
Nuveen Municipal High Income Opportunity Fund NMZ
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 91.880 M 131.73 % | 39.649 M -1.64 % | 40.311 M -49.59 % | 79.966 M 7.48 % | 74.398 M -41.36 % | 126.878 M 3 587.99 % | 3.440 M -91.01 % | 38.253 M -22.64 % | 49.445 M 11.15 % | 44.487 M -60.89 % | 113.747 M 1 974.57 % | -6.068 M -107.70 % | 78.763 M 485.58 % | 13.450 M -73.63 % | 51.000 M |
Bénéfice net | 258.786 M 3 466.73 % | 7.256 M 101.82 % | -398.522 M -331.79 % | 171.930 M 2 385.70 % | -7.522 M -105.96 % | 126.233 M 4 393.68 % | 2.809 M -92.52 % | 37.552 M -23.21 % | 48.905 M 11.60 % | 43.822 M -61.23 % | 113.042 M 1 838.50 % | -6.502 M -108.33 % | 78.078 M 520.88 % | 12.575 M -75.29 % | 50.885 M |
Bénéfice avant impôt | 258.786 M 3 466.73 % | 7.256 M 101.82 % | -398.522 M -331.79 % | 171.930 M 2 385.70 % | -7.522 M -105.96 % | 126.233 M 4 393.68 % | 2.809 M -92.52 % | 37.552 M -23.21 % | 48.905 M 11.60 % | 43.822 M -61.23 % | 113.042 M 1 838.50 % | -6.502 M -108.33 % | 78.078 M 520.88 % | 12.575 M -75.29 % | 50.885 M |
Ratio bénéfice avant impôt | 2.82 1 439.15 % | 0.18 101.85 % | -9.89 -559.81 % | 2.15 2 226.55 % | -0.10 -110.16 % | 0.99 21.85 % | 0.82 -16.82 % | 0.98 -0.75 % | 0.99 0.41 % | 0.99 -0.88 % | 0.99 -7.26 % | 1.07 8.10 % | 0.99 6.03 % | 0.93 -6.30 % | 1.00 |
EBITDA | 291.601 M 688.17 % | -49.577 M 87.17 % | -386.395 M -318.86 % | 176.550 M 30 790.90 % | -575.253 K | 0.000 | 0.000 | 0.000 100.00 % | -126.095 K | 0.000 -100.00 % | 66.522 M 1 296.57 % | -5.559 M -110.78 % | 51.582 M 296.20 % | 13.019 M -74.44 % | 50.931 M |
Ratio de revenu net | 2.82 1 439.15 % | 0.18 101.85 % | -9.89 -559.81 % | 2.15 2 226.55 % | -0.10 -110.16 % | 0.99 21.85 % | 0.82 -16.82 % | 0.98 -0.75 % | 0.99 0.41 % | 0.99 -0.88 % | 0.99 -7.26 % | 1.07 8.10 % | 0.99 6.03 % | 0.93 -6.30 % | 1.00 |
Ratio EBITDA | 3.17 353.81 % | -1.25 86.95 % | -9.59 -534.15 % | 2.21 28 653.84 % | -0.01 | 0.00 | 0.00 | 0.00 100.00 % | 0.00 | 0.00 -100.00 % | 0.58 -36.17 % | 0.92 39.90 % | 0.65 -32.34 % | 0.97 -3.07 % | 1.00 |
Taux de profit brut | 1.19 -53.71 % | 2.57 3.50 % | 2.48 137.84 % | 1.04 21.42 % | 0.86 -7.70 % | 0.93 162.93 % | -1.48 -286.44 % | 0.79 -6.30 % | 0.85 -15.36 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 111.632 M 0.99 % | 110.539 M 6.23 % | 104.053 M 22.25 % | 85.114 M 2.54 % | 83.009 M 28.89 % | 64.405 M -8.29 % | 70.228 M 8.47 % | 64.746 M 19.15 % | 54.338 M 7.88 % | 50.370 M 0.70 % | 50.019 M -0.04 % | 50.037 M 67.17 % | 29.931 M 7.39 % | 27.872 M 4.21 % | 26.745 M |
Moyenne pondérée des actions en circulation | 111.632 M 0.99 % | 110.541 M 6.24 % | 104.053 M 22.25 % | 85.114 M 2.54 % | 83.009 M 28.89 % | 64.405 M -8.29 % | 70.228 M 10.79 % | 63.389 M 16.66 % | 54.338 M 8.49 % | 50.085 M 0.13 % | 50.019 M -0.04 % | 50.037 M 67.17 % | 29.931 M 7.39 % | 27.872 M 4.21 % | 26.745 M |
Bénéfice par action diluée | 2.32 3 436.59 % | 0.07 101.71 % | -3.83 -289.60 % | 2.02 2 329.58 % | -0.09 -104.62 % | 1.96 4 800.00 % | 0.04 -93.10 % | 0.58 -35.56 % | 0.90 3.45 % | 0.87 -61.50 % | 2.26 1 838.46 % | -0.13 -104.98 % | 2.61 493.18 % | 0.44 -76.72 % | 1.89 |
Bénéfice par action | 2.32 3 436.59 % | 0.07 101.71 % | -3.83 -289.60 % | 2.02 2 329.58 % | -0.09 -104.62 % | 1.96 4 800.00 % | 0.04 -93.10 % | 0.58 -35.56 % | 0.90 3.45 % | 0.87 -61.50 % | 2.26 1 838.46 % | -0.13 -104.98 % | 2.61 493.18 % | 0.44 -76.72 % | 1.89 |
Bénéfice brut | 109.174 M 7.27 % | 101.779 M 1.80 % | 99.980 M 19.90 % | 83.388 M 30.51 % | 63.894 M -45.87 % | 118.049 M 2 420.70 % | -5.087 M -116.77 % | 30.338 M -27.51 % | 41.851 M -5.92 % | 44.487 M -60.89 % | 113.747 M 1 974.57 % | -6.068 M -107.70 % | 78.763 M 485.58 % | 13.450 M -73.63 % | 51.000 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 49.736 M 30 965.02 % | -161.141 K -100.39 % | 41.391 M -18.44 % | 50.750 M 8.44 % | 46.798 M -1.97 % | 47.740 M 33.43 % | 35.780 M 31.22 % | 27.268 M | 0.000 | 0.000 |
Coût des revenus | 32.815 M 5.55 % | 31.090 M 156.37 % | 12.127 M 162.47 % | 4.620 M -56.01 % | 10.504 M 18.97 % | 8.829 M 3.54 % | 8.527 M 7.73 % | 7.915 M 4.23 % | 7.594 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 1.308 M 2.32 % | 1.278 M 52.83 % | 836.355 K 7.77 % | 776.089 K 42.94 % | 542.935 K -13.76 % | 629.551 K 2.16 % | 616.222 K -9.86 % | 683.601 K 30.85 % | 522.419 K -17.69 % | 634.735 K -5.34 % | 670.573 K 64.58 % | 407.437 K -43.15 % | 716.639 K -41.85 % | 1.232 M 57.73 % | 781.248 K |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | 107.410 K 327.95 % | 25.099 K 27.10 % | 19.747 K 6.96 % | 18.462 K -99.82 % | 10.241 M 69 424.94 % | 14.730 K -1.41 % | 14.941 K -11.17 % | 16.820 K -7.55 % | 18.193 K -40.51 % | 30.582 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -666.309 K |
Dépenses de fonctionnement | 1.415 M 8.59 % | 1.303 M 52.24 % | 856.093 K 7.75 % | 794.551 K -92.63 % | 10.784 M 1 573.80 % | 644.281 K 2.08 % | 631.163 K -9.89 % | 700.421 K 29.56 % | 540.612 K -18.74 % | 665.317 K -5.66 % | 705.236 K 62.37 % | 434.343 K -36.61 % | 685.195 K -21.70 % | 875.138 K 661.39 % | 114.939 K |
Coût et dépenses | -199.721 M -716.55 % | 32.394 M -92.41 % | 426.706 M 541.80 % | -96.584 M -228.83 % | 74.973 M 11 536.71 % | 644.281 K 2.08 % | 631.163 K -9.89 % | 700.421 K 29.56 % | 540.612 K -18.74 % | 665.317 K -5.66 % | 705.236 K 62.37 % | 434.343 K -36.61 % | 685.195 K -21.70 % | 875.138 K 661.39 % | 114.939 K |
Frais de recherche et de développement | 0.000 | 0.000 100.00 % | -9.886 | 0.000 | 0.000 | 0.000 -100.00 % | 0.043 -92.53 % | 0.574 -30.87 % | 0.830 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 1.308 M 2.32 % | 1.278 M 52.83 % | 836.355 K 7.77 % | 776.089 K 42.94 % | 542.935 K -13.76 % | 629.551 K 2.16 % | 616.222 K -9.86 % | 683.601 K 30.85 % | 522.419 K -17.69 % | 634.735 K -5.34 % | 670.573 K 64.58 % | 407.437 K -43.15 % | 716.639 K -41.85 % | 1.232 M 57.73 % | 781.248 K |
Revenu d'intérêts | 108.959 M 7.05 % | 101.779 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais d'intérêts | 32.815 M 5.55 % | 31.090 M 156.37 % | 12.127 M 162.47 % | 4.620 M -33.49 % | 6.947 M -31.47 % | 10.137 M 31.59 % | 7.703 M 100.67 % | 3.839 M 113.33 % | 1.799 M 51.09 % | 1.191 M -2.37 % | 1.220 M 29.38 % | 942.887 K 22.08 % | 772.327 K 73.99 % | 443.892 K 873.68 % | 45.589 K |
Dépréciation et amortissement | 0.000 100.00 % | -87.923 M | 0.000 | 0.000 | 0.000 100.00 % | -59.873 M 0.34 % | -60.080 M -14.70 % | -52.382 M -6.73 % | -49.077 M -4.87 % | -46.798 M 1.97 % | -47.740 M -33.43 % | -35.780 M -31.22 % | -27.268 M | 0.000 | 0.000 |
Résultat d'exploitation | 291.601 M 231.65 % | 87.923 M 122.75 % | -386.395 M -318.86 % | 176.550 M 30 790.90 % | -575.253 K -100.46 % | 126.233 M 1 100.81 % | 10.512 M -74.60 % | 41.391 M -18.37 % | 50.704 M 12.64 % | 45.013 M -60.61 % | 114.262 M 2 155.30 % | -5.559 M -107.05 % | 78.850 M 505.65 % | 13.019 M -74.44 % | 50.931 M |
Ratio de résultat d'exploitation | 3.17 43.12 % | 2.22 123.13 % | -9.59 -534.15 % | 2.21 28 653.84 % | -0.01 -100.78 % | 0.99 -67.44 % | 3.06 182.40 % | 1.08 5.52 % | 1.03 1.35 % | 1.01 0.73 % | 1.00 9.64 % | 0.92 -8.48 % | 1.00 3.43 % | 0.97 -3.07 % | 1.00 |
Total autres revenus dépenses net | -32.815 M | 0.000 100.00 % | -12.127 M -162.47 % | -4.620 M 33.49 % | -6.947 M | 0.000 100.00 % | -57.271 M -286.20 % | -14.829 M -8 514.89 % | -172.135 K 94.22 % | -2.977 M -104.56 % | 65.302 M 254.44 % | -42.282 M -183.22 % | 50.810 M | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 806.529 M 14 051.36 % | 5.699 M -99.28 % | 793.578 M 10.45 % | 718.523 M 39.93 % | 513.486 M 9.30 % | 469.789 M 16 454.18 % | 2.838 M -99.20 % | 352.780 M 26 129.23 % | 1.345 M -70.75 % | 4.598 M -95.33 % | 98.497 M -0.89 % | 99.385 M 99.67 % | 49.776 M -0.86 % | 50.209 M 3 253.89 % | -1.592 M |
Investissements totaux | 1.985 B 11.35 % | 1.783 B -4.28 % | 1.862 B -11.91 % | 2.114 B 32.77 % | 1.592 B 13.60 % | 1.402 B 12.41 % | 1.247 B 6.54 % | 1.171 B 17.58 % | 995.536 M 28.82 % | 772.841 M -1.62 % | 785.585 M 10.60 % | 710.278 M 55.56 % | 456.589 M 18.57 % | 385.069 M -9.16 % | 423.912 M |
Dette totale | 453.075 M 7 849.65 % | 5.699 M -99.29 % | 799.058 M 11.21 % | 718.523 M 37.93 % | 520.933 M 10.78 % | 470.228 M 16 469.65 % | 2.838 M -99.20 % | 355.219 M 26 310.53 % | 1.345 M -70.75 % | 4.598 M -95.42 % | 100.280 M 0.00 % | 100.280 M 100.56 % | 50.000 M -0.42 % | 50.209 M | 0.000 |
Cumul des autres pertes du résultat global | 0.000 100.00 % | -407.066 M -15.64 % | -352.006 M | 0.000 | 0.000 -100.00 % | 84.433 M | 0.000 -100.00 % | 44.669 M 80.80 % | 24.706 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | -210.187 M 48.37 % | -407.066 M -15.64 % | -352.006 M -384.44 % | 123.755 M 538.86 % | 19.371 M -77.06 % | 84.433 M 2 200.79 % | 3.670 M 59.70 % | 2.298 M -5.40 % | 2.429 M -45.47 % | 4.454 M -17.04 % | 5.369 M 2.24 % | 5.252 M 110.55 % | -49.766 M -1.93 % | -48.825 M 1.56 % | -49.601 M |
Actions ordinaires | 1.116 M 0.99 % | 1.105 M 0.83 % | 1.096 M 13.37 % | 967.000 K 16.49 % | 830.094 K 20.25 % | 690.319 K 7.73 % | 640.789 K 1.09 % | 633.891 K 10.00 % | 576.240 K 15.05 % | 500.847 K 0.02 % | 500.723 K 0.07 % | 500.367 K 67.17 % | 299.310 K 7.39 % | 278.716 K 4.21 % | 267.454 K |
Capitaux propres totaux | 1.249 B 19.14 % | 1.048 B -4.10 % | 1.093 B -22.19 % | 1.405 B 28.01 % | 1.097 B 13.24 % | 969.068 M 18.40 % | 818.439 M -4.14 % | 853.745 M 8.26 % | 788.577 M 15.27 % | 684.109 M -0.32 % | 686.299 M 10.98 % | 618.394 M 53.61 % | 402.573 M 24.60 % | 323.090 M -0.42 % | 324.450 M |
Autres passifs non courants | 811.059 M 6.08 % | 764.541 M -4.50 % | 800.535 M 11.92 % | 715.294 M | 0.000 | 0.000 100.00 % | -2.838 M 98.94 % | -268.230 M -19 842.91 % | -1.345 M 70.75 % | -4.598 M | 0.000 | 0.000 100.00 % | -872.297 K 98.26 % | -50.209 M | 0.000 |
Dette à long terme | 0.000 -100.00 % | 5.699 M -98.40 % | 356.453 M 7 159.76 % | 4.910 M -94.35 % | 86.882 M -81.52 % | 470.228 M 16 469.65 % | 2.838 M -98.94 % | 268.230 M 19 842.91 % | 1.345 M -70.75 % | 4.598 M | 0.000 | 0.000 -100.00 % | 872.297 K -98.26 % | 50.209 M | 0.000 |
Total des passifs non courants | 811.059 M 5.30 % | 770.240 M 1 981.22 % | 37.009 M -94.86 % | 720.204 M 728.94 % | 86.882 M -77.34 % | 383.362 M 13 408.70 % | 2.838 M -96.74 % | 86.989 M 6 367.61 % | 1.345 M -70.75 % | 4.598 M -94.72 % | 87.000 M 0.00 % | 87.000 M 74.00 % | 50.000 M -0.42 % | 50.209 M | 0.000 |
Autres passifs courants | -453.075 M -2 790.28 % | -15.676 M 41.92 % | -26.990 M 3.30 % | -27.912 M -84.72 % | -15.111 M -1 540.73 % | 1.049 M 128.19 % | -3.721 M 41.56 % | -6.367 M 46.34 % | -11.866 M -215.54 % | -3.760 M 72.97 % | -13.915 M -2.31 % | -13.601 M -533.43 % | -2.147 M 10.50 % | -2.399 M 48.43 % | -4.652 M |
Revenus reportés | 0.000 -100.00 % | 9.977 M 102.46 % | -405.596 M -1 863.29 % | 23.002 M 105.49 % | -418.940 M -9.28 % | -383.362 M -345.94 % | -85.968 M -6.63 % | -80.621 M -5.42 % | -76.479 M -441.74 % | -14.117 M -418.28 % | 4.436 M 14.27 % | 3.882 M | 0.000 | 0.000 | 0.000 |
Dette à court terme | 453.075 M 7 849.65 % | 5.699 M -98.71 % | 442.605 M 8 914.39 % | 4.910 M -98.87 % | 434.051 M 13.22 % | 383.362 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des passifs courants | 19.560 M 24.78 % | 15.676 M -57.64 % | 37.009 M 32.59 % | 27.912 M 84.72 % | 15.111 M 83.27 % | 8.245 M 121.57 % | 3.721 M -41.56 % | 6.367 M -46.34 % | 11.866 M 215.54 % | 3.760 M -78.77 % | 17.716 M 3.23 % | 17.162 M 699.27 % | 2.147 M -10.50 % | 2.399 M -48.43 % | 4.652 M |
Passifs totaux | 830.619 M 5.69 % | 785.916 M -6.16 % | 837.544 M 11.95 % | 748.116 M 39.21 % | 537.405 M 12.32 % | 478.473 M 5.91 % | 451.759 M 6 995.04 % | 6.367 M -97.32 % | 237.556 M 117.05 % | 109.449 M 517.81 % | 17.716 M 3.23 % | 17.162 M -73.98 % | 65.953 M -10.17 % | 73.419 M 1 478.32 % | 4.652 M |
Autres actifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.247 B -6.54 % | -1.171 B -17.58 % | -995.536 M -28.82 % | -772.841 M 1.62 % | -785.585 M -10.60 % | -710.278 M -55.56 % | -456.589 M -18.57 % | -385.069 M 9.16 % | -423.912 M |
Investissements à long terme | 1.985 B 11.35 % | 1.783 B -4.28 % | 1.862 B -11.91 % | 2.114 B 32.77 % | 1.592 B 13.60 % | 1.402 B 12.41 % | 1.247 B 6.54 % | 1.171 B 17.58 % | 995.536 M 28.82 % | 772.841 M -1.62 % | 785.585 M 10.60 % | 710.278 M 55.56 % | 456.589 M 18.57 % | 385.069 M -9.16 % | 423.912 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 1.985 B 11.35 % | 1.783 B -4.28 % | 1.862 B -11.91 % | 2.114 B 32.77 % | 1.592 B 13.60 % | 1.402 B 12.41 % | 1.247 B 6.54 % | 1.171 B 17.58 % | 995.536 M 28.82 % | 772.841 M -1.62 % | 785.585 M 10.60 % | 710.278 M 55.56 % | 456.589 M 18.57 % | 385.069 M -9.16 % | 423.912 M |
Autres actifs circulants | -82.304 M | 0.000 | 0.000 | 0.000 100.00 % | -41.999 M 33.81 % | -63.452 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investissements à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.885 M | 0.000 -100.00 % | 3.891 M | 0.000 | 0.000 | 0.000 -100.00 % | 611.315 K | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 3.136 M | 0.000 -100.00 % | 5.480 M | 0.000 -100.00 % | 7.448 M 1 596.94 % | 438.878 K | 0.000 -100.00 % | 2.438 M | 0.000 | 0.000 -100.00 % | 1.783 M 99.33 % | 894.578 K 299.25 % | 224.062 K | 0.000 -100.00 % | 1.592 M |
Liquidités et placements à court terme | 3.136 M | 0.000 -100.00 % | 5.480 M | 0.000 -100.00 % | 7.448 M 1 596.94 % | 438.878 K | 0.000 -100.00 % | 2.438 M | 0.000 | 0.000 -100.00 % | 1.783 M 99.33 % | 894.578 K 299.25 % | 224.062 K | 0.000 -100.00 % | 1.592 M |
Total des actifs courants | 11.796 M -76.79 % | 50.818 M -24.85 % | 67.624 M 76.99 % | 38.209 M | 0.000 -100.00 % | 45.567 M 101.29 % | 22.637 M -50.37 % | 45.614 M 50.21 % | 30.368 M 48.07 % | 20.509 M 5.75 % | 19.395 M -25.92 % | 26.182 M 121.67 % | 11.811 M 4.58 % | 11.294 M -4.95 % | 11.882 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 63.452 M | 0.000 -100.00 % | 49.506 M | 0.000 | 0.000 | 0.000 100.00 % | -611.315 K | 0.000 | 0.000 | 0.000 |
Créances nettes | 90.964 M 79.00 % | 50.818 M -18.23 % | 62.144 M 62.64 % | 38.209 M 10.59 % | 34.551 M -23.44 % | 45.128 M 99.36 % | 22.637 M -47.57 % | 43.176 M 42.18 % | 30.368 M 48.07 % | 20.509 M 16.45 % | 17.612 M -30.35 % | 25.287 M 118.23 % | 11.587 M 2.60 % | 11.294 M 9.76 % | 10.290 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 82.517 M 16 139.64 % | 508.118 K 24.63 % | 407.708 K 18.38 % | 344.417 K -99.98 % | 1.635 B 1 652 621.56 % | 98.917 K -76.30 % | 417.364 K 39.33 % | 299.551 K 30.26 % | 229.963 K 10.49 % | 208.130 K 24.40 % | 167.311 K -51.35 % | 343.931 K 172.78 % | 126.084 K -14.12 % | 146.817 K -14.14 % | 170.997 K |
Compte à payer | 19.560 M 24.78 % | 15.676 M -41.92 % | 26.990 M -3.30 % | 27.912 M 84.72 % | 15.111 M 109.98 % | 7.196 M 93.39 % | 3.721 M -41.56 % | 6.367 M -46.34 % | 11.866 M 215.54 % | 3.760 M -72.97 % | 13.915 M 2.31 % | 13.601 M 533.43 % | 2.147 M -10.50 % | 2.399 M -48.43 % | 4.652 M |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 -100.00 % | 407.066 M 15.64 % | 352.006 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 1.458 B 0.25 % | 1.454 B 0.71 % | 1.444 B 12.80 % | 1.280 B 18.83 % | 1.077 B 21.86 % | 883.945 M 8.58 % | 814.128 M 0.99 % | 806.145 M 5.95 % | 760.867 M 12.03 % | 679.154 M -2.53 % | 696.765 M 0.16 % | 695.643 M 53.89 % | 452.039 M 21.63 % | 371.637 M -0.57 % | 373.783 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 | 0.000 -100.00 % | 763.526 M 6.74 % | 715.294 M 33.10 % | 537.405 M 518.66 % | 86.866 M -80.49 % | 445.200 M 611.79 % | -86.989 M -138.77 % | 224.345 M 121.93 % | 101.090 M 216.20 % | -87.000 M 0.00 % | -87.000 M -730.15 % | 13.806 M -33.66 % | 20.811 M | 0.000 |
Actifs totaux | 2.079 B 13.37 % | 1.834 B -5.00 % | 1.931 B -10.33 % | 2.153 B 31.69 % | 1.635 B 12.94 % | 1.448 B 13.96 % | 1.270 B 4.41 % | 1.216 B 18.55 % | 1.026 B 29.31 % | 793.558 M -1.44 % | 805.147 M 9.28 % | 736.804 M 57.26 % | 468.526 M 18.16 % | 396.510 M -9.05 % | 435.965 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | -38.578 M -320.95 % | -9.164 M 40.16 % | -15.315 M -265.74 % | 9.241 M -31.76 % | 13.542 M 171.19 % | -19.022 M -205.52 % | 18.027 M 197.73 % | -18.445 M -899.86 % | -1.845 M 89.12 % | -16.950 M -312.27 % | 7.985 M 3 652.10 % | -224.799 K 62.52 % | -599.758 K 79.21 % | -2.885 M |
Comptes débiteurs | 5.901 M -47.90 % | 11.326 M 145.95 % | -24.646 M -736.20 % | -2.947 M -144.63 % | 6.604 M 129.36 % | -22.491 M -209.50 % | 20.539 M 260.36 % | -12.808 M -29.92 % | -9.859 M -240.24 % | -2.897 M -137.75 % | 7.675 M 154.36 % | -14.120 M -4 716.13 % | -293.178 K | 0.000 |
Inventaire | 0.000 | 0.000 | 0.000 100.00 % | -11.887 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | -1.921 M 90.29 % | -19.783 M -432.19 % | 5.955 M -51.08 % | 12.175 M 41.72 % | 8.591 M 1 242.76 % | 639.804 K 128.84 % | -2.218 M 60.07 % | -5.555 M -170.07 % | 7.928 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | -42.463 M -5 907.06 % | -706.890 K -120.95 % | 3.375 M -71.64 % | 11.900 M 819.74 % | -1.653 M -158.45 % | 2.829 M 1 063.02 % | -293.722 K -256.84 % | -82.312 K -195.96 % | 85.780 K 162.21 % | -137.894 K -3 249.38 % | -4.117 K -101.40 % | 294.220 K | 0.000 | 0.000 |
Autres éléments non monétaires | -202.225 M -353.12 % | 79.891 M -68.37 % | 252.587 M 148.40 % | -521.897 M -173.84 % | -190.583 M -23.18 % | -154.718 M -102.07 % | -76.568 M 56.25 % | -175.027 M 21.40 % | -222.680 M -1 838.32 % | 12.810 M 117.05 % | -75.133 M -194.58 % | -25.505 M 64.95 % | -72.773 M -282.99 % | 39.768 M |
Trésorerie nette provenant des activités d'exploitation | 17.983 M -76.94 % | 77.983 M 148.36 % | -161.251 M 52.67 % | -340.726 M -84.61 % | -184.563 M -288.50 % | -47.507 M 14.76 % | -55.732 M 64.26 % | -155.920 M 11.22 % | -175.620 M -542.58 % | 39.681 M -13.54 % | 45.894 M 242.38 % | -32.232 M -785.03 % | 4.705 M -90.44 % | 49.224 M |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -491.462 M 9.81 % | -544.946 M 35.83 % | -849.222 M -63.26 % | -520.158 M -19.62 % | -434.830 M -63.32 % | -266.238 M -3.02 % | -258.432 M 8.66 % | -282.934 M 11.25 % | -318.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 518.929 M -11.06 % | 583.455 M -7.81 % | 632.913 M 501.36 % | 105.247 M -34.10 % | 159.702 M -22.20 % | 205.267 M 61.64 % | 126.993 M 26.06 % | 100.739 M 1.98 % | 98.788 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | 27.468 M -28.67 % | 38.508 M 117.80 % | -216.308 M 47.87 % | -414.911 M -50.81 % | -275.127 M -351.24 % | -60.971 M 53.61 % | -131.438 M 27.86 % | -182.194 M 17.19 % | -220.014 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | 40.675 M 234.37 % | -30.270 M -55.15 % | -19.510 M -497.34 % | 4.910 M -90.31 % | 50.689 M | 0.000 -100.00 % | 2.838 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -209.241 K -100.42 % | 50.209 M |
Actions ordinaires émises | 12.592 M 31.31 % | 9.590 M -94.10 % | 162.499 M -19.27 % | 201.296 M 2.44 % | 196.502 M 182.67 % | 69.516 M 665.18 % | 9.085 M -87.95 % | 75.369 M -27.27 % | 103.622 M | 0.000 -100.00 % | 292.009 K -98.80 % | 24.436 M -7.56 % | 26.434 M 118.74 % | 12.085 M |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -95.000 M |
Dividendes versés | -68.114 M -8.49 % | -62.783 M 17.67 % | -76.259 M -16.43 % | -65.495 M -17.35 % | -55.810 M -24.91 % | -44.681 M 6.28 % | -47.677 M -0.09 % | -47.635 M 0.45 % | -47.853 M -3.96 % | -46.032 M -1.67 % | -45.277 M -54.56 % | -29.293 M -17.71 % | -24.886 M 4.24 % | -25.989 M |
Autres activités de financement | 0.000 | 0.000 -100.00 % | 100.000 M -48.07 % | 192.568 M 100 721.87 % | 190.998 K -99.79 % | 92.627 M -5.61 % | 98.133 M -52.36 % | 205.994 M -7.82 % | 223.473 M 4 793.08 % | 4.567 M 22 193.26 % | -20.672 K -100.05 % | 37.760 M 748.83 % | -5.820 M 93.32 % | -87.121 M |
Trésorerie nette utilisée provenant des activités de financement | -14.847 M 82.21 % | -83.463 M -150.06 % | 166.731 M -49.97 % | 333.279 M 73.97 % | 191.572 M 299.56 % | 47.946 M -10.03 % | 53.293 M -66.35 % | 158.359 M -9.83 % | 175.620 M 523.54 % | -41.465 M 7.87 % | -45.005 M -236.78 % | 32.903 M 834.24 % | -4.481 M 91.18 % | -50.816 M |
Effet des changements du Forex sur les liquidités | -8.660 M | 0.000 -100.00 % | 216.308 M -47.87 % | 414.911 M 50.81 % | 275.127 M 351.24 % | 60.971 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 3.136 M 157.22 % | -5.480 M -200.00 % | 5.480 M 173.59 % | -7.448 M -206.26 % | 7.009 M 1 496.94 % | 438.878 K 100.33 % | -133.877 M 25.52 % | -179.756 M 18.30 % | -220.014 M -12 238.50 % | -1.783 M -300.68 % | 888.571 K 32.52 % | 670.516 K 199.25 % | 224.062 K 114.07 % | -1.592 M |
Trésorerie au début de la période | 0.000 -100.00 % | 5.480 M | 0.000 -100.00 % | 7.448 M 1 596.94 % | 438.878 K 100.33 % | -131.438 M -5 490.36 % | 2.438 M -98.66 % | 182.194 M | 0.000 -100.00 % | 1.783 M 99.33 % | 894.578 K 299.25 % | 224.062 K | 0.000 -100.00 % | 1.592 M |
Trésorerie à la fin de la période | 3.136 M | 0.000 -100.00 % | 5.480 M | 0.000 -100.00 % | 7.448 M 1 596.94 % | 438.878 K 100.33 % | -131.438 M -5 490.36 % | 2.438 M 101.11 % | -220.014 M | 0.000 -100.00 % | 1.783 M 99.33 % | 894.578 K 299.25 % | 224.062 K | 0.000 |
Trésorerie d'exploitation | 17.983 M -76.94 % | 77.983 M 148.36 % | -161.251 M 52.67 % | -340.726 M -84.61 % | -184.563 M -288.50 % | -47.507 M 14.76 % | -55.732 M 64.26 % | -155.920 M 11.22 % | -175.620 M -542.58 % | 39.681 M -13.54 % | 45.894 M 242.38 % | -32.232 M -785.03 % | 4.705 M -90.44 % | 49.224 M |
Dépenses en capital | -4.000 -233.33 % | 3.000 | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 17.983 M -76.94 % | 77.983 M 148.36 % | -161.251 M 52.67 % | -340.726 M -84.61 % | -184.563 M -288.50 % | -47.507 M 14.76 % | -55.732 M 64.26 % | -155.920 M 11.22 % | -175.620 M -542.58 % | 39.681 M -13.54 % | 45.894 M 242.38 % | -32.232 M -785.03 % | 4.705 M -90.44 % | 49.224 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 46.392 M -4.70 % | 48.678 M 12.67 % | 43.203 M -12.94 % | 49.627 M -4.84 % | 52.153 M 301.40 % | 12.993 M -52.44 % | 27.319 M -26.36 % | 37.098 M -13.46 % | 42.868 M 8.72 % | 39.429 M 19.04 % | 33.123 M -3.22 % | 34.226 M -1.79 % | 34.849 M -4.71 % | 36.572 M 12.88 % | 32.398 M 3.23 % | 31.383 M 6.85 % | 29.372 M 0.48 % | 29.232 M 5.45 % | 27.720 M 3.83 % | 26.698 M -2.86 % | 27.485 M 0.34 % | 27.391 M -0.25 % | 27.460 M 14.47 % | 23.989 M 41.63 % | 16.937 M 115.06 % | 7.876 M -88.89 % | 70.887 M |
Bénéfice net | -36.901 M -159.88 % | 61.630 M -68.74 % | 197.156 M 226.49 % | -155.863 M -195.55 % | 163.118 M 183.91 % | -194.407 M 4.76 % | -204.115 M -576.00 % | 42.881 M -66.77 % | 129.049 M 6.93 % | 120.682 M 194.13 % | -128.204 M -349.43 % | 51.398 M -31.32 % | 74.835 M 31 644.10 % | 235.746 K -90.84 % | 2.573 M -94.64 % | 48.007 M 559.20 % | -10.454 M -179.57 % | 13.138 M -63.27 % | 35.766 M 110.59 % | 16.984 M -36.72 % | 26.838 M -47.39 % | 51.009 M -17.77 % | 62.033 M 325.21 % | -27.544 M -230.90 % | 21.042 M 29.92 % | 16.196 M -73.83 % | 61.881 M |
Bénéfice avant impôt | -36.901 M -159.88 % | 61.630 M -68.74 % | 197.156 M 226.49 % | -155.863 M -195.55 % | 163.118 M 183.91 % | -194.407 M 4.76 % | -204.115 M -576.00 % | 42.881 M -66.77 % | 129.049 M 6.93 % | 120.682 M 194.13 % | -128.204 M -349.43 % | 51.398 M -31.32 % | 74.835 M 31 644.10 % | 235.746 K -90.84 % | 2.573 M -94.64 % | 48.007 M 559.20 % | -10.454 M -179.57 % | 13.138 M -63.27 % | 35.766 M 110.59 % | 16.984 M -36.72 % | 26.838 M -47.39 % | 51.009 M -17.77 % | 62.033 M 325.21 % | -27.544 M -230.90 % | 21.042 M 29.92 % | 16.196 M -73.83 % | 61.881 M |
Ratio bénéfice avant impôt | -0.80 -162.83 % | 1.27 -72.26 % | 4.56 245.30 % | -3.14 -200.42 % | 3.13 120.90 % | -14.96 -100.26 % | -7.47 -746.40 % | 1.16 -61.60 % | 3.01 -1.65 % | 3.06 179.08 % | -3.87 -357.74 % | 1.50 -30.07 % | 2.15 33 213.98 % | 0.01 -91.88 % | 0.08 -94.81 % | 1.53 529.78 % | -0.36 -179.19 % | 0.45 -65.17 % | 1.29 102.82 % | 0.64 -34.85 % | 0.98 -47.57 % | 1.86 -17.56 % | 2.26 296.74 % | -1.15 -192.42 % | 1.24 -39.59 % | 2.06 135.58 % | 0.87 |
EBITDA | -21.396 M -127.19 % | 78.681 M -63.05 % | 212.921 M | 0.000 | 0.000 100.00 % | -185.897 M 7.28 % | -200.498 M -540.08 % | 45.560 M -65.22 % | 130.991 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.441 M -77.60 % | 42.141 M |
Ratio de revenu net | -0.80 -162.83 % | 1.27 -72.26 % | 4.56 245.30 % | -3.14 -200.42 % | 3.13 120.90 % | -14.96 -100.26 % | -7.47 -746.40 % | 1.16 -61.60 % | 3.01 -1.65 % | 3.06 179.08 % | -3.87 -357.74 % | 1.50 -30.07 % | 2.15 33 213.98 % | 0.01 -91.88 % | 0.08 -94.81 % | 1.53 529.78 % | -0.36 -179.19 % | 0.45 -65.17 % | 1.29 102.82 % | 0.64 -34.85 % | 0.98 -47.57 % | 1.86 -17.56 % | 2.26 296.74 % | -1.15 -192.42 % | 1.24 -39.59 % | 2.06 135.58 % | 0.87 |
Ratio EBITDA | -0.46 -128.53 % | 1.62 -67.20 % | 4.93 | 0.00 | 0.00 100.00 % | -14.31 -94.95 % | -7.34 -697.62 % | 1.23 -59.81 % | 3.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.20 101.65 % | 0.59 |
Taux de profit brut | 0.00 -100.00 % | 0.86 -82.97 % | 5.05 405.31 % | 1.00 0.00 % | 1.00 107.71 % | 0.48 -34.07 % | 0.73 -9.52 % | 0.81 -6.53 % | 0.86 -13.65 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 111.821 M 0.17 % | 111.632 M 0.99 % | 110.539 M -50.00 % | 221.079 M 0.00 % | 221.079 M 103.56 % | 108.607 M 8.55 % | 100.057 M 12.00 % | 89.336 M 6.61 % | 83.798 M -49.53 % | 166.019 M 4.54 % | 158.802 M 15.02 % | 138.064 M 7.65 % | 128.249 M 0.07 % | 128.158 M 0.00 % | 128.158 M 1.09 % | 126.778 M 7.21 % | 118.248 M 2.60 % | 115.248 M 4.15 % | 110.658 M 10.47 % | 100.169 M 0.01 % | 100.156 M 0.01 % | 100.145 M 0.04 % | 100.108 M 0.03 % | 100.073 M 58.73 % | 63.046 M 110.64 % | 29.931 M 0.00 % | 29.931 M |
Moyenne pondérée des actions en circulation | 111.821 M 0.17 % | 111.632 M 0.99 % | 110.539 M -50.00 % | 221.079 M 0.00 % | 221.079 M 103.56 % | 108.607 M 8.55 % | 100.057 M 12.00 % | 89.336 M 6.61 % | 83.798 M -49.53 % | 166.019 M 4.54 % | 158.802 M 15.02 % | 138.064 M 7.65 % | 128.249 M 0.04 % | 128.192 M 0.02 % | 128.163 M 1.09 % | 126.778 M 7.21 % | 118.250 M 2.60 % | 115.248 M 4.15 % | 110.658 M 10.47 % | 100.170 M 0.01 % | 100.156 M 0.01 % | 100.145 M 0.04 % | 100.108 M 0.03 % | 100.074 M 58.73 % | 63.046 M 110.64 % | 29.931 M 0.00 % | 29.931 M |
Bénéfice par action diluée | -0.33 -160.00 % | 0.55 -69.10 % | 1.78 226.24 % | -1.41 -195.27 % | 1.48 182.68 % | -1.79 12.25 % | -2.04 -525.00 % | 0.48 -68.83 % | 1.54 5.48 % | 1.46 190.12 % | -1.62 -318.92 % | 0.74 -36.21 % | 1.16 32 122.22 % | 0.00 -91.04 % | 0.04 -94.71 % | 0.76 529.86 % | -0.18 -180.36 % | 0.22 -65.63 % | 0.64 88.24 % | 0.34 -37.04 % | 0.54 -47.06 % | 1.02 -17.74 % | 1.24 321.43 % | -0.56 -184.85 % | 0.66 22.22 % | 0.54 -73.91 % | 2.07 |
Bénéfice par action | -0.33 -160.00 % | 0.55 -69.10 % | 1.78 226.24 % | -1.41 -195.27 % | 1.48 182.68 % | -1.79 12.25 % | -2.04 -525.00 % | 0.48 -68.83 % | 1.54 5.48 % | 1.46 190.12 % | -1.62 -318.92 % | 0.74 -36.21 % | 1.16 32 122.22 % | 0.00 -91.04 % | 0.04 -94.71 % | 0.76 529.86 % | -0.18 -180.36 % | 0.22 -65.63 % | 0.64 88.24 % | 0.34 -37.04 % | 0.54 -47.06 % | 1.02 -17.74 % | 1.24 321.43 % | -0.56 -184.85 % | 0.66 22.22 % | 0.54 -73.91 % | 2.07 |
Bénéfice brut | 0.000 -100.00 % | 41.893 M -80.81 % | 218.308 M 339.90 % | 49.627 M -4.84 % | 52.153 M 733.75 % | 6.255 M -68.64 % | 19.950 M -33.37 % | 29.941 M -19.11 % | 37.015 M -6.12 % | 39.429 M 19.04 % | 33.123 M -3.22 % | 34.226 M -1.79 % | 34.849 M -4.71 % | 36.572 M 12.88 % | 32.398 M 3.23 % | 31.383 M 6.85 % | 29.372 M 0.48 % | 29.232 M 5.45 % | 27.720 M 3.83 % | 26.698 M -2.86 % | 27.485 M 0.34 % | 27.391 M -0.25 % | 27.460 M 14.47 % | 23.989 M 41.63 % | 16.937 M 115.06 % | 7.876 M -88.89 % | 70.887 M |
Charge d'impôt sur le bénéfice | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.790 100.00 % | -301.823 K -101.69 % | 17.874 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.827 M |
Coût des revenus | 6.580 M -3.03 % | 6.785 M 5.11 % | 6.455 M 2.01 % | 6.328 M | 0.000 -100.00 % | 6.738 M -8.57 % | 7.369 M 2.95 % | 7.158 M 22.29 % | 5.853 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 0.000 | 0.000 | 0.000 -100.00 % | 7.010 M 2.39 % | 6.846 M 93.13 % | 3.545 M -6.38 % | 3.786 M 3.13 % | 3.671 M 19.04 % | 3.084 M -44.03 % | 5.509 M 4.46 % | 5.274 M 9.10 % | 4.834 M 10.68 % | 4.368 M -3.58 % | 4.530 M 3.89 % | 4.360 M -2.18 % | 4.458 M 13.84 % | 3.916 M -7.12 % | 4.216 M 15.21 % | 3.659 M -0.98 % | 3.695 M 0.16 % | 3.689 M 2.08 % | 3.614 M 3.35 % | 3.497 M 19.30 % | 2.931 M 32.32 % | 2.215 M 97.78 % | 1.120 M 377.65 % | -403.391 K |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | 0.000 | 0.000 100.00 % | -137.970 M | 0.000 | 0.000 100.00 % | -14.963 100.00 % | -220.448 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | 0.000 100.00 % | -36.788 M -196.30 % | 38.203 M 445.00 % | 7.010 M -94.42 % | 125.681 M 5.25 % | 119.414 M -3.52 % | 123.773 M 9 927.04 % | 1.234 M -97.28 % | 45.347 M -45.61 % | 83.378 M -46.73 % | 156.505 M 601.86 % | 22.299 M -50.44 % | 44.996 M 40.05 % | 32.128 M 22.02 % | 26.330 M 39.63 % | 18.857 M -50.66 % | 38.220 M 157.04 % | 14.870 M 72.46 % | 8.622 M -5.44 % | 9.118 M 17 250.60 % | 52.550 K -99.78 % | 24.325 M -31.16 % | 35.335 M -30.73 % | 51.008 M 1 027.90 % | 4.522 M -46.90 % | 8.517 M 208.75 % | -7.832 M |
Coût et dépenses | 67.787 M 325.94 % | -30.003 M 82.32 % | -169.718 M -2 521.18 % | 7.010 M -94.42 % | 125.681 M -36.81 % | 198.889 M -12.70 % | 227.817 M 2 792.49 % | -8.461 M 90.40 % | -88.123 M -205.69 % | 83.378 M -46.73 % | 156.505 M 601.86 % | 22.299 M -50.44 % | 44.996 M 40.05 % | 32.128 M 22.02 % | 26.330 M 39.63 % | 18.857 M -50.66 % | 38.220 M 157.04 % | 14.870 M 72.46 % | 8.622 M -5.44 % | 9.118 M 17 250.60 % | 52.550 K -99.78 % | 24.325 M -31.16 % | 35.335 M -30.73 % | 51.008 M 1 027.90 % | 4.522 M -46.90 % | 8.517 M 208.75 % | -7.832 M |
Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 0.000 100.00 % | -36.788 M -120.88 % | 176.173 M 2 413.27 % | 7.010 M 2.39 % | 6.846 M 93.13 % | 3.545 M -6.38 % | 3.786 M 3.13 % | 3.671 M 19.04 % | 3.084 M -44.03 % | 5.509 M 4.46 % | 5.274 M 9.10 % | 4.834 M 10.68 % | 4.368 M -3.58 % | 4.530 M 3.89 % | 4.360 M -2.18 % | 4.458 M 13.84 % | 3.916 M -7.12 % | 4.216 M 15.21 % | 3.659 M -0.98 % | 3.695 M 0.16 % | 3.689 M 2.08 % | 3.614 M 3.35 % | 3.497 M 19.30 % | 2.931 M 32.32 % | 2.215 M 97.78 % | 1.120 M 377.65 % | -403.391 K |
Revenu d'intérêts | 0.000 | 0.000 | 0.000 -100.00 % | 16.375 M 11.28 % | 14.715 M 245.84 % | 4.255 M 135.27 % | 1.809 M 35.06 % | 1.339 M 37.88 % | 971.154 K -54.29 % | 2.125 M -55.94 % | 4.822 M -5.95 % | 5.127 M 2.35 % | 5.010 M 19.04 % | 4.208 M 20.42 % | 3.495 M 56.52 % | 2.233 M 39.03 % | 1.606 M 31.26 % | 1.223 M 112.40 % | 576.008 K -3.41 % | 596.354 K 0.29 % | 594.642 K -15.90 % | 707.098 K -7.28 % | 762.632 K 45.15 % | 525.400 K 25.85 % | 417.488 K 112.64 % | 196.334 K 200.00 % | -196.334 K |
Frais d'intérêts | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.510 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 772.327 K |
Dépréciation et amortissement | 0.000 | 0.000 | 0.000 100.00 % | -42.617 M 5.94 % | -45.306 M -97.66 % | -22.921 M -7 694.12 % | 301.823 K 101.69 % | -17.874 M -4.74 % | -17.065 M 49.69 % | -33.919 M -21.80 % | -27.849 M 5.25 % | -29.392 M 3.57 % | -30.481 M 4.87 % | -32.042 M -14.28 % | -28.037 M -4.13 % | -26.925 M -5.77 % | -25.456 M -1.76 % | -25.016 M -3.97 % | -24.061 M -4.60 % | -23.003 M 3.33 % | -23.796 M -0.08 % | -23.777 M 0.78 % | -23.963 M -13.80 % | -21.058 M -43.03 % | -14.722 M -117.93 % | -6.755 M 67.07 % | -20.512 M |
Résultat d'exploitation | -21.396 M -127.19 % | 78.681 M -63.05 % | 212.921 M 399.62 % | 42.617 M -5.94 % | 45.306 M 124.37 % | -185.897 M 7.28 % | -200.498 M -540.08 % | 45.560 M -65.22 % | 130.991 M 286.19 % | 33.919 M 21.80 % | 27.849 M -5.25 % | 29.392 M -3.57 % | 30.481 M -4.87 % | 32.042 M 14.28 % | 28.037 M 4.13 % | 26.925 M 5.77 % | 25.456 M 1.76 % | 25.016 M 3.97 % | 24.061 M 4.60 % | 23.003 M -3.33 % | 23.796 M 0.08 % | 23.777 M -0.78 % | 23.963 M 13.80 % | 21.058 M 43.03 % | 14.722 M 117.93 % | 6.755 M -90.63 % | 72.094 M |
Ratio de résultat d'exploitation | -0.46 -128.53 % | 1.62 -67.20 % | 4.93 473.91 % | 0.86 -1.15 % | 0.87 106.07 % | -14.31 -94.95 % | -7.34 -697.62 % | 1.23 -59.81 % | 3.06 255.20 % | 0.86 2.32 % | 0.84 -2.09 % | 0.86 -1.82 % | 0.87 -0.17 % | 0.88 1.24 % | 0.87 0.87 % | 0.86 -1.01 % | 0.87 1.27 % | 0.86 -1.41 % | 0.87 0.74 % | 0.86 -0.48 % | 0.87 -0.26 % | 0.87 -0.53 % | 0.87 -0.59 % | 0.88 0.99 % | 0.87 1.33 % | 0.86 -15.66 % | 1.02 |
Total autres revenus dépenses net | -15.505 M 9.07 % | -17.051 M -8.16 % | -15.764 M 92.06 % | -198.480 M -268.47 % | 117.812 M 1 484.40 % | -8.510 M -135.27 % | -3.617 M -35.06 % | -2.678 M -37.88 % | -1.942 M -102.24 % | 86.763 M 155.60 % | -156.053 M -809.14 % | 22.006 M -50.39 % | 44.354 M 239.45 % | -31.807 M -24.91 % | -25.464 M -220.79 % | 21.082 M 158.71 % | -35.911 M -202.35 % | -11.877 M -201.47 % | 11.705 M 294.48 % | -6.019 M -297.85 % | 3.042 M -88.83 % | 27.232 M -28.47 % | 38.070 M 178.33 % | -48.602 M -869.01 % | 6.320 M -33.06 % | 9.441 M -77.18 % | 41.369 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | 805.033 M -0.19 % | 806.529 M 0.90 % | 799.356 M 13 925.50 % | 5.699 M -99.27 % | 783.985 M -1.21 % | 793.578 M 849.16 % | 83.609 M 1 602.83 % | 4.910 M -99.07 % | 530.542 M 3.32 % | 513.486 M 18.92 % | 431.776 M 12.76 % | 382.923 M 1 853.39 % | 19.603 M 590.76 % | 2.838 M -99.06 % | 300.949 M -14.69 % | 352.780 M 61.27 % | 218.746 M 16 163.75 % | 1.345 M -98.99 % | 132.606 M 2 784.11 % | 4.598 M 17.96 % | 3.898 M -96.04 % | 98.497 M -1.57 % | 100.065 M 0.68 % | 99.385 M 64.48 % | 60.422 M 21.39 % | 49.776 M 1.60 % | 48.991 M -2.43 % | 50.209 M 1 518.00 % | 3.103 M 294.93 % | -1.592 M -3 364.93 % | 48.760 K |
Investissements totaux | 0.000 -100.00 % | 1.985 B 2.39 % | 1.939 B 8.75 % | 1.783 B -9.72 % | 1.975 B 6.03 % | 1.862 B -8.28 % | 2.031 B -3.95 % | 2.114 B 20.06 % | 1.761 B 10.59 % | 1.592 B 9.10 % | 1.460 B 4.12 % | 1.402 B 4.12 % | 1.346 B 7.96 % | 1.247 B 3.14 % | 1.209 B 3.30 % | 1.171 B 20.17 % | 974.084 M -2.15 % | 995.536 M 12.36 % | 886.017 M 14.64 % | 772.841 M -0.13 % | 773.810 M -1.50 % | 785.585 M 6.24 % | 739.440 M 4.11 % | 710.278 M 46.77 % | 483.933 M 5.99 % | 456.589 M 7.47 % | 424.841 M 10.33 % | 385.069 M -3.62 % | 399.538 M -5.75 % | 423.912 M 4.88 % | 404.187 M |
Dette totale | 810.771 M 0.14 % | 809.665 M 1.29 % | 799.356 M 13 925.50 % | 5.699 M -99.27 % | 785.253 M -1.73 % | 799.058 M 844.50 % | 84.601 M 1 623.04 % | 4.910 M -99.29 % | 691.254 M 32.70 % | 520.933 M 20.46 % | 432.451 M 12.80 % | 383.362 M 1 846.00 % | 19.700 M 594.18 % | 2.838 M -99.06 % | 302.258 M -14.91 % | 355.219 M 46.94 % | 241.741 M 17 873.46 % | 1.345 M -99.11 % | 151.225 M 3 189.06 % | 4.598 M 17.96 % | 3.898 M -96.11 % | 100.280 M 0.00 % | 100.280 M 0.00 % | 100.280 M 58.37 % | 63.320 M 26.64 % | 50.000 M 0.00 % | 50.000 M -0.42 % | 50.209 M 1 518.00 % | 3.103 M | 0.000 -100.00 % | 48.760 K |
Cumul des autres pertes du résultat global | -290.882 M -38.39 % | -210.187 M 12.60 % | -240.481 M 40.92 % | -407.066 M -84.36 % | -220.795 M 37.28 % | -352.006 M -195.67 % | -119.056 M -196.20 % | 123.755 M 6.04 % | 116.710 M 502.49 % | 19.371 M 127.34 % | -70.857 M -183.92 % | 84.433 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | 0.000 100.00 % | -210.187 M | 0.000 100.00 % | -407.066 M -84.36 % | -220.795 M 37.28 % | -352.006 M -195.67 % | -119.056 M -196.20 % | 123.755 M 6.04 % | 116.710 M 502.49 % | 19.371 M 127.34 % | -70.857 M -183.92 % | 84.433 M 49.71 % | 56.397 M 1 436.83 % | 3.670 M 84.88 % | 1.985 M -13.62 % | 2.298 M -1.83 % | 2.341 M -3.63 % | 2.429 M -39.37 % | 4.006 M -10.06 % | 4.454 M -14.76 % | 5.225 M -2.68 % | 5.369 M -8.06 % | 5.840 M 11.20 % | 5.252 M 245.04 % | 1.522 M 103.06 % | -49.766 M -0.61 % | -49.463 M -1.31 % | -48.825 M 3.47 % | -50.581 M -1.98 % | -49.601 M -3.35 % | -47.991 M |
Actions ordinaires | 1.141 M 2.20 % | 1.116 M 0.99 % | 1.105 M 0.00 % | 1.105 M 0.00 % | 1.105 M 0.83 % | 1.096 M 7.58 % | 1.019 M 5.38 % | 967.000 K 11.19 % | 869.695 K 4.77 % | 830.094 K 4.54 % | 794.012 K 15.02 % | 690.319 K 7.65 % | 641.247 K 0.07 % | 640.789 K 0.00 % | 640.789 K 1.09 % | 633.891 K 7.21 % | 591.241 K 2.60 % | 576.240 K 4.15 % | 553.289 K 10.47 % | 500.847 K 0.01 % | 500.781 K 0.01 % | 500.723 K 0.04 % | 500.541 K 0.03 % | 500.367 K 58.73 % | 315.231 K 5.32 % | 299.310 K 5.09 % | 284.807 K 2.19 % | 278.716 K 1.44 % | 274.756 K 2.73 % | 267.454 K 3.29 % | 258.939 K |
Capitaux propres totaux | 1.194 B -4.35 % | 1.249 B 2.69 % | 1.216 B 16.02 % | 1.048 B -15.05 % | 1.234 B 12.89 % | 1.093 B -11.44 % | 1.234 B -12.14 % | 1.405 B 12.27 % | 1.251 B 14.01 % | 1.097 B 14.29 % | 960.224 M -0.91 % | 969.068 M 11.16 % | 871.777 M 6.52 % | 818.439 M -2.66 % | 840.823 M -1.51 % | 853.745 M 10.35 % | 773.670 M -1.89 % | 788.577 M 2.58 % | 768.729 M 12.37 % | 684.109 M -0.84 % | 689.874 M 0.52 % | 686.299 M 4.32 % | 657.877 M 6.38 % | 618.394 M 43.10 % | 432.143 M 7.35 % | 402.573 M 10.86 % | 363.123 M 12.39 % | 323.090 M 10.07 % | 293.521 M -9.53 % | 324.450 M 6.52 % | 304.581 M |
Autres passifs non courants | -810.771 M -199.96 % | 811.059 M 2.97 % | 787.682 M 3.03 % | 764.541 M 197.36 % | -785.253 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -520.933 M -0.31 % | -519.325 M -10.44 % | -470.228 M 0.00 % | -470.220 M | 0.000 | 0.000 100.00 % | -268.230 M -73.32 % | -154.760 M -11 406.41 % | -1.345 M | 0.000 100.00 % | -4.598 M -17.96 % | -3.898 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -872.297 K | 0.000 100.00 % | -50.209 M -1 518.00 % | -3.103 M | 0.000 100.00 % | -48.760 K |
Dette à long terme | 810.771 M 0.14 % | 809.665 M 6 595.51 % | 12.093 M 112.18 % | 5.699 M -99.27 % | 785.253 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 520.933 M 0.31 % | 519.325 M 10.44 % | 470.228 M 0.00 % | 470.220 M | 0.000 | 0.000 -100.00 % | 268.230 M 73.32 % | 154.760 M 11 406.41 % | 1.345 M | 0.000 -100.00 % | 4.598 M 17.96 % | 3.898 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 872.297 K | 0.000 -100.00 % | 50.209 M 1 518.00 % | 3.103 M | 0.000 -100.00 % | 48.760 K |
Total des passifs non courants | 0.000 -100.00 % | 811.059 M 1.41 % | 799.775 M 3.83 % | 770.240 M -3.83 % | 800.884 M 2 064.02 % | 37.009 M -56.25 % | 84.601 M 1 623.04 % | 4.910 M -98.09 % | 256.636 M 195.38 % | 86.882 M -79.91 % | 432.451 M 12.80 % | 383.362 M 0.00 % | 383.362 M 7.26 % | 357.413 M 18.25 % | 302.258 M 247.47 % | 86.989 M 0.01 % | 86.981 M 6 367.05 % | 1.345 M -98.45 % | 87.000 M 1 792.20 % | 4.598 M 17.96 % | 3.898 M -95.52 % | 87.000 M 0.00 % | 87.000 M 0.00 % | 87.000 M 70.59 % | 51.000 M 2.00 % | 50.000 M 0.00 % | 50.000 M -0.42 % | 50.209 M 1 518.00 % | 3.103 M | 0.000 -100.00 % | 48.760 K |
Autres passifs courants | 0.000 100.00 % | -453.075 M -3 647.53 % | -12.090 M 22.88 % | -15.676 M -10.09 % | -14.239 M 61.53 % | -37.009 M 66.97 % | -112.057 M -301.46 % | -27.912 M -131.17 % | -12.074 M 97.31 % | -449.162 M -4 422.14 % | -9.933 M -38.03 % | -7.196 M 72.22 % | -25.904 M -596.13 % | -3.721 M 46.36 % | -6.937 M -8.95 % | -6.367 M 96.09 % | -162.973 M -1 273.47 % | -11.866 M -17.31 % | -10.115 M -168.97 % | -3.760 M -88.02 % | -2.000 M 85.63 % | -13.915 M 18.14 % | -16.998 M -24.97 % | -13.601 M 5.12 % | -14.334 M -567.59 % | -2.147 M 35.94 % | -3.352 M -39.71 % | -2.399 M 72.79 % | -8.819 M -89.58 % | -4.652 M -48.94 % | -3.123 M |
Revenus reportés | 0.000 | 0.000 | 0.000 -100.00 % | 9.977 M 101.29 % | -771.014 M -90.09 % | -405.596 M -1 577.29 % | 27.455 M 19.36 % | 23.002 M 113.58 % | -169.384 M 59.57 % | -418.940 M 3.12 % | -432.451 M -12.80 % | -383.362 M 0.00 % | -383.362 M -6.42 % | -360.251 M -19.19 % | -302.258 M -15.43 % | -261.863 M -83.53 % | -142.678 M -13.47 % | -125.739 M -150.86 % | -50.124 M -255.05 % | -14.117 M -23.93 % | -11.391 M -356.82 % | 4.436 M 175.75 % | -5.856 M -250.85 % | 3.882 M 148.08 % | -8.073 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 0.000 -100.00 % | 453.075 M 3 646.69 % | 12.093 M 112.18 % | 5.699 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 434.051 M | 0.000 | 0.000 -100.00 % | 19.700 M | 0.000 | 0.000 | 0.000 -100.00 % | 154.760 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.280 M | 0.000 -100.00 % | 12.320 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des passifs courants | 0.000 -100.00 % | 19.560 M -60.23 % | 49.186 M 213.77 % | 15.676 M 10.09 % | 14.239 M -61.53 % | 37.009 M -66.97 % | 112.057 M 301.46 % | 27.912 M -89.48 % | 265.234 M 1 655.28 % | 15.111 M 34.66 % | 11.222 M 36.10 % | 8.245 M -69.32 % | 26.873 M 258.57 % | 7.494 M -7.58 % | 8.109 M 27.36 % | 6.367 M -47.30 % | 12.082 M 1.82 % | 11.866 M -15.85 % | 14.101 M 274.97 % | 3.760 M -35.01 % | 5.786 M -67.34 % | 17.716 M 138.61 % | 7.424 M -56.74 % | 17.162 M 304.12 % | 4.247 M 97.78 % | 2.147 M -36.70 % | 3.392 M 41.39 % | 2.399 M -72.79 % | 8.819 M 89.58 % | 4.652 M 48.94 % | 3.123 M |
Passifs totaux | 860.916 M 3.65 % | 830.619 M -2.16 % | 848.959 M 8.02 % | 785.916 M 5 419.43 % | 14.239 M -98.30 % | 837.544 M -6.74 % | 898.089 M 20.05 % | 748.116 M -21.94 % | 958.344 M 78.33 % | 537.405 M 1.29 % | 530.547 M 10.88 % | 478.473 M -3.75 % | 497.093 M 10.04 % | 451.759 M 13.73 % | 397.235 M 9.51 % | 362.746 M 42.39 % | 254.758 M 7.24 % | 237.556 M 42.92 % | 166.217 M 51.87 % | 109.449 M -1.12 % | 110.686 M -6.87 % | 118.848 M 9.52 % | 108.515 M -8.36 % | 118.410 M 73.44 % | 68.273 M 3.52 % | 65.953 M -11.55 % | 74.569 M 1.57 % | 73.419 M -41.86 % | 126.281 M 13.24 % | 111.515 M 1.44 % | 109.931 M |
Autres actifs non courants | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.975 B -6.03 % | -1.862 B 8.28 % | -2.031 B 3.95 % | -2.114 B -20.06 % | -1.761 B -10.59 % | -1.592 B -9.10 % | -1.460 B -4.12 % | -1.402 B -4.12 % | -1.346 B -7.96 % | -1.247 B -3.14 % | -1.209 B -3.30 % | -1.171 B -20.17 % | -974.084 M 2.15 % | -995.536 M -12.36 % | -886.017 M -14.64 % | -772.841 M 0.13 % | -773.810 M 1.50 % | -785.585 M -6.24 % | -739.440 M -4.11 % | -710.278 M -46.77 % | -483.933 M -5.99 % | -456.589 M -7.47 % | -424.841 M -10.33 % | -385.069 M 3.62 % | -399.538 M 5.75 % | -423.912 M -4.88 % | -404.187 M |
Investissements à long terme | 0.000 -100.00 % | 1.985 B 3.26 % | 1.922 B 7.84 % | 1.783 B -9.72 % | 1.975 B 6.03 % | 1.862 B -8.28 % | 2.031 B -3.95 % | 2.114 B 20.06 % | 1.761 B 10.59 % | 1.592 B 9.10 % | 1.460 B 4.12 % | 1.402 B 4.12 % | 1.346 B 7.96 % | 1.247 B 3.14 % | 1.209 B 3.30 % | 1.171 B 20.17 % | 974.084 M -2.15 % | 995.536 M 12.36 % | 886.017 M 14.64 % | 772.841 M -0.13 % | 773.810 M -1.50 % | 785.585 M 6.24 % | 739.440 M 4.11 % | 710.278 M 46.77 % | 483.933 M 5.99 % | 456.589 M 7.47 % | 424.841 M 10.33 % | 385.069 M -3.62 % | 399.538 M -5.75 % | 423.912 M 4.88 % | 404.187 M |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations corporelles (PP&E) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total des actifs non courants | 0.000 -100.00 % | 1.985 B 3.26 % | 1.922 B 7.84 % | 1.783 B -9.72 % | 1.975 B 6.03 % | 1.862 B -8.28 % | 2.031 B -3.95 % | 2.114 B 20.06 % | 1.761 B 10.59 % | 1.592 B 9.10 % | 1.460 B 4.12 % | 1.402 B 4.12 % | 1.346 B 7.96 % | 1.247 B 3.14 % | 1.209 B 3.30 % | 1.171 B 20.17 % | 974.084 M -2.15 % | 995.536 M 12.36 % | 886.017 M 14.64 % | 772.841 M -0.13 % | 773.810 M -1.50 % | 785.585 M 6.24 % | 739.440 M 4.11 % | 710.278 M 46.77 % | 483.933 M 5.99 % | 456.589 M 7.47 % | 424.841 M 10.33 % | 385.069 M -3.62 % | 399.538 M -5.75 % | 423.912 M 4.88 % | 404.187 M |
Autres actifs circulants | -109.422 M -20.29 % | -90.964 M -458.75 % | -16.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investissements à court terme | 0.000 -100.00 % | 8.660 M -46.81 % | 16.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.885 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 453.902 K -25.75 % | 611.315 K 1 070.00 % | 52.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 5.739 M 83.00 % | 3.136 M | 0.000 | 0.000 -100.00 % | 1.268 M -76.86 % | 5.480 M 452.16 % | 992.528 K | 0.000 -100.00 % | 160.712 M 2 057.93 % | 7.448 M 1 003.92 % | 674.640 K 53.72 % | 438.878 K 352.69 % | 96.948 K | 0.000 -100.00 % | 1.309 M -46.30 % | 2.438 M -89.40 % | 22.995 M | 0.000 -100.00 % | 18.619 M | 0.000 | 0.000 -100.00 % | 1.783 M 730.26 % | 214.769 K -75.99 % | 894.578 K -69.13 % | 2.898 M 1 193.29 % | 224.062 K -77.79 % | 1.009 M | 0.000 | 0.000 -100.00 % | 1.592 M | 0.000 |
Liquidités et placements à court terme | 5.739 M -51.35 % | 11.796 M -27.54 % | 16.280 M | 0.000 -100.00 % | 1.268 M -76.86 % | 5.480 M 452.16 % | 992.528 K | 0.000 -100.00 % | 160.712 M 2 057.93 % | 7.448 M 1 003.92 % | 674.640 K 53.72 % | 438.878 K 352.69 % | 96.948 K | 0.000 -100.00 % | 1.309 M -46.30 % | 2.438 M -89.40 % | 22.995 M | 0.000 -100.00 % | 18.619 M | 0.000 | 0.000 -100.00 % | 1.783 M 730.26 % | 214.769 K -75.99 % | 894.578 K -69.13 % | 2.898 M 1 193.29 % | 224.062 K -77.79 % | 1.009 M | 0.000 | 0.000 -100.00 % | 1.592 M | 0.000 |
Total des actifs courants | 0.000 -100.00 % | 11.796 M -90.32 % | 121.862 M 139.80 % | 50.818 M -14.62 % | 59.518 M -11.99 % | 67.624 M -33.15 % | 101.153 M 164.74 % | 38.209 M -91.47 % | 448.144 M 967.04 % | 41.999 M 36.90 % | 30.679 M -32.67 % | 45.567 M 106.80 % | 22.034 M -2.66 % | 22.637 M -20.76 % | 28.566 M -37.37 % | 45.614 M -15.80 % | 54.173 M 78.39 % | 30.368 M -37.81 % | 48.831 M 138.09 % | 20.509 M -22.51 % | 26.466 M 36.46 % | 19.395 M -27.47 % | 26.741 M 2.13 % | 26.182 M 61.25 % | 16.237 M 37.47 % | 11.811 M -7.04 % | 12.706 M 12.50 % | 11.294 M -43.77 % | 20.085 M 69.04 % | 11.882 M 17.64 % | 10.101 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 63.452 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -453.901 K 25.75 % | -611.315 K -1 070.00 % | -52.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Créances nettes | 103.683 M 13.98 % | 90.964 M -25.35 % | 121.862 M 139.80 % | 50.818 M -12.76 % | 58.250 M -6.27 % | 62.144 M -37.96 % | 100.161 M 162.14 % | 38.209 M -86.71 % | 287.432 M 731.90 % | 34.551 M 15.15 % | 30.005 M -33.51 % | 45.128 M 105.71 % | 21.937 M -3.09 % | 22.637 M -16.95 % | 27.257 M -36.87 % | 43.176 M 38.48 % | 31.178 M 2.67 % | 30.368 M 0.52 % | 30.212 M 47.31 % | 20.509 M -22.51 % | 26.466 M 50.28 % | 17.612 M -33.60 % | 26.526 M 4.90 % | 25.287 M 89.57 % | 13.339 M 15.12 % | 11.587 M -0.94 % | 11.697 M 3.57 % | 11.294 M -43.77 % | 20.085 M 95.19 % | 10.290 M 1.87 % | 10.101 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 2.055 B 2 390.85 % | 82.517 M | 0.000 -100.00 % | 508.118 K 3.73 % | 489.837 K 20.14 % | 407.708 K -2.05 % | 416.245 K 20.85 % | 344.417 K 3.98 % | 331.243 K -5.03 % | 348.787 K -11.30 % | 393.236 K 297.54 % | 98.917 K -76.07 % | 413.411 K -0.95 % | 417.364 K 33.76 % | 312.018 K 4.16 % | 299.551 K 74.80 % | 171.363 K -25.48 % | 229.963 K 136.03 % | 97.429 K -53.19 % | 208.130 K -26.61 % | 283.597 K 69.50 % | 167.311 K -20.84 % | 211.348 K -38.55 % | 343.931 K 39.46 % | 246.609 K 95.59 % | 126.084 K -13.23 % | 145.301 K -1.03 % | 146.817 K -17.92 % | 178.868 K 4.60 % | 170.997 K -23.87 % | 224.605 K |
Compte à payer | 0.000 -100.00 % | 19.560 M -60.23 % | 49.184 M 213.76 % | 15.676 M 10.09 % | 14.239 M -61.53 % | 37.009 M -66.97 % | 112.057 M 301.46 % | 27.912 M 131.17 % | 12.074 M -20.09 % | 15.111 M 52.13 % | 9.933 M 38.03 % | 7.196 M 16.00 % | 6.204 M 66.72 % | 3.721 M -46.36 % | 6.937 M 8.95 % | 6.367 M -22.47 % | 8.213 M -30.78 % | 11.866 M 17.31 % | 10.115 M 168.97 % | 3.760 M 88.02 % | 2.000 M -85.63 % | 13.915 M 274.30 % | 3.718 M -72.67 % | 13.601 M 575.22 % | 2.014 M -6.19 % | 2.147 M -35.94 % | 3.352 M 39.71 % | 2.399 M -72.79 % | 8.819 M 89.58 % | 4.652 M 48.94 % | 3.123 M |
Impôts à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 | 0.000 -100.00 % | 407.066 M 84.36 % | 220.795 M -37.28 % | 352.006 M 195.67 % | 119.056 M | 0.000 | 0.000 | 0.000 -100.00 % | 70.857 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 1.484 B 1.81 % | 1.458 B 0.17 % | 1.455 B 0.09 % | 1.454 B 0.04 % | 1.454 B 0.67 % | 1.444 B 6.78 % | 1.352 B 5.64 % | 1.280 B 12.92 % | 1.134 B 5.24 % | 1.077 B 4.56 % | 1.030 B 16.56 % | 883.945 M 8.49 % | 814.739 M 0.07 % | 814.128 M -2.87 % | 838.197 M -1.48 % | 850.814 M 9.03 % | 780.336 M 2.56 % | 760.867 M -0.43 % | 764.169 M 12.52 % | 679.154 M -2.54 % | 696.845 M 0.01 % | 696.765 M 0.13 % | 695.863 M 0.03 % | 695.643 M 61.66 % | 430.306 M -4.81 % | 452.039 M 24.93 % | 361.835 M -2.64 % | 371.637 M 8.09 % | 343.827 M -8.01 % | 373.783 M 6.09 % | 352.313 M |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 860.916 M | 0.000 100.00 % | -37.094 M | 0.000 100.00 % | -800.884 M -204.89 % | 763.526 M 8.85 % | 701.431 M -1.94 % | 715.294 M 63.88 % | 436.474 M 0.24 % | 435.412 M 401.20 % | 86.874 M 0.01 % | 86.866 M 0.01 % | 86.858 M 0.01 % | 86.851 M -0.02 % | 86.867 M -67.75 % | 269.390 M 73.02 % | 155.695 M -30.60 % | 224.345 M 244.53 % | 65.116 M -35.59 % | 101.090 M 0.09 % | 101.002 M 614.70 % | 14.132 M 0.30 % | 14.090 M -1.11 % | 14.248 M 9.38 % | 13.026 M -5.65 % | 13.806 M -34.80 % | 21.177 M 1.76 % | 20.811 M -81.80 % | 114.359 M 2.55 % | 111.515 M 4.45 % | 106.759 M |
Actifs totaux | 2.055 B -1.15 % | 2.079 B 0.70 % | 2.065 B 12.59 % | 1.834 B -9.86 % | 2.035 B 5.40 % | 1.931 B -9.46 % | 2.132 B -0.96 % | 2.153 B -2.56 % | 2.210 B 35.15 % | 1.635 B 9.66 % | 1.491 B 2.99 % | 1.448 B 5.75 % | 1.369 B 7.77 % | 1.270 B 2.60 % | 1.238 B 1.77 % | 1.216 B 18.29 % | 1.028 B 0.22 % | 1.026 B 9.75 % | 934.945 M 17.82 % | 793.558 M -0.87 % | 800.560 M -0.57 % | 805.147 M 5.06 % | 766.392 M 4.02 % | 736.804 M 47.24 % | 500.417 M 6.81 % | 468.526 M 7.04 % | 437.692 M 10.39 % | 396.510 M -5.55 % | 419.802 M -3.71 % | 435.965 M 5.18 % | 414.512 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | 17.209 M 5 664.09 % | 298.554 K 100.77 % | -38.876 M -525.77 % | 9.131 M 149.91 % | -18.295 M 53.77 % | -39.579 M -263.12 % | 24.263 M 59.81 % | 15.183 M 155.39 % | 5.945 M 1 697.31 % | 330.763 K -97.50 % | 13.211 M 159.98 % | -22.026 M -833.24 % | 3.004 M -32.08 % | 4.423 M -72.04 % | 15.817 M 359.12 % | -6.104 M 50.54 % | -12.341 M -280.32 % | -3.245 M 49.58 % | -6.436 M -206.08 % | 6.067 M 166.65 % | -9.103 M -201.20 % | 8.995 M 779.46 % | -1.324 M 88.97 % | -12.007 M -560.06 % | -1.819 M -3 399.92 % | 55.123 K 108.42 % | -654.881 K |
Comptes débiteurs | -11.847 M -138.34 % | 30.898 M 143.49 % | -71.044 M -1 055.97 % | 7.432 M 90.84 % | 3.894 M -88.79 % | 34.743 M 158.50 % | -59.389 M -123.93 % | 248.174 M 198.83 % | -251.121 M -5 423.43 % | -4.546 M -140.77 % | 11.150 M 148.08 % | -23.190 M -3 415.80 % | 699.386 K -84.86 % | 4.620 M -70.98 % | 15.919 M 356.74 % | -6.201 M 6.16 % | -6.607 M -98.25 % | -3.333 M 48.93 % | -6.526 M -209.55 % | 5.957 M 167.28 % | -8.855 M -199.33 % | 8.914 M 819.60 % | -1.239 M 89.98 % | -12.368 M -605.86 % | -1.752 M -3 278.60 % | 55.123 K 115.83 % | -348.301 K |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 26.384 M 197.62 % | -27.027 M -207.65 % | 25.107 M 249.54 % | 7.183 M 126.64 % | -26.966 M 64.67 % | -76.321 M -192.76 % | 82.276 M 841.35 % | 8.740 M 154.48 % | 3.435 M -62.38 % | 9.129 M 1 796.44 % | -538.136 K 66.86 % | -1.624 M -171.73 % | 2.264 M | 0.000 | 0.000 | 0.000 100.00 % | -5.555 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 2.672 M 174.81 % | -3.572 M -150.59 % | 7.061 M 228.77 % | -5.483 M -214.80 % | 4.776 M 138.97 % | 1.999 M 45.28 % | 1.376 M 100.57 % | -241.731 M -195.31 % | 253.632 M 6 065.11 % | -4.252 M -263.63 % | 2.599 M -6.78 % | 2.788 M 6 686.91 % | 41.072 K 120.86 % | -196.936 K -92.78 % | -102.154 K -205.95 % | 96.413 K 153.94 % | -178.725 K -303.50 % | 87.826 K -2.37 % | 89.962 K -18.29 % | 110.104 K 144.40 % | -247.998 K -406.23 % | 80.984 K 195.16 % | -85.102 K -123.57 % | 361.098 K 639.94 % | -66.878 K | 0.000 | 0.000 |
Autres éléments non monétaires | 64.857 M 224.91 % | -51.924 M 69.30 % | -169.108 M -195.18 % | 177.664 M 256.89 % | -113.244 M -141.98 % | 269.752 M 23.83 % | 217.833 M 180.19 % | -271.644 M -289.24 % | 143.543 M 253.58 % | -93.464 M -164.49 % | 144.929 M 17 655.62 % | -825.541 K 99.46 % | -153.892 M -275.55 % | -40.978 M -8.40 % | -37.803 M 62.66 % | -101.242 M -37.21 % | -73.786 M 34.00 % | -111.789 M -8.48 % | -103.054 M -10 100.76 % | -1.010 M -969.45 % | -94.466 K 99.74 % | -35.775 M 8.38 % | -39.045 M -373.09 % | 14.297 M 154.57 % | -26.202 M -52.02 % | -17.236 M 68.97 % | -55.537 M |
Trésorerie nette provenant des activités d'exploitation | 45.165 M 351.48 % | 10.004 M 192.39 % | -10.828 M -134.97 % | 30.967 M 264.00 % | 8.507 M 246.40 % | -5.811 M -109.55 % | 60.869 M 40.46 % | 43.335 M 40.47 % | 30.850 M -3.99 % | 32.131 M -20.76 % | 40.548 M 986.51 % | 3.732 M 107.28 % | -51.239 M -41.08 % | -36.319 M -87.09 % | -19.413 M 76.71 % | -83.342 M -14.83 % | -72.578 M 28.77 % | -101.896 M -38.21 % | -73.724 M -434.49 % | 22.041 M 24.94 % | 17.641 M -27.19 % | 24.230 M 11.84 % | 21.664 M 185.79 % | -25.254 M -261.87 % | -6.979 M -571.41 % | -1.039 M -118.09 % | 5.745 M |
Investissements dans les immobilisations corporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Achats d'investissements | -229.742 M -12.68 % | -203.889 M 29.10 % | -287.573 M -20.27 % | -239.110 M 21.82 % | -305.836 M 31.70 % | -447.809 M -11.56 % | -401.413 M -1.68 % | -394.774 M -214.85 % | -125.385 M -3.45 % | -121.208 M 61.35 % | -313.621 M -249.13 % | -89.830 M 49.08 % | -176.407 M | 0.000 | 0.000 | 0.000 100.00 % | -282.934 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Ventes échéances des investissements | 195.554 M -5.02 % | 205.896 M -34.23 % | 313.033 M 23.48 % | 253.506 M -23.17 % | 329.948 M -14.80 % | 387.273 M 57.66 % | 245.641 M 379.94 % | 51.182 M -5.33 % | 54.065 M -30.08 % | 77.321 M -6.14 % | 82.381 M 5.74 % | 77.909 M -38.83 % | 127.357 M | 0.000 | 0.000 | 0.000 -100.00 % | 100.739 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités d'investissement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette utilisée pour les activités d'investissement | -34.189 M -1 803.21 % | 2.007 M -92.12 % | 25.460 M 76.85 % | 14.396 M -40.29 % | 24.112 M 139.83 % | -60.536 M 61.14 % | -155.772 M 54.66 % | -343.592 M -381.76 % | -71.319 M -62.51 % | -43.887 M 81.02 % | -231.240 M -1 839.75 % | -11.921 M 75.70 % | -49.050 M | 0.000 | 0.000 | 0.000 100.00 % | -182.194 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Remboursement de dette | 1.072 M -89.57 % | 10.274 M -66.20 % | 30.400 M 285.02 % | -16.431 M -18.73 % | -13.839 M | 0.000 -100.00 % | 65.428 M 139.36 % | 27.335 M -83.95 % | 170.312 M 10 544.50 % | 1.600 M -96.74 % | 49.089 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -209.241 K |
Actions ordinaires émises | 25.337 M 101.21 % | 12.593 M 1 746 647.02 % | -721.000 | 0.000 -100.00 % | 9.591 M -95.06 % | 194.301 M 184.90 % | 68.199 M -53.61 % | 147.015 M 170.84 % | 54.281 M 16.42 % | 46.623 M -68.89 % | 149.879 M 117.36 % | 68.954 M 12 182.58 % | 561.398 K | 0.000 | 0.000 | 0.000 -100.00 % | 75.369 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.434 M |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 100.00 % | -541.000 -100.03 % | 2.124 M 103.88 % | -54.675 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividendes versés | -43.443 M -10.37 % | -39.362 M -36.90 % | -28.752 M 4.79 % | -30.199 M 7.32 % | -32.583 M 15.40 % | -38.515 M -2.04 % | -37.744 M -8.92 % | -34.653 M -12.36 % | -30.842 M -4.03 % | -29.646 M -13.31 % | -26.164 M -14.56 % | -22.838 M -4.56 % | -21.843 M 4.38 % | -22.843 M 8.02 % | -24.835 M -106.83 % | -12.007 M 66.30 % | -35.628 M | 0.000 100.00 % | -22.994 M -1.04 % | -22.757 M 2.23 % | -23.275 M -2.36 % | -22.739 M -0.89 % | -22.538 M -39.73 % | -16.130 M -22.54 % | -13.163 M -114.34 % | -6.141 M 67.24 % | -18.745 M |
Autres activités de financement | 0.000 | 0.000 | 0.000 100.00 % | -540.000 -100.01 % | 9.591 M -89.35 % | 90.092 M 668 984.92 % | 13.465 K 100.02 % | -87.251 M 9.94 % | -96.884 M -551.48 % | -14.871 M -6 318.12 % | 239.161 K -99.03 % | 24.627 M -63.78 % | 68.000 M 17.54 % | 57.853 M 34.17 % | 43.118 M -49.32 % | 85.071 M -29.65 % | 120.923 M 45.21 % | 83.277 M -27.80 % | 115.337 M 16 013.76 % | 715.766 K -81.42 % | 3.851 M 4 856.57 % | 77.702 K -59.87 % | 193.636 K -99.51 % | 39.380 M 72.60 % | 22.816 M 236.10 % | 6.788 M 153.84 % | -12.608 M |
Trésorerie nette utilisée provenant des activités de financement | -17.033 M -3.26 % | -16.495 M -1 100.98 % | 1.648 M 103.53 % | -46.631 M -26.61 % | -36.832 M -152.00 % | 70.835 M -26.13 % | 95.896 M -31.28 % | 139.544 M -27.97 % | 193.734 M 945.58 % | 18.529 M -89.29 % | 173.043 M 555.07 % | 26.416 M 22.70 % | 21.530 M -38.50 % | 35.010 M 91.48 % | 18.283 M -74.98 % | 73.064 M -14.34 % | 85.295 M 2.42 % | 83.277 M -9.82 % | 92.343 M 518.97 % | -22.041 M -13.47 % | -19.424 M 14.29 % | -22.661 M -1.42 % | -22.344 M -196.10 % | 23.250 M 140.88 % | 9.652 M 1 391.65 % | 647.090 K 112.62 % | -5.128 M |
Effet des changements du Forex sur les liquidités | 8.660 M 13.65 % | 7.620 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.971 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation nette de la trésorerie | 2.603 M -17.00 % | 3.136 M -80.74 % | 16.280 M 1 383.84 % | -1.268 M 69.90 % | -4.212 M -193.86 % | 4.488 M 352.16 % | 992.528 K 100.62 % | -160.712 M -204.86 % | 153.265 M 2 162.92 % | 6.773 M 2 772.79 % | 235.760 K -31.05 % | 341.928 K -22.09 % | 438.878 K 133.52 % | -1.309 M -15.96 % | -1.129 M 89.02 % | -10.279 M 94.28 % | -179.756 M -865.44 % | -18.619 M -200.00 % | 18.619 M 930 957 100.00 % | 2.000 100.00 % | -1.783 M -213.69 % | 1.568 M 330.71 % | -679.810 K 66.06 % | -2.003 M -174.92 % | 2.674 M 781.54 % | -392.302 K | 0.000 |
Trésorerie au début de la période | 3.136 M | 0.000 | 0.000 -100.00 % | 1.268 M -76.86 % | 5.480 M 452.16 % | 992.528 K | 0.000 -100.00 % | 160.712 M 2 057.93 % | 7.448 M 1 003.92 % | 674.640 K 53.72 % | 438.880 K 352.69 % | 96.950 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 182.194 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie à la fin de la période | 5.739 M 83.00 % | 3.136 M -80.74 % | 16.280 M | 0.000 -100.00 % | 1.268 M -76.86 % | 5.480 M 452.16 % | 992.528 K | 0.000 -100.00 % | 160.712 M 2 057.93 % | 7.448 M 1 003.92 % | 674.640 K 53.72 % | 438.878 K 0.00 % | 438.878 K 133.52 % | -1.309 M -15.96 % | -1.129 M 89.02 % | -10.279 M -521.53 % | 2.438 M 113.10 % | -18.619 M -200.00 % | 18.619 M 930 957 100.00 % | 2.000 100.00 % | -1.783 M -213.69 % | 1.568 M 330.71 % | -679.810 K 66.06 % | -2.003 M -174.92 % | 2.674 M 781.54 % | -392.302 K | 0.000 |
Trésorerie d'exploitation | 45.165 M 351.48 % | 10.004 M 192.39 % | -10.828 M -134.97 % | 30.967 M 264.00 % | 8.507 M 246.40 % | -5.811 M -109.55 % | 60.869 M 40.46 % | 43.335 M 40.47 % | 30.850 M -3.99 % | 32.131 M -20.76 % | 40.548 M 986.51 % | 3.732 M 107.28 % | -51.239 M -41.08 % | -36.319 M -87.09 % | -19.413 M 76.71 % | -83.342 M -14.83 % | -72.578 M 28.77 % | -101.896 M -38.21 % | -73.724 M -434.49 % | 22.041 M 24.94 % | 17.641 M -27.19 % | 24.230 M 11.84 % | 21.664 M 185.79 % | -25.254 M -261.87 % | -6.979 M -571.41 % | -1.039 M -118.09 % | 5.745 M |
Dépenses en capital | 0.000 100.00 % | -3.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash-flow disponible | 45.165 M 351.48 % | 10.004 M 192.39 % | -10.828 M -134.97 % | 30.967 M 264.00 % | 8.507 M 246.40 % | -5.811 M -109.55 % | 60.869 M 40.46 % | 43.335 M 40.47 % | 30.850 M -3.99 % | 32.131 M -20.76 % | 40.548 M 986.51 % | 3.732 M 107.28 % | -51.239 M -41.08 % | -36.319 M -87.09 % | -19.413 M 76.71 % | -83.342 M -14.83 % | -72.578 M 28.77 % | -101.896 M -38.21 % | -73.724 M -434.49 % | 22.041 M 24.94 % | 17.641 M -27.19 % | 24.230 M 11.84 % | 21.664 M 185.79 % | -25.254 M -261.87 % | -6.979 M -571.41 % | -1.039 M -118.09 % | 5.745 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |