Gol Linhas Aéreas Inteligentes S.A. GOL
Trading inactive
Finances
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 15.199 B 104.47 % | 7.433 B 16.66 % | 6.372 B -54.04 % | 13.865 B 21.50 % | 11.411 B 7.90 % | 10.576 B 7.18 % | 9.867 B 0.91 % | 9.778 B -2.86 % | 10.066 B 12.39 % | 8.956 B 10.52 % | 8.104 B 7.48 % | 7.539 B 8.02 % | 6.979 B 15.83 % | 6.025 B -5.94 % | 6.406 B 29.72 % | 4.938 B 29.89 % | 3.802 B 42.45 % | 2.669 B 36.12 % | 1.961 B 40.00 % | 1.401 B 106.61 % | 677.879 M 194.13 % | 230.473 M |
| Bénéfice net | -1.561 B 78.26 % | -7.184 B -21.86 % | -5.895 B -3 387.23 % | 179.338 M 123.00 % | -779.724 M -4 161.06 % | 19.200 M -97.74 % | 849.619 M 119.05 % | -4.461 B -257.97 % | -1.246 B -71.98 % | -724.590 M 52.11 % | -1.513 B -101.31 % | -751.538 M -450.86 % | 214.197 M -75.96 % | 890.832 M 171.88 % | -1.239 B -1 308.97 % | 102.513 M -81.99 % | 569.137 M 10.89 % | 513.230 M 33.41 % | 384.710 M 119.26 % | 175.459 M 396.25 % | 35.357 M 1 071.61 % | -3.639 M |
| Bénéfice avant impôt | -1.518 B 79.42 % | -7.376 B -26.80 % | -5.817 B -1 595.66 % | 388.945 M 180.59 % | -482.596 M -779.71 % | 71.000 M -94.78 % | 1.361 B 139.49 % | -3.447 B -261.83 % | -952.680 M -45.84 % | -653.227 M 58.78 % | -1.585 B -58.42 % | -1.000 B -358.84 % | 386.496 M -48.89 % | 756.136 M 163.27 % | -1.195 B -1 298.51 % | 99.711 M -87.52 % | 798.962 M 11.35 % | 717.522 M 22.18 % | 587.280 M 122.34 % | 264.135 M 398.38 % | 52.999 M 1 556.42 % | -3.639 M |
| Ratio bénéfice avant impôt | -0.10 89.94 % | -0.99 -8.69 % | -0.91 -3 354.47 % | 0.03 166.33 % | -0.04 -729.96 % | 0.01 -95.13 % | 0.14 139.14 % | -0.35 -272.50 % | -0.09 -29.76 % | -0.07 62.71 % | -0.20 -47.39 % | -0.13 -339.62 % | 0.06 -55.87 % | 0.13 167.27 % | -0.19 -1 023.89 % | 0.02 -90.39 % | 0.21 -21.83 % | 0.27 -10.24 % | 0.30 58.81 % | 0.19 141.21 % | 0.08 595.17 % | -0.02 |
| EBITDA | 1.398 B 148.99 % | -2.853 B -361.73 % | 1.090 B -62.43 % | 2.902 B 53.98 % | 1.885 B 49.56 % | 1.260 B -26.43 % | 1.713 B 201.28 % | 568.480 M -33.11 % | 849.858 M -3.46 % | 880.330 M 5 683.02 % | -15.768 M -102.51 % | 628.827 M -36.58 % | 991.499 M -49.80 % | 1.975 B 1 620.00 % | 114.828 M 102.23 % | -5.155 B -124.04 % | -2.301 B -61.26 % | -1.427 B -64.45 % | -867.618 M -9.36 % | -793.367 M -1 368.98 % | 62.520 M 3 560.42 % | 1.708 M |
| Ratio de revenu net | -0.10 89.37 % | -0.97 -4.45 % | -0.93 -7 252.82 % | 0.01 118.93 % | -0.07 -3 863.78 % | 0.00 -97.89 % | 0.09 118.87 % | -0.46 -268.52 % | -0.12 -53.02 % | -0.08 56.67 % | -0.19 -87.29 % | -0.10 -424.81 % | 0.03 -79.24 % | 0.15 176.42 % | -0.19 -1 031.95 % | 0.02 -86.13 % | 0.15 -22.15 % | 0.19 -1.99 % | 0.20 56.61 % | 0.13 140.18 % | 0.05 430.34 % | -0.02 |
| Ratio EBITDA | 0.09 123.96 % | -0.38 -324.35 % | 0.17 -18.25 % | 0.21 26.73 % | 0.17 38.61 % | 0.12 -31.36 % | 0.17 198.55 % | 0.06 -31.14 % | 0.08 -14.11 % | 0.10 5 151.50 % | 0.00 -102.33 % | 0.08 -41.29 % | 0.14 -56.66 % | 0.33 1 728.71 % | 0.02 101.72 % | -1.04 -72.49 % | -0.61 -13.20 % | -0.53 -20.82 % | -0.44 21.89 % | -0.57 -714.18 % | 0.09 1 144.51 % | 0.01 |
| Taux de profit brut | 0.21 232.77 % | -0.16 -238.43 % | 0.11 -61.47 % | 0.29 46.73 % | 0.20 -3.70 % | 0.21 -11.50 % | 0.23 50.78 % | 0.16 -18.58 % | 0.19 51.78 % | 0.13 404.04 % | 0.02 -78.97 % | 0.12 -48.40 % | 0.23 -69.18 % | 0.75 18.31 % | 0.63 586.31 % | 0.09 -69.74 % | 0.30 -9.40 % | 0.33 -14.00 % | 0.39 26.82 % | 0.31 -69.31 % | 1.00 0.00 % | 1.00 |
| Moyenne pondérée des actions en circulation diluée | 408.882 M 8.37 % | 377.306 M 6.05 % | 355.787 M 1.11 % | 351.868 M 0.97 % | 348.491 M -0.32 % | 349.595 M 0.91 % | 346.458 M 14.67 % | 302.143 M 7.49 % | 281.090 M 1.58 % | 276.714 M 2.54 % | 269.869 M -0.19 % | 270.376 M 0.53 % | 268.954 M 18.18 % | 227.583 M 13.12 % | 201.193 M 0.00 % | 201.193 M 2.52 % | 196.254 M 1.33 % | 193.672 M 7.23 % | 180.615 M 10.14 % | 163.980 M 66.87 % | 98.268 M 62.02 % | 60.650 M |
| Moyenne pondérée des actions en circulation | 408.882 M 8.37 % | 377.306 M 6.05 % | 355.787 M 1.11 % | 351.868 M 0.97 % | 348.491 M -0.32 % | 349.595 M 1.01 % | 346.112 M 14.55 % | 302.143 M 7.49 % | 281.090 M 1.58 % | 276.714 M 2.54 % | 269.869 M -0.19 % | 270.376 M 0.67 % | 268.564 M 18.06 % | 227.472 M 13.06 % | 201.193 M -0.55 % | 202.300 M 3.08 % | 196.254 M 1.72 % | 192.944 M 7.33 % | 179.771 M 9.63 % | 163.980 M 66.87 % | 98.268 M 62.02 % | 60.650 M |
| Bénéfice par action diluée | -3.82 80.05 % | -19.14 -13.72 % | -16.83 -4 949.71 % | -0.33 89.28 % | -3.11 -5 967.92 % | 0.05 -97.83 % | 2.44 116.53 % | -14.76 -229.46 % | -4.48 -55.56 % | -2.88 47.83 % | -5.52 -98.56 % | -2.78 -447.50 % | 0.80 -79.54 % | 3.91 163.47 % | -6.16 -833.33 % | 0.84 -71.03 % | 2.90 9.43 % | 2.65 24.41 % | 2.13 99.07 % | 1.07 197.22 % | 0.36 700.00 % | -0.06 |
| Bénéfice par action | -3.82 80.05 % | -19.14 -13.72 % | -16.83 -4 949.91 % | -0.33 89.28 % | -3.11 -5 859.26 % | 0.05 -97.79 % | 2.44 116.53 % | -14.76 -229.46 % | -4.48 -55.56 % | -2.88 47.83 % | -5.52 -98.56 % | -2.78 -447.50 % | 0.80 -79.59 % | 3.92 163.64 % | -6.16 -833.33 % | 0.84 -71.03 % | 2.90 9.02 % | 2.66 24.30 % | 2.14 100.00 % | 1.07 197.22 % | 0.36 700.00 % | -0.06 |
| Bénéfice brut | 3.150 B 371.46 % | -1.160 B -261.49 % | 718.512 M -82.29 % | 4.058 B 78.28 % | 2.276 B 3.91 % | 2.191 B -5.14 % | 2.309 B 52.16 % | 1.518 B -20.92 % | 1.919 B 70.59 % | 1.125 B 457.07 % | 201.938 M -77.39 % | 893.253 M -44.26 % | 1.603 B -64.30 % | 4.489 B 11.28 % | 4.034 B 790.31 % | 453.130 M -60.69 % | 1.153 B 29.05 % | 893.283 M 17.05 % | 763.142 M 77.55 % | 429.816 M -36.59 % | 677.879 M 194.13 % | 230.473 M |
| Charge d'impôt sur le bénéfice | 43.798 M 122.76 % | -192.423 M -346.83 % | 77.958 M -62.81 % | 209.607 M -29.46 % | 297.128 M 196.69 % | -307.300 M -218.62 % | 259.058 M -69.31 % | 844.140 M 412.84 % | 164.601 M 130.65 % | 71.363 M 199.24 % | -71.907 M 71.11 % | -248.880 M -244.45 % | 172.299 M 227.92 % | -134.696 M -404.02 % | 44.305 M 1 681.19 % | -2.802 M -101.22 % | 229.825 M 12.50 % | 204.292 M 0.85 % | 202.570 M 128.44 % | 88.676 M 402.64 % | 17.642 M | 0.000 |
| Coût des revenus | 12.049 B 40.21 % | 8.594 B 52.01 % | 5.653 B -42.35 % | 9.807 B 7.35 % | 9.135 B 8.94 % | 8.386 B 10.95 % | 7.558 B -8.50 % | 8.260 B 1.39 % | 8.147 B 4.03 % | 7.831 B -0.89 % | 7.902 B 18.89 % | 6.646 B 23.60 % | 5.377 B 250.04 % | 1.536 B -35.24 % | 2.372 B -47.12 % | 4.485 B 69.30 % | 2.649 B 49.18 % | 1.776 B 48.26 % | 1.198 B 23.38 % | 970.774 M | 0.000 | 0.000 |
| Dépenses générales et administratives | 1.524 B -21.56 % | 1.943 B 47.22 % | 1.320 B 0.83 % | 1.309 B 31.53 % | 995.258 M | 0.000 -100.00 % | 709.460 M 4.01 % | 682.140 M 12.43 % | 606.735 M | 0.000 -100.00 % | 457.005 M -19.81 % | 569.903 M 88.96 % | 301.596 M -73.94 % | 1.157 B -14.69 % | 1.356 B 70.96 % | 793.430 M -8.19 % | 864.209 M 159.88 % | 332.540 M 31.41 % | 253.050 M 7.75 % | 234.845 M | 0.000 | 0.000 |
| Frais de vente et de marketing | 1.106 B 89.44 % | 583.684 M 25.28 % | 465.898 M -48.39 % | 902.669 M 18.47 % | 761.926 M 28.97 % | 590.800 M -41.18 % | 1.004 B -3.51 % | 1.041 B 18.69 % | 877.140 M 69.97 % | 516.059 M -18.16 % | 630.587 M -7.00 % | 678.020 M 12.47 % | 602.850 M 65.37 % | 364.551 M -38.08 % | 588.735 M 60.04 % | 367.866 M | 0.000 -100.00 % | 335.722 M 28.26 % | 261.756 M 36.84 % | 191.280 M | 0.000 -100.00 % | 35.299 M |
| Autres dépenses | -37.403 M -125.40 % | 147.277 M 290.26 % | -77.409 M 69.28 % | -252.013 M -568.23 % | 53.823 M 115.77 % | -341.362 M -34.26 % | -254.250 M -727.77 % | -30.715 M 77.01 % | -133.620 M -39.00 % | -96.130 M -180.17 % | 119.911 M -60.99 % | 307.379 M | 0.000 -100.00 % | 142.853 M 14.17 % | 125.127 M -97.28 % | 4.593 B 71.02 % | 2.686 B 56.89 % | 1.712 B 52.47 % | 1.123 B 29.42 % | 867.584 M 67.11 % | 519.171 M 168.35 % | 193.466 M |
| Dépenses de fonctionnement | 2.593 B -3.05 % | 2.674 B 56.53 % | 1.708 B -12.82 % | 1.960 B 8.21 % | 1.811 B 50.78 % | 1.201 B -25.46 % | 1.611 B -5.07 % | 1.697 B 20.25 % | 1.412 B 64.34 % | 858.955 M -22.45 % | 1.108 B -2.65 % | 1.138 B 25.75 % | 904.768 M -55.58 % | 2.037 B -1.62 % | 2.070 B -64.02 % | 5.755 B 62.10 % | 3.550 B 49.15 % | 2.380 B 45.35 % | 1.638 B 26.58 % | 1.294 B 110.09 % | 615.797 M 169.18 % | 228.765 M |
| Coût et dépenses | 14.642 B 29.94 % | 11.268 B 53.06 % | 7.362 B -37.44 % | 11.767 B 7.50 % | 10.946 B 14.18 % | 9.587 B 4.55 % | 9.170 B -7.92 % | 9.958 B 4.17 % | 9.559 B 9.99 % | 8.690 B -3.54 % | 9.009 B 15.74 % | 7.784 B 23.91 % | 6.282 B 75.82 % | 3.573 B -19.57 % | 4.442 B -56.62 % | 10.240 B 65.18 % | 6.199 B 49.16 % | 4.156 B 46.58 % | 2.835 B 25.21 % | 2.264 B 267.73 % | 615.797 M 169.18 % | 228.765 M |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 2.630 B 4.08 % | 2.527 B 41.50 % | 1.786 B -19.26 % | 2.212 B 25.87 % | 1.757 B 197.42 % | 590.800 M -65.53 % | 1.714 B -0.54 % | 1.723 B 16.13 % | 1.484 B 187.54 % | 516.059 M -52.55 % | 1.088 B -12.85 % | 1.248 B 37.98 % | 904.446 M -40.57 % | 1.522 B -21.77 % | 1.945 B 67.50 % | 1.161 B 34.38 % | 864.209 M 29.32 % | 668.262 M 29.81 % | 514.806 M 20.81 % | 426.125 M 341.00 % | 96.626 M 173.74 % | 35.299 M |
| Revenu d'intérêts | 90.552 M 144.85 % | 36.982 M -68.54 % | 117.564 M 1 477.83 % | 7.451 M | 0.000 -100.00 % | 18.245 M -96.79 % | 568.504 M 70.94 % | 332.567 M | 0.000 -100.00 % | 149.505 M -59.62 % | 370.214 M -22.47 % | 477.524 M | 0.000 -100.00 % | 1.419 B 1 711.00 % | 78.349 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 2.612 B 42.34 % | 1.835 B 10.85 % | 1.655 B 238.97 % | 488.278 M -31.30 % | 710.787 M -2.27 % | 727.300 M -42.80 % | 1.272 B -4.31 % | 1.329 B 124.31 % | 592.443 M 11.35 % | 532.078 M -49.30 % | 1.049 B 25.75 % | 834.541 M 180.75 % | 297.256 M -72.38 % | 1.076 B 344.47 % | 242.099 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépréciation et amortissement | 1.720 B 28.77 % | 1.336 B -28.59 % | 1.871 B 8.25 % | 1.728 B 256.61 % | 484.554 M -4.13 % | 505.425 M 12.90 % | 447.668 M 6.67 % | 419.690 M -9.41 % | 463.296 M -17.41 % | 560.966 M 7.95 % | 519.631 M 31.28 % | 395.807 M 40.55 % | 281.604 M 97.13 % | 142.853 M 14.17 % | 125.127 M 2.93 % | 121.570 M 75.39 % | 69.313 M 95.14 % | 35.519 M 13.48 % | 31.300 M 126.09 % | 13.844 M 75.57 % | 7.885 M | 0.000 |
| Résultat d'exploitation | -322.268 M 92.31 % | -4.189 B -436.80 % | -780.386 M -166.48 % | 1.174 B -16.15 % | 1.400 B 41.44 % | 989.800 M 42.10 % | 696.545 M 479.02 % | -183.777 M -136.40 % | 504.942 M 89.84 % | 265.989 M 129.37 % | -905.613 M -270.39 % | -244.504 M -135.04 % | 697.795 M 68.84 % | 413.292 M 566.22 % | -88.648 M -285.88 % | -22.973 M -103.28 % | 701.457 M 12.89 % | 621.351 M 7.82 % | 576.301 M 68.64 % | 341.726 M 450.44 % | 62.082 M 3 534.78 % | 1.708 M |
| Ratio de résultat d'exploitation | -0.02 96.24 % | -0.56 -360.14 % | -0.12 -244.66 % | 0.08 -30.99 % | 0.12 31.09 % | 0.09 32.58 % | 0.07 475.59 % | -0.02 -137.47 % | 0.05 68.90 % | 0.03 126.57 % | -0.11 -244.60 % | -0.03 -132.44 % | 0.10 45.76 % | 0.07 595.68 % | -0.01 -197.46 % | 0.00 -102.52 % | 0.18 -20.75 % | 0.23 -20.79 % | 0.29 20.46 % | 0.24 166.41 % | 0.09 1 135.79 % | 0.01 |
| Total autres revenus dépenses net | -1.195 B 66.19 % | -3.536 B 18.04 % | -4.314 B -147.39 % | -1.744 B -80.14 % | -968.004 M -103 519.23 % | 936.000 K -99.86 % | 667.231 M 120.45 % | -3.263 B -135.14 % | -1.388 B -71.58 % | -808.864 M 7.67 % | -876.034 M -15.89 % | -755.914 M -142.83 % | -311.299 M -160.01 % | 518.776 M 146.89 % | -1.106 B -4 295.16 % | -25.173 M -125.82 % | 97.505 M 1.39 % | 96.171 M 775.95 % | 10.979 M 114.15 % | -77.591 M -754.24 % | -9.083 M -69.87 % | -5.347 M |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 23.023 B 3.82 % | 22.177 B 31.24 % | 16.898 B 31.84 % | 12.817 B 96.29 % | 6.530 B 5.02 % | 6.218 B 6.89 % | 5.817 B -29.34 % | 8.233 B 89.85 % | 4.336 B 9.68 % | 3.954 B -10.46 % | 4.416 B 17.40 % | 3.761 B 110.68 % | 1.785 B 1.93 % | 1.751 B -45.89 % | 3.237 B 49.42 % | 2.166 B 158.64 % | 837.631 M 1 700.64 % | -52.331 M 81.19 % | -278.143 M -175.48 % | -100.968 M -278.56 % | 56.546 M 77.32 % | 31.889 M |
| Investissements totaux | 423.418 M 13.31 % | 373.689 M -40.70 % | 630.150 M -34.02 % | 955.016 M 99.15 % | 479.541 M -49.89 % | 956.922 M 113.38 % | 448.455 M -12.09 % | 510.144 M 67.09 % | 305.307 M -73.58 % | 1.156 B 97.53 % | 585.028 M 6 739.23 % | 8.554 M -62.16 % | 22.606 M -44.11 % | 40.444 M -83.53 % | 245.585 M -71.39 % | 858.438 M -39.77 % | 1.425 B 86.89 % | 762.688 M 72.02 % | 443.361 M | 0.000 | 0.000 | 0.000 |
| Dette totale | 23.192 B 2.33 % | 22.663 B 29.05 % | 17.561 B 21.42 % | 14.463 B 96.61 % | 7.356 B 1.53 % | 7.245 B 13.57 % | 6.379 B -31.44 % | 9.305 B 49.23 % | 6.235 B 11.56 % | 5.589 B 7.67 % | 5.191 B 4.00 % | 4.991 B 33.42 % | 3.741 B 19.38 % | 3.134 B -8.00 % | 3.406 B 24.28 % | 2.741 B 145.02 % | 1.119 B 1 970.88 % | 54.016 M -57.66 % | 127.587 M 181.51 % | 45.323 M -31.33 % | 65.998 M 78.16 % | 37.045 M |
| Cumul des autres pertes du résultat global | 408.079 M 148.33 % | -844.371 M -128.13 % | -370.123 M -189.50 % | 413.523 M 200.48 % | -411.546 M -4 456.83 % | 9.446 M 116.92 % | -55.830 M 48.29 % | -107.960 M -59.39 % | -67.734 M -110.64 % | 636.493 M 8 946.32 % | -7.195 M 96.81 % | -225.408 M | 0.000 | 0.000 100.00 % | -225.101 M -8 540.23 % | 2.667 M 161.71 % | -4.322 M -167.42 % | 6.411 M | 0.000 100.00 % | -22.795 M -154.66 % | -8.951 M | 0.000 |
| Bénéfices non répartis | -25.768 B -6.45 % | -24.207 B -42.52 % | -16.985 B -54.46 % | -10.996 B -30.96 % | -8.397 B -15.13 % | -7.293 B 0.26 % | -7.312 B 10.41 % | -8.162 B -120.53 % | -3.701 B -50.76 % | -2.455 B -48.03 % | -1.658 B | 0.000 -100.00 % | 642.860 M 28.95 % | 498.520 M 319.24 % | -227.386 M -120.93 % | 1.086 B -15.57 % | 1.286 B 43.19 % | 898.433 M 78.59 % | 503.073 M 180.99 % | 179.039 M 495.15 % | 30.083 M | 0.000 |
| Actions ordinaires | 4.040 B 0.03 % | 4.039 B 34.21 % | 3.009 B 0.04 % | 3.008 B 2.23 % | 2.943 B -4.55 % | 3.083 B 5.41 % | 2.924 B -5.05 % | 3.080 B 24.77 % | 2.469 B -1.32 % | 2.502 B 0.08 % | 2.500 B 7.91 % | 2.317 B 6.11 % | 2.183 B 5.86 % | 2.062 B | 0.000 -100.00 % | 41.500 M 0.00 % | 41.500 M 0.00 % | 41.500 M 0.00 % | 41.500 M 0.00 % | 41.500 M 0.00 % | 41.500 M | 0.000 |
| Capitaux propres totaux | -21.359 B -1.45 % | -21.054 B -52.93 % | -13.767 B -93.75 % | -7.105 B -57.71 % | -4.505 B -46.80 % | -3.069 B 8.57 % | -3.357 B 22.34 % | -4.322 B -1 198.13 % | -332.974 M -127.33 % | 1.219 B -51.25 % | 2.500 B 13.32 % | 2.206 B -24.69 % | 2.929 B 12.23 % | 2.610 B 143.56 % | 1.072 B -54.88 % | 2.375 B 7.71 % | 2.205 B 21.01 % | 1.822 B 58.68 % | 1.148 B 264.89 % | 314.739 M 339.68 % | 71.583 M 262.85 % | 19.728 M |
| Autres passifs non courants | 4.315 B 270.71 % | 1.164 B 77.98 % | 653.939 M 214.98 % | 207.616 M -92.34 % | 2.710 B 1 071.96 % | 231.276 M -12.36 % | 263.898 M -9.79 % | 292.552 M -69.92 % | 972.470 M 103.86 % | 477.020 M -37.32 % | 761.027 M 148.11 % | 306.734 M 96.15 % | 156.378 M -54.67 % | 344.992 M -2.60 % | 354.204 M 68.71 % | 209.945 M 176.68 % | 75.880 M 221.62 % | 23.593 M 65.15 % | 14.286 M 66.70 % | 8.570 M 3 300.79 % | 252.000 K | 0.000 |
| Dette à long terme | 20.117 B 0.73 % | 19.971 B 43.77 % | 13.891 B 32.11 % | 10.515 B 75.34 % | 5.997 B -0.94 % | 6.054 B 9.19 % | 5.544 B -29.90 % | 7.908 B 54.32 % | 5.125 B -0.47 % | 5.149 B 48.31 % | 3.472 B 0.95 % | 3.439 B 1.29 % | 3.395 B 33.55 % | 2.542 B 4.23 % | 2.439 B 32.36 % | 1.843 B 94.17 % | 949.006 M | 0.000 -100.00 % | 9.238 M 50.28 % | 6.147 M -74.06 % | 23.701 M | 0.000 |
| Total des passifs non courants | 24.468 B 0.38 % | 24.374 B 50.62 % | 16.183 B 34.40 % | 12.041 B 56.72 % | 7.683 B 4.91 % | 7.324 B 5.95 % | 6.912 B -24.45 % | 9.149 B 50.06 % | 6.097 B 2.07 % | 5.973 B 41.12 % | 4.233 B -12.79 % | 4.854 B 8.46 % | 4.475 B 21.90 % | 3.671 B 1.84 % | 3.604 B 54.05 % | 2.340 B 122.22 % | 1.053 B 1 106.31 % | 87.287 M 28.33 % | 68.017 M 9.79 % | 61.953 M 23.93 % | 49.989 M | 0.000 |
| Autres passifs courants | 4.396 B 24.17 % | 3.540 B 19.46 % | 2.963 B -33.28 % | 4.441 B 109.86 % | 2.116 B -31.17 % | 3.075 B 22.35 % | 2.513 B 57.85 % | 1.592 B 77.73 % | 895.712 M 24.75 % | 718.001 M 13.78 % | 631.060 M -52.61 % | 1.332 B 34.96 % | 986.724 M -25.04 % | 1.316 B 9.53 % | 1.202 B 46.74 % | 818.962 M 47.74 % | 554.310 M 154.29 % | 217.986 M 14.94 % | 189.660 M 22.79 % | 154.462 M 78.20 % | 86.677 M | 0.000 |
| Revenus reportés | 3.857 B 32.67 % | 2.908 B 39.87 % | 2.079 B 12 556.45 % | 16.424 M -99.11 % | 1.844 B 8 390.44 % | 21.718 M 29.10 % | 16.823 M -98.62 % | 1.220 B 10.44 % | 1.105 B -22.16 % | 1.419 B 54.81 % | 916.785 M 2 930.49 % | 30.252 M 15.47 % | 26.200 M -71.69 % | 92.541 M 2.77 % | 90.043 M -0.88 % | 90.843 M 592.08 % | 13.126 M -93.94 % | 216.735 M 77.91 % | 121.824 M 170.37 % | 45.058 M 5.58 % | 42.678 M | 0.000 |
| Dette à court terme | 3.075 B 14.21 % | 2.692 B -26.65 % | 3.670 B -7.03 % | 3.948 B 190.46 % | 1.359 B 14.09 % | 1.191 B 42.62 % | 835.290 M -40.19 % | 1.397 B 25.74 % | 1.111 B 151.96 % | 440.834 M -74.36 % | 1.720 B 10.77 % | 1.552 B 348.67 % | 346.008 M -41.52 % | 591.695 M -38.84 % | 967.452 M 7.72 % | 898.093 M 429.53 % | 169.602 M 213.98 % | 54.016 M -54.36 % | 118.349 M 202.10 % | 39.176 M -7.38 % | 42.297 M 14.18 % | 37.045 M |
| Total des passifs courants | 13.861 B 25.08 % | 11.082 B 6.57 % | 10.398 B 0.34 % | 10.363 B 43.91 % | 7.201 B 25.23 % | 5.750 B 18.59 % | 4.849 B -12.51 % | 5.542 B 31.56 % | 4.213 B 22.22 % | 3.447 B -15.14 % | 4.062 B 12.96 % | 3.596 B 116.62 % | 1.660 B -31.95 % | 2.439 B -5.55 % | 2.583 B 12.91 % | 2.287 B 128.66 % | 1.000 B 54.80 % | 646.225 M 24.80 % | 517.814 M 67.94 % | 308.327 M 56.69 % | 196.770 M 431.16 % | 37.045 M |
| Passifs totaux | 38.329 B 8.10 % | 35.456 B 33.39 % | 26.581 B 18.65 % | 22.404 B 50.53 % | 14.884 B 13.84 % | 13.074 B 11.16 % | 11.761 B -19.94 % | 14.691 B 42.50 % | 10.310 B 9.44 % | 9.420 B 4.35 % | 9.027 B 6.84 % | 8.449 B 37.73 % | 6.135 B 0.40 % | 6.110 B -1.24 % | 6.187 B 33.71 % | 4.627 B 125.35 % | 2.053 B 179.93 % | 733.512 M 25.21 % | 585.831 M 58.21 % | 370.280 M 50.06 % | 246.759 M 134.16 % | 105.379 M |
| Autres actifs non courants | 2.429 B 18.01 % | 2.058 B -26.66 % | 2.806 B 13.36 % | 2.475 B 3.27 % | 2.397 B 66.58 % | 1.439 B 0.30 % | 1.435 B -20.72 % | 1.809 B 53.50 % | 1.179 B 591.52 % | 170.462 M -97.38 % | 6.506 B 834.66 % | 696.058 M 121.81 % | -3.192 B -484.73 % | 829.708 M 35.69 % | 611.463 M -52.34 % | 1.283 B 248.73 % | 367.908 M -15.73 % | 436.605 M 46.41 % | 298.197 M 64.36 % | 181.427 M 48.73 % | 121.987 M | 0.000 |
| Investissements à long terme | 19.305 M -76.55 % | 82.326 M 4 455.95 % | 1.807 M 44.10 % | 1.254 M 6.54 % | 1.177 M -11.70 % | 1.333 M -92.26 % | 17.222 M -6.52 % | 18.424 M 117.19 % | 8.483 M -99.03 % | 874.234 M 115.65 % | -5.586 B -9 509.45 % | 59.363 M | 0.000 -100.00 % | 63.574 M 8.13 % | 58.793 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations incorporelles | 1.321 B 3.11 % | 1.281 B 6.32 % | 1.205 B -2.40 % | 1.234 B -0.06 % | 1.235 B 2.50 % | 1.205 B 0.63 % | 1.197 B 2.14 % | 1.172 B 1.35 % | 1.157 B 0.42 % | 1.152 B -0.50 % | 1.158 B -6.77 % | 1.242 B 217.40 % | 391.197 M -68.24 % | 1.232 B 257.11 % | 344.927 M 176.20 % | 124.883 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M -2.72 % | 557.485 M 2.80 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M | 0.000 -100.00 % | 542.302 M | 0.000 -100.00 % | 272.975 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 1.863 B 2.18 % | 1.823 B 4.36 % | 1.747 B -1.66 % | 1.777 B -0.04 % | 1.777 B 1.73 % | 1.747 B 0.44 % | 1.740 B 1.46 % | 1.715 B 0.02 % | 1.714 B 1.18 % | 1.694 B -0.34 % | 1.700 B -4.71 % | 1.784 B 40.78 % | 1.267 B -28.57 % | 1.774 B 48.10 % | 1.198 B 201.08 % | 397.858 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 9.589 B 24.93 % | 7.675 B 54.73 % | 4.960 B -18.12 % | 6.058 B 114.97 % | 2.818 B -11.82 % | 3.196 B 5.64 % | 3.025 B -28.93 % | 4.257 B 18.17 % | 3.602 B -4.51 % | 3.772 B -2.92 % | 3.886 B -0.12 % | 3.890 B -47.89 % | 7.466 B 124.51 % | 3.326 B 10.90 % | 2.999 B 39.81 % | 2.145 B 98.74 % | 1.079 B 86.52 % | 578.600 M 340.48 % | 131.358 M 95.53 % | 67.182 M 75.46 % | 38.290 M | 0.000 |
| Total des actifs non courants | 13.977 B 19.31 % | 11.714 B 22.42 % | 9.569 B -7.74 % | 10.371 B 46.74 % | 7.067 B 6.12 % | 6.660 B 5.32 % | 6.324 B -20.02 % | 7.907 B 13.11 % | 6.990 B -1.16 % | 7.073 B 1.93 % | 6.939 B -7.69 % | 7.517 B 18.21 % | 6.359 B 0.67 % | 6.317 B 12.87 % | 5.597 B 44.51 % | 3.873 B 167.62 % | 1.447 B 42.55 % | 1.015 B 136.34 % | 429.555 M 72.78 % | 248.609 M 55.11 % | 160.277 M | 0.000 |
| Autres actifs circulants | 945.333 M 42.95 % | 661.291 M 38.89 % | 476.117 M -19.27 % | 589.773 M -3.63 % | 612.019 M 272.35 % | 164.368 M 40.29 % | 117.162 M -34.02 % | 177.584 M -18.80 % | 218.712 M -21.99 % | 280.356 M 234.63 % | 83.780 M -92.64 % | 1.138 B -46.32 % | 2.120 B 794.69 % | 236.960 M -66.22 % | 701.565 M -33.50 % | 1.055 B 61.93 % | 651.483 M 872.91 % | 66.962 M 38.84 % | 48.230 M 34.07 % | 35.973 M 35.63 % | 26.523 M | 0.000 |
| Investissements à court terme | 404.113 M 38.70 % | 291.363 M -53.63 % | 628.343 M -34.12 % | 953.762 M 99.38 % | 478.364 M -49.94 % | 955.589 M 121.59 % | 431.233 M -12.30 % | 491.720 M 65.66 % | 296.824 M -74.31 % | 1.156 B 97.53 % | 585.028 M 6 739.23 % | 8.554 M -62.16 % | 22.606 M -44.11 % | 40.444 M -83.53 % | 245.585 M -71.39 % | 858.438 M -39.77 % | 1.425 B 86.89 % | 762.688 M 72.02 % | 443.361 M | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 169.035 M -65.24 % | 486.258 M -26.64 % | 662.830 M -59.72 % | 1.645 B 99.16 % | 826.187 M -19.54 % | 1.027 B 82.65 % | 562.207 M -47.57 % | 1.072 B -43.53 % | 1.899 B 16.09 % | 1.636 B 110.90 % | 775.551 M -36.96 % | 1.230 B -37.10 % | 1.956 B 41.48 % | 1.382 B 716.40 % | 169.330 M -70.52 % | 574.363 M 104.42 % | 280.977 M 164.21 % | 106.347 M -73.79 % | 405.730 M 177.34 % | 146.291 M 1 447.73 % | 9.452 M 83.32 % | 5.156 M |
| Liquidités et placements à court terme | 573.148 M -26.29 % | 777.621 M -39.77 % | 1.291 B -50.32 % | 2.599 B 99.24 % | 1.305 B -34.20 % | 1.982 B 99.55 % | 993.440 M -36.48 % | 1.564 B -28.76 % | 2.196 B -21.34 % | 2.791 B 377.12 % | 585.028 M -52.78 % | 1.239 B -37.38 % | 1.978 B 39.05 % | 1.423 B 242.93 % | 414.915 M -71.04 % | 1.433 B -16.03 % | 1.706 B 96.35 % | 869.035 M 2.35 % | 849.091 M 480.41 % | 146.291 M 1 447.73 % | 9.452 M 83.32 % | 5.156 M |
| Total des actifs courants | 2.994 B 11.37 % | 2.688 B -17.17 % | 3.245 B -34.14 % | 4.927 B 48.83 % | 3.311 B -1.02 % | 3.345 B 60.76 % | 2.081 B -15.47 % | 2.462 B -17.57 % | 2.986 B -16.25 % | 3.566 B 70.77 % | 2.088 B -33.47 % | 3.138 B 16.02 % | 2.705 B 12.55 % | 2.403 B 44.60 % | 1.662 B -46.90 % | 3.130 B 11.32 % | 2.811 B 82.48 % | 1.541 B 18.08 % | 1.305 B 198.97 % | 436.410 M 176.10 % | 158.065 M 2 965.65 % | 5.156 M |
| Inventaire | 392.153 M 76.60 % | 222.055 M 13.50 % | 195.638 M -1.79 % | 199.213 M 10.59 % | 180.141 M 0.92 % | 178.491 M -2.24 % | 182.588 M -8.36 % | 199.236 M 44.00 % | 138.360 M 18.11 % | 117.144 M -15.14 % | 138.039 M -8.60 % | 151.023 M -11.68 % | 170.990 M 23.94 % | 137.959 M -31.20 % | 200.514 M -4.48 % | 209.926 M 179.29 % | 75.165 M 84.76 % | 40.683 M 93.38 % | 21.038 M 55.03 % | 13.570 M -19.44 % | 16.845 M | 0.000 |
| Créances nettes | 1.083 B 5.44 % | 1.027 B 10.84 % | 926.654 M -39.80 % | 1.539 B 26.77 % | 1.214 B 19.07 % | 1.020 B 29.48 % | 787.524 M 51.25 % | 520.694 M 20.11 % | 433.529 M 15.01 % | 376.945 M -25.44 % | 505.585 M -17.18 % | 610.492 M 56.06 % | 391.197 M -35.39 % | 605.433 M 75.52 % | 344.927 M -65.72 % | 1.006 B 52.62 % | 659.306 M 16.91 % | 563.958 M 45.96 % | 386.370 M 60.60 % | 240.576 M 128.59 % | 105.245 M | 0.000 |
| Actifs fiscaux | 77.251 M 1.92 % | 75.799 M 41.51 % | 53.563 M -10.44 % | 59.809 M -18.98 % | 73.822 M -73.30 % | 276.514 M 158.04 % | 107.159 M -0.58 % | 107.788 M -77.87 % | 486.975 M -13.30 % | 561.694 M 29.62 % | 433.353 M -60.13 % | 1.087 B 32.96 % | 817.545 M -5.61 % | 866.136 M 18.68 % | 729.784 M 1 448.74 % | 47.121 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.107 M |
| Compte à payer | 2.275 B 24.97 % | 1.820 B 12.87 % | 1.613 B -12.40 % | 1.841 B 4.03 % | 1.770 B 33.29 % | 1.328 B 20.91 % | 1.098 B 21.91 % | 900.682 M 31.27 % | 686.151 M 36.43 % | 502.919 M 4.73 % | 480.185 M 15.83 % | 414.563 M 92.11 % | 215.792 M -40.45 % | 362.382 M 27.73 % | 283.719 M -13.07 % | 326.364 M 162.96 % | 124.110 M 67.89 % | 73.924 M 102.89 % | 36.436 M -25.04 % | 48.605 M 93.51 % | 25.118 M | 0.000 |
| Impôts à payer | 258.811 M 112.08 % | 122.036 M 65.78 % | 73.614 M -36.82 % | 116.523 M 4.32 % | 111.702 M -17.23 % | 134.951 M -65.02 % | 385.740 M -10.83 % | 432.613 M 4.18 % | 415.242 M 13.53 % | 365.764 M 16.47 % | 314.038 M 17.72 % | 266.765 M 213.33 % | 85.140 M 11.54 % | 76.331 M 92.73 % | 39.605 M -74.13 % | 153.080 M 9.97 % | 139.198 M 66.58 % | 83.564 M 62.12 % | 51.545 M 145.15 % | 21.026 M | 0.000 | 0.000 |
| Revenu différé non Courant | 0.000 -100.00 % | 3.239 B 128.35 % | 1.419 B 31.99 % | 1.075 B 185.87 % | -1.252 B -247.09 % | 850.850 M 11.00 % | 766.516 M 9.09 % | 702.619 M | 0.000 -100.00 % | 3.645 M | 0.000 -100.00 % | 344.117 M 89.64 % | 181.456 M -18.05 % | 221.414 M -15.69 % | 262.626 M -8.55 % | 287.191 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 -100.00 % | 640.033 M 12.04 % | 571.254 M 19.00 % | 480.061 M 16.52 % | 412.013 M 40.50 % | 293.247 M 30.90 % | 224.022 M 20.82 % | 185.413 M -67.33 % | 567.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 155.618 M 458.13 % | 27.882 M -84.73 % | 182.601 M | 0.000 -100.00 % | 1.767 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.206 B 42.51 % | 846.125 M 0.29 % | 843.714 M 49.43 % | 564.634 M 499.40 % | 94.200 M | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | -38.910 M 6.27 % | -41.511 M 31.99 % | -61.035 M 40.14 % | -101.959 M -111.59 % | 880.089 M 22.22 % | 720.067 M 12.83 % | 638.180 M 3.67 % | 615.583 M 2.70 % | 599.406 M 1 966.38 % | -32.116 M 68.26 % | -101.188 M -188.13 % | 114.819 M 11.28 % | 103.176 M 109.73 % | 49.194 M -96.77 % | 1.524 B 3 794.75 % | 39.132 M 10.45 % | 35.430 M 9.78 % | 32.273 M -17.77 % | 39.246 M 72.17 % | 22.795 M 154.66 % | 8.951 M -54.63 % | 19.728 M |
| Impôts différés passifs non courants | 36.354 M 8 745.26 % | 411.000 K -99.81 % | 219.634 M -10.00 % | 244.041 M 7.37 % | 227.290 M 20.90 % | 188.005 M -44.38 % | 338.020 M 37.77 % | 245.355 M | 0.000 -100.00 % | 343.941 M | 0.000 -100.00 % | 763.706 M 2.94 % | 741.900 M 31.94 % | 562.303 M 2.48 % | 548.680 M | 0.000 -100.00 % | 28.064 M -55.94 % | 63.694 M 43.16 % | 44.493 M -5.81 % | 47.236 M 81.43 % | 26.036 M | 0.000 |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 732.828 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 68.334 M |
| Actifs totaux | 16.970 B 17.83 % | 14.402 B 12.39 % | 12.814 B -16.24 % | 15.298 B 47.41 % | 10.378 B 3.73 % | 10.005 B 19.04 % | 8.404 B -18.94 % | 10.368 B 3.93 % | 9.977 B -6.22 % | 10.638 B 17.85 % | 9.027 B -15.28 % | 10.655 B 17.56 % | 9.064 B 3.94 % | 8.720 B 20.14 % | 7.259 B 3.66 % | 7.002 B 64.44 % | 4.258 B 66.62 % | 2.556 B 47.37 % | 1.734 B 153.17 % | 685.019 M 115.18 % | 318.342 M 154.46 % | 125.107 M |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 34.496 M 114.30 % | -241.285 M -1 272.58 % | -17.579 M -156.73 % | 30.986 M -87.35 % | 244.989 M 144.78 % | -547.059 M -49 207.63 % | 1.114 M -99.83 % | 648.000 M 1 378.88 % | 43.817 M 272.21 % | -25.444 M 67.57 % | -78.460 M 69.19 % | -254.671 M -315.01 % | 118.444 M 187.54 % | -135.305 M -117.86 % | 757.526 M 764.90 % | -113.930 M -308.61 % | -27.882 M -233.24 % | 20.926 M -43.23 % | 36.860 M 31.98 % | 27.929 M 71.91 % | 16.246 M | 0.000 |
| Rémunération à base d'actions | 26.184 M 19.88 % | 21.841 M -6.78 % | 23.430 M -42.47 % | 40.725 M 119.28 % | 18.572 M 25.07 % | 14.849 M 9.80 % | 13.524 M -5.77 % | 14.352 M 38.83 % | 10.338 M 45.85 % | 7.088 M -33.46 % | 10.652 M -57.18 % | 24.875 M 0.53 % | 24.743 M 445.00 % | 4.540 M -15.33 % | 5.362 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 1.435 B -26.87 % | 1.962 B 121.35 % | 886.437 M 421.73 % | -275.525 M -158.58 % | 470.355 M 3 978.58 % | -12.127 M 97.74 % | -537.071 M -159.23 % | 906.756 M -5.17 % | 956.191 M 40 276.09 % | -2.380 M -100.29 % | 831.295 M 250.24 % | -553.294 M -71.73 % | -322.191 M -3 706.60 % | -8.464 M -101.60 % | 527.609 M 304.58 % | -257.894 M -274.44 % | -68.875 M 68.30 % | -217.273 M -21.68 % | -178.564 M -32.81 % | -134.452 M -207.18 % | -43.770 M | 0.000 |
| Comptes débiteurs | -44.458 M 60.15 % | -111.571 M -122.36 % | 498.901 M 229.87 % | -384.147 M -500.80 % | 95.844 M 148.32 % | -198.370 M 35.50 % | -307.574 M -105.57 % | -149.623 M -235.43 % | -44.606 M -1 158.28 % | -3.545 M -115.54 % | 22.807 M -73.12 % | 84.840 M 274.25 % | -48.689 M -141.46 % | 117.426 M -72.43 % | 425.941 M 282.28 % | -233.675 M -132.09 % | -100.682 M 43.61 % | -178.533 M -22.56 % | -145.668 M -6.59 % | -136.668 M | 0.000 | 0.000 |
| Inventaire | -174.156 M -133.35 % | -74.634 M -2 697.77 % | 2.873 M 113.53 % | -21.240 M -218.30 % | -6.673 M -742.87 % | 1.038 M -93.77 % | 16.648 M 127.68 % | -60.140 M -171.28 % | -22.169 M -184.42 % | 26.259 M 93.18 % | 13.593 M -39.33 % | 22.406 M 154.08 % | -41.433 M -190.31 % | 45.878 M 387.44 % | 9.412 M 107.28 % | -129.319 M -275.03 % | -34.482 M 44.32 % | -61.931 M -729.28 % | -7.468 M -328.03 % | 3.275 M 149.09 % | -6.672 M | 0.000 |
| Comptes à payer | 452.995 M 71.24 % | 264.533 M 6.14 % | 249.226 M 676.25 % | -43.250 M -115.24 % | 283.884 M 324.76 % | -126.305 M -161.86 % | 204.184 M -2.99 % | 210.474 M 14.87 % | 183.231 M 705.98 % | 22.734 M -65.36 % | 65.622 M -50.28 % | 131.971 M 190.03 % | -146.590 M -286.35 % | 78.663 M 284.46 % | -42.645 M -128.06 % | -18.699 M -137.31 % | 50.115 M 33.98 % | 37.405 M 1 375.67 % | -2.932 M -148.10 % | 6.096 M | 0.000 | 0.000 |
| Autre fonds de roulement | 1.200 B -36.27 % | 1.884 B 1 290.89 % | 135.437 M -21.76 % | 173.112 M 77.92 % | 97.300 M -68.77 % | 311.510 M 169.17 % | -450.329 M -149.70 % | 906.045 M 7.90 % | 839.735 M 1 855.74 % | -47.828 M -106.56 % | 729.273 M 192.02 % | -792.511 M -827.14 % | -85.479 M 65.87 % | -250.431 M -285.64 % | 134.901 M 8.97 % | 123.799 M 665.40 % | 16.174 M 213.79 % | -14.215 M 36.81 % | -22.495 M -214.41 % | -7.155 M 80.71 % | -37.098 M | 0.000 |
| Autres éléments non monétaires | 514.594 M -89.30 % | 4.811 B 23.79 % | 3.886 B 413.00 % | 757.570 M -48.08 % | 1.459 B 337.59 % | 333.456 M 131.80 % | -1.049 B -161.58 % | 1.703 B 178.12 % | 612.321 M 4.09 % | 588.241 M 62.01 % | 363.091 M -32.30 % | 536.301 M 31.74 % | 407.100 M 193.12 % | -437.197 M -4 542.64 % | -9.417 M 12.45 % | -10.756 M -272.06 % | 6.252 M 446.61 % | 1.144 M 591.76 % | -232.568 K -116.10 % | 1.444 M 10.68 % | 1.305 M 108.38 % | -15.574 M |
| Trésorerie nette provenant des activités d'exploitation | 2.169 B 207.38 % | 705.562 M -6.42 % | 753.936 M -69.37 % | 2.461 B 18.21 % | 2.082 B 209.46 % | 672.753 M 3 293.40 % | -21.067 M 96.49 % | -599.467 M -161.88 % | 968.682 M 139.84 % | 403.881 M 203.00 % | 133.294 M 122.12 % | -602.520 M -183.23 % | 723.897 M 58.31 % | 457.259 M 174.04 % | 166.860 M 208.16 % | -154.278 M -129.09 % | 530.436 M 49.95 % | 353.745 M 29.06 % | 274.093 M 221.57 % | 85.235 M 400.70 % | 17.023 M 188.60 % | -19.213 M |
| Investissements dans les immobilisations corporelles | -857.329 M -8.73 % | -788.506 M -19.12 % | -661.946 M 32.40 % | -979.219 M -11.83 % | -875.653 M -105.61 % | -425.887 M 3.07 % | -439.365 M 27.04 % | -602.189 M -145.31 % | -245.484 M 15.06 % | -289.017 M 39.16 % | -475.014 M -31.70 % | -360.689 M -24.81 % | -288.981 M -78.49 % | -161.906 M 63.84 % | -447.742 M 1.39 % | -454.036 M 7.30 % | -489.790 M -189.06 % | -169.443 M -303.71 % | -41.971 M 1.79 % | -42.736 M -90.79 % | -22.400 M | 0.000 |
| Acquisitions nettes | 0.000 -100.00 % | 594.300 M 118.54 % | 271.935 M | 0.000 | 0.000 -100.00 % | 68.163 M 2 082.06 % | -3.439 M | 0.000 100.00 % | -25.791 M -198 492.31 % | 13.000 K | 0.000 100.00 % | -33.885 M -157.91 % | 58.512 M 86.16 % | 31.431 M | 0.000 100.00 % | -201.029 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 | 0.000 100.00 % | -501.607 M -207.32 % | -163.218 M 4.65 % | -171.174 M -274.96 % | -45.651 M 82.06 % | -254.416 M -632.30 % | -34.742 M | 0.000 | 0.000 100.00 % | -74.594 M -786.34 % | -8.416 M 77.74 % | -37.812 M | 0.000 100.00 % | -858.438 M 57.54 % | -2.022 B -534.49 % | -318.618 M 28.14 % | -443.361 M | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.479 M -97.15 % | 508.781 M | 0.000 -100.00 % | 65.703 M | 0.000 | 0.000 -100.00 % | 80.863 M 350.79 % | 17.938 M -91.26 % | 205.140 M -64.31 % | 574.758 M -59.68 % | 1.425 B 4.89 % | 1.359 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités d'investissement | 69.819 M 378.74 % | 14.584 M -96.54 % | 421.781 M -41.92 % | 726.215 M 232.43 % | -548.385 M -1 108.27 % | -45.386 M -107.94 % | 571.763 M 242.03 % | -402.552 M -1 207.58 % | -30.786 M -2.85 % | -29.932 M 74.07 % | -115.429 M -42.75 % | -80.863 M -38.20 % | -58.512 M -86.16 % | -31.431 M 63.61 % | -86.366 M 41.28 % | -147.070 M -80.20 % | -81.617 M 73.98 % | -313.726 M -557.57 % | -47.710 M -1 473.74 % | 3.473 M 128.75 % | -12.079 M 59.28 % | -29.666 M |
| Trésorerie nette utilisée pour les activités d'investissement | -787.510 M -338.43 % | -179.622 M -665.38 % | 31.770 M 104.21 % | -754.611 M 52.46 % | -1.587 B -183.54 % | -559.805 M -194.55 % | 592.089 M 147.02 % | -1.259 B -364.46 % | -271.100 M 15.00 % | -318.936 M 45.98 % | -590.443 M -25.85 % | -469.168 M -67.88 % | -279.459 M -5 254.17 % | 5.422 M -86.66 % | 40.650 M 117.28 % | -235.204 M 80.94 % | -1.234 B -53.92 % | -801.787 M -50.42 % | -533.042 M -1 257.62 % | -39.263 M -13.88 % | -34.479 M -16.22 % | -29.666 M |
| Remboursement de dette | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires émises | 16.000 K -97.28 % | 588.000 K -50.17 % | 1.180 M -96.26 % | 31.526 M 104.34 % | 15.428 M 473.11 % | 2.692 M | 0.000 -100.00 % | 465.048 M 289.10 % | 119.520 M -89.14 % | 1.101 B 6 045.09 % | 17.915 M -90.23 % | 183.455 M | 0.000 | 0.000 | 0.000 -100.00 % | 420.000 K | 0.000 -100.00 % | 278.459 M -40.84 % | 470.718 M | 0.000 -100.00 % | 16.500 M | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 100.00 % | -102.417 M -542.96 % | -15.929 M | 0.000 | 0.000 -100.00 % | 2.465 B 14.50 % | 2.153 B | 0.000 -100.00 % | 334.698 M -46.72 % | 628.187 M | 0.000 | 0.000 100.00 % | -41.180 M | 0.000 | 0.000 -100.00 % | 214.747 M 35.12 % | 158.934 M | 0.000 | 0.000 | 0.000 |
| Dividendes versés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -119.256 M -76.91 % | -67.409 M -219.78 % | -21.080 M 93.70 % | -334.698 M -558.00 % | -50.866 M 72.63 % | -185.839 M | 0.000 100.00 % | -36.258 M 85.54 % | -250.705 M -38.40 % | -181.145 M -198.54 % | -60.676 M 0.06 % | -60.714 M | 0.000 | 0.000 | 0.000 |
| Autres activités de financement | -1.674 B -149.03 % | -672.023 M 65.28 % | -1.935 B -116.94 % | -892.173 M -18.45 % | -753.189 M -309.41 % | 359.673 M 133.84 % | -1.063 B -222.24 % | 869.446 M 459.02 % | -242.175 M -129.24 % | 828.242 M 150.74 % | 330.316 M -18.52 % | 405.413 M 24.46 % | 325.739 M -57.65 % | 769.238 M 233.77 % | -575.043 M -161.60 % | 933.573 M -11.88 % | 1.059 B 406.09 % | 209.335 M -63.85 % | 579.102 M 537.31 % | 90.867 M 317.74 % | 21.752 M -59.14 % | 53.239 M |
| Trésorerie nette utilisée provenant des activités de financement | -1.674 B -149.03 % | -672.023 M 65.28 % | -1.935 B -116.94 % | -892.173 M -18.45 % | -753.189 M -309.41 % | 359.673 M 133.84 % | -1.063 B -241.67 % | 750.190 M 342.32 % | -309.584 M -138.35 % | 807.162 M 18 519.95 % | -4.382 M -101.24 % | 354.547 M 153.43 % | 139.900 M -81.81 % | 769.238 M 225.84 % | -611.301 M -189.52 % | 682.868 M -22.25 % | 878.282 M 490.80 % | 148.659 M -71.32 % | 518.388 M 470.49 % | 90.867 M 317.74 % | 21.752 M -59.14 % | 53.239 M |
| Effet des changements du Forex sur les liquidités | -24.939 M 18.20 % | -30.489 M -118.24 % | 167.196 M 3 280.43 % | 4.946 M -91.46 % | 57.901 M 826.85 % | -7.966 M 56.62 % | -18.364 M -106.51 % | 281.993 M 325.83 % | -124.872 M -290.09 % | -32.011 M -571.10 % | 6.795 M 180.60 % | -8.430 M 22.58 % | -10.888 M 42.21 % | -18.841 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.879 M |
| Variation nette de la trésorerie | -317.223 M -79.66 % | -176.572 M 82.03 % | -982.595 M -219.94 % | 819.238 M 508.24 % | -200.675 M -143.19 % | 464.655 M 191.09 % | -510.125 M 38.27 % | -826.441 M -414.09 % | 263.126 M -69.41 % | 860.096 M 289.14 % | -454.736 M 37.33 % | -725.571 M -226.53 % | 573.450 M -52.73 % | 1.213 B 400.42 % | -403.791 M -237.63 % | 293.386 M 68.00 % | 174.630 M 158.33 % | -299.383 M -215.40 % | 259.439 M 89.59 % | 136.839 M 3 085.27 % | 4.296 M -91.93 % | 53.239 M |
| Trésorerie au début de la période | 486.258 M -26.64 % | 662.830 M -59.72 % | 1.645 B 99.16 % | 826.187 M -19.54 % | 1.027 B 82.65 % | 562.207 M -47.57 % | 1.072 B -43.53 % | 1.899 B 16.09 % | 1.636 B 110.90 % | 775.551 M -36.96 % | 1.230 B -37.10 % | 1.956 B 41.48 % | 1.382 B 716.40 % | 169.330 M -70.45 % | 573.121 M 103.97 % | 280.977 M 164.21 % | 106.347 M -73.79 % | 405.730 M 177.34 % | 146.291 M 1 447.73 % | 9.452 M 83.32 % | 5.156 M | 0.000 |
| Trésorerie à la fin de la période | 169.035 M -65.24 % | 486.258 M -26.64 % | 662.830 M -59.72 % | 1.645 B 99.16 % | 826.187 M -19.54 % | 1.027 B 82.65 % | 562.207 M -47.57 % | 1.072 B -43.53 % | 1.899 B 16.09 % | 1.636 B 110.90 % | 775.551 M -36.96 % | 1.230 B -37.10 % | 1.956 B 41.48 % | 1.382 B 716.40 % | 169.330 M -70.52 % | 574.363 M 104.42 % | 280.977 M 164.21 % | 106.347 M -73.79 % | 405.730 M 177.34 % | 146.291 M 1 447.73 % | 9.452 M -82.25 % | 53.239 M |
| Trésorerie d'exploitation | 2.169 B 207.38 % | 705.562 M -6.42 % | 753.936 M -69.37 % | 2.461 B 18.21 % | 2.082 B 209.46 % | 672.753 M 3 293.40 % | -21.067 M 96.49 % | -599.467 M -161.88 % | 968.682 M 139.84 % | 403.881 M 203.00 % | 133.294 M 122.12 % | -602.520 M -183.23 % | 723.897 M 58.31 % | 457.259 M 174.04 % | 166.860 M 208.16 % | -154.278 M -129.09 % | 530.436 M 49.95 % | 353.745 M 29.06 % | 274.093 M 221.57 % | 85.235 M 400.70 % | 17.023 M 188.60 % | -19.213 M |
| Dépenses en capital | -857.329 M -8.73 % | -788.506 M -19.12 % | -661.946 M 32.40 % | -979.219 M -11.83 % | -875.653 M -105.61 % | -425.887 M 3.07 % | -439.365 M 27.04 % | -602.189 M -145.31 % | -245.484 M 15.06 % | -289.017 M 39.16 % | -475.014 M -31.70 % | -360.689 M -24.81 % | -288.981 M -78.49 % | -161.906 M 63.84 % | -447.742 M 1.39 % | -454.036 M 7.30 % | -489.790 M -189.06 % | -169.443 M -303.71 % | -41.971 M 1.79 % | -42.736 M -90.79 % | -22.400 M | 0.000 |
| Cash-flow disponible | 1.311 B 1 681.12 % | -82.944 M -190.17 % | 91.990 M -93.79 % | 1.482 B 22.85 % | 1.206 B 388.61 % | 246.866 M 153.62 % | -460.432 M 61.68 % | -1.202 B -266.16 % | 723.198 M 529.61 % | 114.864 M 133.61 % | -341.720 M 64.52 % | -963.209 M -321.47 % | 434.916 M 47.25 % | 295.353 M 205.15 % | -280.882 M 53.83 % | -608.314 M -1 596.61 % | 40.646 M -77.95 % | 184.302 M -20.60 % | 232.122 M 446.18 % | 42.499 M 890.38 % | -5.377 M 72.01 % | -19.213 M |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chiffre d'affaire | 4.665 B 12.53 % | 4.146 B -15.74 % | 4.920 B 4.10 % | 4.727 B 17.88 % | 4.010 B 23.67 % | 3.242 B 0.67 % | 3.220 B 10.20 % | 2.922 B 52.60 % | 1.915 B 86.22 % | 1.028 B -34.40 % | 1.568 B -17.11 % | 1.891 B 94.00 % | 974.920 M 172.44 % | 357.848 M -88.63 % | 3.148 B -17.24 % | 3.803 B 2.52 % | 3.710 B 18.13 % | 3.141 B -2.19 % | 3.211 B 0.31 % | 3.201 B 10.66 % | 2.892 B 22.88 % | 2.354 B -20.59 % | 2.964 B -0.47 % | 2.978 B 9.58 % | 2.718 B 21.67 % | 2.234 B -15.57 % | 2.646 B -0.68 % | 2.664 B 10.94 % | 2.401 B 14.96 % | 2.089 B -23.00 % | 2.713 B 2.30 % | 2.652 B 6.52 % | 2.490 B 16.83 % | 2.131 B -14.94 % | 2.505 B -8.23 % | 2.730 B 10.89 % | 2.462 B 3.38 % | 2.381 B -4.50 % | 2.493 B -8.61 % | 2.728 B 22.31 % | 2.231 B 16.49 % | 1.915 B -8.06 % | 2.083 B -1.74 % | 2.119 B 6.65 % | 1.987 B 8.56 % | 1.831 B -15.48 % | 2.166 B -3.02 % | 2.234 B 21.15 % | 1.844 B 17.71 % | 1.566 B -14.82 % | 1.839 B -1.65 % | 1.870 B 4.52 % | 1.789 B 12.45 % | 1.591 B -8.03 % | 1.730 B 6.93 % | 1.618 B 8.08 % | 1.497 B 7.36 % | 1.394 B -8.11 % | 1.517 B -6.01 % | 1.614 B -6.46 % | 1.726 B 17.80 % | 1.465 B -8.77 % | 1.606 B 12.31 % | 1.430 B 9.29 % | 1.308 B 13.76 % | 1.150 B 11.22 % | 1.034 B 5.11 % | 983.638 M -10.09 % | 1.094 B 29.66 % | 843.748 M -2.53 % | 865.633 M 5.41 % | 821.170 M 17.88 % | 696.634 M 23.24 % | 565.275 M -3.73 % | 587.196 M -5.75 % | 623.020 M 20.27 % | 518.014 M 34.40 % | 385.415 M -11.20 % | 434.044 M |
| Bénéfice net | -1.300 B -333.76 % | 556.289 M -10.21 % | 619.525 M 168.30 % | 230.910 M 114.91 % | -1.549 B 45.67 % | -2.851 B -209.34 % | 2.608 B 157.76 % | -4.515 B -78.68 % | -2.527 B -493.01 % | 642.913 M 125.43 % | -2.528 B -15 128.55 % | 16.824 M 100.98 % | -1.720 B 13.88 % | -1.997 B 12.73 % | -2.288 B -750.61 % | 351.709 M 245.30 % | -242.052 M -24.37 % | -194.623 M -502.55 % | -32.300 M -106.43 % | 502.407 M 222.78 % | -409.200 M 69.14 % | -1.326 B -999.15 % | 147.471 M 2 449.64 % | 5.784 M -98.25 % | 329.900 M 169.52 % | -474.550 M -391.88 % | 162.586 M 255.17 % | -104.777 M -11 739.21 % | -885.000 K -100.35 % | 252.554 M -64.06 % | 702.726 M 159.47 % | -1.182 B 45.77 % | -2.179 B -450.33 % | -395.912 M 43.81 % | -704.556 M -5.41 % | -668.400 M -145.39 % | -272.381 M -56.38 % | -174.178 M -32.76 % | -131.195 M -579.63 % | -19.304 M 91.38 % | -223.957 M 50.18 % | -449.521 M -497.05 % | -75.290 M 83.16 % | -447.082 M -44.52 % | -309.352 M 56.74 % | -715.073 M -1 627.06 % | -41.404 M -176.29 % | 54.269 M 110.51 % | -516.500 M -43.99 % | -358.703 M -1 223.23 % | 31.935 M -75.85 % | 132.212 M 20.23 % | 109.970 M 311.86 % | -51.907 M -316.98 % | 23.922 M -93.99 % | 397.824 M 410.78 % | 77.885 M -77.98 % | 353.689 M 475.72 % | 61.434 M 112.96 % | -474.087 M 0.06 % | -474.395 M -176.28 % | -171.705 M -4 751.84 % | -3.539 M 85.65 % | -24.659 M -149.90 % | 49.416 M 239.90 % | -35.323 M -130.51 % | 115.757 M 31.82 % | 87.811 M -54.25 % | 191.938 M 79.97 % | 106.650 M -40.86 % | 180.336 M 5.71 % | 170.592 M 23.45 % | 138.184 M 87.29 % | 73.783 M -43.52 % | 130.647 M 5.76 % | 123.532 M 27.29 % | 97.046 M 32.56 % | 73.207 M -19.42 % | 90.855 M |
| Bénéfice avant impôt | -1.256 B -334.86 % | 534.599 M -16.10 % | 637.183 M 154.86 % | 250.010 M 116.26 % | -1.537 B 48.22 % | -2.968 B -208.42 % | 2.738 B 160.22 % | -4.547 B -67.19 % | -2.720 B -506.11 % | 669.670 M 126.95 % | -2.485 B -136.18 % | 6.867 B 506.93 % | -1.688 B 15.37 % | -1.994 B 10.11 % | -2.218 B -495.73 % | 560.533 M 415.83 % | -177.477 M -78.86 % | -99.226 M -194.41 % | 105.100 M -83.95 % | 654.804 M 418.79 % | -205.400 M 83.14 % | -1.218 B -525.39 % | 286.429 M 927.83 % | -34.600 M -109.83 % | 351.900 M 188.00 % | -399.879 M -360.35 % | 153.595 M 343.21 % | 34.655 M -73.69 % | 131.702 M -64.60 % | 372.000 M -54.80 % | 823.000 M 202.11 % | -806.024 M 52.41 % | -1.694 B -621.77 % | -234.660 M 67.07 % | -712.710 M -28.97 % | -552.600 M -95.32 % | -282.925 M -317.00 % | -67.847 M -37.53 % | -49.332 M -30.98 % | -37.665 M 74.85 % | -149.751 M 67.45 % | -460.057 M -7 896.82 % | -5.753 M 98.82 % | -485.527 M -74.42 % | -278.372 M 65.42 % | -804.969 M -4 947.14 % | -15.949 M 84.69 % | -104.162 M 83.92 % | -647.880 M -81.05 % | -357.840 M -778.95 % | 52.705 M -75.81 % | 217.860 M 30.54 % | 166.891 M 398.37 % | -55.934 M -196.97 % | 57.680 M 24.18 % | 46.447 M -70.52 % | 157.576 M -65.74 % | 459.885 M 398.64 % | 92.228 M 116.96 % | -543.658 M -36.51 % | -398.269 M -73.96 % | -228.942 M -4 751.29 % | -4.719 M 93.67 % | -74.497 M -219.06 % | 62.569 M 229.31 % | -48.389 M -130.52 % | 158.571 M 23.23 % | 128.679 M -49.86 % | 256.638 M 59.60 % | 160.797 M -35.52 % | 249.385 M 26.74 % | 196.763 M -6.26 % | 209.910 M 89.61 % | 110.707 M -44.67 % | 200.092 M 5.56 % | 189.559 M 29.04 % | 146.904 M 30.00 % | 113.006 M -17.93 % | 137.699 M |
| Ratio bénéfice avant impôt | -0.27 -308.71 % | 0.13 -0.43 % | 0.13 144.84 % | 0.05 113.80 % | -0.38 58.13 % | -0.92 -207.70 % | 0.85 154.64 % | -1.56 -9.56 % | -1.42 -318.08 % | 0.65 141.08 % | -1.59 -143.66 % | 3.63 309.76 % | -1.73 68.94 % | -5.57 -690.71 % | -0.70 -578.15 % | 0.15 408.08 % | -0.05 -51.41 % | -0.03 -196.52 % | 0.03 -84.00 % | 0.20 388.07 % | -0.07 86.28 % | -0.52 -635.71 % | 0.10 931.75 % | -0.01 -108.97 % | 0.13 172.33 % | -0.18 -408.34 % | 0.06 346.26 % | 0.01 -76.28 % | 0.05 -69.20 % | 0.18 -41.30 % | 0.30 199.81 % | -0.30 55.33 % | -0.68 -517.82 % | -0.11 61.29 % | -0.28 -40.54 % | -0.20 -76.13 % | -0.11 -303.38 % | -0.03 -44.01 % | -0.02 -43.31 % | -0.01 79.44 % | -0.07 72.06 % | -0.24 -8 597.81 % | 0.00 98.79 % | -0.23 -63.54 % | -0.14 68.14 % | -0.44 -5 871.87 % | -0.01 84.21 % | -0.05 86.73 % | -0.35 -53.82 % | -0.23 -897.12 % | 0.03 -75.40 % | 0.12 24.89 % | 0.09 365.33 % | -0.04 -205.44 % | 0.03 16.13 % | 0.03 -72.73 % | 0.11 -68.09 % | 0.33 442.63 % | 0.06 118.05 % | -0.34 -45.94 % | -0.23 -47.68 % | -0.16 -5 217.45 % | 0.00 94.36 % | -0.05 -208.95 % | 0.05 213.67 % | -0.04 -127.44 % | 0.15 17.24 % | 0.13 -44.24 % | 0.23 23.10 % | 0.19 -33.85 % | 0.29 20.23 % | 0.24 -20.48 % | 0.30 53.86 % | 0.20 -42.53 % | 0.34 12.00 % | 0.30 7.29 % | 0.28 -3.28 % | 0.29 -7.58 % | 0.32 |
| EBITDA | 1.106 B 122.51 % | 496.923 M -58.79 % | 1.206 B 63.11 % | 739.205 M 1 326.65 % | -60.262 M -503.90 % | 14.920 M -95.51 % | 332.658 M 110.61 % | -3.137 B -898.37 % | -314.172 M 38.63 % | -511.910 M -47.50 % | -347.069 M -104.01 % | 8.657 B 3 459.14 % | -257.717 M 58.24 % | -617.146 M -133.68 % | 1.832 B 203.62 % | -1.768 B -246.88 % | 1.204 B 106.99 % | 581.702 M -36.20 % | 911.777 M -1.84 % | 928.868 M 275.30 % | 247.500 M 63.55 % | 151.332 M -73.11 % | 562.774 M 22.62 % | 458.954 M -0.08 % | 459.307 M 330.99 % | 106.571 M -68.81 % | 341.736 M 17.54 % | 290.733 M 5.01 % | 276.875 M 303.58 % | -136.000 M -126.36 % | 516.000 M 187.66 % | -588.615 M -435.42 % | 175.484 M 207.95 % | -162.553 M -165.86 % | 246.820 M 1.61 % | 242.913 M 22.32 % | 198.594 M 32.05 % | 150.396 M -44.17 % | 269.376 M 31.95 % | 204.154 M 40.03 % | 145.797 M 79.66 % | 81.152 M -76.24 % | 341.504 M 265.90 % | -205.854 M -2 256.67 % | 9.545 M 102.13 % | -447.271 M -251.09 % | 296.030 M -36.79 % | 468.339 M 216.14 % | 148.142 M 225.92 % | -117.650 M -170.54 % | 166.775 M -33.00 % | 248.932 M -32.63 % | 369.483 M 16.20 % | 317.985 M -39.26 % | 523.550 M 1 695.75 % | 29.155 M -82.69 % | 168.390 M -9.24 % | 185.541 M -13.75 % | 215.110 M 204.53 % | -205.788 M -219.02 % | 172.903 M 699.15 % | -28.858 M 93.19 % | -423.495 M 89.68 % | -4.102 B -1 251.18 % | -303.572 M -68.93 % | -179.705 M -73.07 % | -103.832 M 95.44 % | -2.275 B -5 183.00 % | 44.757 M -23.76 % | 58.707 M -63.36 % | 160.214 M 112.35 % | -1.297 B -16 581.25 % | -7.778 M 91.87 % | -95.657 M -562.73 % | 20.672 M 102.42 % | -853.855 M -1 687.49 % | 53.786 M 187.18 % | -61.692 M -358.41 % | 23.874 M |
| Ratio de revenu net | -0.28 -307.73 % | 0.13 6.56 % | 0.13 157.74 % | 0.05 112.65 % | -0.39 56.07 % | -0.88 -208.61 % | 0.81 152.41 % | -1.54 -17.09 % | -1.32 -311.05 % | 0.63 138.76 % | -1.61 -18 231.75 % | 0.01 100.50 % | -1.76 68.39 % | -5.58 -667.63 % | -0.73 -886.13 % | 0.09 241.73 % | -0.07 -5.28 % | -0.06 -516.03 % | -0.01 -106.41 % | 0.16 210.95 % | -0.14 74.89 % | -0.56 -1 232.33 % | 0.05 2 461.71 % | 0.00 -98.40 % | 0.12 157.14 % | -0.21 -445.68 % | 0.06 256.24 % | -0.04 -10 572.12 % | 0.00 -100.30 % | 0.12 -53.33 % | 0.26 158.14 % | -0.45 49.09 % | -0.88 -371.07 % | -0.19 33.94 % | -0.28 -14.86 % | -0.24 -121.29 % | -0.11 -51.27 % | -0.07 -39.01 % | -0.05 -643.63 % | -0.01 92.95 % | -0.10 57.23 % | -0.23 -549.39 % | -0.04 82.86 % | -0.21 -35.51 % | -0.16 60.15 % | -0.39 -1 943.49 % | -0.02 -178.67 % | 0.02 108.67 % | -0.28 -22.33 % | -0.23 -1 418.73 % | 0.02 -75.44 % | 0.07 15.02 % | 0.06 288.40 % | -0.03 -335.94 % | 0.01 -94.38 % | 0.25 372.58 % | 0.05 -79.49 % | 0.25 526.52 % | 0.04 113.79 % | -0.29 -6.84 % | -0.27 -134.54 % | -0.12 -5 218.06 % | 0.00 87.22 % | -0.02 -145.66 % | 0.04 222.98 % | -0.03 -127.44 % | 0.11 25.42 % | 0.09 -49.12 % | 0.18 38.80 % | 0.13 -39.33 % | 0.21 0.28 % | 0.21 4.73 % | 0.20 51.97 % | 0.13 -41.33 % | 0.22 12.21 % | 0.20 5.84 % | 0.19 -1.37 % | 0.19 -9.26 % | 0.21 |
| Ratio EBITDA | 0.24 97.73 % | 0.12 -51.09 % | 0.25 56.70 % | 0.16 1 140.57 % | -0.02 -426.58 % | 0.00 -95.54 % | 0.10 109.62 % | -1.07 -554.25 % | -0.16 67.04 % | -0.50 -124.84 % | -0.22 -104.84 % | 4.58 1 831.53 % | -0.26 84.67 % | -1.72 -396.25 % | 0.58 225.20 % | -0.46 -243.27 % | 0.32 75.22 % | 0.19 -34.77 % | 0.28 -2.15 % | 0.29 239.13 % | 0.09 33.09 % | 0.06 -66.14 % | 0.19 23.20 % | 0.15 -8.81 % | 0.17 254.24 % | 0.05 -63.07 % | 0.13 18.35 % | 0.11 -5.35 % | 0.12 277.10 % | -0.07 -134.23 % | 0.19 185.69 % | -0.22 -414.88 % | 0.07 192.41 % | -0.08 -177.42 % | 0.10 10.72 % | 0.09 10.30 % | 0.08 27.73 % | 0.06 -41.54 % | 0.11 44.37 % | 0.07 14.48 % | 0.07 54.23 % | 0.04 -74.15 % | 0.16 268.83 % | -0.10 -2 122.19 % | 0.00 101.97 % | -0.24 -278.77 % | 0.14 -34.82 % | 0.21 160.96 % | 0.08 206.98 % | -0.08 -182.82 % | 0.09 -31.88 % | 0.13 -35.54 % | 0.21 3.33 % | 0.20 -33.96 % | 0.30 1 579.30 % | 0.02 -83.98 % | 0.11 -15.47 % | 0.13 -6.14 % | 0.14 211.21 % | -0.13 -227.25 % | 0.10 608.63 % | -0.02 92.53 % | -0.26 90.81 % | -2.87 -1 136.37 % | -0.23 -48.50 % | -0.16 -55.61 % | -0.10 95.66 % | -2.31 -5 753.21 % | 0.04 -41.20 % | 0.07 -62.41 % | 0.19 111.71 % | -1.58 -14 051.41 % | -0.01 93.40 % | -0.17 -580.67 % | 0.04 102.57 % | -1.37 -1 419.93 % | 0.10 164.87 % | -0.16 -391.01 % | 0.06 |
| Taux de profit brut | 0.33 20.18 % | 0.28 -3.38 % | 0.29 7.37 % | 0.27 40.30 % | 0.19 17.41 % | 0.16 -14.26 % | 0.19 137.82 % | -0.50 -314.26 % | -0.12 75.45 % | -0.49 -112.32 % | -0.23 72.55 % | -0.84 -5 238.05 % | 0.02 104.06 % | -0.40 -323.32 % | 0.18 133.43 % | -0.54 -321.98 % | 0.24 12.61 % | 0.22 -0.11 % | 0.22 151.60 % | 0.09 -19.35 % | 0.11 -35.24 % | 0.16 -42.16 % | 0.28 14.40 % | 0.25 12.70 % | 0.22 16.91 % | 0.19 -26.61 % | 0.26 207.36 % | 0.08 -66.41 % | 0.25 107.21 % | 0.12 -46.91 % | 0.23 648.80 % | -0.04 -121.81 % | 0.19 192.68 % | 0.06 -70.17 % | 0.22 8.84 % | 0.20 -0.45 % | 0.20 52.53 % | 0.13 -26.62 % | 0.18 -4.33 % | 0.19 24.71 % | 0.15 46.97 % | 0.10 -34.96 % | 0.16 724.54 % | 0.02 -40.81 % | 0.03 164.83 % | -0.05 -143.71 % | 0.11 -82.12 % | 0.63 409.46 % | 0.12 12 580.60 % | 0.00 -100.15 % | 0.65 -9.70 % | 0.72 9.32 % | 0.66 -3.23 % | 0.68 5.71 % | 0.64 -9.98 % | 0.72 -2.49 % | 0.73 -1.63 % | 0.75 -5.39 % | 0.79 -64.93 % | 2.25 1 253.53 % | 0.17 -68.05 % | 0.52 362.66 % | 0.11 51.18 % | 0.07 -30.86 % | 0.11 32.11 % | 0.08 -60.03 % | 0.20 -7.46 % | 0.22 -35.60 % | 0.34 3.90 % | 0.33 -19.40 % | 0.41 20.30 % | 0.34 -3.16 % | 0.35 43.53 % | 0.24 -38.56 % | 0.40 -10.59 % | 0.44 10.90 % | 0.40 36.71 % | 0.29 -23.49 % | 0.38 |
| Moyenne pondérée des actions en circulation diluée | 418.202 M 0.03 % | 418.096 M -0.07 % | 418.403 M 0.21 % | 417.512 M 0.04 % | 417.347 M 2.99 % | 405.224 M 2.12 % | 396.805 M 0.47 % | 394.963 M 0.03 % | 394.834 M 8.34 % | 364.450 M 2.42 % | 355.844 M 0.52 % | 354.020 M -0.01 % | 354.039 M 22.82 % | 288.248 M -18.96 % | 355.681 M 0.90 % | 352.491 M 0.44 % | 350.961 M 0.26 % | 350.054 M 0.03 % | 349.953 M 0.02 % | 349.900 M 0.33 % | 348.740 M 0.13 % | 348.293 M -0.98 % | 351.724 M 1.16 % | 347.700 M -0.63 % | 349.905 M 0.88 % | 346.861 M -0.45 % | 348.430 M 0.60 % | 346.341 M 0.01 % | 346.294 M 0.06 % | 346.070 M 0.09 % | 345.745 M -0.12 % | 346.171 M 15.52 % | 299.675 M 6.49 % | 281.419 M -9.41 % | 310.668 M 10.52 % | 281.090 M -0.76 % | 283.232 M 2.35 % | 276.717 M -0.02 % | 276.777 M 0.07 % | 276.580 M 0.05 % | 276.446 M 0.00 % | 276.437 M -0.02 % | 276.491 M 2.66 % | 269.327 M -2.58 % | 276.446 M 3.67 % | 266.666 M -3.39 % | 276.027 M 2.08 % | 270.390 M 0.01 % | 270.363 M 0.01 % | 270.349 M 0.16 % | 269.917 M 0.04 % | 269.806 M 0.02 % | 269.754 M 1.38 % | 266.090 M 0.24 % | 265.448 M 0.00 % | 265.448 M 17.03 % | 226.820 M 0.00 % | 226.820 M 13.00 % | 200.727 M 0.00 % | 200.727 M 0.00 % | 200.726 M -0.24 % | 201.210 M -0.45 % | 202.117 M 0.00 % | 202.117 M -0.09 % | 202.295 M 2.53 % | 197.306 M 0.53 % | 196.271 M 0.00 % | 196.271 M -0.01 % | 196.287 M 0.07 % | 196.156 M 0.04 % | 196.077 M 0.00 % | 196.077 M 0.01 % | 196.050 M 1.18 % | 193.759 M 2.85 % | 188.388 M 0.00 % | 188.388 M 0.01 % | 188.370 M 7.11 % | 175.870 M 4.19 % | 168.793 M |
| Moyenne pondérée des actions en circulation | 418.202 M 0.03 % | 418.096 M -0.07 % | 418.403 M 0.21 % | 417.512 M 0.04 % | 417.347 M 2.99 % | 405.224 M 2.59 % | 394.999 M 0.01 % | 394.963 M 0.03 % | 394.834 M 8.46 % | 364.020 M 2.30 % | 355.844 M 0.52 % | 354.020 M -0.50 % | 355.800 M 23.44 % | 288.248 M -18.96 % | 355.681 M 0.90 % | 352.491 M 0.44 % | 350.961 M 0.26 % | 350.054 M 0.03 % | 349.953 M 0.02 % | 349.900 M 0.33 % | 348.740 M 0.13 % | 348.293 M 0.17 % | 347.717 M 0.00 % | 347.700 M 0.12 % | 347.273 M 0.12 % | 346.861 M 0.15 % | 346.341 M 0.00 % | 346.341 M 0.01 % | 346.294 M 0.06 % | 346.070 M 0.09 % | 345.745 M -0.12 % | 346.171 M 15.52 % | 299.675 M 6.49 % | 281.419 M -9.41 % | 310.668 M 10.52 % | 281.090 M -0.76 % | 283.232 M 2.35 % | 276.717 M -0.02 % | 276.777 M 0.07 % | 276.580 M 0.05 % | 276.446 M 0.00 % | 276.437 M -0.02 % | 276.491 M 2.66 % | 269.327 M 0.99 % | 266.683 M 0.01 % | 266.666 M -3.39 % | 276.027 M 2.08 % | 270.390 M 0.01 % | 270.363 M 0.01 % | 270.349 M 0.16 % | 269.917 M 1.43 % | 266.116 M -1.21 % | 269.380 M 1.24 % | 266.090 M 0.30 % | 265.288 M 0.00 % | 265.288 M 16.96 % | 226.820 M 0.00 % | 226.820 M 13.00 % | 200.727 M 0.00 % | 200.722 M 0.00 % | 200.726 M -0.24 % | 201.210 M -0.45 % | 202.117 M 2.14 % | 197.886 M -2.18 % | 202.295 M 2.53 % | 197.306 M 0.56 % | 196.211 M 0.00 % | 196.211 M 0.00 % | 196.206 M 0.09 % | 196.039 M 0.03 % | 195.973 M 0.00 % | 195.973 M 0.36 % | 195.269 M 1.22 % | 192.915 M 2.86 % | 187.543 M 0.00 % | 187.543 M 0.00 % | 187.543 M 7.14 % | 175.043 M 3.70 % | 168.793 M |
| Bénéfice par action diluée | -3.11 -333.70 % | 1.33 -10.14 % | 1.48 167.71 % | 0.55 114.90 % | -3.71 47.25 % | -7.04 -207.07 % | 6.57 192.39 % | -7.11 -11.15 % | -6.40 -462.76 % | 1.76 124.83 % | -7.11 -15 058.74 % | 0.05 100.98 % | -4.83 30.28 % | -6.93 -7.68 % | -6.43 -749.85 % | 0.99 243.48 % | -0.69 -23.21 % | -0.56 -506.72 % | -0.09 -106.41 % | 1.44 223.08 % | -1.17 69.29 % | -3.81 -1 029.27 % | 0.41 1 950.00 % | 0.02 -97.87 % | 0.94 168.12 % | -1.38 -393.62 % | 0.47 256.67 % | -0.30 -11 438.46 % | 0.00 -100.36 % | 0.73 -64.04 % | 2.03 159.36 % | -3.42 52.96 % | -7.27 -415.60 % | -1.41 37.89 % | -2.27 4.62 % | -2.38 -147.92 % | -0.96 -52.38 % | -0.63 -34.04 % | -0.47 -176.47 % | -0.17 79.01 % | -0.81 50.31 % | -1.63 -503.70 % | -0.27 83.73 % | -1.66 -48.21 % | -1.12 58.21 % | -2.68 -1 686.67 % | -0.15 -175.00 % | 0.20 110.47 % | -1.91 -43.61 % | -1.33 -611.54 % | 0.26 -46.94 % | 0.49 19.51 % | 0.41 305.00 % | -0.20 -322.22 % | 0.09 -94.00 % | 1.50 341.18 % | 0.34 -78.21 % | 1.56 403.23 % | 0.31 113.14 % | -2.36 7.09 % | -2.54 -206.02 % | -0.83 -730.00 % | -0.10 16.67 % | -0.12 -150.00 % | 0.24 233.33 % | -0.18 -130.51 % | 0.59 31.11 % | 0.45 -54.08 % | 0.98 81.48 % | 0.54 -40.66 % | 0.91 4.60 % | 0.87 24.29 % | 0.70 84.21 % | 0.38 -44.93 % | 0.69 4.55 % | 0.66 26.92 % | 0.52 23.81 % | 0.42 61.54 % | 0.26 |
| Bénéfice par action | -3.11 -333.70 % | 1.33 -10.14 % | 1.48 167.73 % | 0.55 114.90 % | -3.71 47.25 % | -7.04 -206.58 % | 6.60 192.81 % | -7.11 -11.15 % | -6.40 -462.34 % | 1.77 124.86 % | -7.11 -15 051.52 % | 0.05 100.98 % | -4.83 30.28 % | -6.93 -7.68 % | -6.43 -749.85 % | 0.99 243.48 % | -0.69 -23.21 % | -0.56 -506.72 % | -0.09 -106.41 % | 1.44 223.08 % | -1.17 69.29 % | -3.81 -1 029.27 % | 0.41 1 950.00 % | 0.02 -97.89 % | 0.95 168.84 % | -1.38 -393.62 % | 0.47 256.67 % | -0.30 -11 438.46 % | 0.00 -100.36 % | 0.73 -64.04 % | 2.03 159.36 % | -3.42 52.96 % | -7.27 -415.60 % | -1.41 37.89 % | -2.27 4.62 % | -2.38 -147.92 % | -0.96 -52.38 % | -0.63 -34.04 % | -0.47 -176.47 % | -0.17 79.01 % | -0.81 50.31 % | -1.63 -503.70 % | -0.27 83.73 % | -1.66 -43.10 % | -1.16 56.72 % | -2.68 -1 686.67 % | -0.15 -175.00 % | 0.20 110.47 % | -1.91 -43.61 % | -1.33 -611.54 % | 0.26 -46.94 % | 0.49 19.51 % | 0.41 305.00 % | -0.20 -322.22 % | 0.09 -94.00 % | 1.50 341.18 % | 0.34 -78.21 % | 1.56 403.23 % | 0.31 113.14 % | -2.36 7.09 % | -2.54 -206.02 % | -0.83 -730.00 % | -0.10 16.67 % | -0.12 -150.00 % | 0.24 233.33 % | -0.18 -130.51 % | 0.59 31.11 % | 0.45 -54.08 % | 0.98 81.48 % | 0.54 -40.66 % | 0.91 4.60 % | 0.87 22.54 % | 0.71 86.84 % | 0.38 -44.93 % | 0.69 4.55 % | 0.66 26.92 % | 0.52 23.81 % | 0.42 61.54 % | 0.26 |
| Bénéfice brut | 1.549 B 35.24 % | 1.145 B -18.58 % | 1.406 B 11.77 % | 1.258 B 65.39 % | 760.727 M 45.21 % | 523.897 M -13.68 % | 606.951 M 141.67 % | -1.456 B -532.16 % | -230.392 M 54.28 % | -503.905 M -39.28 % | -361.781 M 77.24 % | -1.590 B -10 067.70 % | 15.950 M 111.06 % | -144.158 M -125.39 % | 567.817 M 127.67 % | -2.052 B -327.57 % | 901.774 M 33.03 % | 677.887 M -2.29 % | 693.800 M 152.39 % | 274.896 M -10.75 % | 308.000 M -20.43 % | 387.065 M -54.07 % | 842.782 M 13.86 % | 740.200 M 23.49 % | 599.400 M 42.24 % | 421.386 M -38.03 % | 680.001 M 205.26 % | 222.764 M -62.74 % | 597.889 M 138.20 % | 251.000 M -59.12 % | 614.000 M 661.41 % | -109.367 M -123.24 % | 470.644 M 241.93 % | 137.643 M -74.63 % | 542.484 M -0.11 % | 543.100 M 10.39 % | 491.978 M 57.68 % | 312.002 M -29.92 % | 445.191 M -12.57 % | 509.176 M 52.54 % | 333.803 M 71.20 % | 194.978 M -40.20 % | 326.054 M 710.21 % | 40.243 M -36.88 % | 63.755 M 170.38 % | -90.583 M -136.94 % | 245.193 M -82.66 % | 1.414 B 517.19 % | 229.173 M 14 790.58 % | -1.560 M -100.13 % | 1.195 B -11.19 % | 1.346 B 14.26 % | 1.178 B 8.82 % | 1.083 B -2.78 % | 1.114 B -3.74 % | 1.157 B 5.39 % | 1.098 B 5.61 % | 1.039 B -13.06 % | 1.196 B -67.04 % | 3.627 B 1 166.03 % | 286.477 M -62.37 % | 761.254 M 322.10 % | 180.351 M 69.79 % | 106.220 M -24.44 % | 140.583 M 50.29 % | 93.542 M -55.55 % | 210.425 M -2.73 % | 216.326 M -42.10 % | 373.612 M 34.71 % | 277.344 M -21.44 % | 353.037 M 26.81 % | 278.388 M 14.15 % | 243.886 M 76.89 % | 137.876 M -40.86 % | 233.121 M -15.73 % | 276.631 M 33.38 % | 207.403 M 83.75 % | 112.873 M -32.07 % | 166.149 M |
| Charge d'impôt sur le bénéfice | 44.810 M 306.59 % | -21.690 M -222.83 % | 17.658 M -7.55 % | 19.100 M 63.89 % | 11.654 M 109.93 % | -117.376 M -190.00 % | 130.420 M 505.75 % | -32.143 M 83.34 % | -192.884 M -1 757.79 % | 11.635 M -44.51 % | 20.969 M -9.11 % | 23.071 M 175.64 % | 8.370 M 169.91 % | 3.101 M -92.86 % | 43.416 M -65.12 % | 124.457 M 2 057.79 % | -6.357 M -129.43 % | 21.598 M -69.10 % | 69.900 M -6.21 % | 74.528 M -27.99 % | 103.500 M 93.40 % | 53.516 M -18.41 % | 65.592 M 166.66 % | -98.400 M 27.70 % | -136.100 M -2 210.73 % | 6.448 M 108.15 % | -79.090 M -221.98 % | 64.838 M -1.46 % | 65.799 M 6.13 % | 62.000 M -6.06 % | 66.000 M -79.63 % | 324.010 M -26.34 % | 439.856 M 265.75 % | 120.262 M 400.75 % | -39.988 M -151.01 % | 78.400 M 307.42 % | -37.797 M -149.00 % | 77.133 M 64.76 % | 46.814 M 354.96 % | -18.361 M -138.83 % | 47.290 M 274.48 % | -27.103 M -138.98 % | 69.537 M 280.87 % | -38.445 M -224.10 % | 30.980 M 134.46 % | -89.896 M -453.16 % | 25.455 M 116.07 % | -158.431 M -20.59 % | -131.380 M -15 323.64 % | 863.000 K -95.84 % | 20.770 M -75.75 % | 85.648 M 50.47 % | 56.921 M 1 513.48 % | -4.027 M -111.93 % | 33.758 M 109.61 % | -351.377 M -540.92 % | 79.691 M -24.96 % | 106.196 M 244.86 % | 30.794 M 144.26 % | -69.571 M -191.39 % | 76.126 M 233.00 % | -57.237 M -4 749.62 % | -1.180 M 97.63 % | -49.838 M -394.99 % | 16.895 M 229.30 % | -13.066 M -130.52 % | 42.815 M 4.76 % | 40.868 M -36.84 % | 64.700 M 19.49 % | 54.147 M -21.58 % | 69.049 M 163.84 % | 26.171 M -63.51 % | 71.726 M 94.25 % | 36.924 M -46.83 % | 69.445 M 5.18 % | 66.027 M 32.43 % | 49.858 M 25.27 % | 39.800 M -15.04 % | 46.844 M |
| Coût des revenus | 3.117 B 3.87 % | 3.001 B -14.60 % | 3.514 B 1.31 % | 3.468 B 6.76 % | 3.249 B 19.53 % | 2.718 B 4.00 % | 2.614 B -40.31 % | 4.379 B 104.10 % | 2.145 B 40.02 % | 1.532 B -20.58 % | 1.929 B -44.58 % | 3.481 B 263.01 % | 958.970 M 91.03 % | 502.006 M -80.54 % | 2.580 B -55.94 % | 5.855 B 108.52 % | 2.808 B 14.03 % | 2.463 B -2.16 % | 2.517 B -13.97 % | 2.926 B 13.22 % | 2.584 B 31.40 % | 1.967 B -7.29 % | 2.121 B -5.21 % | 2.238 B 5.64 % | 2.119 B 16.88 % | 1.813 B -7.79 % | 1.966 B -19.47 % | 2.441 B 35.36 % | 1.804 B -1.88 % | 1.838 B -12.43 % | 2.099 B -23.99 % | 2.761 B 36.77 % | 2.019 B 1.28 % | 1.993 B 1.56 % | 1.963 B -10.24 % | 2.187 B 11.02 % | 1.970 B -4.81 % | 2.069 B 1.03 % | 2.048 B -7.70 % | 2.219 B 16.99 % | 1.897 B 10.28 % | 1.720 B -2.09 % | 1.757 B -15.52 % | 2.079 B 8.09 % | 1.924 B 0.12 % | 1.921 B 0.02 % | 1.921 B 134.50 % | 819.124 M -49.27 % | 1.615 B 2.97 % | 1.568 B 143.60 % | 643.635 M 22.87 % | 523.838 M -14.25 % | 610.921 M 20.19 % | 508.294 M -17.52 % | 616.276 M 33.74 % | 460.809 M 15.49 % | 399.010 M 12.48 % | 354.723 M 10.32 % | 321.527 M 115.97 % | -2.013 B -239.87 % | 1.439 B 104.53 % | 703.609 M -50.63 % | 1.425 B 7.70 % | 1.323 B 13.35 % | 1.168 B 10.52 % | 1.056 B 28.29 % | 823.480 M 7.32 % | 767.312 M 6.52 % | 720.370 M 27.18 % | 566.404 M 10.50 % | 512.596 M -5.56 % | 542.782 M 19.89 % | 452.748 M 5.93 % | 427.398 M 20.71 % | 354.075 M 2.22 % | 346.389 M 11.52 % | 310.610 M 13.97 % | 272.542 M 1.73 % | 267.894 M |
| Dépenses générales et administratives | 489.962 M -4.69 % | 514.058 M 35.87 % | 378.357 M -33.28 % | 567.057 M 74.57 % | 324.823 M 14.33 % | 284.117 M -16.32 % | 339.514 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 306.212 M -27.71 % | 423.605 M 44.26 % | 293.633 M -0.98 % | 296.531 M | 0.000 | 0.000 -100.00 % | 241.472 M | 0.000 | 0.000 | 0.000 -100.00 % | 188.755 M -23.12 % | 245.520 M | 0.000 | 0.000 -100.00 % | 190.183 M -20.50 % | 239.217 M -56.25 % | 546.762 M 192.76 % | 186.762 M 7.95 % | 173.000 M -7.49 % | 187.000 M -64.02 % | 519.694 M 209.25 % | 168.051 M 3.48 % | 162.399 M -14.19 % | 189.244 M | 0.000 -100.00 % | 144.800 M | 0.000 -100.00 % | 148.817 M | 0.000 -100.00 % | 162.323 M 50.10 % | 108.140 M 1.34 % | 106.713 M | 0.000 -100.00 % | 94.900 M 8.83 % | 87.204 M 1.91 % | 85.570 M -93.12 % | 1.244 B 917.56 % | 122.263 M 46.85 % | 83.256 M -76.84 % | 359.438 M -18.21 % | 439.459 M 7.52 % | 408.727 M 7.31 % | 380.875 M 0.90 % | 377.485 M -17.11 % | 455.414 M 25.45 % | 363.011 M -2.40 % | 371.950 M 9.73 % | 338.954 M -55.60 % | 763.479 M 134.92 % | 324.997 M -16.16 % | 387.653 M 3.15 % | 375.826 M 1 023.25 % | -40.707 M -112.99 % | 313.289 M 7.38 % | 291.754 M 29.52 % | 225.252 M 7.78 % | 208.997 M -15.11 % | 246.198 M 17.98 % | 208.670 M 6.06 % | 196.752 M 240.98 % | -139.563 M -183.69 % | 166.759 M 2.14 % | 163.260 M 14.55 % | 142.520 M 229.35 % | -110.186 M -183.79 % | 131.497 M 13.07 % | 116.295 M 0.85 % | 115.314 M |
| Frais de vente et de marketing | 300.669 M 17.00 % | 256.984 M -13.61 % | 297.459 M -4.12 % | 310.228 M 12.45 % | 275.875 M -8.45 % | 301.325 M 32.67 % | 227.124 M 30.00 % | 174.716 M 63.31 % | 106.987 M 82.92 % | 58.489 M -11.86 % | 66.361 M -55.30 % | 148.467 M 80.49 % | 82.257 M 24.22 % | 66.217 M -60.81 % | 168.957 M -3.36 % | 174.838 M -2.68 % | 179.644 M -23.85 % | 235.915 M 77.25 % | 133.100 M -13.45 % | 153.777 M 3.69 % | 148.300 M -23.33 % | 193.420 M 11.21 % | 173.929 M -6.54 % | 186.100 M 14.31 % | 162.800 M -20.13 % | 203.820 M 9.74 % | 185.725 M 332.00 % | -80.053 M -137.50 % | 213.459 M -4.71 % | 224.000 M 12.56 % | 199.000 M 272.65 % | -115.263 M -139.56 % | 291.378 M 23.94 % | 235.105 M 14.03 % | 206.183 M 3.19 % | 199.800 M 3.36 % | 193.304 M 20.06 % | 161.004 M -19.44 % | 199.851 M 5.76 % | 188.972 M 6.84 % | 176.871 M 22.38 % | 144.524 M -10.93 % | 162.261 M 34.29 % | 120.833 M -22.47 % | 155.844 M -1.86 % | 158.801 M 13.00 % | 140.538 M 310.41 % | -66.793 M -140.00 % | 166.971 M 9.16 % | 152.955 M 66.49 % | 91.870 M -13.97 % | 106.783 M 17.72 % | 90.713 M 2.95 % | 88.115 M | 0.000 -100.00 % | 94.079 M -7.61 % | 101.824 M 17.62 % | 86.571 M 5.48 % | 82.077 M -71.91 % | 292.219 M 50.72 % | 193.884 M 58.43 % | 122.378 M | 0.000 -100.00 % | 335.722 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 335.722 M | 0.000 | 0.000 | 0.000 -100.00 % | 261.756 M | 0.000 | 0.000 | 0.000 |
| Autres dépenses | 43.237 M -40.22 % | 72.327 M 209.54 % | -66.029 M 82.77 % | -383.301 M -294.70 % | 196.866 M 51.01 % | 130.369 M 598.54 % | 18.663 M -97.48 % | 740.712 M 150.40 % | 295.808 M 72.02 % | 171.964 M 174.66 % | -230.320 M 89.40 % | -2.173 B -881.17 % | 278.112 M -31.39 % | 405.363 M -31.82 % | 594.587 M | 0.000 -100.00 % | 114.822 M 201.32 % | -113.324 M -1 530.14 % | 7.924 M 101.28 % | -620.403 M -700.03 % | 103.395 M 8.71 % | 95.108 M 226.18 % | -75.375 M -112.31 % | 612.423 M 7 917.06 % | 7.639 M 10.44 % | 6.917 M -10.45 % | 7.724 M -98.83 % | 662.510 M 2 209.30 % | -31.409 M -201.32 % | 31.000 M 114.98 % | -207.000 M -130.99 % | 667.948 M 40 878.40 % | 1.630 M 116.07 % | -10.144 M 45.17 % | -18.500 M 15.14 % | -21.800 M -1 990.72 % | 1.153 M 109.80 % | -11.761 M 75.69 % | -48.373 M -698.38 % | 8.084 M 115.98 % | -50.589 M -123.78 % | -22.607 M 42.18 % | -39.101 M | 0.000 -100.00 % | 13.667 M -24.31 % | 18.057 M -2.74 % | 18.566 M -93.15 % | 271.014 M 1 707.00 % | 14.998 M -54.61 % | 33.043 M -86.16 % | 238.757 M 221.68 % | 74.221 M 17.34 % | 63.253 M -21.30 % | 80.370 M -67.20 % | 245.008 M 826.45 % | 26.446 M -44.02 % | 47.245 M 45.53 % | 32.465 M -11.53 % | 36.697 M -70.67 % | 125.127 M | 0.000 -100.00 % | 55.433 M -80.63 % | 286.132 M -92.97 % | 4.073 B 2 325.02 % | 167.939 M 64.91 % | 101.837 M -31.51 % | 148.683 M -93.81 % | 2.402 B 2 169.60 % | 105.843 M 94.48 % | 54.422 M 9.62 % | 49.648 M -96.81 % | 1.558 B 2 589.98 % | 57.921 M 20.62 % | 48.019 M -0.22 % | 48.127 M -95.27 % | 1.016 B 2 565.54 % | 38.133 M -4.44 % | 39.905 M 41.13 % | 28.276 M |
| Dépenses de fonctionnement | 766.687 M -13.31 % | 884.438 M 45.04 % | 609.787 M 23.44 % | 493.984 M -38.06 % | 797.564 M 11.42 % | 715.811 M 22.30 % | 585.301 M -36.06 % | 915.428 M 127.27 % | 402.795 M 31.48 % | 306.344 M 85.09 % | 165.514 M 91.13 % | 86.597 M -88.95 % | 783.974 M 2.45 % | 765.213 M 409.82 % | 150.095 M -14.15 % | 174.838 M -40.63 % | 294.466 M -19.12 % | 364.063 M 94.06 % | 187.600 M 149.76 % | -377.007 M -395.46 % | 127.600 M -71.53 % | 448.194 M 30.26 % | 344.074 M -2.36 % | 352.400 M 27.50 % | 276.400 M -31.06 % | 400.920 M -7.34 % | 432.666 M 1 120.46 % | 35.451 M -90.39 % | 368.812 M -13.83 % | 428.000 M 139.11 % | 179.000 M 442.57 % | 32.991 M -92.84 % | 461.059 M 19.03 % | 387.360 M -0.01 % | 387.418 M 4.12 % | 372.100 M 9.68 % | 339.257 M 24.18 % | 273.193 M -9.03 % | 300.295 M -13.29 % | 346.318 M 16.70 % | 296.768 M 29.00 % | 230.057 M 2.30 % | 224.879 M 86.11 % | 120.833 M -54.30 % | 264.411 M 0.13 % | 264.062 M 7.92 % | 244.674 M -83.11 % | 1.448 B 376.06 % | 304.232 M 12.99 % | 269.254 M -60.98 % | 690.065 M 11.22 % | 620.463 M 10.27 % | 562.693 M 2.43 % | 549.360 M -11.75 % | 622.493 M 8.08 % | 575.939 M 12.47 % | 512.080 M 4.30 % | 490.986 M 7.27 % | 457.728 M -64.78 % | 1.300 B 312.16 % | 315.299 M -44.24 % | 565.464 M -14.58 % | 661.958 M -84.95 % | 4.400 B 814.27 % | 481.228 M 22.27 % | 393.592 M 5.26 % | 373.935 M -85.68 % | 2.611 B 641.73 % | 352.041 M 33.81 % | 263.093 M 6.77 % | 246.400 M -85.95 % | 1.754 B 680.76 % | 224.680 M 6.34 % | 211.279 M 10.82 % | 190.646 M -83.68 % | 1.168 B 588.57 % | 169.630 M 8.60 % | 156.200 M 8.78 % | 143.590 M |
| Coût et dépenses | 3.884 B -0.05 % | 3.885 B -5.78 % | 4.124 B 4.07 % | 3.962 B -2.08 % | 4.046 B 17.84 % | 3.434 B 7.35 % | 3.199 B -39.58 % | 5.294 B 107.76 % | 2.548 B 38.60 % | 1.839 B -12.23 % | 2.095 B 152.98 % | -3.954 B -326.87 % | 1.743 B 37.54 % | 1.267 B -53.58 % | 2.730 B -54.73 % | 6.030 B 94.36 % | 3.103 B 9.76 % | 2.827 B 4.51 % | 2.705 B 6.11 % | 2.549 B -6.01 % | 2.712 B 12.30 % | 2.415 B -2.05 % | 2.466 B -4.82 % | 2.591 B 8.16 % | 2.395 B 8.20 % | 2.214 B -7.71 % | 2.399 B -3.16 % | 2.477 B 14.01 % | 2.172 B -4.13 % | 2.266 B -0.53 % | 2.278 B -18.48 % | 2.794 B 12.68 % | 2.480 B 4.17 % | 2.381 B 1.30 % | 2.350 B -8.15 % | 2.559 B 10.82 % | 2.309 B -1.43 % | 2.342 B -0.26 % | 2.349 B -8.45 % | 2.565 B 16.95 % | 2.193 B 12.49 % | 1.950 B -1.59 % | 1.982 B -9.94 % | 2.200 B 0.55 % | 2.188 B 0.12 % | 2.185 B 0.91 % | 2.166 B -4.49 % | 2.267 B 18.17 % | 1.919 B 4.44 % | 1.837 B 37.75 % | 1.334 B 16.55 % | 1.144 B -2.50 % | 1.174 B 10.96 % | 1.058 B -14.62 % | 1.239 B 19.49 % | 1.037 B 13.79 % | 911.090 M 7.73 % | 845.709 M 8.53 % | 779.255 M 209.25 % | -713.297 M -140.66 % | 1.754 B 38.24 % | 1.269 B -39.20 % | 2.087 B -63.53 % | 5.723 B 247.11 % | 1.649 B 13.71 % | 1.450 B 21.09 % | 1.197 B -64.56 % | 3.379 B 215.04 % | 1.072 B 29.28 % | 829.496 M 9.29 % | 758.996 M -66.96 % | 2.297 B 239.08 % | 677.428 M 6.07 % | 638.677 M 17.25 % | 544.721 M -64.03 % | 1.514 B 215.35 % | 480.241 M 12.01 % | 428.742 M 4.19 % | 411.484 M |
| Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais de vente, frais généraux et administratifs | 790.631 M 2.54 % | 771.042 M 14.09 % | 675.816 M -22.97 % | 877.285 M 46.04 % | 600.698 M 2.61 % | 585.442 M 3.32 % | 566.638 M 224.32 % | 174.716 M 63.31 % | 106.987 M 82.92 % | 58.489 M -11.86 % | 66.361 M -85.40 % | 454.679 M -10.12 % | 505.862 M 40.58 % | 359.850 M -22.69 % | 465.488 M 166.24 % | 174.838 M -2.68 % | 179.644 M -62.37 % | 477.387 M 258.67 % | 133.100 M -13.45 % | 153.777 M 3.69 % | 148.300 M -61.20 % | 382.175 M -8.89 % | 419.449 M 125.39 % | 186.100 M 14.31 % | 162.800 M -58.68 % | 394.003 M -7.28 % | 424.942 M 167.77 % | -627.059 M -256.68 % | 400.221 M 0.81 % | 397.000 M 2.85 % | 386.000 M 160.79 % | -634.957 M -238.21 % | 459.429 M 15.58 % | 397.504 M 0.53 % | 395.427 M 97.91 % | 199.800 M -40.91 % | 338.104 M 110.00 % | 161.004 M -53.82 % | 348.668 M 84.51 % | 188.972 M -44.29 % | 339.194 M 34.25 % | 252.664 M -6.06 % | 268.974 M 122.60 % | 120.833 M -51.81 % | 250.744 M 1.93 % | 246.005 M 8.80 % | 226.108 M -80.79 % | 1.177 B 307.04 % | 289.234 M 22.45 % | 236.211 M -47.66 % | 451.308 M -17.38 % | 546.242 M 9.37 % | 499.440 M 6.49 % | 468.990 M 24.24 % | 377.485 M -31.30 % | 549.493 M 18.21 % | 464.835 M 1.38 % | 458.521 M 8.90 % | 421.031 M -64.15 % | 1.174 B 272.48 % | 315.299 M -38.18 % | 510.031 M 35.71 % | 375.826 M 14.88 % | 327.159 M 4.43 % | 313.289 M 7.38 % | 291.754 M 29.52 % | 225.252 M 7.78 % | 208.997 M -15.11 % | 246.198 M 17.98 % | 208.670 M 6.06 % | 196.752 M 0.30 % | 196.159 M 17.63 % | 166.759 M 2.14 % | 163.260 M 14.55 % | 142.520 M -5.97 % | 151.570 M 15.27 % | 131.497 M 13.07 % | 116.295 M 0.85 % | 115.314 M |
| Revenu d'intérêts | 7.726 M -98.92 % | 716.844 M 1 630.88 % | 41.415 M 57.32 % | 26.326 M -26.75 % | 35.939 M | 0.000 -100.00 % | 12.634 M -97.38 % | 482.194 M 27 885.72 % | 1.723 M -54.86 % | 3.817 M | 0.000 -100.00 % | 736.969 M | 0.000 | 0.000 | 0.000 -100.00 % | 327.916 M | 0.000 -100.00 % | 77.000 K | 0.000 | 0.000 -100.00 % | 8.102 M | 0.000 | 0.000 -100.00 % | 1.159 M -95.96 % | 28.700 M 3 925.25 % | 713.000 K | 0.000 | 0.000 -100.00 % | 862.000 K -71.27 % | 3.000 M | 0.000 | 0.000 -100.00 % | 61.879 M | 0.000 | 0.000 | 0.000 -100.00 % | 118.548 M | 0.000 | 0.000 -100.00 % | 33.212 M -57.25 % | 77.695 M -36.73 % | 122.795 M -5.11 % | 129.404 M 629.82 % | 17.731 M -80.10 % | 89.084 M -17.63 % | 108.150 M -38.74 % | 176.529 M 17.57 % | 150.153 M 13.29 % | 132.538 M 112.07 % | 62.497 M 70.86 % | 36.577 M -93.55 % | 567.437 M 377.95 % | 118.722 M -34.17 % | 180.345 M -32.80 % | 268.370 M 330.45 % | -116.456 M -627.95 % | 22.058 M -64.43 % | 62.016 M -15.42 % | 73.322 M -85.36 % | 500.809 M 148.26 % | 201.725 M 97.67 % | 102.052 M 243.66 % | 29.696 M | 0.000 -100.00 % | 129.517 M 77.72 % | 72.879 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Frais d'intérêts | 974.984 M 29.58 % | 752.405 M 3.29 % | 728.457 M -0.40 % | 731.396 M 8.58 % | 673.613 M 12.72 % | 597.574 M -1.87 % | 608.954 M | 0.000 -100.00 % | 506.500 M 11.25 % | 455.280 M 100.28 % | 227.323 M -83.64 % | 1.389 B 213.86 % | 442.575 M 19.75 % | 369.587 M 167.06 % | 138.389 M | 0.000 -100.00 % | 325.282 M 5.48 % | 308.375 M 4.15 % | 296.082 M 58.01 % | 187.387 M 1.45 % | 184.700 M 6.42 % | 173.559 M 5.10 % | 165.136 M 7.51 % | 153.600 M -8.63 % | 168.108 M 1.64 % | 165.388 M -31.14 % | 240.192 M 38.12 % | 173.902 M -11.79 % | 197.140 M 10.75 % | 178.000 M -25.21 % | 238.000 M 236.27 % | 70.777 M -78.14 % | 323.834 M 67.80 % | 192.986 M 4.81 % | 184.123 M 10.25 % | 167.000 M 7.53 % | 155.309 M 16.86 % | 132.899 M -10.64 % | 148.728 M 2.52 % | 145.076 M 1.99 % | 142.250 M -33.56 % | 214.089 M -9.41 % | 236.332 M 98.70 % | 118.940 M -25.89 % | 160.499 M -28.87 % | 225.638 M 12.97 % | 199.740 M -0.69 % | 201.125 M -12.16 % | 228.956 M 53.12 % | 149.523 M 68.03 % | 88.986 M 106.23 % | 43.149 M -68.96 % | 139.030 M -52.64 % | 293.549 M -27.00 % | 402.110 M 497.95 % | 67.248 M -7.97 % | 73.073 M 26.66 % | 57.694 M -26.56 % | 78.562 M -87.01 % | 605.002 M 9.77 % | 551.164 M 2 063.46 % | 25.476 M -55.22 % | 56.894 M | 0.000 -100.00 % | 112.529 M 204.94 % | 36.902 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dépréciation et amortissement | 424.995 M 3.64 % | 410.069 M 0.20 % | 409.255 M -11.38 % | 461.821 M 2 071.49 % | -23.425 M -105.48 % | 427.249 M 7.47 % | 397.549 M 4.03 % | 382.160 M 19.79 % | 319.015 M 6.93 % | 298.339 M -11.29 % | 336.299 M -16.09 % | 400.762 M -11.18 % | 451.209 M -8.02 % | 490.545 M -7.10 % | 528.036 M 15.15 % | 458.544 M 2.21 % | 448.635 M 8.05 % | 415.226 M 2.38 % | 405.577 M 127.00 % | 178.668 M 2.56 % | 174.200 M 5.52 % | 165.080 M 9.64 % | 150.568 M 4.89 % | 143.554 M 5.32 % | 136.307 M 14.59 % | 118.956 M 11.58 % | 106.608 M -12.55 % | 121.910 M 20.89 % | 100.844 M -8.32 % | 110.000 M -4.35 % | 115.000 M -1.75 % | 117.046 M 11.75 % | 104.742 M 7.45 % | 97.478 M -2.93 % | 100.425 M 6.71 % | 94.113 M -14.15 % | 109.622 M -11.81 % | 124.309 M -8.09 % | 135.252 M -25.07 % | 180.501 M 17.74 % | 153.310 M 31.90 % | 116.230 M 4.78 % | 110.925 M -24.78 % | 147.472 M 21.76 % | 121.117 M -8.29 % | 132.060 M 10.99 % | 118.982 M -4.29 % | 124.320 M 37.12 % | 90.663 M 0.00 % | 90.667 M 0.57 % | 90.157 M 21.47 % | 74.221 M 16.77 % | 63.562 M -20.61 % | 80.061 M 25.57 % | 63.760 M 141.10 % | 26.446 M -44.02 % | 47.245 M 45.53 % | 32.465 M -11.53 % | 36.697 M 81.35 % | 20.236 M 388.67 % | -7.010 M -104.16 % | 168.318 M 398.35 % | -56.417 M -127.79 % | 203.029 M 964.25 % | -23.492 M 20.70 % | -29.624 M -4.52 % | -28.343 M -124.66 % | 114.937 M 768.89 % | -17.183 M -8.26 % | -15.873 M -26.30 % | -12.568 M -121.26 % | 59.120 M 800.49 % | -8.440 M -0.69 % | -8.382 M -23.64 % | -6.779 M -114.71 % | 46.098 M 939.89 % | -5.489 M -14.97 % | -4.774 M -5.25 % | -4.536 M |
| Résultat d'exploitation | 680.699 M 683.73 % | 86.854 M -89.10 % | 796.495 M 187.15 % | 277.384 M 853.00 % | -36.837 M 91.07 % | -412.329 M -535.42 % | -64.891 M 98.16 % | -3.519 B -367.64 % | -752.452 M 7.13 % | -810.249 M -55.07 % | -522.504 M -293.72 % | 269.715 M 135.12 % | -768.024 M 14.44 % | -897.600 M -314.88 % | 417.722 M -39.87 % | 694.677 M 14.39 % | 607.308 M 90.45 % | 318.878 M -37.01 % | 506.200 M -24.71 % | 672.362 M 272.50 % | 180.500 M 321.67 % | 42.806 M -91.51 % | 504.292 M 29.97 % | 388.000 M 20.09 % | 323.100 M 1 172.05 % | 25.400 M -89.97 % | 253.196 M 27.74 % | 198.213 M -14.77 % | 232.566 M 236.00 % | -171.000 M -139.13 % | 437.000 M 558.35 % | -95.342 M -1 175.73 % | 8.863 M 103.53 % | -251.141 M -263.24 % | 153.843 M -9.88 % | 170.700 M 12.33 % | 151.958 M 301.50 % | 37.848 M -73.80 % | 144.450 M -11.30 % | 162.858 M 339.74 % | 37.035 M 205.58 % | -35.078 M -134.67 % | 101.175 M 128.29 % | -357.573 M -78.20 % | -200.656 M 43.42 % | -354.645 M -4 983.57 % | 7.262 M 121.42 % | -33.900 M 54.84 % | -75.059 M 72.28 % | -270.814 M -444.94 % | 78.510 M -70.02 % | 261.907 M 39.91 % | 187.199 M -64.89 % | 533.200 M 8.58 % | 491.048 M 312.07 % | 119.165 M 20.26 % | 99.087 M 10.16 % | 89.949 M -14.41 % | 105.091 M -61.76 % | 274.785 M 1 053.39 % | -28.822 M 90.37 % | -299.228 M 37.87 % | -481.607 M 88.78 % | -4.293 B -1 160.40 % | -340.645 M -13.53 % | -300.050 M -83.51 % | -163.510 M 93.17 % | -2.395 B -11 202.29 % | 21.571 M 51.36 % | 14.252 M -86.64 % | 106.637 M 107.23 % | -1.476 B -7 784.11 % | 19.206 M 126.17 % | -73.403 M -272.81 % | 42.475 M 104.76 % | -891.399 M -2 459.88 % | 37.773 M 187.18 % | -43.327 M -292.06 % | 22.559 M |
| Ratio de résultat d'exploitation | 0.15 596.46 % | 0.02 -87.06 % | 0.16 175.85 % | 0.06 738.78 % | -0.01 92.78 % | -0.13 -531.18 % | -0.02 98.33 % | -1.20 -206.45 % | -0.39 50.13 % | -0.79 -136.39 % | -0.33 -333.73 % | 0.14 118.10 % | -0.79 68.59 % | -2.51 -1 990.14 % | 0.13 -27.34 % | 0.18 11.58 % | 0.16 61.23 % | 0.10 -35.60 % | 0.16 -24.95 % | 0.21 236.60 % | 0.06 243.15 % | 0.02 -89.31 % | 0.17 30.59 % | 0.13 9.59 % | 0.12 945.53 % | 0.01 -88.12 % | 0.10 28.62 % | 0.07 -23.17 % | 0.10 218.31 % | -0.08 -150.82 % | 0.16 548.05 % | -0.04 -1 109.85 % | 0.00 103.02 % | -0.12 -291.91 % | 0.06 -1.80 % | 0.06 1.30 % | 0.06 288.38 % | 0.02 -72.56 % | 0.06 -2.95 % | 0.06 259.52 % | 0.02 190.64 % | -0.02 -137.71 % | 0.05 128.80 % | -0.17 -67.09 % | -0.10 47.88 % | -0.19 -5 878.33 % | 0.00 122.09 % | -0.02 62.72 % | -0.04 76.45 % | -0.17 -504.98 % | 0.04 -69.52 % | 0.14 33.85 % | 0.10 -68.78 % | 0.34 18.07 % | 0.28 285.35 % | 0.07 11.27 % | 0.07 2.61 % | 0.06 -6.86 % | 0.07 -59.31 % | 0.17 1 119.28 % | -0.02 91.82 % | -0.20 31.90 % | -0.30 90.01 % | -3.00 -1 053.31 % | -0.26 0.20 % | -0.26 -64.99 % | -0.16 93.50 % | -2.43 -12 447.75 % | 0.02 16.74 % | 0.02 -86.29 % | 0.12 106.85 % | -1.80 -6 618.76 % | 0.03 121.23 % | -0.13 -279.52 % | 0.07 105.06 % | -1.43 -2 062.13 % | 0.07 164.87 % | -0.11 -316.29 % | 0.05 |
| Total autres revenus dépenses net | -2.037 B -843.43 % | 274.052 M 272.02 % | -159.312 M -18.21 % | -134.766 M 91.02 % | -1.500 B 45.96 % | -2.777 B -202.22 % | 2.716 B 350.09 % | -1.086 B 44.79 % | -1.967 B -232.92 % | 1.480 B 175.42 % | -1.962 B -647.26 % | 358.569 M 138.99 % | -919.531 M 16.13 % | -1.096 B 58.61 % | -2.649 B -1 874.76 % | -134.144 M 82.91 % | -784.785 M -87.70 % | -418.104 M -4.24 % | -401.085 M -2 184.34 % | -17.558 M 95.45 % | -385.884 M 66.90 % | -1.166 B -435.18 % | -217.863 M 47.46 % | -414.698 M -1 644.84 % | 26.844 M 106.36 % | -422.095 M -333.39 % | -97.394 M 39.96 % | -162.203 M -60.76 % | -100.898 M -118.58 % | 543.089 M -8.71 % | 594.898 M 183.71 % | -710.682 M 58.26 % | -1.703 B -10 032.73 % | 17.141 M 101.98 % | -865.843 M -27.68 % | -678.140 M -55.94 % | -434.883 M -311.45 % | -105.695 M 27.32 % | -145.427 M 27.03 % | -199.298 M -6.70 % | -186.786 M 56.05 % | -424.979 M -494.54 % | -71.480 M 21.58 % | -91.152 M -17.29 % | -77.716 M 82.74 % | -450.324 M -1 840.13 % | -23.211 M -101.33 % | 1.743 B 404.29 % | -572.821 M -558.22 % | -87.026 M -381.15 % | 30.954 M 170.27 % | -44.047 M -116.89 % | -20.308 M 96.55 % | -589.134 M -35.94 % | -433.368 M -495.96 % | -72.718 M -224.33 % | 58.489 M -84.19 % | 369.936 M 2 975.97 % | -12.863 M 98.43 % | -818.443 M -63.09 % | -501.825 M -856.66 % | 66.321 M 297.90 % | 16.668 M -99.74 % | 6.472 B 166 734.96 % | 3.879 M -91.37 % | 44.960 M 34.16 % | 33.511 M -98.67 % | 2.524 B 973.55 % | 235.067 M 60.41 % | 146.546 M 2.66 % | 142.747 M -91.47 % | 1.673 B 777.06 % | 190.704 M 3.58 % | 184.110 M 16.81 % | 157.617 M -85.42 % | 1.081 B 890.52 % | 109.131 M -30.19 % | 156.333 M 35.78 % | 115.140 M |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dette nette | 19.704 B -9.05 % | 21.664 B -4.19 % | 22.612 B -1.79 % | 23.023 B -1.28 % | 23.322 B 4.89 % | 22.235 B 8.00 % | 20.588 B -7.16 % | 22.177 B 11.69 % | 19.855 B 15.24 % | 17.230 B -7.26 % | 18.579 B 9.94 % | 16.898 B -4.90 % | 17.768 B -4.08 % | 18.525 B 13.76 % | 16.283 B 27.04 % | 12.817 B -3.30 % | 13.255 B 5.10 % | 12.612 B 129.84 % | 5.487 B -15.97 % | 6.530 B -14.03 % | 7.595 B -1.12 % | 7.682 B 15.64 % | 6.643 B 6.84 % | 6.218 B 13.80 % | 5.464 B -4.83 % | 5.741 B 0.64 % | 5.705 B -1.93 % | 5.817 B -0.77 % | 5.862 B -7.64 % | 6.347 B -8.03 % | 6.901 B -16.17 % | 8.233 B 17.00 % | 7.036 B 34.66 % | 5.225 B 1.10 % | 5.168 B 19.18 % | 4.336 B 5.07 % | 4.127 B 39.60 % | 2.957 B -11.56 % | 3.343 B -15.44 % | 3.954 B 2.02 % | 3.876 B -12.56 % | 4.432 B -1.08 % | 4.481 B 1.48 % | 4.416 B 4.91 % | 4.209 B -0.96 % | 4.250 B 19.41 % | 3.559 B -5.38 % | 3.761 B 56.80 % | 2.399 B 32.70 % | 1.808 B 1.25 % | 1.785 B -26.96 % | 2.444 B 39.47 % | 1.752 B -2.48 % | 1.797 B 2.60 % | 1.751 B -39.23 % | 2.882 B -4.36 % | 3.013 B -4.78 % | 3.165 B -2.24 % | 3.237 B 213.95 % | 1.031 B -50.95 % | 2.102 B 1.62 % | 2.069 B -4.51 % | 2.166 B 11.69 % | 1.940 B 45.83 % | 1.330 B 29.69 % | 1.026 B 22.43 % | 837.631 M 37.72 % | 608.234 M 38.50 % | 439.163 M 1 449.81 % | -32.535 M 37.83 % | -52.331 M -1 004.92 % | 5.783 M 111.56 % | -50.026 M -423.99 % | 15.441 M 105.55 % | -278.143 M 55.80 % | -629.260 M -10.70 % | -568.457 M -326.06 % | -133.422 M |
| Investissements totaux | 470.572 M 2.19 % | 460.476 M -11.31 % | 519.225 M 22.63 % | 423.418 M -3.44 % | 438.484 M 2.81 % | 426.479 M 7.74 % | 395.824 M 5.92 % | 373.689 M 314.14 % | 90.232 M 292.21 % | 23.006 M -95.70 % | 535.538 M -15.01 % | 630.150 M 57.19 % | 400.878 M -70.96 % | 1.381 B 21.66 % | 1.135 B 18.82 % | 955.016 M -2.00 % | 974.467 M 21.95 % | 799.081 M 124.30 % | 356.249 M -25.71 % | 479.541 M -48.51 % | 931.275 M -19.37 % | 1.155 B -9.20 % | 1.272 B 32.92 % | 956.922 M 204.52 % | 314.243 M 143.84 % | 128.870 M -7.36 % | 139.110 M -68.98 % | 448.455 M 15.50 % | 388.275 M -5.53 % | 411.000 M -8.46 % | 449.000 M -11.99 % | 510.144 M 140.71 % | 211.937 M 86.79 % | 113.462 M 80.22 % | 62.956 M -79.38 % | 305.307 M -31.40 % | 445.082 M 192.57 % | 152.130 M -69.29 % | 495.369 M -57.13 % | 1.156 B 20.97 % | 955.268 M -31.94 % | 1.404 B 162.84 % | 533.981 M -8.73 % | 585.028 M -11.66 % | 662.227 M -7.95 % | 719.391 M -0.42 % | 722.445 M -28.40 % | 1.009 B 138.16 % | 423.695 M 1 834.68 % | 21.900 M -3.12 % | 22.606 M -84.93 % | 150.015 M 370.58 % | 31.879 M -15.67 % | 37.802 M -6.53 % | 40.444 M -91.64 % | 483.806 M 16.08 % | 416.783 M 93.94 % | 214.906 M -12.49 % | 245.585 M 77.58 % | 138.296 M -68.42 % | 437.981 M -25.66 % | 589.180 M -31.37 % | 858.438 M -29.72 % | 1.222 B 1.47 % | 1.204 B -9.78 % | 1.334 B -6.39 % | 1.425 B 5.63 % | 1.349 B 32.16 % | 1.021 B 31.19 % | 778.264 M 2.04 % | 762.688 M -1.30 % | 772.703 M 0.00 % | 772.725 M 17.15 % | 659.630 M 48.78 % | 443.361 M | 0.000 | 0.000 | 0.000 |
| Dette totale | 20.227 B -7.71 % | 21.917 B -4.28 % | 22.898 B -1.27 % | 23.192 B -1.19 % | 23.471 B 3.72 % | 22.629 B 9.20 % | 20.723 B -8.56 % | 22.663 B 8.44 % | 20.898 B 16.17 % | 17.990 B -5.23 % | 18.983 B 8.10 % | 17.561 B -3.86 % | 18.267 B -3.56 % | 18.940 B 11.79 % | 16.942 B 17.15 % | 14.463 B -0.35 % | 14.514 B 6.66 % | 13.608 B 84.70 % | 7.368 B 0.16 % | 7.356 B -11.22 % | 8.286 B -0.14 % | 8.297 B 15.63 % | 7.176 B -0.95 % | 7.245 B 19.43 % | 6.066 B -3.86 % | 6.310 B 3.60 % | 6.091 B -4.52 % | 6.379 B 0.53 % | 6.346 B -8.75 % | 6.954 B -11.62 % | 7.868 B -15.44 % | 9.305 B -1.94 % | 9.489 B 38.57 % | 6.848 B -3.88 % | 7.124 B 14.26 % | 6.235 B 2.73 % | 6.070 B 12.25 % | 5.407 B -1.13 % | 5.469 B -2.16 % | 5.589 B 1.53 % | 5.505 B -1.60 % | 5.595 B 4.63 % | 5.347 B 3.00 % | 5.191 B -1.30 % | 5.259 B 0.51 % | 5.233 B 7.37 % | 4.874 B -2.36 % | 4.991 B 23.48 % | 4.042 B 12.12 % | 3.605 B -3.63 % | 3.741 B 3.80 % | 3.604 B 10.20 % | 3.270 B 1.06 % | 3.236 B 3.26 % | 3.134 B 2.94 % | 3.044 B -4.78 % | 3.197 B -4.01 % | 3.331 B -2.22 % | 3.406 B 110.62 % | 1.617 B -32.67 % | 2.402 B -4.70 % | 2.521 B -8.03 % | 2.741 B 20.97 % | 2.266 B 20.33 % | 1.883 B 14.84 % | 1.640 B 46.58 % | 1.119 B 26.92 % | 881.380 M 30.95 % | 673.080 M 542.39 % | 104.777 M 93.97 % | 54.016 M -18.99 % | 66.676 M -46.76 % | 125.245 M 14.88 % | 109.020 M -14.55 % | 127.587 M 20.84 % | 105.586 M -17.19 % | 127.510 M 117.44 % | 58.641 M |
| Cumul des autres pertes du résultat global | -155.364 M -199.68 % | 155.870 M 52.29 % | 102.351 M -74.92 % | 408.079 M 48.74 % | 274.362 M -3.10 % | 283.147 M 153.76 % | -526.710 M 37.62 % | -844.371 M 4.26 % | -881.951 M -0.75 % | -875.350 M -226.17 % | -268.375 M 27.49 % | -370.123 M 47.45 % | -704.367 M -5.62 % | -666.868 M -1.30 % | -658.291 M -259.19 % | 413.523 M 935.21 % | 39.946 M -92.18 % | 510.900 M 430.19 % | -154.727 M 62.40 % | -411.546 M -444.81 % | 119.355 M 380.61 % | 24.834 M 145.74 % | 10.106 M 6.99 % | 9.446 M 131.43 % | -30.058 M 11.82 % | -34.086 M 12.04 % | -38.752 M 30.59 % | -55.830 M -44.16 % | -38.729 M 61.65 % | -101.000 M -9.78 % | -92.000 M -14.89 % | -80.078 M 42.23 % | -138.616 M -96.77 % | -70.446 M 34.52 % | -107.577 M -204.35 % | -35.347 M -41.06 % | -25.058 M -103.64 % | 687.902 M 2 877.16 % | 23.106 M -96.37 % | 636.493 M 6 322.44 % | -10.229 M -101.70 % | 600.992 M 1 954.51 % | -32.407 M -350.41 % | -7.195 M 87.02 % | -55.415 M -10.72 % | -50.049 M -143.17 % | -20.582 M 90.87 % | -225.408 M 71.10 % | -780.069 M -11.79 % | -697.823 M | 0.000 100.00 % | -547.118 M -12.00 % | -488.488 M -19.37 % | -409.238 M -14.49 % | -357.441 M -227.86 % | -109.022 M -69.66 % | -64.258 M | 0.000 100.00 % | -225.101 M 32.82 % | -335.094 M -4 420.45 % | 7.756 M 102.37 % | -327.246 M -12 370.18 % | 2.667 M 101.17 % | -228.497 M -18.42 % | -192.956 M -17.11 % | -164.771 M -3 712.37 % | -4.322 M 96.53 % | -124.657 M -16.52 % | -106.981 M -16.08 % | -92.159 M -1 537.52 % | 6.411 M 109.60 % | -66.805 M -12.74 % | -59.255 M -17.05 % | -50.623 M -15.08 % | -43.989 M -17.05 % | -37.582 M -17.20 % | -32.066 M -17.95 % | -27.185 M |
| Bénéfices non répartis | -25.893 B -5.29 % | -24.593 B 2.21 % | -25.149 B 2.40 % | -25.768 B 0.89 % | -25.999 B -6.33 % | -24.450 B -13.20 % | -21.599 B 10.77 % | -24.207 B -13.13 % | -21.398 B -13.39 % | -18.871 B 3.29 % | -19.514 B -14.89 % | -16.985 B 0.10 % | -17.002 B -11.25 % | -15.282 B -15.03 % | -13.285 B -20.82 % | -10.996 B 3.67 % | -11.415 B -3.21 % | -11.060 B -1.79 % | -10.865 B -29.40 % | -8.397 B 5.65 % | -8.899 B -4.82 % | -8.490 B -18.51 % | -7.164 B 1.78 % | -7.293 B 0.08 % | -7.299 B 4.30 % | -7.627 B -6.64 % | -7.152 B 2.19 % | -7.312 B -1.45 % | -7.208 B -0.01 % | -7.207 B 3.38 % | -7.459 B 8.61 % | -8.162 B -16.93 % | -6.980 B -45.38 % | -4.802 B -8.99 % | -4.406 B -19.04 % | -3.701 B -22.04 % | -3.033 B -9.87 % | -2.760 B -6.73 % | -2.586 B -5.34 % | -2.455 B -1.98 % | -2.407 B -10.26 % | -2.183 B -25.93 % | -1.734 B -4.54 % | -1.658 B -36.84 % | -1.212 B -34.27 % | -902.617 M -381.28 % | -187.544 M -28.33 % | -146.140 M -146.23 % | 316.091 M -46.76 % | 593.741 M -7.64 % | 642.860 M 6.93 % | 601.189 M 45.77 % | 412.428 M -18.08 % | 503.458 M 0.99 % | 498.520 M 75.22 % | 284.518 M 41.61 % | 200.917 M 213.61 % | -176.842 M 22.23 % | -227.386 M 70.29 % | -765.260 M -191.26 % | 838.526 M -19.78 % | 1.045 B -3.77 % | 1.086 B -8.81 % | 1.191 B -2.07 % | 1.216 B -7.87 % | 1.320 B 2.62 % | 1.286 B 2.92 % | 1.250 B 3 059.06 % | 39.565 M -0.34 % | 39.698 M -95.58 % | 898.433 M 6.24 % | 845.693 M 18.87 % | 711.444 M 12.56 % | 632.045 M 25.64 % | 503.073 M 14.21 % | 440.486 M 28.49 % | 342.826 M 26.84 % | 270.288 M |
| Actions ordinaires | 4.041 B 0.01 % | 4.040 B 0.00 % | 4.040 B 0.00 % | 4.040 B 0.00 % | 4.040 B 0.01 % | 4.040 B 0.01 % | 4.039 B 0.01 % | 4.039 B -0.06 % | 4.041 B 0.05 % | 4.039 B 34.22 % | 3.009 B 0.00 % | 3.009 B 0.01 % | 3.009 B 0.01 % | 3.009 B 0.02 % | 3.008 B 0.00 % | 3.008 B -1.74 % | 3.061 B 3.85 % | 2.948 B 0.02 % | 2.947 B 0.16 % | 2.943 B -4.85 % | 3.093 B 0.08 % | 3.090 B 0.19 % | 3.084 B 0.05 % | 3.083 B 0.05 % | 3.081 B 0.04 % | 3.080 B 0.00 % | 3.080 B 0.00 % | 3.080 B 5.32 % | 2.924 B -0.02 % | 2.925 B -5.03 % | 3.080 B 0.00 % | 3.080 B 5.40 % | 2.922 B 18.38 % | 2.469 B 0.00 % | 2.469 B -5.73 % | 2.619 B 6.11 % | 2.468 B 0.33 % | 2.460 B -1.67 % | 2.502 B 0.00 % | 2.502 B 0.00 % | 2.502 B 0.00 % | 2.502 B 0.00 % | 2.502 B 0.08 % | 2.500 B 6.17 % | 2.354 B | 0.000 | 0.000 -100.00 % | 2.317 B | 0.000 -100.00 % | 2.316 B 6.11 % | 2.183 B 0.05 % | 2.182 B 0.01 % | 2.182 B 5.77 % | 2.063 B | 0.000 -100.00 % | 1.454 B 0.00 % | 1.454 B 7.66 % | 1.351 B | 0.000 -100.00 % | 1.364 B | 0.000 | 0.000 -100.00 % | 41.500 M 0.00 % | 41.500 M | 0.000 | 0.000 -100.00 % | 41.500 M | 0.000 | 0.000 | 0.000 -100.00 % | 41.500 M 0.00 % | 41.498 M -0.56 % | 41.730 M 0.89 % | 41.361 M -0.34 % | 41.500 M -0.15 % | 41.561 M 0.18 % | 41.487 M -0.25 % | 41.591 M |
| Capitaux propres totaux | -22.029 B -7.90 % | -20.415 B 2.97 % | -21.041 B 1.49 % | -21.359 B 1.68 % | -21.723 B -7.72 % | -20.166 B -11.25 % | -18.127 B 13.90 % | -21.054 B -15.18 % | -18.280 B -16.09 % | -15.746 B 4.03 % | -16.408 B -19.18 % | -13.767 B 2.62 % | -14.137 B -13.96 % | -12.405 B -18.83 % | -10.439 B -46.92 % | -7.105 B 6.34 % | -7.586 B -8.41 % | -6.998 B -5.20 % | -6.652 B -47.64 % | -4.505 B -0.10 % | -4.501 B -4.89 % | -4.291 B -50.08 % | -2.859 B 6.83 % | -3.069 B 2.12 % | -3.135 B 13.59 % | -3.629 B -10.42 % | -3.286 B 2.10 % | -3.357 B -3.70 % | -3.237 B 4.43 % | -3.387 B 5.18 % | -3.572 B 17.36 % | -4.322 B -35.57 % | -3.188 B -120.64 % | -1.445 B -39.28 % | -1.037 B -211.58 % | -332.974 M -190.28 % | 368.818 M -66.25 % | 1.093 B -9.42 % | 1.206 B -1.00 % | 1.219 B 6.20 % | 1.147 B -15.56 % | 1.359 B 102.44 % | 671.150 M -8.42 % | 732.828 M -37.66 % | 1.175 B -20.94 % | 1.487 B -33.25 % | 2.228 B 0.98 % | 2.206 B -15.31 % | 2.605 B -12.74 % | 2.985 B 1.90 % | 2.929 B 3.31 % | 2.835 B 4.47 % | 2.714 B 2.88 % | 2.638 B 1.07 % | 2.610 B 46.05 % | 1.787 B 4.91 % | 1.703 B 39.37 % | 1.222 B 14.06 % | 1.072 B -31.63 % | 1.567 B -25.10 % | 2.093 B -9.54 % | 2.313 B -2.61 % | 2.375 B -4.44 % | 2.486 B -0.97 % | 2.510 B 11.88 % | 2.243 B 1.73 % | 2.205 B 1.15 % | 2.180 B 7.05 % | 2.037 B 3.35 % | 1.971 B 8.14 % | 1.822 B 3.92 % | 1.754 B 8.06 % | 1.623 B 26.69 % | 1.281 B 11.53 % | 1.148 B 6.96 % | 1.074 B 10.64 % | 970.460 M 122.82 % | 435.539 M |
| Autres passifs non courants | 606.384 M -16.40 % | 725.358 M -83.50 % | 4.397 B 1.90 % | 4.315 B 3.24 % | 4.179 B 0.98 % | 4.139 B -2.45 % | 4.243 B -3.64 % | 4.403 B 252.55 % | 1.249 B 54.96 % | 805.986 M -2.40 % | 825.766 M 26.28 % | 653.939 M 93.96 % | 337.146 M 2.09 % | 330.233 M 30.90 % | 252.282 M 21.51 % | 207.616 M -3.45 % | 215.045 M -15.67 % | 254.999 M -95.26 % | 5.378 B 2 134.00 % | 240.730 M -2.02 % | 245.683 M -1.27 % | 248.835 M 6.47 % | 233.713 M 1.05 % | 231.276 M 6.62 % | 216.906 M -19.65 % | 269.941 M 25.29 % | 215.456 M -18.36 % | 263.898 M -5.84 % | 280.258 M 1.18 % | 277.000 M 0.73 % | 275.000 M -6.00 % | 292.552 M -75.62 % | 1.200 B 7.39 % | 1.117 B 57.77 % | 708.285 M -27.17 % | 972.470 M 2.40 % | 949.680 M 745.06 % | 112.380 M -76.95 % | 487.590 M 2.22 % | 477.020 M 0.36 % | 475.323 M 3.07 % | 461.168 M 3.35 % | 446.231 M -41.36 % | 761.027 M 1 091.69 % | 63.861 M -82.34 % | 361.651 M 16.93 % | 309.301 M -26.30 % | 419.669 M 33.79 % | 313.672 M 51.10 % | 207.599 M 32.75 % | 156.378 M -51.41 % | 321.800 M 103.30 % | 158.286 M -52.47 % | 332.999 M -3.48 % | 344.992 M 25.90 % | 274.020 M -14.88 % | 321.940 M -2.20 % | 329.197 M -7.06 % | 354.204 M 75.07 % | 202.324 M -18.27 % | 247.563 M -56.02 % | 562.839 M 527.40 % | -131.689 M -116.61 % | 792.858 M -1.54 % | 805.230 M 1 170.60 % | 63.374 M -16.48 % | 75.880 M -7.53 % | 82.059 M 223.98 % | 25.328 M 1.68 % | 24.910 M 5.58 % | 23.593 M 37.52 % | 17.156 M 22.59 % | 13.994 M -46.65 % | 26.231 M 83.62 % | 14.286 M -38.50 % | 23.229 M 18.53 % | 19.598 M 10.74 % | 17.697 M |
| Dette à long terme | 17.273 B -7.75 % | 18.723 B -5.23 % | 19.756 B -1.80 % | 20.117 B -1.14 % | 20.348 B 2.91 % | 19.772 B 9.66 % | 18.031 B -9.71 % | 19.971 B 18.09 % | 16.912 B 17.83 % | 14.352 B -2.67 % | 14.746 B 6.16 % | 13.891 B 7.44 % | 12.929 B 0.54 % | 12.860 B 7.59 % | 11.952 B 13.67 % | 10.515 B -1.76 % | 10.703 B -4.00 % | 11.149 B 77.83 % | 6.270 B 4.55 % | 5.997 B -0.88 % | 6.050 B -8.50 % | 6.612 B 13.46 % | 5.828 B -3.73 % | 6.054 B 11.64 % | 5.422 B -1.21 % | 5.489 B 2.33 % | 5.364 B -3.24 % | 5.544 B -1.06 % | 5.603 B -5.92 % | 5.956 B -15.29 % | 7.031 B -11.09 % | 7.908 B -2.87 % | 8.142 B 43.14 % | 5.688 B -4.45 % | 5.953 B 16.17 % | 5.125 B 5.87 % | 4.840 B -0.72 % | 4.875 B -2.28 % | 4.989 B -3.10 % | 5.149 B 1.86 % | 5.055 B -1.02 % | 5.107 B 5.30 % | 4.850 B 39.70 % | 3.472 B -25.25 % | 4.644 B 0.37 % | 4.627 B 5.06 % | 4.404 B 28.07 % | 3.439 B -7.06 % | 3.700 B 12.38 % | 3.293 B -3.02 % | 3.395 B 3.94 % | 3.266 B 22.17 % | 2.674 B 0.04 % | 2.673 B 5.13 % | 2.542 B 18.31 % | 2.149 B -7.61 % | 2.326 B -2.39 % | 2.383 B -2.30 % | 2.439 B 146.80 % | 988.203 M -46.06 % | 1.832 B -7.84 % | 1.988 B 7.88 % | 1.843 B 9.98 % | 1.675 B 16.13 % | 1.443 B 1.51 % | 1.421 B 49.77 % | 949.006 M 25.15 % | 758.265 M 34.04 % | 565.707 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.238 M | 0.000 | 0.000 | 0.000 |
| Total des passifs non courants | 25.224 B 9.18 % | 23.103 B -4.52 % | 24.197 B -1.11 % | 24.468 B -0.30 % | 24.542 B 2.61 % | 23.917 B 7.37 % | 22.275 B -8.61 % | 24.374 B 21.75 % | 20.020 B 19.19 % | 16.797 B -2.83 % | 17.287 B 6.82 % | 16.183 B 8.24 % | 14.950 B 0.52 % | 14.873 B 6.77 % | 13.930 B 15.68 % | 12.041 B -0.16 % | 12.061 B -5.25 % | 12.729 B -1.14 % | 12.876 B 67.59 % | 7.683 B 3.57 % | 7.418 B -6.68 % | 7.949 B 12.00 % | 7.098 B -3.08 % | 7.324 B 6.02 % | 6.908 B -2.22 % | 7.064 B 5.32 % | 6.707 B -2.97 % | 6.912 B 0.76 % | 6.860 B -3.44 % | 7.105 B -13.78 % | 8.241 B -9.92 % | 9.149 B -2.07 % | 9.342 B 37.27 % | 6.806 B -3.05 % | 7.020 B 15.13 % | 6.097 B 5.30 % | 5.790 B -0.09 % | 5.796 B -0.34 % | 5.815 B -2.64 % | 5.973 B 1.53 % | 5.883 B -1.48 % | 5.971 B 5.95 % | 5.636 B 33.16 % | 4.233 B -20.64 % | 5.333 B -12.72 % | 6.110 B 4.64 % | 5.840 B 20.32 % | 4.854 B -0.24 % | 4.865 B 8.36 % | 4.490 B 0.34 % | 4.475 B 1.82 % | 4.395 B 16.75 % | 3.764 B -0.65 % | 3.789 B 3.21 % | 3.671 B 5.31 % | 3.486 B -5.32 % | 3.682 B 3.87 % | 3.545 B -1.66 % | 3.604 B 202.76 % | 1.191 B -49.43 % | 2.354 B -7.71 % | 2.551 B 9.02 % | 2.340 B -5.21 % | 2.468 B 9.80 % | 2.248 B 44.74 % | 1.553 B 47.50 % | 1.053 B 20.80 % | 871.617 M 36.53 % | 638.419 M 779.65 % | 72.576 M -16.85 % | 87.287 M 0.46 % | 86.891 M 7.86 % | 80.560 M 0.27 % | 80.340 M 18.12 % | 68.017 M -4.12 % | 70.938 M 10.64 % | 64.114 M 29.22 % | 49.616 M |
| Autres passifs courants | 4.726 B 7.16 % | 4.410 B -5.52 % | 4.668 B 6.19 % | 4.396 B -1.36 % | 4.456 B 10.79 % | 4.022 B 10.47 % | 3.641 B 2.86 % | 3.540 B 18.66 % | 2.983 B -6.84 % | 3.202 B -6.84 % | 3.437 B 16.00 % | 2.963 B -3.97 % | 3.085 B 5.58 % | 2.922 B -12.83 % | 3.352 B -24.51 % | 4.441 B 73.27 % | 2.563 B 7.58 % | 2.383 B -28.79 % | 3.346 B 58.10 % | 2.116 B 40.44 % | 1.507 B 2.81 % | 1.466 B 0.03 % | 1.465 B -52.34 % | 3.075 B 0.05 % | 3.073 B 157.23 % | 1.195 B -22.05 % | 1.533 B -2.16 % | 1.567 B 6.81 % | 1.467 B -4.07 % | 1.529 B -2.05 % | 1.561 B -18.08 % | 1.906 B 65.43 % | 1.152 B 7.57 % | 1.071 B 1.95 % | 1.050 B -13.25 % | 1.211 B 39.37 % | 868.835 M 32.47 % | 655.875 M -14.73 % | 769.179 M 7.13 % | 718.001 M -0.11 % | 718.763 M 26.05 % | 570.214 M 3.39 % | 551.506 M -12.61 % | 631.060 M -56.11 % | 1.438 B 88.28 % | 763.593 M 12.53 % | 678.583 M -49.04 % | 1.332 B 122.31 % | 598.994 M 8.41 % | 552.518 M -44.00 % | 986.724 M 46.25 % | 674.664 M 5.31 % | 640.643 M -41.21 % | 1.090 B -17.21 % | 1.316 B 40.53 % | 936.691 M -0.97 % | 945.908 M 7.51 % | 879.866 M -26.79 % | 1.202 B 58.60 % | 757.710 M 380.91 % | 157.559 M -79.37 % | 763.648 M -6.75 % | 818.962 M 28.70 % | 636.318 M 19.49 % | 532.545 M 8.55 % | 490.593 M -11.49 % | 554.310 M 35.72 % | 408.435 M 58.75 % | 257.277 M -17.62 % | 312.306 M 43.27 % | 217.986 M 1.41 % | 214.945 M 4.54 % | 205.606 M -11.63 % | 232.672 M 22.68 % | 189.660 M 11.32 % | 170.368 M 10.91 % | 153.608 M 40.27 % | 109.511 M |
| Revenus reportés | 4.011 B 8.40 % | 3.700 B 2.12 % | 3.623 B -6.08 % | 3.857 B 0.22 % | 3.849 B 4.20 % | 3.694 B 30.06 % | 2.840 B -2.32 % | 2.908 B 21.87 % | 2.386 B 16.16 % | 2.054 B 17.85 % | 1.743 B -16.16 % | 2.079 B 13.84 % | 1.826 B 14.39 % | 1.596 B -1.69 % | 1.624 B 9 786.73 % | 16.424 M -99.18 % | 2.000 B 0.94 % | 1.981 B 41.68 % | 1.399 B -24.15 % | 1.844 B 0.90 % | 1.827 B 26.83 % | 1.441 B 26.89 % | 1.136 B 5 128.47 % | 21.718 M -63.80 % | 59.987 M -95.90 % | 1.464 B 24.77 % | 1.173 B -2.48 % | 1.203 B -3.75 % | 1.250 B 0.29 % | 1.246 B 13.69 % | 1.096 B -10.17 % | 1.220 B -9.40 % | 1.347 B 16.38 % | 1.157 B 14.97 % | 1.006 B -8.90 % | 1.105 B -14.62 % | 1.294 B -6.38 % | 1.382 B 6.81 % | 1.294 B -8.83 % | 1.419 B -2.70 % | 1.459 B 14.65 % | 1.272 B 58.13 % | 804.580 M -12.24 % | 916.785 M 16 632.71 % | 5.479 M -99.14 % | 637.338 M 4.96 % | 607.204 M 1 907.15 % | 30.252 M -92.61 % | 409.327 M -15.09 % | 482.078 M 1 739.99 % | 26.200 M -93.10 % | 379.744 M -9.62 % | 420.144 M 438.34 % | 78.045 M -15.66 % | 92.541 M -32.27 % | 136.631 M 8.09 % | 126.401 M 45.13 % | 87.097 M -3.27 % | 90.043 M -80.11 % | 452.675 M -40.98 % | 766.993 M 767.90 % | 88.373 M -2.72 % | 90.843 M 62.34 % | 55.958 M -56.45 % | 128.503 M 1 438.03 % | 8.355 M -36.35 % | 13.126 M -85.75 % | 92.089 M 4.02 % | 88.526 M -18.28 % | 108.326 M -50.02 % | 216.735 M 295.46 % | 54.806 M 9.29 % | 50.149 M 3.38 % | 48.510 M -60.18 % | 121.824 M 534.94 % | 19.187 M 40.96 % | 13.611 M -46.09 % | 25.250 M |
| Dette à court terme | 2.955 B -7.51 % | 3.195 B 1.66 % | 3.143 B 2.20 % | 3.075 B -1.52 % | 3.122 B 9.31 % | 2.856 B 6.11 % | 2.692 B -0.01 % | 2.692 B -32.47 % | 3.987 B 9.59 % | 3.638 B -14.14 % | 4.237 B 15.45 % | 3.670 B -31.24 % | 5.338 B -12.21 % | 6.081 B 21.86 % | 4.990 B 26.40 % | 3.948 B 3.58 % | 3.811 B 54.98 % | 2.459 B 123.95 % | 1.098 B -19.21 % | 1.359 B -39.21 % | 2.236 B 32.71 % | 1.685 B 25.00 % | 1.348 B 13.14 % | 1.191 B 85.03 % | 643.802 M -21.59 % | 821.107 M 13.01 % | 726.594 M -13.01 % | 835.290 M 12.49 % | 742.562 M -25.59 % | 998.000 M 19.24 % | 837.000 M -40.07 % | 1.397 B 3.69 % | 1.347 B 16.14 % | 1.160 B -0.98 % | 1.171 B 5.45 % | 1.111 B -9.63 % | 1.229 B 131.19 % | 531.651 M 10.86 % | 479.586 M 8.79 % | 440.834 M -2.07 % | 450.162 M -7.67 % | 487.546 M -1.89 % | 496.941 M -71.10 % | 1.720 B 179.63 % | 614.967 M 1.53 % | 605.678 M 29.05 % | 469.351 M -69.77 % | 1.552 B 353.79 % | 342.102 M 9.43 % | 312.628 M -9.65 % | 346.008 M 2.48 % | 337.648 M -43.42 % | 596.759 M 5.90 % | 563.502 M -4.76 % | 591.695 M -33.95 % | 895.804 M 2.80 % | 871.433 M -8.08 % | 948.003 M -2.01 % | 967.452 M 53.78 % | 629.120 M 10.40 % | 569.869 M 6.99 % | 532.626 M -40.69 % | 898.093 M 52.16 % | 590.215 M 34.08 % | 440.185 M 101.61 % | 218.339 M 28.74 % | 169.602 M 37.76 % | 123.115 M 14.66 % | 107.373 M 2.48 % | 104.777 M 93.97 % | 54.016 M -18.99 % | 66.676 M -46.76 % | 125.245 M 14.88 % | 109.020 M -7.88 % | 118.349 M 12.09 % | 105.586 M -17.19 % | 127.510 M 117.44 % | 58.641 M |
| Total des passifs courants | 13.996 B 1.72 % | 13.759 B -0.56 % | 13.837 B -0.17 % | 13.861 B 1.30 % | 13.683 B 7.48 % | 12.732 B 11.99 % | 11.369 B 2.59 % | 11.082 B -1.18 % | 11.215 B 6.62 % | 10.518 B -4.47 % | 11.010 B 5.88 % | 10.398 B -13.40 % | 12.007 B -2.31 % | 12.292 B 1.30 % | 12.134 B 17.10 % | 10.363 B 0.32 % | 10.330 B 22.09 % | 8.461 B 12.65 % | 7.511 B 4.31 % | 7.201 B -5.75 % | 7.639 B 16.07 % | 6.582 B 16.48 % | 5.651 B -1.73 % | 5.750 B 12.35 % | 5.118 B 1.72 % | 5.031 B 7.87 % | 4.664 B -3.80 % | 4.849 B 3.34 % | 4.692 B -6.81 % | 5.035 B 3.28 % | 4.875 B -12.04 % | 5.542 B 11.50 % | 4.970 B 10.47 % | 4.499 B 3.52 % | 4.346 B 3.17 % | 4.213 B -1.56 % | 4.279 B 27.05 % | 3.368 B -2.02 % | 3.438 B -0.26 % | 3.447 B 2.36 % | 3.367 B 11.57 % | 3.018 B 13.20 % | 2.666 B -34.36 % | 4.062 B 40.25 % | 2.896 B 1.37 % | 2.857 B 17.85 % | 2.424 B -32.58 % | 3.596 B 108.33 % | 1.726 B 11.63 % | 1.546 B -6.85 % | 1.660 B 6.16 % | 1.564 B -26.36 % | 2.123 B -0.79 % | 2.140 B -12.26 % | 2.439 B 1.30 % | 2.408 B 4.70 % | 2.300 B 5.25 % | 2.185 B -15.39 % | 2.583 B 38.36 % | 1.867 B 7.01 % | 1.744 B 6.60 % | 1.636 B -28.46 % | 2.287 B 35.46 % | 1.689 B 16.81 % | 1.446 B 55.75 % | 928.121 M -7.22 % | 1.000 B 19.58 % | 836.560 M 42.23 % | 588.189 M -16.52 % | 704.605 M 9.03 % | 646.225 M 51.62 % | 426.219 M -8.32 % | 464.911 M -1.69 % | 472.918 M -8.67 % | 517.814 M 50.52 % | 344.018 M 1.59 % | 338.645 M 25.90 % | 268.985 M |
| Passifs totaux | 39.220 B 6.40 % | 36.862 B -3.08 % | 38.035 B -0.77 % | 38.329 B 0.27 % | 38.225 B 4.30 % | 36.649 B 8.93 % | 33.644 B -5.11 % | 35.456 B 13.51 % | 31.235 B 14.35 % | 27.315 B -3.47 % | 28.297 B 6.46 % | 26.581 B -1.40 % | 26.958 B -0.76 % | 27.165 B 4.22 % | 26.064 B 16.34 % | 22.404 B 0.06 % | 22.391 B 5.67 % | 21.190 B 3.94 % | 20.387 B 36.97 % | 14.884 B -1.16 % | 15.058 B 3.62 % | 14.531 B 13.98 % | 12.749 B -2.49 % | 13.074 B 8.72 % | 12.025 B -0.58 % | 12.095 B 6.37 % | 11.371 B -3.31 % | 11.761 B 1.81 % | 11.552 B -4.84 % | 12.140 B -7.44 % | 13.116 B -10.72 % | 14.691 B 2.64 % | 14.312 B 26.60 % | 11.305 B -0.54 % | 11.366 B 10.25 % | 10.310 B 2.38 % | 10.070 B 9.88 % | 9.164 B -0.97 % | 9.253 B -1.77 % | 9.420 B 1.83 % | 9.251 B 2.90 % | 8.990 B 8.28 % | 8.303 B 0.10 % | 8.294 B 0.79 % | 8.229 B -8.23 % | 8.967 B 8.51 % | 8.264 B -2.19 % | 8.449 B 28.19 % | 6.591 B 9.19 % | 6.036 B -1.60 % | 6.135 B 2.96 % | 5.958 B 1.21 % | 5.887 B -0.70 % | 5.929 B -2.97 % | 6.110 B 3.67 % | 5.894 B -1.46 % | 5.981 B 4.39 % | 5.730 B -7.39 % | 6.187 B 102.38 % | 3.057 B -25.41 % | 4.099 B -2.12 % | 4.187 B -9.51 % | 4.627 B 11.31 % | 4.157 B 12.54 % | 3.694 B 48.86 % | 2.481 B 20.84 % | 2.053 B 20.20 % | 1.708 B 39.26 % | 1.227 B 57.83 % | 777.181 M 5.95 % | 733.512 M 42.95 % | 513.110 M -5.93 % | 545.471 M -1.41 % | 553.258 M -5.56 % | 585.831 M 41.18 % | 414.955 M 3.03 % | 402.759 M 26.41 % | 318.601 M |
| Autres actifs non courants | 2.550 B 8.03 % | 2.361 B -2.22 % | 2.414 B -0.59 % | 2.429 B 27.29 % | 1.908 B -4.78 % | 2.004 B 9.01 % | 1.838 B -10.68 % | 2.058 B -12.60 % | 2.354 B 6.64 % | 2.208 B 2 504.32 % | 84.775 M -96.98 % | 2.806 B -3.73 % | 2.915 B -7.47 % | 3.150 B 3.75 % | 3.036 B 22.66 % | 2.475 B 9.91 % | 2.252 B 9.49 % | 2.057 B 2.68 % | 2.003 B -16.43 % | 2.397 B 27.17 % | 1.885 B 10.25 % | 1.710 B 15.66 % | 1.478 B 2.72 % | 1.439 B 3.47 % | 1.391 B -11.77 % | 1.576 B 8.38 % | 1.454 B 1.37 % | 1.435 B -6.25 % | 1.530 B -3.09 % | 1.579 B -5.45 % | 1.670 B -7.70 % | 1.809 B 19.31 % | 1.517 B 24.55 % | 1.218 B -11.97 % | 1.383 B 17.35 % | 1.179 B -10.08 % | 1.311 B 10.86 % | 1.182 B 5.92 % | 1.116 B 554.91 % | 170.462 M -10.48 % | 190.428 M -8.77 % | 208.730 M -7.30 % | 225.176 M 0.29 % | 224.518 M -68.20 % | 705.953 M -16.26 % | 842.995 M 34.27 % | 627.817 M -9.80 % | 696.058 M 2.87 % | 676.611 M -12.13 % | 769.971 M 1.43 % | 759.104 M -4.72 % | 796.706 M -7.75 % | 863.637 M -2.26 % | 883.589 M 6.49 % | 829.708 M 10.32 % | 752.107 M -5.79 % | 798.321 M 31.55 % | 606.867 M -0.75 % | 611.463 M 234.98 % | 182.539 M -64.21 % | 509.978 M -62.49 % | 1.359 B 5.96 % | 1.283 B -37.86 % | 2.065 B 11.45 % | 1.853 B 391.21 % | 377.151 M 2.51 % | 367.908 M -1.86 % | 374.871 M -23.80 % | 491.928 M 5.12 % | 467.966 M 7.18 % | 436.605 M 13.95 % | 383.166 M 6.42 % | 360.044 M 8.65 % | 331.379 M 11.13 % | 298.197 M 10.77 % | 269.209 M 5.81 % | 254.434 M 22.09 % | 208.402 M |
| Investissements à long terme | 88.784 M 115.58 % | 41.184 M 124.44 % | 18.350 M -4.95 % | 19.305 M -79.28 % | 93.171 M 2.69 % | 90.726 M 10.96 % | 81.766 M -0.68 % | 82.326 M 28 386.51 % | 289.000 K 72.02 % | 168.000 K -99.99 % | 2.471 B 136 628.00 % | 1.807 M 44.10 % | 1.254 M 0.00 % | 1.254 M 0.00 % | 1.254 M 0.00 % | 1.254 M -0.16 % | 1.256 M 60.41 % | 783.000 K -37.61 % | 1.255 M 6.63 % | 1.177 M -30.48 % | 1.693 M 13.78 % | 1.488 M 13.24 % | 1.314 M -1.43 % | 1.333 M -91.79 % | 16.233 M -6.45 % | 17.353 M 0.03 % | 17.348 M 0.73 % | 17.222 M 24.91 % | 13.787 M -1.52 % | 14.000 M 0.00 % | 14.000 M -24.01 % | 18.424 M -3.01 % | 18.996 M -3.67 % | 19.719 M -12.14 % | 22.443 M 164.56 % | 8.483 M 5.88 % | 8.012 M -8.70 % | 8.775 M 31.15 % | 6.691 M -99.23 % | 874.234 M 7.73 % | 811.519 M -0.01 % | 811.626 M 15.49 % | 702.764 M 1.04 % | 695.515 M 1 737.41 % | 37.853 M -5.87 % | 40.212 M -5.54 % | 42.571 M -28.29 % | 59.363 M -46.16 % | 110.264 M 112.63 % | 51.858 M -4.32 % | 54.201 M -4.14 % | 56.544 M -3.98 % | 58.887 M -3.83 % | 61.230 M -3.69 % | 63.574 M -3.55 % | 65.917 M -3.43 % | 68.260 M -3.32 % | 70.604 M 20.09 % | 58.793 M 7 953.84 % | 730.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations incorporelles | 1.359 B 0.70 % | 1.349 B 1.98 % | 1.323 B 0.16 % | 1.321 B 0.14 % | 1.319 B 0.30 % | 1.315 B 0.13 % | 1.313 B 2.52 % | 1.281 B 1.00 % | 1.268 B 4.35 % | 1.215 B 0.76 % | 1.206 B 0.11 % | 1.205 B -0.65 % | 1.213 B -0.67 % | 1.221 B -0.81 % | 1.231 B -0.28 % | 1.234 B 0.05 % | 1.234 B 0.28 % | 1.230 B -0.79 % | 1.240 B 0.40 % | 1.235 B 0.66 % | 1.227 B 2.33 % | 1.199 B -0.27 % | 1.202 B -0.21 % | 1.205 B 1.35 % | 1.189 B -0.17 % | 1.191 B -0.73 % | 1.200 B 0.19 % | 1.197 B -0.11 % | 1.199 B 1.07 % | 1.186 B 1.02 % | 1.174 B 0.14 % | 1.172 B 0.77 % | 1.163 B -0.03 % | 1.164 B 0.40 % | 1.159 B 0.20 % | 1.157 B 0.01 % | 1.157 B -0.77 % | 1.166 B 1.19 % | 1.152 B -0.01 % | 1.152 B 0.77 % | 1.143 B -0.31 % | 1.147 B -0.36 % | 1.151 B -0.59 % | 1.158 B -5.33 % | 1.223 B -0.81 % | 1.233 B -28.34 % | 1.720 B 38.54 % | 1.242 B 73.15 % | 717.117 M 90.84 % | 375.775 M -3.94 % | 391.197 M -46.36 % | 729.240 M 1.56 % | 718.046 M 4.33 % | 688.233 M -0.18 % | 689.483 M 11.28 % | 619.585 M -48.88 % | 1.212 B 271.05 % | 326.625 M -51.11 % | 668.018 M 76.14 % | 379.244 M -39.22 % | 623.951 M 3.73 % | 601.507 M 381.66 % | 124.883 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.06 % | 542.000 M 0.00 % | 542.000 M -0.06 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M -2.72 % | 557.485 M -0.48 % | 560.165 M 0.00 % | 560.165 M 0.00 % | 560.165 M 3.29 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 759.31 % | 63.109 M -88.36 % | 542.302 M 0.00 % | 542.302 M | 0.000 | 0.000 -100.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M 0.00 % | 542.302 M | 0.000 | 0.000 | 0.000 -100.00 % | 542.302 M | 0.000 -100.00 % | 538.944 M | 0.000 -100.00 % | 272.975 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill et immobilisations incorporelles | 1.901 B 0.50 % | 1.891 B 1.41 % | 1.865 B 0.12 % | 1.863 B 0.10 % | 1.861 B 0.21 % | 1.857 B 0.10 % | 1.855 B 1.77 % | 1.823 B 0.70 % | 1.810 B 3.01 % | 1.758 B 0.52 % | 1.748 B 0.08 % | 1.747 B -0.45 % | 1.755 B -0.47 % | 1.763 B -0.56 % | 1.773 B -0.20 % | 1.777 B 0.03 % | 1.776 B 0.20 % | 1.773 B -0.55 % | 1.782 B 0.28 % | 1.777 B 0.46 % | 1.769 B 1.60 % | 1.742 B -0.18 % | 1.745 B -0.15 % | 1.747 B 0.93 % | 1.731 B -0.12 % | 1.733 B -0.50 % | 1.742 B 0.13 % | 1.740 B -0.08 % | 1.741 B 0.75 % | 1.728 B 0.70 % | 1.716 B 0.08 % | 1.715 B 0.52 % | 1.706 B -0.02 % | 1.706 B 0.27 % | 1.701 B -0.75 % | 1.714 B -0.15 % | 1.717 B -0.52 % | 1.726 B 0.80 % | 1.712 B 1.05 % | 1.694 B 0.52 % | 1.685 B -0.21 % | 1.689 B -0.25 % | 1.693 B -0.40 % | 1.700 B -3.69 % | 1.765 B -0.56 % | 1.775 B -0.46 % | 1.783 B -0.04 % | 1.784 B 41.65 % | 1.259 B 0.30 % | 1.256 B -0.91 % | 1.267 B -0.34 % | 1.272 B 0.89 % | 1.260 B 2.42 % | 1.231 B -0.10 % | 1.232 B 0.55 % | 1.225 B 1.08 % | 1.212 B 1.38 % | 1.195 B -0.20 % | 1.198 B 17.97 % | 1.015 B -12.68 % | 1.163 B 93.33 % | 601.507 M 51.19 % | 397.858 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Immobilisations corporelles (PP&E) | 9.036 B -1.10 % | 9.137 B -2.18 % | 9.341 B -2.59 % | 9.589 B 1.14 % | 9.481 B 2.53 % | 9.246 B 2.41 % | 9.029 B 17.64 % | 7.675 B 28.60 % | 5.968 B 19.85 % | 4.980 B 0.98 % | 4.931 B -0.58 % | 4.960 B -4.56 % | 5.197 B -11.75 % | 5.889 B 0.08 % | 5.884 B -2.87 % | 6.058 B 5.00 % | 5.770 B -1.26 % | 5.844 B 0.58 % | 5.810 B 106.16 % | 2.818 B -15.11 % | 3.320 B -1.37 % | 3.365 B 7.00 % | 3.145 B -1.58 % | 3.196 B 0.49 % | 3.180 B 3.20 % | 3.082 B 2.93 % | 2.994 B -1.03 % | 3.025 B 1.70 % | 2.975 B -5.90 % | 3.161 B -14.61 % | 3.702 B -13.03 % | 4.257 B 2.90 % | 4.137 B 9.64 % | 3.773 B 2.66 % | 3.675 B 2.03 % | 3.602 B 1.27 % | 3.557 B 1.13 % | 3.517 B -3.36 % | 3.640 B -3.51 % | 3.772 B -1.10 % | 3.814 B -2.47 % | 3.911 B 0.60 % | 3.887 B 0.04 % | 3.886 B -1.63 % | 3.950 B -1.89 % | 4.026 B 1.97 % | 3.948 B 1.49 % | 3.890 B 6.32 % | 3.659 B 2.16 % | 3.582 B 3.49 % | 3.461 B 3.99 % | 3.328 B 0.63 % | 3.307 B -0.87 % | 3.336 B 0.32 % | 3.326 B 5.85 % | 3.142 B 1.47 % | 3.096 B 3.26 % | 2.999 B 0.00 % | 2.999 B 99.77 % | 1.501 B -41.32 % | 2.558 B 0.77 % | 2.538 B 18.35 % | 2.145 B 28.35 % | 1.671 B 32.42 % | 1.262 B 1.62 % | 1.242 B 15.06 % | 1.079 B 39.61 % | 773.000 M -3.68 % | 802.573 M 19.58 % | 671.160 M 16.00 % | 578.600 M 27.15 % | 455.065 M 52.03 % | 299.320 M 29.05 % | 231.949 M 76.58 % | 131.358 M 18.50 % | 110.852 M 11.31 % | 99.590 M 42.89 % | 69.695 M |
| Total des actifs non courants | 13.652 B 1.08 % | 13.506 B -1.52 % | 13.715 B -1.87 % | 13.977 B 4.19 % | 13.414 B 1.09 % | 13.270 B 3.07 % | 12.875 B 9.91 % | 11.714 B 14.99 % | 10.187 B 13.20 % | 8.999 B -3.16 % | 9.293 B -2.88 % | 9.569 B -3.60 % | 9.926 B -8.58 % | 10.858 B 0.97 % | 10.753 B 3.68 % | 10.371 B 4.59 % | 9.916 B 1.34 % | 9.786 B 1.01 % | 9.688 B 37.08 % | 7.067 B 0.29 % | 7.047 B -0.10 % | 7.054 B 6.57 % | 6.619 B -0.61 % | 6.660 B 0.80 % | 6.607 B 1.27 % | 6.524 B 3.31 % | 6.315 B -0.14 % | 6.324 B -0.67 % | 6.366 B -3.39 % | 6.590 B -8.55 % | 7.206 B -8.86 % | 7.907 B 4.97 % | 7.532 B 4.43 % | 7.213 B -2.72 % | 7.414 B 6.07 % | 6.990 B -2.10 % | 7.140 B 3.49 % | 6.899 B -1.79 % | 7.025 B -0.67 % | 7.073 B 2.56 % | 6.896 B -2.09 % | 7.043 B 2.28 % | 6.886 B -0.76 % | 6.939 B 1.92 % | 6.809 B -12.90 % | 7.818 B 4.80 % | 7.460 B -0.76 % | 7.517 B 15.00 % | 6.536 B 0.83 % | 6.483 B 1.94 % | 6.359 B 0.86 % | 6.305 B -0.59 % | 6.343 B -0.34 % | 6.365 B 0.75 % | 6.317 B 7.57 % | 5.873 B -0.85 % | 5.923 B 5.73 % | 5.602 B 0.10 % | 5.597 B 84.46 % | 3.034 B -32.74 % | 4.511 B 0.26 % | 4.499 B 16.18 % | 3.873 B 3.67 % | 3.736 B 19.95 % | 3.115 B 92.38 % | 1.619 B 11.87 % | 1.447 B 26.07 % | 1.148 B -11.33 % | 1.295 B 13.64 % | 1.139 B 12.21 % | 1.015 B 21.11 % | 838.231 M 27.13 % | 659.364 M 17.05 % | 563.328 M 31.14 % | 429.555 M 13.02 % | 380.061 M 7.35 % | 354.024 M 27.30 % | 278.097 M |
| Autres actifs circulants | 995.999 M 6.23 % | 937.610 M 0.93 % | 928.945 M -1.73 % | 945.333 M -10.58 % | 1.057 B 19.67 % | 883.383 M 16.07 % | 761.066 M 15.09 % | 661.291 M 3.54 % | 638.685 M 7.98 % | 591.475 M 5.56 % | 560.326 M 17.69 % | 476.117 M -37.79 % | 765.383 M -31.31 % | 1.114 B -21.49 % | 1.419 B 140.65 % | 589.773 M -40.08 % | 984.196 M 24.97 % | 787.552 M 50.93 % | 521.797 M -14.74 % | 612.019 M 104.42 % | 299.393 M 74.54 % | 171.534 M 9.38 % | 156.818 M -4.59 % | 164.368 M 7.28 % | 153.207 M 11.56 % | 137.333 M 5.70 % | 129.931 M 10.90 % | 117.162 M -34.44 % | 178.712 M 8.97 % | 164.000 M -15.90 % | 195.000 M 9.81 % | 177.584 M -7.84 % | 192.701 M -8.07 % | 209.624 M -10.89 % | 235.250 M 7.56 % | 218.712 M 15.29 % | 189.703 M 60.77 % | 117.999 M -29.10 % | 166.424 M -40.64 % | 280.356 M -13.68 % | 324.798 M 92.26 % | 168.936 M 27.80 % | 132.191 M 32.67 % | 99.641 M -49.82 % | 198.550 M -50.92 % | 404.576 M 59.81 % | 253.161 M 84.21 % | 137.433 M -15.24 % | 162.151 M -8.51 % | 177.242 M 7.94 % | 164.201 M -72.26 % | 591.927 M 211.46 % | 190.050 M 5.94 % | 179.401 M -7.51 % | 193.977 M -33.99 % | 293.853 M -25.78 % | 395.932 M -3.65 % | 410.922 M -41.43 % | 701.565 M 114.16 % | 327.593 M -14.43 % | 382.840 M 14.94 % | 333.072 M -30.70 % | 480.597 M 115.04 % | 223.496 M -33.45 % | 335.814 M -0.26 % | 336.682 M -9.13 % | 370.506 M 24.04 % | 298.688 M 246.22 % | 86.271 M 15.06 % | 74.981 M 11.98 % | 66.962 M 40.86 % | 47.539 M -5.28 % | 50.189 M 4.79 % | 47.896 M -0.69 % | 48.230 M 58.13 % | 30.500 M -16.10 % | 36.353 M -32.48 % | 53.840 M |
| Investissements à court terme | 381.788 M -8.94 % | 419.292 M -16.29 % | 500.875 M 23.94 % | 404.113 M 17.03 % | 345.313 M 2.85 % | 335.753 M 6.91 % | 314.058 M 7.79 % | 291.363 M 223.94 % | 89.943 M 293.83 % | 22.838 M -95.74 % | 535.538 M -14.77 % | 628.343 M 57.23 % | 399.624 M -71.03 % | 1.379 B 21.68 % | 1.134 B 18.85 % | 953.762 M -2.00 % | 973.211 M 21.91 % | 798.298 M 124.88 % | 354.994 M -25.79 % | 478.364 M -48.54 % | 929.582 M -19.41 % | 1.153 B -9.22 % | 1.271 B 32.97 % | 955.589 M 220.66 % | 298.010 M 167.23 % | 111.517 M -8.41 % | 121.762 M -71.76 % | 431.233 M 15.15 % | 374.488 M -5.67 % | 397.000 M -8.74 % | 435.000 M -11.54 % | 491.720 M 154.86 % | 192.941 M 105.82 % | 93.743 M 131.39 % | 40.513 M -86.35 % | 296.824 M -32.09 % | 437.070 M 204.89 % | 143.355 M -70.66 % | 488.678 M -57.71 % | 1.156 B 20.97 % | 955.268 M -31.94 % | 1.404 B 162.84 % | 533.981 M -8.73 % | 585.028 M -11.66 % | 662.227 M -7.95 % | 719.391 M -0.42 % | 722.445 M -28.40 % | 1.009 B 221.94 % | 313.431 M 1 331.19 % | 21.900 M -3.12 % | 22.606 M -84.93 % | 150.015 M 370.58 % | 31.879 M -15.67 % | 37.802 M -6.53 % | 40.444 M -91.64 % | 483.806 M 16.08 % | 416.783 M 93.94 % | 214.906 M -12.49 % | 245.585 M 78.52 % | 137.566 M -68.59 % | 437.981 M -25.66 % | 589.180 M -31.37 % | 858.438 M -29.72 % | 1.222 B 1.47 % | 1.204 B -9.78 % | 1.334 B -6.39 % | 1.425 B 5.63 % | 1.349 B 32.16 % | 1.021 B 31.19 % | 778.264 M 2.04 % | 762.688 M -1.30 % | 772.703 M 0.00 % | 772.725 M 17.15 % | 659.630 M 48.78 % | 443.361 M | 0.000 | 0.000 | 0.000 |
| Trésorerie et équivalents de trésorerie | 523.141 M 106.68 % | 253.118 M -11.64 % | 286.455 M 69.46 % | 169.035 M 13.31 % | 149.173 M -62.15 % | 394.066 M 191.39 % | 135.236 M -72.19 % | 486.258 M -53.39 % | 1.043 B 37.24 % | 760.269 M 87.85 % | 404.713 M -38.94 % | 662.830 M 32.90 % | 498.754 M 19.92 % | 415.892 M -36.89 % | 659.027 M -59.95 % | 1.645 B 30.64 % | 1.259 B 26.39 % | 996.485 M -47.01 % | 1.881 B 127.63 % | 826.187 M 19.66 % | 690.440 M 12.21 % | 615.321 M 15.56 % | 532.446 M -48.15 % | 1.027 B 70.52 % | 602.205 M 5.89 % | 568.711 M 47.29 % | 386.110 M -31.32 % | 562.207 M 16.24 % | 483.679 M -20.32 % | 607.000 M -37.23 % | 967.000 M -9.82 % | 1.072 B -56.28 % | 2.453 B 51.14 % | 1.623 B -17.04 % | 1.956 B 3.03 % | 1.899 B -2.24 % | 1.942 B -20.74 % | 2.450 B 15.28 % | 2.126 B 29.95 % | 1.636 B 0.39 % | 1.629 B 40.20 % | 1.162 B 34.19 % | 865.973 M 11.66 % | 775.551 M -26.18 % | 1.051 B 6.84 % | 983.275 M -25.20 % | 1.315 B 6.86 % | 1.230 B -25.14 % | 1.643 B -8.57 % | 1.798 B -8.09 % | 1.956 B 68.63 % | 1.160 B -23.59 % | 1.518 B 5.48 % | 1.439 B 4.10 % | 1.382 B 751.55 % | 162.341 M -11.65 % | 183.744 M 10.61 % | 166.122 M -1.89 % | 169.330 M -71.12 % | 586.268 M 95.58 % | 299.758 M -33.65 % | 451.807 M -21.34 % | 574.363 M 76.14 % | 326.092 M -41.02 % | 552.910 M -9.97 % | 614.131 M 118.57 % | 280.977 M 2.87 % | 273.147 M 16.77 % | 233.916 M 70.35 % | 137.312 M 29.12 % | 106.347 M 74.65 % | 60.893 M -65.26 % | 175.271 M 87.30 % | 93.579 M -76.94 % | 405.730 M -44.79 % | 734.846 M 5.59 % | 695.967 M 262.36 % | 192.064 M |
| Liquidités et placements à court terme | 904.929 M 34.58 % | 672.410 M -14.60 % | 787.330 M 37.37 % | 573.148 M 15.91 % | 494.486 M -32.25 % | 729.819 M 62.44 % | 449.294 M -42.22 % | 777.621 M -31.38 % | 1.133 B 44.72 % | 783.107 M -16.71 % | 940.251 M -27.18 % | 1.291 B 43.72 % | 898.378 M -49.96 % | 1.795 B 0.15 % | 1.793 B -31.04 % | 2.599 B 16.42 % | 2.233 B 24.40 % | 1.795 B -19.72 % | 2.236 B 71.37 % | 1.305 B -19.47 % | 1.620 B -8.41 % | 1.769 B -1.90 % | 1.803 B -9.05 % | 1.982 B 120.22 % | 900.215 M 32.34 % | 680.228 M 33.94 % | 507.872 M -48.88 % | 993.440 M 15.76 % | 858.167 M -14.53 % | 1.004 B -28.39 % | 1.402 B -10.36 % | 1.564 B -40.89 % | 2.646 B 54.13 % | 1.717 B -14.03 % | 1.997 B -9.05 % | 2.196 B -7.72 % | 2.379 B -8.27 % | 2.594 B -0.78 % | 2.614 B -6.34 % | 2.791 B 8.00 % | 2.585 B 0.74 % | 2.566 B 83.26 % | 1.400 B 2.89 % | 1.361 B -20.56 % | 1.713 B 0.59 % | 1.703 B -16.42 % | 2.037 B -9.03 % | 2.239 B 14.43 % | 1.957 B 7.55 % | 1.820 B -8.03 % | 1.978 B 51.04 % | 1.310 B -15.49 % | 1.550 B 4.94 % | 1.477 B 3.80 % | 1.423 B 120.21 % | 646.147 M 7.60 % | 600.527 M 57.61 % | 381.028 M -8.17 % | 414.915 M -42.68 % | 723.834 M -1.88 % | 737.739 M -29.13 % | 1.041 B -27.35 % | 1.433 B -7.42 % | 1.548 B -11.90 % | 1.757 B -9.84 % | 1.948 B 14.19 % | 1.706 B 5.17 % | 1.623 B 29.29 % | 1.255 B 37.06 % | 915.576 M 5.36 % | 869.035 M 4.25 % | 833.596 M -12.07 % | 947.996 M 25.86 % | 753.209 M -11.29 % | 849.091 M 15.55 % | 734.846 M 5.59 % | 695.967 M 262.36 % | 192.064 M |
| Total des actifs courants | 3.539 B 20.35 % | 2.941 B -10.32 % | 3.279 B 9.54 % | 2.994 B -3.04 % | 3.087 B -3.89 % | 3.213 B 21.62 % | 2.642 B -1.73 % | 2.688 B -2.90 % | 2.768 B 7.71 % | 2.570 B -1.01 % | 2.596 B -20.00 % | 3.245 B 12.11 % | 2.895 B -25.82 % | 3.902 B -19.90 % | 4.872 B -1.13 % | 4.927 B 0.81 % | 4.888 B 10.92 % | 4.407 B 8.88 % | 4.048 B 22.25 % | 3.311 B -5.67 % | 3.510 B 10.16 % | 3.186 B -2.56 % | 3.270 B -2.24 % | 3.345 B 46.50 % | 2.283 B 17.52 % | 1.943 B 9.75 % | 1.770 B -14.92 % | 2.081 B 6.77 % | 1.949 B -9.90 % | 2.163 B -7.49 % | 2.338 B -5.02 % | 2.462 B -31.46 % | 3.592 B 35.68 % | 2.647 B -9.16 % | 2.914 B -2.42 % | 2.986 B -9.46 % | 3.298 B -1.76 % | 3.357 B -2.25 % | 3.434 B -3.68 % | 3.566 B 1.83 % | 3.502 B 5.95 % | 3.305 B 58.32 % | 2.088 B -0.02 % | 2.088 B -19.57 % | 2.596 B -1.54 % | 2.637 B -13.03 % | 3.032 B -3.40 % | 3.138 B 18.00 % | 2.660 B 4.77 % | 2.539 B -6.15 % | 2.705 B 8.68 % | 2.489 B 10.19 % | 2.259 B 2.56 % | 2.202 B -8.36 % | 2.403 B 32.91 % | 1.808 B 2.64 % | 1.762 B 30.50 % | 1.350 B -18.78 % | 1.662 B 4.50 % | 1.590 B -5.33 % | 1.680 B -16.04 % | 2.001 B -36.06 % | 3.130 B 7.67 % | 2.907 B -5.90 % | 3.089 B -0.54 % | 3.106 B 10.47 % | 2.811 B 2.59 % | 2.740 B 39.20 % | 1.969 B 22.38 % | 1.609 B 4.42 % | 1.541 B 7.85 % | 1.429 B -5.33 % | 1.509 B 18.74 % | 1.271 B -2.60 % | 1.305 B 17.69 % | 1.109 B 8.77 % | 1.019 B 114.10 % | 476.043 M |
| Inventaire | 362.276 M 1.12 % | 358.249 M -3.11 % | 369.755 M -5.71 % | 392.153 M 9.67 % | 357.571 M 27.67 % | 280.066 M 12.36 % | 249.263 M 12.25 % | 222.055 M 11.20 % | 199.694 M -6.17 % | 212.814 M 13.00 % | 188.336 M -3.73 % | 195.638 M -2.04 % | 199.717 M -8.46 % | 218.169 M 1.11 % | 215.780 M 8.32 % | 199.213 M 2.35 % | 194.635 M 1.77 % | 191.243 M 2.27 % | 187.007 M 3.81 % | 180.141 M -11.43 % | 203.383 M -1.11 % | 205.659 M 13.68 % | 180.914 M 1.36 % | 178.491 M -7.96 % | 193.932 M -6.81 % | 208.106 M 10.67 % | 188.034 M 2.98 % | 182.588 M 0.81 % | 181.116 M -3.15 % | 187.000 M 1.08 % | 185.000 M -7.15 % | 199.236 M 10.22 % | 180.768 M 7.26 % | 168.525 M 5.62 % | 159.553 M 15.32 % | 138.360 M 1.65 % | 136.112 M -7.86 % | 147.729 M 15.96 % | 127.396 M 8.75 % | 117.144 M -10.26 % | 130.544 M 1.55 % | 128.547 M 8.05 % | 118.968 M -2.63 % | 122.178 M -19.93 % | 152.598 M 1.63 % | 150.149 M 4.08 % | 144.265 M -4.47 % | 151.023 M 6.54 % | 141.746 M -14.63 % | 166.029 M -2.90 % | 170.990 M 8.84 % | 157.095 M -5.75 % | 166.672 M 16.66 % | 142.870 M -21.04 % | 180.942 M -27.21 % | 248.582 M 7.51 % | 231.213 M -0.02 % | 231.263 M 15.34 % | 200.514 M 25.60 % | 159.642 M 19.29 % | 133.825 M -33.66 % | 201.717 M -3.91 % | 209.926 M -3.93 % | 218.504 M 49.94 % | 145.731 M 19.07 % | 122.390 M 62.83 % | 75.165 M -0.01 % | 75.175 M 53.28 % | 49.044 M 28.54 % | 38.155 M -6.21 % | 40.683 M 28.57 % | 31.643 M 31.06 % | 24.144 M 13.57 % | 21.260 M 1.06 % | 21.038 M 32.32 % | 15.899 M 7.29 % | 14.819 M 15.99 % | 12.776 M |
| Créances nettes | 1.276 B 31.20 % | 972.514 M -18.49 % | 1.193 B 10.18 % | 1.083 B -8.09 % | 1.178 B -10.69 % | 1.319 B 11.62 % | 1.182 B 15.08 % | 1.027 B 28.94 % | 796.541 M -18.95 % | 982.765 M 8.29 % | 907.506 M -2.07 % | 926.654 M -10.15 % | 1.031 B 33.13 % | 774.645 M -46.35 % | 1.444 B -6.18 % | 1.539 B 4.25 % | 1.476 B -9.60 % | 1.633 B 48.06 % | 1.103 B -9.15 % | 1.214 B -12.47 % | 1.387 B 33.34 % | 1.040 B -7.87 % | 1.129 B 10.74 % | 1.020 B -1.56 % | 1.036 B 12.93 % | 917.250 M -2.88 % | 944.437 M 19.92 % | 787.524 M 7.77 % | 730.777 M -9.56 % | 808.000 M 45.32 % | 556.000 M 6.78 % | 520.694 M -9.03 % | 572.383 M 3.62 % | 552.385 M 5.74 % | 522.404 M 20.50 % | 433.529 M -26.88 % | 592.925 M 19.12 % | 497.762 M -5.43 % | 526.355 M 39.64 % | 376.945 M -18.38 % | 461.849 M 4.51 % | 441.915 M 1.26 % | 436.428 M -13.68 % | 505.585 M -4.97 % | 532.021 M 40.29 % | 379.231 M -36.49 % | 597.078 M -2.20 % | 610.492 M 53.11 % | 398.731 M 6.11 % | 375.775 M -3.94 % | 391.197 M -9.03 % | 430.029 M 22.11 % | 352.159 M -12.66 % | 403.218 M -33.40 % | 605.433 M -2.28 % | 619.585 M 16.05 % | 533.912 M 63.46 % | 326.625 M -5.31 % | 344.927 M -9.05 % | 379.244 M -10.88 % | 425.526 M 0.08 % | 425.205 M -57.74 % | 1.006 B 9.73 % | 916.958 M 7.81 % | 850.500 M 21.82 % | 698.163 M 5.89 % | 659.306 M -11.39 % | 744.078 M 28.62 % | 578.521 M -0.25 % | 579.978 M 2.84 % | 563.958 M 9.34 % | 515.760 M 5.99 % | 486.618 M 8.51 % | 448.470 M 16.07 % | 386.370 M 18.04 % | 327.330 M 20.32 % | 272.056 M 25.16 % | 217.363 M |
| Actifs fiscaux | 76.169 M 0.41 % | 75.859 M -0.71 % | 76.404 M -1.10 % | 77.251 M 7.93 % | 71.573 M -0.35 % | 71.826 M 1.71 % | 70.620 M -6.83 % | 75.799 M 41.57 % | 53.541 M -0.43 % | 53.772 M -6.81 % | 57.704 M 7.73 % | 53.563 M -7.27 % | 57.762 M 7.59 % | 53.686 M -7.60 % | 58.102 M -2.85 % | 59.809 M -49.02 % | 117.319 M 4.82 % | 111.926 M 22.51 % | 91.358 M 23.75 % | 73.822 M 3.18 % | 71.545 M -69.66 % | 235.825 M -5.58 % | 249.749 M -9.68 % | 276.514 M -4.16 % | 288.531 M 149.77 % | 115.518 M 7.42 % | 107.541 M 0.36 % | 107.159 M 0.36 % | 106.771 M -1.14 % | 108.000 M 3.85 % | 104.000 M -3.51 % | 107.788 M -30.13 % | 154.278 M -68.92 % | 496.376 M -21.47 % | 632.111 M 29.80 % | 486.975 M -11.08 % | 547.670 M 17.71 % | 465.251 M -15.51 % | 550.690 M -1.96 % | 561.694 M 42.30 % | 394.715 M -6.74 % | 423.259 M 12.02 % | 377.855 M -12.81 % | 433.353 M 23.94 % | 349.649 M -69.14 % | 1.133 B 7.14 % | 1.058 B -2.70 % | 1.087 B 30.80 % | 831.022 M 0.94 % | 823.260 M 0.70 % | 817.545 M -4.05 % | 852.075 M -0.04 % | 852.446 M -0.03 % | 852.717 M -1.55 % | 866.136 M 25.95 % | 687.683 M -8.08 % | 748.160 M 2.44 % | 730.350 M 0.08 % | 729.784 M 118.27 % | 334.342 M 19.24 % | 280.403 M | 0.000 -100.00 % | 47.121 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Compte à payer | 2.119 B -6.20 % | 2.259 B 0.98 % | 2.237 B -1.65 % | 2.275 B 13.14 % | 2.010 B 8.94 % | 1.845 B -0.81 % | 1.860 B 2.22 % | 1.820 B 2.64 % | 1.773 B 13.46 % | 1.563 B 1.61 % | 1.538 B -4.61 % | 1.613 B -4.39 % | 1.687 B 5.24 % | 1.603 B -21.99 % | 2.054 B 11.61 % | 1.841 B -0.72 % | 1.854 B 20.42 % | 1.540 B -1.81 % | 1.568 B -11.38 % | 1.770 B -8.77 % | 1.940 B 2.85 % | 1.886 B 20.27 % | 1.568 B 18.11 % | 1.328 B 8.34 % | 1.225 B 13.53 % | 1.079 B 1.20 % | 1.066 B -2.87 % | 1.098 B 35.14 % | 812.476 M -6.18 % | 866.000 M -9.03 % | 952.000 M 5.70 % | 900.682 M 32.07 % | 681.967 M -4.70 % | 715.634 M 5.55 % | 677.980 M -1.19 % | 686.151 M 43.20 % | 479.169 M -3.93 % | 498.760 M -6.00 % | 530.623 M 5.51 % | 502.919 M 15.70 % | 434.665 M 13.39 % | 383.322 M -27.74 % | 530.442 M 10.47 % | 480.185 M -4.24 % | 501.427 M -6.13 % | 534.149 M 41.30 % | 378.035 M -8.81 % | 414.563 M 76.25 % | 235.215 M 18.25 % | 198.914 M -7.82 % | 215.792 M 25.80 % | 171.540 M -63.16 % | 465.661 M 38.68 % | 335.781 M -7.34 % | 362.382 M 5.70 % | 342.845 M 7.20 % | 319.811 M 37.86 % | 231.977 M -18.24 % | 283.719 M 950.54 % | 27.007 M -89.19 % | 249.896 M -0.72 % | 251.714 M -22.87 % | 326.364 M 20.13 % | 271.678 M 25.86 % | 215.855 M 104.93 % | 105.332 M -15.13 % | 124.110 M 2.71 % | 120.831 M 159.93 % | 46.486 M -34.41 % | 70.870 M -4.09 % | 73.893 M 111.20 % | 34.987 M 3.63 % | 33.762 M -1.30 % | 34.207 M -6.12 % | 36.436 M 22.72 % | 29.691 M -2.02 % | 30.304 M -39.79 % | 50.333 M |
| Impôts à payer | 185.813 M -5.08 % | 195.767 M 17.18 % | 167.071 M -35.45 % | 258.811 M 5.46 % | 245.423 M -13.51 % | 283.747 M -15.40 % | 335.406 M 174.84 % | 122.036 M 97.23 % | 61.876 M 0.97 % | 61.279 M 12.58 % | 54.433 M -26.06 % | 73.614 M 3.46 % | 71.151 M -20.65 % | 89.665 M -21.31 % | 113.940 M -2.22 % | 116.523 M 15.12 % | 101.222 M 3.75 % | 97.562 M -2.55 % | 100.118 M -10.37 % | 111.702 M -14.04 % | 129.940 M 23.66 % | 105.080 M -21.65 % | 134.122 M -0.61 % | 134.951 M 16.73 % | 115.610 M -75.54 % | 472.662 M 185.29 % | 165.676 M 13.34 % | 146.174 M -65.24 % | 420.489 M 6.18 % | 396.000 M -7.69 % | 429.000 M 260.63 % | 118.957 M -73.13 % | 442.765 M 11.83 % | 395.916 M -10.07 % | 440.240 M 339.83 % | 100.094 M -75.49 % | 408.437 M 36.09 % | 300.127 M -17.70 % | 364.695 M -0.29 % | 365.764 M 19.89 % | 305.082 M 0.09 % | 304.803 M 7.78 % | 282.799 M -9.95 % | 314.038 M -6.68 % | 336.527 M 6.47 % | 316.085 M 8.62 % | 291.006 M 9.09 % | 266.765 M 90.08 % | 140.344 M | 0.000 -100.00 % | 85.140 M | 0.000 | 0.000 -100.00 % | 73.034 M -4.32 % | 76.331 M -20.44 % | 95.944 M 165.32 % | 36.162 M -5.19 % | 38.142 M -3.69 % | 39.605 M | 0.000 | 0.000 | 0.000 -100.00 % | 153.080 M 13.88 % | 134.418 M 4.60 % | 128.503 M 21.80 % | 105.502 M -24.21 % | 139.198 M 51.15 % | 92.089 M 4.02 % | 88.526 M -18.28 % | 108.326 M 29.63 % | 83.564 M 52.47 % | 54.806 M 9.29 % | 50.149 M 3.38 % | 48.510 M -5.89 % | 51.545 M 168.65 % | 19.187 M 40.96 % | 13.611 M -46.09 % | 25.250 M |
| Revenu différé non Courant | 7.305 B 100.71 % | 3.640 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.849 B 29.10 % | 1.433 B -4.47 % | 1.500 B 5.71 % | 1.419 B -3.22 % | 1.466 B 2.17 % | 1.435 B -2.02 % | 1.464 B 36.24 % | 1.075 B 17.80 % | 912.375 M -12.62 % | 1.044 B 9.82 % | 950.789 M -21.95 % | 1.218 B 31.35 % | 927.448 M 1.23 % | 916.151 M 6.78 % | 857.990 M 0.84 % | 850.850 M -8.53 % | 930.200 M -3.81 % | 967.068 M 22.51 % | 789.399 M 2.99 % | 766.516 M 10.81 % | 691.762 M 9.28 % | 633.000 M -9.05 % | 696.000 M -0.94 % | 702.619 M | 0.000 | 0.000 -100.00 % | 616.432 M | 0.000 | 0.000 -100.00 % | 496.396 M 123 381.59 % | 402.000 K -88.97 % | 3.645 M -78.55 % | 16.991 M -67.66 % | 52.533 M -87.09 % | 406.914 M | 0.000 -100.00 % | 331.658 M -9.29 % | 365.633 M 5.68 % | 345.994 M 49.66 % | 231.182 M 27.52 % | 181.295 M -2.70 % | 186.329 M 2.69 % | 181.456 M 111.25 % | 85.897 M -68.69 % | 274.380 M 20.54 % | 227.631 M 2.81 % | 221.414 M -26.51 % | 301.275 M -4.52 % | 315.545 M 24.21 % | 254.034 M -3.27 % | 262.626 M | 0.000 -100.00 % | 274.531 M -6.85 % | 294.705 M 2.62 % | 287.191 M -51.37 % | 590.571 M | 0.000 -100.00 % | 34.349 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 425.827 M -33.47 % | 640.033 M 2.86 % | 622.255 M 4.09 % | 597.796 M -0.01 % | 597.856 M 4.66 % | 571.254 M 3.74 % | 550.672 M 14.83 % | 479.553 M -11.23 % | 540.207 M 12.53 % | 480.061 M 2.34 % | 469.094 M 27.32 % | 368.443 M -23.23 % | 479.923 M 16.48 % | 412.013 M 2.12 % | 403.450 M 62.67 % | 248.012 M 36.40 % | 181.831 M -37.99 % | 293.247 M 7.08 % | 273.861 M 26.79 % | 216.000 M -22.86 % | 280.000 M 24.99 % | 224.022 M 5.19 % | 212.960 M 27.12 % | 167.522 M -23.93 % | 220.218 M 18.77 % | 185.413 M 3.10 % | 179.845 M -70.40 % | 607.612 M -5.17 % | 640.728 M 12.89 % | 567.574 M 10.65 % | 512.947 M 2.22 % | 501.819 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 582.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 146.140 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.206 B | 0.000 -100.00 % | 1.206 B | 0.000 | 0.000 | 0.000 -100.00 % | 846.125 M | 0.000 | 0.000 | 0.000 -100.00 % | 843.714 M | 0.000 | 0.000 | 0.000 -100.00 % | 564.634 M | 0.000 | 0.000 | 0.000 |
| Autres total actionnaires capitaux propres | -21.367 M -12.45 % | -19.002 M 45.14 % | -34.635 M 10.99 % | -38.910 M 0.00 % | -38.911 M 0.03 % | -38.923 M 4.01 % | -40.548 M 2.32 % | -41.511 M -0.02 % | -41.502 M -5.27 % | -39.426 M 35.40 % | -61.035 M 0.00 % | -61.035 M 1.41 % | -61.911 M 0.79 % | -62.401 M 38.71 % | -101.816 M 0.14 % | -101.959 M -157.72 % | 176.648 M 42.58 % | 123.896 M -85.93 % | 880.691 M 0.07 % | 880.089 M 22.74 % | 717.010 M 0.28 % | 715.042 M -2.05 % | 729.999 M 1.38 % | 720.067 M 1.56 % | 709.004 M 0.72 % | 703.957 M 9.53 % | 642.712 M 0.71 % | 638.180 M -21.31 % | 811.043 M 3.98 % | 780.000 M 26.01 % | 619.000 M 0.56 % | 615.583 M -22.61 % | 795.434 M 0.57 % | 790.899 M 0.50 % | 786.997 M 31.30 % | 599.406 M -23.05 % | 778.968 M 695.95 % | 97.866 M -84.39 % | 627.122 M 2 052.68 % | -32.116 M 0.00 % | -32.116 M 48.53 % | -62.402 M 2.87 % | -64.249 M 36.51 % | -101.188 M -214.39 % | 88.461 M -96.37 % | 2.440 B 0.16 % | 2.436 B 2 021.29 % | 114.819 M -96.26 % | 3.069 B 297.20 % | 772.555 M 648.77 % | 103.176 M -82.78 % | 599.248 M -1.47 % | 608.179 M 26.44 % | 481.007 M -80.52 % | 2.469 B 1 468.58 % | 157.398 M 39.74 % | 112.634 M 132.83 % | 48.376 M -96.83 % | 1.524 B 16.90 % | 1.304 B 3 118.76 % | 40.506 M -97.46 % | 1.595 B 3 976.41 % | 39.132 M -97.36 % | 1.481 B -0.34 % | 1.487 B 36.62 % | 1.088 B 2 970.99 % | 35.430 M -96.64 % | 1.055 B -49.86 % | 2.104 B 4.00 % | 2.023 B 6 168.70 % | 32.273 M -96.54 % | 933.273 M 0.47 % | 928.920 M 41.15 % | 658.122 M 690.68 % | 83.235 M -86.77 % | 629.214 M 1.78 % | 618.214 M 309.83 % | 150.845 M |
| Impôts différés passifs non courants | 40.193 M 162.03 % | 15.339 M -65.95 % | 45.045 M 23.91 % | 36.354 M 158.82 % | 14.046 M 123.52 % | 6.284 M 764.37 % | 727.000 K 76.89 % | 411.000 K -95.97 % | 10.211 M -95.06 % | 206.695 M -4.27 % | 215.910 M -1.70 % | 219.634 M 0.46 % | 218.621 M -11.94 % | 248.268 M -4.84 % | 260.900 M 6.91 % | 244.041 M 5.89 % | 230.456 M -17.98 % | 280.979 M 1.19 % | 277.673 M 22.17 % | 227.290 M 16.50 % | 195.097 M 13.48 % | 171.929 M -3.64 % | 178.419 M -5.10 % | 188.005 M -44.38 % | 338.020 M -0.03 % | 338.108 M 0.03 % | 338.020 M 0.00 % | 338.020 M 18.61 % | 284.983 M 19.24 % | 239.000 M 0.00 % | 239.000 M -2.59 % | 245.355 M | 0.000 | 0.000 100.00 % | -258.329 M | 0.000 | 0.000 -100.00 % | 311.413 M -7.96 % | 338.328 M -1.63 % | 343.941 M 2.29 % | 336.225 M -4.13 % | 350.710 M 624.88 % | -66.817 M | 0.000 -100.00 % | 293.125 M -61.22 % | 755.867 M -3.11 % | 780.145 M 2.15 % | 763.706 M 13.94 % | 670.276 M -16.59 % | 803.618 M 8.32 % | 741.900 M 2.92 % | 720.864 M 9.57 % | 657.893 M 18.41 % | 555.593 M -1.19 % | 562.303 M -26.19 % | 761.839 M 6.06 % | 718.304 M 24.15 % | 578.577 M 5.45 % | 548.680 M | 0.000 | 0.000 100.00 % | -294.705 M -186.26 % | 341.634 M 157.85 % | -590.571 M | 0.000 -100.00 % | 34.107 M 21.53 % | 28.064 M -10.32 % | 31.293 M -33.96 % | 47.384 M -0.59 % | 47.666 M -25.16 % | 63.694 M -8.66 % | 69.735 M 4.76 % | 66.566 M 23.02 % | 54.108 M 21.61 % | 44.493 M -6.74 % | 47.708 M 7.17 % | 44.516 M 39.47 % | 31.919 M |
| Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actifs totaux | 17.191 B 4.53 % | 16.447 B -3.22 % | 16.994 B 0.14 % | 16.970 B 2.84 % | 16.502 B 0.12 % | 16.482 B 6.23 % | 15.517 B 7.74 % | 14.402 B 11.17 % | 12.955 B 11.98 % | 11.569 B -2.69 % | 11.889 B -7.22 % | 12.814 B -0.05 % | 12.821 B -13.14 % | 14.760 B -5.54 % | 15.625 B 2.13 % | 15.298 B 3.34 % | 14.804 B 4.31 % | 14.192 B 3.33 % | 13.735 B 32.35 % | 10.378 B -1.69 % | 10.557 B 3.09 % | 10.240 B 3.55 % | 9.889 B -1.16 % | 10.005 B 12.54 % | 8.890 B 5.00 % | 8.467 B 4.72 % | 8.085 B -3.80 % | 8.404 B 1.07 % | 8.315 B -5.00 % | 8.753 B -8.29 % | 9.544 B -7.95 % | 10.368 B -6.79 % | 11.124 B 12.82 % | 9.860 B -4.54 % | 10.328 B 3.53 % | 9.977 B -4.42 % | 10.438 B 1.77 % | 10.257 B -1.94 % | 10.460 B -1.68 % | 10.638 B 2.31 % | 10.398 B 0.48 % | 10.348 B 15.32 % | 8.974 B -0.59 % | 9.027 B -4.01 % | 9.405 B -10.04 % | 10.454 B -0.35 % | 10.491 B -1.54 % | 10.655 B 15.87 % | 9.196 B 1.94 % | 9.021 B -0.47 % | 9.064 B 3.07 % | 8.794 B 2.24 % | 8.601 B 0.40 % | 8.567 B -1.76 % | 8.720 B 13.53 % | 7.681 B -0.05 % | 7.685 B 10.54 % | 6.952 B -4.23 % | 7.259 B 56.96 % | 4.624 B -25.31 % | 6.191 B -4.76 % | 6.500 B -7.17 % | 7.002 B 5.42 % | 6.642 B 7.08 % | 6.203 B 31.30 % | 4.725 B 10.95 % | 4.258 B 9.52 % | 3.888 B 19.16 % | 3.263 B 18.76 % | 2.748 B 7.51 % | 2.556 B 12.75 % | 2.267 B 4.54 % | 2.168 B 18.22 % | 1.834 B 5.76 % | 1.734 B 16.50 % | 1.489 B 8.40 % | 1.373 B 82.09 % | 754.140 M |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impôt sur le revenu différé | 24.506 M 183.88 % | -29.217 M -408.26 % | 9.478 M -42.79 % | 16.567 M 107.81 % | 7.972 M 76.65 % | 4.513 M -17.10 % | 5.444 M 116.98 % | -32.061 M 83.66 % | -196.240 M -3 731.32 % | -5.122 M 34.85 % | -7.862 M -243.47 % | 5.480 M 116.25 % | -33.723 M -297.72 % | -8.479 M -144.29 % | 19.143 M -73.05 % | 71.039 M 227.04 % | -55.917 M -299.49 % | -13.997 M -146.87 % | 29.861 M -0.19 % | 29.917 M -84.04 % | 187.448 M 1 555.17 % | 11.325 M -30.52 % | 16.299 M 111.59 % | -140.619 M 21.63 % | -179.431 M -185.61 % | -62.824 M 61.74 % | -164.185 M -25.97 % | -130.341 M -16 413.02 % | 799.000 K -20.10 % | 1.000 M -66.67 % | 3.000 M -98.92 % | 278.632 M -26.13 % | 377.217 M 223.50 % | 116.606 M 193.69 % | -124.455 M -300.99 % | 61.920 M 191.07 % | -67.995 M -260.62 % | 42.334 M 460.12 % | 7.558 M 112.80 % | -59.061 M -402.03 % | 19.555 M 151.36 % | -38.071 M -173.03 % | 52.133 M 230.97 % | -39.806 M -231.01 % | 30.383 M 135.93 % | -84.570 M -644.45 % | 15.533 M 110.94 % | -142.036 M -6.03 % | -133.960 M -2 976.53 % | 4.657 M -72.06 % | 16.668 M -67.47 % | 51.243 M -11.69 % | 58.028 M 638.74 % | 7.855 M 495.98 % | 1.318 M 100.37 % | -351.986 M -637.93 % | 65.433 M 122.02 % | -297.147 M -245.21 % | -86.077 M | 0.000 -100.00 % | 59.707 M 770.85 % | -8.900 M -208.60 % | 8.195 M 107.47 % | -109.694 M -902.65 % | 13.666 M 184.81 % | -16.114 M -801.13 % | -1.788 M 85.49 % | -12.322 M -33.45 % | -9.233 M -1 861.07 % | 524.310 K 107.65 % | -6.850 M -4.21 % | -6.574 M -188.88 % | 7.396 M -37.24 % | 11.785 M 41.67 % | 8.318 M -15.31 % | 9.822 M 193.60 % | 3.346 M -74.50 % | 13.119 M 24.09 % | 10.573 M |
| Rémunération à base d'actions | 3.268 M -23.48 % | 4.271 M 32.43 % | 3.225 M -75.20 % | 13.002 M 249.42 % | 3.721 M -11.95 % | 4.226 M -19.27 % | 5.235 M -18.87 % | 6.453 M -1.90 % | 6.578 M 80.76 % | 3.639 M -29.63 % | 5.171 M -19.78 % | 6.446 M -2.02 % | 6.579 M 20.54 % | 5.458 M 10.33 % | 4.947 M -42.41 % | 8.590 M -65.74 % | 25.075 M 703.94 % | 3.119 M -20.86 % | 3.941 M -24.31 % | 5.207 M 14.82 % | 4.535 M 10.74 % | 4.095 M -13.52 % | 4.735 M 28.67 % | 3.680 M -21.45 % | 4.685 M 48.26 % | 3.160 M -4.93 % | 3.324 M -6.97 % | 3.573 M 66.42 % | 2.147 M -52.54 % | 4.524 M 37.93 % | 3.280 M -4.71 % | 3.442 M -29.90 % | 4.910 M 63.67 % | 3.000 M 0.00 % | 3.000 M -7.09 % | 3.229 M 10.47 % | 2.923 M 30.96 % | 2.232 M 14.23 % | 1.954 M -7.17 % | 2.105 M 63.05 % | 1.291 M -41.00 % | 2.188 M 45.48 % | 1.504 M | 0.000 -100.00 % | 3.289 M -16.40 % | 3.934 M 4.91 % | 3.750 M -23.09 % | 4.876 M -3.29 % | 5.042 M -30.12 % | 7.215 M -6.81 % | 7.742 M 89.80 % | 4.079 M -35.12 % | 6.287 M -41.55 % | 10.756 M 197.05 % | 3.621 M 258.16 % | 1.011 M -2.13 % | 1.033 M -1.81 % | 1.052 M -27.15 % | 1.444 M | 0.000 -100.00 % | 1.711 M 62.64 % | 1.052 M -7.48 % | 1.137 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Variation du fonds de roulement | 694.996 M 825.01 % | -95.860 M 82.56 % | -549.543 M -206.66 % | 515.238 M 51.32 % | 340.487 M -19.91 % | 425.113 M 176.05 % | 153.999 M -85.53 % | 1.064 B 66.11 % | 640.531 M 125.07 % | 284.587 M -28.38 % | 397.369 M -48.79 % | 775.970 M 105.72 % | 377.190 M 537.35 % | 59.181 M 127.51 % | -215.108 M -181.29 % | 264.634 M 382.27 % | -93.753 M 57.16 % | -218.831 M 7.13 % | -235.636 M -258.07 % | -65.808 M -134.56 % | 190.429 M -74.39 % | 743.617 M 286.89 % | -397.883 M 58.59 % | -960.820 M -325.98 % | 425.176 M -12.56 % | 486.241 M 1 101.78 % | 40.460 M -86.35 % | 296.395 M 379.45 % | -106.064 M 65.22 % | -305.000 M 27.73 % | -422.000 M -743.79 % | 65.549 M -82.62 % | 377.064 M 24.30 % | 303.349 M 88.66 % | 160.794 M -65.29 % | 463.186 M 275.42 % | -264.041 M -178.55 % | 336.148 M -20.14 % | 420.898 M 872.90 % | -54.457 M -107.76 % | 702.131 M 227.61 % | -550.223 M -451.15 % | -99.831 M -121.13 % | 472.562 M 22 089.86 % | -2.149 M -101.13 % | 190.866 M 12.26 % | 170.015 M 133.04 % | -514.538 M -2 646.59 % | 20.205 M 1 397.78 % | 1.349 M 102.24 % | -60.310 M -129.87 % | 201.931 M 145.39 % | -444.862 M -531.72 % | 103.044 M 527.59 % | -24.099 M -104.95 % | 486.927 M 1 260.40 % | -41.962 M 76.59 % | -179.246 M 34.63 % | -274.183 M -498.91 % | -45.780 M -118.83 % | 243.147 M -11.95 % | 276.136 M 410.37 % | 54.106 M 183.25 % | -64.994 M 26.48 % | -88.399 M -0.61 % | -87.861 M -428.01 % | -16.640 M 84.91 % | -110.248 M -153.74 % | 205.144 M 288.49 % | -108.837 M -98.13 % | -54.934 M -1 641.26 % | -3.155 M 91.02 % | -35.150 M 40.26 % | -58.842 M 51.02 % | -120.127 M -1 360.19 % | 9.532 M 126.83 % | -35.529 M 55.38 % | -79.631 M -9.18 % | -72.936 M |
| Comptes débiteurs | -200.130 M -201.48 % | 197.205 M 229.79 % | -151.946 M -348.61 % | 61.117 M -56.17 % | 139.435 M 206.03 % | -131.509 M -15.87 % | -113.501 M 46.54 % | -212.325 M -363.55 % | 80.562 M 144.49 % | -181.084 M -189.97 % | 201.276 M 323.17 % | 47.564 M 118.72 % | -254.094 M -199.27 % | 255.956 M -43.05 % | 449.475 M 859.99 % | -59.142 M -158.89 % | 100.426 M 121.76 % | -461.533 M -1 378.41 % | 36.102 M -82.76 % | 209.374 M 258.27 % | -132.293 M -243.12 % | 92.432 M 225.47 % | -73.669 M -1 164.73 % | 6.919 M 106.63 % | -104.340 M -193.23 % | -35.583 M 45.56 % | -65.366 M 17.16 % | -78.903 M -200.71 % | 78.344 M 131.09 % | -252.000 M -358.18 % | -55.000 M -1 168.38 % | 5.148 M 114.04 % | -36.679 M -122.35 % | -16.496 M 83.76 % | -101.596 M -157.92 % | 175.394 M 349.71 % | -70.238 M -956.53 % | -6.648 M 95.35 % | -143.114 M -331.31 % | 61.870 M 390.33 % | -21.310 M -921.08 % | -2.087 M 95.03 % | -42.018 M -178.27 % | 53.680 M 477.20 % | 9.300 M 724.58 % | -1.489 M 96.15 % | -38.684 M -133.53 % | 115.359 M 337.10 % | 26.392 M 217.86 % | -22.392 M -156.15 % | 39.879 M 72.55 % | 23.112 M 122.20 % | -104.094 M | 0.000 | 0.000 -100.00 % | 270.133 M 2 068.52 % | 12.457 M 105.22 % | -238.717 M -424.55 % | 73.553 M | 0.000 | 0.000 | 0.000 -100.00 % | 541.460 M 585.64 % | -111.495 M -78.32 % | -62.524 M 11.13 % | -70.352 M -757.72 % | 10.696 M -70.22 % | 35.919 M 124.92 % | -144.111 M -738.77 % | 22.561 M 249.90 % | -15.051 M 68.61 % | -47.955 M -47.72 % | -32.464 M 5.85 % | -34.482 M 45.81 % | -63.631 M -6.90 % | -59.524 M -8.45 % | -54.883 M 0.38 % | -55.091 M -331.18 % | 23.830 M |
| Inventaire | -47.066 M -386.39 % | 16.434 M -45.31 % | 30.047 M 228.26 % | -23.427 M 54.22 % | -51.170 M 32.47 % | -75.775 M -218.60 % | -23.784 M 23.80 % | -31.214 M -19.18 % | -26.190 M -6.98 % | -24.482 M -437.59 % | 7.252 M 81.98 % | 3.985 M -77.76 % | 17.917 M 841.29 % | -2.417 M 85.45 % | -16.612 M -147.42 % | -6.714 M -97.88 % | -3.393 M 20.07 % | -4.245 M 38.37 % | -6.888 M -129.74 % | 23.159 M 932.96 % | 2.242 M 107.97 % | -28.139 M -615.10 % | -3.935 M -129.73 % | 13.238 M -4.97 % | 13.931 M 167.46 % | -20.652 M -276.93 % | -5.479 M -272.21 % | -1.472 M -126.30 % | 5.596 M 116.96 % | -33.000 M -173.33 % | 45.000 M 342.69 % | -18.542 M -92.82 % | -9.616 M -17.60 % | -8.177 M 65.65 % | -23.805 M -785.27 % | -2.689 M -124.21 % | 11.105 M 154.52 % | -20.367 M -99.32 % | -10.218 M -169.43 % | 14.716 M 9.57 % | 13.431 M 1 724.06 % | -827.000 K 22.05 % | -1.061 M -107.17 % | 14.804 M 738.10 % | -2.320 M 57.44 % | -5.451 M -183.09 % | 6.560 M 699.63 % | -1.094 M 80.89 % | -5.725 M -123.81 % | 24.041 M 363.75 % | 5.184 M 137.78 % | -13.723 M -1 468.20 % | 1.003 M 107.62 % | -13.156 M 15.43 % | -15.557 M -138.39 % | 40.520 M 12.38 % | 36.057 M 173.07 % | -49.348 M -364.61 % | 18.649 M 150.15 % | -37.190 M -2 120.10 % | 1.841 M -96.38 % | 50.926 M 926.03 % | -6.165 M -282.01 % | 3.387 M 104.68 % | -72.353 M -474.35 % | -12.597 M 73.62 % | -47.756 M -11 726.19 % | -403.813 K 98.82 % | -34.078 M | 0.000 | 0.000 | 0.000 100.00 % | -7.614 M -182.02 % | -2.700 M -831.71 % | -289.777 K 94.38 % | -5.158 M -388.54 % | -1.056 M 49.15 % | -2.076 M -352.58 % | 822.030 K |
| Comptes à payer | -153.591 M -245.03 % | 105.903 M 197.56 % | -108.555 M -136.03 % | 301.254 M 151.30 % | 119.880 M 312.45 % | -56.428 M -163.91 % | 88.289 M 5.08 % | 84.019 M -63.35 % | 229.235 M 235.41 % | 68.345 M 158.38 % | -117.066 M -309.36 % | 55.915 M -57.04 % | 130.156 M 218.11 % | -110.195 M -163.57 % | 173.350 M 5 717.30 % | -3.086 M -101.20 % | 257.117 M 855.89 % | -34.015 M 87.08 % | -263.266 M -55.98 % | -168.784 M -774.22 % | 25.034 M -89.06 % | 228.844 M 15.12 % | 198.790 M 152.76 % | -376.800 M -384.56 % | 132.414 M 24.31 % | 106.523 M 821.64 % | 11.558 M -96.34 % | 315.433 M 595.43 % | -63.668 M 37.58 % | -102.000 M -288.89 % | 54.000 M -76.31 % | 227.960 M 391.35 % | -78.244 M -213.51 % | 68.929 M 943.58 % | -8.171 M -103.54 % | 231.073 M 4 529.23 % | -5.217 M 89.70 % | -50.650 M -731.15 % | 8.025 M -88.24 % | 68.254 M 32.94 % | 51.343 M 134.90 % | -147.120 M -392.74 % | 50.257 M 336.58 % | -21.243 M 35.08 % | -32.721 M -120.96 % | 156.114 M 527.38 % | -36.528 M -128.82 % | 126.762 M 991.81 % | -14.214 M -139.16 % | 36.301 M 315.08 % | -16.878 M -138.14 % | 44.252 M 115.05 % | -294.121 M -326.46 % | 129.880 M 588.25 % | -26.601 M -236.16 % | 19.537 M -15.18 % | 23.034 M -73.78 % | 87.834 M 269.75 % | -51.742 M | 0.000 -100.00 % | 92.843 M 4 637.78 % | -2.046 M 97.25 % | -74.355 M 43.75 % | -132.192 M -340.13 % | 55.050 M -27.89 % | 76.343 M 526.49 % | -17.900 M -552.10 % | 3.959 M -96.06 % | 100.389 M | 0.000 | 0.000 -100.00 % | 48.092 M 3 153.93 % | 1.478 M 114.40 % | -10.261 M -439.04 % | -1.903 M -122.77 % | 8.361 M 96.83 % | 4.248 M 125.32 % | -16.774 M -1 460.36 % | 1.233 M |
| Autre fonds de roulement | 1.096 B 363.79 % | -415.402 M -30.18 % | -319.089 M -281.00 % | 176.294 M 33.21 % | 132.342 M -80.79 % | 688.825 M 239.33 % | 202.995 M -83.41 % | 1.224 B 242.79 % | 356.924 M -15.38 % | 421.808 M 37.89 % | 305.907 M -54.24 % | 668.506 M 38.35 % | 483.211 M 674.14 % | -84.163 M 89.75 % | -821.321 M -346.22 % | 333.576 M 174.48 % | -447.903 M -259.42 % | 280.962 M 17 837.50 % | -1.584 M 98.78 % | -129.557 M -143.85 % | 295.446 M -34.42 % | 450.480 M 186.79 % | -519.069 M 14.09 % | -604.177 M -257.68 % | 383.171 M -12.11 % | 435.953 M 337.06 % | 99.747 M 62.62 % | 61.337 M 148.55 % | -126.336 M -254.07 % | 82.000 M 117.60 % | -466.000 M -212.72 % | -149.017 M -129.71 % | 501.603 M 93.60 % | 259.093 M -11.98 % | 294.366 M 395.50 % | 59.408 M 129.75 % | -199.691 M -148.26 % | 413.813 M -26.91 % | 566.205 M 384.10 % | -199.297 M -130.26 % | 658.667 M 264.59 % | -400.189 M -273.98 % | -107.009 M -125.16 % | 425.321 M 1 702.82 % | 23.592 M -43.41 % | 41.692 M -82.53 % | 238.667 M 131.59 % | -755.565 M -5 594.22 % | 13.752 M 160.60 % | -22.692 M 65.35 % | -65.494 M -144.17 % | 148.290 M 411.21 % | -47.650 M -141.01 % | 116.200 M 1 460.34 % | -8.542 M -105.45 % | 156.737 M 238.08 % | -113.510 M -640.91 % | 20.985 M 106.67 % | -314.643 M -3 562.90 % | -8.590 M -103.56 % | 241.306 M 7.15 % | 225.210 M 155.36 % | -406.834 M -332.07 % | 175.306 M 2 144.93 % | -8.573 M 89.45 % | -81.254 M -312.04 % | 38.320 M 125.59 % | -149.722 M -152.92 % | 282.944 M 315.33 % | -131.398 M -229.46 % | -39.883 M -1 111.81 % | -3.291 M -195.37 % | 3.451 M 130.27 % | -11.399 M 79.01 % | -54.303 M -182.46 % | 65.853 M 307.44 % | 16.163 M 384.05 % | -5.690 M 94.24 % | -98.821 M |
| Autres éléments non monétaires | 843.146 M 597.16 % | -169.594 M -0.87 % | -168.131 M 34.08 % | -255.047 M -120.76 % | 1.229 B -46.29 % | 2.287 B 183.29 % | -2.746 B -245.16 % | 1.892 B -11.24 % | 2.131 B 250.49 % | -1.416 B -179.59 % | 1.779 B 278.86 % | -994.879 M -264.12 % | 606.175 M -47.25 % | 1.149 B -61.89 % | 3.015 B 1 054.98 % | -315.733 M -139.93 % | 790.732 M 143.77 % | 324.381 M 94.13 % | 167.092 M 94.47 % | 85.922 M -64.80 % | 244.064 M -77.23 % | 1.072 B 1 777.16 % | 57.111 M -86.23 % | 414.608 M 318.19 % | -190.020 M -167.65 % | 280.905 M 263.28 % | -172.037 M -269.16 % | 101.703 M 3.34 % | 98.413 M 120.04 % | -491.000 M 22.19 % | -631.000 M -511.36 % | 153.392 M -75.51 % | 626.257 M 562.80 % | -135.320 M -112.78 % | 1.059 B 259.05 % | 294.850 M -36.44 % | 463.864 M 441.04 % | -136.015 M -1 210.61 % | -10.378 M -105.24 % | 198.005 M 338.41 % | 45.164 M -85.39 % | 309.218 M 762.44 % | 35.854 M 111.37 % | -315.435 M -432.54 % | 94.855 M -80.75 % | 492.746 M 441.93 % | 90.925 M 126.27 % | -346.179 M -147.50 % | 728.852 M 452.89 % | 131.827 M 504.68 % | 21.801 M -0.83 % | 21.983 M 223.56 % | 6.794 M -95.28 % | 143.871 M 88.69 % | 76.247 M -33.27 % | 114.256 M 298.06 % | -57.688 M -208.76 % | 53.041 M 530.04 % | -12.334 M -101.94 % | 636.954 M 605.43 % | -126.022 M 64.31 % | -353.144 M -194.31 % | 374.445 M 303.82 % | -183.711 M -261.49 % | 113.759 M -23.77 % | 149.234 M 265.74 % | -90.038 M -360.45 % | 34.570 M 195.13 % | -36.339 M -282.43 % | 19.920 M 267.41 % | -11.899 M 76.52 % | -50.667 M -379.66 % | 18.117 M 0.57 % | 18.014 M 14.89 % | 15.680 M 141.39 % | -37.886 M -308.72 % | 18.151 M 74.02 % | 10.430 M 14.98 % | 9.071 M |
| Trésorerie nette provenant des activités d'exploitation | 690.544 M 2.16 % | 675.958 M 117.14 % | 311.302 M -68.32 % | 982.491 M 111.11 % | 465.388 M 56.48 % | 297.410 M -29.77 % | 423.483 M -15.84 % | 503.159 M 34.33 % | 374.582 M 311.85 % | -176.818 M -3 911.55 % | 4.639 M -98.17 % | 253.143 M 187.75 % | -288.495 M 4.26 % | -301.317 M -127.63 % | 1.091 B 18.14 % | 923.150 M -2.17 % | 943.652 M 142.54 % | 389.074 M -4.18 % | 406.041 M -50.13 % | 814.150 M 65.54 % | 491.824 M -32.09 % | 724.228 M 1 301.72 % | 51.667 M 110.86 % | -475.730 M -169.48 % | 684.701 M 64.23 % | 416.927 M 789.82 % | 46.855 M -87.09 % | 363.057 M 124.05 % | 162.041 M 143.79 % | -370.000 M -111.43 % | -175.000 M 65.82 % | -511.973 M 20.45 % | -643.560 M -2 222.63 % | 30.319 M -94.23 % | 525.747 M 83.65 % | 286.271 M 38 016.69 % | -755.000 K -100.34 % | 224.028 M -51.21 % | 459.138 M 85.29 % | 247.788 M -66.56 % | 740.928 M 221.44 % | -610.130 M -2 512.06 % | 25.295 M 113.85 % | -182.610 M -195.19 % | -61.861 M -409.88 % | 19.963 M -94.42 % | 357.801 M 143.67 % | -819.288 M -453.50 % | 231.764 M 288.44 % | -122.988 M -213.89 % | 107.992 M -77.76 % | 485.669 M 342.57 % | -200.221 M -168.18 % | 293.680 M 102.86 % | 144.769 M -78.54 % | 674.478 M 633.56 % | 91.946 M 354.37 % | -36.146 M 86.76 % | -273.019 M -298.82 % | 137.323 M 153.24 % | -257.954 M -159.47 % | -99.415 M -125.69 % | 386.906 M 357.16 % | -150.453 M -434.76 % | 44.943 M 294.31 % | -23.130 M 9.78 % | -25.638 M -122.44 % | 114.264 M -64.33 % | 320.309 M 17 908.71 % | 1.779 M -98.11 % | 94.085 M -44.11 % | 168.342 M 40.11 % | 120.146 M 222.35 % | 37.272 M 33.18 % | 27.986 M -81.51 % | 151.365 M 94.40 % | 77.862 M 552.84 % | 11.927 M -63.79 % | 32.940 M |
| Investissements dans les immobilisations corporelles | -204.965 M 12.23 % | -233.533 M -31.70 % | -177.328 M -74.15 % | -101.826 M 56.38 % | -233.455 M 9.50 % | -257.953 M 2.33 % | -264.095 M -10.79 % | -238.366 M 34.62 % | -364.610 M -395.10 % | -73.643 M 50.27 % | -148.084 M -855.26 % | -15.502 M 85.53 % | -107.154 M 53.70 % | -231.441 M 24.84 % | -307.918 M 5.25 % | -324.981 M -22.98 % | -264.261 M 1.09 % | -267.163 M -117.53 % | -122.814 M -136.30 % | -51.974 M 75.42 % | -211.406 M 50.88 % | -430.430 M -136.70 % | -181.843 M -587.24 % | -26.460 M 95.89 % | -643.984 M -279.49 % | -169.695 M -18.36 % | -143.373 M 54.84 % | -317.453 M -433.35 % | -59.521 M -892.02 % | -6.000 M 92.41 % | -79.000 M -62.92 % | -48.489 M 74.26 % | -188.415 M -17.93 % | -159.775 M 22.25 % | -205.510 M -278.56 % | -54.287 M -31.91 % | -41.154 M -1.19 % | -40.671 M 62.81 % | -109.372 M 33.52 % | -164.511 M -5 926.04 % | -2.730 M 77.29 % | -12.023 M 89.05 % | -109.753 M -711.90 % | -13.518 M 83.32 % | -81.032 M 59.50 % | -200.068 M -10.90 % | -180.396 M -2.44 % | -176.104 M -232.22 % | -53.009 M -459.52 % | -9.474 M 92.24 % | -122.102 M -4 937.21 % | -2.424 M 91.32 % | -27.912 M 75.63 % | -114.522 M 22.38 % | -147.544 M -84.30 % | -80.055 M 27.86 % | -110.975 M -19.80 % | -92.636 M -160.64 % | -35.542 M 86.33 % | -260.063 M -409.15 % | -51.078 M 57.07 % | -118.973 M 0.68 % | -119.784 M 0.08 % | -119.881 M 10.45 % | -133.874 M -12.70 % | -118.789 M -45.77 % | -81.492 M 76.91 % | -352.971 M -207.34 % | -114.847 M 45.70 % | -211.496 M -426.51 % | -40.169 M 59.04 % | -98.072 M -496.73 % | -16.435 M 28.59 % | -23.015 M 27.90 % | -31.921 M -94.69 % | -16.395 M 1.40 % | -16.628 M 52.27 % | -34.838 M -404.92 % | -6.900 M |
| Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.125 M | 0.000 -100.00 % | 511.192 M 433.97 % | 95.735 M -57.00 % | 222.640 M -77.30 % | 980.889 M 506.50 % | -241.302 M 0.21 % | -241.810 M | 0.000 100.00 % | -162.877 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -98.737 M | 0.000 -100.00 % | 8.854 M -84.80 % | 58.238 M | 0.000 | 0.000 | 0.000 100.00 % | -16.896 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.041 M -12.66 % | -6.250 M 0.00 % | -6.250 M 0.00 % | -6.250 M -48 176.92 % | 13.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.752 M -98.91 % | 160.110 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 589.714 M 9 526.68 % | -6.256 M -557.04 % | -952.116 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -996.433 M -312.94 % | -241.302 M 0.21 % | -241.810 M | 0.000 100.00 % | -162.877 M | 0.000 | 0.000 -100.00 % | 134.898 M 295.72 % | -68.925 M -175.56 % | 91.217 M 128.47 % | -320.408 M -576.52 % | -47.361 M 61.75 % | -123.813 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -134.602 M -213.19 % | -42.978 M | 0.000 | 0.000 100.00 % | -160.510 M -162.40 % | -61.169 M -205.86 % | 57.785 M -18.99 % | 71.328 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 620.819 M 310.93 % | -294.324 M 21.35 % | -374.197 M -1 291.48 % | -26.892 M -126.58 % | 101.155 M | 0.000 | 0.000 100.00 % | -25.641 M -112.79 % | 200.409 M 399.02 % | -67.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -589.714 M -68.34 % | -350.318 M -160.50 % | 579.063 M | 0.000 | 0.000 100.00 % | -1.443 B -350.30 % | -320.380 M -30.61 % | -245.296 M -1 749.87 % | -13.260 M -223.48 % | 10.739 M 539.56 % | -2.443 M 97.76 % | -109.170 M 49.86 % | -217.744 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.310 M -99.16 % | 510.380 M | 0.000 | 0.000 -100.00 % | 980.889 M | 0.000 | 0.000 -100.00 % | 40.654 M | 0.000 | 0.000 -100.00 % | 345.801 M | 0.000 | 0.000 -100.00 % | 91.217 M | 0.000 -100.00 % | 42.219 M 121.07 % | -200.365 M -445.28 % | 58.030 M -71.22 % | 201.644 M 436.89 % | -59.854 M | 0.000 -100.00 % | 65.000 M 261.11 % | 18.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M | 0.000 100.00 % | -49.000 K -200.00 % | 49.000 K -99.93 % | 65.703 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.316 M | 0.000 | 0.000 100.00 % | -1.905 M -182.11 % | 2.320 M -94.92 % | 45.644 M | 0.000 | 0.000 -100.00 % | 30.679 M | 0.000 | 0.000 -100.00 % | 589.958 M 119.74 % | 268.480 M -62.10 % | 708.380 M 220.11 % | -589.788 M -148.11 % | 1.226 B 1 413.61 % | 80.985 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités d'investissement | 0.000 -100.00 % | 232.000 K 101.04 % | -22.311 M 19.06 % | -27.564 M -23.87 % | -22.253 M -7.96 % | -20.613 M -129.52 % | 69.819 M 296.80 % | -35.477 M -696.35 % | 5.949 M -87.76 % | 48.599 M 53.26 % | 31.710 M 157.75 % | -54.913 M -112.58 % | 436.668 M -2.26 % | 446.750 M 153.21 % | -839.593 M -574.39 % | 176.985 M 38.72 % | 127.587 M 123.88 % | -534.251 M -1 888.71 % | 29.868 M 105.90 % | -506.285 M -2 819.92 % | 18.614 M 166.30 % | -28.077 M -11.78 % | -25.117 M -119.13 % | 131.323 M -56.04 % | 298.744 M 1 747.18 % | 16.173 M 180.95 % | -19.979 M -111.52 % | 173.367 M 439.75 % | 32.120 M -89.74 % | 313.000 M -40.83 % | 529.000 M 271.78 % | -307.945 M -245.87 % | -89.034 M -495.27 % | -14.957 M 77.83 % | -67.452 M 10.89 % | -75.692 M 31.19 % | -110.009 M -405.70 % | -21.754 M -129.40 % | 73.983 M -19.33 % | 91.716 M 163.40 % | -144.673 M -893.73 % | 18.227 M 279.89 % | 4.798 M 108.26 % | -58.082 M -158.80 % | 98.783 M 167.87 % | -145.547 M -1 275.29 % | -10.583 M -110.76 % | 98.352 M 121.74 % | -452.453 M -29.41 % | -349.621 M -1 200.09 % | -26.892 M -105.52 % | 486.976 M 192.03 % | -529.139 M -2 441.13 % | -20.823 M -1 088.53 % | -1.752 M 37.61 % | -2.808 M 96.02 % | -70.626 M 65.39 % | -204.066 M -223.46 % | 165.288 M -23.10 % | 214.926 M 23.82 % | 173.574 M 137.46 % | -463.314 M -139.96 % | -193.076 M -371.35 % | -40.963 M 30.90 % | -59.277 M 95.15 % | -1.222 B -1 056.05 % | -105.715 M -107.34 % | 1.440 B 1 795.41 % | 75.997 M 27.05 % | 59.815 M 186.35 % | -69.273 M -83.34 % | -37.783 M 74.55 % | -148.473 M -223.46 % | -45.901 M 43.73 % | -81.568 M 82.11 % | -455.904 M -35 498.43 % | 1.288 M 134.85 % | -3.696 M -11 626.01 % | 32.065 K |
| Trésorerie nette utilisée pour les activités d'investissement | -204.965 M 12.15 % | -233.301 M -31.56 % | -177.328 M -74.15 % | -101.826 M 56.38 % | -233.455 M 9.50 % | -257.953 M -32.78 % | -194.276 M 33.00 % | -289.968 M 18.17 % | -354.351 M -173.01 % | 485.336 M 2 451.55 % | -20.639 M -113.56 % | 152.225 M -88.24 % | 1.295 B 5 081.57 % | -25.993 M 98.13 % | -1.389 B -1 194.29 % | -107.342 M 64.17 % | -299.551 M 62.62 % | -801.414 M -416.95 % | 252.855 M 159.73 % | -423.361 M -61.76 % | -261.717 M 30.17 % | -374.810 M 28.93 % | -527.368 M -585.72 % | 108.575 M 117.76 % | -611.180 M -540.03 % | -95.492 M -349.38 % | 38.292 M 118.78 % | -203.940 M -360.39 % | -44.297 M -111.91 % | 372.000 M -20.51 % | 468.000 M 195.31 % | -491.036 M -53.24 % | -320.427 M -83.38 % | -174.732 M 35.99 % | -272.962 M -99.21 % | -137.020 M 37.33 % | -218.631 M -1 916.71 % | -10.841 M -111.36 % | 95.392 M 231.07 % | -72.782 M 50.62 % | -147.403 M -2 475.93 % | 6.204 M 105.91 % | -104.955 M -46.59 % | -71.600 M -503.36 % | 17.751 M 105.14 % | -345.615 M -80.97 % | -190.979 M -135.17 % | 543.067 M 207.44 % | -505.462 M -40.76 % | -359.095 M -143.16 % | -147.678 M -125.21 % | 585.707 M 205.14 % | -557.051 M -305.87 % | -137.250 M 19.67 % | -170.865 M -152.85 % | 323.300 M 278.03 % | -181.601 M 38.79 % | -296.702 M -284.95 % | 160.425 M 455.42 % | -45.137 M -136.85 % | 122.496 M 1 496.78 % | 7.671 M 117.29 % | -44.380 M -123.24 % | 190.962 M 193.23 % | -204.828 M -77.93 % | -115.116 M -8.37 % | -106.222 M 70.09 % | -355.178 M 1.13 % | -359.230 M 9.51 % | -396.978 M -223.53 % | -122.702 M 1.93 % | -125.117 M 25.24 % | -167.351 M 6.03 % | -178.086 M 46.24 % | -331.233 M 29.87 % | -472.300 M -2 978.82 % | -15.340 M 60.19 % | -38.534 M -461.09 % | -6.868 M |
| Remboursement de dette | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Actions ordinaires émises | 0.000 | 0.000 | 0.000 100.00 % | -947.648 M -200.00 % | 947.664 M | 0.000 | 0.000 100.00 % | -422.473 M -3 520 708.33 % | 12.000 K -97.96 % | 588.000 K | 0.000 -100.00 % | 1.180 M 197.98 % | 396.000 K | 0.000 | 0.000 -100.00 % | 28.950 M 9 780.55 % | 293.000 K 112.71 % | -2.306 M -150.25 % | 4.589 M -68.47 % | 14.553 M 334.81 % | 3.347 M -42.27 % | 5.798 M 286.53 % | 1.500 M -0.99 % | 1.515 M 28.72 % | 1.177 M 3.52 % | 1.137 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.786 M 39.30 % | 2.000 M 4 021.57 % | -51.000 K -100.01 % | 461.261 M 38 442.56 % | -1.203 M -123.86 % | 5.041 M -95.78 % | 119.520 M 1.37 % | 117.906 M 9 447.04 % | 1.235 M | 0.000 100.00 % | -181.000 K | 0.000 -100.00 % | 1.096 B 21 305.33 % | 5.120 M -69.45 % | 16.758 M 2 794.30 % | 579.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 807.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -203.531 M | 0.000 -100.00 % | 103.447 M 3.36 % | 100.084 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.346 M 1 516.26 % | -1.437 M -100.56 % | 258.165 M 18 539.02 % | 1.385 M -87.08 % | 10.719 M 660.44 % | -1.913 M | 0.000 | 0.000 |
| Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 100.00 % | -105.000 K | 0.000 | 0.000 | 0.000 100.00 % | -2.321 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -278.000 K | 0.000 | 0.000 100.00 % | -102.417 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -89.927 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.351 M | 0.000 | 0.000 100.00 % | -99.238 M -104.37 % | 2.270 B 45 501.84 % | -5.000 M | 0.000 -100.00 % | 236.655 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.316 M 2.63 % | -20.864 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividendes versés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -96.127 M 0.00 % | -96.127 M | 0.000 | 0.000 100.00 % | -67.409 M | 0.000 | 0.000 | 0.000 100.00 % | -21.080 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -577.000 K 1.54 % | -586.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K 100.00 % | -36.131 M 0.00 % | -36.130 M 0.35 % | -36.258 M -53.31 % | -23.651 M 69.09 % | -76.516 M 0.30 % | -76.743 M -5.13 % | -72.995 M -413.68 % | -14.210 M 88.33 % | -121.734 M | 0.000 | 0.000 100.00 % | -675.898 K -95.53 % | -345.669 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Autres activités de financement | -192.429 M 57.22 % | -449.778 M -11 223.72 % | -3.972 M 99.53 % | -845.580 M -81.00 % | -467.181 M -332.48 % | 200.953 M 135.77 % | -561.738 M 26.88 % | -768.219 M -393.90 % | 261.389 M 163.86 % | 99.063 M 137.49 % | -264.256 M -8.46 % | -243.646 M 73.53 % | -920.530 M -1 187.15 % | 84.674 M 109.89 % | -855.995 M -114.58 % | -398.914 M 9.60 % | -441.296 M 6.27 % | -470.808 M -212.41 % | 418.845 M 227.91 % | -327.451 M -105.73 % | -159.167 M 35.28 % | -245.946 M -1 092.47 % | -20.625 M -102.57 % | 801.835 M 1 218.27 % | -71.703 M 48.88 % | -140.271 M 39.06 % | -230.188 M -188.98 % | -79.656 M 67.12 % | -242.266 M 31.40 % | -353.150 M 8.91 % | -387.711 M -84.01 % | -210.706 M -115.18 % | 1.388 B 931.69 % | -166.912 M -144.99 % | -68.129 M 31.69 % | -99.737 M 66.03 % | -293.573 M -285.25 % | 158.470 M 8 615.31 % | -1.861 M 98.67 % | -139.653 M -18.27 % | -118.078 M -113.07 % | 903.156 M 394.02 % | 182.817 M 731.67 % | -28.942 M -125.51 % | 113.449 M 4 854.78 % | -2.386 M 97.24 % | -86.502 M -140.93 % | 211.331 M 432.61 % | -63.538 M -119.43 % | 327.004 M 374.59 % | -119.087 M 58.21 % | -284.938 M -169.45 % | 410.298 M 638.54 % | -76.187 M -183.97 % | 90.727 M -62.37 % | 241.130 M 253.29 % | 68.252 M -80.53 % | 350.470 M 220.40 % | 109.386 M 165.86 % | -166.080 M -242.81 % | 116.298 M 169.82 % | -166.569 M 61.11 % | -428.303 M -284.29 % | 232.406 M 2 732.96 % | 8.204 M -94.63 % | 152.905 M -71.68 % | 540.001 M 104.52 % | 264.036 M 32.83 % | 198.770 M -59.61 % | 492.161 M 730.52 % | 59.260 M 1 950.22 % | 2.890 M 102.31 % | -124.915 M -144.73 % | 279.255 M 3 798.67 % | -7.550 M 5.18 % | -7.962 M 66.69 % | -23.906 M -104.50 % | 530.877 M 2 639.46 % | 19.379 M |
| Trésorerie nette utilisée provenant des activités de financement | -192.429 M 57.22 % | -449.778 M -11 223.72 % | -3.972 M 99.53 % | -845.580 M -81.00 % | -467.181 M -332.48 % | 200.953 M 135.77 % | -561.738 M 26.88 % | -768.219 M -393.90 % | 261.389 M 163.86 % | 99.063 M 137.49 % | -264.256 M -8.46 % | -243.646 M 73.53 % | -920.530 M -1 187.15 % | 84.674 M 109.89 % | -855.995 M -114.58 % | -398.914 M 9.60 % | -441.296 M 6.27 % | -470.808 M -212.41 % | 418.845 M 227.91 % | -327.451 M -105.73 % | -159.167 M 35.28 % | -245.946 M -1 092.47 % | -20.625 M -102.57 % | 801.835 M 1 218.27 % | -71.703 M -56.41 % | -45.844 M 80.08 % | -230.188 M -188.98 % | -79.656 M 67.12 % | -242.266 M 31.37 % | -353.000 M 9.02 % | -388.000 M -26.45 % | -306.833 M -123.75 % | 1.292 B 874.10 % | -166.912 M -144.99 % | -68.129 M 59.24 % | -167.146 M 44.11 % | -299.047 M -288.71 % | 158.470 M 8 615.31 % | -1.861 M 98.84 % | -160.733 M -36.12 % | -118.078 M -113.07 % | 903.156 M 394.02 % | 182.817 M 731.67 % | -28.942 M -125.51 % | 113.449 M 4 854.78 % | -2.386 M 97.24 % | -86.502 M -141.04 % | 210.754 M 428.67 % | -64.124 M -119.61 % | 327.004 M 374.59 % | -119.087 M 58.21 % | -284.938 M -169.45 % | 410.298 M 638.54 % | -76.187 M -183.97 % | 90.727 M -62.37 % | 241.130 M 253.29 % | 68.252 M -80.53 % | 350.470 M 220.40 % | 109.386 M 165.86 % | -166.081 M -307.17 % | 80.167 M 231.80 % | -60.826 M 86.91 % | -464.561 M -322.54 % | 208.755 M 405.59 % | -68.312 M -190.58 % | 75.420 M -83.85 % | 467.006 M 86.93 % | 249.825 M 224.30 % | 77.036 M -84.35 % | 492.161 M 730.52 % | 59.260 M 2 575.98 % | 2.214 M 103.41 % | -64.914 M -129.65 % | 218.909 M 2 999.40 % | -7.550 M 5.18 % | -7.962 M 66.69 % | -23.906 M -104.50 % | 530.877 M 2 639.46 % | 19.379 M |
| Effet des changements du Forex sur les liquidités | -23.127 M 11.78 % | -26.216 M -108.36 % | -12.582 M 17.35 % | -15.223 M -57.83 % | -9.645 M -152.36 % | 18.420 M 199.62 % | -18.491 M -792.42 % | -2.072 M -241.05 % | 1.469 M 102.82 % | -52.025 M -334.99 % | 22.139 M 840.48 % | 2.354 M 179.21 % | -2.972 M -495.59 % | -499.000 K -100.30 % | 168.313 M 644.10 % | -30.934 M -151.41 % | 60.175 M 6 087.56 % | -1.005 M 95.68 % | -23.290 M -132.16 % | 72.409 M 1 632.69 % | 4.179 M 120.29 % | -20.597 M -1 178.38 % | 1.910 M 119.06 % | -10.023 M -131.64 % | 31.676 M 202.00 % | -31.056 M 0.00 % | -31.056 M -3 228.62 % | -933.000 K -179.61 % | 1.172 M 113.02 % | -9.000 M 10.00 % | -10.000 M 85.86 % | -70.721 M -114.09 % | 501.901 M 2 376.20 % | -22.050 M 82.66 % | -127.137 M -396.45 % | -25.609 M -348.22 % | 10.317 M 122.04 % | -46.814 M 25.42 % | -62.766 M -691.90 % | -7.926 M 3.78 % | -8.237 M -164.60 % | -3.113 M 75.56 % | -12.735 M -256.33 % | 8.146 M 496.01 % | -2.057 M 37.87 % | -3.311 M -182.42 % | 4.017 M 158.06 % | -6.919 M -132.42 % | -2.977 M -418.40 % | 935.000 K 76.08 % | 531.000 K -94.45 % | 9.571 M 185.71 % | -11.167 M -739.62 % | -1.330 M 83.30 % | -7.962 M 57.74 % | -18.841 M -249.64 % | 12.591 M 238.61 % | -9.084 M -159.02 % | -3.507 M 98.98 % | -343.043 M -200.36 % | 341.801 M 65 500.27 % | 521.036 K | 0.000 100.00 % | -993.800 K -172.04 % | 1.380 M -14.04 % | 1.605 M 78 536.66 % | -2.046 K 99.81 % | -1.081 M -196.89 % | 1.115 M 411.97 % | -357.507 K | 0.000 -100.00 % | 14.498 K 100.64 % | -2.257 M -162.77 % | 3.596 M 135 374.78 % | -2.659 K 98.78 % | -218.455 K -183.09 % | 262.921 K 171.78 % | -366.306 K | 0.000 |
| Variation nette de la trésorerie | 270.023 M 909.98 % | -33.337 M -128.39 % | 117.420 M 491.18 % | 19.862 M 108.11 % | -244.893 M -194.62 % | 258.830 M 173.74 % | -351.022 M 36.99 % | -557.100 M -296.79 % | 283.089 M -20.38 % | 355.556 M 237.75 % | -258.117 M -257.32 % | 164.076 M 98.01 % | 82.862 M 134.08 % | -243.135 M 75.35 % | -986.398 M -355.57 % | 385.960 M 46.76 % | 262.980 M 129.74 % | -884.153 M -183.85 % | 1.054 B 676.78 % | 135.747 M 80.71 % | 75.119 M -9.36 % | 82.875 M 116.76 % | -494.416 M -216.43 % | 424.657 M 1 167.86 % | 33.494 M 119.02 % | -176.097 M 0.00 % | -176.097 M -324.25 % | 78.528 M 163.66 % | -123.350 M 65.74 % | -360.000 M -242.86 % | -105.000 M 92.39 % | -1.381 B -266.34 % | 829.978 M 348.96 % | -333.375 M -679.59 % | 57.519 M 232.22 % | -43.504 M 91.44 % | -508.116 M -256.42 % | 324.843 M -33.69 % | 489.903 M 7 618.65 % | 6.347 M -98.64 % | 467.210 M 57.78 % | 296.117 M 227.48 % | 90.422 M 132.88 % | -275.006 M -508.74 % | 67.282 M 120.31 % | -331.349 M -492.89 % | 84.337 M 216.51 % | -72.386 M 78.76 % | -340.799 M -121.09 % | -154.144 M 2.59 % | -158.242 M -119.88 % | 796.009 M 322.26 % | -358.141 M -553.84 % | 78.913 M 39.25 % | 56.669 M -95.36 % | 1.220 B 5 800.45 % | -21.403 M -221.46 % | 17.622 M 649.31 % | -3.208 M 99.23 % | -416.938 M -245.52 % | 286.510 M 288.43 % | -152.049 M -24.59 % | -122.035 M -149.15 % | 248.271 M 209.46 % | -226.818 M -270.49 % | -61.221 M -118.27 % | 335.143 M 4 179.99 % | 7.830 M -80.04 % | 39.230 M -59.39 % | 96.604 M 215.26 % | 30.642 M -32.59 % | 45.454 M 139.74 % | -114.377 M -240.01 % | 81.691 M 126.28 % | -310.800 M 5.57 % | -329.116 M -946.52 % | 38.879 M -92.28 % | 503.904 M 1 008.68 % | 45.451 M |
| Trésorerie au début de la période | 253.118 M -11.64 % | 286.455 M 69.46 % | 169.035 M 13.31 % | 149.173 M -62.15 % | 394.066 M 191.39 % | 135.236 M -72.19 % | 486.258 M -53.39 % | 1.043 B 37.24 % | 760.269 M 87.85 % | 404.713 M -38.94 % | 662.830 M 32.90 % | 498.754 M 19.92 % | 415.892 M -36.89 % | 659.027 M -59.95 % | 1.645 B 30.64 % | 1.259 B 26.39 % | 996.485 M -47.01 % | 1.881 B 127.63 % | 826.187 M 19.66 % | 690.440 M 12.21 % | 615.321 M 15.56 % | 532.446 M -48.15 % | 1.027 B 70.52 % | 602.205 M 5.89 % | 568.711 M 1.16 % | 562.207 M 0.00 % | 562.207 M 16.24 % | 483.679 M -20.32 % | 607.029 M -37.23 % | 967.000 M -9.79 % | 1.072 B -56.30 % | 2.453 B 51.14 % | 1.623 B -17.04 % | 1.956 B 3.03 % | 1.899 B -2.24 % | 1.942 B -20.74 % | 2.450 B 15.28 % | 2.126 B 29.95 % | 1.636 B 0.39 % | 1.629 B 40.20 % | 1.162 B 34.19 % | 865.973 M 11.66 % | 775.551 M -26.18 % | 1.051 B 6.84 % | 983.275 M -25.20 % | 1.315 B 6.86 % | 1.230 B -5.56 % | 1.303 B -20.74 % | 1.643 B -8.57 % | 1.798 B -8.09 % | 1.956 B 68.63 % | 1.160 B -23.59 % | 1.518 B 5.48 % | 1.439 B 4.10 % | 1.382 B 751.55 % | 162.341 M -11.65 % | 183.744 M 10.61 % | 166.122 M -1.89 % | 169.330 M -71.12 % | 586.268 M 95.58 % | 299.758 M -33.65 % | 451.807 M -21.27 % | 573.842 M 75.98 % | 326.092 M -41.02 % | 552.910 M -9.97 % | 614.131 M 120.13 % | 278.988 M 2.14 % | 273.147 M 16.77 % | 233.916 M 70.35 % | 137.312 M 28.73 % | 106.670 M 75.18 % | 60.893 M -65.26 % | 175.271 M 87.30 % | 93.579 M -76.86 % | 404.379 M -44.97 % | 734.846 M 5.59 % | 695.967 M 262.36 % | 192.064 M 31.00 % | 146.613 M |
| Trésorerie à la fin de la période | 523.141 M 106.68 % | 253.118 M -11.64 % | 286.455 M 69.46 % | 169.035 M 13.31 % | 149.173 M -62.15 % | 394.066 M 191.39 % | 135.236 M -72.19 % | 486.258 M -53.39 % | 1.043 B 37.24 % | 760.269 M 87.85 % | 404.713 M -38.94 % | 662.830 M 32.90 % | 498.754 M 19.92 % | 415.892 M -36.89 % | 659.027 M -59.95 % | 1.645 B 30.64 % | 1.259 B 26.39 % | 996.485 M -47.01 % | 1.881 B 127.63 % | 826.187 M 19.66 % | 690.440 M 12.21 % | 615.321 M 15.56 % | 532.446 M -48.15 % | 1.027 B 70.52 % | 602.205 M 55.97 % | 386.110 M 0.00 % | 386.110 M -31.32 % | 562.207 M 16.24 % | 483.679 M -20.32 % | 607.000 M -37.23 % | 967.000 M -9.82 % | 1.072 B -56.28 % | 2.453 B 51.14 % | 1.623 B -17.04 % | 1.956 B 3.03 % | 1.899 B -2.24 % | 1.942 B -20.74 % | 2.450 B 15.28 % | 2.126 B 29.95 % | 1.636 B 0.39 % | 1.629 B 40.20 % | 1.162 B 34.19 % | 865.973 M 11.66 % | 775.551 M -26.18 % | 1.051 B 6.84 % | 983.275 M -25.20 % | 1.315 B 6.86 % | 1.230 B -5.56 % | 1.303 B -20.74 % | 1.643 B -8.57 % | 1.798 B -8.09 % | 1.956 B 68.63 % | 1.160 B -23.59 % | 1.518 B 5.48 % | 1.439 B 4.10 % | 1.382 B 751.55 % | 162.341 M -11.65 % | 183.744 M 10.61 % | 166.122 M -1.89 % | 169.330 M -71.12 % | 586.268 M 95.58 % | 299.758 M -33.65 % | 451.807 M -21.34 % | 574.363 M 76.14 % | 326.092 M -41.02 % | 552.910 M -9.97 % | 614.131 M 118.57 % | 280.977 M 2.87 % | 273.147 M 16.77 % | 233.916 M 70.35 % | 137.312 M 29.12 % | 106.347 M 74.65 % | 60.893 M -65.26 % | 175.271 M 87.30 % | 93.579 M -76.94 % | 405.730 M -44.79 % | 734.846 M 5.59 % | 695.967 M 262.36 % | 192.064 M |
| Trésorerie d'exploitation | 690.544 M 2.16 % | 675.958 M 117.14 % | 311.302 M -68.32 % | 982.491 M 111.11 % | 465.388 M 56.48 % | 297.410 M -29.77 % | 423.483 M -15.84 % | 503.159 M 34.33 % | 374.582 M 311.85 % | -176.818 M -3 911.55 % | 4.639 M -98.17 % | 253.143 M 187.75 % | -288.495 M 4.26 % | -301.317 M -127.63 % | 1.091 B 18.14 % | 923.150 M -2.17 % | 943.652 M 142.54 % | 389.074 M -4.18 % | 406.041 M -50.13 % | 814.150 M 65.54 % | 491.824 M -32.09 % | 724.228 M 1 301.72 % | 51.667 M 110.86 % | -475.730 M -169.48 % | 684.701 M 64.23 % | 416.927 M 789.82 % | 46.855 M -87.09 % | 363.057 M 124.05 % | 162.041 M 143.79 % | -370.000 M -111.43 % | -175.000 M 65.82 % | -511.973 M 20.45 % | -643.560 M -2 222.63 % | 30.319 M -94.23 % | 525.747 M 83.65 % | 286.271 M 38 016.69 % | -755.000 K -100.34 % | 224.028 M -51.21 % | 459.138 M 85.29 % | 247.788 M -66.56 % | 740.928 M 221.44 % | -610.130 M -2 512.06 % | 25.295 M 113.85 % | -182.610 M -195.19 % | -61.861 M -409.88 % | 19.963 M -94.42 % | 357.801 M 143.67 % | -819.288 M -453.50 % | 231.764 M 288.44 % | -122.988 M -213.89 % | 107.992 M -77.76 % | 485.669 M 342.57 % | -200.221 M -168.18 % | 293.680 M 102.86 % | 144.769 M -78.54 % | 674.478 M 633.56 % | 91.946 M 354.37 % | -36.146 M 86.76 % | -273.019 M -298.82 % | 137.323 M 153.24 % | -257.954 M -159.47 % | -99.415 M -125.69 % | 386.906 M 357.16 % | -150.453 M -434.76 % | 44.943 M 294.31 % | -23.130 M 9.78 % | -25.638 M -122.44 % | 114.264 M -64.33 % | 320.309 M 17 908.71 % | 1.779 M -98.11 % | 94.085 M -44.11 % | 168.342 M 40.11 % | 120.146 M 222.35 % | 37.272 M 33.18 % | 27.986 M -81.51 % | 151.365 M 94.40 % | 77.862 M 552.84 % | 11.927 M -63.79 % | 32.940 M |
| Dépenses en capital | -204.965 M 12.23 % | -233.533 M -31.70 % | -177.328 M -74.15 % | -101.826 M 56.38 % | -233.455 M 9.50 % | -257.953 M 2.33 % | -264.095 M -10.79 % | -238.366 M 34.62 % | -364.610 M -395.10 % | -73.643 M 50.27 % | -148.084 M -855.26 % | -15.502 M 85.53 % | -107.154 M 53.70 % | -231.441 M 24.84 % | -307.918 M 5.25 % | -324.981 M -22.98 % | -264.261 M 1.09 % | -267.163 M -117.53 % | -122.814 M -136.30 % | -51.974 M 75.42 % | -211.406 M 50.88 % | -430.430 M -136.70 % | -181.843 M -587.24 % | -26.460 M 95.89 % | -643.984 M -279.49 % | -169.695 M -18.36 % | -143.373 M 54.84 % | -317.453 M -433.35 % | -59.521 M -892.02 % | -6.000 M 92.41 % | -79.000 M -62.92 % | -48.489 M 74.26 % | -188.415 M -17.93 % | -159.775 M 22.25 % | -205.510 M -278.56 % | -54.287 M -31.91 % | -41.154 M -1.19 % | -40.671 M 62.81 % | -109.372 M 33.52 % | -164.511 M -5 926.04 % | -2.730 M 77.29 % | -12.023 M 89.05 % | -109.753 M -711.90 % | -13.518 M 83.32 % | -81.032 M 59.50 % | -200.068 M -10.90 % | -180.396 M -2.44 % | -176.104 M -232.22 % | -53.009 M -459.52 % | -9.474 M 92.24 % | -122.102 M -4 937.21 % | -2.424 M 91.32 % | -27.912 M 75.63 % | -114.522 M 22.38 % | -147.544 M -84.30 % | -80.055 M 27.86 % | -110.975 M -19.80 % | -92.636 M -160.64 % | -35.542 M 86.33 % | -260.063 M -409.15 % | -51.078 M 57.07 % | -118.973 M 0.68 % | -119.784 M 0.08 % | -119.881 M 10.45 % | -133.874 M -12.70 % | -118.789 M -45.77 % | -81.492 M 76.91 % | -352.971 M -207.34 % | -114.847 M 45.70 % | -211.496 M -426.51 % | -40.169 M 59.04 % | -98.072 M -496.73 % | -16.435 M 28.59 % | -23.015 M 27.90 % | -31.921 M -94.69 % | -16.395 M 1.40 % | -16.628 M 52.27 % | -34.838 M -404.92 % | -6.900 M |
| Cash-flow disponible | 485.579 M 9.75 % | 442.425 M 230.23 % | 133.974 M -84.79 % | 880.665 M 279.71 % | 231.933 M 487.81 % | 39.457 M -75.24 % | 159.388 M -39.81 % | 264.793 M 2 555.37 % | 9.972 M 103.98 % | -250.461 M -74.60 % | -143.445 M -160.36 % | 237.641 M 160.06 % | -395.649 M 25.74 % | -532.758 M -168.07 % | 782.687 M 30.85 % | 598.169 M -11.96 % | 679.391 M 457.28 % | 121.911 M -56.96 % | 283.227 M -62.84 % | 762.176 M 171.80 % | 280.418 M -4.55 % | 293.798 M 325.69 % | -130.176 M 74.08 % | -502.190 M -1 333.37 % | 40.717 M -83.53 % | 247.232 M 356.15 % | -96.518 M -311.64 % | 45.604 M -55.52 % | 102.520 M 127.27 % | -376.000 M -48.03 % | -254.000 M 54.68 % | -560.462 M 32.63 % | -831.975 M -542.67 % | -129.456 M -140.43 % | 320.237 M 38.04 % | 231.984 M 653.54 % | -41.909 M -122.86 % | 183.357 M -47.58 % | 349.766 M 320.00 % | 83.277 M -88.72 % | 738.198 M 218.65 % | -622.153 M -636.64 % | -84.458 M 56.94 % | -196.128 M -37.26 % | -142.893 M 20.66 % | -180.105 M -201.52 % | 177.405 M 117.82 % | -995.392 M -656.85 % | 178.755 M 234.95 % | -132.462 M -838.78 % | -14.110 M -102.92 % | 483.245 M 311.83 % | -228.133 M -227.34 % | 179.158 M 6 556.14 % | -2.775 M -100.47 % | 594.423 M 3 223.77 % | -19.029 M 85.22 % | -128.782 M 58.26 % | -308.561 M -151.39 % | -122.740 M 60.28 % | -309.032 M -41.51 % | -218.388 M -181.76 % | 267.122 M 198.81 % | -270.334 M -203.98 % | -88.931 M 37.34 % | -141.919 M -32.47 % | -107.131 M 55.12 % | -238.707 M -216.18 % | 205.462 M 197.97 % | -209.718 M -488.97 % | 53.916 M -23.27 % | 70.269 M -32.25 % | 103.711 M 627.45 % | 14.257 M 462.34 % | -3.935 M -102.92 % | 134.969 M 120.42 % | 61.234 M 367.26 % | -22.912 M -187.99 % | 26.040 M |
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | 2005 | 2005 | 2005 | 2004 | 2004 | 2004 | 2004 |