
Nuveen Floating Rate Income Fund JFR
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 160.241 M 356.42 % | 35.108 M 362.79 % | -13.360 M -114.58 % | 91.623 M 272.80 % | -53.023 M -509.43 % | 12.950 M -60.36 % | 32.673 M -51.11 % | 66.823 M 26.18 % | 52.959 M -6.50 % | 56.641 M 1.90 % | 55.584 M -3.40 % | 57.540 M -1.66 % | 58.513 M |
Bénéfice net | 156.208 M 348.35 % | 34.841 M 332.18 % | -15.006 M -116.64 % | 90.154 M 268.11 % | -53.629 M -532.04 % | 12.413 M -61.04 % | 31.860 M -51.71 % | 65.977 M 539.39 % | 10.319 M 29.98 % | 7.939 M -82.30 % | 44.864 M -44.66 % | 81.076 M 118.24 % | 37.150 M |
Bénéfice avant impôt | 156.208 M 348.35 % | 34.841 M 332.18 % | -15.006 M -116.64 % | 90.154 M 268.11 % | -53.629 M -532.04 % | 12.413 M -61.04 % | 31.860 M -51.71 % | 65.977 M 1 677.10 % | 3.713 M -53.24 % | 7.939 M -82.30 % | 44.864 M -44.66 % | 81.076 M 118.24 % | 37.150 M |
Ratio bénéfice avant impôt | 0.97 -1.77 % | 0.99 -11.65 % | 1.12 14.15 % | 0.98 -2.71 % | 1.01 5.52 % | 0.96 -1.71 % | 0.98 -1.24 % | 0.99 1 308.38 % | 0.07 -49.98 % | 0.14 -82.63 % | 0.81 -42.72 % | 1.41 121.93 % | 0.63 |
EBITDA | 0.000 -100.00 % | 51.962 M 556.25 % | -11.389 M | 0.000 100.00 % | -44.191 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.713 M | 0.000 | 0.000 -100.00 % | 31.356 M 314.31 % | -14.631 M |
Ratio de revenu net | 0.97 -1.77 % | 0.99 -11.65 % | 1.12 14.15 % | 0.98 -2.71 % | 1.01 5.52 % | 0.96 -1.71 % | 0.98 -1.24 % | 0.99 406.73 % | 0.19 39.01 % | 0.14 -82.63 % | 0.81 -42.72 % | 1.41 121.93 % | 0.63 |
Ratio EBITDA | 0.00 -100.00 % | 1.48 73.62 % | 0.85 | 0.00 -100.00 % | 0.83 | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 | 0.00 | 0.00 -100.00 % | 0.54 317.94 % | -0.25 |
Taux de profit brut | 1.00 26.51 % | 0.79 -49.57 % | 1.57 70.59 % | 0.92 -19.80 % | 1.15 228.79 % | 0.35 -52.42 % | 0.73 -15.99 % | 0.87 3.26 % | 0.84 -15.59 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 133.511 M 133.75 % | 57.116 M 0.35 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.04 % | 56.893 M 2.62 % | 55.443 M 0.50 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.05 % | 55.142 M 14.41 % | 48.199 M |
Moyenne pondérée des actions en circulation | 135.179 M 136.67 % | 57.116 M 0.35 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.04 % | 56.893 M 2.62 % | 55.443 M 0.50 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.05 % | 55.142 M 14.40 % | 48.199 M |
Bénéfice par action diluée | 1.17 91.80 % | 0.61 334.62 % | -0.26 -116.46 % | 1.58 268.09 % | -0.94 -527.27 % | 0.22 -60.71 % | 0.56 -52.94 % | 1.19 526.32 % | 0.19 35.71 % | 0.14 -82.72 % | 0.81 -44.90 % | 1.47 90.91 % | 0.77 |
Bénéfice par action | 1.17 91.80 % | 0.61 334.62 % | -0.26 -116.46 % | 1.58 268.09 % | -0.94 -527.27 % | 0.22 -60.71 % | 0.56 -52.94 % | 1.19 526.32 % | 0.19 35.71 % | 0.14 -82.72 % | 0.81 -44.90 % | 1.47 90.91 % | 0.77 |
Bénéfice brut | 160.241 M 477.39 % | 27.752 M 232.54 % | -20.939 M -124.87 % | 84.177 M 238.59 % | -60.738 M -1 446.14 % | 4.512 M -81.14 % | 23.925 M -58.92 % | 58.245 M 30.29 % | 44.704 M -21.08 % | 56.641 M 1.90 % | 55.584 M -3.40 % | 57.540 M -1.66 % | 58.513 M |
Charge d'impôt sur le bénéfice | 0.000 -100.00 % | 51.962 M 46.93 % | 35.365 M | 0.000 -100.00 % | 34.106 M -13.89 % | 39.607 M -17.21 % | 47.841 M -1.56 % | 48.597 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Coût des revenus | 0.000 -100.00 % | 7.356 M -2.94 % | 7.579 M 1.80 % | 7.445 M -3.50 % | 7.715 M -8.57 % | 8.438 M -3.53 % | 8.747 M 1.97 % | 8.578 M 3.91 % | 8.255 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 3.450 M 98.75 % | 1.736 M 5.70 % | 1.642 M 13.06 % | 1.452 M 143.86 % | 595.584 K 14.79 % | 518.855 K -33.19 % | 776.628 K -4.12 % | 810.019 K -90.48 % | 8.511 M -10.64 % | 9.523 M 1.62 % | 9.372 M 19.85 % | 7.820 M 16.15 % | 6.732 M |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.511 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | 0.000 -100.00 % | 24.209 M 576 723.54 % | 4.197 K -74.03 % | 16.161 K 58.12 % | 10.221 K -45.55 % | 18.771 K -47.79 % | 35.952 K -0.55 % | 36.150 K -99.93 % | 55.169 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | 4.032 M 116.66 % | -24.209 M -1 570.59 % | 1.646 M 12.10 % | 1.469 M 142.42 % | 605.805 K 12.68 % | 537.626 K -33.84 % | 812.580 K -3.97 % | 846.169 K -98.11 % | 44.838 M 5.25 % | 42.599 M 671.39 % | 5.522 M -79.25 % | 26.608 M 72.15 % | 15.456 M |
Coût et dépenses | 19.465 M 215.49 % | -16.853 M -1 123.75 % | 1.646 M 12.10 % | 1.469 M 142.42 % | 605.805 K 12.68 % | 537.626 K -33.84 % | 812.580 K -3.97 % | 846.169 K -98.11 % | 44.704 M 4.94 % | 42.599 M 671.39 % | 5.522 M -79.25 % | 26.608 M 72.15 % | 15.456 M |
Frais de recherche et de développement | 0.000 -100.00 % | 0.992 352.37 % | -0.393 -113.56 % | 2.899 218.12 % | -2.455 -878.20 % | 0.315 -46.85 % | 0.593 -55.36 % | 1.329 1 796.29 % | 0.070 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 3.450 M 98.75 % | 1.736 M 5.70 % | 1.642 M 13.06 % | 1.452 M 143.86 % | 595.584 K 14.79 % | 518.855 K -33.19 % | 776.628 K -4.12 % | 810.019 K 1 155 448 630.55 % | 0.070 -100.00 % | 9.523 M 1.62 % | 9.372 M 19.85 % | 7.820 M 16.15 % | 6.732 M |
Revenu d'intérêts | 180.592 M 149.03 % | 72.519 M 69.39 % | 42.811 M 4.35 % | 41.028 M -18.54 % | 50.367 M -16.09 % | 60.023 M 7.70 % | 55.731 M 0.68 % | 55.356 M 737.94 % | 6.606 M 8.25 % | 6.103 M 17.43 % | 5.197 M 69.20 % | 3.072 M -48.00 % | 5.907 M |
Frais d'intérêts | 48.826 M 202.49 % | 16.141 M 346.24 % | 3.617 M -10.37 % | 4.035 M -57.24 % | 9.437 M -28.17 % | 13.138 M 24.61 % | 10.543 M 31.25 % | 8.033 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | 0.000 -100.00 % | 167.895 K 100.47 % | -35.365 M -1.46 % | -34.854 M 19.95 % | -43.543 M 17.45 % | -52.745 M -10.25 % | -47.841 M 1.56 % | -48.597 M -4.18 % | -46.646 M 1.00 % | -47.118 M -1.96 % | -46.212 M 7.06 % | -49.720 M 3.98 % | -51.780 M |
Résultat d'exploitation | 156.208 M 200.62 % | 51.962 M 556.25 % | -11.389 M -112.63 % | 90.154 M 268.11 % | -53.629 M -532.04 % | 12.413 M -70.73 % | 42.404 M -42.71 % | 74.010 M 58.66 % | 46.646 M -1.00 % | 47.118 M 1.96 % | 46.212 M -7.06 % | 49.720 M -3.98 % | 51.780 M |
Ratio de résultat d'exploitation | 0.97 -34.13 % | 1.48 73.62 % | 0.85 -13.36 % | 0.98 -2.71 % | 1.01 5.52 % | 0.96 -26.15 % | 1.30 17.18 % | 1.11 25.74 % | 0.88 5.88 % | 0.83 0.06 % | 0.83 -3.78 % | 0.86 -2.36 % | 0.88 |
Total autres revenus dépenses net | 0.000 100.00 % | -18.100 M -338.81 % | 7.579 M | 0.000 -100.00 % | 7.715 M 119.13 % | -40.332 M -152.38 % | -15.980 M -191.95 % | 17.380 M 140.48 % | -42.933 M -9.58 % | -39.179 M -2 806.79 % | -1.348 M -104.30 % | 31.356 M 314.31 % | -14.631 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 475.020 M -40.42 % | 797.243 M 243.43 % | 232.140 M -3.15 % | 239.687 M 14.80 % | 208.784 M -21.22 % | 265.032 M 4.16 % | 254.437 M 0.05 % | 254.319 M -27.08 % | 348.781 M -14.79 % | 409.295 M -0.24 % | 410.265 M 37.76 % | 297.804 M 10 560.58 % | -2.847 M |
Investissements totaux | 2.016 B 1.02 % | 1.995 B 129.87 % | 868.020 M -9.19 % | 955.885 M 10.70 % | 863.513 M -16.09 % | 1.029 B -2.18 % | 1.052 B 0.11 % | 1.051 B 3 214.56 % | 31.703 M -96.90 % | 1.022 B -1.71 % | 1.040 B 7.36 % | 968.988 M 19.48 % | 810.978 M |
Dette totale | 477.391 M -37.39 % | 762.458 M 225.02 % | 234.589 M -2.45 % | 240.475 M 14.55 % | 209.930 M -20.64 % | 264.522 M 3.96 % | 254.434 M 0.03 % | 254.348 M -27.08 % | 348.800 M -14.78 % | 409.300 M -0.24 % | 410.265 M 37.76 % | 297.804 M | 0.000 |
Cumul des autres pertes du résultat global | 0.000 100.00 % | -444.716 M -164.00 % | -168.450 M -42.14 % | -118.513 M 31.84 % | -173.884 M -114.94 % | -80.900 M -78.31 % | -45.370 M 56.88 % | -105.227 M 24.51 % | -139.387 M | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | -419.767 M 5.61 % | -444.716 M -164.00 % | -168.450 M -42.14 % | -118.513 M 31.84 % | -173.884 M -114.94 % | -80.900 M -1 065.83 % | -6.939 M -215.89 % | -2.197 M -697.45 % | -275.469 K 99.74 % | -104.024 M -43.06 % | -72.715 M 4.22 % | -75.916 M 29.08 % | -107.045 M |
Actions ordinaires | 1.341 M 0.00 % | 1.341 M 135.52 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.82 % | 564.544 K 2.33 % | 551.692 K 0.00 % | 551.692 K 0.00 % | 551.692 K 0.05 % | 551.424 K 14.41 % | 481.992 K |
Capitaux propres totaux | 1.244 B 1.59 % | 1.225 B 129.15 % | 534.392 M -9.34 % | 589.469 M 10.21 % | 534.861 M -14.86 % | 628.218 M -4.40 % | 657.157 M -1.01 % | 663.863 M 5.94 % | 626.627 M -5.46 % | 662.801 M -4.58 % | 694.584 M 0.47 % | 691.312 M 20.83 % | 572.118 M |
Autres passifs non courants | 283.680 M 137.29 % | -760.746 M | 0.000 | 0.000 | 0.000 100.00 % | -264.522 M -3.96 % | -254.434 M -0.03 % | -254.348 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -256.700 M |
Dette à long terme | 477.391 M -37.25 % | 760.746 M | 0.000 | 0.000 | 0.000 -100.00 % | 264.522 M 3.96 % | 254.434 M 0.03 % | 254.348 M -27.08 % | 348.800 M -14.78 % | 409.300 M -0.24 % | 410.265 M 37.76 % | 297.804 M 16.01 % | 256.700 M |
Total des passifs non courants | 761.071 M -5.41 % | 804.566 M 1 902.09 % | 40.186 M -83.29 % | 240.475 M 14.55 % | 209.930 M -20.64 % | 264.522 M 3.96 % | 254.434 M 0.03 % | 254.348 M -27.08 % | 348.800 M -14.78 % | 409.300 M -0.24 % | 410.265 M 37.76 % | 297.804 M 16.01 % | 256.700 M |
Autres passifs courants | 13.748 M 903.21 % | -1.712 M 95.74 % | -40.186 M 38.27 % | -65.098 M -39.58 % | -46.640 M -34.48 % | -34.683 M -24.41 % | -27.877 M 26.78 % | -38.073 M -889.48 % | 4.823 M 0.45 % | 4.801 M 1.05 % | 4.751 M -7.18 % | 5.119 M 10.48 % | 4.633 M |
Revenus reportés | 0.000 100.00 % | -36.162 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.872 M -26.78 % | 38.068 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 0.000 -100.00 % | 1.712 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.642 K -1.20 % | 2.674 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des passifs courants | 61.376 M 3 485.79 % | 1.712 M -95.74 % | 40.186 M -38.27 % | 65.098 M 39.58 % | 46.640 M 22.23 % | 38.158 M 36.89 % | 27.874 M -26.78 % | 38.070 M -17.89 % | 46.364 M -31.55 % | 67.738 M 88.20 % | 35.993 M -39.47 % | 59.468 M 413.23 % | 11.587 M |
Passifs totaux | 822.447 M 2.01 % | 806.278 M 114.79 % | 375.373 M -7.61 % | 406.277 M 17.17 % | 346.755 M -17.01 % | 417.840 M 1.95 % | 409.862 M -1.82 % | 417.449 M 5.64 % | 395.164 M -17.16 % | 477.038 M 6.90 % | 446.259 M 24.91 % | 357.272 M 33.17 % | 268.287 M |
Autres actifs non courants | -2.016 B -2.81 % | -1.961 B -125.86 % | -868.020 M 9.19 % | -955.885 M -10.70 % | -863.513 M 16.09 % | -1.029 B 2.18 % | -1.052 B -0.11 % | -1.051 B -182 719.16 % | 575.410 K -49.78 % | 1.146 M -19.99 % | 1.432 M 126.47 % | 632.417 K 100.08 % | -810.978 M |
Investissements à long terme | 2.016 B 2.81 % | 1.961 B 125.86 % | 868.020 M -9.19 % | 955.885 M 10.70 % | 863.513 M -16.09 % | 1.029 B -2.18 % | 1.052 B 0.11 % | 1.051 B 9.87 % | 956.368 M -6.47 % | 1.022 B -1.71 % | 1.040 B 7.36 % | 968.988 M 19.48 % | 810.978 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 2.016 B | 0.000 -100.00 % | 868.020 M -9.19 % | 955.885 M 10.70 % | 863.513 M -16.09 % | 1.029 B -2.18 % | 1.052 B 0.11 % | 1.051 B 9.81 % | 956.943 M -6.51 % | 1.024 B -1.74 % | 1.042 B 7.43 % | 969.620 M 19.56 % | 810.978 M |
Autres actifs circulants | 596.076 K 100.86 % | -69.360 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.383 M | 0.000 -100.00 % | 31.703 M -67.96 % | 98.944 M 47.06 % | 67.282 M 100.99 % | 33.475 M 113.97 % | 15.645 M |
Investissements à court terme | 0.000 -100.00 % | 34.786 M 291.25 % | 8.891 M -77.91 % | 40.258 M -10.16 % | 44.809 M 2.28 % | 43.812 M 86.11 % | 23.541 M -55.31 % | 52.678 M 66.16 % | 31.703 M | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 2.371 M 106.81 % | -34.786 M -1 520.32 % | 2.449 M 211.15 % | 787.135 K -31.31 % | 1.146 M 324.61 % | -510.157 K -17 731.42 % | -2.861 K -109.82 % | 29.123 K 51.78 % | 19.188 K 323.86 % | 4.527 K | 0.000 | 0.000 -100.00 % | 2.847 M |
Liquidités et placements à court terme | 2.371 M -93.19 % | 34.786 M 1 320.32 % | 2.449 M 211.15 % | 787.135 K -31.31 % | 1.146 M -97.38 % | 43.812 M 86.11 % | 23.541 M 80 733.33 % | 29.123 K -99.91 % | 31.703 M 700 205.68 % | 4.527 K | 0.000 | 0.000 -100.00 % | 2.847 M |
Total des actifs courants | 50.829 M | 0.000 -100.00 % | 41.470 M 4.91 % | 39.529 M 120.47 % | 17.930 M 6.39 % | 16.853 M 34.24 % | 12.554 M -58.50 % | 30.250 M -53.35 % | 64.847 M -44.20 % | 116.217 M 17.22 % | 99.144 M 25.56 % | 78.963 M 170.66 % | 29.174 M |
Inventaire | 0.000 | 0.000 -100.00 % | 50.361 M | 0.000 100.00 % | -712.604 K -39.68 % | -510.156 K -17 731.39 % | -2.861 K 99.52 % | -594.153 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 47.863 M 38.43 % | 34.574 M -11.40 % | 39.021 M 0.72 % | 38.742 M 130.83 % | 16.784 M -0.41 % | 16.853 M 34.24 % | 12.554 M -58.46 % | 30.221 M -8.77 % | 33.125 M 91.83 % | 17.268 M -45.80 % | 31.861 M -29.96 % | 45.488 M 325.83 % | 10.682 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 0.000 -100.00 % | 2.031 B 738 969.21 % | 274.782 K -17.07 % | 331.333 K 92.32 % | 172.282 K 11.86 % | 154.018 K -93.92 % | 2.533 M 902.68 % | 252.628 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 252.992 K |
Compte à payer | 47.628 M 25.75 % | 37.874 M -5.75 % | 40.186 M -38.27 % | 65.098 M 39.58 % | 46.640 M 34.48 % | 34.683 M 24.43 % | 27.874 M -26.78 % | 38.070 M -8.36 % | 41.541 M -34.00 % | 62.937 M 101.45 % | 31.242 M -42.52 % | 54.349 M 681.59 % | 6.954 M |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 -100.00 % | 443.375 M 163.21 % | 168.450 M 42.14 % | 118.513 M -31.84 % | 173.884 M 114.94 % | 80.900 M 78.31 % | 45.370 M -56.88 % | 105.227 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 1.662 B -0.33 % | 1.668 B 91.56 % | 870.724 M 5.42 % | 825.926 M -6.36 % | 882.059 M 24.49 % | 708.549 M -0.05 % | 708.897 M -8.02 % | 770.722 M -14.85 % | 905.124 M 18.12 % | 766.273 M -0.06 % | 766.748 M 0.01 % | 766.677 M 12.97 % | 678.681 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 | 0.000 -100.00 % | 295.000 M 192.94 % | 100.704 M 11.67 % | 90.184 M -21.69 % | 115.160 M -9.72 % | 127.554 M 2.02 % | 125.030 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 2.066 B 1.75 % | 2.031 B 123.23 % | 909.766 M -8.63 % | 995.746 M 12.95 % | 881.615 M -15.72 % | 1.046 B -1.96 % | 1.067 B -1.32 % | 1.081 B 5.83 % | 1.022 B -10.36 % | 1.140 B -0.09 % | 1.141 B 8.80 % | 1.049 B 24.77 % | 840.405 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | -2.091 M -145.71 % | 4.574 M 117.16 % | -26.651 M -651.66 % | -3.546 M -132.30 % | 10.976 M 95.18 % | 5.624 M -4.14 % | 5.867 M 228.12 % | -4.579 M 87.72 % | -37.286 M -342.60 % | 15.369 M -2.07 % | 15.694 M 139.71 % | -39.523 M -246.71 % | 26.940 M |
Comptes débiteurs | -13.288 M -145.54 % | 29.178 M 10 562.51 % | -278.878 K 98.73 % | -21.959 M -31 840.72 % | 69.181 K 101.61 % | -4.299 M -124.33 % | 17.667 M 508.36 % | 2.904 M 118.31 % | -15.857 M -208.89 % | 14.562 M 9.10 % | 13.347 M 138.46 % | -34.704 M -228.82 % | 26.940 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 13.919 M 158.66 % | -23.728 M 6.22 % | -25.302 M -241.33 % | 17.903 M 97.81 % | 9.051 M -9.74 % | 10.028 M 203.98 % | -9.643 M -34.28 % | -7.182 M 66.55 % | -21.470 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | -2.722 M -210.66 % | -876.063 K 18.12 % | -1.070 M -309.88 % | 509.792 K -72.54 % | 1.856 M 1 867.42 % | -105.022 K 95.13 % | -2.157 M -615.89 % | -301.360 K -836.17 % | 40.936 K -94.93 % | 807.363 K -65.60 % | 2.347 M 148.71 % | -4.819 M | 0.000 |
Autres éléments non monétaires | -19.826 M -318.31 % | 9.081 M -89.67 % | 87.938 M 195.87 % | -91.723 M -155.32 % | 165.798 M 700.92 % | 20.701 M 1 257.31 % | 1.525 M 102.44 % | -62.422 M -186.03 % | 72.558 M 378.77 % | 15.155 M 111.64 % | -130.239 M -1.07 % | -128.859 M -209.08 % | -41.692 M |
Trésorerie nette provenant des activités d'exploitation | 134.292 M 176.91 % | 48.496 M 4.79 % | 46.281 M 1 004.91 % | -5.114 M -104.15 % | 123.145 M 217.90 % | 38.737 M -1.31 % | 39.252 M 3 933.14 % | -1.024 M -161.80 % | 1.657 M -95.69 % | 38.464 M 155.20 % | -69.681 M 20.19 % | -87.306 M -1 822.04 % | -4.542 M |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -759.025 M -191.99 % | -259.951 M 25.31 % | -348.025 M 13.20 % | -400.969 M -1.57 % | -394.775 M -24.26 % | -317.688 M 0.06 % | -317.870 M 39.60 % | -526.290 M -107.29 % | -253.886 M | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 815.489 M 197.66 % | 273.970 M -24.73 % | 364.007 M -1.31 % | 368.849 M -22.61 % | 476.620 M 42.69 % | 334.028 M 16.00 % | 287.965 M -43.94 % | 513.674 M 80.06 % | 285.286 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | 0.000 -100.00 % | 14.019 M -12.28 % | 15.981 M 149.75 % | -32.120 M -139.24 % | 81.845 M 400.90 % | 16.340 M 154.64 % | -29.906 M -137.04 % | -12.616 M -140.18 % | 31.400 M | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | -1.712 M 79.59 % | -8.388 M -67.77 % | -5.000 M -116.50 % | 30.300 M 137.22 % | -81.400 M -898.25 % | 10.197 M | 0.000 -100.00 % | 13.500 M 145.76 % | -29.500 M -2 369.23 % | 1.300 M 104.96 % | -26.200 M | 0.000 | 0.000 |
Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.297 M -64.90 % | 15.091 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | -70.000 M | 0.000 | 0.000 100.00 % | -90.000 M -260.00 % | -25.000 M -145.10 % | -10.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -129.845 M -165.24 % | -48.954 M -23.56 % | -39.619 M -13.62 % | -34.869 M 14.11 % | -40.600 M 1.26 % | -41.118 M 7.38 % | -44.392 M -2.22 % | -43.428 M -9.12 % | -39.798 M -0.20 % | -39.717 M 6.34 % | -42.404 M 13.41 % | -48.969 M -7.70 % | -45.470 M |
Autres activités de financement | -365.000 K 59.95 % | -911.417 K | 0.000 -100.00 % | 19.325 M | 0.000 100.00 % | -10.200 M -5 377.86 % | -186.204 K -100.60 % | 30.981 M 199.94 % | -31.000 M -66 395.07 % | -46.620 K -100.03 % | 138.284 M 3.64 % | 133.428 M 155.32 % | 52.259 M |
Trésorerie nette utilisée provenant des activités de financement | -131.921 M -126.46 % | -58.254 M -30.56 % | -44.619 M -1 038.22 % | 4.756 M 103.90 % | -122.000 M -196.69 % | -41.120 M -4.68 % | -39.281 M -3 829.90 % | 1.053 M 101.05 % | -100.298 M -160.76 % | -38.464 M -155.20 % | 69.681 M -17.50 % | 84.459 M 1 144.01 % | 6.789 M |
Effet des changements du Forex sur les liquidités | 0.000 | 0.000 100.00 % | -15.981 M -149.75 % | 32.120 M 139.24 % | -81.845 M -400.90 % | -16.340 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 2.371 M -44.37 % | 4.261 M 156.40 % | 1.662 M 563.29 % | -358.745 K -131.31 % | 1.146 M 148.09 % | -2.383 M 92.04 % | -29.935 M -137.82 % | -12.587 M 81.28 % | -67.241 M | 0.000 | 0.000 100.00 % | -2.847 M -226.70 % | 2.247 M |
Trésorerie au début de la période | 0.000 -100.00 % | 2.449 M 211.15 % | 787.135 K -31.31 % | 1.146 M | 0.000 -100.00 % | 2.383 M 8 082.54 % | 29.123 K -99.77 % | 12.616 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 600.000 K |
Trésorerie à la fin de la période | 2.371 M -64.67 % | 6.711 M 174.00 % | 2.449 M 211.15 % | 787.135 K -31.31 % | 1.146 M | 0.000 100.00 % | -29.906 M -102 787.36 % | 29.123 K 100.04 % | -67.241 M | 0.000 | 0.000 100.00 % | -2.847 M -200.00 % | 2.847 M |
Trésorerie d'exploitation | 134.292 M 176.91 % | 48.496 M 4.79 % | 46.281 M 1 004.91 % | -5.114 M -104.15 % | 123.145 M 217.90 % | 38.737 M -1.31 % | 39.252 M 3 933.14 % | -1.024 M -161.80 % | 1.657 M -95.69 % | 38.464 M 155.20 % | -69.681 M 20.19 % | -87.306 M -1 822.04 % | -4.542 M |
Dépenses en capital | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 134.292 M 176.91 % | 48.496 M 4.79 % | 46.281 M 1 004.91 % | -5.114 M -104.15 % | 123.145 M 217.90 % | 38.737 M -1.31 % | 39.252 M 3 933.14 % | -1.024 M -161.80 % | 1.657 M -95.69 % | 38.464 M 155.20 % | -69.681 M 20.19 % | -87.306 M -1 822.04 % | -4.542 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | 2012-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 86.587 M -8.32 % | 94.446 M 1.66 % | 92.904 M 403.53 % | 18.450 M 10.76 % | 16.658 M -22.13 % | 21.393 M 27.59 % | 16.768 M -19.71 % | 20.885 M 104.58 % | 10.208 M -54.93 % | 22.649 M -21.35 % | 28.797 M 105.20 % | 14.034 M -54.48 % | 30.827 M 8.44 % | 28.427 M -0.15 % | 28.469 M -0.25 % | 28.541 M -1.61 % | 29.008 M 4.35 % | 27.797 M 1.60 % | 27.359 M -3.12 % | 28.241 M -0.56 % | 28.400 M 2.34 % | 27.751 M -0.29 % | 27.833 M -0.46 % | 27.962 M -5.46 % | 29.578 M -7.02 % | 31.810 M 19.12 % | 26.703 M |
Bénéfice net | 57.651 M -18.74 % | 70.945 M -16.79 % | 85.263 M 454.17 % | 15.386 M -20.92 % | 19.455 M 153.93 % | -36.073 M -271.23 % | 21.067 M -24.64 % | 27.955 M -55.06 % | 62.199 M 188.84 % | -70.009 M -527.40 % | 16.380 M -41.86 % | 28.175 M 278.75 % | -15.762 M -176.07 % | 20.721 M 86.01 % | 11.139 M -46.35 % | 20.762 M -54.08 % | 45.215 M -25.96 % | 61.071 M 206.47 % | -57.358 M -513.26 % | 13.880 M 333.64 % | -5.941 M -143.16 % | 13.765 M -55.74 % | 31.099 M 9.73 % | 28.342 M -46.25 % | 52.734 M 76.10 % | 29.945 M 315.67 % | 7.204 M |
Bénéfice avant impôt | 57.651 M -18.74 % | 70.945 M -16.79 % | 85.263 M 454.17 % | 15.386 M -20.92 % | 19.455 M 153.93 % | -36.073 M -271.23 % | 21.067 M -24.64 % | 27.955 M -55.06 % | 62.199 M 188.84 % | -70.009 M -527.40 % | 16.380 M -41.86 % | 28.175 M 278.75 % | -15.762 M -176.07 % | 20.721 M 86.01 % | 11.139 M -46.35 % | 20.762 M -54.08 % | 45.215 M -25.96 % | 61.071 M 206.47 % | -57.358 M -513.26 % | 13.880 M 333.64 % | -5.941 M -143.16 % | 13.765 M -55.74 % | 31.099 M 9.73 % | 28.342 M -46.25 % | 52.734 M 76.10 % | 29.945 M 315.67 % | 7.204 M |
Ratio bénéfice avant impôt | 0.67 -11.36 % | 0.75 -18.15 % | 0.92 10.06 % | 0.83 -28.60 % | 1.17 169.26 % | -1.69 -234.21 % | 1.26 -6.14 % | 1.34 -78.03 % | 6.09 297.12 % | -3.09 -643.41 % | 0.57 -71.67 % | 2.01 492.65 % | -0.51 -170.15 % | 0.73 86.29 % | 0.39 -46.21 % | 0.73 -53.33 % | 1.56 -29.05 % | 2.20 204.80 % | -2.10 -526.58 % | 0.49 334.95 % | -0.21 -142.17 % | 0.50 -55.61 % | 1.12 10.24 % | 1.01 -43.15 % | 1.78 89.39 % | 0.94 248.94 % | 0.27 |
EBITDA | 80.701 M -15.91 % | 95.975 M 3 973.67 % | 2.356 M -90.65 % | 25.208 M 113.27 % | 11.820 M 135.56 % | -33.239 M -245.60 % | 22.829 M -23.35 % | 29.783 M -54.22 % | 65.050 M | 0.000 | 0.000 -100.00 % | 34.837 M 287.58 % | -18.572 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.339 M -83.94 % | 27.017 M 1 667.14 % | 1.529 M 109.46 % | -16.160 M |
Ratio de revenu net | 0.67 -11.36 % | 0.75 -18.15 % | 0.92 10.06 % | 0.83 -28.60 % | 1.17 169.26 % | -1.69 -234.21 % | 1.26 -6.14 % | 1.34 -78.03 % | 6.09 297.12 % | -3.09 -643.41 % | 0.57 -71.67 % | 2.01 492.65 % | -0.51 -170.15 % | 0.73 86.29 % | 0.39 -46.21 % | 0.73 -53.33 % | 1.56 -29.05 % | 2.20 204.80 % | -2.10 -526.58 % | 0.49 334.95 % | -0.21 -142.17 % | 0.50 -55.61 % | 1.12 10.24 % | 1.01 -43.15 % | 1.78 89.39 % | 0.94 248.94 % | 0.27 |
Ratio EBITDA | 0.93 -8.28 % | 1.02 3 907.16 % | 0.03 -98.14 % | 1.37 92.55 % | 0.71 145.67 % | -1.55 -214.12 % | 1.36 -4.53 % | 1.43 -77.62 % | 6.37 | 0.00 | 0.00 -100.00 % | 2.48 512.04 % | -0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.16 -83.01 % | 0.91 1 800.48 % | 0.05 107.94 % | -0.61 |
Taux de profit brut | 0.91 9.29 % | 0.83 2.05 % | 0.81 2.01 % | 0.80 1.73 % | 0.78 -5.40 % | 0.83 7.93 % | 0.77 -6.22 % | 0.82 27.32 % | 0.64 -35.74 % | 1.00 0.00 % | 1.00 42.10 % | 0.70 -29.63 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 134.056 M 0.00 % | 134.056 M 0.00 % | 134.056 M 133.68 % | 57.368 M 0.79 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M -50.00 % | 113.837 M 0.00 % | 113.837 M 100.00 % | 56.918 M 0.00 % | 56.919 M 0.00 % | 56.919 M 0.00 % | 56.919 M 0.82 % | 56.454 M 2.33 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.05 % | 55.142 M 6.62 % | 51.717 M 7.30 % | 48.199 M 0.00 % | 48.199 M |
Moyenne pondérée des actions en circulation | 134.056 M 0.00 % | 134.056 M 0.00 % | 134.056 M 133.68 % | 57.368 M 0.79 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M -50.00 % | 113.837 M 0.00 % | 113.838 M 100.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.00 % | 56.918 M 0.82 % | 56.455 M 2.33 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.00 % | 55.170 M 0.00 % | 55.169 M 0.00 % | 55.169 M 0.05 % | 55.142 M 6.62 % | 51.717 M 7.30 % | 48.199 M 0.00 % | 48.199 M |
Bénéfice par action diluée | 0.43 -18.87 % | 0.53 -17.19 % | 0.64 137.04 % | 0.27 -20.59 % | 0.34 153.97 % | -0.63 -270.27 % | 0.37 -24.49 % | 0.49 -55.05 % | 1.09 189.34 % | -1.22 -535.71 % | 0.28 -44.00 % | 0.50 278.57 % | -0.28 -177.78 % | 0.36 83.86 % | 0.20 -45.61 % | 0.36 -56.10 % | 0.82 -25.45 % | 1.10 205.77 % | -1.04 -500.00 % | 0.26 341.64 % | -0.11 -144.83 % | 0.24 -57.14 % | 0.56 7.69 % | 0.52 -49.02 % | 1.02 64.52 % | 0.62 313.33 % | 0.15 |
Bénéfice par action | 0.43 -18.87 % | 0.53 -17.19 % | 0.64 137.04 % | 0.27 -20.59 % | 0.34 153.97 % | -0.63 -270.27 % | 0.37 -24.49 % | 0.49 -55.05 % | 1.09 189.34 % | -1.22 -535.71 % | 0.28 -44.00 % | 0.50 278.57 % | -0.28 -177.78 % | 0.36 83.86 % | 0.20 -45.61 % | 0.36 -56.10 % | 0.82 -25.45 % | 1.10 205.77 % | -1.04 -500.00 % | 0.26 341.64 % | -0.11 -144.83 % | 0.24 -57.14 % | 0.56 7.69 % | 0.52 -49.02 % | 1.02 64.52 % | 0.62 313.33 % | 0.15 |
Bénéfice brut | 78.501 M 0.20 % | 78.348 M 3.74 % | 75.522 M 413.64 % | 14.703 M 12.68 % | 13.049 M -26.34 % | 17.716 M 37.70 % | 12.866 M -24.71 % | 17.088 M 160.47 % | 6.560 M -71.03 % | 22.649 M -21.35 % | 28.797 M 191.59 % | 9.876 M -67.96 % | 30.827 M 8.44 % | 28.427 M -0.15 % | 28.469 M -0.25 % | 28.541 M -1.61 % | 29.008 M 4.35 % | 27.797 M 1.60 % | 27.359 M -3.12 % | 28.241 M -0.56 % | 28.400 M 2.34 % | 27.751 M -0.29 % | 27.833 M -0.46 % | 27.962 M -5.46 % | 29.578 M -7.02 % | 31.810 M 19.12 % | 26.703 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 -100.00 % | 82.907 M 189 334.52 % | -43.812 K -100.29 % | 14.934 M -1.77 % | 15.202 M 87.30 % | 8.117 M -4.39 % | 8.489 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.158 M 131.19 % | -42.191 M | 0.000 100.00 % | -12.688 M | 0.000 -100.00 % | 20.671 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Coût des revenus | 8.086 M -49.77 % | 16.099 M -7.38 % | 17.382 M 363.87 % | 3.747 M 3.83 % | 3.609 M -1.86 % | 3.677 M -5.76 % | 3.902 M 2.77 % | 3.797 M 4.08 % | 3.648 M | 0.000 | 0.000 -100.00 % | 4.158 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 0.000 -100.00 % | 9.468 M -5.30 % | 9.997 M | 0.000 -100.00 % | 2.146 M -0.84 % | 2.164 M -5.51 % | 2.291 M -0.61 % | 2.305 M 16.85 % | 1.972 M -45.14 % | 3.596 M -16.54 % | 4.308 M 104.88 % | 2.103 M -52.20 % | 4.399 M -0.34 % | 4.414 M -4.91 % | 4.642 M 3.42 % | 4.488 M 0.56 % | 4.463 M 8.05 % | 4.131 M -5.67 % | 4.379 M -7.69 % | 4.745 M -0.72 % | 4.779 M -2.75 % | 4.914 M 10.24 % | 4.458 M 12.61 % | 3.958 M 2.51 % | 3.861 M 13.79 % | 3.393 M 1.62 % | 3.339 M |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | 0.000 | 0.000 -100.00 % | 98.591 M 838.53 % | 10.505 M -23.35 % | 13.704 M 126.90 % | -50.955 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.961 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | -2.201 M -123.24 % | 9.468 M -44.26 % | 16.985 M 261.69 % | -10.505 M -365.93 % | 3.950 M -86.18 % | 28.592 M 3 659.15 % | 760.605 K -80.26 % | 3.854 M -82.11 % | 21.543 M -76.00 % | 89.752 M 1 228.16 % | 6.758 M 127.07 % | -24.961 M -159.85 % | 41.703 M 3 038.92 % | 1.329 M -87.75 % | 10.850 M 141.07 % | 4.501 M -77.22 % | 19.754 M -46.10 % | 36.652 M -55.02 % | 81.489 M 629.00 % | 11.178 M -64.42 % | 31.421 M 187.44 % | 10.931 M 102.10 % | 5.409 M 180.67 % | 1.927 M -92.19 % | 24.681 M 813.39 % | 2.702 M -78.81 % | 12.754 M |
Coût et dépenses | -5.886 M -162.17 % | 9.468 M -44.26 % | 16.985 M 351.35 % | -6.758 M 33.06 % | -10.096 M -118.48 % | 54.632 M 1 001.31 % | -6.061 M 31.88 % | -8.898 M 83.77 % | -54.842 M -161.10 % | 89.752 M 1 228.16 % | 6.758 M 132.48 % | -20.803 M -149.88 % | 41.703 M 3 038.92 % | 1.329 M -87.75 % | 10.850 M 141.07 % | 4.501 M -77.22 % | 19.754 M -46.10 % | 36.652 M -55.02 % | 81.489 M 629.00 % | 11.178 M -64.42 % | 31.421 M 187.44 % | 10.931 M 102.10 % | 5.409 M 180.67 % | 1.927 M -92.19 % | 24.681 M 813.39 % | 2.702 M -78.81 % | 12.754 M |
Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | -2.201 M -123.24 % | 9.468 M -5.30 % | 9.997 M | 0.000 -100.00 % | 2.146 M -0.84 % | 2.164 M -5.51 % | 2.291 M -0.61 % | 2.305 M 16.85 % | 1.972 M -45.14 % | 3.596 M -16.54 % | 4.308 M 104.88 % | 2.103 M -52.20 % | 4.399 M -0.34 % | 4.414 M -4.91 % | 4.642 M 3.42 % | 4.488 M 0.56 % | 4.463 M 8.05 % | 4.131 M -5.67 % | 4.379 M -7.69 % | 4.745 M -0.72 % | 4.779 M -2.75 % | 4.914 M 10.24 % | 4.458 M 12.61 % | 3.958 M 2.51 % | 3.861 M 13.79 % | 3.393 M 1.62 % | 3.339 M |
Revenu d'intérêts | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.402 M 189.75 % | 1.174 M 85.12 % | 634.339 K -5.35 % | 670.179 K -50.49 % | 1.354 M -53.43 % | 2.906 M -48.64 % | 5.659 M 119.91 % | 2.573 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.278 M -7.58 % | 3.547 M 5.01 % | 3.378 M 4.62 % | 3.228 M 1.41 % | 3.183 M 9.05 % | 2.919 M -4.44 % | 3.055 M 42.62 % | 2.142 M 38.48 % | 1.547 M 1.45 % | 1.525 M -66.61 % | 4.567 M 240.56 % | 1.341 M |
Frais d'intérêts | 0.000 | 0.000 -100.00 % | 50.814 M 417.33 % | 9.822 M 34.58 % | 7.298 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | 0.000 100.00 % | -84.979 M -2.50 % | -82.907 M -189 334.52 % | 43.812 K 100.29 % | -14.934 M -56.12 % | -9.566 M -17.85 % | -8.117 M 4.39 % | -8.489 M 5.02 % | -8.938 M 53.09 % | -19.054 M 22.19 % | -24.489 M -86.11 % | -13.158 M 50.21 % | -26.428 M -10.06 % | -24.013 M -0.78 % | -23.827 M 0.94 % | -24.053 M 2.00 % | -24.544 M -3.71 % | -23.666 M -2.99 % | -22.980 M 2.20 % | -23.497 M 0.52 % | -23.621 M -3.43 % | -22.837 M 2.30 % | -23.375 M 2.62 % | -24.003 M 6.66 % | -25.717 M 9.50 % | -28.417 M -21.63 % | -23.364 M |
Résultat d'exploitation | 80.701 M -5.03 % | 84.979 M 2.50 % | 82.907 M 228.89 % | 25.208 M -5.78 % | 26.754 M 180.49 % | -33.239 M -245.60 % | 22.829 M -23.35 % | 29.783 M -54.22 % | 65.050 M 241.40 % | 19.054 M -22.19 % | 24.489 M -29.70 % | 34.837 M 31.82 % | 26.428 M 10.06 % | 24.013 M 0.78 % | 23.827 M -0.94 % | 24.053 M -2.00 % | 24.544 M 3.71 % | 23.666 M 2.99 % | 22.980 M -2.20 % | 23.497 M -0.52 % | 23.621 M 3.43 % | 22.837 M -2.30 % | 23.375 M -2.62 % | 24.003 M -6.66 % | 25.717 M -9.50 % | 28.417 M 21.63 % | 23.364 M |
Ratio de résultat d'exploitation | 0.93 3.59 % | 0.90 0.82 % | 0.89 -34.68 % | 1.37 -14.93 % | 1.61 203.37 % | -1.55 -214.12 % | 1.36 -4.53 % | 1.43 -77.62 % | 6.37 657.46 % | 0.84 -1.08 % | 0.85 -65.74 % | 2.48 189.55 % | 0.86 1.49 % | 0.84 0.93 % | 0.84 -0.69 % | 0.84 -0.40 % | 0.85 -0.62 % | 0.85 1.36 % | 0.84 0.95 % | 0.83 0.03 % | 0.83 1.07 % | 0.82 -2.01 % | 0.84 -2.17 % | 0.86 -1.27 % | 0.87 -2.67 % | 0.89 2.10 % | 0.87 |
Total autres revenus dépenses net | -23.050 M -64.25 % | -14.034 M -116.02 % | 87.619 M 992.05 % | -9.822 M -34.58 % | -7.298 M -148.01 % | 15.202 M 962.66 % | -1.762 M 3.61 % | -1.828 M 35.87 % | -2.851 M 96.80 % | -89.063 M -998.34 % | -8.109 M -21.72 % | -6.662 M 67.74 % | -20.649 M -527.15 % | -3.293 M 74.05 % | -12.688 M -285.59 % | -3.290 M -104.99 % | 65.885 M 76.14 % | 37.405 M 146.56 % | -80.338 M -735.36 % | -9.617 M 67.47 % | -29.561 M -225.84 % | -9.072 M -217.45 % | 7.724 M 78.04 % | 4.339 M -83.94 % | 27.017 M 1 667.14 % | 1.529 M 109.46 % | -16.160 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | 2012-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 760.985 M 60.20 % | 475.020 M -37.44 % | 759.349 M -4.75 % | 797.243 M 236.76 % | 236.739 M 1.98 % | 232.140 M -3.17 % | 239.740 M 0.02 % | 239.687 M 7.90 % | 222.141 M 6.40 % | 208.784 M -27.99 % | 289.952 M 9.40 % | 265.032 M -0.14 % | 265.416 M 4.32 % | 254.437 M 0.47 % | 253.246 M -33.06 % | 378.314 M 8.73 % | 347.939 M -0.24 % | 348.781 M -4.20 % | 364.081 M -11.05 % | 409.295 M 0.88 % | 405.714 M -1.11 % | 410.265 M 8.45 % | 378.282 M 27.02 % | 297.804 M 19.15 % | 249.946 M 8 879.54 % | -2.847 M |
Investissements totaux | 69.265 M -96.56 % | 2.016 B -1.47 % | 2.046 B 2.53 % | 1.995 B 130.68 % | 864.953 M -0.35 % | 868.020 M -9.66 % | 960.840 M 0.52 % | 955.885 M 2.82 % | 929.628 M 7.66 % | 863.513 M -16.64 % | 1.036 B 0.67 % | 1.029 B 2.46 % | 1.004 B -4.52 % | 1.052 B 1.38 % | 1.038 B -1.25 % | 1.051 B 12.05 % | 937.810 M -1.94 % | 956.368 M 6.73 % | 896.048 M -12.36 % | 1.022 B -0.41 % | 1.027 B -1.31 % | 1.040 B -0.33 % | 1.044 B 7.71 % | 968.988 M 10.94 % | 873.456 M 7.70 % | 810.978 M |
Dette totale | 760.985 M 59.41 % | 477.391 M -37.25 % | 760.730 M -0.23 % | 762.458 M 222.07 % | 236.739 M 0.92 % | 234.589 M -2.15 % | 239.747 M -0.30 % | 240.475 M 8.25 % | 222.141 M 5.82 % | 209.930 M -27.95 % | 291.369 M 10.15 % | 264.522 M -0.82 % | 266.706 M 4.82 % | 254.434 M -0.02 % | 254.484 M -32.74 % | 378.343 M 8.67 % | 348.151 M -0.19 % | 348.800 M -4.25 % | 364.300 M -10.99 % | 409.300 M 0.00 % | 409.300 M -0.24 % | 410.265 M 8.45 % | 378.282 M 27.02 % | 297.804 M 17.93 % | 252.533 M | 0.000 |
Cumul des autres pertes du résultat global | -430.485 M | 0.000 100.00 % | -427.821 M 3.80 % | -444.716 M -157.08 % | -172.986 M -2.69 % | -168.450 M -43.66 % | -117.254 M 1.06 % | -118.513 M 7.39 % | -127.964 M 26.41 % | -173.884 M -103.32 % | -85.523 M -5.71 % | -80.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | 0.000 100.00 % | -419.767 M 1.88 % | -427.821 M 3.80 % | -444.716 M -157.08 % | -172.986 M -2.69 % | -168.450 M -43.66 % | -117.254 M 1.06 % | -118.513 M 7.39 % | -127.964 M 26.41 % | -173.884 M -103.32 % | -85.523 M -5.71 % | -80.900 M 8.50 % | -88.420 M -1 174.19 % | -6.939 M -10.88 % | -6.258 M 94.17 % | -107.424 M 7.30 % | -115.881 M 17.03 % | -139.662 M 22.94 % | -181.243 M -74.23 % | -104.024 M -5.59 % | -98.517 M -35.48 % | -72.715 M -9.26 % | -66.553 M 12.33 % | -75.916 M 5.64 % | -80.455 M 24.84 % | -107.045 M |
Actions ordinaires | 1.341 M 0.00 % | 1.341 M 0.00 % | 1.341 M 0.00 % | 1.341 M 135.52 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.00 % | 569.185 K 0.82 % | 564.544 K 2.33 % | 551.692 K 0.00 % | 551.692 K 0.00 % | 551.692 K 0.00 % | 551.692 K 0.00 % | 551.692 K 0.00 % | 551.692 K 0.00 % | 551.692 K 0.05 % | 551.424 K 6.62 % | 517.173 K 7.30 % | 481.992 K |
Capitaux propres totaux | 1.233 B -0.86 % | 1.244 B 0.21 % | 1.241 B 1.38 % | 1.225 B 131.11 % | 529.856 M -0.85 % | 534.392 M -9.54 % | 590.728 M 0.21 % | 589.469 M 1.50 % | 580.781 M 8.59 % | 534.861 M -14.23 % | 623.596 M -0.74 % | 628.218 M 1.15 % | 621.046 M -5.49 % | 657.157 M -0.04 % | 657.410 M -0.97 % | 663.863 M 2.07 % | 650.408 M 3.80 % | 626.627 M 7.01 % | 585.582 M -11.65 % | 662.801 M -0.89 % | 668.783 M -3.71 % | 694.584 M -0.92 % | 701.012 M 1.40 % | 691.312 M 7.62 % | 642.350 M 12.28 % | 572.118 M |
Autres passifs non courants | -760.985 M -368.25 % | 283.680 M | 0.000 100.00 % | -760.746 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -221.564 M | 0.000 | 0.000 100.00 % | -264.522 M 0.82 % | -266.706 M -4.82 % | -254.434 M 0.02 % | -254.484 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -256.700 M |
Dette à long terme | 760.985 M 59.41 % | 477.391 M | 0.000 -100.00 % | 760.746 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 221.564 M | 0.000 | 0.000 -100.00 % | 264.522 M -0.82 % | 266.706 M 4.82 % | 254.434 M -0.02 % | 254.484 M -32.74 % | 378.340 M 8.67 % | 348.151 M -0.19 % | 348.800 M -4.25 % | 364.300 M -10.99 % | 409.300 M 0.00 % | 409.300 M -0.24 % | 410.265 M 8.50 % | 378.141 M 26.98 % | 297.804 M 17.93 % | 252.533 M -1.62 % | 256.700 M |
Total des passifs non courants | 0.000 -100.00 % | 761.071 M -13.24 % | 877.259 M 9.04 % | 804.566 M 1 766.74 % | 43.100 M 7.25 % | 40.186 M -83.24 % | 239.747 M -0.30 % | 240.475 M 8.25 % | 222.141 M 5.82 % | 209.930 M -27.95 % | 291.369 M 10.15 % | 264.522 M -0.82 % | 266.706 M 4.82 % | 254.434 M -0.02 % | 254.484 M -32.74 % | 378.340 M 8.67 % | 348.151 M -0.19 % | 348.800 M -4.25 % | 364.300 M -10.99 % | 409.300 M 0.00 % | 409.300 M -0.24 % | 410.265 M 8.50 % | 378.141 M 26.98 % | 297.804 M 17.93 % | 252.533 M -1.62 % | 256.700 M |
Autres passifs courants | 0.000 -100.00 % | 13.748 M 113.48 % | -101.993 M -5 858.76 % | -1.712 M 96.30 % | -46.243 M -15.07 % | -40.186 M 39.35 % | -66.256 M -1.78 % | -65.098 M -24.54 % | -52.270 M -12.07 % | -46.640 M 17.49 % | -56.527 M -62.98 % | -34.683 M -51.81 % | -22.846 M 18.05 % | -27.877 M -101.93 % | -13.805 M -387.27 % | 4.806 M -0.55 % | 4.832 M 0.20 % | 4.823 M 1.28 % | 4.762 M -0.82 % | 4.801 M 3.60 % | 4.634 M -2.46 % | 4.751 M -4.84 % | 4.993 M -2.46 % | 5.119 M 2.60 % | 4.989 M 7.68 % | 4.633 M |
Revenus reportés | 0.000 | 0.000 | 0.000 100.00 % | -36.162 M -190.50 % | 39.957 M | 0.000 | 0.000 | 0.000 -100.00 % | 51.115 M | 0.000 | 0.000 | 0.000 -100.00 % | 22.363 M -19.76 % | 27.872 M 58.31 % | 17.605 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 0.000 | 0.000 | 0.000 -100.00 % | 1.712 M -45.54 % | 3.143 M | 0.000 | 0.000 | 0.000 -100.00 % | 577.122 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.122 M 80 201.63 % | 2.642 K -5.81 % | 2.805 K 4.90 % | 2.674 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 140.577 K | 0.000 | 0.000 | 0.000 |
Total des passifs courants | 0.000 -100.00 % | 61.376 M -45.85 % | 113.346 M 6 522.05 % | 1.712 M -96.03 % | 43.100 M 7.25 % | 40.186 M -39.35 % | 66.256 M 1.78 % | 65.098 M 25.93 % | 51.693 M 10.83 % | 46.640 M -22.27 % | 60.005 M 57.25 % | 38.158 M 55.85 % | 24.484 M -12.16 % | 27.874 M 58.30 % | 17.608 M -54.98 % | 39.108 M -22.46 % | 50.434 M 8.78 % | 46.364 M 19.29 % | 38.866 M -42.62 % | 67.738 M 663.65 % | 8.870 M -75.36 % | 35.993 M -48.41 % | 69.769 M 17.32 % | 59.468 M -6.47 % | 63.583 M 448.75 % | 11.587 M |
Passifs totaux | 857.748 M 4.29 % | 822.447 M -6.25 % | 877.259 M 8.80 % | 806.278 M 111.93 % | 380.449 M 1.35 % | 375.373 M -7.73 % | 406.800 M 0.13 % | 406.277 M 8.22 % | 375.419 M 8.27 % | 346.755 M -21.50 % | 441.739 M 5.72 % | 417.840 M 2.60 % | 407.238 M -0.64 % | 409.862 M 2.80 % | 398.700 M -4.49 % | 417.449 M 4.73 % | 398.585 M 0.87 % | 395.164 M -1.98 % | 403.166 M -15.49 % | 477.038 M 14.08 % | 418.170 M -6.29 % | 446.259 M -0.37 % | 447.910 M 25.37 % | 357.272 M 13.02 % | 316.116 M 17.83 % | 268.287 M |
Autres actifs non courants | 0.000 100.00 % | -2.016 B -1.39 % | -1.988 B -1.40 % | -1.961 B -126.66 % | -864.953 M 0.35 % | -868.020 M 9.66 % | -960.840 M -0.52 % | -955.885 M -2.82 % | -929.628 M -7.66 % | -863.513 M 16.64 % | -1.036 B -0.67 % | -1.029 B -2.46 % | -1.004 B 4.52 % | -1.052 B -1.38 % | -1.038 B -410 841.16 % | 252.629 K 67.29 % | 151.009 K -73.76 % | 575.410 K -13.01 % | 661.440 K -42.28 % | 1.146 M 6.49 % | 1.076 M -24.87 % | 1.432 M -30.62 % | 2.064 M 226.42 % | 632.417 K 195.03 % | 214.357 K 100.03 % | -810.978 M |
Investissements à long terme | 0.000 -100.00 % | 2.016 B 1.39 % | 1.988 B 1.40 % | 1.961 B 126.66 % | 864.953 M -0.35 % | 868.020 M -9.66 % | 960.840 M 0.52 % | 955.885 M 2.82 % | 929.628 M 7.66 % | 863.513 M -16.64 % | 1.036 B 0.67 % | 1.029 B 2.46 % | 1.004 B -4.52 % | 1.052 B 1.38 % | 1.038 B -1.20 % | 1.050 B 12.01 % | 937.571 M -1.97 % | 956.368 M 6.73 % | 896.048 M -12.36 % | 1.022 B -0.41 % | 1.027 B -1.31 % | 1.040 B -0.33 % | 1.044 B 7.71 % | 968.988 M 10.94 % | 873.456 M 7.70 % | 810.978 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 0.000 -100.00 % | 2.016 B -1.52 % | 2.047 B | 0.000 -100.00 % | 864.953 M -0.35 % | 868.020 M -9.66 % | 960.840 M 0.52 % | 955.885 M 2.82 % | 929.628 M 7.66 % | 863.513 M -16.64 % | 1.036 B 0.67 % | 1.029 B 2.46 % | 1.004 B -4.52 % | 1.052 B 1.38 % | 1.038 B -1.22 % | 1.050 B 12.02 % | 937.722 M -2.01 % | 956.943 M 6.72 % | 896.709 M -12.40 % | 1.024 B -0.40 % | 1.028 B -1.34 % | 1.042 B -0.39 % | 1.046 B 7.86 % | 969.620 M 10.98 % | 873.670 M 7.73 % | 810.978 M |
Autres actifs circulants | -99.935 M -16 865.49 % | 596.076 K | 0.000 100.00 % | -69.360 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.290 M -45.93 % | 2.386 M 101.17 % | 1.186 M | 0.000 -100.00 % | 73.311 M 131.25 % | 31.703 M -59.06 % | 77.432 M -21.74 % | 98.944 M 126.11 % | 43.760 M -34.96 % | 67.282 M -10.74 % | 75.381 M 125.19 % | 33.475 M -21.28 % | 42.526 M 171.81 % | 15.645 M |
Investissements à court terme | 69.265 M | 0.000 -100.00 % | 57.703 M 65.88 % | 34.786 M | 0.000 -100.00 % | 8.891 M -32.89 % | 13.249 M -67.09 % | 40.258 M -35.41 % | 62.325 M 39.09 % | 44.809 M 59.31 % | 28.127 M -35.80 % | 43.812 M 48 376.45 % | 90.378 K 1 479.48 % | 5.722 K 79.54 % | 3.187 K -99.46 % | 594.153 K 148.98 % | 238.639 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 0.000 -100.00 % | 2.371 M 71.69 % | 1.381 M 103.97 % | -34.786 M | 0.000 -100.00 % | 2.449 M 31 473.62 % | 7.757 K -99.01 % | 787.135 K | 0.000 -100.00 % | 1.146 M -19.15 % | 1.417 M 377.83 % | -510.157 K -139.55 % | 1.290 M 45 189.13 % | -2.861 K -100.23 % | 1.239 M 4 152.78 % | 29.123 K -86.24 % | 211.701 K 1 003.30 % | 19.188 K -91.23 % | 218.806 K 4 733.36 % | 4.527 K -99.87 % | 3.586 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.587 M -9.13 % | 2.847 M |
Liquidités et placements à court terme | 69.265 M 2 821.82 % | 2.371 M -95.99 % | 59.084 M 69.85 % | 34.786 M | 0.000 -100.00 % | 2.449 M 31 473.62 % | 7.757 K -99.01 % | 787.135 K -98.74 % | 62.325 M 5 339.04 % | 1.146 M -19.15 % | 1.417 M -96.76 % | 43.812 M 3 296.28 % | 1.290 M 44 989.13 % | 2.861 K -99.77 % | 1.239 M 98.71 % | 623.276 K 38.40 % | 450.340 K 2 246.99 % | 19.188 K -91.23 % | 218.806 K 4 733.36 % | 4.527 K -99.87 % | 3.586 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.587 M -9.13 % | 2.847 M |
Total des actifs courants | 0.000 -100.00 % | 50.829 M -29.45 % | 72.044 M | 0.000 -100.00 % | 45.077 M 8.70 % | 41.470 M 13.96 % | 36.391 M -7.94 % | 39.529 M 50.86 % | 26.203 M 46.15 % | 17.930 M -38.72 % | 29.260 M 73.62 % | 16.853 M -29.15 % | 23.788 M 89.49 % | 12.554 M -26.73 % | 17.134 M -44.45 % | 30.845 M -72.28 % | 111.270 M 71.59 % | 64.847 M -29.54 % | 92.039 M -20.80 % | 116.217 M 96.24 % | 59.220 M -40.27 % | 99.144 M -3.85 % | 103.118 M 30.59 % | 78.963 M -6.88 % | 84.796 M 190.65 % | 29.174 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.361 M 1.45 % | 49.640 M | 0.000 | 0.000 100.00 % | -712.604 K -8.84 % | -654.736 K -28.34 % | -510.156 K -1 028.96 % | -45.188 K -1 479.45 % | -2.861 K 10.20 % | -3.186 K 99.46 % | -594.153 K -148.98 % | -238.639 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 30.670 M -35.92 % | 47.863 M -32.27 % | 70.663 M 104.38 % | 34.574 M -23.30 % | 45.077 M 15.52 % | 39.021 M 7.25 % | 36.383 M -6.09 % | 38.742 M 47.85 % | 26.203 M 56.12 % | 16.784 M -39.72 % | 27.843 M 65.21 % | 16.853 M -25.09 % | 22.498 M 79.21 % | 12.554 M -21.02 % | 15.895 M -47.40 % | 30.221 M -19.43 % | 37.509 M 13.23 % | 33.125 M 130.22 % | 14.388 M -16.68 % | 17.268 M 45.42 % | 11.875 M -62.73 % | 31.861 M 14.87 % | 27.736 M -39.02 % | 45.488 M 14.63 % | 39.683 M 271.49 % | 10.682 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 2.091 B | 0.000 | 0.000 -100.00 % | 2.031 B 736 970.83 % | 275.527 K 0.27 % | 274.782 K -7.62 % | 297.455 K -10.22 % | 331.333 K -10.20 % | 368.981 K 114.17 % | 172.282 K 1.12 % | 170.370 K 10.62 % | 154.018 K 10.49 % | 139.391 K -94.50 % | 2.533 M 91.13 % | 1.325 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 252.992 K |
Compte à payer | 0.000 -100.00 % | 47.628 M -53.30 % | 101.993 M 169.30 % | 37.874 M -12.13 % | 43.100 M 7.25 % | 40.186 M -39.35 % | 66.256 M 1.78 % | 65.098 M 25.93 % | 51.693 M 10.83 % | 46.640 M -17.49 % | 56.527 M 62.98 % | 34.683 M 67.36 % | 20.724 M -25.65 % | 27.874 M 101.96 % | 13.802 M -59.76 % | 34.300 M -24.78 % | 45.601 M 9.77 % | 41.541 M 21.81 % | 34.104 M -45.81 % | 62.937 M 1 385.72 % | 4.236 M -86.44 % | 31.242 M -51.66 % | 64.636 M 18.93 % | 54.349 M -7.24 % | 58.594 M 742.63 % | 6.954 M |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 -100.00 % | 426.480 M -3.81 % | 443.375 M 156.31 % | 172.986 M 2.69 % | 168.450 M 43.66 % | 117.254 M -1.06 % | 118.513 M -7.39 % | 127.964 M -26.41 % | 173.884 M 103.32 % | 85.523 M 5.71 % | 80.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 1.662 B 0.00 % | 1.662 B -0.33 % | 1.668 B 0.00 % | 1.668 B 90.56 % | 875.260 M 0.52 % | 870.724 M 5.58 % | 824.667 M -0.15 % | 825.926 M -1.22 % | 836.139 M -5.21 % | 882.059 M 24.49 % | 708.549 M 0.00 % | 708.549 M -0.05 % | 708.897 M 0.00 % | 708.897 M -8.67 % | 776.155 M 0.70 % | 770.722 M 0.65 % | 765.737 M 0.00 % | 765.737 M -0.07 % | 766.273 M 0.00 % | 766.273 M -0.06 % | 766.748 M 0.00 % | 766.748 M -0.03 % | 767.013 M 0.04 % | 766.677 M 6.15 % | 722.288 M 6.43 % | 678.681 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 857.748 M | 0.000 100.00 % | -113.346 M | 0.000 -100.00 % | 294.249 M -0.25 % | 295.000 M 192.67 % | 100.796 M 0.09 % | 100.704 M -0.87 % | 101.585 M 12.64 % | 90.184 M -0.20 % | 90.365 M -21.53 % | 115.160 M -0.77 % | 116.048 M -9.02 % | 127.554 M 0.75 % | 126.607 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 2.091 B 1.19 % | 2.066 B -2.47 % | 2.119 B 4.33 % | 2.031 B 123.09 % | 910.306 M 0.06 % | 909.766 M -8.80 % | 997.528 M 0.18 % | 995.746 M 4.14 % | 956.200 M 8.46 % | 881.615 M -17.25 % | 1.065 B 1.84 % | 1.046 B 1.73 % | 1.028 B -3.63 % | 1.067 B 1.03 % | 1.056 B -2.33 % | 1.081 B 3.08 % | 1.049 B 2.66 % | 1.022 B 3.34 % | 988.748 M -13.26 % | 1.140 B 4.87 % | 1.087 B -4.72 % | 1.141 B -0.70 % | 1.149 B 9.57 % | 1.049 B 9.40 % | 958.466 M 14.05 % | 840.405 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | 52.565 M 131.85 % | 22.672 M 156.88 % | -39.857 M -537.31 % | 9.114 M 300.73 % | -4.540 M 84.62 % | -29.531 M -1 125.31 % | 2.880 M 253.59 % | -1.875 M -12.27 % | -1.670 M 2.69 % | -1.717 M -113.52 % | 12.693 M -33.82 % | 19.178 M 298.82 % | -9.646 M -592.21 % | 1.960 M -85.56 % | 13.575 M 85.26 % | 7.327 M 257.07 % | -4.665 M 75.40 % | -18.965 M -716.95 % | 3.074 M 155.52 % | -5.537 M -126.48 % | 20.906 M 979.17 % | -2.378 M -113.16 % | 18.072 M 312.65 % | -8.499 M 72.61 % | -31.024 M -1 931.87 % | 1.694 M |
Comptes débiteurs | 17.193 M -24.60 % | 22.801 M 163.18 % | -36.089 M -202.43 % | 35.234 M 681.78 % | -6.056 M -129.59 % | -2.638 M -211.82 % | 2.359 M 118.81 % | -12.539 M -33.11 % | -9.420 M -185.17 % | 11.059 M 200.63 % | -10.990 M -294.67 % | 5.645 M 156.77 % | -9.944 M -397.64 % | 3.341 M -76.68 % | 14.326 M 96.59 % | 7.287 M 266.25 % | -4.383 M 76.61 % | -18.737 M -750.62 % | 2.880 M 153.40 % | -5.393 M -127.03 % | 19.956 M 583.77 % | -4.125 M -123.61 % | 17.472 M 308.54 % | -8.378 M 68.17 % | -26.326 M -1 654.45 % | 1.694 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 34.444 M | 0.000 -100.00 % | 137.155 M 645.85 % | -25.127 M -1 896.09 % | 1.399 M 105.28 % | -26.475 M -2 358.31 % | 1.172 M -90.85 % | 12.817 M 152.01 % | 5.086 M 139.70 % | -12.810 M -158.60 % | 21.860 M 56.40 % | 13.977 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 928.582 K 820.31 % | -128.915 K 96.58 % | -3.768 M -279.56 % | -992.801 K -950.45 % | 116.738 K 127.87 % | -418.936 K 35.65 % | -651.002 K 69.77 % | -2.154 M -180.86 % | 2.663 M 7 788.35 % | 33.763 K -98.15 % | 1.822 M 510.01 % | -444.484 K -249.05 % | 298.212 K 121.59 % | -1.381 M -83.79 % | -751.612 K -1 982.98 % | 39.916 K 114.17 % | -281.658 K -23.65 % | -227.792 K -217.39 % | 194.050 K 235.45 % | -143.264 K -115.07 % | 950.628 K -45.59 % | 1.747 M 191.08 % | 600.200 K 598.38 % | -120.430 K 97.44 % | -4.698 M | 0.000 |
Autres éléments non monétaires | -9.040 M 62.95 % | -24.397 M -226.60 % | 19.271 M 1 815.60 % | -1.123 M -123.62 % | 4.755 M -93.91 % | 78.059 M 756.63 % | -11.888 M 24.30 % | -15.703 M 64.63 % | -44.396 M -152.22 % | 85.015 M 1 025.55 % | -9.185 M 68.59 % | -29.240 M -168.97 % | 42.397 M 1 881.05 % | -2.380 M 58.69 % | -5.762 M 88.69 % | -50.935 M -171.97 % | -18.728 M -173.66 % | -6.844 M -105.74 % | 119.319 M 1 353.74 % | 8.208 M 18.14 % | 6.947 M 130.41 % | -22.842 M 78.73 % | -107.397 M -20.58 % | -89.070 M -123.85 % | -39.790 M 19.51 % | -49.434 M |
Trésorerie nette provenant des activités d'exploitation | 101.176 M 45.34 % | 69.615 M 7.64 % | 64.677 M 93.16 % | 33.484 M 123.04 % | 15.012 M 190.12 % | -16.657 M -206.84 % | 15.591 M 46.32 % | 10.655 M -9.70 % | 11.800 M 2.26 % | 11.539 M -62.48 % | 30.758 M -18.49 % | 37.736 M 122.13 % | 16.988 M -16.31 % | 20.300 M 7.11 % | 18.952 M 182.96 % | -22.845 M -204.69 % | 21.821 M -38.12 % | 35.263 M -45.78 % | 65.035 M 292.94 % | 16.551 M -24.47 % | 21.913 M 291.29 % | -11.455 M 80.33 % | -58.225 M 15.89 % | -69.226 M -282.88 % | -18.080 M 7.23 % | -19.488 M |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -322.890 M 25.17 % | -431.489 M 34.13 % | -655.073 M -424.61 % | -124.868 M 7.56 % | -135.083 M -7.78 % | -125.328 M 43.72 % | -222.698 M -9.78 % | -202.855 M -2.39 % | -198.114 M -12.63 % | -175.892 M 19.64 % | -218.883 M -21.96 % | -179.475 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 295.708 M -38.69 % | 482.345 M -27.61 % | 666.287 M 360.23 % | 144.771 M 12.05 % | 129.199 M -21.64 % | 164.879 M -17.20 % | 199.128 M 17.18 % | 169.931 M -14.57 % | 198.919 M -29.40 % | 281.763 M 44.60 % | 194.857 M 2.04 % | 190.960 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | -27.182 M | 0.000 -100.00 % | 11.215 M -43.65 % | 19.903 M 438.25 % | -5.884 M -114.88 % | 39.551 M 267.80 % | -23.570 M 28.41 % | -32.925 M -4 191.82 % | 804.644 K -99.24 % | 105.871 M 540.66 % | -24.026 M -309.19 % | 11.485 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -81.400 M | 0.000 100.00 % | -2.122 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -68.387 M -0.01 % | -68.380 M -11.25 % | -61.465 M -141.58 % | -25.443 M -8.22 % | -23.511 M -18.68 % | -19.810 M -0.01 % | -19.809 M -5.74 % | -18.733 M -16.09 % | -16.136 M 17.67 % | -19.599 M 6.67 % | -21.000 M -0.40 % | -20.917 M -3.55 % | -20.200 M 6.21 % | -21.539 M 5.75 % | -22.854 M -2.38 % | -22.322 M -5.76 % | -21.106 M -5.82 % | -19.946 M -0.47 % | -19.852 M 0.04 % | -19.859 M -0.01 % | -19.858 M 2.03 % | -20.269 M 8.43 % | -22.135 M 5.85 % | -23.511 M 7.65 % | -25.458 M -27.46 % | -19.973 M |
Autres activités de financement | 0.000 100.00 % | -245.000 K 86.62 % | -1.832 M 85.16 % | -12.343 M -505.64 % | 3.043 M 160.86 % | -5.000 M -150.48 % | 9.904 M -4.36 % | 10.356 M -12.49 % | 11.834 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.119 M | 0.000 100.00 % | -5.484 M -112.18 % | 45.004 M 4 988.31 % | -920.636 K 94.06 % | -15.500 M 65.56 % | -45.000 M -21 113.41 % | -212.130 K -114.47 % | 1.466 M -95.38 % | 31.724 M -60.52 % | 80.360 M -10.86 % | 90.150 M 108.30 % | 43.278 M 7.21 % | 40.367 M |
Trésorerie nette utilisée provenant des activités de financement | -68.387 M 0.35 % | -68.625 M -8.42 % | -63.296 M -67.51 % | -37.786 M -84.61 % | -20.468 M 17.50 % | -24.810 M -25.25 % | -19.809 M -2 101.07 % | 989.919 K -73.71 % | 3.766 M 103.73 % | -100.999 M -380.94 % | -21.000 M 8.85 % | -23.039 M -27.42 % | -18.081 M 16.05 % | -21.539 M -21.40 % | -17.742 M -178.23 % | 22.681 M 204.87 % | -21.628 M 38.98 % | -35.446 M 45.34 % | -64.852 M -223.11 % | -20.071 M -9.13 % | -18.392 M -260.56 % | 11.455 M -80.33 % | 58.225 M -12.63 % | 66.639 M 273.95 % | 17.820 M -12.62 % | 20.394 M |
Effet des changements du Forex sur les liquidités | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.358 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 0.000 -100.00 % | 989.892 K -95.93 % | 24.298 M 55.74 % | 15.602 M 237.58 % | -11.340 M -564.49 % | 2.441 M 413.25 % | -779.378 K 96.34 % | -21.280 M -229.99 % | 16.370 M 6 129.71 % | -271.488 K 98.10 % | -14.268 M -154.49 % | 26.183 M 4 890.95 % | -546.500 K 11.75 % | -619.268 K -202.41 % | 604.707 K 837.21 % | -82.026 K -184.92 % | 96.587 K 205.60 % | -91.467 K -200.00 % | 91.467 K 105.20 % | -1.760 M -200.00 % | 1.760 M | 0.000 | 0.000 100.00 % | -1.293 M -894.97 % | -130.000 K -128.71 % | 452.750 K |
Trésorerie au début de la période | 2.371 M 71.69 % | 1.381 M 106.02 % | -22.917 M | 0.000 -100.00 % | 2.449 M 31 473.62 % | 7.757 K -99.01 % | 787.135 K -96.43 % | 22.067 M 1 825.77 % | 1.146 M -19.15 % | 1.417 M -90.96 % | 15.685 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie à la fin de la période | 0.000 -100.00 % | 2.371 M 71.69 % | 1.381 M -91.15 % | 15.602 M 275.48 % | -8.891 M -463.02 % | 2.449 M 31 473.62 % | 7.757 K -99.01 % | 787.135 K -95.51 % | 17.516 M 1 428.59 % | 1.146 M -19.15 % | 1.417 M -94.59 % | 26.183 M 4 890.95 % | -546.500 K 11.75 % | -619.268 K -202.41 % | 604.707 K 837.21 % | -82.026 K -184.92 % | 96.587 K 205.60 % | -91.467 K -200.00 % | 91.467 K 105.20 % | -1.760 M -200.00 % | 1.760 M | 0.000 | 0.000 100.00 % | -1.293 M -894.97 % | -130.000 K -128.71 % | 452.750 K |
Trésorerie d'exploitation | 101.176 M 45.34 % | 69.615 M 7.64 % | 64.677 M 93.16 % | 33.484 M 123.04 % | 15.012 M 190.12 % | -16.657 M -206.84 % | 15.591 M 46.32 % | 10.655 M -9.70 % | 11.800 M 2.26 % | 11.539 M -62.48 % | 30.758 M -18.49 % | 37.736 M 122.13 % | 16.988 M -16.31 % | 20.300 M 7.11 % | 18.952 M 182.96 % | -22.845 M -204.69 % | 21.821 M -38.12 % | 35.263 M -45.78 % | 65.035 M 292.94 % | 16.551 M -24.47 % | 21.913 M 291.29 % | -11.455 M 80.33 % | -58.225 M 15.89 % | -69.226 M -282.88 % | -18.080 M 7.23 % | -19.488 M |
Dépenses en capital | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 101.176 M 45.34 % | 69.615 M 7.64 % | 64.677 M 93.16 % | 33.484 M 123.04 % | 15.012 M 190.12 % | -16.657 M -206.84 % | 15.591 M 46.32 % | 10.655 M -9.70 % | 11.800 M 2.26 % | 11.539 M -62.48 % | 30.758 M -18.49 % | 37.736 M 122.13 % | 16.988 M -16.31 % | 20.300 M 7.11 % | 18.952 M 182.96 % | -22.845 M -204.69 % | 21.821 M -38.12 % | 35.263 M -45.78 % | 65.035 M 292.94 % | 16.551 M -24.47 % | 21.913 M 291.29 % | -11.455 M 80.33 % | -58.225 M 15.89 % | -69.226 M -282.88 % | -18.080 M 7.23 % | -19.488 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |