
Nuveen Quality Municipal Income Fund NAD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 204.907 M 24.70 % | 164.314 M 87.21 % | 87.769 M -60.18 % | 220.398 M 12.41 % | 196.068 M -55.18 % | 437.443 M 938.77 % | -52.153 M -154.12 % | 96.362 M 83.86 % | 52.411 M 26.19 % | 41.533 M -6.24 % | 44.296 M 0.93 % | 43.887 M -4.45 % | 45.929 M |
Bénéfice net | 467.629 M 982.37 % | 43.204 M 105.18 % | -833.976 M -460.50 % | 231.339 M 124.91 % | 102.857 M -76.09 % | 430.135 M 817.60 % | -59.941 M -167.94 % | 88.232 M 1 671.73 % | -5.614 M -121.18 % | 26.504 M -68.26 % | 83.501 M 385.20 % | -29.278 M -128.46 % | 102.868 M |
Bénéfice avant impôt | 467.629 M 982.37 % | 43.204 M 105.18 % | -833.976 M -460.50 % | 231.339 M 124.91 % | 102.857 M -76.09 % | 430.135 M 817.60 % | -59.941 M -167.94 % | 88.232 M 694.48 % | -14.842 M -156.00 % | 26.504 M -68.26 % | 83.501 M 385.20 % | -29.278 M -128.46 % | 102.868 M |
Ratio bénéfice avant impôt | 2.28 767.95 % | 0.26 102.77 % | -9.50 -1 005.26 % | 1.05 100.08 % | 0.52 -46.65 % | 0.98 -14.45 % | 1.15 25.52 % | 0.92 423.33 % | -0.28 -144.38 % | 0.64 -66.15 % | 1.89 382.56 % | -0.67 -129.79 % | 2.24 |
EBITDA | 556.996 M 915.62 % | -68.291 M 91.45 % | -798.660 M -418.26 % | 250.944 M 87.34 % | 133.953 M | 0.000 100.00 % | -17.788 M | 0.000 100.00 % | -14.372 M | 0.000 | 0.000 | 0.000 -100.00 % | 62.867 M |
Ratio de revenu net | 2.28 767.95 % | 0.26 102.77 % | -9.50 -1 005.26 % | 1.05 100.08 % | 0.52 -46.65 % | 0.98 -14.45 % | 1.15 25.52 % | 0.92 954.86 % | -0.11 -116.78 % | 0.64 -66.15 % | 1.89 382.56 % | -0.67 -129.79 % | 2.24 |
Ratio EBITDA | 2.72 754.04 % | -0.42 95.43 % | -9.10 -899.20 % | 1.14 66.66 % | 0.68 | 0.00 -100.00 % | 0.34 | 0.00 100.00 % | -0.27 | 0.00 | 0.00 | 0.00 -100.00 % | 1.37 |
Taux de profit brut | 2.31 675.15 % | 0.30 -87.84 % | 2.46 187.64 % | 0.85 0.57 % | 0.85 -9.18 % | 0.93 -39.34 % | 1.54 117.37 % | 0.71 -14.47 % | 0.83 4.28 % | 0.79 -20.54 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 7.96 % | 216.205 M 2.15 % | 211.649 M 4.85 % | 201.864 M 1.03 % | 199.802 M -0.36 % | 200.527 M 66.29 % | 120.589 M 206.87 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M |
Moyenne pondérée des actions en circulation | 233.405 M 2.64 % | 227.390 M -2.58 % | 233.405 M 7.96 % | 216.205 M 2.15 % | 211.649 M 4.85 % | 201.864 M 1.03 % | 199.802 M -0.36 % | 200.527 M 66.29 % | 120.590 M 206.87 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M |
Bénéfice par action diluée | 2.00 952.63 % | 0.19 105.32 % | -3.57 -433.64 % | 1.07 118.37 % | 0.49 -77.00 % | 2.13 810.00 % | -0.30 -168.18 % | 0.44 1 044.21 % | -0.05 -106.96 % | 0.67 -68.40 % | 2.12 382.67 % | -0.75 -128.63 % | 2.62 |
Bénéfice par action | 2.00 952.63 % | 0.19 105.32 % | -3.57 -433.64 % | 1.07 118.37 % | 0.49 -77.00 % | 2.13 810.00 % | -0.30 -168.18 % | 0.44 1 044.21 % | -0.05 -106.96 % | 0.67 -68.40 % | 2.12 382.67 % | -0.75 -128.63 % | 2.62 |
Bénéfice brut | 474.169 M 866.65 % | 49.053 M -77.24 % | 215.488 M 14.55 % | 188.122 M 13.05 % | 166.406 M -59.29 % | 408.797 M 608.82 % | -80.342 M -217.64 % | 68.293 M 57.26 % | 43.426 M 31.59 % | 33.000 M -25.50 % | 44.296 M 0.93 % | 43.887 M -4.45 % | 45.929 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.09 % | 172.679 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Coût des revenus | 84.938 M 8.33 % | 78.408 M 163.28 % | 29.781 M -7.73 % | 32.277 M 8.82 % | 29.662 M 3.55 % | 28.645 M 1.62 % | 28.189 M 0.43 % | 28.068 M 212.42 % | 8.984 M 5.29 % | 8.533 M | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 6.434 M -80.45 % | 32.904 M -10.77 % | 36.875 M -2.09 % | 37.663 M 516.27 % | 6.111 M -6.77 % | 6.555 M -6.63 % | 7.020 M -3.99 % | 7.312 M -31.06 % | 10.607 M 85.49 % | 5.718 M -0.47 % | 5.745 M -1.15 % | 5.812 M -1.95 % | 5.928 M |
Frais de vente et de marketing | 0.000 -100.00 % | 513.787 K -19.82 % | 640.776 K 0.00 % | 640.779 K -0.27 % | 642.533 K 0.27 % | 640.778 K 0.00 % | 640.778 K 0.00 % | 640.776 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | 106.513 K 100.39 % | -27.569 M 8.07 % | -29.988 M 2.66 % | -30.807 M -207.80 % | 28.577 M 25 401.98 % | 112.059 K -11.69 % | 126.892 K -28.42 % | 177.263 K -99.91 % | 201.882 M 407 084.89 % | 49.580 K | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | 6.540 M 11.82 % | 5.849 M -22.31 % | 7.528 M 0.42 % | 7.497 M -78.78 % | 35.331 M 383.47 % | 7.308 M -6.16 % | 7.788 M -4.21 % | 8.130 M -88.28 % | 69.376 M 470.29 % | 12.165 M -72.10 % | 43.606 M -34.79 % | 66.869 M 5.80 % | 63.203 M |
Coût et dépenses | -352.088 M -1 020.16 % | 38.264 M -95.68 % | 886.429 M 3 002.02 % | -30.545 M -149.18 % | 62.115 M 749.97 % | 7.308 M 356.84 % | 1.600 M -80.32 % | 8.130 M -81.28 % | 43.426 M 256.98 % | 12.165 M -72.10 % | 43.606 M -34.79 % | 66.869 M 5.80 % | 63.203 M |
Frais de recherche et de développement | 0.000 | 0.000 100.00 % | -9.502 | 0.000 | 0.000 | 0.000 100.00 % | -0.294 -171.70 % | 0.410 244.90 % | -0.283 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 6.434 M -80.75 % | 33.418 M -10.92 % | 37.516 M -2.06 % | 38.304 M 467.13 % | 6.754 M -6.14 % | 7.196 M -6.07 % | 7.661 M -3.67 % | 7.953 M 2 808 293 019.85 % | -0.283 -100.00 % | 5.718 M -0.47 % | 5.745 M -1.15 % | 5.812 M -1.95 % | 5.928 M |
Revenu d'intérêts | 228.313 M 2.24 % | 223.302 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.401 M -30.10 % | 6.296 M 0.52 % | 6.264 M |
Frais d'intérêts | 84.938 M 8.33 % | 78.408 M 163.28 % | 29.781 M 114.84 % | 13.862 M -45.66 % | 25.510 M -37.53 % | 40.834 M 13.54 % | 35.965 M 46.56 % | 24.539 M | 0.000 -100.00 % | 2.864 M | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | 0.000 100.00 % | -189.903 M | 0.000 | 0.000 | 0.000 100.00 % | -175.281 M -0.25 % | -174.842 M -1.25 % | -172.679 M -224.48 % | -53.218 M -48.59 % | -35.815 M 7.10 % | -38.551 M -1.25 % | -38.075 M 4.81 % | -40.001 M |
Résultat d'exploitation | 556.996 M 341.88 % | 126.050 M 115.78 % | -798.660 M -418.26 % | 250.944 M 87.34 % | 133.953 M -68.86 % | 430.135 M 2 518.16 % | -17.788 M -114.95 % | 118.958 M 123.53 % | 53.218 M 48.59 % | 35.815 M -7.10 % | 38.551 M 1.25 % | 38.075 M -4.81 % | 40.001 M |
Ratio de résultat d'exploitation | 2.72 254.34 % | 0.77 108.43 % | -9.10 -899.20 % | 1.14 66.66 % | 0.68 -30.52 % | 0.98 188.30 % | 0.34 -72.37 % | 1.23 21.58 % | 1.02 17.75 % | 0.86 -0.92 % | 0.87 0.31 % | 0.87 -0.39 % | 0.87 |
Total autres revenus dépenses net | -89.367 M -7.87 % | -82.846 M -134.58 % | -35.316 M -80.14 % | -19.605 M 36.95 % | -31.096 M | 0.000 | 0.000 100.00 % | -84.447 M -24.08 % | -68.060 M -630.95 % | -9.311 M -120.71 % | 44.950 M 166.74 % | -67.354 M -207.14 % | 62.867 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 2.065 B 67 730.66 % | 3.044 M -99.85 % | 2.059 B 34 516.15 % | 5.949 M -99.69 % | 1.946 B 82 084.87 % | 2.368 M -97.15 % | 82.960 M -30.79 % | 119.862 M -93.21 % | 1.765 B 528.78 % | 280.737 M -4.10 % | 292.749 M -4.55 % | 306.704 M 36 842.61 % | -834.737 K |
Investissements totaux | 4.994 B 7.98 % | 4.625 B -1.88 % | 4.714 B -18.96 % | 5.817 B 11.57 % | 5.214 B 4.05 % | 5.011 B 5.87 % | 4.733 B -0.64 % | 4.764 B 3 506.72 % | 132.080 M -84.89 % | 873.851 M -1.88 % | 890.627 M 4.25 % | 854.293 M -7.73 % | 925.854 M |
Dette totale | 2.065 B 3.72 % | 1.991 B -8.98 % | 2.187 B 1.54 % | 2.154 B 10.65 % | 1.947 B 82 095.99 % | 2.368 M -97.30 % | 87.775 M -27.02 % | 120.280 M -93.21 % | 1.772 B 509.55 % | 290.650 M -3.51 % | 301.210 M -2.05 % | 307.510 M | 0.000 |
Cumul des autres pertes du résultat global | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 334.405 M -15.17 % | 394.202 M | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | -198.429 M 63.55 % | -544.409 M -14.20 % | -476.709 M -192.30 % | 516.490 M 24.31 % | 415.495 M -3.66 % | 431.259 M 230.72 % | 130.402 M 2 577.56 % | -5.263 M -244.90 % | 3.632 M -93.79 % | 58.455 M -11.43 % | 65.996 M 286.18 % | 17.090 M -78.75 % | 80.404 M |
Actions ordinaires | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 10.28 % | 2.116 M 4.85 % | 2.019 M 0.00 % | 2.019 M -0.01 % | 2.019 M 0.00 % | 2.019 M 413.74 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K |
Capitaux propres totaux | 2.999 B 11.20 % | 2.697 B -2.47 % | 2.766 B -26.43 % | 3.759 B 12.75 % | 3.334 B 3.83 % | 3.211 B 10.33 % | 2.911 B -6.41 % | 3.110 B -2.17 % | 3.179 B 424.09 % | 606.607 M -1.28 % | 614.452 M 8.47 % | 566.487 M -10.15 % | 630.515 M |
Autres passifs non courants | 2.055 B 3.17 % | 1.992 B -6.81 % | 2.137 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -264.700 M |
Dette à long terme | 13.312 M -99.33 % | 1.988 B 3 580.49 % | 54.009 M 807.79 % | 5.949 M -99.68 % | 1.854 B 78 173.38 % | 2.368 M | 0.000 | 0.000 -100.00 % | 1.585 B 497.92 % | 265.000 M 0.00 % | 265.000 M 0.11 % | 264.700 M 0.00 % | 264.700 M |
Total des passifs non courants | 2.068 B 3.68 % | 1.995 B -8.97 % | 2.191 B 36 731.79 % | 5.949 M -99.68 % | 1.854 B 78 173.38 % | 2.368 M -97.30 % | 87.775 M -27.02 % | 120.280 M -92.41 % | 1.585 B 497.92 % | 265.000 M 0.00 % | 265.000 M 0.11 % | 264.700 M 0.00 % | 264.700 M |
Autres passifs courants | -13.312 M -337.31 % | -3.044 M 63.68 % | -8.382 M -101.21 % | 690.805 M 2 653.31 % | -27.055 M -105.05 % | 535.682 M 528.55 % | -124.998 M 12.72 % | -143.219 M -803.95 % | 20.345 M 461.26 % | 3.625 M -4.02 % | 3.777 M -3.47 % | 3.913 M -91.66 % | 46.939 M |
Revenus reportés | 0.000 | 0.000 100.00 % | -837.286 M -22.48 % | -683.620 M -28.57 % | -531.693 M -0.43 % | -529.403 M -503.14 % | -87.775 M 27.02 % | -120.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 13.312 M 337.31 % | 3.044 M -99.64 % | 856.525 M 14 296.63 % | 5.949 M -98.91 % | 545.221 M | 0.000 -100.00 % | 87.775 M -27.02 % | 120.280 M -35.74 % | 187.169 M 629.70 % | 25.650 M -29.16 % | 36.210 M -15.42 % | 42.810 M | 0.000 |
Total des passifs courants | 41.916 M 67.02 % | 25.096 M 30.45 % | 19.238 M -61.13 % | 49.499 M | 0.000 -100.00 % | 24.315 M -40.55 % | 40.902 M 53.21 % | 26.697 M -90.24 % | 273.547 M 809.92 % | 30.063 M -33.65 % | 45.310 M -16.35 % | 54.166 M 15.40 % | 46.939 M |
Passifs totaux | 2.110 B 4.46 % | 2.020 B -8.63 % | 2.211 B 0.10 % | 2.208 B 12.44 % | 1.964 B 4.13 % | 1.886 B -1.26 % | 1.910 B 10.51 % | 1.729 B -6.96 % | 1.858 B 529.71 % | 295.063 M -4.91 % | 310.310 M -2.68 % | 318.866 M 2.32 % | 311.639 M |
Autres actifs non courants | 792.367 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.733 B 0.64 % | -4.764 B -3 289.09 % | 149.376 M 70 285.46 % | 212.226 K -19.50 % | 263.631 K -75.72 % | 1.086 M 100.12 % | -925.854 M |
Investissements à long terme | 4.994 B 7.98 % | 4.625 B -1.88 % | 4.714 B -18.96 % | 5.817 B 11.57 % | 5.214 B 4.05 % | 5.011 B 5.87 % | 4.733 B -0.64 % | 4.764 B -0.42 % | 4.784 B 447.46 % | 873.851 M -1.88 % | 890.627 M 4.25 % | 854.293 M -7.73 % | 925.854 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 4.995 B 8.00 % | 4.625 B -1.88 % | 4.714 B -18.96 % | 5.817 B 11.57 % | 5.214 B 4.05 % | 5.011 B 5.87 % | 4.733 B -0.64 % | 4.764 B -3.44 % | 4.933 B 464.41 % | 874.063 M -1.89 % | 890.891 M 4.15 % | 855.379 M -7.61 % | 925.854 M |
Autres actifs circulants | 0.000 100.00 % | -72.015 M 43.61 % | -127.700 M -1 303.30 % | -9.100 M 89.10 % | -83.468 M -1 986.70 % | -4.000 M | 0.000 | 0.000 -100.00 % | 1.357 M | 0.000 | 0.000 | 0.000 | 0.000 |
Investissements à court terme | 0.000 -100.00 % | 72.015 M | 0.000 -100.00 % | 9.100 M | 0.000 -100.00 % | 4.000 M | 0.000 -100.00 % | 61.680 M -53.30 % | 132.080 M | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 0.000 | 0.000 -100.00 % | 127.700 M | 0.000 -100.00 % | 263.532 K | 0.000 -100.00 % | 4.815 M 1 051.42 % | 418.190 K -93.51 % | 6.441 M -35.03 % | 9.913 M 17.16 % | 8.461 M 949.98 % | 805.823 K -3.46 % | 834.737 K |
Liquidités et placements à court terme | 0.000 -100.00 % | 72.015 M -43.61 % | 127.700 M 1 303.30 % | 9.100 M 3 353.09 % | 263.532 K -93.41 % | 4.000 M -16.93 % | 4.815 M 1 051.42 % | 418.190 K -99.70 % | 138.521 M 1 297.33 % | 9.913 M 17.16 % | 8.461 M 949.98 % | 805.823 K -3.46 % | 834.737 K |
Total des actifs courants | 114.239 M 26.12 % | 90.580 M -31.95 % | 133.116 M -10.89 % | 149.377 M | 0.000 -100.00 % | 85.378 M -1.39 % | 86.583 M 17.42 % | 73.738 M -29.01 % | 103.876 M 276.27 % | 27.607 M -18.49 % | 33.871 M 13.00 % | 29.974 M 106.99 % | 14.481 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 135.418 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 114.239 M 26.12 % | 90.580 M -31.95 % | 133.116 M -10.89 % | 149.377 M 79.53 % | 83.205 M -2.55 % | 85.378 M 4.42 % | 81.767 M 11.52 % | 73.320 M -23.69 % | 96.079 M 443.00 % | 17.694 M -30.37 % | 25.410 M -12.88 % | 29.168 M 113.75 % | 13.646 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 0.000 -100.00 % | 1.487 M -98.85 % | 129.105 M 7 935.79 % | 1.607 M -99.97 % | 5.298 B 436 969.53 % | 1.212 M -9.58 % | 1.341 M 8.97 % | 1.230 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.818 M |
Compte à payer | 41.916 M 67.02 % | 25.096 M 199.41 % | 8.382 M -76.95 % | 36.364 M 168.81 % | 13.528 M -25.00 % | 18.037 M -51.54 % | 37.223 M 62.27 % | 22.939 M -65.26 % | 66.033 M 8 282.03 % | 787.790 K -85.20 % | 5.324 M -28.48 % | 7.443 M | 0.000 |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 3.196 B -1.36 % | 3.239 B -0.02 % | 3.240 B -0.02 % | 3.241 B 11.11 % | 2.917 B 4.99 % | 2.778 B -0.01 % | 2.778 B -0.02 % | 2.779 B -12.44 % | 3.174 B 479.36 % | 547.759 M -0.06 % | 548.063 M -0.17 % | 549.005 M -0.13 % | 549.718 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 -100.00 % | 2.020 B | 0.000 -100.00 % | 2.153 B 9.61 % | 1.964 B 10.24 % | 1.782 B 0.00 % | 1.782 B 12.64 % | 1.582 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 5.109 B 8.31 % | 4.717 B -5.20 % | 4.976 B -16.62 % | 5.968 B 12.63 % | 5.298 B 3.94 % | 5.097 B 5.73 % | 4.821 B -0.36 % | 4.839 B -3.94 % | 5.037 B 458.65 % | 901.670 M -2.50 % | 924.762 M 4.45 % | 885.353 M -6.03 % | 942.154 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | -15.154 M -130.35 % | 49.935 M 528.88 % | -11.643 M 56.56 % | -26.804 M -1 009.01 % | 2.949 M 113.12 % | -22.478 M -426.46 % | 6.885 M 121.03 % | -32.737 M -167.67 % | 48.374 M 532.04 % | 7.654 M 113.57 % | 3.584 M 122.90 % | -15.646 M -473.39 % | 4.190 M |
Comptes débiteurs | -23.659 M -155.62 % | 42.536 M 161.58 % | 16.261 M 127.07 % | -60.078 M -754.23 % | 9.183 M 456.02 % | -2.579 M 69.47 % | -8.447 M -137.12 % | 22.759 M 276.99 % | -12.858 M -266.64 % | 7.717 M 105.36 % | 3.758 M 124.21 % | -15.522 M -470.42 % | 4.190 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 7.817 M 1.55 % | 7.698 M 127.53 % | -27.966 M -183.10 % | 33.652 M 812.13 % | -4.726 M 75.28 % | -19.117 M -222.75 % | 15.574 M 127.86 % | -55.897 M -186.23 % | 64.824 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 688.129 K 330.99 % | -297.904 K -583.68 % | 61.591 K 116.30 % | -377.778 K 74.96 % | -1.509 M -93.10 % | -781.347 K -223.87 % | -241.255 K -160.10 % | 401.417 K 111.18 % | -3.592 M -5 615.50 % | -62.839 K 63.85 % | -173.809 K -39.89 % | -124.246 K | 0.000 |
Autres éléments non monétaires | -368.837 M -512.62 % | 89.389 M -91.90 % | 1.103 B 2 356.15 % | -48.898 M -230.42 % | 37.493 M 113.52 % | -277.310 M -998.65 % | 30.858 M -81.38 % | 165.684 M 8 944.00 % | 1.832 M -85.12 % | 12.314 M 132.83 % | -37.506 M -147.47 % | 79.004 M 231.10 % | -60.265 M |
Trésorerie nette provenant des activités d'exploitation | 83.638 M -54.18 % | 182.529 M -29.14 % | 257.587 M 65.50 % | 155.638 M 8.61 % | 143.299 M 9.94 % | 130.347 M 687.23 % | -22.197 M -110.04 % | 221.179 M 153.27 % | 87.330 M 87.92 % | 46.471 M -6.27 % | 49.578 M 45.48 % | 34.080 M -20.01 % | 42.603 M |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -972.076 M 16.87 % | -1.169 B 42.06 % | -2.018 B -249.94 % | -576.809 M 25.92 % | -778.631 M -100.29 % | -388.756 M 67.41 % | -1.193 B -41.81 % | -841.224 M -142.59 % | -346.767 M | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 898.965 M -29.17 % | 1.269 B -40.25 % | 2.124 B 251.65 % | 604.051 M -21.70 % | 771.424 M 84.97 % | 417.057 M -56.98 % | 969.544 M 9.83 % | 882.796 M 373.67 % | 186.375 M | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | -73.111 M -173.32 % | 99.709 M -5.63 % | 105.657 M 287.84 % | 27.243 M 477.98 % | -7.207 M -125.47 % | 28.301 M 112.67 % | -223.390 M -637.37 % | 41.571 M 125.92 % | -160.392 M | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | 296.808 M 528.61 % | -69.250 M -311.23 % | 32.784 M 6 150.80 % | 524.481 K 109.14 % | -5.738 M -342.30 % | 2.368 M | 0.000 | 0.000 -100.00 % | 219.005 M | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.607 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | -223.200 M -74.78 % | -127.700 M | 0.000 | 0.000 | 0.000 100.00 % | -545.500 M -246 644.38 % | -221.079 K | 0.000 -100.00 % | 237.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -157.246 M -38.81 % | -113.279 M 30.36 % | -162.671 M -3.17 % | -157.674 M -14.80 % | -137.348 M -6.01 % | -129.556 M 7.71 % | -140.375 M 12.44 % | -160.312 M -285.19 % | -41.619 M -20.78 % | -34.459 M 2.91 % | -35.493 M -1.85 % | -34.849 M 7.59 % | -37.710 M |
Autres activités de financement | -223.200 M -74.78 % | -127.700 M | 0.000 | 0.000 | 0.000 100.00 % | -7.975 M -102.17 % | 367.190 M 648.95 % | -66.889 M -15 825.95 % | -420.000 K 96.02 % | -10.560 M -64.23 % | -6.430 M -969.09 % | 739.857 K 108.29 % | -8.920 M |
Trésorerie nette utilisée provenant des activités de financement | -83.638 M 73.04 % | -310.229 M -138.85 % | -129.887 M 17.35 % | -157.150 M -9.83 % | -143.086 M -5.86 % | -135.162 M -608.25 % | 26.594 M 111.70 % | -227.201 M -228.39 % | 176.965 M 493.09 % | -45.019 M -7.39 % | -41.923 M -22.91 % | -34.109 M 26.85 % | -46.630 M |
Effet des changements du Forex sur les liquidités | 0.000 100.00 % | -72.015 M 31.84 % | -105.657 M -287.84 % | -27.243 M -477.98 % | 7.207 M 125.47 % | -28.301 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 0.000 100.00 % | -127.700 M -200.00 % | 127.700 M 8 547.26 % | -1.512 M -812.14 % | 212.280 K 104.41 % | -4.815 M -209.51 % | 4.397 M 173.01 % | -6.023 M -73.45 % | -3.472 M -339.10 % | 1.452 M -81.03 % | 7.655 M 26 575.60 % | -28.914 K 99.28 % | -4.027 M |
Trésorerie au début de la période | 0.000 -100.00 % | 127.700 M 10 330.72 % | -1.248 M -573.64 % | 263.532 K 414.19 % | 51.252 K -98.94 % | 4.815 M 1 051.42 % | 418.190 K -93.51 % | 6.441 M -35.03 % | 9.913 M 17.16 % | 8.461 M 949.98 % | 805.823 K -3.46 % | 834.737 K -82.83 % | 4.862 M |
Trésorerie à la fin de la période | 0.000 | 0.000 -100.00 % | 127.700 M 10 330.72 % | -1.248 M -573.64 % | 263.532 K | 0.000 -100.00 % | 4.815 M 1 051.42 % | 418.190 K -93.51 % | 6.441 M -35.03 % | 9.913 M 17.16 % | 8.461 M 949.98 % | 805.823 K -3.46 % | 834.737 K |
Trésorerie d'exploitation | 83.638 M -54.18 % | 182.529 M -29.14 % | 257.587 M 65.50 % | 155.638 M 8.61 % | 143.299 M 9.94 % | 130.347 M 687.23 % | -22.197 M -110.04 % | 221.179 M 153.27 % | 87.330 M 87.92 % | 46.471 M -6.27 % | 49.578 M 45.48 % | 34.080 M -20.01 % | 42.603 M |
Dépenses en capital | 0.000 | 0.000 100.00 % | -4.000 0.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 83.638 M -54.18 % | 182.529 M -29.14 % | 257.587 M 65.50 % | 155.638 M 8.61 % | 143.299 M 9.94 % | 130.347 M 687.23 % | -22.197 M -110.04 % | 221.179 M 153.27 % | 87.330 M 87.92 % | 46.471 M -6.27 % | 49.578 M 45.48 % | 34.080 M -20.01 % | 42.603 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 57.433 M -48.14 % | 110.751 M 17.63 % | 94.156 M -15.80 % | 111.829 M 0.30 % | 111.492 M 598.17 % | 15.969 M -77.76 % | 71.800 M -35.30 % | 110.971 M 1.41 % | 109.428 M 4.38 % | 104.839 M 1.66 % | 103.129 M -4.42 % | 107.902 M 2.64 % | 105.126 M -0.48 % | 105.630 M 1.38 % | 104.194 M 0.68 % | 103.495 M -0.81 % | 104.343 M 136.20 % | 44.176 M 124.83 % | 19.649 M -4.67 % | 20.611 M -1.49 % | 20.923 M -5.20 % | 22.070 M -0.70 % | 22.226 M 2.81 % | 21.620 M -2.91 % | 22.268 M -1.73 % | 22.660 M -2.61 % | 23.268 M |
Bénéfice net | -42.837 M -142.76 % | 100.184 M -72.73 % | 367.444 M 218.82 % | -309.257 M -187.74 % | 352.461 M 200.58 % | -350.443 M 27.52 % | -483.533 M -1 823.66 % | 28.053 M -86.20 % | 203.287 M -33.43 % | 305.356 M 250.79 % | -202.499 M -200.31 % | 201.864 M -18.17 % | 246.681 M 1 571.13 % | -16.768 M 61.16 % | -43.173 M -130.17 % | 143.104 M 360.80 % | -54.872 M 0.94 % | -55.395 M -236.60 % | 40.553 M 212.57 % | 12.974 M -4.11 % | 13.530 M -64.87 % | 38.511 M -14.40 % | 44.990 M 180.40 % | -55.955 M -309.75 % | 26.677 M -33.58 % | 40.165 M -35.94 % | 62.702 M |
Bénéfice avant impôt | -42.837 M -142.76 % | 100.184 M -72.73 % | 367.444 M 218.82 % | -309.257 M -187.74 % | 352.461 M 200.58 % | -350.443 M 27.52 % | -483.533 M -1 823.66 % | 28.053 M -86.20 % | 203.287 M -33.43 % | 305.356 M 250.79 % | -202.499 M -22 282 036 191.55 % | 0.909 -100.00 % | 246.681 M 1 571.13 % | -16.768 M 61.16 % | -43.173 M -130.17 % | 143.104 M 360.80 % | -54.872 M 0.94 % | -55.395 M -236.60 % | 40.553 M 212.57 % | 12.974 M -4.11 % | 13.530 M -64.87 % | 38.511 M -14.40 % | 44.990 M 180.40 % | -55.955 M -309.75 % | 26.677 M -33.58 % | 40.165 M -35.94 % | 62.702 M |
Ratio bénéfice avant impôt | -0.75 -182.45 % | 0.90 -76.82 % | 3.90 241.12 % | -2.77 -187.48 % | 3.16 114.41 % | -21.94 -225.86 % | -6.73 -2 764.02 % | 0.25 -86.39 % | 1.86 -36.22 % | 2.91 248.34 % | -1.96 -23 375 552 690.48 % | 0.00 -100.00 % | 2.35 1 578.18 % | -0.16 61.69 % | -0.41 -129.97 % | 1.38 362.93 % | -0.53 58.06 % | -1.25 -160.76 % | 2.06 227.88 % | 0.63 -2.66 % | 0.65 -62.94 % | 1.74 -13.79 % | 2.02 178.21 % | -2.59 -316.04 % | 1.20 -32.41 % | 1.77 -34.22 % | 2.69 |
EBITDA | 0.000 -100.00 % | 145.938 M -64.50 % | 411.058 M | 0.000 | 0.000 100.00 % | -326.280 M 30.93 % | -472.380 M -6 324.40 % | -7.353 M -103.45 % | 212.967 M | 0.000 | 0.000 -100.00 % | 183.453 M | 0.000 100.00 % | -33.536 M 61.16 % | -86.345 M | 0.000 100.00 % | -109.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.370 M -64.14 % | 20.552 M -51.43 % | 42.314 M |
Ratio de revenu net | -0.75 -182.45 % | 0.90 -76.82 % | 3.90 241.12 % | -2.77 -187.48 % | 3.16 114.41 % | -21.94 -225.86 % | -6.73 -2 764.02 % | 0.25 -86.39 % | 1.86 -36.22 % | 2.91 248.34 % | -1.96 -204.96 % | 1.87 -20.27 % | 2.35 1 578.18 % | -0.16 61.69 % | -0.41 -129.97 % | 1.38 362.93 % | -0.53 58.06 % | -1.25 -160.76 % | 2.06 227.88 % | 0.63 -2.66 % | 0.65 -62.94 % | 1.74 -13.79 % | 2.02 178.21 % | -2.59 -316.04 % | 1.20 -32.41 % | 1.77 -34.22 % | 2.69 |
Ratio EBITDA | 0.00 -100.00 % | 1.32 -69.82 % | 4.37 | 0.00 | 0.00 100.00 % | -20.43 -210.55 % | -6.58 -9 829.31 % | -0.07 -103.40 % | 1.95 | 0.00 | 0.00 -100.00 % | 1.70 | 0.00 100.00 % | -0.32 61.69 % | -0.83 | 0.00 100.00 % | -1.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.33 -63.51 % | 0.91 -50.13 % | 1.82 |
Taux de profit brut | 1.00 15.19 % | 0.87 -26.97 % | 1.19 137.75 % | 0.50 -50.00 % | 1.00 1 524.86 % | 0.06 -92.06 % | 0.78 -8.48 % | 0.85 -1.46 % | 0.86 -14.01 % | 1.00 0.00 % | 1.00 15.74 % | 0.86 214.03 % | 0.28 -9.53 % | 0.30 -12.34 % | 0.35 -65.31 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 9.07 % | 213.986 M 3.50 % | 206.757 M 0.00 % | 206.757 M 2.42 % | 201.864 M 0.00 % | 201.864 M 0.00 % | 201.864 M -0.01 % | 201.882 M 0.00 % | 201.882 M 0.00 % | 201.882 M 0.00 % | 201.882 M 413.74 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M |
Moyenne pondérée des actions en circulation | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 1.31 % | 230.398 M 0.00 % | 230.398 M -1.29 % | 233.405 M 0.00 % | 233.405 M 0.00 % | 233.405 M 9.07 % | 213.986 M 3.50 % | 206.757 M 0.00 % | 206.757 M 2.42 % | 201.865 M 0.00 % | 201.865 M 0.00 % | 201.866 M -0.01 % | 201.884 M 0.00 % | 201.883 M 0.00 % | 201.884 M 0.00 % | 201.883 M 413.74 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.297 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M 0.00 % | 39.296 M |
Bénéfice par action diluée | -0.18 -141.86 % | 0.43 -72.61 % | 1.57 218.94 % | -1.32 -187.42 % | 1.51 200.67 % | -1.50 27.54 % | -2.07 -1 825.00 % | 0.12 -87.37 % | 0.95 -35.81 % | 1.48 251.02 % | -0.98 -198.00 % | 1.00 -18.03 % | 1.22 1 569.88 % | -0.08 62.27 % | -0.22 -131.43 % | 0.70 350.00 % | -0.28 0.00 % | -0.28 -126.92 % | 1.04 205.88 % | 0.34 0.00 % | 0.34 -65.31 % | 0.98 -14.04 % | 1.14 180.28 % | -1.42 -308.82 % | 0.68 -33.33 % | 1.02 -36.25 % | 1.60 |
Bénéfice par action | -0.18 -141.86 % | 0.43 -72.61 % | 1.57 217.16 % | -1.34 -187.58 % | 1.53 202.00 % | -1.50 27.54 % | -2.07 -1 825.00 % | 0.12 -87.37 % | 0.95 -35.81 % | 1.48 251.02 % | -0.98 -198.00 % | 1.00 -18.03 % | 1.22 1 569.88 % | -0.08 62.27 % | -0.22 -131.43 % | 0.70 350.00 % | -0.28 0.00 % | -0.28 -126.92 % | 1.04 205.88 % | 0.34 0.00 % | 0.34 -65.31 % | 0.98 -14.04 % | 1.14 180.28 % | -1.42 -308.82 % | 0.68 -33.33 % | 1.02 -36.25 % | 1.60 |
Bénéfice brut | 57.433 M -40.26 % | 96.144 M -14.10 % | 111.927 M 100.18 % | 55.914 M -49.85 % | 111.492 M 11 244.18 % | 982.814 K -98.23 % | 55.675 M -40.79 % | 94.026 M -0.07 % | 94.096 M -10.25 % | 104.839 M 1.66 % | 103.129 M 10.63 % | 93.224 M 222.32 % | 28.923 M -9.96 % | 32.124 M -11.13 % | 36.147 M -65.07 % | 103.495 M -0.81 % | 104.343 M 136.20 % | 44.176 M 124.83 % | 19.649 M -4.67 % | 20.611 M -1.49 % | 20.923 M -5.20 % | 22.070 M -0.70 % | 22.226 M 2.81 % | 21.620 M -2.91 % | 22.268 M -1.73 % | 22.660 M -2.61 % | 23.268 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.501 -100.00 % | 43.103 M | 0.000 -100.00 % | 42.730 M | 0.000 | 0.000 -100.00 % | 0.909 -100.00 % | 158.817 M | 0.000 | 0.000 -100.00 % | 57.148 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Coût des revenus | 14.308 M -2.05 % | 14.608 M -48.87 % | 28.570 M 102.08 % | 14.138 M | 0.000 -100.00 % | 14.986 M -7.06 % | 16.125 M -4.84 % | 16.945 M 10.52 % | 15.332 M | 0.000 | 0.000 -100.00 % | 14.678 M -80.74 % | 76.203 M 3.67 % | 73.506 M 8.02 % | 68.048 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 8.255 M 179.98 % | -10.321 M -161.60 % | 16.754 M 2.01 % | 16.424 M -0.34 % | 16.480 M 84.96 % | 8.910 M -6.49 % | 9.528 M -2.92 % | 9.815 M 8.85 % | 9.017 M -48.03 % | 17.351 M 0.07 % | 17.338 M 97.59 % | 8.775 M -49.17 % | 17.262 M -1.33 % | 17.494 M 0.04 % | 17.488 M -0.29 % | 17.539 M -0.46 % | 17.619 M 142.61 % | 7.262 M 117.16 % | 3.344 M 16.99 % | 2.858 M -0.05 % | 2.860 M -3.01 % | 2.949 M 5.43 % | 2.797 M -1.94 % | 2.852 M -3.66 % | 2.960 M -2.86 % | 3.047 M 5.80 % | 2.880 M |
Frais de vente et de marketing | 126.776 K | 0.000 -100.00 % | 254.952 K -1.09 % | 257.752 K 0.67 % | 256.032 K 58.52 % | 161.511 K 1.66 % | 158.877 K -1.63 % | 161.512 K 1.66 % | 158.878 K -75.27 % | 642.534 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | 0.000 100.00 % | -39.218 M | 0.000 100.00 % | -8.341 M | 0.000 100.00 % | -21.945 100.00 % | -528.054 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.700 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | 8.381 M 116.83 % | -49.794 M -392.74 % | 17.009 M 103.92 % | 8.341 M -96.99 % | 276.863 M 26.14 % | 219.490 M -24.41 % | 290.352 M 670.36 % | 37.690 M -28.99 % | 53.080 M -74.44 % | 207.692 M -27.71 % | 287.293 M 483.98 % | 49.196 M -69.72 % | 162.485 M 57.64 % | 103.073 M -21.15 % | 130.727 M 148.57 % | 52.591 M -64.69 % | 148.940 M 62.29 % | 91.774 M 309.74 % | 22.398 M 261.67 % | 6.193 M 3.70 % | 5.972 M -66.68 % | 17.925 M -30.20 % | 25.681 M -65.50 % | 74.438 M 883.50 % | 7.569 M -63.22 % | 20.578 M -51.72 % | 42.625 M |
Coût et dépenses | 8.381 M 123.82 % | -35.187 M 88.90 % | -316.902 M -1 999.66 % | 16.682 M -93.97 % | 276.863 M -19.11 % | 342.250 M -37.11 % | 544.179 M 645.51 % | 72.994 M 170.50 % | -103.539 M -149.85 % | 207.692 M -27.71 % | 287.293 M 39.47 % | 205.984 M 26.77 % | 162.485 M 57.64 % | 103.073 M -21.15 % | 130.727 M 148.57 % | 52.591 M -64.69 % | 148.940 M 62.29 % | 91.774 M 309.74 % | 22.398 M 261.67 % | 6.193 M 3.70 % | 5.972 M -66.68 % | 17.925 M -30.20 % | 25.681 M -65.50 % | 74.438 M 883.50 % | 7.569 M -63.22 % | 20.578 M -51.72 % | 42.625 M |
Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 8.381 M 179.25 % | -10.576 M -162.18 % | 17.009 M 1.96 % | 16.682 M -0.32 % | 16.736 M 84.49 % | 9.071 M -6.35 % | 9.687 M -2.90 % | 9.976 M 8.73 % | 9.176 M -49.01 % | 17.993 M 3.78 % | 17.338 M 97.59 % | 8.775 M -49.17 % | 17.262 M -1.33 % | 17.494 M 0.04 % | 17.488 M -0.29 % | 17.539 M -0.46 % | 17.619 M 142.61 % | 7.262 M 117.16 % | 3.344 M 16.99 % | 2.858 M -0.05 % | 2.860 M -3.01 % | 2.949 M 5.43 % | 2.797 M -1.94 % | 2.852 M -3.66 % | 2.960 M -2.86 % | 3.047 M 5.80 % | 2.880 M |
Revenu d'intérêts | 0.000 | 0.000 | 0.000 -100.00 % | 42.514 M 18.45 % | 35.893 M 235.88 % | 10.686 M 154.19 % | 4.204 M 17.13 % | 3.589 M 7.41 % | 3.342 M -53.42 % | 7.175 M -60.87 % | 18.335 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.982 M 26.36 % | 10.274 M 31.77 % | 7.797 M 422.18 % | 1.493 M 3.41 % | 1.444 M 1.66 % | 1.420 M -4.26 % | 1.484 M -49.15 % | 2.918 M -7.00 % | 3.137 M -0.70 % | 3.159 M 2.79 % | 3.073 M -3.67 % | 3.190 M |
Frais d'intérêts | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.163 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 115.941 M -67.75 % | 359.495 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | -49.052 M | 0.000 100.00 % | -94.918 M 0.24 % | -95.147 M -0.41 % | -94.756 M -106.52 % | -45.883 M -6.45 % | -43.103 M 4.91 % | -45.330 M -6.08 % | -42.730 M 50.80 % | -86.845 M -1.23 % | -85.791 M -146.76 % | 183.453 M 308.79 % | -87.864 M 0.31 % | -88.136 M -1.65 % | -86.706 M -0.87 % | -85.956 M 0.88 % | -86.723 M -134.94 % | -36.914 M -126.40 % | -16.304 M 8.16 % | -17.752 M 1.72 % | -18.063 M 5.54 % | -19.121 M 1.59 % | -19.430 M -3.53 % | -18.768 M 2.80 % | -19.308 M 1.56 % | -19.613 M 3.80 % | -20.388 M |
Résultat d'exploitation | 49.052 M -66.39 % | 145.938 M -64.50 % | 411.058 M 332.03 % | 95.147 M 0.41 % | 94.756 M 129.04 % | -326.280 M 30.93 % | -472.380 M -1 343.87 % | 37.977 M -82.17 % | 212.967 M 145.23 % | 86.845 M 1.23 % | 85.791 M -53.24 % | 183.453 M 108.79 % | 87.864 M -0.31 % | 88.136 M 1.65 % | 86.706 M 0.87 % | 85.956 M -0.88 % | 86.723 M 134.94 % | 36.914 M 126.40 % | 16.304 M -8.16 % | 17.752 M -1.72 % | 18.063 M -5.54 % | 19.121 M -1.59 % | 19.430 M 3.53 % | 18.768 M -2.80 % | 19.308 M -1.56 % | 19.613 M -3.80 % | 20.388 M |
Ratio de résultat d'exploitation | 0.85 -35.19 % | 1.32 -69.82 % | 4.37 413.12 % | 0.85 0.11 % | 0.85 104.16 % | -20.43 -210.55 % | -6.58 -2 022.47 % | 0.34 -82.42 % | 1.95 134.94 % | 0.83 -0.42 % | 0.83 -51.07 % | 1.70 103.42 % | 0.84 0.17 % | 0.83 0.27 % | 0.83 0.20 % | 0.83 -0.07 % | 0.83 -0.53 % | 0.84 0.70 % | 0.83 -3.66 % | 0.86 -0.23 % | 0.86 -0.36 % | 0.87 -0.89 % | 0.87 0.70 % | 0.87 0.12 % | 0.87 0.18 % | 0.87 -1.22 % | 0.88 |
Total autres revenus dépenses net | -91.889 M -100.83 % | -45.754 M -4.91 % | -43.613 M 2.52 % | -44.741 M -117.36 % | 257.705 M 1 166.53 % | -24.163 M -110.48 % | 230.613 M 2 423.80 % | -9.924 M -2.51 % | -9.681 M -104.43 % | 218.511 M 175.80 % | -288.290 M -306.30 % | 139.745 M -65.54 % | 405.499 M 486.54 % | -104.904 M 19.23 % | -129.879 M -164.86 % | 200.251 M 241.43 % | -141.595 M -53.39 % | -92.309 M -480.67 % | 24.249 M 607.47 % | -4.778 M -5.42 % | -4.533 M -123.38 % | 19.390 M -24.14 % | 25.560 M 134.21 % | -74.723 M -1 113.94 % | 7.370 M -64.14 % | 20.552 M -51.43 % | 42.314 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 1.996 B -3.34 % | 2.065 B 0.81 % | 2.048 B 2.88 % | 1.991 B -0.16 % | 1.994 B 2 805.99 % | -73.691 M -103.45 % | 2.138 B 35 840.30 % | 5.949 M -99.72 % | 2.148 B 10.37 % | 1.946 B 1 107 211.98 % | 175.777 K -92.58 % | 2.368 M -97.21 % | 84.836 M 2.26 % | 82.960 M 4 538.56 % | 1.788 M -99.89 % | 1.702 B -2.51 % | 1.745 B -1.13 % | 1.765 B 521.08 % | 284.220 M 1.24 % | 280.737 M -5.80 % | 298.019 M 1.80 % | 292.749 M -4.03 % | 305.051 M -0.54 % | 306.704 M -0.16 % | 307.209 M 36 903.10 % | -834.737 K |
Investissements totaux | 4.725 B -5.39 % | 4.994 B 0.45 % | 4.972 B 7.50 % | 4.625 B -7.39 % | 4.994 B 5.95 % | 4.714 B -10.48 % | 5.266 B -9.47 % | 5.817 B -0.93 % | 5.871 B 12.61 % | 5.214 B 4.55 % | 4.987 B -0.49 % | 5.011 B 2.13 % | 4.906 B 3.66 % | 4.733 B -2.01 % | 4.830 B 3.65 % | 4.660 B 1.33 % | 4.599 B -3.87 % | 4.784 B 433.74 % | 896.309 M 2.57 % | 873.851 M -3.16 % | 902.364 M 1.32 % | 890.627 M 0.14 % | 889.342 M 4.10 % | 854.293 M -8.29 % | 931.550 M 0.62 % | 925.854 M |
Dette totale | 2.030 B -1.70 % | 2.065 B 0.81 % | 2.048 B 2.88 % | 1.991 B -0.42 % | 1.999 B 3 601.68 % | 54.009 M -97.48 % | 2.141 B 35 878.18 % | 5.949 M -99.72 % | 2.151 B 10.52 % | 1.947 B 1 107 361.90 % | 175.777 K -92.58 % | 2.368 M -97.25 % | 86.275 M -1.71 % | 87.775 M 4 807.79 % | 1.788 M -99.89 % | 1.702 B -2.49 % | 1.745 B -1.48 % | 1.772 B 518.24 % | 286.565 M -1.41 % | 290.650 M -2.52 % | 298.150 M -1.02 % | 301.210 M -2.14 % | 307.810 M 0.10 % | 307.510 M 0.00 % | 307.510 M | 0.000 |
Cumul des autres pertes du résultat global | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | -389.836 M -96.46 % | -198.429 M 18.11 % | -242.318 M 55.49 % | -544.409 M -198.36 % | -182.468 M 61.72 % | -476.709 M -846.70 % | -50.355 M -109.75 % | 516.490 M -11.87 % | 586.026 M 41.04 % | 415.495 M 122.99 % | 186.330 M -56.79 % | 431.259 M 38.09 % | 312.308 M 139.50 % | 130.402 M 2 169.93 % | -6.300 M -101.91 % | 329.142 M 25.86 % | 261.506 M -34.27 % | 397.835 M 383.70 % | 82.248 M 40.70 % | 58.455 M -5.77 % | 62.036 M -6.00 % | 65.996 M 50.02 % | 43.991 M 157.42 % | 17.090 M -80.92 % | 89.548 M 11.37 % | 80.404 M |
Actions ordinaires | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 0.00 % | 2.334 M 10.28 % | 2.116 M 0.00 % | 2.116 M 4.85 % | 2.019 M 0.00 % | 2.019 M 0.00 % | 2.019 M -0.01 % | 2.019 M 0.00 % | 2.019 M 0.00 % | 2.019 M 0.00 % | 2.019 M 413.74 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K 0.00 % | 392.964 K |
Capitaux propres totaux | 2.808 B -6.38 % | 2.999 B 0.00 % | 2.999 B 11.20 % | 2.697 B -11.85 % | 3.060 B 10.64 % | 2.766 B -13.37 % | 3.193 B -15.08 % | 3.759 B -1.45 % | 3.815 B 14.41 % | 3.334 B 7.49 % | 3.102 B -3.41 % | 3.211 B 3.84 % | 3.093 B 6.25 % | 2.911 B -2.84 % | 2.996 B -3.67 % | 3.110 B 2.21 % | 3.043 B -4.29 % | 3.179 B 404.31 % | 630.401 M 3.92 % | 606.607 M -0.64 % | 610.491 M -0.64 % | 614.452 M 3.55 % | 593.389 M 4.75 % | 566.487 M -11.44 % | 639.654 M 1.45 % | 630.515 M |
Autres passifs non courants | 0.000 -100.00 % | 2.055 B 0.34 % | 2.048 B 2.81 % | 1.992 B 199.62 % | -1.999 B | 0.000 | 0.000 | 0.000 100.00 % | -2.036 B -9.82 % | -1.854 B -1 054 510.85 % | -175.777 K 92.58 % | -2.368 M | 0.000 | 0.000 100.00 % | -1.788 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -264.700 M |
Dette à long terme | 2.030 B 15 147.30 % | 13.312 M -99.35 % | 2.045 B 2.85 % | 1.988 B -0.57 % | 1.999 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.036 B 9.82 % | 1.854 B 1 054 510.85 % | 175.777 K -92.58 % | 2.368 M | 0.000 | 0.000 -100.00 % | 1.788 M -99.89 % | 1.582 B 0.01 % | 1.582 B -0.19 % | 1.585 B 497.92 % | 265.000 M 0.00 % | 265.000 M 0.00 % | 265.000 M 0.00 % | 265.000 M 0.00 % | 265.000 M 0.11 % | 264.700 M 0.00 % | 264.700 M 0.00 % | 264.700 M |
Total des passifs non courants | 2.030 B -1.85 % | 2.068 B 1.15 % | 2.045 B 2.49 % | 1.995 B -0.22 % | 1.999 B 10 291.96 % | 19.238 M -63.77 % | 53.093 M 792.40 % | 5.949 M -99.71 % | 2.036 B 9.82 % | 1.854 B 1 825.59 % | 96.270 M 19.93 % | 80.270 M -6.96 % | 86.275 M -1.71 % | 87.775 M -18.24 % | 107.360 M -93.21 % | 1.582 B 0.01 % | 1.582 B -0.19 % | 1.585 B 497.92 % | 265.000 M 0.00 % | 265.000 M 0.00 % | 265.000 M 0.00 % | 265.000 M 0.00 % | 265.000 M 0.11 % | 264.700 M 0.00 % | 264.700 M 0.00 % | 264.700 M |
Autres passifs courants | 27.067 M 303.33 % | -13.312 M -165.49 % | 20.326 M 181.97 % | -24.796 M 23.96 % | -32.610 M -69.51 % | -19.238 M 63.77 % | -53.093 M -25.48 % | -42.314 M -37.56 % | -30.760 M -127.38 % | -13.528 M 63.22 % | -36.778 M -142.49 % | 86.548 M -3.83 % | 89.996 M 172.00 % | -124.998 M -210.48 % | 113.139 M 574.93 % | 16.763 M 6.15 % | 15.791 M -22.38 % | 20.345 M 425.25 % | 3.873 M 6.85 % | 3.625 M -2.78 % | 3.729 M -1.27 % | 3.777 M 7.60 % | 3.510 M -10.29 % | 3.913 M -1.37 % | 3.967 M -91.55 % | 46.939 M |
Revenus reportés | 0.000 | 0.000 | 0.000 -100.00 % | 21.752 M 103.13 % | -694.629 M 17.04 % | -837.286 M -24.21 % | -674.099 M 1.39 % | -683.620 M 1.83 % | -696.386 M -30.98 % | -531.693 M 2.51 % | -545.379 M 0.38 % | -547.440 M -534.53 % | -86.275 M 1.71 % | -87.775 M 19.58 % | -109.148 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 0.000 -100.00 % | 13.312 M 263.89 % | 3.658 M 20.18 % | 3.044 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.949 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 87.775 M | 0.000 -100.00 % | 120.280 M -26.58 % | 163.819 M -12.48 % | 187.169 M 767.93 % | 21.565 M -15.93 % | 25.650 M -22.62 % | 33.150 M -8.45 % | 36.210 M -15.42 % | 42.810 M 0.00 % | 42.810 M 0.00 % | 42.810 M | 0.000 |
Total des passifs courants | 84.419 M 101.40 % | 41.916 M -46.50 % | 78.353 M 212.21 % | 25.096 M -23.04 % | 32.610 M 69.51 % | 19.238 M -63.77 % | 53.093 M 7.26 % | 49.499 M 60.92 % | 30.760 M 127.38 % | 13.528 M -66.81 % | 40.759 M 67.63 % | 24.315 M 25.39 % | 19.391 M -52.59 % | 40.902 M 10.71 % | 36.946 M -74.86 % | 146.977 M -22.01 % | 188.449 M -31.11 % | 273.547 M 807.81 % | 30.133 M 0.23 % | 30.063 M -26.38 % | 40.833 M -9.88 % | 45.310 M -2.74 % | 46.589 M -13.99 % | 54.166 M 10.92 % | 48.833 M 4.04 % | 46.939 M |
Passifs totaux | 2.114 B 0.20 % | 2.110 B -0.61 % | 2.123 B 5.10 % | 2.020 B 6 093.86 % | 32.610 M -98.52 % | 2.211 B 0.57 % | 2.198 B -0.47 % | 2.208 B 0.96 % | 2.187 B 11.37 % | 1.964 B -1.33 % | 1.991 B 5.54 % | 1.886 B -0.05 % | 1.887 B -1.22 % | 1.910 B -0.81 % | 1.926 B 11.41 % | 1.729 B -2.33 % | 1.770 B -4.74 % | 1.858 B 529.56 % | 295.133 M 0.02 % | 295.063 M -3.52 % | 305.833 M -1.44 % | 310.310 M -0.41 % | 311.589 M -2.28 % | 318.866 M 1.70 % | 313.533 M 0.61 % | 311.639 M |
Autres actifs non courants | 21.243 M 2 580.97 % | 792.367 K -96.25 % | 21.115 M | 0.000 100.00 % | -4.994 B -5.95 % | -4.714 B 10.48 % | -5.266 B 9.47 % | -5.817 B 0.93 % | -5.871 B -12.61 % | -5.214 B -4.55 % | -4.987 B 0.49 % | -5.011 B -2.13 % | -4.906 B -3.66 % | -4.733 B 2.01 % | -4.830 B -4 706.47 % | 104.857 M -10.19 % | 116.750 M -21.84 % | 149.376 M 2 039.67 % | 6.981 M 3 189.55 % | 212.226 K -15.69 % | 251.732 K -4.51 % | 263.631 K -7.33 % | 284.489 K -73.80 % | 1.086 M -26.15 % | 1.470 M 100.16 % | -925.854 M |
Investissements à long terme | 4.725 B -5.39 % | 4.994 B 0.45 % | 4.972 B 7.50 % | 4.625 B -7.39 % | 4.994 B 5.95 % | 4.714 B -10.48 % | 5.266 B -9.47 % | 5.817 B -0.93 % | 5.871 B 12.61 % | 5.214 B 4.55 % | 4.987 B -0.49 % | 5.011 B 2.13 % | 4.906 B 3.66 % | 4.733 B -2.01 % | 4.830 B 3.65 % | 4.660 B 1.33 % | 4.599 B -3.87 % | 4.784 B 433.74 % | 896.309 M 2.57 % | 873.851 M -3.16 % | 902.364 M 1.32 % | 890.627 M 0.14 % | 889.342 M 4.10 % | 854.293 M -8.29 % | 931.550 M 0.62 % | 925.854 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 4.746 B -4.98 % | 4.995 B 0.04 % | 4.993 B 7.95 % | 4.625 B -7.39 % | 4.994 B 5.95 % | 4.714 B -10.48 % | 5.266 B -9.47 % | 5.817 B -0.93 % | 5.871 B 12.61 % | 5.214 B 4.55 % | 4.987 B -0.49 % | 5.011 B 2.13 % | 4.906 B 3.66 % | 4.733 B -2.01 % | 4.830 B 1.37 % | 4.765 B 1.04 % | 4.716 B -4.41 % | 4.933 B 446.15 % | 903.291 M 3.34 % | 874.063 M -3.16 % | 902.616 M 1.32 % | 890.891 M 0.14 % | 889.626 M 4.00 % | 855.379 M -8.32 % | 933.020 M 0.77 % | 925.854 M |
Autres actifs circulants | 0.000 | 0.000 100.00 % | -15.635 M 78.29 % | -72.015 M | 0.000 -100.00 % | 127.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.357 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investissements à court terme | 0.000 | 0.000 -100.00 % | 15.635 M -78.29 % | 72.015 M 339.12 % | 16.400 M | 0.000 -100.00 % | 7.100 M -21.98 % | 9.100 M 78.43 % | 5.100 M | 0.000 -100.00 % | 44.100 M 1 002.50 % | 4.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 33.887 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.156 M -95.96 % | 127.700 M 5 565.78 % | 2.254 M | 0.000 -100.00 % | 3.228 M 1 124.87 % | 263.532 K | 0.000 | 0.000 -100.00 % | 1.439 M -70.11 % | 4.815 M | 0.000 -100.00 % | 418.190 K | 0.000 -100.00 % | 6.441 M 174.66 % | 2.345 M -76.34 % | 9.913 M 7 449.96 % | 131.302 K -98.45 % | 8.461 M 206.65 % | 2.759 M 242.41 % | 805.823 K 167.83 % | 300.873 K -63.96 % | 834.737 K |
Liquidités et placements à court terme | 33.887 M | 0.000 -100.00 % | 15.635 M -78.29 % | 72.015 M 1 296.82 % | 5.156 M -95.96 % | 127.700 M 5 565.78 % | 2.254 M -75.23 % | 9.100 M 181.92 % | 3.228 M 1 124.87 % | 263.532 K -99.40 % | 44.100 M 1 002.50 % | 4.000 M 177.88 % | 1.439 M -70.11 % | 4.815 M | 0.000 -100.00 % | 418.190 K | 0.000 -100.00 % | 6.441 M 174.66 % | 2.345 M -76.34 % | 9.913 M 7 449.96 % | 131.302 K -98.45 % | 8.461 M 206.65 % | 2.759 M 242.41 % | 805.823 K 167.83 % | 300.873 K -63.96 % | 834.737 K |
Total des actifs courants | 175.764 M 53.86 % | 114.239 M -11.67 % | 129.325 M 42.77 % | 90.580 M -9.22 % | 99.775 M -25.05 % | 133.116 M 8.00 % | 123.260 M -17.48 % | 149.377 M 15.40 % | 129.438 M 55.07 % | 83.468 M -20.21 % | 104.611 M 22.53 % | 85.378 M 18.34 % | 72.144 M -16.68 % | 86.583 M -4.01 % | 90.204 M 22.33 % | 73.738 M -24.01 % | 97.040 M -6.58 % | 103.876 M 367.01 % | 22.243 M -19.43 % | 27.607 M 101.38 % | 13.709 M -59.53 % | 33.871 M 120.64 % | 15.352 M -48.78 % | 29.974 M 48.63 % | 20.167 M 39.27 % | 14.481 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.175 M | 0.000 -100.00 % | 130.360 M | 0.000 -100.00 % | 134.538 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 141.877 M 24.19 % | 114.239 M -11.67 % | 129.325 M 42.77 % | 90.580 M -4.27 % | 94.619 M -28.92 % | 133.116 M 10.01 % | 121.006 M -18.99 % | 149.377 M 18.36 % | 126.210 M 51.69 % | 83.205 M -20.46 % | 104.611 M 22.53 % | 85.378 M 20.75 % | 70.704 M -13.53 % | 81.767 M -9.35 % | 90.204 M 23.03 % | 73.320 M -24.44 % | 97.040 M 1.00 % | 96.079 M 382.87 % | 19.898 M 12.45 % | 17.694 M 30.31 % | 13.578 M -46.57 % | 25.410 M 101.79 % | 12.593 M -56.83 % | 29.168 M 46.82 % | 19.866 M 45.58 % | 13.646 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 0.000 | 0.000 | 0.000 -100.00 % | 1.487 M 2.81 % | 1.447 M -98.88 % | 129.105 M 8 088.31 % | 1.577 M -1.86 % | 1.607 M 16.59 % | 1.378 M 8.11 % | 1.275 M 0.41 % | 1.269 M 4.72 % | 1.212 M 0.02 % | 1.212 M -9.60 % | 1.341 M 8.89 % | 1.231 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.818 M |
Compte à payer | 57.352 M 36.83 % | 41.916 M -22.91 % | 54.369 M 116.64 % | 25.096 M -23.04 % | 32.610 M 69.51 % | 19.238 M -63.77 % | 53.093 M 46.00 % | 36.364 M 18.22 % | 30.760 M 127.38 % | 13.528 M -63.22 % | 36.778 M 103.91 % | 18.037 M 15.10 % | 15.671 M -57.90 % | 37.223 M 19.43 % | 31.166 M 213.75 % | 9.933 M 12.39 % | 8.839 M -86.61 % | 66.033 M 1 306.67 % | 4.694 M 495.88 % | 787.790 K -80.08 % | 3.955 M -25.71 % | 5.324 M 1 876.15 % | 269.399 K -96.38 % | 7.443 M 262.03 % | 2.056 M | 0.000 |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 3.196 B 0.00 % | 3.196 B -1.36 % | 3.239 B 0.00 % | 3.239 B -0.02 % | 3.240 B 0.00 % | 3.240 B -0.02 % | 3.241 B 0.00 % | 3.241 B 0.44 % | 3.226 B 10.62 % | 2.917 B 0.11 % | 2.913 B 4.87 % | 2.778 B -0.01 % | 2.778 B 0.00 % | 2.778 B -7.39 % | 3.000 B 7.96 % | 2.779 B -0.02 % | 2.779 B 0.00 % | 2.779 B 407.40 % | 547.759 M 0.00 % | 547.759 M -0.06 % | 548.062 M 0.00 % | 548.063 M -0.17 % | 549.005 M 0.00 % | 549.005 M -0.13 % | 549.713 M 0.00 % | 549.718 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.999 B -192.04 % | 2.172 B 3.83 % | 2.092 B -2.83 % | 2.153 B 1 683.19 % | 120.734 M 24.74 % | 96.789 M -94.78 % | 1.854 B 4.04 % | 1.782 B 0.01 % | 1.781 B -0.01 % | 1.782 B 0.00 % | 1.782 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 4.922 B -3.67 % | 5.109 B -0.25 % | 5.122 B 8.59 % | 4.717 B -7.43 % | 5.096 B 2.40 % | 4.976 B -7.69 % | 5.391 B -9.67 % | 5.968 B -0.57 % | 6.002 B 13.28 % | 5.298 B 4.04 % | 5.092 B -0.10 % | 5.097 B 2.37 % | 4.980 B 3.29 % | 4.821 B -2.04 % | 4.922 B 1.71 % | 4.839 B 0.54 % | 4.813 B -4.45 % | 5.037 B 444.25 % | 925.533 M 2.65 % | 901.670 M -1.60 % | 916.325 M -0.91 % | 924.762 M 2.19 % | 904.978 M 2.22 % | 885.353 M -7.12 % | 953.187 M 1.17 % | 942.154 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | -12.201 M 37.94 % | -19.660 M 42.38 % | -34.122 M -862.76 % | -3.544 M -106.63 % | 53.480 M 223.58 % | -43.276 M -236.81 % | 31.633 M 607.60 % | -6.232 M 69.71 % | -20.572 M -591.10 % | -2.977 M -150.24 % | 5.925 M 148.89 % | -12.121 M -209.26 % | 11.093 M 35.03 % | 8.216 M 148.26 % | -17.023 M -167.08 % | 25.376 M 1 360.45 % | -2.013 M 81.52 % | -10.897 M -453.70 % | -1.968 M 52.05 % | -4.105 M -134.91 % | 11.758 M 193.69 % | -12.550 M -177.79 % | 16.134 M 272.55 % | -9.350 M -48.52 % | -6.296 M -13 996.28 % | 45.306 K |
Comptes débiteurs | -13.819 M -191.60 % | 15.086 M 138.94 % | -38.745 M -1 059.30 % | 4.039 M -89.51 % | 38.497 M 417.91 % | -12.109 M -142.68 % | 28.371 M 222.46 % | -23.167 M 37.24 % | -36.912 M -272.43 % | 21.406 M 275.13 % | -12.223 M 10.40 % | -13.642 M -223.31 % | 11.063 M 31.13 % | 8.437 M 149.97 % | -16.884 M -171.18 % | 23.720 M 2 567.88 % | -961.140 K 90.98 % | -10.655 M -383.50 % | -2.204 M 46.46 % | -4.116 M -134.79 % | 11.833 M 192.31 % | -12.818 M -177.33 % | 16.576 M 278.19 % | -9.302 M -49.55 % | -6.220 M -13 828.70 % | 45.306 K |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 39.318 M 213.03 % | -34.785 M -140.83 % | 85.203 M 1 243.57 % | -7.451 M -149.18 % | 15.148 M 148.43 % | -31.282 M -1 043.42 % | 3.316 M -81.35 % | 17.780 M 12.01 % | 15.873 M 168.91 % | -23.035 M -225.81 % | 18.310 M 624.77 % | 2.526 M -94.08 % | 42.683 M 431.81 % | -12.864 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 46.180 K 21.48 % | 38.014 K 100.05 % | -80.580 M -60 707.42 % | -132.517 K 19.87 % | -165.387 K -243.71 % | 115.080 K 315.15 % | -53.489 K 93.67 % | -844.745 K -280.90 % | 466.967 K 134.64 % | -1.348 M -738.10 % | -160.833 K 83.99 % | -1.004 M -3 410.53 % | 30.336 K 113.73 % | -220.882 K -58.79 % | -139.106 K -108.40 % | 1.656 M 257.39 % | -1.052 M -334.51 % | -242.130 K -202.73 % | 235.692 K 1 938.51 % | 11.562 K 115.54 % | -74.402 K -127.76 % | 268.030 K 160.66 % | -441.840 K -814.37 % | -48.322 K 36.35 % | -75.924 K | 0.000 |
Autres éléments non monétaires | 120.029 M 342.35 % | -49.527 M 84.92 % | -328.418 M -191.75 % | 357.949 M 202.25 % | -350.072 M -175.32 % | 464.791 M -13.18 % | 535.363 M 751.16 % | 62.898 M 160.76 % | -103.512 M 54.21 % | -226.054 M -186.18 % | 262.297 M 342.93 % | -107.974 M 44.46 % | -194.421 M -287.40 % | 103.748 M 281.39 % | -57.197 M -19.53 % | -47.853 M -130.39 % | 157.438 M 211.06 % | -141.761 M -460.05 % | -25.312 M -199.72 % | 25.383 M 294.21 % | -13.070 M -377.13 % | 4.716 M 111.17 % | -42.222 M -151.09 % | 82.644 M 2 370.59 % | -3.640 M 76.15 % | -15.259 M |
Trésorerie nette provenant des activités d'exploitation | 65.077 M 109.95 % | 30.997 M 505.50 % | 5.119 M -88.70 % | 45.322 M -58.62 % | 109.514 M 295.63 % | 27.681 M -75.96 % | 115.149 M 45.15 % | 79.332 M 36.39 % | 58.164 M -22.13 % | 74.697 M 4.02 % | 71.809 M 37.45 % | 52.243 M -17.54 % | 63.354 M -33.45 % | 95.196 M 181.09 % | -117.393 M -197.32 % | 120.626 M 19.96 % | 100.552 M 148.33 % | -208.053 M -1 667.50 % | 13.273 M -61.25 % | 34.253 M 180.33 % | 12.219 M -60.17 % | 30.677 M 62.30 % | 18.901 M 9.01 % | 17.338 M 3.57 % | 16.741 M -32.78 % | 24.907 M |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -505.556 M -20.52 % | -419.475 M 24.09 % | -552.601 M 12.81 % | -633.791 M -18.33 % | -535.608 M 57.33 % | -1.255 B -64.48 % | -763.194 M -131.10 % | -330.240 M -33.93 % | -246.569 M 18.41 % | -302.188 M 36.57 % | -476.444 M -166.29 % | -178.918 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 615.428 M 36.35 % | 451.362 M 0.84 % | 447.603 M -36.12 % | 700.696 M 23.27 % | 568.411 M -58.77 % | 1.379 B 84.99 % | 745.334 M 124.92 % | 331.384 M 21.53 % | 272.667 M 5.36 % | 258.793 M -49.52 % | 512.631 M 173.64 % | 187.338 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | 109.872 M 244.57 % | 31.887 M 130.37 % | -104.998 M -256.94 % | 66.905 M 103.96 % | 32.803 M -73.44 % | 123.517 M 791.58 % | -17.860 M -1 660.91 % | 1.144 M -95.62 % | 26.098 M 160.14 % | -43.395 M -219.92 % | 36.187 M 329.76 % | 8.420 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | -267.099 K -101.62 % | 16.494 M -71.12 % | 57.114 M 765.98 % | -8.576 M 95.45 % | -188.374 M | 0.000 100.00 % | -13.679 M | 0.000 100.00 % | -1.875 M 45.44 % | -3.436 M -49.28 % | -2.302 M 36.70 % | -3.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -221.080 K -100.06 % | 400.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -52.897 M 44.33 % | -95.012 M -52.67 % | -62.233 M -17.00 % | -53.191 M 11.48 % | -60.088 M 24.24 % | -79.310 M 4.86 % | -83.361 M -1.53 % | -82.103 M -8.64 % | -75.571 M -5.40 % | -71.702 M -9.23 % | -65.646 M -1.31 % | -64.796 M -0.06 % | -64.760 M 5.85 % | -68.786 M 3.91 % | -71.589 M 6.63 % | -76.669 M 8.34 % | -83.644 M -236.41 % | -24.863 M -48.38 % | -16.756 M 1.26 % | -16.971 M 2.96 % | -17.488 M -0.24 % | -17.446 M 3.33 % | -18.047 M -4.89 % | -17.206 M 2.47 % | -17.643 M 1.52 % | -17.914 M |
Autres activités de financement | -87.897 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.459 M 929 074.62 % | 5.000 K -99.79 % | 2.399 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.970 M 90.78 % | -21.373 M -111.33 % | 188.563 M 533.09 % | -43.539 M -86.47 % | -23.350 M -110.49 % | 222.670 M 5 550.91 % | -4.085 M 45.53 % | -7.500 M -145.10 % | -3.060 M 59.36 % | -7.529 M -785.10 % | 1.099 M 194.94 % | 372.604 K 1.46 % | 367.252 K 104.16 % | -8.837 M |
Trésorerie nette utilisée provenant des activités de financement | -141.061 M -79.65 % | -78.519 M -1 433.82 % | -5.119 M 91.71 % | -61.767 M 75.14 % | -248.462 M -656.31 % | -32.852 M 66.14 % | -97.035 M -21.74 % | -79.704 M -2.92 % | -77.446 M -3.07 % | -75.138 M -10.58 % | -67.948 M 0.71 % | -68.433 M -2.55 % | -66.730 M 26.17 % | -90.381 M -177.27 % | 116.975 M 197.31 % | -120.208 M -12.35 % | -106.993 M -154.09 % | 197.806 M 1 049.12 % | -20.841 M 14.83 % | -24.471 M -19.09 % | -20.548 M 17.73 % | -24.975 M -47.37 % | -16.948 M -0.68 % | -16.833 M 2.56 % | -17.275 M 35.42 % | -26.751 M |
Effet des changements du Forex sur les liquidités | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.400 M -330.99 % | 7.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 33.887 M | 0.000 100.00 % | -104.998 M -308.08 % | 50.459 M 141.18 % | -122.544 M -197.69 % | 125.446 M 49 311.19 % | 253.882 K -67.12 % | 772.087 K -73.95 % | 2.964 M 106.76 % | -43.836 M -209.46 % | 40.049 M 2 882.21 % | -1.439 M 57.36 % | -3.376 M -240.21 % | 2.408 M 1 251.42 % | -209.095 K -200.00 % | 209.095 K 106.49 % | -3.220 M 37.14 % | -5.123 M -35.39 % | -3.784 M -177.37 % | 4.891 M 217.43 % | -4.165 M -246.09 % | 2.851 M 191.89 % | 976.687 K 286.85 % | 252.475 K 194.58 % | -266.932 K 71.06 % | -922.370 K |
Trésorerie au début de la période | 0.000 | 0.000 | 0.000 -100.00 % | 5.156 M -95.96 % | 127.700 M 5 565.78 % | 2.254 M 12.69 % | 2.000 M -38.04 % | 3.228 M 1 124.87 % | 263.532 K -99.40 % | 44.100 M 209.98 % | -40.100 M -2 885.77 % | 1.439 M -70.11 % | 4.815 M 100.00 % | 2.408 M 1 251.42 % | -209.095 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie à la fin de la période | 33.887 M | 0.000 100.00 % | -56.380 M -201.38 % | 55.615 M 978.72 % | 5.156 M -95.96 % | 127.700 M 5 565.78 % | 2.254 M -43.65 % | 4.000 M 23.92 % | 3.228 M 1 124.87 % | 263.532 K 614.21 % | -51.250 K -12 812 499 999 999 900.00 % | 0.000 -100.00 % | 1.439 M -70.11 % | 4.815 M 1 251.42 % | -418.190 K -300.00 % | 209.095 K 106.49 % | -3.220 M 37.14 % | -5.123 M -35.39 % | -3.784 M -177.37 % | 4.891 M 217.43 % | -4.165 M -246.09 % | 2.851 M 191.89 % | 976.687 K 286.85 % | 252.475 K 194.58 % | -266.932 K 71.06 % | -922.370 K |
Trésorerie d'exploitation | 87.474 M 182.21 % | 30.997 M 505.50 % | 5.119 M -88.70 % | 45.322 M -58.62 % | 109.514 M 295.63 % | 27.681 M -75.96 % | 115.149 M 45.15 % | 79.332 M 36.39 % | 58.164 M -22.13 % | 74.697 M 4.02 % | 71.809 M 37.45 % | 52.243 M -17.54 % | 63.354 M -33.45 % | 95.196 M 181.09 % | -117.393 M -197.32 % | 120.626 M 19.96 % | 100.552 M 148.33 % | -208.053 M -1 667.50 % | 13.273 M -61.25 % | 34.253 M 180.33 % | 12.219 M -60.17 % | 30.677 M 62.30 % | 18.901 M 9.01 % | 17.338 M 3.57 % | 16.741 M -32.78 % | 24.907 M |
Dépenses en capital | -4.000 | 0.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 87.474 M 182.21 % | 30.997 M 505.50 % | 5.119 M -88.70 % | 45.322 M -58.62 % | 109.514 M 295.63 % | 27.681 M -75.96 % | 115.149 M 45.15 % | 79.332 M 36.39 % | 58.164 M -22.13 % | 74.697 M 4.02 % | 71.809 M 37.45 % | 52.243 M -17.54 % | 63.354 M -33.45 % | 95.196 M 181.09 % | -117.393 M -197.32 % | 120.626 M 19.96 % | 100.552 M 148.33 % | -208.053 M -1 667.50 % | 13.273 M -61.25 % | 34.253 M 180.33 % | 12.219 M -60.17 % | 30.677 M 62.30 % | 18.901 M 9.01 % | 17.338 M 3.57 % | 16.741 M -32.78 % | 24.907 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |