624.07 % | 0.05 |
| EBITDA | -151.053 M -289.01 % | -38.830 M 79.77 % | -191.937 M -108.07 % | -92.248 M -81.11 % | -50.935 M 24.26 % | -67.250 M -150.90 % | 132.127 M 303.40 % | -64.958 M -258.95 % | 40.868 M -69.38 % | 133.447 M 49.08 % | 89.516 M 22.88 % | 72.849 M 285.74 % | -39.222 M -95.12 % | -20.102 M -12.72 % | -17.833 M 59.91 % | -44.485 M -9.16 % | -40.753 M -239.61 % | 29.190 M |
| Ratio de revenu net | -0.37 -234.01 % | -0.11 47.39 % | -0.21 -38.93 % | -0.15 -120.60 % | -0.07 43.45 % | -0.12 -333.61 % | 0.05 208.10 % | -0.05 -558.70 % | 0.01 -66.54 % | 0.03 8.86 % | 0.03 -89.29 % | 0.27 116.55 % | -1.64 47.12 % | -3.10 -524.93 % | -0.50 -67.05 % | -0.30 -100.02 % | 1 603.08 5 331 053.37 % | 0.03 |
| Ratio EBITDA | -0.34 -583.58 % | -0.05 77.98 % | -0.22 -62.97 % | -0.14 -126.66 % | -0.06 68.49 % | -0.19 -281.64 % | 0.11 309.71 % | -0.05 -281.52 % | 0.03 -57.53 % | 0.07 27.05 % | 0.05 -67.05 % | 0.16 110.23 % | -1.54 -116.94 % | -0.71 -182.41 % | -0.25 23.95 % | -0.33 -100.02 % | 1 905.50 1 912 257.67 % | 0.10 |
| Taux de profit brut | -0.33 -308.85 % | 0.16 545.44 % | -0.04 -148.06 % | 0.07 55.43 % | 0.05 -66.34 % | 0.14 -34.72 % | 0.22 209.69 % | 0.07 -49.74 % | 0.14 -15.32 % | 0.16 27.76 % | 0.13 -49.15 % | 0.25 1.87 % | 0.25 -69.66 % | 0.81 273.39 % | 0.22 14.98 % | 0.19 -99.99 % | 2 319.96 2 573 388.18 % | 0.09 |
| Moyenne pondérée des actions en circulation diluée | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.50 % | 42.967 M -0.14 % | 43.026 M -0.36 % | 43.180 M 0.00 % | 43.180 M |
| Moyenne pondérée des actions en circulation | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.50 % | 42.967 M -0.14 % | 43.026 M -0.36 % | 43.180 M 0.00 % | 43.180 M |
| Bénéfice par action diluée | -3.85 -89.66 % | -2.03 51.55 % | -4.19 -77.54 % | -2.36 -76.12 % | -1.34 -35.35 % | -0.99 -165.56 % | 1.51 204.86 % | -1.44 -500.00 % | 0.36 -75.68 % | 1.48 27.59 % | 1.16 -60.14 % | 2.91 400.00 % | -0.97 52.45 % | -2.04 -148.78 % | -0.82 11.83 % | -0.93 -17.72 % | -0.79 -495.00 % | 0.20 |
| Bénéfice par action | -3.85 -89.66 % | -2.03 51.55 % | -4.19 -77.54 % | -2.36 -76.12 % | -1.34 -35.35 % | -0.99 -165.56 % | 1.51 204.86 % | -1.44 -500.00 % | 0.36 -75.68 % | 1.48 27.59 % | 1.16 -60.14 % | 2.91 400.00 % | -0.97 52.45 % | -2.04 -148.78 % | -0.82 11.83 % | -0.93 -17.72 % | -0.79 -495.00 % | 0.20 |
| Bénéfice brut | -146.676 M -218.85 % | 123.413 M 509.18 % | -30.161 M -161.36 % | 49.155 M 24.19 % | 39.579 M -19.09 % | 48.919 M -81.71 % | 267.439 M 200.39 % | 89.032 M -55.99 % | 202.292 M -38.93 % | 331.259 M 49.91 % | 220.979 M 89.62 % | 116.535 M 1 750.06 % | 6.299 M -72.72 % | 23.086 M 49.04 % | 15.490 M -39.40 % | 25.559 M 151.51 % | -49.617 M -287.88 % | 26.409 M |
| Charge d'impôt sur le bénéfice | -56.291 M -502.82 % | -9.338 M 84.68 % | -60.950 M -52.68 % | -39.919 M -152.59 % | -15.804 M 57.25 % | -36.971 M -236.30 % | 27.124 M 198.66 % | -27.493 M -602.25 % | 5.474 M -88.11 % | 46.032 M 147.76 % | 18.579 M 128.13 % | -66.042 M | 0.000 -100.00 % | 52.212 M 3 988.63 % | 1.277 M 106.63 % | -19.269 M -8.19 % | -17.811 M -374.78 % | 6.482 M |
| Coût des revenus | 592.767 M -10.25 % | 660.467 M -25.24 % | 883.497 M 42.68 % | 619.210 M -22.30 % | 796.877 M 166.45 % | 299.069 M -69.31 % | 974.412 M -18.21 % | 1.191 B -5.45 % | 1.260 B -25.72 % | 1.696 B 12.56 % | 1.507 B 334.44 % | 346.884 M 1 705.00 % | 19.218 M 263.60 % | 5.285 M -90.49 % | 55.590 M -49.14 % | 109.294 M 120.37 % | 49.596 M -81.39 % | 266.540 M |
| Dépenses générales et administratives | 6.373 M 310.63 % | 1.552 M 15.30 % | 1.346 M -23.04 % | 1.749 M 36.32 % | 1.283 M -28.72 % | 1.800 M -33.65 % | 2.713 M -92.75 % | 37.398 M -48.53 % | 72.654 M -27.63 % | 100.396 M | 0.000 -100.00 % | 12.532 M 142.35 % | 5.171 M 1 225.90 % | 390.000 K -33.90 % | 590.000 K -14.62 % | 691.000 K | 0.000 | 0.000 |
| Frais de vente et de marketing | 3.511 M -29.06 % | 4.949 M -13.18 % | 5.700 M 2.74 % | 5.548 M -21.73 % | 7.088 M 142.32 % | 2.925 M -62.37 % | 7.773 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres dépenses | 4.905 M -96.29 % | 132.121 M -21.81 % | 168.973 M 19.10 % | 141.880 M 25 056.03 % | 564.000 K 102.88 % | 278.000 K -59.48 % | 686.000 K 20.99 % | 567.000 K -37.62 % | 909.000 K -76.10 % | 3.803 M 43.78 % | 2.645 M 1 035.19 % | 233.000 K -96.99 % | 7.740 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.053 M 166.06 % | -21.273 M |
| Dépenses de fonctionnement | 14.789 M -89.33 % | 138.627 M -23.33 % | 180.820 M 17.11 % | 154.398 M 15.47 % | 133.718 M 1.04 % | 132.339 M -8.67 % | 144.903 M -0.09 % | 145.030 M -18.47 % | 177.896 M -10.99 % | 199.863 M 41.44 % | 141.306 M 93.90 % | 72.875 M 23.07 % | 59.216 M -22.72 % | 76.621 M 44.30 % | 53.098 M -37.27 % | 84.640 M 502.29 % | 14.053 M -34.67 % | 21.510 M |
| Coût et dépenses | 606.165 M -27.18 % | 832.418 M -21.79 % | 1.064 B 37.58 % | 773.608 M -16.87 % | 930.595 M 115.71 % | 431.408 M -61.46 % | 1.119 B -16.24 % | 1.336 B -7.06 % | 1.438 B -24.17 % | 1.896 B 15.04 % | 1.648 B 292.68 % | 419.759 M 435.17 % | 78.434 M -4.24 % | 81.907 M -24.64 % | 108.688 M -43.96 % | 193.934 M 404.69 % | -63.649 M -122.10 % | 288.051 M |
| Frais de recherche et de développement | 0.000 -100.00 % | 5.000 K -99.90 % | 4.801 M -8.04 % | 5.221 M -9.94 % | 5.797 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 237.116 K |
| Frais de vente, frais généraux et administratifs | 9.884 M 52.04 % | 6.501 M -7.73 % | 7.046 M -3.44 % | 7.297 M -12.83 % | 8.371 M 77.16 % | 4.725 M -54.94 % | 10.486 M -71.96 % | 37.398 M -48.53 % | 72.654 M -27.63 % | 100.396 M | 0.000 -100.00 % | 12.532 M 142.35 % | 5.171 M 1 225.90 % | 390.000 K -33.90 % | 590.000 K -14.62 % | 691.000 K | 0.000 | 0.000 |
| Revenu d'intérêts | 4.622 M -12.97 % | 5.311 M -20.58 % | 6.687 M -26.74 % | 9.128 M 26.20 % | 7.233 M -25.09 % | 9.656 M 3.01 % | 9.374 M -29.77 % | 13.348 M 108.99 % | 6.387 M 64.19 % | 3.890 M 240.63 % | 1.142 M -72.19 % | 4.107 M 10.37 % | 3.721 M -27.47 % | 5.131 M | 0.000 | 0.000 -100.00 % | 14.916 M 45.11 % | 10.279 M |
| Frais d'intérêts | 70.413 M 25.92 % | 55.917 M 17.04 % | 47.774 M 0.75 % | 47.417 M 136.61 % | 20.040 M 144.30 % | 8.203 M -75.97 % | 34.142 M 24.32 % | 27.462 M 154.02 % | 10.811 M -16.73 % | 12.983 M 591.69 % | 1.877 M -54.09 % | 4.088 M 1 109.84 % | 337.897 K | 0.000 | 0.000 -100.00 % | 84.000 K 1 973.56 % | 4.051 K -95.41 % | 88.288 K |
| Dépréciation et amortissement | 1.998 M -6.06 % | 2.127 M -10.14 % | 2.367 M 0.00 % | 2.367 M -14.24 % | 2.760 M -33.27 % | 4.136 M -28.16 % | 5.757 M -10.92 % | 6.463 M -29.16 % | 9.124 M -11.99 % | 10.367 M -17.62 % | 12.584 M 1.85 % | 12.356 M -9.78 % | 13.695 M -12.04 % | 15.570 M -12.32 % | 17.758 M 20.69 % | 14.714 M 29.75 % | 11.340 M -17.89 % | 13.811 M |
| Résultat d'exploitation | -161.466 M -231.95 % | -48.642 M 76.97 % | -211.199 M -99.18 % | -106.035 M -10.52 % | -95.944 M -12.45 % | -85.323 M -190.91 % | 93.857 M 204.11 % | -90.150 M -550.21 % | 20.024 M -81.16 % | 106.294 M 60.84 % | 66.088 M 11.33 % | 59.364 M 219.84 % | -49.534 M -38.86 % | -35.673 M -0.23 % | -35.591 M 39.96 % | -59.283 M 6.89 % | -63.670 M -1 399.65 % | 4.899 M |
| Ratio de résultat d'exploitation | -0.36 -483.31 % | -0.06 74.93 % | -0.25 -56.00 % | -0.16 -38.31 % | -0.11 53.22 % | -0.25 -424.42 % | 0.08 207.34 % | -0.07 -614.16 % | 0.01 -73.88 % | 0.05 37.07 % | 0.04 -70.14 % | 0.13 106.60 % | -1.94 -54.39 % | -1.26 -151.11 % | -0.50 -13.90 % | -0.44 -100.01 % | 2 977.04 17 801 992.06 % | 0.02 |
| Total autres revenus dépenses net | -125.741 M -160.14 % | -48.336 M -56.53 % | -30.879 M 16.06 % | -36.789 M -280.30 % | 20.404 M 432.60 % | 3.831 M 112.85 % | -29.809 M 21.31 % | -37.883 M -119.78 % | -17.237 M 19.37 % | -21.379 M -908.28 % | 2.645 M -83.79 % | 16.317 M 110.81 % | 7.740 M | 0.000 100.00 % | -777.386 K | 0.000 -100.00 % | 11.574 M 11.37 % | 10.392 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 689.390 M -5.88 % | 732.421 M 180.98 % | 260.665 M 1 169.43 % | 20.534 M -93.55 % | 318.145 M 2 756.30 % | -11.977 M -383.72 % | -2.476 M -102.71 % | 91.392 M 123.37 % | -391.008 M -59.55 % | -245.073 M 40.74 % | -413.526 M -316.36 % | -99.320 M 32.21 % | -146.516 M -61.78 % | -90.564 M 18.47 % | -111.083 M 25.91 % | -149.923 M 25.67 % | -201.708 M 42.52 % | -350.943 M |
| Investissements totaux | 92.818 M 2.41 % | 90.633 M -27.59 % | 125.167 M -49.42 % | 247.466 M 160.52 % | 94.988 M 982.11 % | 8.778 M -21.54 % | 11.188 M -89.98 % | 111.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette totale | 702.249 M -9.84 % | 778.850 M 185.36 % | 272.934 M 798.28 % | 30.384 M -90.57 % | 322.223 M | 0.000 -100.00 % | 626.000 K -99.34 % | 94.241 M 206.63 % | -88.382 M -683.67 % | -11.278 M | 0.000 -100.00 % | 68.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cumul des autres pertes du résultat global | 431.800 M -61.36 % | 1.117 B 158.79 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -142.670 M -32.79 % | -107.437 M -59.35 % | -67.422 M -103.46 % | -33.137 M |
| Bénéfices non répartis | -662.114 M -33.56 % | -495.726 M -21.45 % | -408.189 M -79.71 % | -227.139 M -97.51 % | -115.002 M -102.11 % | -56.902 M -328.03 % | -13.294 M 83.54 % | -80.745 M -332.86 % | -18.654 M 45.32 % | -34.113 M 65.25 % | -98.178 M 33.81 % | -148.332 M 45.54 % | -272.349 M -18.13 % | -230.555 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M |
| Capitaux propres totaux | 882.143 M -16.27 % | 1.054 B 209.48 % | 340.418 M 66.27 % | 204.738 M -33.26 % | 306.773 M -18.18 % | 374.950 M -10.20 % | 417.517 M 18.95 % | 350.991 M -15.04 % | 413.146 M 3.89 % | 397.687 M 19.20 % | 333.622 M 17.69 % | 283.468 M 77.78 % | 159.451 M -20.77 % | 201.245 M -30.40 % | 289.130 M -10.86 % | 324.363 M -10.98 % | 364.378 M -8.60 % | 398.663 M |
| Autres passifs non courants | 63.906 M 4.57 % | 61.116 M 4.41 % | 58.533 M 3.63 % | 56.485 M 6.03 % | 53.271 M 57.48 % | 33.827 M 16.25 % | 29.099 M 5.06 % | 27.697 M -16.58 % | 33.200 M 10.89 % | 29.939 M 23.87 % | 24.169 M 26.78 % | 19.064 M 13.90 % | 16.737 M 219.73 % | 5.235 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à long terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 63.906 M 4.57 % | 61.116 M 4.41 % | 58.533 M 3.63 % | 56.485 M -2.74 % | 58.075 M 71.68 % | 33.827 M 12.28 % | 30.128 M -1.05 % | 30.447 M -15.50 % | 36.031 M 20.35 % | 29.939 M 23.87 % | 24.169 M 26.78 % | 19.064 M 13.90 % | 16.737 M 219.73 % | 5.235 M -39.78 % | 8.692 M -11.56 % | 9.828 M 2.10 % | 9.626 M -22.01 % | 12.342 M |
| Autres passifs courants | 227.861 M 708.02 % | 28.200 M -85.25 % | 191.201 M 19.37 % | 160.176 M 33.25 % | 120.206 M -0.72 % | 121.072 M 0.99 % | 119.880 M -8.23 % | 130.638 M 5.53 % | 123.794 M -17.29 % | 149.667 M -15.87 % | 177.903 M 2.54 % | 173.494 M 35.13 % | 128.389 M 82.68 % | 70.282 M 14.20 % | 61.545 M 17.92 % | 52.190 M -8.07 % | 56.771 M 84.88 % | 30.707 M |
| Revenus reportés | 0.000 -100.00 % | 196.895 M 582.71 % | 28.840 M -92.43 % | 381.200 M 78 987.14 % | 482.000 K -66.13 % | 1.423 M 195.23 % | 482.000 K 0.00 % | 482.000 K -91.12 % | 5.426 M -78.13 % | 24.814 M | 0.000 -100.00 % | 479.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette à court terme | 702.249 M -9.84 % | 778.850 M 185.36 % | 272.934 M 798.28 % | 30.384 M -90.57 % | 322.223 M | 0.000 -100.00 % | 626.000 K -99.34 % | 94.241 M 206.63 % | -88.382 M -683.67 % | -11.278 M | 0.000 -100.00 % | 68.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs courants | 940.424 M -7.13 % | 1.013 B 58.00 % | 640.907 M -36.36 % | 1.007 B 13.83 % | 884.754 M 606.38 % | 125.252 M -11.38 % | 141.338 M -53.27 % | 302.429 M -14.44 % | 353.466 M -26.83 % | 483.084 M -10.57 % | 540.181 M 7.44 % | 502.781 M 288.96 % | 129.264 M 82.14 % | 70.970 M 5.78 % | 67.094 M 25.11 % | 53.626 M -6.28 % | 57.218 M -54.88 % | 126.819 M |
| Passifs totaux | 1.004 B -6.47 % | 1.074 B 53.52 % | 699.440 M -34.24 % | 1.064 B 12.81 % | 942.829 M 492.68 % | 159.079 M -7.22 % | 171.466 M -48.49 % | 332.876 M -14.54 % | 389.497 M -24.08 % | 513.023 M -9.09 % | 564.350 M 8.15 % | 521.845 M 257.43 % | 146.001 M 91.59 % | 76.205 M 0.55 % | 75.786 M 19.44 % | 63.453 M -5.07 % | 66.844 M -51.97 % | 139.161 M |
| Autres actifs non courants | 4.116 M 411 700.00 % | -1.000 K -100.01 % | 12.940 M 1 294 100.00 % | -1.000 K -150.00 % | 2.000 K 0.00 % | 2.000 K -99.98 % | 11.720 M 173.83 % | 4.280 M 6.73 % | 4.010 M 0.02 % | 4.009 M 54.97 % | 2.587 M 0.00 % | 2.587 M 0.00 % | 2.587 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements à long terme | 92.818 M 2.41 % | 90.633 M -27.59 % | 125.167 M -8.19 % | 136.332 M 43.53 % | 94.988 M 982.11 % | 8.778 M -21.54 % | 11.188 M -84.48 % | 72.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations incorporelles | -74.510 M -706.22 % | 12.291 M | 0.000 -100.00 % | 14.947 M -97.96 % | 734.354 M 351.20 % | 162.756 M | 0.000 -100.00 % | 135.585 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 11.605 M -5.58 % | 12.291 M 1 229 200.00 % | -1.000 K -100.01 % | 14.947 M -16.81 % | 17.967 M 47.22 % | 12.204 M | 0.000 -100.00 % | 47.314 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 1.153 B -0.56 % | 1.160 B 221.02 % | 361.284 M 671.25 % | 46.844 M -4.80 % | 49.207 M -4.85 % | 51.717 M -7.37 % | 55.831 M -2.34 % | 57.168 M -8.86 % | 62.728 M -10.16 % | 69.823 M -12.23 % | 79.554 M -12.83 % | 91.260 M -11.59 % | 103.220 M -11.59 % | 116.746 M -14.50 % | 136.545 M -7.03 % | 146.868 M -1.19 % | 148.634 M 41.38 % | 105.131 M |
| Total des actifs non courants | 1.528 B 3.76 % | 1.473 B 110.33 % | 700.315 M 107.13 % | 338.097 M 28.92 % | 262.249 M 72.50 % | 152.030 M 25.51 % | 121.126 M -48.04 % | 233.117 M 249.30 % | 66.738 M -11.33 % | 75.263 M -41.93 % | 129.604 M -18.94 % | 159.889 M 51.11 % | 105.807 M -9.37 % | 116.746 M -40.87 % | 197.449 M -4.97 % | 207.772 M 9.39 % | 189.929 M 44.62 % | 131.330 M |
| Autres actifs circulants | 313.034 M 55.79 % | 200.931 M 23.72 % | 162.409 M 40.86 % | 115.302 M 333.60 % | 26.592 M 2 667.12 % | 961.000 K 319.65 % | 229.000 K -99.52 % | 48.040 M 552.45 % | 7.363 M -36.29 % | 11.557 M -15.90 % | 13.742 M 1.59 % | 13.527 M 16.73 % | 11.589 M -12.42 % | 13.232 M -45.73 % | 24.380 M 8.31 % | 22.509 M 8.16 % | 20.811 M 154.82 % | 8.167 M |
| Investissements à court terme | 0.000 | 0.000 | 0.000 -100.00 % | 111.134 M 429.03 % | 21.007 M -84.35 % | 134.271 M -59.12 % | 328.480 M 730.92 % | 39.532 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 12.859 M -72.30 % | 46.429 M 278.43 % | 12.269 M 24.56 % | 9.850 M 141.54 % | 4.078 M -65.95 % | 11.977 M 286.11 % | 3.102 M 8.88 % | 2.849 M -99.06 % | 302.626 M 29.44 % | 233.795 M -43.46 % | 413.526 M 146.21 % | 167.957 M 14.63 % | 146.516 M 61.78 % | 90.564 M -18.47 % | 111.083 M -25.91 % | 149.923 M -25.67 % | 201.708 M -42.52 % | 350.943 M |
| Liquidités et placements à court terme | 12.859 M -72.30 % | 46.429 M 278.43 % | 12.269 M -89.86 % | 120.984 M 382.30 % | 25.085 M -82.85 % | 146.248 M -55.89 % | 331.582 M 682.38 % | 42.381 M -86.00 % | 302.626 M 29.44 % | 233.795 M -43.46 % | 413.526 M 146.21 % | 167.957 M 14.63 % | 146.516 M 61.78 % | 90.564 M -18.47 % | 111.083 M -25.91 % | 149.923 M -25.67 % | 201.708 M -42.52 % | 350.943 M |
| Total des actifs courants | 358.028 M -45.28 % | 654.288 M 92.70 % | 339.542 M -63.50 % | 930.200 M -5.79 % | 987.353 M 158.47 % | 381.999 M -18.35 % | 467.855 M 3.79 % | 450.750 M -38.75 % | 735.904 M -11.91 % | 835.447 M 8.73 % | 768.368 M 19.05 % | 645.424 M 223.29 % | 199.645 M 24.23 % | 160.704 M -4.04 % | 167.466 M -6.99 % | 180.045 M -25.38 % | 241.293 M -40.64 % | 406.494 M |
| Inventaire | 14.221 M -96.08 % | 362.497 M 168.71 % | 134.904 M -73.92 % | 517.188 M 258.18 % | 144.393 M 738.71 % | 17.216 M 363.42 % | 3.715 M -98.35 % | 224.744 M -12.36 % | 256.450 M -14.19 % | 298.873 M -6.84 % | 320.812 M 62.09 % | 197.926 M 1 232.66 % | 14.852 M -29.73 % | 21.137 M 81.33 % | 11.657 M 425.33 % | 2.219 M -13.32 % | 2.560 M -52.33 % | 5.370 M |
| Créances nettes | 17.914 M -59.68 % | 44.431 M 48.30 % | 29.960 M -83.05 % | 176.726 M -75.93 % | 734.354 M 351.20 % | 162.756 M | 0.000 -100.00 % | 135.585 M -19.54 % | 168.512 M -41.82 % | 289.616 M 1 893.09 % | 14.531 M -94.54 % | 266.014 M 896.74 % | 26.688 M -29.87 % | 38.056 M 87.04 % | 20.346 M 277.20 % | 5.394 M -66.73 % | 16.214 M -61.41 % | 42.014 M |
| Actifs fiscaux | 266.554 M 26.77 % | 210.263 M 4.65 % | 200.925 M 43.54 % | 139.975 M 39.86 % | 100.085 M 26.16 % | 79.329 M 87.15 % | 42.387 M -18.88 % | 52.255 M | 0.000 -100.00 % | 1.431 M -96.99 % | 47.463 M -28.13 % | 66.042 M | 0.000 | 0.000 -100.00 % | 60.904 M 0.00 % | 60.904 M 47.49 % | 41.294 M 57.62 % | 26.199 M |
| Autres actifs | 4.000 K 0.00 % | 4.000 K 300.00 % | 1.000 K 0.00 % | 1.000 K | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 10.314 M 18.63 % | 8.694 M -94.12 % | 147.932 M -66.02 % | 435.315 M -1.48 % | 441.843 M 10 470.41 % | 4.180 M 45.44 % | 2.874 M -96.27 % | 77.068 M -75.35 % | 312.628 M -2.27 % | 319.881 M -11.70 % | 362.278 M 39.25 % | 260.171 M 75 093.93 % | 346.000 K -38.69 % | 564.331 K -89.83 % | 5.548 M 286.62 % | 1.435 M 220.55 % | 447.673 K -99.53 % | 96.113 M |
| Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.959 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 529.284 K 328.18 % | 123.612 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.804 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 1.112 B 111 245 600.00 % | 1.000 K 100.00 % | -114.993 M | 0.000 100.00 % | -10.025 M -19 378.85 % | 52.000 K 105.26 % | -989.000 K -1 445.31 % | -64.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.028 M -62.62 % | 2.750 M -2.86 % | 2.831 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.692 M -11.56 % | 9.828 M 2.10 % | 9.626 M -22.01 % | 12.342 M |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 1.886 B -11.32 % | 2.127 B 104.57 % | 1.040 B -18.01 % | 1.268 B 1.50 % | 1.250 B 134.00 % | 534.029 M -9.33 % | 588.983 M -13.87 % | 683.867 M -14.80 % | 802.643 M -11.87 % | 910.710 M 1.42 % | 897.972 M 11.51 % | 805.313 M 163.65 % | 305.452 M 10.09 % | 277.450 M -23.97 % | 364.916 M -5.90 % | 387.816 M -10.07 % | 431.222 M -19.82 % | 537.824 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.135 M 94.15 % | -19.408 M -8.97 % | -17.811 M -379.87 % | 6.364 M |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 268.366 M 171.18 % | -377.010 M -90 745.78 % | -415.000 K -100.09 % | 442.062 M 278.54 % | -247.594 M -340.37 % | 103.006 M 133.15 % | -310.741 M -1 636.57 % | -17.894 M -129.40 % | 60.863 M 119.15 % | -317.760 M -250.31 % | 211.401 M 1 002.50 % | -23.424 M -538.78 % | -3.667 M 77.19 % | -16.075 M -110.38 % | -7.641 M -112.41 % | 61.572 M 179.26 % | -77.686 M -157.48 % | 135.154 M |
| Comptes débiteurs | -127.430 M -1 035.23 % | -11.225 M -102.03 % | 553.583 M 0.00 % | 553.583 M 197.07 % | -570.276 M -500.90 % | -94.903 M -243.31 % | 66.224 M 966.41 % | 6.210 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.201 M -130.85 % | 55.748 M 548.99 % | 8.590 M -69.99 % | 28.623 M |
| Inventaire | 348.276 M 253.03 % | -227.593 M -159.54 % | 382.284 M 202.54 % | -372.797 M -193.13 % | -127.176 M -841.90 % | -13.502 M -106.11 % | 221.029 M 597.12 % | 31.706 M -25.26 % | 42.423 M 93.37 % | 21.939 M 117.85 % | -122.886 M 32.88 % | -183.074 M -3 012.87 % | 6.285 M 166.30 % | -9.480 M -0.45 % | -9.438 M -2 867.74 % | 341.000 K -87.86 % | 2.810 M -46.77 % | 5.279 M |
| Comptes à payer | -3.877 M 97.22 % | -139.238 M -2 032.94 % | -6.528 M 0.00 % | -6.528 M -101.49 % | 437.663 M 33 411.72 % | 1.306 M 101.76 % | -74.194 M 68.50 % | -235.560 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.113 M | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 51.397 M 4 813.67 % | 1.046 M 100.11 % | -929.754 M -447.18 % | 267.804 M 2 096.01 % | 12.195 M -94.20 % | 210.105 M 140.11 % | -523.800 M -391.40 % | 179.750 M 874.78 % | 18.440 M 105.43 % | -339.699 M -201.62 % | 334.287 M 109.39 % | 159.650 M 1 704.20 % | -9.952 M -50.90 % | -6.595 M -144.31 % | 14.885 M 171.48 % | 5.483 M 106.15 % | -89.086 M -187.98 % | 101.252 M |
| Autres éléments non monétaires | 61.777 M 22.08 % | 50.605 M -85.86 % | 357.895 M 832.14 % | 38.395 M 1 707.16 % | -2.389 M -3.42 % | -2.310 M -105.72 % | 40.392 M 516.11 % | 6.556 M 150.43 % | -13.001 M -106.89 % | 188.731 M 110.76 % | 89.547 M 47.32 % | 60.782 M 251.79 % | -40.043 M -27.11 % | -31.502 M -3 253.12 % | 999.074 K -49.31 % | 1.971 M 112.29 % | -16.042 M -2 297.45 % | 730.027 K |
| Trésorerie nette provenant des activités d'exploitation | 108.924 M 125.86 % | -421.152 M -457.61 % | 117.769 M -65.44 % | 340.792 M 206.18 % | -320.958 M -1 371.47 % | 25.243 M 114.85 % | -169.954 M -81.69 % | -93.543 M -220.00 % | 77.953 M 165.69 % | -118.662 M -137.85 % | 313.532 M 530.67 % | 49.714 M 265.63 % | -30.015 M 6.22 % | -32.007 M -26.75 % | -25.252 M -234.07 % | 18.835 M 114.01 % | -134.484 M -181.57 % | 164.868 M |
| Investissements dans les immobilisations corporelles | 0.000 | 0.000 100.00 % | -5.000 K 0.00 % | -5.000 K 98.01 % | -251.000 K -1 040.91 % | -22.000 K 99.50 % | -4.420 M -359.94 % | -961.000 K 65.80 % | -2.810 M -342.52 % | -635.000 K 87.05 % | -4.905 M -1 135.52 % | -397.000 K -85.51 % | -214.000 K 85.00 % | -1.427 M 80.81 % | -7.436 M 88.91 % | -67.063 M -23.46 % | -54.320 M -5 364.79 % | -994.000 K |
| Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.179 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.565 M -78.40 % | 21.134 M 32 413.85 % | 65.000 K |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités d'investissement | 4.622 M -12.99 % | 5.312 M -20.63 % | 6.693 M -26.68 % | 9.129 M 26.21 % | 7.233 M -25.09 % | 9.656 M 3.01 % | 9.374 M -29.77 % | 13.347 M 82.01 % | 7.333 M 88.51 % | 3.890 M -55.05 % | 8.654 M | 0.000 -100.00 % | 46.000 K -99.19 % | 5.656 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie nette utilisée pour les activités d'investissement | 4.622 M -12.99 % | 5.312 M -20.57 % | 6.688 M -26.70 % | 9.124 M 30.68 % | 6.982 M -27.53 % | 9.634 M 94.47 % | 4.954 M -63.48 % | 13.565 M 199.91 % | 4.523 M 38.96 % | 3.255 M -13.18 % | 3.749 M 1 044.33 % | -397.000 K -136.31 % | -168.000 K -103.97 % | 4.229 M 156.87 % | -7.436 M 88.10 % | -62.498 M -88.33 % | -33.186 M -3 472.23 % | -929.000 K |
| Remboursement de dette | -76.669 M -115.15 % | 505.916 M 273.35 % | -291.839 M 0.00 % | -291.839 M -190.57 % | 322.223 M 51 573.32 % | -626.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 243.000 K |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités de financement | -70.449 M -25.99 % | -55.915 M -132.93 % | 169.809 M 424.65 % | -52.305 M -245.27 % | -15.149 M -108.43 % | -7.268 M 78.18 % | -33.306 M -56.81 % | -21.240 M -55.65 % | -13.646 M 78.79 % | -64.323 M -1 991.80 % | -3.075 M 88.97 % | -27.876 M -131.89 % | 87.420 M 1 526.42 % | 5.375 M 187.37 % | -6.152 M 24.26 % | -8.122 M -144.06 % | 18.435 M | 0.000 |
| Trésorerie nette utilisée provenant des activités de financement | -147.118 M -132.69 % | 450.001 M 468.76 % | -122.030 M 64.54 % | -344.144 M -212.07 % | 307.074 M 3 989.97 % | -7.894 M 76.30 % | -33.306 M -56.81 % | -21.240 M -55.65 % | -13.646 M 78.79 % | -64.323 M -1 991.80 % | -3.075 M 88.97 % | -27.876 M -131.89 % | 87.419 M 1 526.40 % | 5.375 M 187.37 % | -6.152 M 24.26 % | -8.122 M -144.06 % | 18.435 M 7 486.42 % | 243.000 K |
| Effet des changements du Forex sur les liquidités | 1.000 K 200.00 % | -1.000 K 85.71 % | -7.000 K | 0.000 100.00 % | -997.000 K 94.49 % | -18.108 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation nette de la trésorerie | -33.571 M -198.28 % | 34.160 M 1 311.57 % | 2.420 M -58.07 % | 5.772 M 173.07 % | -7.899 M -189.00 % | 8.875 M 104.48 % | -198.307 M -95.92 % | -101.217 M -247.05 % | 68.831 M 138.30 % | -179.731 M -157.20 % | 314.206 M 765.75 % | -47.196 M -182.46 % | 57.237 M 355.49 % | -22.403 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie au début de la période | 46.430 M 278.40 % | 12.270 M 24.57 % | 9.850 M 141.54 % | 4.078 M -65.95 % | 11.977 M 286.11 % | 3.102 M -98.46 % | 201.409 M -33.45 % | 302.626 M 29.44 % | 233.795 M -43.46 % | 413.526 M 316.36 % | 99.320 M -32.21 % | 146.516 M 61.78 % | 90.563 M -19.83 % | 112.966 M -24.65 % | 149.923 M -25.67 % | 201.708 M -42.52 % | 350.943 M | 0.000 |
| Trésorerie à la fin de la période | 12.859 M -72.30 % | 46.430 M 278.40 % | 12.270 M 24.57 % | 9.850 M 141.54 % | 4.078 M -65.95 % | 11.977 M 286.11 % | 3.102 M -98.46 % | 201.409 M -33.45 % | 302.626 M 29.44 % | 233.795 M -43.46 % | 413.526 M 316.36 % | 99.320 M -32.80 % | 147.800 M 63.20 % | 90.563 M -18.47 % | 111.083 M -25.91 % | 149.923 M -25.67 % | 201.708 M -42.52 % | 350.943 M |
| Trésorerie d'exploitation | 108.924 M 125.86 % | -421.152 M -457.61 % | 117.769 M -65.44 % | 340.792 M 206.18 % | -320.958 M -1 371.47 % | 25.243 M 114.85 % | -169.954 M -81.69 % | -93.543 M -220.00 % | 77.953 M 165.69 % | -118.662 M -137.85 % | 313.532 M 530.67 % | 49.714 M 265.63 % | -30.015 M 6.22 % | -32.007 M -26.75 % | -25.252 M -234.07 % | 18.835 M 114.01 % | -134.484 M -181.57 % | 164.868 M |
| Dépenses en capital | 0.000 | 0.000 100.00 % | -5.000 K 0.00 % | -5.000 K 98.01 % | -251.000 K -1 040.91 % | -22.000 K 99.50 % | -4.420 M -359.94 % | -961.000 K 65.80 % | -2.810 M -342.52 % | -635.000 K 87.05 % | -4.905 M -1 135.52 % | -397.000 K -85.51 % | -214.000 K 85.00 % | -1.427 M 80.81 % | -7.436 M 88.91 % | -67.063 M -23.46 % | -54.320 M -5 364.79 % | -994.000 K |
| Cash-flow disponible | 108.924 M 125.86 % | -421.152 M -457.62 % | 117.764 M -65.44 % | 340.787 M 206.10 % | -321.209 M -1 373.58 % | 25.221 M 114.46 % | -174.374 M -84.51 % | -94.504 M -225.77 % | 75.143 M 162.99 % | -119.297 M -138.65 % | 308.627 M 525.80 % | 49.317 M 263.14 % | -30.229 M 9.59 % | -33.434 M -2.28 % | -32.688 M 32.22 % | -48.228 M 74.46 % | -188.804 M -215.21 % | 163.874 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 0.000 | 0.000 -100.00 % | 76.503 M | 0.000 -100.00 % | 264.796 M 152.69 % | 104.792 M -52.45 % | 220.405 M 26.45 % | 174.305 M -29.44 % | 247.016 M 73.77 % | 142.154 M -9.01 % | 156.235 M -38.00 % | 251.989 M -0.63 % | 253.583 M 32.40 % | 191.529 M -17.63 % | 232.511 M -18.37 % | 284.843 M 251.60 % | 81.013 M 15.74 % | 69.998 M -90.09 % | 706.058 M 752.63 % | 82.809 M 77.24 % | 46.722 M 5 288.93 % | 867.000 K -99.60 % | 216.805 M 385.52 % | 44.654 M -15.83 % | 53.051 M 58.51 % | 33.468 M -94.54 % | 613.412 M 155.14 % | 240.425 M 118.41 % | 110.082 M -60.39 % | 277.926 M -52.89 % | 589.905 M 51.06 % | 390.518 M 191.17 % | 134.121 M -19.10 % | 165.789 M -29.57 % | 235.410 M -63.15 % | 638.786 M 157.26 % | 248.301 M -26.91 % | 339.710 M -67.26 % | 1.038 B 77.30 % | 585.185 M 133.69 % | 250.408 M 62.16 % | 154.422 M -78.02 % | 702.450 M 2.20 % | 687.323 M 237.10 % | 203.894 M 51.81 % | 134.311 M -69.41 % | 439.014 M 2 051.50 % | 20.405 M 18.56 % | 17.211 M -74.71 % | 68.061 M -11.12 % | 76.578 M |
| Bénéfice net | -49.183 M -7.22 % | -45.873 M -18.37 % | -38.755 M 17.25 % | -46.835 M -51.91 % | -30.831 M 38.30 % | -49.966 M -404.86 % | -9.897 M -200.46 % | -3.294 M 96.48 % | -93.609 M -585.90 % | 19.265 M 116.65 % | -115.673 M -510.51 % | -18.947 M 50.99 % | -38.662 M -392.82 % | -7.845 M -120.84 % | 37.647 M 260.19 % | -23.501 M 58.47 % | -56.591 M -63.68 % | -34.575 M -80.23 % | -19.184 M -10 583.06 % | 183.000 K 100.73 % | -25.066 M -203.32 % | -8.264 M -109.06 % | -3.953 M -179.36 % | 4.981 M 120.85 % | -23.893 M -80.00 % | -13.274 M -132.00 % | 41.479 M 189.60 % | 14.323 M -7.44 % | 15.474 M 502.55 % | -3.844 M -480.59 % | 1.010 M 114.72 % | -6.862 M 72.28 % | -24.759 M 21.37 % | -31.486 M -4.41 % | -30.156 M -170.57 % | 42.733 M 610.55 % | -8.370 M -174.39 % | 11.252 M -74.81 % | 44.677 M -31.65 % | 65.368 M 319.84 % | -29.734 M -83.02 % | -16.246 M -143.87 % | 37.033 M -50.38 % | 74.627 M 398.36 % | -25.012 M 31.46 % | -36.494 M -119.53 % | 186.854 M 694.98 % | -31.405 M -1 703.85 % | -1.741 M 82.97 % | -10.223 M 49.52 % | -20.253 M |
| Bénéfice avant impôt | -66.464 M -11.37 % | -59.677 M -5.14 % | -56.759 M 10.32 % | -63.291 M -59.86 % | -39.592 M 37.19 % | -63.037 M -32.42 % | -47.605 M -982.42 % | -4.398 M 90.36 % | -45.600 M -6 346.58 % | 730.000 K 100.48 % | -150.898 M -521.18 % | -24.292 M 56.51 % | -55.853 M -406.14 % | -11.035 M -160.64 % | 18.198 M 156.82 % | -32.028 M 59.06 % | -78.228 M -56.53 % | -49.975 M -164.19 % | -18.916 M -8 898.14 % | 215.000 K 100.58 % | -37.011 M -197.92 % | -12.423 M 70.12 % | -41.571 M -1 188.25 % | 3.820 M 116.84 % | -22.682 M -14.49 % | -19.811 M -133.31 % | 59.473 M 279.51 % | 15.671 M -36.53 % | 24.691 M 564.99 % | -5.310 M -1 190.35 % | 487.000 K 104.45 % | -10.956 M 71.52 % | -38.474 M 5.35 % | -40.647 M 3.66 % | -42.193 M -172.78 % | 57.975 M 582.36 % | -12.019 M -170.00 % | 17.170 M -78.26 % | 78.997 M -10.67 % | 88.430 M 296.30 % | -45.049 M -266.82 % | -12.281 M -125.31 % | 48.530 M -56.24 % | 110.897 M 397.49 % | -37.278 M 30.21 % | -53.416 M -144.21 % | 120.812 M 484.69 % | -31.405 M -1 230.49 % | 2.778 M 118.31 % | -15.176 M 48.51 % | -29.472 M |
| Ratio bénéfice avant impôt | 0.00 | 0.00 100.00 % | -0.74 | 0.00 100.00 % | -0.15 75.14 % | -0.60 -178.51 % | -0.22 -756.02 % | -0.03 86.33 % | -0.18 -3 694.81 % | 0.01 100.53 % | -0.97 -901.90 % | -0.10 56.23 % | -0.22 -282.29 % | -0.06 -173.61 % | 0.08 169.61 % | -0.11 88.36 % | -0.97 -35.25 % | -0.71 -2 564.88 % | -0.03 -1 131.88 % | 0.00 100.33 % | -0.79 94.47 % | -14.33 -7 372.85 % | -0.19 -324.14 % | 0.09 120.01 % | -0.43 27.77 % | -0.59 -710.53 % | 0.10 48.75 % | 0.07 -70.94 % | 0.22 1 273.97 % | -0.02 -2 414.29 % | 0.00 102.94 % | -0.03 90.22 % | -0.29 -17.00 % | -0.25 -36.79 % | -0.18 -297.48 % | 0.09 287.50 % | -0.05 -195.77 % | 0.05 -33.62 % | 0.08 -49.61 % | 0.15 184.00 % | -0.18 -126.21 % | -0.08 -215.11 % | 0.07 -57.18 % | 0.16 188.25 % | -0.18 54.03 % | -0.40 -244.52 % | 0.28 117.88 % | -1.54 -1 053.53 % | 0.16 172.39 % | -0.22 42.06 % | -0.38 |
| EBITDA | -45.248 M -7.42 % | -42.122 M -16.56 % | -36.138 M 21.85 % | -46.243 M -112.08 % | -21.805 M 53.48 % | -46.868 M -33.20 % | -35.187 M -408.82 % | 11.394 M 134.79 % | -32.747 M -354.25 % | 12.880 M 109.06 % | -142.201 M -1 224.15 % | -10.739 M 75.03 % | -43.009 M -9 309.64 % | 467.000 K -97.81 % | 21.284 M 238.14 % | -15.408 M 76.36 % | -65.184 M -67.54 % | -38.906 M -73.87 % | -22.376 M -497.87 % | 5.624 M 116.03 % | -35.076 M -218.09 % | -11.027 M 67.78 % | -34.222 M -703.88 % | 5.667 M 127.00 % | -20.992 M -14.69 % | -18.304 M -126.11 % | 70.092 M 156.95 % | 27.278 M -1.53 % | 27.703 M 3 894.93 % | -730.000 K -118.79 % | 3.886 M -14.41 % | 4.540 M 113.28 % | -34.181 M 7.65 % | -37.014 M 12.62 % | -42.358 M -169.60 % | 60.861 M 746.70 % | -9.411 M -144.23 % | 21.276 M -79.51 % | 103.836 M 2.94 % | 100.869 M 398.20 % | -33.826 M -464.99 % | -5.987 M -114.18 % | 42.224 M -65.11 % | 121.010 M 466.16 % | -33.048 M 31.56 % | -48.286 M -144.63 % | 108.193 M 481.89 % | -28.331 M -520.09 % | 6.744 M 162.99 % | -10.706 M 58.20 % | -25.613 M |
| Ratio de revenu net | 0.00 | 0.00 100.00 % | -0.51 | 0.00 100.00 % | -0.12 75.58 % | -0.48 -961.85 % | -0.04 -137.61 % | -0.02 95.01 % | -0.38 -379.63 % | 0.14 118.30 % | -0.74 -884.68 % | -0.08 50.68 % | -0.15 -272.23 % | -0.04 -125.30 % | 0.16 296.25 % | -0.08 88.19 % | -0.70 -41.42 % | -0.49 -1 717.93 % | -0.03 -1 329.49 % | 0.00 100.41 % | -0.54 94.37 % | -9.53 -52 177.37 % | -0.02 -116.35 % | 0.11 124.77 % | -0.45 -13.55 % | -0.40 -686.54 % | 0.07 13.51 % | 0.06 -57.62 % | 0.14 1 116.32 % | -0.01 -907.82 % | 0.00 109.74 % | -0.02 90.48 % | -0.18 2.80 % | -0.19 -48.26 % | -0.13 -291.49 % | 0.07 298.45 % | -0.03 -201.77 % | 0.03 -23.08 % | 0.04 -61.45 % | 0.11 194.07 % | -0.12 -12.87 % | -0.11 -299.56 % | 0.05 -51.44 % | 0.11 188.51 % | -0.12 54.85 % | -0.27 -163.84 % | 0.43 127.65 % | -1.54 -1 421.49 % | -0.10 32.65 % | -0.15 43.21 % | -0.26 |
| Ratio EBITDA | 0.00 | 0.00 100.00 % | -0.47 | 0.00 100.00 % | -0.08 81.59 % | -0.45 -180.15 % | -0.16 -344.23 % | 0.07 149.31 % | -0.13 -246.32 % | 0.09 109.95 % | -0.91 -2 035.71 % | -0.04 74.87 % | -0.17 -7 055.96 % | 0.00 -97.34 % | 0.09 269.23 % | -0.05 93.28 % | -0.80 -44.76 % | -0.56 -1 653.84 % | -0.03 -146.66 % | 0.07 109.05 % | -0.75 94.10 % | -12.72 -7 957.53 % | -0.16 -224.38 % | 0.13 132.07 % | -0.40 27.65 % | -0.55 -578.63 % | 0.11 0.71 % | 0.11 -54.92 % | 0.25 9 681.13 % | 0.00 -139.87 % | 0.01 -43.34 % | 0.01 104.56 % | -0.25 -14.15 % | -0.22 -24.08 % | -0.18 -288.85 % | 0.10 351.38 % | -0.04 -160.52 % | 0.06 -37.42 % | 0.10 -41.94 % | 0.17 227.60 % | -0.14 -248.42 % | -0.04 -164.50 % | 0.06 -65.86 % | 0.18 208.62 % | -0.16 54.92 % | -0.36 -245.88 % | 0.25 117.75 % | -1.39 -454.33 % | 0.39 349.11 % | -0.16 52.97 % | -0.33 |
| Taux de profit brut | 0.00 | 0.00 100.00 % | -0.45 | 0.00 -100.00 % | 0.08 -65.22 % | 0.23 218.39 % | -0.19 -139.60 % | 0.49 338.20 % | 0.11 -70.58 % | 0.38 146.27 % | -0.82 -1 009.84 % | 0.09 7.76 % | 0.08 -70.21 % | 0.28 119.48 % | 0.13 -12.28 % | 0.15 155.00 % | -0.26 -4 848.62 % | -0.01 85.18 % | -0.04 -107.75 % | 0.46 166.58 % | 0.17 -99.37 % | 27.68 294 160.39 % | -0.01 -101.25 % | 0.75 392.56 % | 0.15 -74.70 % | 0.61 289.73 % | 0.16 -47.25 % | 0.29 -38.57 % | 0.48 318.16 % | 0.11 55.32 % | 0.07 -36.82 % | 0.12 611.58 % | 0.02 214.56 % | -0.01 50.05 % | -0.03 -117.41 % | 0.16 -20.91 % | 0.21 36.16 % | 0.15 -19.22 % | 0.19 -21.39 % | 0.24 360.71 % | -0.09 -185.16 % | 0.11 -7.36 % | 0.12 -48.99 % | 0.23 663.35 % | -0.04 49.99 % | -0.08 -128.70 % | 0.28 153.67 % | -0.53 -149.90 % | 1.06 33 651.89 % | 0.00 -96.88 % | 0.10 |
| Moyenne pondérée des actions en circulation diluée | 43.143 M -0.09 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M -0.56 % | 43.424 M 0.81 % | 43.074 M -0.25 % | 43.180 M 4.87 % | 41.175 M -4.55 % | 43.138 M 0.76 % | 42.811 M -0.85 % | 43.180 M 0.28 % | 43.061 M 0.24 % | 42.958 M -1.44 % | 43.583 M 0.46 % | 43.382 M -0.32 % | 43.520 M -1.56 % | 44.212 M 2.30 % | 43.219 M 0.04 % | 43.199 M 0.04 % | 43.180 M 0.00 % | 43.180 M -0.72 % | 43.495 M 0.36 % | 43.337 M 4.41 % | 41.508 M -4.45 % | 43.442 M 1.45 % | 42.819 M -0.42 % | 43.000 M -0.93 % | 43.403 M 0.98 % | 42.983 M 0.64 % | 42.711 M -0.75 % | 43.034 M 0.34 % | 42.888 M -1.26 % | 43.437 M 0.71 % | 43.132 M -0.06 % | 43.156 M -0.02 % | 43.165 M -2.02 % | 44.053 M 1.79 % | 43.277 M 0.11 % | 43.228 M -0.14 % | 43.290 M 0.46 % | 43.093 M 0.80 % | 42.753 M -0.99 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M -0.79 % | 43.525 M 2.18 % | 42.596 M -1.15 % | 43.091 M |
| Moyenne pondérée des actions en circulation | 43.143 M -0.09 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.25 % | 43.074 M -0.25 % | 43.180 M 4.87 % | 41.175 M -4.55 % | 43.138 M 0.76 % | 42.811 M -0.85 % | 43.180 M 0.28 % | 43.061 M 0.24 % | 42.958 M -1.44 % | 43.583 M 0.46 % | 43.382 M -0.32 % | 43.520 M -1.56 % | 44.212 M 2.30 % | 43.219 M 0.04 % | 43.199 M 0.04 % | 43.180 M 0.00 % | 43.180 M -0.72 % | 43.495 M 0.36 % | 43.337 M 4.41 % | 41.508 M -4.45 % | 43.442 M 1.45 % | 42.819 M -0.42 % | 43.000 M -0.93 % | 43.403 M 0.98 % | 42.983 M 0.64 % | 42.711 M -0.75 % | 43.034 M 0.34 % | 42.888 M -1.26 % | 43.437 M 0.71 % | 43.132 M -0.06 % | 43.156 M -0.02 % | 43.165 M -2.02 % | 44.053 M 1.79 % | 43.277 M 0.11 % | 43.228 M -0.14 % | 43.290 M 0.46 % | 43.093 M 0.80 % | 42.753 M -0.99 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M 0.00 % | 43.180 M -0.79 % | 43.525 M 2.18 % | 42.596 M -1.15 % | 43.091 M |
| Bénéfice par action diluée | -1.14 -7.55 % | -1.06 -17.78 % | -0.90 16.67 % | -1.08 -52.11 % | -0.71 38.79 % | -1.16 -404.35 % | -0.23 -187.50 % | -0.08 96.31 % | -2.17 -582.22 % | 0.45 116.79 % | -2.68 -509.09 % | -0.44 51.11 % | -0.90 -400.00 % | -0.18 -120.69 % | 0.87 261.11 % | -0.54 57.81 % | -1.28 -60.00 % | -0.80 -81.82 % | -0.44 -10 576.19 % | 0.00 100.72 % | -0.58 -205.26 % | -0.19 -108.33 % | -0.09 -176.00 % | 0.12 121.82 % | -0.55 -77.42 % | -0.31 -132.29 % | 0.96 190.91 % | 0.33 -8.33 % | 0.36 500.00 % | -0.09 -482.98 % | 0.02 114.69 % | -0.16 71.93 % | -0.57 21.92 % | -0.73 -4.29 % | -0.70 -170.71 % | 0.99 621.05 % | -0.19 -173.08 % | 0.26 -74.76 % | 1.03 -31.79 % | 1.51 318.84 % | -0.69 -81.58 % | -0.38 -144.19 % | 0.86 -50.29 % | 1.73 398.28 % | -0.58 31.76 % | -0.85 -119.63 % | 4.33 693.15 % | -0.73 -1 725.00 % | -0.04 83.33 % | -0.24 48.94 % | -0.47 |
| Bénéfice par action | -1.14 -7.55 % | -1.06 -17.78 % | -0.90 16.67 % | -1.08 -52.11 % | -0.71 38.79 % | -1.16 -404.35 % | -0.23 -187.50 % | -0.08 96.31 % | -2.17 -582.22 % | 0.45 116.79 % | -2.68 -509.09 % | -0.44 51.11 % | -0.90 -400.00 % | -0.18 -120.69 % | 0.87 261.11 % | -0.54 57.81 % | -1.28 -60.00 % | -0.80 -81.82 % | -0.44 -10 576.19 % | 0.00 100.72 % | -0.58 -205.26 % | -0.19 -108.33 % | -0.09 -176.00 % | 0.12 121.82 % | -0.55 -77.42 % | -0.31 -132.29 % | 0.96 190.91 % | 0.33 -8.33 % | 0.36 500.00 % | -0.09 -482.98 % | 0.02 114.69 % | -0.16 71.93 % | -0.57 21.92 % | -0.73 -4.29 % | -0.70 -170.71 % | 0.99 621.05 % | -0.19 -173.08 % | 0.26 -74.76 % | 1.03 -31.79 % | 1.51 318.84 % | -0.69 -81.58 % | -0.38 -144.19 % | 0.86 -50.29 % | 1.73 398.28 % | -0.58 31.76 % | -0.85 -119.63 % | 4.33 693.15 % | -0.73 -1 725.00 % | -0.04 83.33 % | -0.24 48.94 % | -0.47 |
| Bénéfice brut | -343.000 K -1 219.23 % | -26.000 K 99.92 % | -34.140 M -357.85 % | 13.240 M -36.97 % | 21.006 M -12.12 % | 23.902 M 156.29 % | -42.462 M -150.07 % | 84.807 M 209.21 % | 27.427 M -48.87 % | 53.641 M 142.10 % | -127.421 M -664.11 % | 22.588 M 7.08 % | 21.094 M -60.56 % | 53.478 M 80.80 % | 29.579 M -28.40 % | 41.311 M 293.38 % | -21.363 M -5 627.35 % | -373.000 K 98.53 % | -25.387 M -166.06 % | 38.431 M 372.47 % | 8.134 M -66.11 % | 24.001 M 1 275.94 % | -2.041 M -106.06 % | 33.707 M 314.60 % | 8.130 M -59.90 % | 20.272 M -78.74 % | 95.335 M 34.58 % | 70.838 M 34.17 % | 52.798 M 65.63 % | 31.878 M -26.82 % | 43.562 M -4.56 % | 45.644 M 1 971.90 % | 2.203 M 192.68 % | -2.377 M 64.82 % | -6.757 M -106.42 % | 105.299 M 103.48 % | 51.750 M -0.48 % | 52.000 M -73.55 % | 196.591 M 39.37 % | 141.055 M 709.26 % | -23.152 M -238.10 % | 16.765 M -79.64 % | 82.323 M -47.87 % | 157.925 M 1 999.05 % | -8.316 M 24.08 % | -10.953 M -108.78 % | 124.756 M 1 254.61 % | -10.805 M -159.16 % | 18.265 M 8 435.05 % | 214.000 K -97.22 % | 7.709 M |
| Charge d'impôt sur le bénéfice | -17.281 M -25.19 % | -13.804 M 23.33 % | -18.004 M -9.41 % | -16.456 M -87.85 % | -8.760 M 32.98 % | -13.071 M 65.34 % | -37.708 M -3 315.58 % | -1.104 M -102.30 % | 48.009 M 359.02 % | -18.535 M 47.38 % | -35.224 M -559.01 % | -5.345 M 68.91 % | -17.191 M -438.90 % | -3.190 M 83.60 % | -19.447 M -128.06 % | -8.527 M 60.59 % | -21.637 M -40.50 % | -15.400 M -5 846.27 % | 268.000 K 737.50 % | 32.000 K 100.27 % | -11.945 M -187.21 % | -4.159 M 88.94 % | -37.618 M -3 140.14 % | -1.161 M -195.87 % | 1.211 M 118.53 % | -6.536 M -136.32 % | 17.994 M 1 234.87 % | 1.348 M -85.37 % | 9.217 M 728.72 % | -1.466 M -180.31 % | -523.000 K 87.23 % | -4.094 M 70.15 % | -13.715 M -49.71 % | -9.161 M 23.89 % | -12.037 M -178.97 % | 15.242 M 517.70 % | -3.649 M -161.66 % | 5.918 M -82.76 % | 34.320 M 48.82 % | 23.062 M 250.58 % | -15.315 M -486.25 % | 3.965 M -65.51 % | 11.497 M -68.30 % | 36.270 M 395.70 % | -12.266 M 27.51 % | -16.922 M 74.38 % | -66.042 M | 0.000 -100.00 % | 4.521 M 191.30 % | -4.952 M 46.28 % | -9.219 M |
| Coût des revenus | 343.000 K 1 219.23 % | 26.000 K -99.98 % | 110.643 M 935.67 % | -13.240 M -105.43 % | 243.790 M 201.38 % | 80.890 M -69.23 % | 262.867 M 193.71 % | 89.498 M -59.24 % | 219.589 M 148.09 % | 88.513 M -68.80 % | 283.656 M 23.65 % | 229.401 M -1.33 % | 232.489 M 68.41 % | 138.051 M -31.97 % | 202.932 M -16.67 % | 243.532 M 137.88 % | 102.376 M 45.48 % | 70.371 M -90.38 % | 731.445 M 1 548.22 % | 44.378 M 15.00 % | 38.588 M 266.80 % | -23.134 M -110.57 % | 218.846 M 1 899.14 % | 10.947 M -75.63 % | 44.921 M 240.41 % | 13.196 M -97.45 % | 518.077 M 205.49 % | 169.587 M 196.05 % | 57.284 M -76.72 % | 246.048 M -54.96 % | 546.343 M 58.42 % | 344.874 M 161.43 % | 131.918 M -21.55 % | 168.166 M -30.56 % | 242.167 M -54.61 % | 533.487 M 171.42 % | 196.551 M -31.68 % | 287.710 M -65.79 % | 840.929 M 89.34 % | 444.130 M 62.35 % | 273.560 M 98.73 % | 137.657 M -77.80 % | 620.127 M 17.14 % | 529.398 M 149.47 % | 212.210 M 46.09 % | 145.264 M -53.78 % | 314.258 M 906.91 % | 31.210 M 3 061.10 % | -1.054 M -101.55 % | 67.847 M -1.48 % | 68.869 M |
| Dépenses générales et administratives | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 55.000 K 12.24 % | 49.000 K 545.45 % | -11.000 K |
| Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres dépenses | 0.000 | 0.000 -100.00 % | 54.253 M 393.53 % | -18.483 M -678.50 % | 3.195 M 122.49 % | 1.436 M 125.33 % | -5.670 M 86.34 % | -41.507 M -2 010.12 % | 2.173 M -12.84 % | 2.493 M 306.72 % | -1.206 M -110.05 % | 12.003 M 772.95 % | 1.375 M 123.64 % | -5.817 M 76.29 % | -24.532 M -621.07 % | 4.708 M 169.80 % | 1.745 M -90.54 % | 18.449 M 695.71 % | -3.097 M -399.23 % | 1.035 M -0.10 % | 1.036 M -69.48 % | 3.395 M | 0.000 -100.00 % | 3.556 M 31.61 % | 2.702 M 1.35 % | 2.666 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses de fonctionnement | 46.883 M 7.76 % | 43.507 M -30.89 % | 62.956 M 52.20 % | 41.364 M -10.80 % | 46.371 M -36.10 % | 72.571 M 835.12 % | -9.872 M -130.55 % | 32.313 M -48.65 % | 62.922 M 43.52 % | 43.843 M 114.39 % | 20.450 M -55.47 % | 45.922 M -31.11 % | 66.662 M 39.50 % | 47.786 M 474.35 % | -12.765 M -120.59 % | 62.001 M 34.37 % | 46.142 M -21.82 % | 59.022 M 270.97 % | 15.910 M -54.38 % | 34.876 M -22.98 % | 45.280 M 14.76 % | 39.457 M -11.94 % | 44.805 M 38.65 % | 32.316 M -2.85 % | 33.263 M -22.07 % | 42.682 M 53.58 % | 27.792 M -36.47 % | 43.748 M 66.99 % | 26.198 M -23.55 % | 34.266 M -28.12 % | 47.674 M 8.37 % | 43.991 M 11.97 % | 39.288 M 4.75 % | 37.506 M -7.53 % | 40.558 M -12.96 % | 46.599 M -26.36 % | 63.276 M 91.84 % | 32.983 M -72.17 % | 118.510 M 176.40 % | 42.876 M 223.67 % | 13.247 M -47.50 % | 25.230 M -26.56 % | 34.355 M -15.94 % | 40.870 M 49.15 % | 27.402 M -31.45 % | 39.973 M 101.06 % | 19.881 M -3.49 % | 20.600 M -27.18 % | 28.288 M 83.81 % | 15.390 M -58.34 % | 36.942 M |
| Coût et dépenses | 47.226 M 8.48 % | 43.533 M -74.92 % | 173.599 M 517.26 % | 28.124 M -90.31 % | 290.161 M 89.08 % | 153.461 M -39.34 % | 252.995 M 107.69 % | 121.811 M -56.88 % | 282.511 M 113.45 % | 132.356 M -56.48 % | 304.106 M 10.45 % | 275.323 M -7.97 % | 299.151 M 60.97 % | 185.837 M -2.28 % | 190.167 M -37.76 % | 305.533 M 105.72 % | 148.518 M 14.78 % | 129.393 M -82.69 % | 747.355 M 842.99 % | 79.254 M -5.50 % | 83.868 M 413.80 % | 16.323 M -93.81 % | 263.651 M 509.41 % | 43.263 M -44.67 % | 78.184 M 39.92 % | 55.878 M -89.76 % | 545.869 M 155.87 % | 213.335 M 155.55 % | 83.482 M -70.22 % | 280.314 M -52.81 % | 594.017 M 52.76 % | 388.865 M 127.13 % | 171.206 M -16.76 % | 205.672 M -27.25 % | 282.725 M -51.26 % | 580.086 M 123.26 % | 259.827 M -18.98 % | 320.693 M -66.57 % | 959.439 M 97.01 % | 487.006 M 69.80 % | 286.807 M 76.08 % | 162.887 M -75.11 % | 654.482 M 14.77 % | 570.268 M 138.00 % | 239.612 M 29.35 % | 185.237 M -44.56 % | 334.139 M 544.93 % | 51.810 M 90.24 % | 27.234 M -67.28 % | 83.237 M -21.33 % | 105.811 M |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 46.883 M 8.68 % | 43.138 M 30.15 % | 33.144 M 69.91 % | 19.507 M 199.74 % | 6.508 M -80.08 % | 32.673 M 244.72 % | 9.478 M -77.83 % | 42.745 M 34.41 % | 31.803 M 113.16 % | 14.920 M -37.66 % | 23.932 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 55.000 K 12.24 % | 49.000 K 545.45 % | -11.000 K |
| Revenu d'intérêts | 0.000 | 0.000 -100.00 % | 3.766 M | 0.000 | 0.000 | 0.000 -100.00 % | 526.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.440 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.231 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.766 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.768 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.460 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.432 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.247 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 20.873 M 21.27 % | 17.212 M -12.71 % | 19.719 M 18.20 % | 16.683 M -4.24 % | 17.422 M 10.24 % | 15.804 M 33.23 % | 11.862 M -22.90 % | 15.385 M 25.31 % | 12.278 M 6.20 % | 11.561 M 42.62 % | 8.106 M -37.46 % | 12.961 M 11.16 % | 11.660 M 6.87 % | 10.910 M 253.53 % | 3.086 M -80.77 % | 16.046 M 28.70 % | 12.468 M 38.09 % | 9.029 M 1.05 % | 8.935 M 104.23 % | 4.375 M 385.57 % | 901.000 K 148.90 % | 362.000 K -94.69 % | 6.811 M 504.35 % | 1.127 M 349.00 % | 251.000 K 269.12 % | 68.000 K -99.13 % | 7.812 M -31.59 % | 11.419 M 498.17 % | 1.909 M -34.67 % | 2.922 M -14.03 % | 3.399 M -73.04 % | 12.609 M 807.78 % | 1.389 M 81.81 % | 764.000 K | 0.000 -100.00 % | 725.000 K 47.06 % | 493.000 K -73.31 % | 1.847 M -94.09 % | 31.226 M 220.30 % | 9.749 M 12.71 % | 8.650 M 126.68 % | 3.816 M -58.19 % | 9.127 M 48.21 % | 6.158 M 294.74 % | 1.560 M -37.35 % | 2.490 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.000 K |
| Dépréciation et amortissement | 343.000 K 0.00 % | 343.000 K -5.77 % | 364.000 K -0.27 % | 365.000 K 0.00 % | 365.000 K 0.00 % | 365.000 K -34.35 % | 556.000 K 36.61 % | 407.000 K -29.22 % | 575.000 K -2.38 % | 589.000 K -0.34 % | 591.000 K -0.17 % | 592.000 K -50.00 % | 1.184 M 100.00 % | 592.000 K 171.93 % | -823.000 K -243.38 % | 574.000 K -0.35 % | 576.000 K -71.76 % | 2.040 M 696.49 % | -342.000 K -133.08 % | 1.034 M 0.00 % | 1.034 M 0.00 % | 1.034 M 92.19 % | 538.000 K -25.28 % | 720.000 K -49.97 % | 1.439 M 0.00 % | 1.439 M -48.74 % | 2.807 M 1 393.09 % | 188.000 K -82.97 % | 1.104 M -33.41 % | 1.658 M 175.47 % | -2.197 M -176.10 % | 2.887 M -0.59 % | 2.904 M 1.22 % | 2.869 M 10.81 % | 2.589 M 19.81 % | 2.161 M 2.17 % | 2.115 M -6.37 % | 2.259 M -13.98 % | 2.626 M -2.38 % | 2.690 M 4.55 % | 2.573 M 3.83 % | 2.478 M -25.34 % | 3.319 M -16.08 % | 3.955 M 48.13 % | 2.670 M 1.14 % | 2.640 M -20.43 % | 3.318 M 7.94 % | 3.074 M -22.49 % | 3.966 M -11.28 % | 4.470 M 16.32 % | 3.843 M |
| Résultat d'exploitation | -47.226 M -8.61 % | -43.481 M -201.13 % | 42.995 M 190.27 % | -47.631 M -87.78 % | -25.365 M 47.88 % | -48.669 M -35.07 % | -36.033 M -469.61 % | 9.749 M 127.47 % | -35.495 M -462.27 % | 9.798 M 106.62 % | -147.986 M -1 206.03 % | -11.331 M 74.36 % | -44.193 M -35 254.40 % | -125.000 K -100.57 % | 22.107 M 238.32 % | -15.982 M 75.70 % | -65.760 M -60.60 % | -40.946 M -324.80 % | -9.639 M -310.00 % | 4.590 M 112.71 % | -36.110 M -199.39 % | -12.061 M 65.30 % | -34.760 M -1 009.95 % | 3.820 M 116.84 % | -22.682 M -18.36 % | -19.164 M -132.62 % | 58.756 M 274.93 % | 15.671 M -36.53 % | 24.691 M 564.99 % | -5.310 M -6 621.52 % | -79.000 K 99.28 % | -10.956 M 71.52 % | -38.474 M 5.35 % | -40.647 M 5.70 % | -43.102 M -174.35 % | 57.975 M 582.36 % | -12.019 M -170.00 % | 17.170 M -77.17 % | 75.194 M -14.97 % | 88.430 M 296.30 % | -45.049 M -266.82 % | -12.281 M -126.76 % | 45.885 M -58.62 % | 110.897 M 397.49 % | -37.278 M 30.21 % | -53.416 M -144.30 % | 120.579 M 483.95 % | -31.405 M -1 230.49 % | 2.778 M 118.31 % | -15.176 M 48.51 % | -29.472 M |
| Ratio de résultat d'exploitation | 0.00 | 0.00 -100.00 % | 0.56 | 0.00 100.00 % | -0.10 79.37 % | -0.46 -184.08 % | -0.16 -392.30 % | 0.06 138.92 % | -0.14 -308.48 % | 0.07 107.28 % | -0.95 -2 006.47 % | -0.04 74.20 % | -0.17 -26 602.87 % | 0.00 -100.69 % | 0.10 269.46 % | -0.06 93.09 % | -0.81 -38.77 % | -0.58 -4 184.84 % | -0.01 -124.63 % | 0.06 107.17 % | -0.77 94.44 % | -13.91 -8 576.68 % | -0.16 -287.42 % | 0.09 120.01 % | -0.43 25.33 % | -0.57 -697.80 % | 0.10 46.95 % | 0.07 -70.94 % | 0.22 1 273.97 % | -0.02 -14 166.59 % | 0.00 99.52 % | -0.03 90.22 % | -0.29 -17.00 % | -0.25 -33.91 % | -0.18 -301.74 % | 0.09 287.50 % | -0.05 -195.77 % | 0.05 -30.26 % | 0.07 -52.04 % | 0.15 184.00 % | -0.18 -126.21 % | -0.08 -221.75 % | 0.07 -59.51 % | 0.16 188.25 % | -0.18 54.03 % | -0.40 -244.80 % | 0.27 117.85 % | -1.54 -1 053.53 % | 0.16 172.39 % | -0.22 42.06 % | -0.38 |
| Total autres revenus dépenses net | -19.238 M -18.78 % | -16.196 M -140.15 % | 40.337 M 357.58 % | -15.660 M -10.07 % | -14.227 M 0.98 % | -14.368 M -24.16 % | -11.572 M 18.20 % | -14.147 M -40.00 % | -10.105 M -11.44 % | -9.068 M -211.40 % | -2.912 M 77.53 % | -12.961 M -11.16 % | -11.660 M 30.29 % | -16.727 M 30.72 % | -24.145 M -50.47 % | -16.046 M -28.70 % | -12.468 M -38.09 % | -9.029 M -140.34 % | 22.381 M 770.09 % | -3.340 M -2 574.07 % | 135.000 K 137.29 % | -362.000 K 94.18 % | -6.220 M | 0.000 | 0.000 100.00 % | -647.000 K 92.77 % | -8.944 M -13.33 % | -7.892 M | 0.000 | 0.000 -100.00 % | 566.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 909.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.803 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.645 M | 0.000 | 0.000 | 0.000 -100.00 % | 233.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 |
| 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2010-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 729.061 M 5.75 % | 689.390 M -13.79 % | 799.640 M 9.18 % | 732.421 M -2.58 % | 751.793 M 35.20 % | 556.051 M 113.32 % | 260.665 M -31.37 % | 379.799 M -9.53 % | 419.820 M | 0.000 -100.00 % | 20.534 M | 0.000 -100.00 % | 281.799 M -11.42 % | 318.145 M | 0.000 100.00 % | -182.847 M -1 426.65 % | -11.977 M | 0.000 100.00 % | -220.478 M -8 804.60 % | -2.476 M | 0.000 100.00 % | -159.519 M -274.54 % | 91.392 M | 0.000 -100.00 % | 25.290 M | 0.000 100.00 % | -391.008 M | 0.000 100.00 % | -240.207 M | 0.000 100.00 % | -245.073 M 40.74 % | -413.526 M -316.36 % | -99.320 M -9.67 % | -90.564 M |
| Investissements totaux | 92.818 M 0.00 % | 92.818 M -54.24 % | 202.843 M 123.81 % | 90.633 M -57.28 % | 212.176 M 2.18 % | 207.652 M 65.90 % | 125.167 M 27.67 % | 98.037 M -15.15 % | 115.537 M | 0.000 -100.00 % | 111.134 M | 0.000 -100.00 % | 155.415 M 63.62 % | 94.988 M | 0.000 | 0.000 -100.00 % | 8.778 M | 0.000 | 0.000 -100.00 % | 11.188 M | 0.000 | 0.000 -100.00 % | 111.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dette totale | 743.644 M 5.89 % | 702.249 M -12.37 % | 801.407 M 2.90 % | 778.850 M 1.69 % | 765.897 M 29.74 % | 590.331 M 116.29 % | 272.934 M -29.89 % | 389.315 M -9.54 % | 430.375 M | 0.000 -100.00 % | 30.384 M | 0.000 -100.00 % | 403.580 M 25.25 % | 322.223 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.532 M 2 221.41 % | 626.000 K | 0.000 -100.00 % | 25.224 M -73.23 % | 94.241 M | 0.000 -100.00 % | 177.561 M | 0.000 100.00 % | -88.382 M | 0.000 | 0.000 | 0.000 100.00 % | -11.278 M | 0.000 -100.00 % | 68.637 M | 0.000 |
| Cumul des autres pertes du résultat global | 0.000 -100.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 | 0.000 -100.00 % | 204.738 M | 0.000 -100.00 % | 216.911 M | 0.000 | 0.000 -100.00 % | 341.619 M | 0.000 | 0.000 -100.00 % | 374.855 M | 0.000 | 0.000 -100.00 % | 362.686 M | 0.000 | 0.000 -100.00 % | 356.886 M | 0.000 -100.00 % | 420.720 M | 0.000 -100.00 % | 401.506 M | 0.000 -100.00 % | 422.520 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Bénéfices non répartis | 0.000 100.00 % | -662.114 M | 0.000 100.00 % | -495.726 M | 0.000 | 0.000 100.00 % | -408.189 M | 0.000 | 0.000 | 0.000 100.00 % | -227.139 M | 0.000 | 0.000 100.00 % | -115.002 M | 0.000 | 0.000 100.00 % | -56.902 M | 0.000 100.00 % | -56.945 M -328.35 % | -13.294 M | 0.000 | 0.000 100.00 % | -80.745 M | 0.000 100.00 % | -74.914 M | 0.000 100.00 % | -18.654 M | 0.000 100.00 % | -30.294 M | 0.000 100.00 % | -34.113 M 65.25 % | -98.178 M 33.81 % | -148.332 M 35.66 % | -230.555 M |
| Actions ordinaires | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M 0.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M | 0.000 -100.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M 0.00 % | 431.800 M |
| Capitaux propres totaux | 787.087 M -10.78 % | 882.143 M -9.31 % | 972.734 M -7.67 % | 1.054 B -0.94 % | 1.064 B -0.31 % | 1.067 B 213.38 % | 340.418 M 144.44 % | 139.267 M -11.99 % | 158.232 M -22.71 % | 204.738 M 0.00 % | 204.738 M -5.61 % | 216.911 M 0.00 % | 216.911 M -29.29 % | 306.773 M -10.20 % | 341.619 M 0.00 % | 341.619 M -8.89 % | 374.950 M 0.03 % | 374.855 M 0.00 % | 374.855 M -10.22 % | 417.517 M 15.12 % | 362.686 M 0.00 % | 362.686 M 3.33 % | 350.991 M -1.65 % | 356.886 M 0.00 % | 356.886 M -15.17 % | 420.720 M 1.83 % | 413.146 M 2.90 % | 401.506 M 0.00 % | 401.506 M -4.97 % | 422.520 M 6.24 % | 397.687 M 19.20 % | 333.622 M 17.69 % | 283.468 M 40.86 % | 201.245 M |
| Autres passifs non courants | 68.678 M 7.47 % | 63.906 M -3.47 % | 66.205 M 8.33 % | 61.116 M -2.69 % | 62.806 M 3.89 % | 60.454 M 3.28 % | 58.533 M 1.05 % | 57.924 M 2.55 % | 56.486 M 127.59 % | -204.738 M -462.46 % | 56.485 M 126.04 % | -216.911 M -603.95 % | 43.042 M -19.20 % | 53.271 M 115.59 % | -341.619 M -3 797.18 % | 9.240 M -72.68 % | 33.827 M 109.02 % | -374.855 M -1 405.30 % | 28.718 M -1.31 % | 29.100 M 108.02 % | -362.686 M -1 242.75 % | 31.738 M 4.24 % | 30.447 M 108.53 % | -356.886 M -1 151.02 % | 33.956 M 108.07 % | -420.720 M -1 367.23 % | 33.200 M 108.27 % | -401.506 M -1 556.79 % | 27.561 M 106.52 % | -422.520 M -1 511.27 % | 29.939 M 23.87 % | 24.169 M 26.78 % | 19.064 M 264.18 % | 5.235 M |
| Dette à long terme | 35.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 103.678 M 62.24 % | 63.906 M -3.47 % | 66.205 M 8.33 % | 61.116 M -2.69 % | 62.806 M 3.89 % | 60.454 M 3.28 % | 58.533 M 1.05 % | 57.924 M 2.55 % | 56.486 M 127.59 % | -204.738 M -462.46 % | 56.485 M 126.04 % | -216.911 M -323.89 % | 96.883 M 66.82 % | 58.075 M 117.00 % | -341.619 M -3 797.18 % | 9.240 M -72.68 % | 33.827 M 109.02 % | -374.855 M -1 287.98 % | 31.554 M 4.73 % | 30.128 M 108.31 % | -362.686 M -1 242.75 % | 31.738 M 4.24 % | 30.447 M 108.53 % | -356.886 M -1 151.02 % | 33.956 M 108.07 % | -420.720 M -1 267.66 % | 36.031 M 108.97 % | -401.506 M -1 556.79 % | 27.561 M 106.52 % | -422.520 M -1 511.27 % | 29.939 M 23.87 % | 24.169 M 26.78 % | 19.064 M 264.18 % | 5.235 M |
| Autres passifs courants | 274.119 M 20.30 % | 227.861 M 82.90 % | 124.583 M -44.65 % | 225.095 M 65.24 % | 136.221 M -13.57 % | 157.615 M -17.57 % | 191.201 M 44.71 % | 132.126 M -6.59 % | 141.454 M | 0.000 -100.00 % | 160.176 M | 0.000 -100.00 % | 95.203 M -20.80 % | 120.206 M | 0.000 -100.00 % | 137.721 M 13.75 % | 121.072 M | 0.000 -100.00 % | 104.308 M -12.99 % | 119.879 M | 0.000 -100.00 % | 49.955 M -61.90 % | 131.120 M | 0.000 -100.00 % | 61.619 M | 0.000 -100.00 % | 123.794 M | 0.000 -100.00 % | 132.228 M | 0.000 -100.00 % | 149.667 M -15.87 % | 177.903 M 2.54 % | 173.494 M 248.26 % | 49.818 M |
| Revenus reportés | 0.000 -100.00 % | 200.187 M 154.44 % | 78.679 M -60.04 % | 196.895 M 243.23 % | 57.365 M 8.36 % | 52.940 M 83.56 % | 28.840 M 123.88 % | 12.882 M -59.62 % | 31.904 M | 0.000 -100.00 % | 541.378 M | 0.000 -100.00 % | 5.564 M -95.39 % | 120.689 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.803 M -95.18 % | 58.110 M | 0.000 | 0.000 -100.00 % | 52.467 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.426 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.814 M | 0.000 -100.00 % | 479.000 K | 0.000 |
| Dette à court terme | 708.644 M 0.91 % | 702.249 M -12.37 % | 801.407 M 2.90 % | 778.850 M 1.69 % | 765.897 M 29.74 % | 590.331 M 116.29 % | 272.934 M -29.89 % | 389.315 M -9.54 % | 430.375 M | 0.000 -100.00 % | 30.384 M | 0.000 -100.00 % | 403.580 M 25.25 % | 322.223 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.532 M 2 221.41 % | 626.000 K | 0.000 -100.00 % | 25.224 M -73.23 % | 94.241 M | 0.000 -100.00 % | 177.561 M | 0.000 100.00 % | -88.382 M | 0.000 | 0.000 | 0.000 100.00 % | -11.278 M | 0.000 -100.00 % | 68.637 M | 0.000 |
| Total des passifs courants | 990.548 M 5.33 % | 940.424 M -12.13 % | 1.070 B 5.69 % | 1.013 B -24.97 % | 1.350 B 24.98 % | 1.080 B 68.49 % | 640.907 M -7.49 % | 692.829 M -18.08 % | 845.753 M | 0.000 -100.00 % | 1.007 B | 0.000 -100.00 % | 831.236 M -6.05 % | 884.754 M | 0.000 -100.00 % | 253.431 M 102.34 % | 125.252 M | 0.000 -100.00 % | 130.517 M -7.66 % | 141.338 M | 0.000 -100.00 % | 538.281 M 77.99 % | 302.429 M | 0.000 -100.00 % | 450.672 M | 0.000 -100.00 % | 353.466 M | 0.000 -100.00 % | 346.735 M | 0.000 -100.00 % | 483.084 M -10.57 % | 540.181 M 7.44 % | 502.781 M 608.44 % | 70.970 M |
| Passifs totaux | 1.094 B 8.95 % | 1.004 B -11.62 % | 1.136 B 5.84 % | 1.074 B -23.98 % | 1.412 B 23.86 % | 1.140 B 63.03 % | 699.440 M -6.83 % | 750.753 M -16.79 % | 902.239 M 540.68 % | -204.738 M -119.25 % | 1.064 B 590.32 % | -216.911 M -123.37 % | 928.119 M -1.56 % | 942.829 M 375.99 % | -341.619 M -230.06 % | 262.671 M 65.12 % | 159.079 M 142.44 % | -374.855 M -331.29 % | 162.071 M -5.48 % | 171.466 M 147.28 % | -362.686 M -163.63 % | 570.019 M 71.24 % | 332.876 M 193.27 % | -356.886 M -173.64 % | 484.628 M 215.19 % | -420.720 M -208.02 % | 389.497 M 197.01 % | -401.506 M -207.27 % | 374.296 M 188.59 % | -422.520 M -182.36 % | 513.023 M -9.09 % | 564.350 M 8.15 % | 521.845 M 584.79 % | 76.205 M |
| Autres actifs non courants | 86.116 M 220 710.26 % | 39.000 K -99.13 % | 4.484 M 448 500.00 % | -1.000 K -100.02 % | 4.485 M 0.02 % | 4.484 M -65.35 % | 12.940 M 188.58 % | 4.484 M -11.73 % | 5.080 M | 0.000 -100.00 % | 151.278 M | 0.000 -100.00 % | 172.934 M 8 646 600.00 % | 2.000 K | 0.000 -100.00 % | 6.247 M 312 250.00 % | 2.000 K | 0.000 -100.00 % | 4.481 M -98.68 % | 340.200 M | 0.000 -100.00 % | 71.000 K -99.86 % | 51.594 M | 0.000 -100.00 % | 2.194 M | 0.000 -100.00 % | 4.010 M | 0.000 -100.00 % | 5.364 M | 0.000 -100.00 % | 4.009 M 54.97 % | 2.587 M 0.00 % | 2.587 M | 0.000 |
| Investissements à long terme | 18.308 M -80.28 % | 92.818 M -24.64 % | 123.163 M 35.89 % | 90.633 M -39.20 % | 149.062 M 10.80 % | 134.538 M 7.49 % | 125.167 M 68.83 % | 74.139 M 186.25 % | 25.900 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 73.981 M | 0.000 | 0.000 100.00 % | -125.493 M | 0.000 | 0.000 100.00 % | -317.292 M | 0.000 | 0.000 -100.00 % | 72.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations incorporelles | 74.510 M 200.00 % | -74.510 M -1 128.86 % | 7.242 M -41.08 % | 12.291 M 60.94 % | 7.637 M -13.33 % | 8.812 M | 0.000 -100.00 % | 32.336 M -66.97 % | 97.911 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 734.354 M | 0.000 | 0.000 -100.00 % | 162.756 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 74.510 M 542.05 % | 11.605 M 60.25 % | 7.242 M -41.08 % | 12.291 M 60.94 % | 7.637 M -13.33 % | 8.812 M 881 300.00 % | -1.000 K -100.00 % | 32.336 M -66.97 % | 97.911 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.974 M | 0.000 | 0.000 -100.00 % | 146.475 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 1.152 B -0.46 % | 1.157 B -0.14 % | 1.159 B -0.06 % | 1.160 B -0.05 % | 1.160 B -0.04 % | 1.161 B 221.29 % | 361.284 M 701.62 % | 45.069 M -1.29 % | 45.660 M | 0.000 -100.00 % | 46.844 M | 0.000 -100.00 % | 47.898 M -2.66 % | 49.207 M | 0.000 -100.00 % | 49.333 M -4.61 % | 51.717 M | 0.000 -100.00 % | 55.177 M -1.17 % | 55.831 M | 0.000 -100.00 % | 54.829 M -4.09 % | 57.168 M | 0.000 -100.00 % | 55.335 M | 0.000 -100.00 % | 62.728 M | 0.000 -100.00 % | 64.639 M | 0.000 -100.00 % | 69.823 M -12.23 % | 79.554 M -12.83 % | 91.260 M -21.83 % | 116.746 M |
| Total des actifs non courants | 1.554 B 1.69 % | 1.528 B 0.02 % | 1.528 B 3.75 % | 1.473 B -1.41 % | 1.494 B 0.95 % | 1.480 B 111.34 % | 700.315 M 117.67 % | 321.735 M -3.93 % | 334.913 M | 0.000 -100.00 % | 338.097 M | 0.000 -100.00 % | 321.954 M 22.77 % | 262.249 M | 0.000 -100.00 % | 151.013 M -0.67 % | 152.030 M | 0.000 -100.00 % | 59.658 M -50.75 % | 121.126 M | 0.000 -100.00 % | 71.811 M -69.20 % | 233.117 M | 0.000 -100.00 % | 77.574 M | 0.000 -100.00 % | 66.738 M | 0.000 -100.00 % | 70.003 M | 0.000 -100.00 % | 75.263 M -41.93 % | 129.604 M -18.94 % | 159.889 M 36.95 % | 116.746 M |
| Autres actifs circulants | 123.511 M -62.68 % | 330.948 M 136.31 % | 140.046 M 26.84 % | 110.415 M -30.25 % | 158.312 M 11.21 % | 142.352 M -26.00 % | 192.369 M 80.33 % | 106.678 M -17.81 % | 129.796 M 207.28 % | -120.984 M -206.28 % | 113.836 M 193.48 % | -121.781 M -232.40 % | 91.979 M 245.89 % | 26.592 M 114.54 % | -182.847 M -873.92 % | 23.626 M 2 358.48 % | 961.000 K 100.41 % | -235.010 M -508.08 % | 57.589 M -56.56 % | 132.558 M 171.75 % | -184.743 M -500.35 % | 46.145 M -74.87 % | 183.625 M 220.59 % | -152.271 M -2 107.53 % | 7.585 M 102.14 % | -353.940 M -10 773.70 % | 3.316 M 101.38 % | -240.207 M -775.61 % | 35.554 M 114.50 % | -245.216 M -4 213.67 % | 5.961 M -51.30 % | 12.240 M 225.79 % | 3.757 M 50.78 % | 2.492 M |
| Investissements à court terme | 74.510 M | 0.000 -100.00 % | 79.680 M | 0.000 -100.00 % | 63.114 M -13.68 % | 73.114 M | 0.000 -100.00 % | 23.898 M -73.34 % | 89.637 M | 0.000 -100.00 % | 111.134 M | 0.000 | 0.000 -100.00 % | 21.007 M | 0.000 | 0.000 -100.00 % | 134.271 M | 0.000 | 0.000 -100.00 % | 328.480 M | 0.000 | 0.000 -100.00 % | 39.532 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 14.583 M 13.41 % | 12.859 M 627.73 % | 1.767 M -96.19 % | 46.429 M 229.19 % | 14.104 M -58.86 % | 34.280 M 179.40 % | 12.269 M 28.93 % | 9.516 M -9.84 % | 10.555 M | 0.000 -100.00 % | 9.850 M | 0.000 -100.00 % | 121.781 M 2 886.29 % | 4.078 M | 0.000 -100.00 % | 182.847 M 1 426.65 % | 11.977 M | 0.000 -100.00 % | 235.010 M 7 476.08 % | 3.102 M | 0.000 -100.00 % | 184.743 M 6 384.49 % | 2.849 M | 0.000 -100.00 % | 152.271 M | 0.000 -100.00 % | 302.626 M | 0.000 -100.00 % | 240.207 M | 0.000 -100.00 % | 233.795 M -43.46 % | 413.526 M 146.21 % | 167.957 M 85.46 % | 90.564 M |
| Liquidités et placements à court terme | 89.093 M 592.85 % | 12.859 M -84.21 % | 81.447 M 75.42 % | 46.429 M -39.87 % | 77.218 M -28.10 % | 107.394 M 775.33 % | 12.269 M -63.28 % | 33.414 M -66.65 % | 100.192 M -17.19 % | 120.984 M 0.00 % | 120.984 M -0.65 % | 121.781 M 0.00 % | 121.781 M 385.47 % | 25.085 M -86.28 % | 182.847 M 0.00 % | 182.847 M 25.03 % | 146.248 M -37.77 % | 235.010 M 0.00 % | 235.010 M -29.12 % | 331.582 M 79.48 % | 184.743 M 0.00 % | 184.743 M 335.91 % | 42.381 M -72.17 % | 152.271 M 0.00 % | 152.271 M -56.98 % | 353.940 M 16.96 % | 302.626 M 25.99 % | 240.207 M 0.00 % | 240.207 M -2.04 % | 245.216 M 4.89 % | 233.795 M -43.46 % | 413.526 M 146.21 % | 167.957 M 85.46 % | 90.564 M |
| Total des actifs courants | 327.100 M -8.64 % | 358.028 M -38.44 % | 581.575 M -11.11 % | 654.288 M -33.36 % | 981.794 M 35.04 % | 727.033 M 114.12 % | 339.542 M -40.25 % | 568.285 M -21.68 % | 725.558 M | 0.000 -100.00 % | 930.200 M | 0.000 -100.00 % | 823.075 M -16.64 % | 987.353 M | 0.000 -100.00 % | 453.269 M 18.66 % | 381.999 M | 0.000 -100.00 % | 477.268 M 2.01 % | 467.855 M | 0.000 -100.00 % | 860.894 M 90.99 % | 450.750 M | 0.000 -100.00 % | 763.940 M | 0.000 -100.00 % | 735.904 M | 0.000 -100.00 % | 705.799 M | 0.000 -100.00 % | 835.447 M 8.73 % | 768.368 M 19.05 % | 645.424 M 301.62 % | 160.704 M |
| Inventaire | 14.240 M 0.13 % | 14.221 M -82.72 % | 82.312 M -77.29 % | 362.497 M -35.81 % | 564.753 M 127.40 % | 248.347 M 84.09 % | 134.904 M -42.36 % | 234.057 M -29.13 % | 330.263 M | 0.000 -100.00 % | 517.188 M | 0.000 -100.00 % | 459.709 M 218.37 % | 144.393 M | 0.000 -100.00 % | 166.685 M 868.20 % | 17.216 M | 0.000 -100.00 % | 64.406 M 1 633.67 % | 3.715 M | 0.000 -100.00 % | 499.661 M 122.32 % | 224.744 M | 0.000 -100.00 % | 351.393 M | 0.000 -100.00 % | 256.450 M | 0.000 -100.00 % | 282.477 M | 0.000 -100.00 % | 298.873 M -6.84 % | 320.812 M 62.09 % | 197.926 M 836.39 % | 21.137 M |
| Créances nettes | 100.256 M 234.55 % | -74.510 M -126.82 % | 277.770 M 525.17 % | 44.431 M -75.52 % | 181.511 M -20.72 % | 228.940 M 345.94 % | -93.089 M -147.95 % | 194.136 M 17.44 % | 165.307 M | 0.000 -100.00 % | 176.726 M | 0.000 -100.00 % | 149.606 M -79.63 % | 734.354 M | 0.000 -100.00 % | 80.111 M -50.78 % | 162.756 M | 0.000 -100.00 % | 120.263 M 66.60 % | 72.185 M | 0.000 -100.00 % | 130.345 M -27.24 % | 179.148 M | 0.000 -100.00 % | 252.691 M | 0.000 -100.00 % | 173.512 M | 0.000 -100.00 % | 147.561 M | 0.000 -100.00 % | 296.818 M 1 262.18 % | 21.790 M -92.10 % | 275.784 M 492.94 % | 46.511 M |
| Actifs fiscaux | 297.637 M 11.66 % | 266.554 M 13.80 % | 234.238 M 11.40 % | 210.263 M 21.85 % | 172.555 M 0.64 % | 171.451 M -14.67 % | 200.925 M 21.25 % | 165.707 M 3.33 % | 160.362 M | 0.000 -100.00 % | 139.975 M | 0.000 -100.00 % | 101.122 M 1.04 % | 100.085 M | 0.000 -100.00 % | 95.433 M 20.30 % | 79.329 M | 0.000 | 0.000 -100.00 % | 42.387 M | 0.000 -100.00 % | 16.911 M -67.64 % | 52.255 M | 0.000 -100.00 % | 20.045 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.431 M -96.99 % | 47.463 M -28.13 % | 66.042 M | 0.000 |
| Autres actifs | 0.000 -100.00 % | 4.000 K 100.65 % | -611.000 K -15 375.00 % | 4.000 K | 0.000 -100.00 % | 2.000 K 100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 -100.00 % | 8.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 7.785 M -24.52 % | 10.314 M -84.27 % | 65.561 M 654.09 % | 8.694 M -97.77 % | 390.108 M 39.85 % | 278.957 M 88.57 % | 147.932 M -6.67 % | 158.506 M -34.51 % | 242.020 M | 0.000 -100.00 % | 435.315 M | 0.000 -100.00 % | 326.889 M -26.02 % | 441.843 M | 0.000 -100.00 % | 115.710 M 2 668.18 % | 4.180 M | 0.000 -100.00 % | 8.874 M 208.77 % | 2.874 M | 0.000 -100.00 % | 463.102 M 500.90 % | 77.068 M | 0.000 -100.00 % | 211.492 M | 0.000 -100.00 % | 312.628 M | 0.000 -100.00 % | 214.507 M | 0.000 -100.00 % | 319.881 M -11.70 % | 362.278 M 39.25 % | 260.171 M 1 137.22 % | 21.029 M |
| Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.959 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.612 K |
| Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.841 M 1 020.75 % | 4.804 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | 355.287 M -47.80 % | 680.657 M 523.69 % | 109.134 M -84.08 % | 685.657 M 243.00 % | 199.900 M -1.62 % | 203.194 M 276.70 % | -114.993 M 60.69 % | -292.533 M -6.93 % | -273.568 M | 0.000 | 0.000 | 0.000 100.00 % | -214.889 M -2 043.53 % | -10.025 M | 0.000 100.00 % | -90.181 M -173 525.00 % | 52.000 K | 0.000 | 0.000 100.00 % | -989.000 K | 0.000 100.00 % | -69.114 M -107 890.63 % | -64.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.836 M 175.88 % | 1.028 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.831 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 1.881 B -0.27 % | 1.886 B -10.56 % | 2.109 B -0.85 % | 2.127 B -14.08 % | 2.476 B 12.18 % | 2.207 B 112.25 % | 1.040 B 16.84 % | 890.020 M -16.07 % | 1.060 B | 0.000 -100.00 % | 1.268 B | 0.000 -100.00 % | 1.145 B -8.37 % | 1.250 B | 0.000 -100.00 % | 604.290 M 13.16 % | 534.029 M | 0.000 -100.00 % | 536.926 M -8.84 % | 588.983 M | 0.000 -100.00 % | 932.705 M 36.39 % | 683.867 M | 0.000 -100.00 % | 841.514 M | 0.000 -100.00 % | 802.643 M | 0.000 -100.00 % | 775.802 M | 0.000 -100.00 % | 910.710 M 1.42 % | 897.972 M 11.51 % | 805.313 M 190.26 % | 277.450 M |
| 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2010-03-31 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 87.097 M 119.64 % | -443.556 M -391.63 % | 152.097 M | 0.000 -100.00 % | 800.849 M 808 111.81 % | 99.089 K 100.03 % | -355.074 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Comptes débiteurs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 170.181 M | 0.000 | 0.000 | 0.000 -100.00 % | 571.581 M 1 982 773.58 % | -28.829 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 202.255 M 147.05 % | -429.848 M -1 017.69 % | 46.840 M | 0.000 100.00 % | -655.929 M -681 896.35 % | 96.206 K -99.95 % | 186.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -381.414 M | 0.000 | 0.000 | 0.000 -100.00 % | 270.281 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autre fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 96.075 M 800.87 % | -13.708 M -113.02 % | 105.257 M | 0.000 -100.00 % | 614.916 M 1 938 964.08 % | 31.712 K 100.01 % | -542.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres éléments non monétaires | -343.000 K 0.00 % | -343.000 K 5.77 % | -364.000 K 0.27 % | -365.000 K 0.00 % | -365.000 K -100.73 % | 49.966 M 280.03 % | -27.755 M -181.08 % | 34.231 M 138.43 % | 14.357 M 174.53 % | -19.264 M -799.49 % | 2.754 M 3 114.41 % | -91.361 K -101.17 % | 7.803 M 99 364.63 % | 7.845 K 120.84 % | -37.647 K -260.19 % | 23.502 K -58.47 % | 56.591 K 63.68 % | 34.575 K 80.23 % | 19.184 K 10 583.06 % | -183.000 -100.73 % | 25.066 K 203.28 % | 8.265 K 109.08 % | 3.953 K 179.36 % | -4.981 K -120.85 % | 23.893 K 20.91 % | 19.761 K 150.50 % | -39.132 K -173.21 % | -14.323 K 7.43 % | -15.473 K -502.52 % | 3.844 K 480.59 % | -1.010 K -114.72 % | 6.862 K -72.29 % | 24.765 K -21.35 % | 31.486 K 4.41 % | 30.156 K 170.57 % | -42.733 K -610.55 % | 8.370 K 174.39 % | -11.252 K 74.81 % | -44.677 K 31.65 % | -65.368 K -319.84 % | 29.734 K |
| Trésorerie nette provenant des activités d'exploitation | -49.183 M -7.22 % | -45.873 M -6.85 % | -42.934 M 8.33 % | -46.835 M -51.91 % | -30.831 M 38.30 % | -49.966 M -225.19 % | 39.911 M 108.74 % | -456.884 M -476.26 % | 121.429 M 530.34 % | 19.264 M -97.44 % | 753.358 M 7 089 527.37 % | -10.627 K 100.00 % | -401.940 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.533 M 352 768.54 % | -2.136 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie nette utilisée pour les activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.921 M 336.81 % | -2.078 M | 0.000 -100.00 % | 7.528 M 352 534.46 % | -2.136 K -100.06 % | 3.732 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Remboursement de dette | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 492.963 M 236.02 % | 146.705 M | 0.000 100.00 % | -650.770 M | 0.000 -100.00 % | 399.991 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités de financement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.952 M 133.08 % | -39.151 M 84.19 % | -247.557 M | 0.000 100.00 % | -16.774 M -30 950.95 % | -54.021 K 99.76 % | -22.570 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie nette utilisée provenant des activités de financement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.952 M -97.15 % | 453.812 M 549.98 % | -100.852 M | 0.000 100.00 % | -667.544 M -1 235 614.33 % | -54.021 K -100.01 % | 377.421 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effet des changements du Forex sur les liquidités | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation nette de la trésorerie | -49.183 M 16.26 % | -58.732 M -36.80 % | -42.934 M 11.66 % | -48.602 M -57.64 % | -30.831 M 38.30 % | -49.966 M -254.57 % | 32.326 M 1 661.63 % | 1.835 M -91.66 % | 22.010 M 14.25 % | 19.264 M 181.75 % | -23.564 M -70 621.34 % | 33.414 K 100.16 % | -20.792 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie au début de la période | 63.766 M 395.89 % | 12.859 M -76.95 % | 55.793 M 3 057.50 % | 1.767 M -94.58 % | 32.598 M | 0.000 -100.00 % | 14.104 M 14.96 % | 12.269 M -0.01 % | 12.270 M | 0.000 -100.00 % | 33.414 M | 0.000 -100.00 % | 120.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie à la fin de la période | 14.583 M 131.79 % | -45.873 M -456.74 % | 12.859 M 127.46 % | -46.835 M -2 750.54 % | 1.767 M 103.54 % | -49.966 M -207.62 % | 46.430 M 229.20 % | 14.104 M -58.86 % | 34.280 M 77.95 % | 19.264 M 95.57 % | 9.850 M 29 378.66 % | 33.414 K -99.97 % | 100.192 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Trésorerie d'exploitation | -49.183 M -7.22 % | -45.873 M -6.85 % | -42.934 M 8.33 % | -46.835 M -51.91 % | -30.831 M 38.30 % | -49.966 M -225.19 % | 39.911 M 108.74 % | -456.884 M -476.26 % | 121.429 M 530.34 % | 19.264 M -97.44 % | 753.358 M 7 089 527.37 % | -10.627 K 100.00 % | -401.940 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépenses en capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash-flow disponible | -49.183 M -7.22 % | -45.873 M -6.85 % | -42.934 M 8.33 % | -46.835 M -51.91 % | -30.831 M 38.30 % | -49.966 M -225.19 % | 39.911 M 108.74 % | -456.884 M -476.26 % | 121.429 M 530.34 % | 19.264 M -97.44 % | 753.353 M 7 089 480.32 % | -10.627 K 100.00 % | -401.940 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 |