
Pharol, SGPS S.A. PHRZF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 555.542 K | 0.000 | 0.000 -100.00 % | 6.727 M -99.77 % | 2.911 B -55.88 % | 6.599 B 7.35 % | 6.147 B 64.26 % | 3.742 B -44.84 % | 6.785 B 0.75 % | 6.734 B 9.36 % | 6.158 B 6.81 % | 5.765 B -0.93 % | 5.820 B -3.30 % | 6.018 B 4.38 % | 5.766 B 3.38 % | 5.578 B -2.77 % | 5.737 B 11.52 % | 5.144 B 59.71 % | 3.221 B 9.66 % | 2.937 B 10.05 % | 2.669 B 7.82 % | 2.475 B 10.56 % | 2.239 B 47.34 % | 1.520 B |
Bénéfice net | 24.225 M 2 605.17 % | -967.000 K 61.47 % | -2.510 M -6.31 % | -2.361 M 83.51 % | -14.316 M -169.01 % | 20.744 M 467.28 % | -5.648 M 99.30 % | -806.497 M -1 203.70 % | -61.862 M 91.08 % | -693.892 M -129.17 % | -302.790 M -191.48 % | 330.981 M 46.58 % | 225.804 M -32.37 % | 333.894 M -94.11 % | 5.672 B 728.38 % | 684.734 M 18.86 % | 576.100 M -22.47 % | 743.029 M -14.28 % | 866.759 M 32.64 % | 653.488 M 4.94 % | 622.739 M 159.67 % | 239.816 M -38.63 % | 390.739 M 26.89 % | 307.926 M -42.99 % | 540.143 M 9.12 % | 495.007 M 12.01 % | 441.934 M 27.66 % | 346.181 M 21.68 % | 284.509 M 50.43 % | 189.128 M 26.74 % | 149.229 M |
Bénéfice avant impôt | 25.476 M 2 801.59 % | -943.000 K 61.91 % | -2.476 M -6.22 % | -2.331 M 83.68 % | -14.286 M -142.77 % | 33.399 M 283.98 % | -18.154 M 97.75 % | -806.467 M -1 204.12 % | -61.840 M 91.09 % | -693.833 M 12.75 % | -795.231 M -849.56 % | 106.093 M 570.90 % | -22.530 M -104.45 % | 506.622 M 52.52 % | 332.166 M -62.79 % | 892.614 M -4.49 % | 934.600 M -9.63 % | 1.034 B 20.44 % | 858.631 M 0.35 % | 855.671 M -5.81 % | 908.460 M 30.50 % | 696.130 M 6.61 % | 652.999 M 35.25 % | 482.825 M -36.17 % | 756.391 M 2.62 % | 737.094 M 6.10 % | 694.747 M 19.11 % | 583.272 M 8.28 % | 538.646 M 31.50 % | 409.609 M -2.73 % | 421.104 M |
Ratio bénéfice avant impôt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1 451.68 | 0.00 | 0.00 100.00 % | -118.21 -324 482.33 % | 0.04 1 167.38 % | 0.00 -104.14 % | 0.08 -7.14 % | 0.09 -32.53 % | 0.13 -5.20 % | 0.14 -17.36 % | 0.17 12.76 % | 0.15 1.29 % | 0.15 -2.59 % | 0.15 25.03 % | 0.12 3.12 % | 0.12 39.10 % | 0.08 -42.76 % | 0.15 -35.75 % | 0.23 -3.25 % | 0.24 8.24 % | 0.22 0.43 % | 0.22 18.95 % | 0.18 -33.98 % | 0.28 |
EBITDA | 23.716 M 1 128.00 % | -2.307 M -7.97 % | -2.137 M 11.29 % | -2.409 M 19.63 % | -2.997 M 29.28 % | -4.238 M 20.62 % | -5.339 M -10.65 % | -4.825 M -110.16 % | 47.475 M 393.62 % | -16.169 M 39.11 % | -26.553 M -124.44 % | 108.632 M 752.13 % | -16.658 M -101.01 % | 1.656 B 20.46 % | 1.375 B -25.15 % | 1.837 B -28.92 % | 2.585 B 26.57 % | 2.042 B -3.12 % | 2.108 B 7.32 % | 1.964 B -7.01 % | 2.112 B -11.03 % | 2.374 B 6.57 % | 2.228 B 4.70 % | 2.128 B -3.72 % | 2.210 B 47.00 % | 1.503 B 28.48 % | 1.170 B 9.69 % | 1.067 B 1.44 % | 1.052 B 2.64 % | 1.025 B 43.60 % | 713.528 M |
Ratio de revenu net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1 451.73 | 0.00 | 0.00 100.00 % | -45.01 -39 690.33 % | 0.11 232.25 % | 0.03 -37.00 % | 0.05 -96.42 % | 1.52 1 401.85 % | 0.10 17.97 % | 0.09 -29.10 % | 0.12 -19.74 % | 0.15 33.88 % | 0.11 8.52 % | 0.10 148.78 % | 0.04 -40.63 % | 0.07 30.51 % | 0.05 -48.88 % | 0.11 -31.68 % | 0.15 2.14 % | 0.15 16.00 % | 0.13 12.85 % | 0.11 36.07 % | 0.08 -13.98 % | 0.10 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -8.69 | 0.00 | 0.00 100.00 % | -3.95 -10 678.07 % | 0.04 1 578.18 % | 0.00 -100.94 % | 0.27 -26.66 % | 0.37 35.70 % | 0.27 -29.45 % | 0.38 15.74 % | 0.33 -9.30 % | 0.37 8.33 % | 0.34 -3.84 % | 0.35 -14.76 % | 0.41 3.09 % | 0.40 7.69 % | 0.37 -13.67 % | 0.43 -7.96 % | 0.47 17.16 % | 0.40 -0.32 % | 0.40 -5.92 % | 0.42 -7.16 % | 0.46 -2.54 % | 0.47 |
Taux de profit brut | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.86 2.33 % | 0.84 0.95 % | 0.83 3.31 % | 0.81 0.26 % | 0.81 118.43 % | 0.37 -19.99 % | 0.46 -28.19 % | 0.64 -19.69 % | 0.80 21.07 % | 0.66 -18.46 % | 0.81 5.25 % | 0.77 -2.76 % | 0.79 3.43 % | 0.76 0.93 % | 0.76 -11.03 % | 0.85 4.03 % | 0.82 -0.49 % | 0.82 -1.33 % | 0.83 -8.49 % | 0.91 24.29 % | 0.73 |
Moyenne pondérée des actions en circulation diluée | 821.756 M 0.00 % | 821.756 M 0.00 % | 821.757 M 0.00 % | 821.757 M -1.48 % | 834.066 M -1.46 % | 846.441 M -2.22 % | 865.648 M 0.00 % | 865.648 M -0.59 % | 870.760 M -0.58 % | 875.873 M -2.42 % | 897.587 M 2.48 % | 875.873 M -2.30 % | 896.513 M -4.52 % | 938.995 M 0.32 % | 936.006 M -0.48 % | 940.500 M -3.22 % | 971.800 M -12.87 % | 1.115 B -6.14 % | 1.188 B 1.42 % | 1.172 B -1.89 % | 1.194 B -6.56 % | 1.278 B -3.22 % | 1.321 B 5.30 % | 1.254 B 1.52 % | 1.235 B 16.13 % | 1.064 B 8.63 % | 979.403 M 0.82 % | 971.429 M -0.53 % | 976.558 M 2.61 % | 951.727 M 428.53 % | 180.072 M |
Moyenne pondérée des actions en circulation | 821.762 M 0.00 % | 821.757 M 0.00 % | 821.757 M 0.00 % | 821.757 M -1.48 % | 834.066 M -1.46 % | 846.441 M -2.22 % | 865.648 M 0.00 % | 865.648 M -0.59 % | 870.760 M -0.58 % | 875.873 M 0.82 % | 868.760 M -0.81 % | 875.873 M -2.30 % | 896.512 M 3.74 % | 864.162 M -1.34 % | 875.873 M 0.00 % | 875.900 M -3.44 % | 907.100 M -13.67 % | 1.051 B -5.53 % | 1.112 B -3.39 % | 1.151 B -1.76 % | 1.172 B -7.02 % | 1.260 B -0.01 % | 1.260 B 0.49 % | 1.254 B 1.52 % | 1.235 B 16.13 % | 1.064 B 8.63 % | 979.403 M 0.82 % | 971.429 M -0.53 % | 976.558 M 2.61 % | 951.727 M 428.53 % | 180.072 M |
Bénéfice par action diluée | 0.03 2 558.33 % | 0.00 61.29 % | 0.00 -6.90 % | 0.00 83.14 % | -0.02 -170.20 % | 0.02 476.92 % | -0.01 99.30 % | -0.93 -1 228.57 % | -0.07 91.14 % | -0.79 -125.71 % | -0.35 -192.11 % | 0.38 46.15 % | 0.26 -33.33 % | 0.39 -93.56 % | 6.06 697.37 % | 0.76 20.63 % | 0.63 -5.97 % | 0.67 -8.22 % | 0.73 30.36 % | 0.56 7.69 % | 0.52 173.68 % | 0.19 -38.71 % | 0.31 24.00 % | 0.25 -43.18 % | 0.44 -6.38 % | 0.47 4.44 % | 0.45 25.00 % | 0.36 24.14 % | 0.29 45.00 % | 0.20 -75.90 % | 0.83 |
Bénéfice par action | 0.03 2 558.33 % | 0.00 61.29 % | 0.00 -6.90 % | 0.00 83.14 % | -0.02 -170.20 % | 0.02 476.92 % | -0.01 99.30 % | -0.93 -1 228.57 % | -0.07 91.14 % | -0.79 -125.71 % | -0.35 -192.11 % | 0.38 46.15 % | 0.26 -33.33 % | 0.39 -93.98 % | 6.48 730.77 % | 0.78 21.88 % | 0.64 -9.86 % | 0.71 -8.97 % | 0.78 36.84 % | 0.57 7.55 % | 0.53 178.95 % | 0.19 -38.71 % | 0.31 24.00 % | 0.25 -43.18 % | 0.44 -6.38 % | 0.47 4.44 % | 0.45 25.00 % | 0.36 24.14 % | 0.29 45.00 % | 0.20 -75.90 % | 0.83 |
Bénéfice brut | -991.000 K -16.73 % | -849.000 K 9.54 % | -938.542 K 29.74 % | -1.336 M 7.99 % | -1.452 M -91.53 % | -758.000 K -22.85 % | -617.000 K | 0.000 100.00 % | -766.000 K 41.21 % | -1.303 M -122.47 % | 5.799 M -99.76 % | 2.452 B -55.46 % | 5.506 B 10.91 % | 4.965 B 64.68 % | 3.015 B 20.48 % | 2.502 B -19.39 % | 3.104 B -21.47 % | 3.953 B -14.21 % | 4.608 B 19.95 % | 3.842 B -21.15 % | 4.872 B 9.85 % | 4.435 B 0.53 % | 4.412 B 0.57 % | 4.387 B 12.56 % | 3.898 B 42.09 % | 2.743 B 14.08 % | 2.405 B 9.50 % | 2.196 B 6.39 % | 2.064 B 1.17 % | 2.040 B 83.12 % | 1.114 B |
Charge d'impôt sur le bénéfice | 1.251 M 4 980.62 % | 24.623 K -27.23 % | 33.835 K 12.72 % | 30.018 K -0.42 % | 30.145 K -99.76 % | 12.655 M 201.20 % | -12.505 M -41 514.14 % | 30.195 K 40.12 % | 21.550 K -63.53 % | 59.096 K 100.17 % | -35.336 M -708.05 % | -4.373 M 66.76 % | -13.155 M -112.16 % | 108.197 M 39.56 % | 77.526 M -66.76 % | 233.200 M -0.04 % | 233.300 M -4.25 % | 243.661 M 3 069.78 % | 7.687 M -98.00 % | 384.051 M 83.03 % | 209.830 M -44.38 % | 377.227 M 12.00 % | 336.821 M 92.58 % | 174.900 M -32.35 % | 258.519 M 6.79 % | 242.087 M -4.24 % | 252.814 M 6.63 % | 237.091 M -6.71 % | 254.138 M 15.27 % | 220.481 M 59.51 % | 138.220 M |
Coût des revenus | 991.030 K 16.71 % | 849.109 K -9.53 % | 938.542 K -29.75 % | 1.336 M -7.97 % | 1.452 M 91.55 % | 757.925 K 22.89 % | 616.751 K 11.02 % | 555.542 K -27.49 % | 766.166 K -41.20 % | 1.303 M 40.41 % | 927.981 K -99.84 % | 593.597 M -45.66 % | 1.092 B -7.59 % | 1.182 B 62.51 % | 727.453 M -83.01 % | 4.282 B 17.97 % | 3.630 B 64.63 % | 2.205 B 13.72 % | 1.939 B -27.63 % | 2.679 B 62.34 % | 1.650 B 24.02 % | 1.331 B 14.18 % | 1.166 B -13.63 % | 1.349 B 8.26 % | 1.246 B 160.82 % | 477.914 M -10.28 % | 532.657 M 12.57 % | 473.181 M 15.02 % | 411.377 M 106.77 % | 198.955 M -50.95 % | 405.610 M |
Dépenses générales et administratives | 0.000 -100.00 % | 274.495 K -66.73 % | 825.003 K 16.61 % | 707.505 K -36.49 % | 1.114 M -28.31 % | 1.554 M -42.91 % | 2.722 M 27.26 % | 2.139 M -40.96 % | 3.623 M -55.05 % | 8.060 M -67.69 % | 24.944 M | 0.000 -100.00 % | 260.954 M -76.61 % | 1.115 B 745.33 % | 131.953 M 47.27 % | 89.600 M -95.26 % | 1.891 B | 0.000 -100.00 % | 1.971 B | 0.000 -100.00 % | 1.917 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente et de marketing | 0.000 -100.00 % | 954.297 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 124.446 M 50.55 % | 82.661 M 1.93 % | 81.097 M | 0.000 -100.00 % | 176.292 M | 0.000 -100.00 % | 155.401 M | 0.000 -100.00 % | 159.690 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | -25.931 M -9 739.60 % | 269.000 K -36.41 % | 422.997 K 76.49 % | 239.674 K -6.38 % | 256.000 K -66.23 % | 758.000 K 106.52 % | -11.624 M -510.60 % | 2.831 M 27 573.51 % | 10.230 K -95.81 % | 244.004 K -75.09 % | 979.372 K -99.96 % | 2.315 B -56.50 % | 5.322 B 118.02 % | 2.441 B 2.23 % | 2.388 B 96.19 % | 1.217 B -24.56 % | 1.613 B 2.10 % | 1.580 B 26.84 % | 1.246 B 23.70 % | 1.007 B 16.06 % | 867.803 M -9.55 % | 959.456 M -3.53 % | 994.600 M -0.51 % | 999.655 M -6.12 % | 1.065 B -32.81 % | 1.585 B 138.23 % | 665.245 M -39.22 % | 1.094 B 88.09 % | 581.873 M 8.71 % | 535.252 M 23.73 % | 432.602 M |
Dépenses de fonctionnement | -24.693 M -1 748.37 % | 1.498 M 20.03 % | 1.248 M 31.76 % | 947.179 K -30.86 % | 1.370 M -40.74 % | 2.312 M -30.76 % | 3.339 M -31.91 % | 4.904 M 11.73 % | 4.389 M -53.12 % | 9.363 M -64.87 % | 26.654 M -98.85 % | 2.318 B -56.46 % | 5.323 B 93.53 % | 2.751 B 5.53 % | 2.607 B 101.16 % | 1.296 B -32.85 % | 1.930 B -36.44 % | 3.036 B 11.15 % | 2.731 B 13.48 % | 2.407 B -18.27 % | 2.945 B -5.72 % | 3.124 B -0.72 % | 3.146 B -2.21 % | 3.217 B 8.65 % | 2.961 B 7.96 % | 2.743 B 48.45 % | 1.848 B -15.85 % | 2.196 B 39.65 % | 1.572 B 2.69 % | 1.531 B 83.81 % | 833.074 M |
Coût et dépenses | -23.701 M -1 109.86 % | 2.347 M 7.33 % | 2.187 M -4.22 % | 2.283 M -19.09 % | 2.822 M -35.12 % | 4.349 M -12.14 % | 4.950 M 0.94 % | 4.904 M -30.84 % | 7.091 M -56.43 % | 16.275 M -49.18 % | 32.026 M -98.79 % | 2.643 B -59.95 % | 6.599 B 95.25 % | 3.380 B 1.37 % | 3.334 B -42.61 % | 5.810 B 4.50 % | 5.560 B 6.08 % | 5.241 B 12.22 % | 4.670 B -5.57 % | 4.946 B 6.34 % | 4.651 B 4.41 % | 4.455 B 3.31 % | 4.312 B -5.58 % | 4.567 B 8.53 % | 4.208 B 78.70 % | 2.355 B -1.08 % | 2.380 B 10.17 % | 2.161 B 8.91 % | 1.984 B 14.65 % | 1.730 B 39.68 % | 1.239 B |
Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 1.238 M 0.73 % | 1.229 M 48.97 % | 825.003 K 16.61 % | 707.505 K -36.49 % | 1.114 M -28.31 % | 1.554 M -42.91 % | 2.722 M 27.26 % | 2.139 M -40.96 % | 3.623 M -55.05 % | 8.060 M -67.69 % | 24.944 M | 0.000 -100.00 % | 1.237 M -99.60 % | 309.468 M 45.26 % | 213.050 M 137.78 % | 89.600 M -95.67 % | 2.068 B 42.03 % | 1.456 B -31.53 % | 2.126 B 104.09 % | 1.042 B -49.85 % | 2.077 B -4.03 % | 2.164 B 0.59 % | 2.152 B -2.97 % | 2.218 B 16.94 % | 1.896 B 63.74 % | 1.158 B -2.06 % | 1.182 B 7.36 % | 1.101 B 11.19 % | 990.518 M -0.55 % | 996.023 M 148.71 % | 400.472 M |
Revenu d'intérêts | 0.000 -100.00 % | 178.933 K 9 204.89 % | 1.923 K | 0.000 -100.00 % | 1.246 K -88.51 % | 10.840 K -49.40 % | 21.424 K -46.06 % | 39.719 K -76.96 % | 172.370 K -65.56 % | 500.471 K -95.90 % | 12.198 M -41.49 % | 20.846 M 36.90 % | 15.227 M -93.85 % | 247.463 M 149.69 % | 99.108 M 5.33 % | 94.094 M -19.30 % | 116.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais d'intérêts | 0.000 -100.00 % | 16.370 K -52.42 % | 34.407 K -40.75 % | 58.068 K 167.11 % | 21.739 K -49.70 % | 43.217 K 101.72 % | 21.424 K -46.06 % | 39.719 K | 0.000 | 0.000 -100.00 % | 525.466 K -77.16 % | 2.301 M -58.86 % | 5.593 M -98.48 % | 368.952 M 29.84 % | 284.153 M -28.31 % | 396.374 M 1.90 % | 388.972 M 24.76 % | 311.764 M 37.19 % | 227.246 M -11.73 % | 257.442 M 27.00 % | 202.708 M -60.46 % | 512.722 M 13.22 % | 452.860 M -10.18 % | 504.210 M -18.66 % | 619.892 M | 0.000 -100.00 % | 254.690 M | 0.000 -100.00 % | 137.072 M -19.89 % | 171.112 M 6.19 % | 161.135 M |
Dépréciation et amortissement | 14.653 K -63.67 % | 40.338 K -19.29 % | 49.982 K -40.30 % | 83.724 K -18.32 % | 102.504 K -8.05 % | 111.476 K 66.92 % | 66.786 K -15.99 % | 79.495 K -4.95 % | 83.638 K -21.03 % | 105.914 K 4.80 % | 101.060 K -99.99 % | 726.300 M -47.77 % | 1.391 B 78.14 % | 780.643 M 2.91 % | 758.568 M -47.24 % | 1.438 B 13.37 % | 1.268 B 12.75 % | 1.125 B -0.52 % | 1.131 B 6.79 % | 1.059 B 13.33 % | 934.246 M -12.09 % | 1.063 B 10.47 % | 962.044 M 0.44 % | 957.874 M -6.19 % | 1.021 B 60.24 % | 637.218 M 3.88 % | 613.404 M 9.86 % | 558.363 M -0.31 % | 560.099 M 8.57 % | 515.910 M 19.26 % | 432.602 M |
Résultat d'exploitation | 23.701 M 1 109.84 % | -2.347 M -7.32 % | -2.187 M 4.20 % | -2.283 M 19.10 % | -2.822 M 27.34 % | -3.884 M 21.54 % | -4.950 M -8.77 % | -4.551 M 29.35 % | -6.442 M 60.42 % | -16.275 M 49.18 % | -32.026 M -111.42 % | -15.148 M -101.85 % | 819.800 M 55.14 % | 528.441 M 27.72 % | 413.756 M -57.55 % | 974.700 M -17.01 % | 1.175 B 28.06 % | 917.155 M -16.24 % | 1.095 B -23.69 % | 1.435 B 4.92 % | 1.368 B 4.28 % | 1.311 B 3.62 % | 1.266 B 8.19 % | 1.170 B 24.94 % | 936.332 M 8.10 % | 866.187 M 55.57 % | 556.787 M 9.51 % | 508.454 M 3.44 % | 491.563 M -3.38 % | 508.735 M 81.09 % | 280.926 M |
Ratio de résultat d'exploitation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -8.19 | 0.00 | 0.00 100.00 % | -4.76 -91 395.14 % | -0.01 -104.19 % | 0.12 44.51 % | 0.09 -22.24 % | 0.11 -23.04 % | 0.14 -17.63 % | 0.17 17.10 % | 0.15 -21.58 % | 0.19 -22.97 % | 0.25 8.51 % | 0.23 -0.09 % | 0.23 0.23 % | 0.23 11.28 % | 0.20 12.03 % | 0.18 -32.32 % | 0.27 41.87 % | 0.19 -0.49 % | 0.19 -4.07 % | 0.20 -12.60 % | 0.23 22.91 % | 0.18 |
Total autres revenus dépenses net | 1.774 M 26.26 % | 1.405 M 584.48 % | -290.000 K -503.51 % | -48.052 K 99.58 % | -11.464 M -130.75 % | 37.283 M 382.38 % | -13.203 M 98.36 % | -804.393 M -1 101.11 % | -66.971 M 90.12 % | -677.558 M 11.84 % | -768.577 M -721.82 % | 123.602 M 135.66 % | -346.600 M -1 488.52 % | -21.819 M 73.26 % | -81.590 M 0.60 % | -82.086 M 66.81 % | -247.298 M -311.40 % | 116.983 M 149.50 % | -236.318 M 59.20 % | -579.238 M -26.16 % | -459.118 M 25.38 % | -615.304 M -0.43 % | -612.664 M 10.82 % | -686.988 M -281.79 % | -179.941 M -39.39 % | -129.093 M -193.57 % | 137.960 M -45.92 % | 255.091 M 441.79 % | 47.083 M 147.50 % | -99.127 M -170.72 % | 140.178 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | -15.954 M 6.96 % | -17.147 M 17.89 % | -20.884 M -17.84 % | -17.722 M 13.72 % | -20.540 M -16.14 % | -17.685 M 53.45 % | -37.991 M -51.38 % | -25.097 M 12.93 % | -28.825 M 55.48 % | -64.742 M 40.82 % | -109.408 M -102.28 % | 4.798 B -37.78 % | 7.711 B 4.90 % | 7.351 B 201.07 % | 2.442 B -55.83 % | 5.528 B -0.78 % | 5.571 B 0.19 % | 5.561 B 5.08 % | 5.292 B -24.04 % | 6.967 B 18.33 % | 5.887 B 7.47 % | 5.478 B -8.01 % | 5.955 B -4.58 % | 6.241 B 62.43 % | 3.842 B 31.96 % | 2.912 B -20.18 % | 3.648 B 287.75 % | 940.817 M -3.76 % | 977.582 M -22.80 % | 1.266 B -10.55 % | 1.416 B |
Investissements totaux | 78.898 M 1.33 % | 77.860 M 470.66 % | 13.644 M -64.62 % | 38.565 M -65.02 % | 110.255 M 76.06 % | 62.625 M 33.55 % | 46.892 M -80.66 % | 242.410 M 7.02 % | 226.505 M -4.36 % | 236.831 M -66.84 % | 714.177 M -75.72 % | 2.942 B 587.82 % | 427.700 M -66.96 % | 1.294 B 241.36 % | 379.198 M -40.84 % | 640.967 M -49.47 % | 1.269 B 8.23 % | 1.172 B -23.65 % | 1.535 B -53.44 % | 3.297 B 120.13 % | 1.498 B -33.97 % | 2.268 B 18.04 % | 1.922 B 147.82 % | 775.374 M 592.89 % | 111.904 M -5.30 % | 118.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette totale | 7.447 K -85.07 % | 49.871 K -30.32 % | 71.573 K -53.29 % | 153.235 K -19.29 % | 189.847 K -27.93 % | 263.427 K 163.55 % | 99.955 K 82.06 % | 54.901 K -50.94 % | 111.917 K -18.39 % | 137.132 K 32.36 % | 103.607 K -100.00 % | 7.371 B -33.58 % | 11.099 B -9.63 % | 12.281 B 70.42 % | 7.206 B 2.28 % | 7.046 B 5.23 % | 6.696 B 7.54 % | 6.227 B 6.61 % | 5.840 B -22.94 % | 7.578 B 19.76 % | 6.328 B 10.31 % | 5.737 B -9.06 % | 6.308 B -6.67 % | 6.759 B 60.84 % | 4.202 B 38.29 % | 3.039 B -38.19 % | 4.917 B 381.15 % | 1.022 B 0.09 % | 1.021 B -20.79 % | 1.289 B -10.73 % | 1.444 B |
Cumul des autres pertes du résultat global | -17.037 M -0.95 % | -16.877 M -117.63 % | 95.730 M -17.07 % | 115.435 M | 0.000 -100.00 % | 155.394 M -17.64 % | 188.673 M -54.49 % | 414.531 M 3.28 % | 401.349 M -10.91 % | 450.509 M -65.44 % | 1.304 B -33.21 % | 1.952 B -25.36 % | 2.615 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.880 M 102.09 % | -473.129 M -255.42 % | 304.427 M 114.60 % | -2.085 B -11.25 % | -1.874 B -8.33 % | -1.730 B -111.58 % | -817.555 M -44.03 % | -567.613 M -450.40 % | 161.988 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | 247.152 M 10.87 % | 222.927 M 99.20 % | 111.912 M -2.19 % | 114.423 M | 0.000 -100.00 % | 131.100 M 18.80 % | 110.356 M -4.87 % | 116.004 M -92.97 % | 1.650 B 537.84 % | 258.694 M -76.73 % | 1.112 B -21.79 % | 1.422 B -31.55 % | 2.077 B -18.79 % | 2.557 B -33.35 % | 3.837 B 163.69 % | 1.455 B 290.02 % | 373.043 M -77.02 % | 1.623 B -35.61 % | 2.521 B 522.58 % | 404.909 M -88.53 % | 3.530 B -3.96 % | 3.676 B 155.70 % | 1.437 B -30.98 % | 2.083 B 15.49 % | 1.803 B 90.53 % | 946.486 M 302.77 % | 234.993 M 164.85 % | 88.727 M -61.82 % | 232.364 M 59.58 % | 145.609 M -57.40 % | 341.841 M |
Actions ordinaires | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M -12.74 % | 30.822 M -92.20 % | 395.099 M -64.97 % | 1.128 B -3.23 % | 1.166 B -6.91 % | 1.252 B -0.09 % | 1.253 B -0.25 % | 1.256 B 4.60 % | 1.201 B 14.87 % | 1.046 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capitaux propres totaux | 92.201 M 35.32 % | 68.137 M -2.28 % | 69.729 M -24.16 % | 91.944 M -44.40 % | 165.373 M 25.71 % | 131.546 M -10.05 % | 146.249 M -44.13 % | 261.750 M 5.30 % | 248.569 M -16.96 % | 299.333 M -74.03 % | 1.153 B -38.26 % | 1.867 B -34.59 % | 2.854 B -23.74 % | 3.743 B -18.80 % | 4.609 B 93.27 % | 2.385 B 98.77 % | 1.200 B -42.46 % | 2.085 B -32.87 % | 3.106 B 20.38 % | 2.580 B -21.42 % | 3.283 B -8.25 % | 3.579 B 0.64 % | 3.556 B -39.70 % | 5.897 B 7.75 % | 5.473 B 92.75 % | 2.839 B 29.11 % | 2.199 B 9.99 % | 1.999 B -5.73 % | 2.121 B 9.15 % | 1.943 B 17.09 % | 1.659 B |
Autres passifs non courants | 75.775 K 0.00 % | 75.775 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 121.279 K 37.64 % | 88.116 K -100.00 % | 2.482 B -71.78 % | 8.796 B 300.42 % | -4.389 B -1 556.15 % | 301.390 M 104.92 % | -6.128 B -1 261.78 % | 527.494 M -75.28 % | 2.133 B -18.54 % | 2.619 B -27.40 % | 3.607 B 439.08 % | 669.150 M -61.96 % | 1.759 B 7.91 % | 1.630 B -35.01 % | 2.508 B 41.63 % | 1.771 B 18.35 % | 1.496 B 32.23 % | 1.132 B 31.98 % | 857.454 M 120.40 % | 389.040 M 9.51 % | 355.249 M -16.88 % | 427.383 M |
Dette à long terme | 7.447 K -85.07 % | 49.871 K -30.32 % | 71.573 K -53.29 % | 153.235 K -19.29 % | 189.847 K -27.93 % | 263.427 K 163.55 % | 99.955 K 92.83 % | 51.836 K -49.91 % | 103.487 K | 0.000 | 0.000 -100.00 % | 5.879 B -1.68 % | 5.979 B 55.84 % | 3.837 B -38.65 % | 6.254 B -4.54 % | 6.552 B 47.52 % | 4.441 B -10.61 % | 4.968 B 11.21 % | 4.468 B -13.50 % | 5.165 B 4.71 % | 4.932 B 8.46 % | 4.548 B -12.79 % | 5.215 B -4.10 % | 5.438 B 93.24 % | 2.814 B 6.12 % | 2.652 B 160.30 % | 1.019 B 7.30 % | 949.363 M 18.79 % | 799.212 M -19.75 % | 995.945 M -27.84 % | 1.380 B |
Total des passifs non courants | 83.222 K -33.76 % | 125.646 K 75.55 % | 71.573 K -53.29 % | 153.235 K -19.28 % | 189.846 K -27.93 % | 263.429 K 163.55 % | 99.955 K 92.83 % | 51.836 K -49.91 % | 103.488 K -14.67 % | 121.279 K 37.64 % | 88.116 K -100.00 % | 8.605 B -42.81 % | 15.046 B 21.44 % | 12.389 B 57.28 % | 7.877 B 769.15 % | 906.300 M -87.69 % | 7.365 B 2.47 % | 7.187 B 0.14 % | 7.177 B -21.19 % | 9.107 B 54.61 % | 5.890 B -10.85 % | 6.607 B -8.28 % | 7.204 B -15.49 % | 8.524 B 85.92 % | 4.585 B 10.54 % | 4.148 B 92.90 % | 2.150 B 19.01 % | 1.807 B 52.06 % | 1.188 B -12.06 % | 1.351 B -25.25 % | 1.808 B |
Autres passifs courants | 1.535 M -94.32 % | 27.041 M 61.36 % | 16.758 M 2.08 % | 16.417 M -5.47 % | 17.366 M 45.70 % | 11.919 M -20.64 % | 15.019 M 525.50 % | 2.401 M -64.08 % | 6.684 M -11.13 % | 7.521 M -85.41 % | 51.546 M -94.04 % | 864.826 M 418.02 % | -271.943 M -114.11 % | 1.927 B 185.47 % | 675.050 M -92.50 % | 8.999 B 988.92 % | 826.391 M -29.98 % | 1.180 B 3.66 % | 1.138 B -0.54 % | 1.145 B 52.88 % | 748.713 M -23.15 % | 974.203 M 69.43 % | 574.993 M -54.28 % | 1.258 B 6.93 % | 1.176 B 44.77 % | 812.423 M 7.66 % | 754.604 M 45.68 % | 517.999 M 2.33 % | 506.186 M 7.97 % | 468.804 M 19.55 % | 392.155 M |
Revenus reportés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.703 M -71.29 % | 5.930 M -15.76 % | 7.040 M -89.00 % | 63.968 M -74.08 % | 246.784 M -7.42 % | 266.570 M -10.95 % | 299.352 M 4.01 % | 287.808 M -31.11 % | 417.778 M 36.80 % | 305.393 M 6.59 % | 286.507 M 32.80 % | 215.738 M 3.72 % | 207.997 M -12.35 % | 237.309 M 11.92 % | 212.043 M 21.21 % | 174.938 M 65.53 % | 105.681 M 11.65 % | 94.655 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.065 K -63.64 % | 8.430 K -46.82 % | 15.851 K | 0.000 -100.00 % | 1.419 B 9.12 % | 1.300 B -51.06 % | 2.657 B 179.09 % | 951.921 M -88.98 % | 8.636 B 283.04 % | 2.255 B 79.22 % | 1.258 B -8.35 % | 1.373 B -43.13 % | 2.414 B 72.93 % | 1.396 B 17.39 % | 1.189 B 8.74 % | 1.093 B -17.26 % | 1.322 B -4.81 % | 1.388 B 258.51 % | 387.280 M -90.06 % | 3.898 B 5 279.72 % | 72.454 M -67.32 % | 221.677 M -24.31 % | 292.856 M 360.42 % | 63.606 M |
Total des passifs courants | 2.749 M -89.88 % | 27.161 M 59.04 % | 17.078 M 2.55 % | 16.653 M -6.29 % | 17.770 M 44.42 % | 12.305 M -19.76 % | 15.336 M 109.96 % | 7.304 M -20.27 % | 9.161 M -5.46 % | 9.690 M -85.29 % | 65.863 M -95.75 % | 1.549 B -29.48 % | 2.196 B -67.76 % | 6.812 B 153.83 % | 2.684 B -76.74 % | 11.540 B 124.13 % | 5.149 B 33.02 % | 3.871 B -0.45 % | 3.888 B -21.35 % | 4.944 B 30.78 % | 3.780 B 12.89 % | 3.349 B 13.30 % | 2.956 B -8.94 % | 3.246 B 2.95 % | 3.153 B 105.15 % | 1.537 B -68.92 % | 4.944 B 336.11 % | 1.134 B -6.64 % | 1.214 B 11.27 % | 1.091 B 84.89 % | 590.230 M |
Passifs totaux | 2.832 M -89.62 % | 27.287 M 59.11 % | 17.150 M 2.04 % | 16.806 M -6.43 % | 17.960 M 42.90 % | 12.568 M -18.58 % | 15.436 M 109.84 % | 7.356 M -20.60 % | 9.264 M -5.57 % | 9.811 M -85.12 % | 65.951 M -99.35 % | 10.154 B -41.11 % | 17.242 B -10.20 % | 19.201 B 81.81 % | 10.561 B -15.15 % | 12.446 B -0.53 % | 12.513 B 13.16 % | 11.058 B -0.07 % | 11.065 B -21.25 % | 14.050 B 45.29 % | 9.670 B -2.86 % | 9.956 B -2.01 % | 10.159 B -13.68 % | 11.770 B 52.11 % | 7.738 B 36.11 % | 5.685 B -19.87 % | 7.094 B 141.26 % | 2.940 B 22.39 % | 2.403 B -1.63 % | 2.442 B 1.86 % | 2.398 B |
Autres actifs non courants | 0.000 -100.00 % | 3.255 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.750 M -13.23 % | 87.300 M -38.09 % | 141.000 M 4 098 737.21 % | 3.440 K -100.00 % | 81.993 M 103.41 % | -2.401 B -322.15 % | 1.081 B 265.20 % | 295.949 M -65.23 % | 851.200 M 79.79 % | 473.431 M -64.84 % | 1.347 B -14.38 % | 1.573 B 10.55 % | 1.423 B 169.29 % | 528.275 M 2.44 % | 515.703 M 13.85 % | 452.968 M -80.51 % | 2.324 B 70.50 % | 1.363 B -12.98 % | 1.566 B 15.53 % | 1.356 B 314.65 % | 327.000 M 174.99 % | 118.914 M 61.34 % | 73.701 M -86.98 % | 566.011 M |
Investissements à long terme | 78.898 M 1.34 % | 77.856 M 18.77 % | 65.550 M -27.55 % | 90.472 M -44.21 % | 162.161 M 29.06 % | 125.648 M 3.39 % | 121.530 M -27.58 % | 167.810 M 19.18 % | 140.805 M 37.73 % | 102.231 M -85.69 % | 714.177 M -75.72 % | 2.942 B -13.47 % | 3.400 B 511.08 % | 556.329 M 46.71 % | 379.198 M -38.25 % | 614.100 M -3.18 % | 634.291 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 717.704 M -5.26 % | 757.527 M -5.39 % | 800.719 M 15.20 % | 695.077 M -76.13 % | 2.912 B 15.52 % | 2.521 B 9.03 % | 2.312 B 4.77 % | 2.207 B -5.97 % | 2.347 B -26.90 % | 3.210 B 2.09 % | 3.145 B 6.01 % | 2.966 B -48.02 % | 5.706 B 30.52 % | 4.372 B 130.98 % | 1.893 B -9.16 % | 2.084 B 375.50 % | 438.181 M 123.23 % | 196.288 M -1.57 % | 199.423 M 1 955.07 % | 9.704 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 380.616 M -10.59 % | 425.675 M 20.59 % | 352.990 M -15.27 % | 416.615 M -64.15 % | 1.162 B 23.35 % | 942.192 M -12.46 % | 1.076 B -16.18 % | 1.284 B 2.57 % | 1.252 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.098 B -7.18 % | 1.183 B 2.56 % | 1.154 B 3.78 % | 1.112 B -72.71 % | 4.074 B 17.65 % | 3.463 B 2.20 % | 3.388 B -2.93 % | 3.491 B -3.00 % | 3.599 B 12.10 % | 3.210 B 2.09 % | 3.145 B 6.01 % | 2.966 B -48.02 % | 5.706 B 30.52 % | 4.372 B 130.98 % | 1.893 B -9.16 % | 2.084 B 375.50 % | 438.181 M 123.23 % | 196.288 M -1.57 % | 199.423 M 1 955.07 % | 9.704 M |
Immobilisations corporelles (PP&E) | 19.882 K -44.00 % | 35.502 K -51.68 % | 73.471 K -45.66 % | 135.207 K -30.29 % | 193.957 K -37.31 % | 309.388 K 117.96 % | 141.950 K 6.24 % | 133.607 K -50.59 % | 270.430 K -35.85 % | 421.578 K 157.27 % | 163.866 K -100.00 % | 3.439 B -42.87 % | 6.019 B -3.37 % | 6.229 B 60.75 % | 3.875 B -20.31 % | 4.862 B 4.84 % | 4.638 B 29.15 % | 3.591 B -8.90 % | 3.942 B -2.88 % | 4.059 B -0.02 % | 4.060 B -4.71 % | 4.261 B -6.82 % | 4.572 B -16.88 % | 5.501 B 1.05 % | 5.444 B 41.07 % | 3.859 B 4.77 % | 3.683 B 12.24 % | 3.282 B -3.94 % | 3.416 B -0.34 % | 3.428 B 10.62 % | 3.099 B |
Total des actifs non courants | 78.918 M 1.31 % | 77.895 M 18.70 % | 65.623 M -27.57 % | 90.607 M -44.19 % | 162.355 M 28.90 % | 125.958 M 3.52 % | 121.672 M -50.07 % | 243.694 M 6.71 % | 228.375 M -6.27 % | 243.653 M -65.89 % | 714.345 M -91.28 % | 8.191 B -38.90 % | 13.405 B -7.62 % | 14.511 B 129.80 % | 6.315 B -45.26 % | 11.535 B 10.95 % | 10.396 B 11.54 % | 9.321 B -8.38 % | 10.173 B -2.81 % | 10.467 B 26.26 % | 8.290 B -2.51 % | 8.503 B -4.11 % | 8.868 B -36.80 % | 14.033 B 25.53 % | 11.179 B 52.76 % | 7.318 B 2.74 % | 7.123 B 76.01 % | 4.047 B 8.45 % | 3.732 B 0.82 % | 3.701 B 0.72 % | 3.675 B |
Autres actifs circulants | 3.239 K -95.37 % | 70.018 K -50.58 % | 141.688 K 9.24 % | 129.703 K 17.72 % | 110.176 K 62.78 % | 67.686 K -2.27 % | 69.259 K 376.99 % | 14.520 K 3.24 % | 14.064 K | 0.000 -100.00 % | 388.289 M 324.78 % | 91.409 M -30.55 % | 131.627 M -57.51 % | 309.817 M 37.26 % | 225.713 M 41.55 % | 159.454 M -16.80 % | 191.659 M 73.67 % | 110.356 M -12.27 % | 125.788 M -38.33 % | 203.985 M -77.99 % | 926.773 M 4.50 % | 886.833 M -7.00 % | 953.574 M 34.47 % | 709.150 M 516.13 % | 115.098 M -0.84 % | 116.075 M 44.36 % | 80.406 M 23.36 % | 65.182 M 12.36 % | 58.011 M -8.85 % | 63.641 M -60.06 % | 159.341 M |
Investissements à court terme | 0.000 -100.00 % | 3.255 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -74.638 M -200.05 % | 74.600 M -12.95 % | 85.700 M -36.33 % | 134.600 M | 0.000 -100.00 % | 914.129 M 3.86 % | 880.195 M 19.25 % | 738.112 M 115.97 % | 341.772 M 1 172.08 % | 26.867 M -95.76 % | 634.300 M -45.89 % | 1.172 B -23.65 % | 1.535 B -53.44 % | 3.297 B 120.13 % | 1.498 B -33.97 % | 2.268 B 18.04 % | 1.922 B 147.82 % | 775.374 M 592.89 % | 111.904 M -5.30 % | 118.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 15.961 M -7.18 % | 17.197 M -17.94 % | 20.955 M 17.23 % | 17.876 M -13.77 % | 20.730 M 15.50 % | 17.949 M -52.88 % | 38.091 M 51.44 % | 25.152 M -13.08 % | 28.937 M -55.40 % | 64.879 M -40.76 % | 109.512 M -95.74 % | 2.573 B -24.04 % | 3.387 B -31.29 % | 4.930 B 3.47 % | 4.765 B 213.88 % | 1.518 B 34.98 % | 1.125 B 68.94 % | 665.690 M 21.37 % | 548.464 M -10.34 % | 611.694 M 38.75 % | 440.863 M 70.58 % | 258.452 M -26.81 % | 353.117 M -31.88 % | 518.347 M 43.90 % | 360.202 M 183.17 % | 127.205 M -89.97 % | 1.269 B 1 466.05 % | 81.000 M 87.04 % | 43.307 M 92.14 % | 22.539 M -19.88 % | 28.133 M |
Liquidités et placements à court terme | 15.961 M -7.18 % | 17.197 M -17.94 % | 20.955 M 17.23 % | 17.876 M -13.77 % | 20.730 M 15.50 % | 17.949 M -52.88 % | 38.091 M 51.44 % | 25.152 M -13.08 % | 28.937 M -55.40 % | 64.879 M -40.76 % | 109.512 M -95.74 % | 2.573 B -24.04 % | 3.387 B -40.24 % | 5.668 B 11.00 % | 5.107 B 236.40 % | 1.518 B -13.70 % | 1.759 B -4.29 % | 1.838 B -11.80 % | 2.084 B -46.69 % | 3.909 B 101.62 % | 1.939 B -23.27 % | 2.527 B 11.08 % | 2.275 B 75.82 % | 1.294 B 174.03 % | 472.106 M 92.41 % | 245.367 M -80.66 % | 1.269 B 1 466.05 % | 81.000 M 87.04 % | 43.307 M 92.14 % | 22.539 M -19.88 % | 28.133 M |
Total des actifs courants | 16.115 M -8.06 % | 17.529 M -17.53 % | 21.256 M 17.15 % | 18.143 M -13.51 % | 20.978 M 15.54 % | 18.157 M -54.62 % | 40.012 M 57.70 % | 25.372 M -13.80 % | 29.433 M -55.03 % | 65.446 M -87.02 % | 504.108 M -86.84 % | 3.830 B -42.77 % | 6.691 B -20.65 % | 8.433 B -4.77 % | 8.855 B 168.65 % | 3.296 B -0.62 % | 3.317 B -13.22 % | 3.822 B -4.41 % | 3.999 B -35.12 % | 6.163 B 32.16 % | 4.664 B -7.30 % | 5.031 B 3.79 % | 4.847 B 33.36 % | 3.634 B 78.88 % | 2.032 B 68.46 % | 1.206 B -44.43 % | 2.171 B 143.09 % | 892.908 M 12.77 % | 791.820 M 15.74 % | 684.137 M 78.92 % | 382.369 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -566.474 -102.05 % | 27.609 K -99.97 % | 85.900 M -39.29 % | 141.500 M 5.99 % | 133.507 M 31.51 % | 101.516 M -57.68 % | 239.900 M -19.33 % | 297.400 M 84.90 % | 160.845 M 23.46 % | 130.280 M -23.45 % | 170.189 M -3.83 % | 176.966 M 72.30 % | 102.705 M -31.38 % | 149.662 M 13.18 % | 132.231 M 24.07 % | 106.580 M 96.42 % | 54.261 M -2.55 % | 55.679 M -5.04 % | 58.636 M 68.15 % | 34.871 M 10.67 % | 31.508 M -8.00 % | 34.249 M |
Créances nettes | 150.357 K -42.59 % | 261.895 K 65.28 % | 158.456 K 14.86 % | 137.952 K -0.05 % | 138.017 K -1.77 % | 140.500 K -92.41 % | 1.852 M 800.46 % | 205.699 K -57.36 % | 482.443 K -14.83 % | 566.473 K 375.04 % | 119.247 K -99.99 % | 1.223 B -2.26 % | 1.251 B -45.30 % | 2.287 B -33.15 % | 3.422 B 122.42 % | 1.538 B 10.38 % | 1.394 B -18.65 % | 1.713 B 3.28 % | 1.659 B -10.34 % | 1.850 B 14.12 % | 1.621 B 7.03 % | 1.515 B 3.10 % | 1.469 B -2.02 % | 1.499 B 12.06 % | 1.338 B 69.28 % | 790.361 M 3.19 % | 765.944 M 11.31 % | 688.090 M 4.95 % | 655.632 M 15.74 % | 566.449 M 252.61 % | 160.646 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 630.100 M -51.44 % | 1.298 B 6.28 % | 1.221 B 86.94 % | 653.075 M -43.73 % | 1.161 B -2.27 % | 1.188 B 19.42 % | 994.445 M -14.79 % | 1.167 B -15.85 % | 1.387 B 182.08 % | 491.615 M -15.60 % | 582.453 M -33.56 % | 876.598 M 74.83 % | 501.403 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.171 K 66.89 % | 24.070 K -46.91 % | 45.341 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.128 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Compte à payer | 24.349 K -77.89 % | 110.141 K -42.87 % | 192.796 K 94.16 % | 99.299 K -63.43 % | 271.498 K 65.09 % | 164.454 K 16.09 % | 141.666 K -97.01 % | 4.741 M 103.44 % | 2.331 M 34.79 % | 1.729 M -80.70 % | 8.961 M -97.84 % | 414.128 M -9.11 % | 455.629 M -48.35 % | 882.095 M 23.98 % | 711.489 M -46.71 % | 1.335 B -2.71 % | 1.372 B 19.75 % | 1.146 B -1.33 % | 1.161 B -1.35 % | 1.177 B -15.82 % | 1.399 B 43.68 % | 973.384 M -12.48 % | 1.112 B 98.32 % | 560.811 M 13.61 % | 493.613 M 46.43 % | 337.094 M 15.67 % | 291.439 M -46.35 % | 543.181 M 11.67 % | 486.421 M 47.58 % | 329.590 M 145.10 % | 134.469 M |
Impôts à payer | 1.189 M 11 733.76 % | 10.051 K -92.11 % | 127.420 K -7.14 % | 137.215 K 3.48 % | 132.598 K -39.98 % | 220.924 K 26.36 % | 174.835 K 10.20 % | 158.654 K 15.10 % | 137.841 K -67.51 % | 424.215 K -92.08 % | 5.356 M -93.31 % | 80.108 M -82.02 % | 445.633 M 8.22 % | 411.777 M 617.25 % | 57.411 M -80.47 % | 293.891 M -12.96 % | 337.642 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.583 B 56.82 % | 1.010 B 114.75 % | -6.846 B -522.92 % | 1.619 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 225.500 M -59.78 % | 560.700 M -38.70 % | 914.736 M 322.13 % | 216.697 M -79.70 % | 1.067 B 10.69 % | 964.200 M 29.46 % | 744.760 M -12.46 % | 850.788 M 12.97 % | 753.114 M 29.71 % | 580.595 M -9.68 % | 642.844 M 43.87 % | 446.819 M -63.44 % | 1.222 B 9.83 % | 1.113 B 1 320.82 % | 78.311 M 160.18 % | 30.099 M 68.07 % | 17.909 M 265.40 % | 4.901 M -30.17 % | 7.019 M | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.309 M 0.86 % | 47.897 M 100.83 % | -5.787 B | 0.000 -100.00 % | 8.142 B | 0.000 -100.00 % | 124.197 M -46.05 % | 230.217 M 2.19 % | 225.284 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.808 M 0.00 % | -164.809 M -219.02 % | 138.477 M 176.15 % | -181.843 M -252.36 % | 119.353 M 129.28 % | -407.662 M 79.31 % | -1.971 B -265.59 % | -538.997 M 80.01 % | -2.696 B 23.25 % | -3.513 B -45.50 % | -2.414 B -1 089.84 % | 243.904 M -53.89 % | 528.955 M -5.03 % | 556.969 M 446.47 % | -160.755 M 50.34 % | -323.688 M 70.88 % | -1.112 B -50.70 % | -737.685 M -905.01 % | 91.637 M 177.57 % | -118.129 M -105.50 % | 2.148 B -0.25 % | 2.153 B 11.96 % | 1.923 B 216.94 % | 606.808 M -68.62 % | 1.934 B 2.19 % | 1.893 B 0.48 % | 1.884 B 5.21 % | 1.790 B 35.88 % | 1.318 B |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 491.100 M -61.24 % | 1.267 B 20.38 % | 1.052 B 237.76 % | 311.597 M -65.62 % | 906.300 M 16.61 % | 777.200 M 814.20 % | 85.014 M -5.93 % | 90.378 M -72.99 % | 334.613 M 15.98 % | 288.513 M -3.90 % | 300.207 M -16.32 % | 358.759 M -37.97 % | 578.337 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.653 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 95.033 M -0.41 % | 95.424 M 9.84 % | 86.879 M -20.11 % | 108.751 M -40.68 % | 183.333 M 27.21 % | 144.115 M -10.87 % | 161.684 M -39.92 % | 269.107 M 4.37 % | 257.833 M -16.60 % | 309.144 M -74.63 % | 1.218 B -89.86 % | 12.020 B -40.18 % | 20.096 B -12.41 % | 22.944 B 51.25 % | 15.170 B 2.28 % | 14.831 B 8.15 % | 13.713 B 4.34 % | 13.143 B -7.26 % | 14.171 B -14.79 % | 16.630 B 28.38 % | 12.954 B -4.29 % | 13.534 B -1.32 % | 13.715 B -22.37 % | 17.667 B 33.73 % | 13.211 B 54.98 % | 8.524 B -8.28 % | 9.293 B 88.13 % | 4.940 B 9.20 % | 4.523 B 3.15 % | 4.385 B 8.09 % | 4.057 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -73.473 M |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 725.107 M |
Comptes débiteurs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres éléments non monétaires | -1.740 M -116.89 % | 10.302 M 1 280.52 % | 746.251 K 165.05 % | -1.147 M -106.94 % | 16.541 M 163.20 % | -26.173 M -439.66 % | 7.705 M -99.04 % | 802.783 M 1 400.60 % | 53.497 M -91.78 % | 650.503 M 1 852 551.71 % | 35.112 K -93.28 % | 522.455 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.345 B -571.71 % | 921.074 M 23.44 % | 746.191 M -50.80 % | 1.517 B -27.44 % | 2.090 B 22.96 % | 1.700 B 45.28 % | 1.170 B 43.24 % | 816.869 M 3 853.30 % | -21.764 M -120.31 % | 107.179 M 1 686.32 % | 6.000 M -96.79 % | 186.967 M 102.82 % | 92.185 M 117.22 % | -535.186 M |
Trésorerie nette provenant des activités d'exploitation | -1.740 M -118.64 % | 9.335 M 644.61 % | -1.714 M 49.95 % | -3.425 M -247.10 % | 2.328 M 143.78 % | -5.317 M -370.11 % | 1.969 M 151.90 % | -3.793 M 55.10 % | -8.448 M 79.97 % | -42.187 M -137.19 % | 113.421 M -86.71 % | 853.674 M -19.60 % | 1.062 B -40.18 % | 1.775 B 17.80 % | 1.507 B -21.83 % | 1.928 B 5.40 % | 1.829 B 0.86 % | 1.813 B 1.42 % | 1.788 B 27.73 % | 1.400 B -30.58 % | 2.016 B -13.46 % | 2.330 B 11.45 % | 2.091 B 41.45 % | 1.478 B 8.92 % | 1.357 B 22.20 % | 1.110 B -4.48 % | 1.163 B 27.67 % | 910.545 M -11.73 % | 1.032 B 29.40 % | 797.224 M -4.17 % | 831.932 M |
Investissements dans les immobilisations corporelles | -21.849 K -194.70 % | -7.414 K -312.81 % | -1.796 K 99.81 % | -940.908 K -51 740.66 % | -1.815 K 96.23 % | -48.130 K -3 877.69 % | -1.210 K | 0.000 100.00 % | -979.000 99.75 % | -393.829 K -624.20 % | -54.381 K 99.99 % | -624.452 M 58.66 % | -1.510 B -24.08 % | -1.217 B -8.62 % | -1.121 B 13.57 % | -1.297 B -22.67 % | -1.057 B -39.51 % | -757.594 M 9.76 % | -839.521 M -10.52 % | -759.633 M -21.80 % | -623.690 M -11.43 % | -559.734 M 53.88 % | -1.214 B -0.01 % | -1.214 B -5.81 % | -1.147 B -35.06 % | -849.194 M 3.59 % | -880.798 M -37.23 % | -641.818 M -12.19 % | -572.071 M -33.88 % | -427.313 M -27.75 % | -334.502 M |
Acquisitions nettes | 0.000 | 0.000 | 0.000 100.00 % | -970.004 K | 0.000 -100.00 % | 8.000 K -73.33 % | 30.001 K -13.04 % | 34.500 K 550.94 % | 5.300 K -94.11 % | 89.975 K -99.45 % | 16.261 M -93.92 % | 267.470 M -30.01 % | 382.168 M -80.99 % | 2.011 B | 0.000 -100.00 % | 11.706 M -71.30 % | 40.785 M 163.43 % | -64.298 M -660.05 % | 11.481 M -9.53 % | 12.690 M -64.47 % | 35.719 M -69.32 % | 116.418 M 301.24 % | 29.015 M -69.74 % | 95.869 M 8.61 % | 88.267 M 23.88 % | 71.255 M | 0.000 -100.00 % | 26.364 M 64.06 % | 16.069 M | 0.000 -100.00 % | 2.365 M |
Achats d'investissements | 0.000 100.00 % | -16.388 M -63.88 % | -10.000 M -1 017.29 % | -895.023 K | 0.000 100.00 % | -12.611 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.582 B -331.37 % | -366.773 M 33.85 % | -554.456 M 78.40 % | -2.567 B -676.98 % | -330.425 M -2 569.90 % | -12.376 M 99.59 % | -3.012 B 87.80 % | -24.695 B -32.80 % | -18.596 B -68 398.90 % | -27.148 M 92.44 % | -359.098 M 10.96 % | -403.283 M -25.60 % | -321.082 M 81.04 % | -1.693 B 11.57 % | -1.915 B -163.19 % | -727.454 M | 0.000 100.00 % | -203.909 M -1 333.82 % | -14.221 M | 0.000 100.00 % | -119.139 M |
Ventes échéances des investissements | 133.916 K -95.81 % | 3.195 M -78.54 % | 14.887 M 698.24 % | 1.865 M -46.64 % | 3.495 M 43 788.45 % | -8.000 K -100.07 % | 10.926 M | 0.000 | 0.000 | 0.000 -100.00 % | 213.981 M -43.09 % | 376.000 M -8.69 % | 411.786 M 53.47 % | 268.312 M 2 329.00 % | 11.046 M -97.43 % | 429.488 M -88.74 % | 3.813 B -84.93 % | 25.297 B 24.79 % | 20.272 B 51 678.39 % | 39.152 M 61.76 % | 24.204 M 568.87 % | 3.619 M -99.72 % | 1.311 B 202.72 % | 432.927 M -58.17 % | 1.035 B 12.72 % | 918.262 M | 0.000 -100.00 % | 6.818 M -53.12 % | 14.543 M | 0.000 -100.00 % | 66.297 M |
Autres activités d'investissement | 419.759 K 590.36 % | 60.803 K 3 790.15 % | 1.563 K -99.92 % | 1.865 M 149 461.11 % | 1.247 K -91.96 % | 15.508 K -72.24 % | 55.858 K | 0.000 -100.00 % | 138.603 K -77.41 % | 613.646 K 100.27 % | -224.932 M -189.58 % | 251.105 M -34.90 % | 385.730 M -84.61 % | 2.507 B -54.52 % | 5.512 B 2 547.84 % | 208.185 M -38.01 % | 335.858 M -14.26 % | 391.715 M 25.91 % | 311.102 M 126.78 % | -1.162 B -447.24 % | 334.538 M -33.18 % | 500.683 M 163.81 % | -784.657 M -1 224.56 % | -59.239 M 81.24 % | -315.695 M -278.18 % | -83.478 M 97.03 % | -2.809 B -2 546.56 % | 114.818 M 324.04 % | 27.077 M -21.63 % | 34.550 M 155.23 % | 13.537 M |
Trésorerie nette utilisée pour les activités d'investissement | 531.826 K 104.05 % | -13.139 M -368.86 % | 4.887 M 428.84 % | 924.119 K -73.56 % | 3.495 M 127.64 % | -12.644 M -215.15 % | 10.980 M 15 971.46 % | 68.322 K -50.36 % | 137.624 K -37.39 % | 219.817 K 100.01 % | -1.593 B -337.54 % | -364.120 M 71.27 % | -1.267 B -25.57 % | -1.009 B -124.78 % | 4.072 B 706.65 % | -671.288 M -938.36 % | 80.071 M -66.12 % | 236.313 M -79.41 % | 1.148 B 160.12 % | -1.909 B -205.95 % | -624.046 M -36.04 % | -458.715 M 54.53 % | -1.009 B 60.17 % | -2.533 B -8.14 % | -2.342 B -215.72 % | -741.864 M 79.89 % | -3.690 B -409.59 % | -724.090 M -32.94 % | -544.672 M -38.68 % | -392.763 M -5.07 % | -373.807 M |
Remboursement de dette | 0.000 | 0.000 100.00 % | -9.808 K -128.58 % | 34.323 K 441.86 % | -10.040 K 55.20 % | -22.412 K 51.72 % | -46.419 K 18.58 % | -57.015 K 48.20 % | -110.059 K 45.66 % | -202.541 K 99.72 % | -73.247 M | 0.000 100.00 % | -20.866 M -101.76 % | 1.185 B 494.79 % | 199.303 M -60.27 % | 501.654 M -36.51 % | 790.192 M 282.30 % | 206.695 M 111.84 % | -1.746 B -189.12 % | 1.959 B 360.69 % | -751.616 M -21.45 % | -618.862 M -3 898.03 % | -15.479 M -100.69 % | 2.230 B 592.92 % | 321.764 M 118.71 % | -1.719 B -143.43 % | 3.959 B 7 061.87 % | 55.273 M 120.67 % | -267.395 M -6 693.34 % | 4.056 M 101.23 % | -330.669 M |
Actions ordinaires émises | 0.000 | 0.000 | 0.000 -100.00 % | 900.545 K | 0.000 | 0.000 -100.00 % | 10.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.292 K -99.69 % | 12.789 M -86.14 % | 92.302 M 136.12 % | 39.091 M 14.06 % | 34.272 M -82.03 % | 190.726 M -87.52 % | 1.529 B 81.95 % | 840.249 M 849.37 % | 88.506 M | 0.000 -100.00 % | 8.035 M -95.87 % | 194.354 M | 0.000 |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 100.00 % | -1.283 M 57.69 % | -3.031 M -39.89 % | -2.167 M | 0.000 | 0.000 100.00 % | -1.604 M | 0.000 | 0.000 | 0.000 100.00 % | -23.198 M 73.28 % | -86.820 M | 0.000 | 0.000 100.00 % | -1.050 B 0.21 % | -1.052 B | 0.000 100.00 % | -340.197 M 31.27 % | -494.946 M -110.99 % | -234.579 M -456.35 % | -42.164 M 31.29 % | -61.363 M -157.29 % | -23.850 M -1 614.23 % | -1.391 M 96.22 % | -36.835 M | 0.000 100.00 % | -7.231 M | 0.000 | 0.000 |
Dividendes versés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.970 K | 0.000 100.00 % | -87.587 K 69.23 % | -284.658 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres activités de financement | -1.926 K 7.76 % | -2.088 K 81.89 % | -11.527 K 65.91 % | -33.811 K -799.71 % | -3.758 K 20.72 % | -4.740 K -13.83 % | -4.164 K 74.03 % | -16.031 K 8.04 % | -17.432 K 99.05 % | -1.832 M -100.40 % | 462.970 M 196.45 % | -480.010 M 67.99 % | -1.500 B -230.14 % | -454.205 M 32.85 % | -676.407 M 24.01 % | -890.143 M -39.42 % | -638.445 M -14.45 % | -557.860 M 56.04 % | -1.269 B -103.59 % | -623.389 M 25.05 % | -831.768 M 0.61 % | -836.890 M -151.03 % | -333.379 M 30.25 % | -477.989 M -11.65 % | -428.132 M 21.60 % | -546.088 M -273.22 % | -146.316 M -128.30 % | -64.091 M 67.76 % | -198.778 M 65.27 % | -572.376 M -294.77 % | -144.989 M |
Trésorerie nette utilisée provenant des activités de financement | -1.926 K 7.76 % | -2.088 K 90.21 % | -21.336 K 94.41 % | -381.502 K 87.47 % | -3.045 M -38.79 % | -2.194 M -5 465.77 % | 40.890 K 155.98 % | -73.046 K 99.74 % | -27.701 M -1 261.48 % | -2.035 M -100.67 % | 302.136 M 139.51 % | -764.668 M 71.11 % | -2.647 B -389.86 % | -540.299 M 71.99 % | -1.929 B -108.77 % | -923.991 M 37.26 % | -1.473 B 24.74 % | -1.957 B 34.62 % | -2.993 B -607.46 % | 589.740 M 129.69 % | -1.986 B -20.28 % | -1.651 B -239.98 % | -485.681 M -126.35 % | 1.843 B 63.09 % | 1.130 B 179.22 % | -1.427 B -138.68 % | 3.688 B 2 610.46 % | -146.909 M 68.43 % | -465.370 M -5.89 % | -439.479 M 10.76 % | -492.456 M |
Effet des changements du Forex sur les liquidités | -24.981 K -152.03 % | 48.012 K 166.91 % | -71.755 K -360.45 % | 27.550 K 2 156.35 % | 1.221 K -92.05 % | 15.354 K -62.13 % | 40.549 K 31.88 % | 30.746 K -83.41 % | 185.319 K 129.41 % | -630.217 K -106.88 % | 9.161 M 116.74 % | -54.732 M 34.07 % | -83.017 M -37.57 % | -60.345 M -227.11 % | 47.475 M -55.43 % | 106.527 M 217.93 % | -90.332 M -484.72 % | 23.480 M 451.62 % | -6.678 M -106.43 % | 103.770 M 2 750.92 % | 3.640 M -64.87 % | 10.361 M 122.94 % | -45.175 M -31.08 % | -34.462 M -574.31 % | -5.111 M -121.61 % | 23.652 M 55.84 % | 15.177 M 1 986.89 % | 727.272 K 281.03 % | -401.735 K 71.38 % | -1.404 M | 0.000 |
Variation nette de la trésorerie | -1.235 M 67.13 % | -3.759 M -222.04 % | 3.080 M 207.90 % | -2.854 M -202.63 % | 2.781 M 113.81 % | -20.142 M -254.58 % | 13.030 M 444.28 % | -3.785 M 89.47 % | -35.942 M 19.47 % | -44.632 M 97.12 % | -1.549 B -369.75 % | -329.847 M 86.39 % | -2.423 B -1 565.95 % | 165.280 M -95.01 % | 3.315 B 655.41 % | 438.861 M 26.83 % | 346.012 M 197.36 % | 116.361 M 282.69 % | -63.694 M -134.64 % | 183.900 M 131.16 % | -590.165 M -356.21 % | 230.343 M -58.19 % | 550.963 M -26.89 % | 753.655 M 439.09 % | 139.800 M 113.52 % | -1.034 B -187.96 % | 1.176 B 2 819.85 % | 40.273 M 90.58 % | 21.131 M 158.02 % | -36.422 M -6.09 % | -34.331 M |
Trésorerie au début de la période | 17.197 M -17.94 % | 20.955 M 17.23 % | 17.876 M -13.77 % | 20.730 M 15.50 % | 17.949 M -52.88 % | 38.091 M 51.44 % | 25.152 M -13.08 % | 28.937 M -55.40 % | 64.879 M -40.76 % | 109.512 M -93.40 % | 1.659 B -16.59 % | 1.989 B -59.66 % | 4.930 B 3.47 % | 4.765 B 228.71 % | 1.450 B 43.42 % | 1.011 B 52.06 % | 664.643 M 20.99 % | 549.329 M -10.26 % | 612.158 M 43.10 % | 427.794 M -82.98 % | 2.514 B 9.61 % | 2.294 B 33.73 % | 1.715 B 262.23 % | 473.528 M 50.25 % | 315.163 M -75.25 % | 1.273 B 1 275.12 % | 92.599 M 127.36 % | 40.727 M 83.66 % | 22.176 M -62.39 % | 58.961 M -5.61 % | 62.464 M |
Trésorerie à la fin de la période | 15.961 M -7.18 % | 17.197 M -17.94 % | 20.955 M 17.23 % | 17.876 M -13.77 % | 20.730 M 15.50 % | 17.949 M -52.99 % | 38.182 M 51.81 % | 25.152 M -13.08 % | 28.937 M -55.40 % | 64.879 M -40.76 % | 109.512 M -93.40 % | 1.659 B -33.83 % | 2.507 B -49.15 % | 4.930 B 3.47 % | 4.765 B 228.71 % | 1.450 B 43.42 % | 1.011 B 51.82 % | 665.690 M 21.37 % | 548.464 M -10.34 % | 611.694 M -68.21 % | 1.924 B -23.77 % | 2.524 B 11.38 % | 2.266 B 84.67 % | 1.227 B 169.73 % | 454.963 M 90.36 % | 239.006 M -81.16 % | 1.269 B 1 466.05 % | 81.000 M 87.04 % | 43.307 M 92.14 % | 22.539 M -19.88 % | 28.133 M |
Trésorerie d'exploitation | -1.740 M -118.64 % | 9.335 M 644.61 % | -1.714 M 50.44 % | -3.458 M -248.55 % | 2.328 M 143.78 % | -5.317 M -370.11 % | 1.969 M 151.90 % | -3.793 M 55.10 % | -8.448 M 79.97 % | -42.187 M -137.19 % | 113.421 M -86.71 % | 853.674 M -19.60 % | 1.062 B -40.18 % | 1.775 B 17.80 % | 1.507 B -21.83 % | 1.928 B 5.40 % | 1.829 B 0.86 % | 1.813 B 1.42 % | 1.788 B 27.73 % | 1.400 B -30.58 % | 2.016 B -13.46 % | 2.330 B 11.45 % | 2.091 B 41.45 % | 1.478 B 8.92 % | 1.357 B 22.20 % | 1.110 B -4.48 % | 1.163 B 27.67 % | 910.545 M -11.73 % | 1.032 B 29.40 % | 797.224 M -4.17 % | 831.932 M |
Dépenses en capital | -21.849 K -194.70 % | -7.414 K -312.81 % | -1.796 K 99.81 % | -940.908 K -51 740.66 % | -1.815 K 96.23 % | -48.130 K -3 877.69 % | -1.210 K | 0.000 100.00 % | -979.000 99.75 % | -393.829 K -624.20 % | -54.381 K 99.99 % | -624.452 M 58.66 % | -1.510 B -24.08 % | -1.217 B -8.62 % | -1.121 B 13.57 % | -1.297 B -22.67 % | -1.057 B -39.51 % | -757.594 M 9.76 % | -839.521 M -10.52 % | -759.633 M -21.80 % | -623.690 M -11.43 % | -559.734 M 53.88 % | -1.214 B -0.01 % | -1.214 B -5.81 % | -1.147 B -35.06 % | -849.194 M 3.59 % | -880.798 M -37.23 % | -641.818 M -12.19 % | -572.071 M -33.88 % | -427.313 M -27.75 % | -334.502 M |
Cash-flow disponible | -1.762 M -118.89 % | 9.328 M 643.61 % | -1.716 M 61.00 % | -4.399 M -289.11 % | 2.326 M 143.36 % | -5.365 M -372.72 % | 1.967 M 151.87 % | -3.793 M 55.11 % | -8.449 M 80.16 % | -42.581 M -137.56 % | 113.367 M -50.54 % | 229.222 M 151.10 % | -448.545 M -180.40 % | 557.875 M 44.43 % | 386.249 M -38.79 % | 631.028 M -18.26 % | 771.959 M -26.87 % | 1.056 B 11.32 % | 948.313 M 48.16 % | 640.046 M -54.04 % | 1.393 B -21.33 % | 1.770 B 101.85 % | 876.986 M 231.61 % | 264.461 M 25.89 % | 210.073 M -19.59 % | 261.267 M -7.26 % | 281.719 M 4.83 % | 268.727 M -41.52 % | 459.504 M 24.22 % | 369.911 M -25.64 % | 497.431 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Chiffre d'affaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.222 M | 0.000 -100.00 % | 151.208 K -99.98 % | 689.977 M -6.23 % | 735.800 M -49.41 % | 1.454 B -5.55 % | 1.540 B -0.82 % | 1.553 B -3.86 % | 1.615 B -1.48 % | 1.639 B 0.63 % | 1.629 B -5.05 % | 1.716 B -0.89 % | 1.731 B -0.92 % | 1.747 B -2.82 % | 1.798 B 106.36 % | 871.118 M -8.27 % | 949.693 M -0.26 % | 952.164 M -50.12 % | 1.909 B 7.63 % | 1.773 B -2.09 % | 1.811 B 3.99 % | 1.742 B 7.06 % | 1.627 B 1.40 % | 1.604 B -5.96 % | 1.706 B -4.24 % | 1.782 B 6.53 % | 1.672 B 6.18 % | 1.575 B -3.14 % | 1.626 B 3.22 % | 1.575 B 6.60 % | 1.478 B 1.19 % | 1.460 B -10.92 % | 1.639 B 1.32 % | 1.618 B 4.70 % | 1.545 B -1.24 % | 1.565 B -9.09 % | 1.721 B 6.11 % | 1.622 B 7.49 % | 1.509 B -0.16 % | 1.512 B -4.11 % | 1.576 B -0.22 % | 1.580 B 8.29 % | 1.459 B 0.02 % | 1.459 B 11.43 % | 1.309 B -26.15 % | 1.772 B 30.34 % | 1.360 B 0.08 % | 1.359 B -0.69 % | 1.368 B 0.45 % | 1.362 B -3.74 % | 1.415 B -0.87 % | 1.427 B 8.65 % | 1.314 B -27.26 % | 1.806 B 28.79 % | 1.402 B 3.17 % | 1.359 B 22.84 % | 1.107 B -23.13 % | 1.440 B 19.67 % | 1.203 B 0.34 % | 1.199 B 34.60 % | 890.717 M 3.00 % | 864.760 M 19.12 % | 725.970 M -4.13 % | 757.272 M -10.72 % | 848.222 M 1.70 % | 834.030 M 23.84 % | 673.500 M -1.91 % | 686.633 M 0.02 % | 686.485 M 3.18 % | 665.317 M 2.63 % | 648.295 M 2.97 % | 629.570 M 0.77 % | 624.771 M 1.28 % | 616.853 M -0.19 % | 618.039 M 0.82 % | 613.025 M 3.84 % | 590.337 M 7.42 % | 549.543 M 1.84 % | 539.624 M -0.48 % | 542.237 M -64.29 % | 1.518 B 375 034.65 % | 404.760 K -3.08 % | 417.605 K -3.48 % | 432.640 K |
Bénéfice net | 1.060 K 0.00 % | 1.060 K -91.33 % | 12.227 K 10 732.17 % | -115.000 0.00 % | -115.000 -541.85 % | 26.027 | 0.000 100.00 % | -509.624 0.00 % | -509.624 21.67 % | -650.594 0.00 % | -650.594 99.95 % | -1.209 M -199 883.13 % | -604.551 99.94 % | -1.089 M -199 989.66 % | -544.256 99.96 % | -1.273 M -199 966.01 % | -636.290 99.99 % | -12.573 M -199 898.70 % | -6.287 K 99.64 % | -1.743 M -199 919.05 % | -871.417 99.98 % | -4.040 M -199 883.86 % | -2.020 K -100.01 % | 24.784 M 199 900.00 % | 12.392 K 958.90 % | -1.443 K 0.00 % | -1.443 K -4.44 % | -1.381 K 0.00 % | -1.381 K 99.66 % | -403.329 K 0.00 % | -403.329 K | 0.000 | 0.000 100.00 % | -18.952 M 60.40 % | -47.857 M -183.05 % | 57.625 M 187.47 % | -65.881 M 88.17 % | -556.939 M -353.89 % | -122.704 M -526.90 % | 28.743 M 166.86 % | -42.993 M 88.20 % | -364.472 M -1 535.06 % | -22.291 M -105.50 % | 404.972 M 2 850.61 % | -14.723 M -156.85 % | 25.900 M 23.08 % | 21.043 M -62.20 % | 55.673 M 108.15 % | 26.747 M -35.39 % | 41.400 M -33.86 % | 62.593 M -7.55 % | 67.706 M 22.21 % | 55.401 M 879.16 % | 5.658 M -94.64 % | 105.607 M 28.29 % | 82.316 M -36.55 % | 129.729 M 138.07 % | 54.492 M -98.98 % | 5.353 B 3 160.61 % | 164.178 M 63.66 % | 100.316 M -67.85 % | 311.989 M 169.30 % | 115.851 M 29.16 % | 89.694 M -46.10 % | 166.398 M -36.98 % | 264.031 M 45.32 % | 181.684 M 61.05 % | 112.815 M -19.32 % | 139.829 M 92.23 % | 72.742 M -69.82 % | 241.067 M 12.37 % | 214.526 M 21.51 % | 176.548 M -48.12 % | 340.299 M 171.65 % | 125.271 M -37.65 % | 200.911 M -4.69 % | 210.794 M 7.21 % | 196.624 M 5.45 % | 186.469 M 31.81 % | 141.465 M 9.29 % | 129.443 M 41.13 % | 91.716 M -0.31 % | 92.004 M -42.89 % | 161.095 M 0.02 % | 161.058 M 306.84 % | 39.588 M 576.95 % | 5.848 M -91.83 % | 71.610 M 0.08 % | 71.550 M 2.61 % | 69.728 M -41.35 % | 118.884 M 18.34 % | 100.458 M 11.48 % | 90.116 M 89.23 % | 47.622 M -35.69 % | 74.048 M -25.82 % | 99.822 M 3.18 % | 96.746 M -1.01 % | 97.732 M -26.35 % | 132.695 M -7.47 % | 143.404 M 0.34 % | 142.925 M -28.98 % | 201.235 M 115.38 % | 93.434 M 31.79 % | 70.897 M -45.80 % | 130.795 M 2.00 % | 128.228 M 1.62 % | 126.178 M 25.38 % | 100.638 M -1.91 % | 102.600 M 14.86 % | 89.326 M 3.06 % | 86.671 M 3.43 % | 83.800 M 2.97 % | 81.379 M 13.23 % | 71.870 M 1.40 % | 70.880 M -0.19 % | 71.016 M 0.82 % | 70.440 M 41.31 % | 49.847 M 7.43 % | 46.401 M 1.84 % | 45.564 M -0.48 % | 45.785 M | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfice avant impôt | 1.066 K 0.00 % | 1.066 K -91.70 % | 12.848 K 11 780.00 % | -110.000 0.00 % | -110.000 -437.86 % | 32.558 -99.90 % | 32.558 K 106.46 % | -503.843 K 0.00 % | -503.843 K 21.27 % | -639.928 K 0.00 % | -639.928 K -7.01 % | -598.000 K 0.05 % | -598.300 K -42.11 % | -421.000 K 0.10 % | -421.432 K 43.36 % | -744.000 K 0.01 % | -744.105 K 88.15 % | -6.278 M 0.01 % | -6.278 M -625.82 % | -865.000 K -0.05 % | -864.549 K 78.08 % | -3.945 M -91 867.00 % | 4.299 K -99.99 % | 37.344 M 201.16 % | 12.400 M 966.44 % | -1.431 M 0.00 % | -1.431 M -4.12 % | -1.374 M 0.00 % | -1.374 M 99.66 % | -403.322 M 0.00 % | -403.322 M -451 293.65 % | 89.390 K 0.00 % | 89.392 K 100.47 % | -18.944 M 60.42 % | -47.859 M -183.03 % | 57.640 M 187.49 % | -65.881 M 88.17 % | -556.920 M -353.95 % | -122.683 M -526.55 % | 28.762 M 166.90 % | -42.993 M 88.57 % | -376.289 M -1 247.45 % | -27.926 M 49.57 % | -55.373 M -297.54 % | -13.929 M -112.61 % | 110.421 M 632.00 % | -20.756 M -130.97 % | 67.029 M -9.40 % | 73.980 M -23.65 % | 96.900 M -18.82 % | 119.365 M -22.02 % | 153.062 M 51.49 % | 101.040 M 472.58 % | -27.119 M -114.27 % | 189.996 M 22.00 % | 155.736 M -21.14 % | 197.490 M 172.61 % | 72.444 M 308.19 % | -34.797 M -124.52 % | 141.910 M -7.01 % | 152.610 M -61.17 % | 393.033 M 126.10 % | 173.832 M -3.21 % | 179.603 M -22.85 % | 232.810 M 4.22 % | 223.373 M -25.22 % | 298.723 M 81.39 % | 164.683 M -32.47 % | 243.876 M -27.96 % | 338.544 M 5.01 % | 322.390 M 10.36 % | 292.121 M 13.13 % | 258.223 M -38.82 % | 422.068 M 150.30 % | 168.627 M 17.12 % | 143.973 M -39.93 % | 239.680 M | 0.000 | 0.000 -100.00 % | 222.352 M | 0.000 | 0.000 | 0.000 -100.00 % | 270.214 M | 0.000 | 0.000 | 0.000 -100.00 % | 112.100 M | 0.000 | 0.000 | 0.000 -100.00 % | 193.147 M | 0.000 | 0.000 | 0.000 -100.00 % | 149.032 M | 0.000 | 0.000 | 0.000 -100.00 % | 210.172 M | 0.000 | 0.000 | 0.000 -100.00 % | 102.675 M -48.28 % | 198.514 M | 0.000 | 0.000 -100.00 % | 157.469 M | 0.000 | 0.000 | 0.000 -100.00 % | 148.159 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Ratio bénéfice avant impôt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -26.46 | 0.00 100.00 % | -366.20 -1 813 902.83 % | -0.02 -113.45 % | 0.15 1 151.50 % | -0.01 -132.79 % | 0.04 -8.64 % | 0.05 -20.59 % | 0.06 -17.60 % | 0.07 -22.50 % | 0.09 59.55 % | 0.06 475.91 % | -0.02 -114.41 % | 0.11 25.54 % | 0.09 -61.79 % | 0.23 197.20 % | 0.08 308.73 % | -0.04 -149.16 % | 0.07 -13.61 % | 0.09 -60.34 % | 0.22 117.43 % | 0.10 -9.59 % | 0.11 -23.92 % | 0.15 10.83 % | 0.13 -21.92 % | 0.17 70.27 % | 0.10 -36.41 % | 0.15 -25.62 % | 0.21 1.73 % | 0.20 3.53 % | 0.20 11.79 % | 0.18 -31.32 % | 0.26 147.03 % | 0.10 11.87 % | 0.09 -39.18 % | 0.15 | 0.00 | 0.00 -100.00 % | 0.15 | 0.00 | 0.00 | 0.00 -100.00 % | 0.19 | 0.00 | 0.00 | 0.00 -100.00 % | 0.08 | 0.00 | 0.00 | 0.00 -100.00 % | 0.14 | 0.00 | 0.00 | 0.00 -100.00 % | 0.11 | 0.00 | 0.00 | 0.00 -100.00 % | 0.17 | 0.00 | 0.00 | 0.00 -100.00 % | 0.14 -46.05 % | 0.26 | 0.00 | 0.00 -100.00 % | 0.23 | 0.00 | 0.00 | 0.00 -100.00 % | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 804.998 0.00 % | 804.998 -93.47 % | 12.321 K 2 721.49 % | -470.000 0.00 % | -470.000 4.08 % | -490.000 99.90 % | -490.851 K 25.93 % | -662.657 K 0.00 % | -662.657 K -35.02 % | -490.783 K 0.00 % | -490.783 K 15.09 % | -578.000 K -0.08 % | -577.545 K -17.15 % | -493.000 K 0.00 % | -492.986 K 30.66 % | -711.000 K 0.05 % | -711.342 K 12.18 % | -810.000 K -0.02 % | -809.856 K -17.54 % | -689.000 K -0.06 % | -688.566 K 37.86 % | -1.108 M -0.02 % | -1.108 M -9.57 % | -1.011 M 0.02 % | -1.011 M 32.20 % | -1.491 M 0.00 % | -1.491 M -26.60 % | -1.178 M 0.00 % | -1.178 M -6.57 % | -1.105 M 0.00 % | -1.105 M 15.44 % | -1.307 M 0.00 % | -1.307 M -35.17 % | -967.000 K 65.17 % | -2.776 M -104.81 % | 57.705 M 4 041.60 % | -1.464 M 99.74 % | -556.877 M -7 219.62 % | -7.608 M -126.33 % | 28.899 M 827.57 % | -3.972 M 98.94 % | -376.273 M -1 248.46 % | -27.904 M 49.44 % | -55.192 M -308.22 % | -13.520 M 76.16 % | -56.706 M -181.91 % | -20.115 M -129.72 % | 67.673 M -80.31 % | 343.653 M -42.53 % | 597.982 M -8.01 % | 650.053 M -3.25 % | 671.912 M 4.02 % | 645.953 M 179.10 % | 231.439 M -68.51 % | 735.055 M 5.15 % | 699.036 M 70.00 % | 411.200 M 61.96 % | 253.889 M 6.87 % | 237.570 M -39.02 % | 389.599 M -1.30 % | 394.721 M -60.13 % | 989.920 M 128.08 % | 434.022 M -27.76 % | 600.796 M -14.98 % | 706.690 M 10.77 % | 637.967 M -10.00 % | 708.890 M 30.80 % | 541.970 M -8.27 % | 590.801 M 87.08 % | 315.808 M -45.46 % | 579.062 M 10.57 % | 523.690 M -8.23 % | 570.630 M -8.15 % | 621.251 M 13.38 % | 547.938 M 15.23 % | 475.510 M -12.37 % | 542.628 M 116.83 % | -3.224 B -298.79 % | 1.622 B 176.08 % | 587.535 M -61.13 % | 1.512 B 149.16 % | -3.074 B -294.60 % | 1.580 B 160.76 % | 605.868 M -58.46 % | 1.459 B 146.37 % | -3.146 B -277.47 % | 1.772 B 215.20 % | 562.339 M -58.61 % | 1.359 B 146.16 % | -2.944 B -316.10 % | 1.362 B 129.06 % | 594.676 M -58.34 % | 1.427 B 143.88 % | -3.253 B -280.11 % | 1.806 B 242.71 % | 526.992 M -61.23 % | 1.359 B 147.72 % | -2.849 B -297.89 % | 1.440 B 215.66 % | 456.037 M -61.96 % | 1.199 B 181.89 % | -1.464 B -269.29 % | 864.760 M 162.86 % | 328.986 M -1.05 % | 332.468 M 121.70 % | -1.532 B -283.70 % | 834.030 M 201.53 % | 276.595 M -59.72 % | 686.633 M 146.58 % | -1.474 B -321.56 % | 665.317 M 144.93 % | 271.639 M -56.85 % | 629.570 M 146.33 % | -1.359 B -320.31 % | 616.853 M -0.19 % | 618.039 M 0.82 % | 613.025 M 153.78 % | -1.140 B -307.43 % | 549.543 M 1.84 % | 539.624 M -0.48 % | 542.237 M 93.86 % | 279.712 M 69 005.64 % | 404.760 K -3.08 % | 417.605 K -3.48 % | 432.640 K |
Ratio de revenu net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -25.63 | 0.00 -100.00 % | 2 678.24 12 551 394.81 % | -0.02 -160.62 % | 0.04 143.27 % | 0.01 -59.98 % | 0.04 109.87 % | 0.02 -32.80 % | 0.03 -32.86 % | 0.04 -8.13 % | 0.04 28.71 % | 0.03 887.91 % | 0.00 -94.59 % | 0.06 32.02 % | 0.05 -69.25 % | 0.15 159.54 % | 0.06 -98.98 % | 5.62 6 436.49 % | 0.09 52.06 % | 0.06 -67.16 % | 0.17 158.97 % | 0.07 20.65 % | 0.06 -46.84 % | 0.10 -32.98 % | 0.15 51.75 % | 0.10 51.17 % | 0.07 -24.02 % | 0.09 98.47 % | 0.04 -70.77 % | 0.15 5.41 % | 0.15 20.08 % | 0.12 -41.76 % | 0.21 168.10 % | 0.08 -40.45 % | 0.13 -3.49 % | 0.13 17.92 % | 0.11 -0.63 % | 0.11 22.63 % | 0.09 9.47 % | 0.09 47.19 % | 0.06 -0.09 % | 0.06 -47.26 % | 0.11 0.00 % | 0.11 265.12 % | 0.03 816.61 % | 0.00 -93.73 % | 0.05 0.00 % | 0.05 3.33 % | 0.05 -41.61 % | 0.09 22.94 % | 0.07 12.46 % | 0.06 74.16 % | 0.04 -11.59 % | 0.04 -42.40 % | 0.07 0.00 % | 0.07 -19.41 % | 0.09 -4.19 % | 0.09 -22.68 % | 0.12 0.00 % | 0.12 -47.23 % | 0.23 109.10 % | 0.11 10.64 % | 0.10 -43.46 % | 0.17 14.25 % | 0.15 -0.08 % | 0.15 1.25 % | 0.15 0.00 % | 0.15 14.84 % | 0.13 -0.11 % | 0.13 0.78 % | 0.13 0.00 % | 0.13 12.37 % | 0.12 0.11 % | 0.11 0.00 % | 0.11 0.00 % | 0.11 36.08 % | 0.08 0.00 % | 0.08 0.00 % | 0.08 0.00 % | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -26.46 | 0.00 100.00 % | -365.01 -1 862 670.21 % | -0.02 74.57 % | -0.08 -457.20 % | -0.01 -131.47 % | 0.04 -80.14 % | 0.22 -40.22 % | 0.37 -6.62 % | 0.40 -3.86 % | 0.41 9.55 % | 0.38 181.60 % | 0.13 -68.22 % | 0.42 8.20 % | 0.39 -17.62 % | 0.47 76.57 % | 0.27 7.15 % | 0.25 22.24 % | 0.20 -8.30 % | 0.22 -59.27 % | 0.55 119.33 % | 0.25 -32.52 % | 0.37 -16.16 % | 0.44 17.80 % | 0.37 -6.02 % | 0.40 22.78 % | 0.32 -13.61 % | 0.38 93.15 % | 0.19 -47.17 % | 0.37 3.73 % | 0.35 -9.31 % | 0.39 3.12 % | 0.38 11.90 % | 0.34 10.06 % | 0.31 -11.27 % | 0.35 118.51 % | -1.87 -287.34 % | 1.00 156.84 % | 0.39 -61.07 % | 1.00 151.27 % | -1.95 -295.03 % | 1.00 140.80 % | 0.42 -58.47 % | 1.00 141.62 % | -2.40 -340.29 % | 1.00 141.82 % | 0.41 -58.65 % | 1.00 146.48 % | -2.15 -315.14 % | 1.00 137.95 % | 0.42 -57.97 % | 1.00 140.39 % | -2.48 -347.61 % | 1.00 166.11 % | 0.38 -62.42 % | 1.00 138.84 % | -2.57 -357.43 % | 1.00 163.78 % | 0.38 -62.09 % | 1.00 160.84 % | -1.64 -264.36 % | 1.00 120.67 % | 0.45 3.22 % | 0.44 124.31 % | -1.81 -280.63 % | 1.00 143.50 % | 0.41 -58.93 % | 1.00 146.57 % | -2.15 -314.73 % | 1.00 138.66 % | 0.42 -58.10 % | 1.00 145.97 % | -2.18 -317.52 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 151.79 % | -1.93 -293.09 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 442.84 % | 0.18 -81.58 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Taux de profit brut | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.98 | 0.00 100.00 % | -0.02 -102.01 % | 0.83 -0.47 % | 0.84 -0.02 % | 0.84 1.47 % | 0.83 -0.35 % | 0.83 14.58 % | 0.72 -13.56 % | 0.84 -0.12 % | 0.84 1.20 % | 0.83 13.25 % | 0.73 -11.81 % | 0.83 -1.05 % | 0.84 -2.23 % | 0.86 345.33 % | 0.19 -74.45 % | 0.75 -7.72 % | 0.82 48.60 % | 0.55 -40.17 % | 0.92 37.06 % | 0.67 -0.25 % | 0.67 -0.35 % | 0.67 77.63 % | 0.38 -54.76 % | 0.84 -15.64 % | 0.99 46.38 % | 0.68 -37.20 % | 1.08 129.08 % | 0.47 -37.65 % | 0.76 5.77 % | 0.72 3.00 % | 0.69 -2.93 % | 0.72 1.05 % | 0.71 6.23 % | 0.67 -33.35 % | 1.00 0.00 % | 1.00 32.36 % | 0.76 -24.45 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 26.92 % | 0.79 -21.21 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 24.87 % | 0.80 -19.91 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 27.15 % | 0.79 -21.35 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 31.01 % | 0.76 -23.67 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 32.92 % | 0.75 -24.77 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 15.26 % | 0.87 3.80 % | 0.84 -16.41 % | 1.00 0.00 % | 1.00 21.71 % | 0.82 -17.84 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 20.29 % | 0.83 -16.87 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Moyenne pondérée des actions en circulation diluée | 821.756 K 0.00 % | 821.756 K -99.90 % | 821.822 M 0.01 % | 821.757 M 0.00 % | 821.757 M 0.00 % | 821.756 M 0.00 % | 821.756 M 0.00 % | 821.756 M 0.00 % | 821.756 M 0.00 % | 821.756 M 0.00 % | 821.756 M 0.00 % | 821.757 M 0.00 % | 821.756 M -0.01 % | 821.823 M -0.58 % | 826.584 M 1.18 % | 816.928 M 0.00 % | 816.928 M -0.58 % | 821.690 M 0.00 % | 821.690 M -2.92 % | 846.441 M 0.00 % | 846.440 M 2.32 % | 827.234 M 0.00 % | 827.234 M -4.44 % | 865.648 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M 0.00 % | 865.647 M -0.59 % | 870.760 M 0.59 % | 865.648 M -0.08 % | 866.348 M -0.59 % | 871.460 M -0.50 % | 875.872 M 0.00 % | 875.873 M 0.00 % | 875.873 M 0.00 % | 875.873 M -0.01 % | 875.950 M 0.01 % | 875.873 M -2.71 % | 900.259 M -4.15 % | 939.278 M 7.24 % | 875.873 M -6.74 % | 939.204 M 0.00 % | 939.204 M 0.00 % | 939.204 M 4.76 % | 896.513 M 4.85 % | 855.029 M -8.92 % | 938.737 M -0.11 % | 939.802 M 0.06 % | 939.234 M -0.03 % | 939.474 M 9.02 % | 861.784 M -0.33 % | 864.667 M -3.96 % | 900.336 M -4.27 % | 940.528 M 0.00 % | 940.528 M 0.00 % | 940.528 M 0.00 % | 940.514 M 7.38 % | 875.873 M -6.87 % | 940.528 M 0.00 % | 940.528 M 1.01 % | 931.105 M 4.57 % | 890.410 M -8.79 % | 976.186 M -5.18 % | 1.030 B -6.82 % | 1.105 B 0.96 % | 1.094 B 0.00 % | 1.094 B -1.37 % | 1.110 B -3.43 % | 1.149 B 1.78 % | 1.129 B -1.07 % | 1.141 B 1.08 % | 1.129 B -1.86 % | 1.150 B 1.78 % | 1.130 B -2.26 % | 1.156 B -1.80 % | 1.178 B 4.90 % | 1.122 B 6.84 % | 1.051 B -16.24 % | 1.254 B 1.14 % | 1.240 B -1.51 % | 1.259 B 0.39 % | 1.254 B 0.00 % | 1.254 B -3.89 % | 1.305 B -6.39 % | 1.394 B -5.00 % | 1.467 B 17.00 % | 1.254 B 27.75 % | 981.825 M -12.18 % | 1.118 B -6.85 % | 1.200 B -4.30 % | 1.254 B 3.60 % | 1.211 B -1.01 % | 1.223 B 14.70 % | 1.066 B 0.00 % | 1.066 B -0.55 % | 1.072 B 4.23 % | 1.029 B 3.54 % | 993.506 M 6.12 % | 936.224 M -2.26 % | 957.823 M -3.78 % | 995.484 M -1.59 % | 1.012 B 7.66 % | 939.626 M 0.00 % | 939.626 M -1.66 % | 955.527 M -2.56 % | 980.612 M 1.80 % | 963.265 M 0.00 % | 963.265 M -0.69 % | 969.912 M -3.34 % | 1.003 B 0.00 % | 1.003 B 0.00 % | 1.003 B 2.64 % | 977.564 M -5.15 % | 1.031 B 0.00 % | 1.031 B 472.33 % | 180.072 M 0.00 % | 180.072 M 0.00 % | 180.072 M 0.00 % | 180.072 M 0.00 % | 180.072 M |
Moyenne pondérée des actions en circulation | 821.809 K 0.00 % | 821.809 K -99.90 % | 821.867 M 0.01 % | 821.757 M 0.00 % | 821.757 M -2.13 % | 839.612 M 0.00 % | 839.612 M 2.15 % | 821.974 M 0.00 % | 821.974 M -0.06 % | 822.495 M 0.00 % | 822.495 M 0.09 % | 821.757 M -0.09 % | 822.518 M 0.08 % | 821.823 M -0.64 % | 827.136 M 1.25 % | 816.928 M -0.11 % | 817.853 M -0.48 % | 821.770 M 0.00 % | 821.770 M -2.91 % | 846.441 M -0.05 % | 846.858 M 2.37 % | 827.257 M 0.00 % | 827.257 M -4.43 % | 865.648 M 0.00 % | 865.670 M -0.04 % | 866.007 M 0.00 % | 866.007 M -0.01 % | 866.114 M 0.00 % | 866.114 M 0.05 % | 865.648 M 0.00 % | 865.648 M -0.41 % | 869.236 M 0.00 % | 869.236 M -0.18 % | 870.794 M 0.59 % | 865.648 M -0.08 % | 866.348 M -0.59 % | 871.460 M -0.50 % | 875.871 M 0.00 % | 875.873 M 0.00 % | 875.873 M 0.00 % | 875.873 M -0.01 % | 875.951 M 0.01 % | 875.873 M 0.92 % | 867.884 M 1.49 % | 855.103 M -2.37 % | 875.873 M 2.44 % | 855.029 M 0.00 % | 855.029 M 0.00 % | 855.029 M -4.63 % | 896.513 M 4.85 % | 855.029 M -0.24 % | 857.069 M -0.34 % | 860.015 M -0.22 % | 861.924 M 0.26 % | 859.687 M -0.24 % | 861.784 M -0.33 % | 864.667 M -0.64 % | 870.270 M -0.64 % | 875.873 M -6.87 % | 940.528 M 7.38 % | 875.873 M 0.00 % | 875.886 M 0.00 % | 875.873 M 0.00 % | 875.873 M 0.00 % | 875.873 M -2.55 % | 898.755 M 0.94 % | 890.410 M -2.32 % | 911.531 M -5.53 % | 964.859 M -10.04 % | 1.073 B -1.99 % | 1.094 B 0.00 % | 1.094 B -1.37 % | 1.110 B -0.12 % | 1.111 B -1.59 % | 1.129 B 1.74 % | 1.110 B -1.71 % | 1.129 B -0.98 % | 1.140 B 3.87 % | 1.098 B -5.08 % | 1.156 B -1.80 % | 1.178 B 5.97 % | 1.111 B 5.77 % | 1.051 B -15.64 % | 1.245 B 0.41 % | 1.240 B -0.80 % | 1.250 B -0.32 % | 1.254 B 0.00 % | 1.254 B -3.89 % | 1.305 B -4.31 % | 1.364 B -7.06 % | 1.467 B 17.00 % | 1.254 B 27.75 % | 981.825 M -12.18 % | 1.118 B -6.85 % | 1.200 B -4.30 % | 1.254 B 3.60 % | 1.211 B -1.01 % | 1.223 B 14.70 % | 1.066 B 0.00 % | 1.066 B -0.55 % | 1.072 B 4.23 % | 1.029 B 3.54 % | 993.506 M 6.12 % | 936.224 M -2.26 % | 957.823 M -3.78 % | 995.484 M -1.59 % | 1.012 B 7.66 % | 939.626 M 0.00 % | 939.626 M -1.66 % | 955.527 M -2.56 % | 980.612 M 1.80 % | 963.265 M 0.00 % | 963.265 M -0.69 % | 969.912 M -3.34 % | 1.003 B 0.00 % | 1.003 B 0.00 % | 1.003 B 2.64 % | 977.564 M -5.15 % | 1.031 B 0.00 % | 1.031 B 472.33 % | 180.072 M 0.00 % | 180.072 M 0.00 % | 180.072 M 0.00 % | 180.072 M 0.00 % | 180.072 M |
Bénéfice par action diluée | 0.00 0.00 % | 0.00 -91.28 % | 0.01 | 0.00 | 0.00 | 0.00 -100.00 % | 0.00 105.11 % | 0.00 0.00 % | 0.00 21.66 % | 0.00 0.00 % | 0.00 99.95 % | 0.00 -203 787.45 % | 0.00 99.94 % | 0.00 -197 348.36 % | 0.00 99.96 % | 0.00 -205 317.90 % | 0.00 99.99 % | -0.02 -197 267.56 % | 0.00 99.64 % | 0.00 -203 882.52 % | 0.00 99.98 % | 0.00 -196 452.15 % | 0.00 -100.01 % | 0.03 199 686.24 % | 0.00 958.90 % | 0.00 0.00 % | 0.00 -4.44 % | 0.00 0.00 % | 0.00 99.68 % | 0.00 0.00 % | 0.00 -535 431.91 % | 0.00 0.00 % | 0.00 100.00 % | -0.02 60.58 % | -0.06 -183.16 % | 0.07 187.96 % | -0.08 88.19 % | -0.64 -357.14 % | -0.14 -526.83 % | 0.03 166.80 % | -0.05 88.31 % | -0.42 -31.25 % | -0.32 -180.00 % | 0.40 2 647.77 % | -0.02 -153.04 % | 0.03 32.14 % | 0.02 -91.70 % | 0.27 847.37 % | 0.03 -38.31 % | 0.05 -37.90 % | 0.07 1.50 % | 0.07 21.96 % | 0.06 901.67 % | 0.01 -94.55 % | 0.11 0.00 % | 0.11 -26.67 % | 0.15 147.93 % | 0.06 -98.94 % | 5.69 3 247.06 % | 0.17 54.55 % | 0.11 -66.67 % | 0.33 153.85 % | 0.13 36.27 % | 0.10 -47.00 % | 0.18 -35.71 % | 0.28 33.33 % | 0.21 75.00 % | 0.12 -14.29 % | 0.14 112.77 % | 0.07 -70.09 % | 0.22 10.00 % | 0.20 25.00 % | 0.16 -46.67 % | 0.30 172.73 % | 0.11 -38.89 % | 0.18 -5.26 % | 0.19 11.76 % | 0.17 6.25 % | 0.16 33.33 % | 0.12 9.09 % | 0.11 34.64 % | 0.08 -6.74 % | 0.09 -32.62 % | 0.13 0.00 % | 0.13 314.01 % | 0.03 568.09 % | 0.00 -91.77 % | 0.06 4.20 % | 0.05 9.60 % | 0.05 -38.27 % | 0.08 1.12 % | 0.08 -12.75 % | 0.09 115.49 % | 0.04 -30.96 % | 0.06 -22.49 % | 0.08 -0.38 % | 0.08 0.00 % | 0.08 -33.42 % | 0.12 -7.69 % | 0.13 0.00 % | 0.13 -35.00 % | 0.20 112.77 % | 0.09 24.17 % | 0.08 -45.93 % | 0.14 7.69 % | 0.13 8.33 % | 0.12 9.09 % | 0.11 0.00 % | 0.11 17.65 % | 0.09 5.77 % | 0.09 1.61 % | 0.09 2.96 % | 0.08 14.04 % | 0.07 4.96 % | 0.07 -0.28 % | 0.07 0.85 % | 0.07 37.65 % | 0.05 13.33 % | 0.05 1.81 % | 0.04 -82.32 % | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
Bénéfice par action | 0.00 0.00 % | 0.00 -91.28 % | 0.01 | 0.00 | 0.00 | 0.00 -100.00 % | 0.00 105.00 % | 0.00 0.00 % | 0.00 21.62 % | 0.00 0.00 % | 0.00 99.95 % | 0.00 -203 981.63 % | 0.00 99.94 % | 0.00 -197 468.39 % | 0.00 99.96 % | 0.00 -205 555.53 % | 0.00 99.99 % | -0.02 -197 285.62 % | 0.00 99.64 % | 0.00 -203 981.63 % | 0.00 99.98 % | 0.00 -196 460.20 % | 0.00 -100.01 % | 0.03 199 691.83 % | 0.00 959.24 % | 0.00 0.00 % | 0.00 -4.45 % | 0.00 0.00 % | 0.00 99.68 % | 0.00 0.00 % | 0.00 -537 734.41 % | 0.00 0.00 % | 0.00 100.00 % | -0.02 60.58 % | -0.06 -183.16 % | 0.07 187.96 % | -0.08 88.19 % | -0.64 -357.14 % | -0.14 -526.83 % | 0.03 166.80 % | -0.05 88.31 % | -0.42 -31.25 % | -0.32 -178.05 % | 0.41 2 483.72 % | -0.02 -158.11 % | 0.03 20.33 % | 0.02 -91.80 % | 0.30 858.47 % | 0.03 -32.25 % | 0.05 -37.90 % | 0.07 -7.23 % | 0.08 22.07 % | 0.07 895.45 % | 0.01 -94.50 % | 0.12 9.09 % | 0.11 -26.67 % | 0.15 139.62 % | 0.06 -98.98 % | 6.11 3 494.12 % | 0.17 54.55 % | 0.11 -69.44 % | 0.36 176.92 % | 0.13 30.00 % | 0.10 -47.37 % | 0.19 -34.48 % | 0.29 38.10 % | 0.21 75.00 % | 0.12 -14.29 % | 0.14 106.49 % | 0.07 -69.18 % | 0.22 10.00 % | 0.20 25.00 % | 0.16 -48.39 % | 0.31 181.82 % | 0.11 -38.89 % | 0.18 -5.26 % | 0.19 11.76 % | 0.17 0.00 % | 0.17 41.67 % | 0.12 9.09 % | 0.11 33.33 % | 0.08 -5.82 % | 0.09 -32.62 % | 0.13 0.00 % | 0.13 310.09 % | 0.03 574.47 % | 0.00 -91.77 % | 0.06 4.20 % | 0.05 7.24 % | 0.05 -36.91 % | 0.08 1.12 % | 0.08 -12.75 % | 0.09 115.49 % | 0.04 -30.96 % | 0.06 -22.49 % | 0.08 -0.38 % | 0.08 0.00 % | 0.08 -33.42 % | 0.12 -7.69 % | 0.13 0.00 % | 0.13 -35.00 % | 0.20 112.77 % | 0.09 24.17 % | 0.08 -45.93 % | 0.14 7.69 % | 0.13 8.33 % | 0.12 9.09 % | 0.11 0.00 % | 0.11 17.65 % | 0.09 5.77 % | 0.09 1.61 % | 0.09 2.96 % | 0.08 14.04 % | 0.07 4.96 % | 0.07 -0.28 % | 0.07 0.85 % | 0.07 37.65 % | 0.05 13.33 % | 0.05 1.81 % | 0.04 -82.32 % | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
Bénéfice brut | -220.000 0.00 % | -220.000 31.25 % | -320.000 -83.91 % | -174.000 0.00 % | -174.000 7.94 % | -189.000 0.27 % | -189.518 19.37 % | -235.037 0.00 % | -235.037 -3.88 % | -226.257 0.00 % | -226.257 99.11 % | -25.526 K -10 403.92 % | -243.014 99.42 % | -41.772 K -12 222.96 % | -338.977 99.19 % | -41.952 K -12 653.50 % | -328.945 99.23 % | -42.847 K -10 576.73 % | -401.312 99.33 % | -59.657 K -18 280.09 % | -324.574 99.59 % | -79.254 K -19 186.50 % | -410.930 98.72 % | -32.222 K -8 490.65 % | -375.082 8.93 % | -411.844 0.00 % | -411.844 -4.55 % | -393.916 0.00 % | -393.917 11.95 % | -447.396 0.00 % | -447.396 6.94 % | -480.768 0.00 % | -480.769 99.88 % | -412.000 K -82.30 % | -226.000 K -24.18 % | -182.000 K 0.00 % | -182.000 K -5.20 % | -173.000 K 48.51 % | -336.000 K 42.76 % | -587.000 K -60.82 % | -365.000 K -102.63 % | 13.887 M 8 035.43 % | -175.000 K -6 803.35 % | -2.535 K -100.00 % | 575.199 M -6.67 % | 616.300 M -49.42 % | 1.218 B -4.16 % | 1.271 B -1.17 % | 1.286 B 10.16 % | 1.168 B -14.84 % | 1.371 B 0.50 % | 1.364 B -3.92 % | 1.420 B 12.25 % | 1.265 B -12.62 % | 1.448 B -3.84 % | 1.506 B 101.76 % | 746.259 M 308.48 % | 182.691 M -74.51 % | 716.793 M -53.97 % | 1.557 B 59.94 % | 973.615 M -41.42 % | 1.662 B 42.53 % | 1.166 B 6.79 % | 1.092 B 1.05 % | 1.081 B 67.04 % | 646.913 M -56.68 % | 1.493 B -10.12 % | 1.662 B 55.43 % | 1.069 B -39.17 % | 1.757 B 136.46 % | 743.207 M -33.53 % | 1.118 B 7.03 % | 1.045 B -8.25 % | 1.139 B -1.65 % | 1.158 B 5.80 % | 1.094 B 4.91 % | 1.043 B -39.40 % | 1.721 B 6.11 % | 1.622 B 42.27 % | 1.140 B -24.57 % | 1.512 B -4.11 % | 1.576 B -0.22 % | 1.580 B 37.44 % | 1.149 B -21.20 % | 1.459 B 11.43 % | 1.309 B -26.15 % | 1.772 B 62.75 % | 1.089 B -19.85 % | 1.359 B -0.69 % | 1.368 B 0.45 % | 1.362 B 22.39 % | 1.113 B -22.03 % | 1.427 B 8.65 % | 1.314 B -27.26 % | 1.806 B 68.73 % | 1.070 B -21.25 % | 1.359 B 22.84 % | 1.107 B -23.13 % | 1.440 B 59.07 % | 904.989 M -24.52 % | 1.199 B 34.60 % | 890.717 M 3.00 % | 864.760 M 37.29 % | 629.863 M -0.49 % | 632.980 M -25.38 % | 848.222 M 1.70 % | 834.030 M 50.72 % | 553.372 M -19.41 % | 686.633 M 0.02 % | 686.485 M 3.18 % | 665.317 M 23.45 % | 538.929 M -14.40 % | 629.570 M 0.77 % | 624.771 M 1.28 % | 616.853 M -0.19 % | 618.039 M 0.82 % | 613.025 M 3.84 % | 590.337 M 7.42 % | 549.543 M 1.84 % | 539.624 M -0.48 % | 542.237 M -64.29 % | 1.518 B 375 034.65 % | 404.760 K -3.08 % | 417.605 K -3.48 % | 432.640 K |
Charge d'impôt sur le bénéfice | 6.109 0.00 % | 6.109 -99.02 % | 620.897 13 534.10 % | 4.554 0.00 % | 4.554 -30.26 % | 6.530 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.503 K | 0.000 -100.00 % | 15.647 K 12 639.37 % | 122.824 -99.15 % | 14.370 K 13 228.39 % | 107.815 -99.34 % | 16.410 K | 0.000 -100.00 % | 13.735 K | 0.000 -100.00 % | 95.677 K 1 414.09 % | 6.319 K -99.95 % | 12.560 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.406 K 502.39 % | -2.089 K -113.71 % | 15.233 K -97.34 % | 571.634 K 2 887.53 % | 19.134 K -11.84 % | 21.703 K 19.16 % | 18.213 K | 0.000 100.00 % | -25.229 M -347.72 % | -5.635 M -78.10 % | -3.164 M -119.77 % | 16.004 M -66.24 % | 47.400 M 382.89 % | 9.816 M 614.47 % | -1.908 M -105.57 % | 34.246 M 7.35 % | 31.900 M 17.75 % | 27.091 M -59.61 % | 67.071 M 210.51 % | 21.600 M 146.06 % | -46.892 M -187.96 % | 53.310 M -0.93 % | 53.811 M 12.18 % | 47.968 M 258.00 % | 13.399 M -64.37 % | 37.603 M 122.32 % | 16.914 M -73.04 % | 62.746 M 22.88 % | 51.063 M -20.59 % | 64.302 M 3.16 % | 62.335 M 12.30 % | 55.509 M 81.63 % | 30.562 M -65.39 % | 88.300 M 147.09 % | 35.736 M -54.57 % | 78.660 M 142.76 % | 32.402 M -53.79 % | 70.120 M -0.60 % | 70.544 M -7.39 % | 76.177 M 1 413.62 % | -5.799 M -109.03 % | 64.234 M 352.51 % | -25.438 M -161.18 % | 41.579 M 121.15 % | -196.624 M -5.45 % | -186.469 M -339.03 % | 78.011 M 160.27 % | -129.443 M -41.13 % | -91.716 M 0.31 % | -92.004 M -208.77 % | 84.586 M 152.52 % | -161.058 M -306.84 % | -39.588 M -576.95 % | -5.848 M -114.44 % | 40.490 M 156.59 % | -71.550 M -2.61 % | -69.728 M 41.35 % | -118.884 M -228.26 % | 92.689 M 202.86 % | -90.116 M -89.23 % | -47.622 M 35.69 % | -74.048 M -250.47 % | 49.210 M 150.87 % | -96.746 M 1.01 % | -97.732 M 26.35 % | -132.695 M -298.74 % | 66.768 M 146.72 % | -142.925 M 28.98 % | -201.235 M -115.38 % | -93.434 M -394.02 % | 31.778 M -53.07 % | 67.720 M 152.81 % | -128.228 M -1.62 % | -126.178 M -322.02 % | 56.831 M 155.39 % | -102.600 M -14.86 % | -89.326 M -3.06 % | -86.671 M -234.67 % | 64.359 M 179.09 % | -81.379 M -13.23 % | -71.870 M -1.40 % | -70.880 M 0.19 % | -71.016 M -0.82 % | -70.440 M -41.31 % | -49.847 M -7.43 % | -46.401 M -1.84 % | -45.564 M 0.48 % | -45.785 M | 0.000 | 0.000 | 0.000 | 0.000 |
Coût des revenus | 220.660 0.00 % | 220.660 -31.24 % | 320.918 83.80 % | 174.597 0.00 % | 174.597 -7.87 % | 189.518 0.00 % | 189.518 -19.37 % | 235.037 0.00 % | 235.037 3.88 % | 226.257 0.00 % | 226.257 -99.11 % | 25.526 K 10 403.92 % | 243.014 -99.42 % | 41.772 K 12 222.96 % | 338.977 -99.19 % | 41.952 K 12 653.50 % | 328.945 -99.23 % | 42.847 K 10 576.73 % | 401.312 -99.33 % | 59.657 K 18 280.09 % | 324.574 -99.59 % | 79.254 K 19 186.50 % | 410.930 -98.72 % | 32.222 K 8 490.65 % | 375.082 -8.93 % | 411.844 0.00 % | 411.844 4.55 % | 393.916 0.00 % | 393.917 -11.95 % | 447.396 0.00 % | 447.396 -6.94 % | 480.768 0.00 % | 480.769 -99.73 % | 175.783 K -22.17 % | 225.850 K 23.77 % | 182.472 K 0.23 % | 182.060 K 5.08 % | 173.262 K -79.08 % | 828.328 K 41.00 % | 587.482 K 60.94 % | 365.040 K 8.93 % | 335.103 K 91.27 % | 175.198 K 13.96 % | 153.743 K -99.87 % | 114.778 M 164.85 % | -177.000 M -175.03 % | 235.902 M -12.15 % | 268.513 M 0.88 % | 266.182 M 0.79 % | 264.100 M -1.44 % | 267.959 M 1.26 % | 264.613 M -10.51 % | 295.700 M -36.54 % | 465.995 M 55.72 % | 299.251 M 2.47 % | 292.045 M 133.90 % | 124.859 M -83.72 % | 767.002 M 458.42 % | 137.353 M -60.93 % | 351.567 M -56.04 % | 799.814 M 435.95 % | 149.232 M -74.08 % | 575.717 M 7.60 % | 535.060 M 2.13 % | 523.885 M -50.54 % | 1.059 B 267.34 % | 288.372 M -51.17 % | 590.544 M 16.70 % | 506.042 M 485.52 % | -131.262 M -115.77 % | 832.132 M 131.36 % | 359.677 M -13.47 % | 415.676 M -17.00 % | 500.833 M 8.80 % | 460.328 M 32.75 % | 346.762 M -9.25 % | 382.108 M | 0.000 | 0.000 -100.00 % | 368.939 M | 0.000 | 0.000 | 0.000 -100.00 % | 309.488 M | 0.000 | 0.000 | 0.000 -100.00 % | 270.811 M | 0.000 | 0.000 | 0.000 -100.00 % | 302.109 M | 0.000 | 0.000 | 0.000 -100.00 % | 331.985 M | 0.000 | 0.000 | 0.000 -100.00 % | 297.936 M | 0.000 | 0.000 | 0.000 -100.00 % | 96.107 M -22.68 % | 124.292 M | 0.000 | 0.000 -100.00 % | 120.128 M | 0.000 | 0.000 | 0.000 -100.00 % | 109.366 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépenses générales et administratives | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 338.949 K -81.24 % | 1.807 M 99.56 % | 905.512 K 58.49 % | 571.337 K 124.48 % | -2.334 M -145.30 % | 5.152 M 74.58 % | 2.951 M 38.41 % | 2.132 M -52.51 % | 4.489 M -73.05 % | 16.658 M 438.75 % | 3.092 M 400.93 % | 617.252 K 100.11 % | -563.744 M -80 147.94 % | 704.258 K 6.57 % | 660.853 K -99.78 % | 299.572 M 115.49 % | -1.934 B -750.72 % | 297.195 M 3.96 % | 285.872 M -33.93 % | 432.700 M -18.98 % | 534.067 M -23.53 % | 698.410 M 52.09 % | 459.220 M 109.33 % | 219.378 M 175.28 % | -291.415 M -296.65 % | 148.192 M -81.62 % | 806.437 M 215.60 % | 255.529 M -66.96 % | 773.402 M 72.93 % | 447.234 M 0.95 % | 443.005 M 7.18 % | 413.315 M | 0.000 -100.00 % | 424.871 M 2.76 % | 413.447 M 7.35 % | 385.128 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 432.475 M -9.73 % | 479.109 M | 0.000 -100.00 % | 533.333 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 508.782 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente et de marketing | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 88.000 K | 0.000 -100.00 % | 68.488 M 1 167 839.97 % | 5.864 K -46.49 % | 10.959 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.119 M | 0.000 -100.00 % | 316.924 M 1 326.17 % | 22.222 M | 0.000 -100.00 % | 281.203 M | 0.000 | 0.000 -100.00 % | 165.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.218 M -0.58 % | 41.458 M | 0.000 -100.00 % | 36.382 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.358 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres dépenses | -1.238 K 0.00 % | -1.238 K 90.12 % | -12.535 K | 0.000 | 0.000 100.00 % | -84.487 | 0.000 100.00 % | -114.560 K | 0.000 100.00 % | -54.480 K | 0.000 100.00 % | -73.890 K | 0.000 100.00 % | -77.920 K | 0.000 -100.00 % | 150.260 K | 0.000 100.00 % | -86.330 K | 0.000 100.00 % | -339.000 K | 0.000 100.00 % | -244.000 K | 0.000 100.00 % | -109.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 649.150 K -34.38 % | 989.193 K 8.98 % | 907.704 K -1.59 % | 922.337 K -51.91 % | 1.918 M -22.41 % | 2.472 M 16.66 % | 2.119 M 13.68 % | 1.864 M -86.46 % | 13.766 M 132.89 % | 5.911 M 20.83 % | 4.892 M 18.11 % | 4.142 M 136.98 % | -11.200 M -451.43 % | 3.187 M -94.64 % | 59.452 M -84.46 % | 382.590 M -86.37 % | 2.806 B 227.45 % | 856.937 M -0.51 % | 861.330 M -2.95 % | 887.469 M 64.31 % | 540.124 M 14.74 % | 470.719 M -3.09 % | 485.711 M 36.55 % | 355.700 M -34.30 % | 541.426 M 68.44 % | 321.438 M -13.75 % | 372.684 M 1.80 % | 366.103 M -36.58 % | 577.231 M 57.20 % | 367.197 M -12.15 % | 417.965 M 0.46 % | 416.050 M -47.64 % | 794.528 M 81.18 % | 438.538 M -5.74 % | 465.247 M 17.07 % | 397.418 M -49.09 % | 780.672 M 183.29 % | 275.577 M -13.60 % | 318.949 M 19.99 % | 265.820 M -25.05 % | 354.686 M 25.55 % | 282.510 M -12.74 % | 323.775 M 16.15 % | 278.761 M 105.64 % | -4.946 B | 0.000 -100.00 % | 299.230 M | 0.000 100.00 % | -4.651 B | 0.000 -100.00 % | 249.453 M | 0.000 100.00 % | -4.455 B | 0.000 -100.00 % | 238.214 M | 0.000 100.00 % | -4.312 B | 0.000 -100.00 % | 266.918 M | 0.000 100.00 % | -4.567 B | 0.000 -100.00 % | 270.052 M | 0.000 100.00 % | -3.955 B | 0.000 -100.00 % | 257.833 M | 0.000 100.00 % | -2.355 B | 0.000 -100.00 % | 151.453 M 0.27 % | 151.046 M 106.35 % | -2.380 B | 0.000 -100.00 % | 147.815 M | 0.000 100.00 % | -2.161 B | 0.000 -100.00 % | 148.691 M | 0.000 100.00 % | -1.984 B | 0.000 | 0.000 | 0.000 100.00 % | -1.730 B | 0.000 | 0.000 | 0.000 100.00 % | -1.239 B | 0.000 | 0.000 | 0.000 |
Dépenses de fonctionnement | -1.020 K 0.00 % | -1.020 K 91.62 % | -12.171 K -4 865.39 % | 255.404 0.00 % | 255.404 60.06 % | 159.570 0.00 % | 159.570 -46.05 % | 295.767 0.00 % | 295.767 -28.60 % | 414.222 0.00 % | 414.222 -99.96 % | 1.155 M 324 614.57 % | 355.697 -99.97 % | 1.018 M | 0.000 -100.00 % | 1.193 M 287 259.09 % | 415.160 -99.97 % | 1.620 M 27 464.97 % | 5.877 K -99.64 % | 1.627 M 300 863.01 % | 540.598 -99.98 % | 2.216 M 46 973.49 % | 4.708 K -99.77 % | 2.022 M 15 731.51 % | 12.772 K 1 147.59 % | 1.024 K 0.00 % | 1.024 K 3.74 % | 986.855 0.00 % | 986.855 -99.84 % | 608.516 K 0.00 % | 608.516 K 109 100.21 % | 557.248 0.00 % | 557.250 -99.94 % | 988.099 K -64.66 % | 2.796 M 54.22 % | 1.813 M 21.35 % | 1.494 M 460.00 % | -415.000 K -105.44 % | 7.624 M 50.35 % | 5.071 M 26.90 % | 3.996 M -78.11 % | 18.254 M -19.12 % | 22.569 M 182.71 % | 7.983 M 67.75 % | 4.759 M 100.34 % | -1.380 B -231.50 % | 1.049 B -17.12 % | 1.266 B 13.65 % | 1.114 B -5.59 % | 1.180 B 2.33 % | 1.153 B 0.60 % | 1.146 B -5.29 % | 1.210 B 0.37 % | 1.205 B 3.09 % | 1.169 B -6.23 % | 1.247 B 108.75 % | 597.300 M 232.12 % | 179.842 M -76.05 % | 750.832 M 20.96 % | 620.705 M 4.15 % | 595.977 M -60.70 % | 1.516 B 192.76 % | 517.973 M -39.99 % | 863.203 M 29.27 % | 667.777 M 39.87 % | 477.435 M -44.70 % | 863.409 M -1.74 % | 878.695 M 14.03 % | 770.607 M -55.97 % | 1.750 B 298.00 % | 439.723 M -49.15 % | 864.703 M 16.89 % | 739.779 M -10.70 % | 828.379 M -4.30 % | 865.613 M -3.55 % | 897.487 M 15.19 % | 779.111 M 115.75 % | -4.946 B | 0.000 -100.00 % | 823.105 M | 0.000 100.00 % | -4.651 B | 0.000 -100.00 % | 800.748 M | 0.000 100.00 % | -4.455 B | 0.000 -100.00 % | 786.345 M | 0.000 100.00 % | -4.312 B | 0.000 -100.00 % | 803.058 M | 0.000 100.00 % | -4.567 B | 0.000 -100.00 % | 795.504 M | 0.000 100.00 % | -3.955 B | 0.000 -100.00 % | 689.148 M | 0.000 100.00 % | -2.355 B | 0.000 -100.00 % | 452.331 M 0.17 % | 451.558 M 118.97 % | -2.380 B | 0.000 -100.00 % | 417.306 M | 0.000 100.00 % | -2.161 B | 0.000 -100.00 % | 409.323 M | 0.000 100.00 % | -1.984 B | 0.000 | 0.000 | 0.000 100.00 % | -1.730 B | 0.000 | 0.000 | 0.000 100.00 % | -1.239 B | 0.000 | 0.000 | 0.000 |
Coût et dépenses | -800.000 0.00 % | -800.000 93.25 % | -11.850 K -2 855.81 % | 430.001 0.00 % | 430.001 23.18 % | 349.088 0.00 % | 349.088 -34.23 % | 530.804 0.00 % | 530.804 -17.12 % | 640.479 0.00 % | 640.479 -99.95 % | 1.180 M 196 990.08 % | 598.711 -99.94 % | 1.060 M 251 423.38 % | 421.432 -99.97 % | 1.234 M 165 736.81 % | 744.105 -99.96 % | 1.663 M 26 387.91 % | 6.278 K -99.63 % | 1.687 M 194 890.13 % | 865.172 -99.96 % | 2.295 M 44 737.68 % | 5.118 K -99.75 % | 2.055 M 15 530.94 % | 13.147 K 815.80 % | 1.436 K 0.00 % | 1.436 K 3.97 % | 1.381 K 0.00 % | 1.381 K -99.66 % | 403.329 K 0.00 % | 403.329 K 38 755.76 % | 1.038 K 0.00 % | 1.038 K -99.89 % | 988.099 K -60.68 % | 2.513 M 51.66 % | 1.657 M 10.91 % | 1.494 M 460.00 % | -415.000 K -105.44 % | 7.624 M 71.71 % | 4.440 M 11.11 % | 3.996 M -78.11 % | 18.254 M -19.12 % | 22.569 M 179.60 % | 8.072 M -98.64 % | 594.862 M 138.22 % | -1.557 B -221.13 % | 1.285 B -16.25 % | 1.534 B 11.19 % | 1.380 B -4.42 % | 1.444 B 1.62 % | 1.421 B 0.73 % | 1.410 B -6.32 % | 1.506 B -9.92 % | 1.671 B 13.82 % | 1.468 B -4.58 % | 1.539 B 111.01 % | 729.306 M -22.98 % | 946.844 M 6.60 % | 888.185 M -46.57 % | 1.662 B 7.49 % | 1.546 B -7.16 % | 1.666 B 14.26 % | 1.458 B 4.26 % | 1.398 B 3.39 % | 1.352 B -12.00 % | 1.537 B 6.13 % | 1.448 B -2.68 % | 1.488 B 16.54 % | 1.277 B -21.14 % | 1.619 B 27.28 % | 1.272 B 3.88 % | 1.224 B 5.97 % | 1.155 B -13.07 % | 1.329 B 0.25 % | 1.326 B 2.10 % | 1.299 B 1.85 % | 1.275 B 125.78 % | -4.946 B | 0.000 -100.00 % | 1.182 B | 0.000 100.00 % | -4.651 B | 0.000 -100.00 % | 1.110 B | 0.000 100.00 % | -4.455 B | 0.000 -100.00 % | 1.057 B | 0.000 100.00 % | -4.312 B | 0.000 -100.00 % | 1.105 B | 0.000 100.00 % | -4.567 B | 0.000 -100.00 % | 1.127 B | 0.000 100.00 % | -3.955 B | 0.000 -100.00 % | 987.084 M | 0.000 100.00 % | -2.355 B | 0.000 -100.00 % | 548.438 M -4.76 % | 575.850 M 124.19 % | -2.380 B | 0.000 -100.00 % | 537.434 M | 0.000 100.00 % | -2.161 B | 0.000 -100.00 % | 518.689 M | 0.000 100.00 % | -1.984 B | 0.000 | 0.000 | 0.000 100.00 % | -1.730 B | 0.000 | 0.000 | 0.000 100.00 % | -1.239 B | 0.000 | 0.000 | 0.000 |
Frais de recherche et de développement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais de vente, frais généraux et administratifs | 218.024 0.00 % | 218.024 -40.03 % | 363.574 42.35 % | 255.404 0.00 % | 255.404 4.65 % | 244.057 0.00 % | 244.057 -34.10 % | 370.339 0.00 % | 370.339 45.23 % | 255.001 0.00 % | 255.001 -99.98 % | 1.081 M 363 349.31 % | 297.428 -99.97 % | 940.259 K 716 817.65 % | 131.153 -99.99 % | 1.343 M 392 088.93 % | 342.437 -99.98 % | 1.533 M 419 465.49 % | 365.378 -99.97 % | 1.288 M 402 928.98 % | 319.580 -99.98 % | 1.971 M 342 861.55 % | 574.700 -99.97 % | 1.913 M 328 967.89 % | 581.339 -38.98 % | 952.741 0.00 % | 952.741 32.93 % | 716.731 0.00 % | 716.732 17.78 % | 608.517 0.00 % | 608.517 -17.63 % | 738.751 0.00 % | 738.752 -99.78 % | 338.949 K -81.24 % | 1.807 M 99.56 % | 905.512 K 58.49 % | 571.337 K 124.48 % | -2.334 M -145.30 % | 5.152 M 74.58 % | 2.951 M 38.41 % | 2.132 M -52.51 % | 4.489 M -73.05 % | 16.658 M 423.84 % | 3.180 M 415.19 % | 617.252 K 100.12 % | -495.256 M -277.48 % | 279.048 M -2.08 % | 284.986 M -4.87 % | 299.572 M 116.56 % | -1.809 B -708.84 % | 297.195 M 3.96 % | 285.872 M -11.92 % | 324.560 M -51.21 % | 665.186 M -4.76 % | 698.410 M -10.02 % | 776.144 M 221.25 % | 241.600 M 166.82 % | -361.583 M -184.21 % | 429.395 M 73.13 % | 248.021 M 7.89 % | 229.874 M -75.52 % | 939.164 M 109.99 % | 447.234 M 0.95 % | 443.005 M 7.18 % | 413.315 M 230.35 % | -317.093 M -174.63 % | 424.871 M 2.76 % | 413.447 M 7.35 % | 385.128 M -60.27 % | 969.424 M 490.59 % | 164.146 M -69.92 % | 545.753 M 15.15 % | 473.959 M 0.06 % | 473.693 M -9.00 % | 520.567 M -9.26 % | 573.712 M 14.66 % | 500.350 M | 0.000 | 0.000 -100.00 % | 528.830 M | 0.000 | 0.000 | 0.000 -100.00 % | 551.295 M | 0.000 | 0.000 | 0.000 -100.00 % | 548.131 M | 0.000 | 0.000 | 0.000 -100.00 % | 536.140 M | 0.000 | 0.000 | 0.000 -100.00 % | 525.452 M | 0.000 | 0.000 | 0.000 -100.00 % | 431.314 M | 0.000 | 0.000 | 0.000 -100.00 % | 300.878 M 0.12 % | 300.512 M | 0.000 | 0.000 -100.00 % | 269.491 M | 0.000 | 0.000 | 0.000 -100.00 % | 260.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu d'intérêts | 0.000 | 0.000 | 0.000 -100.00 % | 215.826 K | 0.000 -100.00 % | 125.011 K | 0.000 -100.00 % | 53.922 K | 0.000 -100.00 % | 1.102 K | 0.000 -100.00 % | 821.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.042 K -50.44 % | 38.419 K -34.50 % | 58.659 K -5.55 % | 62.108 K -20.74 % | 78.355 K -27.60 % | 108.230 K -4.74 % | 113.618 K -43.27 % | 200.269 K -75.87 % | 830.036 K 115.93 % | 384.394 K -89.93 % | 3.819 M -46.69 % | 7.164 M 575.21 % | 1.061 M -96.57 % | 30.914 M 5.89 % | 29.194 M -54.63 % | 64.341 M 331.38 % | 14.915 M -65.93 % | 43.776 M -20.73 % | 55.224 M -39.02 % | 90.563 M | 0.000 -100.00 % | 77.324 M 13.25 % | 68.278 M -35.04 % | 105.115 M | 0.000 -100.00 % | 15.839 M -22.52 % | 20.443 M 0.50 % | 20.342 M -78.38 % | 94.094 M 196.31 % | 31.755 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Frais d'intérêts | 0.000 | 0.000 | 0.000 -100.00 % | 388.000 | 0.000 -100.00 % | 8.546 K | 0.000 -100.00 % | 7.824 K | 0.000 -100.00 % | 13.123 K | 0.000 -100.00 % | 21.284 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.431 K -17.19 % | 62.108 K | 0.000 | 0.000 -100.00 % | 113.618 K | 0.000 | 0.000 | 0.000 -100.00 % | 161.793 K -55.51 % | 363.673 K | 0.000 -100.00 % | 163.884 M -6.97 % | 176.160 M 100.74 % | 87.755 M -40.75 % | 148.102 M -27.18 % | 203.384 M 10.80 % | 183.560 M -7.38 % | 198.185 M | 0.000 -100.00 % | 195.495 M 17.17 % | 166.851 M 864.46 % | 17.300 M | 0.000 -100.00 % | 72.783 M 3.38 % | 70.405 M 1.00 % | 69.705 M -60.60 % | 176.921 M 92.60 % | 91.858 M 26.94 % | 72.363 M 0.01 % | 72.357 M | 0.000 -100.00 % | 76.007 M 16.59 % | 65.190 M 29.44 % | 50.364 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dépréciation et amortissement | 4.922 0.00 % | 4.922 21.14 % | 4.063 24.48 % | 3.264 0.00 % | 3.264 -67.44 % | 10.024 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.526 K | 0.000 -100.00 % | 41.772 K 100.01 % | 20.885 K -50.22 % | 41.952 K | 0.000 -100.00 % | 42.847 K | 0.000 -100.00 % | 59.657 K | 0.000 -100.00 % | 79.254 K | 0.000 -100.00 % | 32.222 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.907 K | 0.000 | 0.000 -100.00 % | 20.839 K 0.36 % | 20.764 K -0.82 % | 20.936 K 68.76 % | 12.406 K -57.99 % | 29.531 K -30.82 % | 42.690 K 163.89 % | 16.177 K -30.85 % | 23.393 K -1.10 % | 23.654 K 54.33 % | 15.327 K -27.82 % | 21.234 K 15.02 % | 18.461 K -99.99 % | 173.525 M 301 887.43 % | 57.461 K 7.20 % | 53.602 K -99.98 % | 345.091 M 1.39 % | 340.357 M -3.58 % | 353.000 M -0.35 % | 354.249 M 5.21 % | 336.708 M -2.88 % | 346.700 M -15.76 % | 411.586 M 17.74 % | 349.564 M -8.75 % | 383.079 M 95.09 % | 196.360 M -6.18 % | 209.293 M 4.86 % | 199.584 M -49.50 % | 395.224 M 4.62 % | 377.777 M -10.05 % | 419.966 M 20.10 % | 349.671 M 2.21 % | 342.120 M 4.89 % | 326.171 M 0.17 % | 325.613 M -2.46 % | 333.821 M 6.78 % | 312.637 M 5.46 % | 296.449 M -3.91 % | 308.507 M 11.95 % | 275.577 M 1.96 % | 270.282 M 1.72 % | 265.721 M -14.56 % | 310.998 M 10.12 % | 282.410 M 1.30 % | 278.773 M 0.00 % | 278.760 M | 0.000 | 0.000 -100.00 % | 261.120 M | 0.000 | 0.000 | 0.000 -100.00 % | 257.149 M | 0.000 | 0.000 | 0.000 -100.00 % | 259.629 M | 0.000 | 0.000 | 0.000 -100.00 % | 284.797 M | 0.000 | 0.000 | 0.000 -100.00 % | 252.090 M | 0.000 | 0.000 | 0.000 -100.00 % | 240.197 M | 0.000 | 0.000 | 0.000 -100.00 % | 151.453 M 0.27 % | 151.046 M | 0.000 | 0.000 -100.00 % | 140.529 M | 0.000 | 0.000 | 0.000 -100.00 % | 142.034 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Résultat d'exploitation | 800.076 0.00 % | 800.076 -93.25 % | 11.850 K 2 600.00 % | -474.000 0.00 % | -474.000 59.59 % | -1.173 K -134.19 % | -500.875 25.55 % | -672.802 0.00 % | -672.802 -33.75 % | -503.011 0.00 % | -503.011 99.96 % | -1.180 M -199 795.65 % | -590.308 99.94 % | -1.060 M -206 177.05 % | -513.872 99.96 % | -1.234 M -168 406.03 % | -732.318 99.96 % | -1.663 M -199 953.17 % | -831.279 99.95 % | -1.687 M -234 729.03 % | -718.395 99.97 % | -2.295 M -199 913.94 % | -1.147 K 99.94 % | -2.055 M -199 945.56 % | -1.027 K 31.86 % | -1.508 K 0.00 % | -1.508 K -26.15 % | -1.195 K 0.00 % | -1.195 K 99.89 % | -1.056 M 0.00 % | -1.056 M -79 414.75 % | -1.328 K 0.00 % | -1.328 K 99.87 % | -988.000 K 64.66 % | -2.796 M -54.22 % | -1.813 M -34.90 % | -1.344 M -423.47 % | 415.498 K 106.58 % | -6.316 M -18.01 % | -5.352 M -33.93 % | -3.996 M 78.66 % | -18.726 M 17.03 % | -22.569 M -182.71 % | -7.983 M -96.00 % | -4.073 M -8.87 % | -3.741 M -4.41 % | -3.583 M -105.45 % | 65.776 M -66.14 % | 194.238 M 13.39 % | 171.300 M -21.11 % | 217.132 M -0.68 % | 218.614 M 4.00 % | 210.200 M 251.96 % | 59.722 M -78.57 % | 278.638 M 9.46 % | 254.561 M 79.40 % | 141.899 M 1 590.88 % | 8.392 M -86.88 % | 63.979 M -73.21 % | 238.774 M 5.17 % | 227.047 M 30.19 % | 174.391 M -35.29 % | 269.494 M 25.03 % | 215.535 M -14.21 % | 251.240 M 48.24 % | 169.479 M -49.22 % | 333.721 M 80.83 % | 184.554 M -38.14 % | 298.348 M 3 986.40 % | 7.301 M -97.59 % | 303.485 M 19.76 % | 253.407 M -16.89 % | 304.909 M -1.72 % | 310.253 M 6.21 % | 292.101 M 18.38 % | 246.744 M -14.84 % | 289.755 M 108.99 % | -3.224 B -298.79 % | 1.622 B 396.35 % | 326.797 M -78.38 % | 1.512 B 149.16 % | -3.074 B -294.60 % | 1.580 B 353.04 % | 348.719 M -76.09 % | 1.459 B 146.37 % | -3.146 B -277.47 % | 1.772 B 485.54 % | 302.711 M -77.72 % | 1.359 B 146.16 % | -2.944 B -316.10 % | 1.362 B 339.58 % | 309.878 M -78.29 % | 1.427 B 143.88 % | -3.253 B -280.11 % | 1.806 B 556.99 % | 274.902 M -79.78 % | 1.359 B 147.72 % | -2.849 B -297.89 % | 1.440 B 566.94 % | 215.841 M -82.00 % | 1.199 B 181.89 % | -1.464 B -269.29 % | 864.760 M 387.10 % | 177.532 M -2.14 % | 181.422 M 111.84 % | -1.532 B -283.70 % | 834.030 M 512.96 % | 136.066 M -80.18 % | 686.633 M 146.58 % | -1.474 B -321.56 % | 665.317 M 413.34 % | 129.606 M -79.41 % | 629.570 M 146.33 % | -1.359 B -320.31 % | 616.853 M -0.19 % | 618.039 M 0.82 % | 613.025 M 153.78 % | -1.140 B -307.43 % | 549.543 M 1.84 % | 539.624 M -0.48 % | 542.237 M 93.86 % | 279.712 M 69 005.64 % | 404.760 K -3.08 % | 417.605 K -3.48 % | 432.640 K |
Ratio de résultat d'exploitation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1.32 | 0.00 100.00 % | -52.79 -894 258.35 % | -0.01 -16.11 % | -0.01 -106.37 % | 0.00 -105.77 % | 0.04 -65.86 % | 0.13 17.94 % | 0.11 -19.92 % | 0.13 -1.30 % | 0.13 9.54 % | 0.12 255.11 % | 0.03 -78.37 % | 0.16 12.63 % | 0.14 -13.07 % | 0.16 1 743.40 % | 0.01 -86.85 % | 0.07 -46.28 % | 0.13 -2.29 % | 0.13 32.98 % | 0.10 -37.77 % | 0.15 16.79 % | 0.13 -15.40 % | 0.16 57.64 % | 0.10 -46.97 % | 0.19 69.74 % | 0.11 -41.74 % | 0.19 4 119.08 % | 0.00 -97.67 % | 0.19 12.35 % | 0.17 -17.87 % | 0.21 10.33 % | 0.19 4.83 % | 0.18 13.07 % | 0.16 -13.77 % | 0.19 109.88 % | -1.87 -287.34 % | 1.00 361.77 % | 0.22 -78.34 % | 1.00 151.27 % | -1.95 -295.03 % | 1.00 318.38 % | 0.24 -76.10 % | 1.00 141.62 % | -2.40 -340.29 % | 1.00 349.23 % | 0.22 -77.74 % | 1.00 146.48 % | -2.15 -315.14 % | 1.00 356.65 % | 0.22 -78.10 % | 1.00 140.39 % | -2.48 -347.61 % | 1.00 410.14 % | 0.20 -80.40 % | 1.00 138.84 % | -2.57 -357.43 % | 1.00 457.32 % | 0.18 -82.06 % | 1.00 160.84 % | -1.64 -264.36 % | 1.00 308.92 % | 0.24 2.08 % | 0.24 113.26 % | -1.81 -280.63 % | 1.00 394.98 % | 0.20 -79.80 % | 1.00 146.57 % | -2.15 -314.73 % | 1.00 400.20 % | 0.20 -80.01 % | 1.00 145.97 % | -2.18 -317.52 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 151.79 % | -1.93 -293.09 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 442.84 % | 0.18 -81.58 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Total autres revenus dépenses net | 266.167 0.00 % | 266.167 -73.33 % | 997.895 174.70 % | 363.273 0.00 % | 363.274 -69.88 % | 1.206 K -96.35 % | 33.058 K -67.44 % | 101.532 K 0.00 % | 101.532 K -77.61 % | 453.390 K 0.00 % | 453.390 K 883.63 % | -57.858 K 0.00 % | -57.858 K -218.81 % | 48.698 K 0.00 % | 48.698 K 166.96 % | -72.723 K 0.00 % | -72.723 K 99.33 % | -10.894 M -199 897.91 % | -5.447 K 97.52 % | -220.000 K -150 426.16 % | -146.154 99.99 % | -1.650 M -30 395.51 % | 5.446 K -99.99 % | 39.398 M 293 323.70 % | 13.427 K 120.17 % | -66.555 K 0.00 % | -66.555 K 74.78 % | -263.852 K 0.00 % | -263.850 K -140.43 % | 652.591 K 0.00 % | 652.591 K 619.36 % | 90.718 K 0.00 % | 90.719 K 100.51 % | -17.955 M 60.40 % | -45.346 M -176.27 % | 59.453 M 24 667.36 % | -242.000 K 99.96 % | -557.335 M -384.39 % | -115.058 M -437.28 % | 34.113 M 187.48 % | -38.997 M 89.87 % | -385.034 M -3 978.75 % | -9.440 M 80.54 % | -48.515 M -392.24 % | -9.856 M -108.63 % | 114.162 M 155.97 % | -203.957 M -386.37 % | 71.221 M 159.22 % | -120.258 M -61.88 % | -74.288 M 24.02 % | -97.767 M -45.99 % | -66.969 M 38.65 % | -109.160 M -25.70 % | -86.840 M 2.03 % | -88.641 M 10.31 % | -98.825 M -277.74 % | 55.601 M -13.19 % | 64.052 M 164.85 % | -98.776 M -1.97 % | -96.864 M -30.13 % | -74.437 M -134.05 % | 218.642 M 328.56 % | -95.662 M -175.03 % | -34.782 M -88.72 % | -18.430 M -134.20 % | 53.895 M 254.00 % | -34.997 M -68.51 % | -20.768 M 61.90 % | -54.514 M -116.46 % | 331.243 M 1 652.14 % | 18.905 M -51.17 % | 38.714 M 182.92 % | -46.686 M -141.75 % | 111.815 M 190.56 % | -123.473 M -20.14 % | -102.771 M -105.23 % | -50.075 M -101.55 % | 3.224 B 298.79 % | -1.622 B -1 487.03 % | -102.207 M 93.24 % | -1.512 B -149.16 % | 3.074 B 294.60 % | -1.580 B -1 912.44 % | -78.504 M 94.62 % | -1.459 B -146.37 % | 3.146 B 277.47 % | -1.772 B -829.90 % | -190.611 M 85.97 % | -1.359 B -146.16 % | 2.944 B 316.10 % | -1.362 B -1 066.92 % | -116.731 M 91.82 % | -1.427 B -143.88 % | 3.253 B 280.11 % | -1.806 B -1 334.88 % | -125.870 M 90.74 % | -1.359 B -147.72 % | 2.849 B 297.89 % | -1.440 B -25 292.86 % | -5.669 M 99.53 % | -1.199 B -181.89 % | 1.464 B 269.29 % | -864.760 M -1 055.22 % | -74.857 M -537.97 % | 17.092 M -98.88 % | 1.532 B 283.70 % | -834.030 M -1 382.57 % | 65.028 M 109.47 % | -686.633 M -146.58 % | 1.474 B 321.56 % | -665.317 M -3 686.03 % | 18.553 M 102.95 % | -629.570 M -146.33 % | 1.359 B 320.31 % | -616.853 M 0.19 % | -618.039 M -0.82 % | -613.025 M -153.78 % | 1.140 B 307.43 % | -549.543 M -1.84 % | -539.624 M 0.48 % | -542.237 M -93.86 % | -279.712 M -68 964.69 % | -405.000 K 3.11 % | -418.000 K 3.46 % | -433.000 K |
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-06-30 | 2004-12-31 | 2004-06-30 | 2003-12-31 | 2003-06-30 | 2002-12-31 | 2002-06-30 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 2000-06-30 | 1999-12-31 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-06-30 | 1997-12-31 | 1997-06-30 | 1996-12-31 | 1995-12-31 | 1994-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dette nette | -15.468 M 0.00 % | -15.468 M 3.04 % | -15.954 M 0.00 % | -15.954 M -0.06 % | -15.945 M 0.00 % | -15.945 M 7.01 % | -17.147 M 0.00 % | -17.147 M 26.95 % | -23.474 M 0.00 % | -23.474 M -12.40 % | -20.884 M 0.00 % | -20.884 M -4.01 % | -20.078 M 0.00 % | -20.078 M -13.29 % | -17.722 M 0.00 % | -17.722 M 7.71 % | -19.203 M 0.00 % | -19.203 M 6.51 % | -20.540 M 0.00 % | -20.540 M 4.98 % | -21.618 M 0.00 % | -21.618 M -22.24 % | -17.685 M 0.00 % | -17.685 M 21.14 % | -22.427 M 0.00 % | -22.427 M 40.97 % | -37.991 M 0.00 % | -37.991 M -26.22 % | -30.098 M 0.00 % | -30.098 M -19.93 % | -25.097 M 0.00 % | -25.097 M -9.54 % | -22.911 M 0.00 % | -22.911 M 20.52 % | -28.825 M 8.63 % | -31.548 M 11.32 % | -35.573 M 44.78 % | -64.418 M 0.50 % | -64.742 M 15.97 % | -77.046 M 9.38 % | -85.020 M 18.36 % | -104.134 M 4.82 % | -109.408 M -3.73 % | -105.473 M 3.72 % | -109.549 M -101.86 % | 5.877 B 22.49 % | 4.798 B -43.65 % | 8.515 B -2.70 % | 8.751 B 0.95 % | 8.668 B 12.41 % | 7.711 B -10.82 % | 8.647 B 5.87 % | 8.167 B 37.48 % | 5.941 B -19.19 % | 7.351 B -20.13 % | 9.204 B -1.03 % | 9.300 B 15.12 % | 8.079 B 230.88 % | 2.442 B 134.03 % | 1.043 B -82.93 % | 6.113 B 7.72 % | 5.675 B 1.40 % | 5.597 B -8.45 % | 6.113 B -1.18 % | 6.186 B 6.82 % | 5.791 B 1.86 % | 5.685 B -3.91 % | 5.917 B -4.55 % | 6.199 B 30.09 % | 4.765 B -14.31 % | 5.561 B 28.34 % | 4.333 B -16.17 % | 5.168 B 41.82 % | 3.645 B -31.13 % | 5.292 B 28.94 % | 4.104 B -26.78 % | 5.605 B 52.46 % | 3.677 B -47.23 % | 6.967 B 6.73 % | 6.528 B 10.88 % | 5.887 B 20.12 % | 4.901 B -10.53 % | 5.478 B -2.87 % | 5.640 B -5.29 % | 5.955 B 9.37 % | 5.445 B -12.75 % | 6.241 B 24.30 % | 5.021 B 30.68 % | 3.842 B -21.81 % | 4.914 B 68.76 % | 2.912 B 13.68 % | 2.561 B 155.04 % | 1.004 B -72.47 % | 3.648 B 142.83 % | 1.502 B 59.68 % | 940.817 M 0.09 % | 939.996 M -3.84 % | 977.582 M -22.80 % | 1.266 B -10.55 % | 1.416 B |
Investissements totaux | 79.282 M 0.00 % | 79.282 M 0.49 % | 78.898 M 0.00 % | 78.898 M 199.85 % | 26.313 M | 0.000 -100.00 % | 77.860 M 0.00 % | 77.856 M 25.39 % | 62.089 M 0.11 % | 62.023 M 354.59 % | 13.644 M -79.17 % | 65.506 M -18.70 % | 80.577 M 55.23 % | 51.907 M 34.59 % | 38.565 M -25.70 % | 51.907 M -60.77 % | 132.320 M 154.92 % | 51.906 M -52.92 % | 110.255 M 112.42 % | 51.905 M -59.29 % | 127.500 M -0.02 % | 127.520 M 103.62 % | 62.625 M -50.16 % | 125.648 M 4.16 % | 120.635 M -34.84 % | 185.128 M 294.80 % | 46.892 M -61.41 % | 121.529 M -15.08 % | 143.104 M -34.27 % | 217.703 M -10.19 % | 242.410 M -0.02 % | 242.450 M -14.34 % | 283.039 M -0.03 % | 283.130 M 25.00 % | 226.505 M 14.59 % | 197.663 M -15.66 % | 234.366 M 29.17 % | 181.437 M -23.39 % | 236.831 M -62.24 % | 627.274 M -15.76 % | 744.645 M -7.81 % | 807.705 M 13.10 % | 714.177 M 11 454 229.56 % | 6.235 K 0.00 % | 6.235 K -100.00 % | 2.927 B -0.52 % | 2.942 B 457.01 % | 528.142 M 3.08 % | 512.383 M 8.51 % | 472.198 M 10.40 % | 427.700 M -72.67 % | 1.565 B 33.86 % | 1.169 B 106.85 % | 565.200 M -56.34 % | 1.294 B 10.73 % | 1.169 B 169.75 % | 433.382 M 10.03 % | 393.863 M 3.87 % | 379.198 M -33.13 % | 567.039 M -11.71 % | 642.242 M -6.25 % | 685.031 M 6.88 % | 640.963 M -9.22 % | 706.097 M 6.57 % | 662.594 M -10.95 % | 744.064 M 8.27 % | 687.224 M 14.61 % | 599.619 M 52.28 % | 393.750 M | 0.000 -100.00 % | 1.172 B 118.70 % | 535.950 M -39.67 % | 888.360 M | 0.000 -100.00 % | 1.535 B | 0.000 -100.00 % | 1.222 B | 0.000 -100.00 % | 3.297 B 44.56 % | 2.281 B 52.27 % | 1.498 B -16.66 % | 1.797 B -20.76 % | 2.268 B 35.63 % | 1.672 B -12.97 % | 1.922 B 166.62 % | 720.712 M -7.05 % | 775.374 M 242.53 % | 226.366 M 102.29 % | 111.904 M -60.20 % | 281.139 M 137.93 % | 118.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette totale | 19.812 K 0.00 % | 19.812 K 166.04 % | 7.447 K 0.00 % | 7.447 K -72.39 % | 26.971 K 0.00 % | 26.971 K -45.92 % | 49.871 K 0.00 % | 49.871 K -17.18 % | 60.219 K 0.00 % | 60.219 K -15.86 % | 71.573 K 0.00 % | 71.573 K -48.57 % | 139.179 K 0.00 % | 139.179 K -9.17 % | 153.235 K 0.00 % | 153.235 K -43.46 % | 271.018 K 0.00 % | 271.018 K 42.76 % | 189.847 K 0.00 % | 189.847 K -18.51 % | 232.959 K 0.00 % | 232.959 K -11.57 % | 263.427 K 0.00 % | 263.427 K 187.52 % | 91.622 K 0.00 % | 91.622 K -8.34 % | 99.955 K 0.00 % | 99.955 K 113.45 % | 46.829 K 0.00 % | 46.829 K -14.70 % | 54.901 K 0.00 % | 54.901 K -44.54 % | 98.986 K 0.00 % | 98.986 K -11.55 % | 111.917 K -8.31 % | 122.059 K -4.30 % | 127.544 K -4.08 % | 132.966 K -3.04 % | 137.132 K 81.58 % | 75.521 K -20.30 % | 94.761 K -43.03 % | 166.339 K 60.55 % | 103.607 K -12.60 % | 118.544 K -18.93 % | 146.218 K -100.00 % | 7.154 B -2.95 % | 7.371 B -29.82 % | 10.503 B -2.52 % | 10.775 B -0.12 % | 10.788 B -2.80 % | 11.099 B -1.36 % | 11.252 B 4.28 % | 10.790 B -3.08 % | 11.133 B -9.35 % | 12.281 B -1.02 % | 12.408 B 0.22 % | 12.380 B 3.84 % | 11.922 B 65.44 % | 7.206 B 2.52 % | 7.029 B -13.16 % | 8.094 B 3.82 % | 7.797 B 10.66 % | 7.046 B -6.54 % | 7.539 B -0.50 % | 7.577 B 8.09 % | 7.010 B 4.68 % | 6.696 B -5.20 % | 7.063 B 1.95 % | 6.928 B 14.61 % | 6.045 B -2.92 % | 6.227 B 7.59 % | 5.787 B 2.77 % | 5.631 B 11.58 % | 5.047 B -13.58 % | 5.840 B 1.29 % | 5.766 B -1.88 % | 5.876 B -5.29 % | 6.205 B -18.13 % | 7.578 B 8.12 % | 7.010 B 10.77 % | 6.328 B 17.20 % | 5.399 B -5.88 % | 5.737 B -0.77 % | 5.781 B -8.35 % | 6.308 B 4.67 % | 6.027 B -10.83 % | 6.759 B 18.78 % | 5.691 B 35.42 % | 4.202 B -16.16 % | 5.012 B 64.94 % | 3.039 B 18.65 % | 2.561 B 155.04 % | 1.004 B -79.57 % | 4.917 B 211.29 % | 1.579 B 54.57 % | 1.022 B 2.94 % | 992.637 M -2.77 % | 1.021 B -20.79 % | 1.289 B -10.73 % | 1.444 B |
Cumul des autres pertes du résultat global | 0.000 -100.00 % | 225.431 M 1 423.17 % | -17.037 M 0.00 % | -17.037 M -108.56 % | 199.119 M 0.00 % | 199.119 M 109.37 % | 95.105 M 663.52 % | -16.877 M -109.45 % | 178.553 M -10.43 % | 199.335 M 108.23 % | 95.730 M 689.04 % | -16.252 M -109.10 % | 178.553 M -17.28 % | 215.846 M 86.98 % | 115.435 M 3 243.00 % | 3.453 M -98.27 % | 199.900 M -30.44 % | 287.377 M 39.12 % | 206.567 M 118.39 % | 94.585 M -51.64 % | 195.586 M -30.12 % | 279.874 M 80.11 % | 155.394 M 257.95 % | 43.412 M -77.56 % | 193.419 M -43.33 % | 341.310 M 444 951.51 % | 76.690 K -99.90 % | 76.691 M 20 053.02 % | 380.543 K -99.90 % | 380.543 M -8.20 % | 414.531 M 122.22 % | 186.544 M -59.27 % | 458.036 M 1.50 % | 451.263 M 12.44 % | 401.349 M 7.50 % | 373.331 M -9.81 % | 413.927 M 5.21 % | 393.422 M -12.67 % | 450.509 M -54.19 % | 983.438 M -14.59 % | 1.151 B -6.97 % | 1.238 B -5.06 % | 1.304 B 62 053.16 % | 2.098 M -99.91 % | 2.442 B 17.32 % | 2.082 B 6.65 % | 1.952 B -12.66 % | 2.235 B -6.48 % | 2.390 B -14.26 % | 2.787 B | 0.000 | 0.000 -100.00 % | 554.330 M | 0.000 | 0.000 | 0.000 -100.00 % | 685.579 M -1.54 % | 696.303 M | 0.000 | 0.000 -100.00 % | 714.275 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 841.044 M 6 697.93 % | 12.372 M -92.79 % | 171.513 M 1 635.89 % | 9.880 M -99.45 % | 1.794 B 26 390.45 % | 6.773 M -99.72 % | 2.418 B 611.04 % | -473.129 M -124.10 % | 1.963 B 2 272.22 % | 82.766 M -96.03 % | 2.086 B 585.18 % | 304.427 M -84.30 % | 1.939 B 193.03 % | -2.085 B -13.06 % | -1.844 B 1.61 % | -1.874 B 0.03 % | -1.874 B -8.37 % | -1.730 B -28.74 % | -1.344 B -64.35 % | -817.555 M -7.99 % | -757.064 M -33.38 % | -567.613 M -549.07 % | 126.397 M -21.97 % | 161.988 M -87.67 % | 1.314 B -15.19 % | 1.549 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Bénéfices non répartis | 0.000 -100.00 % | 6.773 M -97.26 % | 247.152 M 0.00 % | 247.152 M 3 549.00 % | 6.773 M 0.00 % | 6.773 M -93.90 % | 110.945 M -50.23 % | 222.927 M 709.00 % | 27.556 M 306.84 % | 6.773 M -93.95 % | 111.912 M -50.02 % | 223.894 M 408.08 % | 44.067 M 550.61 % | 6.773 M -94.08 % | 114.423 M -49.46 % | 226.405 M 140.22 % | 94.250 M 1 291.52 % | 6.773 M -94.20 % | 116.784 M -48.95 % | 228.766 M 151.22 % | 91.061 M 1 244.45 % | 6.773 M -94.83 % | 131.100 M -46.07 % | 243.082 M 57.17 % | 154.664 M 2 183.50 % | 6.773 M 2 946.33 % | 222.338 K -99.90 % | 222.338 M 3 282 543.39 % | 6.773 K -99.90 % | 6.773 M 2 870.86 % | 227.986 K -99.90 % | 227.986 M 3 365 931.61 % | 6.773 K -99.90 % | 6.773 M 284.39 % | 1.762 M 25 915.10 % | 6.773 K 0.00 % | 6.773 K -100.00 % | 200.191 M -22.61 % | 258.694 M -67.32 % | 791.623 M -17.50 % | 959.588 M -8.25 % | 1.046 B -5.94 % | 1.112 B 16 415 658.91 % | 6.773 K -100.00 % | 2.251 B 44.30 % | 1.560 B 9.71 % | 1.422 B -17.36 % | 1.720 B -7.87 % | 1.867 B -17.26 % | 2.257 B | 0.000 -100.00 % | 2.173 B 0.57 % | 2.161 B | 0.000 -100.00 % | 2.557 B -2.29 % | 2.617 B -9.59 % | 2.895 B -24.45 % | 3.832 B -0.12 % | 3.837 B -31.90 % | 5.634 B 580.28 % | 828.172 M -51.15 % | 1.695 B 16.53 % | 1.455 B 38.71 % | 1.049 B 81.53 % | 577.824 M 267.48 % | 157.238 M -57.85 % | 373.043 M | 0.000 -100.00 % | 706.702 M | 0.000 -100.00 % | 1.623 B | 0.000 -100.00 % | 2.739 B | 0.000 -100.00 % | 2.521 B | 0.000 -100.00 % | 402.599 M | 0.000 -100.00 % | 404.909 M 67.21 % | 242.162 M -93.14 % | 3.530 B -3.03 % | 3.641 B -0.95 % | 3.676 B -3.94 % | 3.826 B 166.19 % | 1.437 B 0.84 % | 1.425 B -31.56 % | 2.083 B 5.80 % | 1.969 B 9.16 % | 1.803 B 77.13 % | 1.018 B 7.57 % | 946.486 M 100.06 % | 473.098 M 22.31 % | 386.811 M 64.61 % | 234.993 M -2.63 % | 241.349 M 172.01 % | 88.727 M -5.71 % | 94.097 M -59.50 % | 232.364 M 59.58 % | 145.609 M -57.40 % | 341.841 M |
Actions ordinaires | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M | 0.000 -100.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M 0.00 % | 26.895 M | 0.000 -100.00 % | 28.303 M | 0.000 -100.00 % | 30.822 M | 0.000 -100.00 % | 33.863 M | 0.000 -100.00 % | 395.099 M | 0.000 -100.00 % | 1.469 B | 0.000 -100.00 % | 1.128 B -3.10 % | 1.164 B -0.13 % | 1.166 B -6.97 % | 1.253 B 0.07 % | 1.252 B 0.02 % | 1.252 B -0.11 % | 1.253 B 0.71 % | 1.244 B -0.96 % | 1.256 B 0.37 % | 1.252 B 4.21 % | 1.201 B 14.72 % | 1.047 B 0.13 % | 1.046 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capitaux propres totaux | 94.291 M 0.00 % | 94.291 M 2.27 % | 92.201 M 0.00 % | 92.201 M 35.63 % | 67.979 M 0.00 % | 67.979 M -0.23 % | 68.137 M 0.00 % | 68.137 M -0.09 % | 68.195 M 0.00 % | 68.195 M -2.20 % | 69.729 M 0.00 % | 69.729 M -17.68 % | 84.706 M 0.00 % | 84.706 M -7.87 % | 91.944 M 0.00 % | 91.944 M -31.84 % | 134.889 M 0.00 % | 134.888 M -18.43 % | 165.373 M 0.00 % | 165.372 M 25.57 % | 131.700 M 0.00 % | 131.700 M 0.12 % | 131.546 M 0.00 % | 131.546 M -32.65 % | 195.303 M 0.00 % | 195.303 M 33.54 % | 146.249 M 0.00 % | 146.248 M -37.64 % | 234.536 M 0.00 % | 234.536 M -10.40 % | 261.750 M 0.00 % | 261.750 M -14.25 % | 305.256 M 0.00 % | 305.255 M 22.81 % | 248.569 M 12.70 % | 220.551 M -15.55 % | 261.147 M 8.44 % | 240.829 M -19.54 % | 299.333 M -64.03 % | 832.261 M -16.79 % | 1.000 B -7.94 % | 1.086 B -5.73 % | 1.153 B -40.99 % | 1.953 B -14.76 % | 2.291 B 14.20 % | 2.006 B 7.48 % | 1.867 B -23.29 % | 2.433 B -6.20 % | 2.594 B -15.17 % | 3.058 B 7.15 % | 2.854 B -4.56 % | 2.991 B 0.60 % | 2.973 B -15.80 % | 3.530 B -5.68 % | 3.743 B -0.99 % | 3.780 B -7.82 % | 4.101 B -21.80 % | 5.244 B 13.78 % | 4.609 B -19.06 % | 5.694 B 113.50 % | 2.667 B -1.17 % | 2.699 B 13.17 % | 2.385 B 20.28 % | 1.983 B 28.99 % | 1.537 B 51.55 % | 1.014 B -15.47 % | 1.200 B -37.92 % | 1.933 B 41.23 % | 1.369 B 55.63 % | 879.352 M -57.83 % | 2.085 B -22.80 % | 2.701 B -6.49 % | 2.889 B -12.69 % | 3.308 B 6.52 % | 3.106 B 12.94 % | 2.750 B 9.78 % | 2.505 B -21.83 % | 3.205 B 24.21 % | 2.580 B -37.77 % | 4.146 B 26.29 % | 3.283 B -1.37 % | 3.329 B -6.97 % | 3.579 B -10.06 % | 3.979 B 11.90 % | 3.556 B -16.90 % | 4.279 B -27.44 % | 5.897 B 5.94 % | 5.566 B 1.71 % | 5.473 B 25.37 % | 4.365 B 53.74 % | 2.839 B 54.91 % | 1.833 B -7.37 % | 1.979 B -10.02 % | 2.199 B 10.37 % | 1.992 B -0.34 % | 1.999 B 8.62 % | 1.841 B -13.21 % | 2.121 B 9.15 % | 1.943 B 17.09 % | 1.659 B |
Autres passifs non courants | 81.117 K 0.00 % | 81.117 K 7.05 % | 75.775 K 0.00 % | 75.775 K -7.05 % | 81.522 K 0.00 % | 81.522 K 7.58 % | 75.775 K 0.00 % | 75.775 K 0.00 % | 75.775 K 0.00 % | 75.776 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 271.018 K | 0.000 | 0.000 | 0.000 -100.00 % | 606.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.765 K | 0.000 -100.00 % | 123.213 K 39.83 % | 88.116 K 121.04 % | 39.864 K -10.06 % | 44.325 K -99.81 % | 23.728 M -99.04 % | 2.482 B 1 228.74 % | 186.795 M 63.48 % | 114.262 M -58.97 % | 278.500 M -96.83 % | 8.796 B 2 053.83 % | 408.377 M 16.27 % | 351.242 M -89.35 % | 3.297 B 170.10 % | -4.703 B -979.29 % | 534.873 M 12.74 % | 474.428 M -4.30 % | 495.735 M 64.48 % | 301.390 M -2.97 % | 310.625 M -9.60 % | 343.604 M 11.55 % | 308.038 M 4.74 % | 294.105 M -39.86 % | 489.055 M -0.89 % | 493.463 M -11.14 % | 555.307 M 5.27 % | 527.494 M | 0.000 -100.00 % | 2.360 B -1.85 % | 2.404 B 12.68 % | 2.133 B -12.52 % | 2.439 B -9.00 % | 2.680 B -34.42 % | 4.086 B 56.03 % | 2.619 B -10.23 % | 2.917 B 1.15 % | 2.884 B -17.87 % | 3.512 B -2.65 % | 3.607 B 108.36 % | 1.731 B 158.72 % | 669.150 M -61.02 % | 1.717 B -2.42 % | 1.759 B -0.60 % | 1.770 B 8.56 % | 1.630 B -46.84 % | 3.066 B 22.25 % | 2.508 B 38.12 % | 1.816 B 2.54 % | 1.771 B 7.37 % | 1.649 B 10.23 % | 1.496 B 35.62 % | 1.103 B 0.69 % | 1.096 B -3.17 % | 1.132 B 30.04 % | 870.222 M 1.49 % | 857.454 M 0.47 % | 853.444 M 119.37 % | 389.040 M 9.51 % | 355.249 M -16.88 % | 427.383 M |
Dette à long terme | 19.812 K 0.00 % | 19.812 K 166.04 % | 7.447 K 0.00 % | 7.447 K -72.39 % | 26.971 K 0.00 % | 26.971 K -45.92 % | 49.871 K 0.00 % | 49.871 K -17.18 % | 60.219 K 0.00 % | 60.219 K -15.86 % | 71.573 K 0.00 % | 71.573 K -48.57 % | 139.179 K 0.00 % | 139.179 K -9.17 % | 153.235 K 0.00 % | 153.235 K | 0.000 -100.00 % | 271.018 K 42.76 % | 189.847 K 0.00 % | 189.847 K -18.51 % | 232.959 K 0.00 % | 232.959 K -11.57 % | 263.427 K 0.00 % | 263.427 K 187.52 % | 91.622 K 0.00 % | 91.622 K -8.34 % | 99.955 K 0.00 % | 99.955 K 119.93 % | 45.449 K 0.00 % | 45.449 K -12.32 % | 51.836 K 0.00 % | 51.836 K -45.01 % | 94.271 K 0.00 % | 94.271 K -8.91 % | 103.487 K -4.20 % | 108.019 K -4.39 % | 112.979 K -4.16 % | 117.884 K -2.80 % | 121.281 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.014 K -14.73 % | 70.382 K -100.00 % | 5.876 B -0.05 % | 5.879 B -33.27 % | 8.811 B -9.47 % | 9.733 B 6.49 % | 9.140 B 52.86 % | 5.979 B -30.69 % | 8.627 B 4.62 % | 8.246 B -25.93 % | 11.133 B 190.16 % | 3.837 B -57.40 % | 9.006 B 0.44 % | 8.966 B 3.79 % | 8.639 B 38.13 % | 6.254 B 1.01 % | 6.192 B -11.87 % | 7.026 B 0.35 % | 7.001 B 6.86 % | 6.552 B 3.15 % | 6.352 B -2.09 % | 6.487 B 36.05 % | 4.768 B 7.36 % | 4.441 B | 0.000 -100.00 % | 4.373 B -27.66 % | 6.045 B 21.66 % | 4.968 B | 0.000 -100.00 % | 4.259 B | 0.000 -100.00 % | 4.468 B -3.83 % | 4.645 B 4.90 % | 4.428 B -3.26 % | 4.577 B -11.37 % | 5.165 B -5.35 % | 5.457 B 10.63 % | 4.932 B 23.23 % | 4.003 B -11.98 % | 4.548 B -3.49 % | 4.712 B -9.64 % | 5.215 B 4.96 % | 4.968 B -8.63 % | 5.438 B 33.37 % | 4.077 B 44.89 % | 2.814 B -0.61 % | 2.831 B 6.78 % | 2.652 B 3.53 % | 2.561 B 155.04 % | 1.004 B -1.41 % | 1.019 B 5.42 % | 966.306 M 1.78 % | 949.363 M 34.79 % | 704.309 M -11.87 % | 799.212 M -19.75 % | 995.945 M -27.84 % | 1.380 B |
Total des passifs non courants | 100.929 K 0.00 % | 100.929 K 21.28 % | 83.222 K 0.00 % | 83.222 K -23.29 % | 108.493 K 0.00 % | 108.493 K -13.65 % | 125.645 K 0.00 % | 125.646 K -7.61 % | 135.994 K 0.00 % | 135.995 K 90.01 % | 71.573 K 0.00 % | 71.574 K -48.57 % | 139.179 K 0.00 % | 139.179 K -9.17 % | 153.235 K 0.00 % | 153.235 K -43.46 % | 271.018 K 0.00 % | 271.018 K 42.76 % | 189.846 K 0.00 % | 189.847 K -18.72 % | 233.565 K 0.26 % | 232.959 K -11.57 % | 263.429 K 0.00 % | 263.428 K 187.52 % | 91.621 K 0.00 % | 91.622 K -8.34 % | 99.955 K 0.00 % | 99.955 K 119.92 % | 45.450 K 0.00 % | 45.450 K -12.32 % | 51.836 K 0.00 % | 51.836 K -45.01 % | 94.270 K 0.00 % | 94.271 K -8.91 % | 103.488 K -4.19 % | 108.018 K -4.39 % | 112.980 K -4.16 % | 117.884 K -2.80 % | 121.279 K 109.95 % | 57.765 K -31.74 % | 84.620 K -31.32 % | 123.213 K 39.83 % | 88.116 K -95.21 % | 1.841 M -0.80 % | 1.856 M -99.97 % | 7.052 B -18.05 % | 8.605 B -26.17 % | 11.655 B -7.44 % | 12.593 B 1.95 % | 12.351 B -17.91 % | 15.046 B 27.83 % | 11.770 B 1.58 % | 11.587 B -26.41 % | 15.746 B 27.10 % | 12.389 B 3.73 % | 11.944 B -0.60 % | 12.016 B 1.91 % | 11.791 B 49.69 % | 7.877 B -6.49 % | 8.424 B -12.99 % | 9.681 B 1.37 % | 9.551 B 5.55 % | 9.048 B 0.26 % | 9.025 B -3.81 % | 9.382 B 20.57 % | 7.782 B 5.66 % | 7.365 B | 0.000 -100.00 % | 6.864 B -22.27 % | 8.830 B 22.87 % | 7.187 B 158.71 % | 2.778 B -60.36 % | 7.008 B 58.05 % | 4.434 B -38.21 % | 7.177 B -6.04 % | 7.638 B 3.67 % | 7.368 B -12.65 % | 8.435 B -7.38 % | 9.107 B 26.39 % | 7.205 B 22.33 % | 5.890 B -1.93 % | 6.006 B -9.10 % | 6.607 B -3.47 % | 6.844 B -4.99 % | 7.204 B -10.46 % | 8.045 B -5.62 % | 8.524 B 44.65 % | 5.893 B 28.53 % | 4.585 B 2.33 % | 4.481 B 8.02 % | 4.148 B 13.19 % | 3.665 B 74.50 % | 2.100 B -2.34 % | 2.150 B 17.09 % | 1.837 B 1.64 % | 1.807 B 15.99 % | 1.558 B 31.10 % | 1.188 B -12.06 % | 1.351 B -25.25 % | 1.808 B |
Autres passifs courants | 1.133 M -3.52 % | 1.174 M -23.49 % | 1.535 M -42.28 % | 2.659 M -89.96 % | 26.499 M -0.03 % | 26.508 M -1.97 % | 27.041 M -0.01 % | 27.045 M 57.26 % | 17.198 M -0.90 % | 17.353 M 3.55 % | 16.758 M -0.75 % | 16.885 M 4.26 % | 16.195 M -0.61 % | 16.294 M -0.74 % | 16.417 M -0.73 % | 16.537 M -2.57 % | 16.974 M -1.23 % | 17.186 M -1.04 % | 17.366 M -0.40 % | 17.436 M -2.82 % | 17.943 M -0.66 % | 18.063 M 51.54 % | 11.919 M -1.75 % | 12.131 M -16.05 % | 14.450 M -1.18 % | 14.623 M -2.64 % | 15.019 M -1.26 % | 15.211 M 5.51 % | 14.417 M -1.06 % | 14.571 M 506.84 % | 2.401 M -6.20 % | 2.560 M 19.27 % | 2.146 M -7.75 % | 2.327 M -65.19 % | 6.684 M -26.67 % | 9.115 M 2.48 % | 8.894 M -5.78 % | 9.440 M 25.52 % | 7.521 M -61.19 % | 19.379 M 6.84 % | 18.139 M -49.65 % | 36.025 M -30.11 % | 51.546 M 12 704.51 % | 402.562 K -99.15 % | 47.557 M -92.98 % | 677.165 M -21.70 % | 864.826 M -35.35 % | 1.338 B -1.73 % | 1.361 B 3.92 % | 1.310 B 24 478.08 % | -5.372 M -100.44 % | 1.210 B 2.80 % | 1.177 B 19.63 % | 983.700 M -48.95 % | 1.927 B 42.38 % | 1.354 B -3.66 % | 1.405 B 1.35 % | 1.386 B 105.35 % | 675.050 M -10.11 % | 750.997 M -9.68 % | 831.514 M -2.90 % | 856.361 M -0.08 % | 857.078 M 6.06 % | 808.142 M 7.47 % | 751.948 M -42.46 % | 1.307 B 59.08 % | 821.515 M -80.13 % | 4.135 B 249.32 % | 1.184 B -18.28 % | 1.449 B 22.76 % | 1.180 B -16.29 % | 1.410 B 29.03 % | 1.093 B | 0.000 -100.00 % | 1.138 B 0.13 % | 1.137 B 9.32 % | 1.040 B -7.90 % | 1.129 B -1.35 % | 1.145 B 16.95 % | 978.758 M 30.73 % | 748.713 M -38.32 % | 1.214 B 24.59 % | 974.203 M 53.89 % | 633.050 M 10.10 % | 574.993 M -67.49 % | 1.769 B 40.64 % | 1.258 B 122.98 % | 564.001 M -52.05 % | 1.176 B -6.72 % | 1.261 B 55.19 % | 812.423 M -58.18 % | 1.943 B -43.21 % | 3.421 B 353.35 % | 754.604 M 26.17 % | 598.090 M 15.46 % | 517.999 M -6.05 % | 551.357 M 8.92 % | 506.186 M 7.97 % | 468.804 M 19.55 % | 392.155 M |
Revenus reportés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.753 M | 0.000 -100.00 % | 1.703 M | 0.000 -100.00 % | 1.470 M | 0.000 -100.00 % | 5.930 M -30.65 % | 8.552 M 2.57 % | 8.337 M -3.72 % | 8.660 M 23.01 % | 7.040 M -62.30 % | 18.675 M 33.70 % | 13.968 M -35.89 % | 21.787 M -65.94 % | 63.968 M 2.04 % | 62.687 M 17.61 % | 53.300 M -73.98 % | 204.850 M -16.99 % | 246.784 M -5.30 % | 260.584 M -7.97 % | 283.144 M -8.47 % | 309.356 M 142.17 % | -733.602 M -361.54 % | 280.492 M -0.28 % | 281.273 M | 0.000 -100.00 % | 299.352 M 8.75 % | 275.267 M -3.43 % | 285.032 M -0.26 % | 285.761 M -0.71 % | 287.808 M 0.46 % | 286.478 M -32.08 % | 421.762 M 6.63 % | 395.527 M -5.33 % | 417.778 M 5.87 % | 394.608 M 8.58 % | 363.436 M -0.21 % | 364.190 M 19.25 % | 305.393 M -86.45 % | 2.254 B 709.76 % | 278.407 M | 0.000 -100.00 % | 286.507 M | 0.000 -100.00 % | 216.493 M | 0.000 -100.00 % | 215.738 M 9.24 % | 197.497 M 0.16 % | 197.182 M -6.72 % | 211.394 M 1.63 % | 207.997 M -10.28 % | 231.833 M -2.31 % | 237.309 M 34.23 % | 176.791 M -16.62 % | 212.043 M -14.47 % | 247.913 M 41.71 % | 174.938 M -10.09 % | 194.580 M 84.12 % | 105.681 M 2.28 % | 103.324 M 9.16 % | 94.655 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dette à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.380 K 0.00 % | 1.380 K -54.98 % | 3.065 K 0.00 % | 3.065 K -34.99 % | 4.715 K 0.00 % | 4.715 K -44.07 % | 8.430 K -39.96 % | 14.040 K -3.60 % | 14.565 K -3.43 % | 15.082 K -4.85 % | 15.851 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -62.628 M -82 683.63 % | 75.836 K -99.99 % | 1.277 B -9.96 % | 1.419 B -16.19 % | 1.693 B 62.42 % | 1.042 B -36.74 % | 1.648 B 26.73 % | 1.300 B -50.48 % | 2.625 B 3.20 % | 2.544 B | 0.000 -100.00 % | 2.657 B -21.90 % | 3.402 B -0.35 % | 3.414 B 3.97 % | 3.283 B 244.90 % | 951.921 M 13.71 % | 837.165 M -21.65 % | 1.069 B 34.30 % | 795.592 M 60.88 % | 494.532 M -58.35 % | 1.187 B 8.97 % | 1.089 B -51.39 % | 2.241 B -0.38 % | 2.250 B -68.15 % | 7.063 B 176.45 % | 2.555 B | 0.000 -100.00 % | 1.258 B -78.26 % | 5.787 B 321.67 % | 1.373 B -72.81 % | 5.047 B 267.68 % | 1.373 B 22.47 % | 1.121 B -22.61 % | 1.448 B -11.01 % | 1.627 B -32.58 % | 2.414 B 55.44 % | 1.553 B 11.25 % | 1.396 B -0.07 % | 1.397 B 17.47 % | 1.189 B 11.20 % | 1.069 B -2.22 % | 1.093 B 3.28 % | 1.059 B -19.89 % | 1.322 B -18.10 % | 1.614 B 16.22 % | 1.388 B -36.34 % | 2.181 B 463.18 % | 387.280 M | 0.000 | 0.000 -100.00 % | 3.898 B 535.74 % | 613.117 M 746.21 % | 72.454 M -74.87 % | 288.328 M 30.07 % | 221.677 M -24.31 % | 292.856 M 360.42 % | 63.606 M |
Total des passifs courants | 1.226 M 0.00 % | 1.226 M -55.39 % | 2.749 M 0.00 % | 2.749 M -89.65 % | 26.550 M 0.00 % | 26.550 M -2.25 % | 27.161 M 0.00 % | 27.161 M 52.86 % | 17.769 M 0.00 % | 17.769 M 4.04 % | 17.078 M 0.00 % | 17.078 M 3.41 % | 16.515 M 0.00 % | 16.515 M -0.83 % | 16.653 M 0.00 % | 16.653 M -3.74 % | 17.300 M 0.00 % | 17.300 M -2.65 % | 17.770 M 0.00 % | 17.770 M -3.04 % | 18.328 M 0.00 % | 18.328 M 48.95 % | 12.305 M 0.00 % | 12.305 M -15.94 % | 14.638 M 0.00 % | 14.638 M -4.55 % | 15.336 M 0.00 % | 15.336 M -4.01 % | 15.977 M 0.00 % | 15.977 M 118.73 % | 7.304 M 0.00 % | 7.304 M 110.69 % | 3.467 M 0.00 % | 3.467 M -62.16 % | 9.161 M -15.01 % | 10.779 M -1.72 % | 10.968 M -9.29 % | 12.091 M 24.78 % | 9.690 M -57.53 % | 22.816 M -9.09 % | 25.096 M -34.94 % | 38.577 M -41.43 % | 65.863 M -5.28 % | 69.533 M 23.46 % | 56.319 M -97.96 % | 2.767 B 78.67 % | 1.549 B -65.07 % | 4.433 B 14.02 % | 3.888 B -18.21 % | 4.754 B 116.47 % | 2.196 B -61.18 % | 5.657 B 5.08 % | 5.384 B 144.73 % | 2.200 B -67.70 % | 6.812 B 5.96 % | 6.429 B -1.76 % | 6.544 B 1.16 % | 6.469 B 141.06 % | 2.684 B -0.89 % | 2.708 B -31.77 % | 3.969 B 11.07 % | 3.573 B 5.14 % | 3.398 B -13.75 % | 3.940 B 3.83 % | 3.795 B -29.25 % | 5.364 B 4.17 % | 5.149 B -58.31 % | 12.351 B 140.93 % | 5.126 B 117.91 % | 2.353 B -39.22 % | 3.871 B -52.23 % | 8.103 B 126.92 % | 3.571 B -40.32 % | 5.984 B 53.89 % | 3.888 B 14.83 % | 3.386 B -6.78 % | 3.633 B -8.15 % | 3.955 B -20.01 % | 4.944 B 30.78 % | 3.780 B 0.00 % | 3.780 B 7.24 % | 3.525 B 5.27 % | 3.349 B 13.05 % | 2.962 B 0.22 % | 2.956 B -16.04 % | 3.520 B 8.46 % | 3.246 B -7.81 % | 3.521 B 11.66 % | 3.153 B -18.73 % | 3.879 B 152.44 % | 1.537 B -20.89 % | 1.943 B -43.21 % | 3.421 B -30.80 % | 4.944 B 203.04 % | 1.631 B 43.91 % | 1.134 B -9.28 % | 1.250 B 2.91 % | 1.214 B 11.27 % | 1.091 B 84.89 % | 590.230 M |
Passifs totaux | 1.327 M 0.00 % | 1.327 M -53.14 % | 2.832 M 0.00 % | 2.832 M -89.38 % | 26.659 M 0.00 % | 26.659 M -2.30 % | 27.287 M 0.00 % | 27.287 M 52.40 % | 17.905 M 0.00 % | 17.905 M 4.40 % | 17.150 M 0.00 % | 17.150 M 2.98 % | 16.654 M 0.00 % | 16.654 M -0.91 % | 16.806 M 0.00 % | 16.806 M -4.35 % | 17.571 M 0.00 % | 17.571 M -2.17 % | 17.960 M 0.00 % | 17.960 M -3.24 % | 18.561 M 0.00 % | 18.561 M 47.69 % | 12.568 M 0.00 % | 12.568 M -14.68 % | 14.730 M 0.00 % | 14.730 M -4.57 % | 15.436 M 0.00 % | 15.436 M -3.66 % | 16.022 M 0.00 % | 16.022 M 117.81 % | 7.356 M 0.00 % | 7.356 M 106.57 % | 3.561 M 0.00 % | 3.561 M -61.56 % | 9.264 M -14.90 % | 10.887 M -1.75 % | 11.081 M -9.24 % | 12.209 M 24.44 % | 9.811 M -57.11 % | 22.874 M -9.16 % | 25.181 M -34.93 % | 38.700 M -41.32 % | 65.951 M -7.60 % | 71.374 M 22.69 % | 58.175 M -99.41 % | 9.819 B -3.30 % | 10.154 B -36.89 % | 16.089 B -2.38 % | 16.480 B -3.65 % | 17.105 B -0.79 % | 17.242 B -1.07 % | 17.428 B 2.69 % | 16.971 B -5.43 % | 17.946 B -6.54 % | 19.201 B 4.51 % | 18.373 B -1.01 % | 18.560 B 1.64 % | 18.260 B 72.91 % | 10.561 B -5.13 % | 11.132 B -18.45 % | 13.650 B 4.01 % | 13.124 B 5.44 % | 12.446 B -4.00 % | 12.965 B -1.61 % | 13.177 B 0.24 % | 13.145 B 5.05 % | 12.513 B 1.31 % | 12.351 B 3.01 % | 11.990 B 7.22 % | 11.183 B 1.13 % | 11.058 B 1.62 % | 10.881 B 2.85 % | 10.579 B 1.55 % | 10.418 B -5.85 % | 11.065 B 0.37 % | 11.024 B 0.22 % | 11.000 B -11.21 % | 12.389 B -11.82 % | 14.050 B 27.90 % | 10.985 B 13.60 % | 9.670 B 1.46 % | 9.531 B -4.27 % | 9.956 B 1.52 % | 9.806 B -3.47 % | 10.159 B -12.16 % | 11.566 B -1.74 % | 11.770 B 25.03 % | 9.414 B 21.66 % | 7.738 B -7.44 % | 8.360 B 47.06 % | 5.685 B 1.38 % | 5.607 B 1.56 % | 5.521 B -22.18 % | 7.094 B 104.56 % | 3.468 B 17.94 % | 2.940 B 4.74 % | 2.807 B 16.85 % | 2.403 B -1.63 % | 2.442 B 1.86 % | 2.398 B |
Autres actifs non courants | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 78.219 M 0.00 % | 78.219 M | 0.000 -100.00 % | 3.255 K | 0.000 -100.00 % | 72.102 K | 0.000 -100.00 % | 43.713 K | 0.000 -100.00 % | 28.676 M | 0.000 -100.00 % | 38.565 M | 0.000 -100.00 % | 80.419 M | 0.000 -100.00 % | 110.254 M | 0.000 100.00 % | -225.000 | 0.000 100.00 % | -227.000 | 0.000 -100.00 % | 440.000 -100.00 % | 121.408 M 21 875 278.20 % | 555.000 -100.00 % | 218.289 M 27 081.57 % | 803.077 K -98.94 % | 75.750 M 6 486.77 % | 1.150 M -98.69 % | 87.800 M 4 081.26 % | 2.100 M -97.59 % | 87.300 M 0.23 % | 87.100 M -35.96 % | 136.000 M -3.34 % | 140.700 M -0.21 % | 141.000 M 765.03 % | 16.300 M -19.70 % | 20.300 M -8.20 % | 22.113 M 642 711.34 % | 3.440 K -64.44 % | 9.675 K 1 227.16 % | 729.000 -99.98 % | 3.592 M -95.62 % | 81.993 M -92.43 % | 1.083 B 2.90 % | 1.053 B -8.71 % | 1.153 B -20.54 % | 1.451 B 33.51 % | 1.087 B -3.65 % | 1.128 B 104.94 % | 550.400 M -49.08 % | 1.081 B -7.53 % | 1.169 B 0.33 % | 1.165 B 4.41 % | 1.116 B 277.03 % | 295.949 M -86.94 % | 2.266 B 267.24 % | 616.974 M 9.45 % | 563.697 M -4.40 % | 589.662 M -5.96 % | 627.005 M -3.79 % | 651.686 M 1.70 % | 640.824 M 1.79 % | 629.524 M | 0.000 -100.00 % | 1.340 B -14.50 % | 1.567 B 16.39 % | 1.347 B -40.51 % | 2.263 B -8.40 % | 2.471 B -14.79 % | 2.900 B 84.40 % | 1.573 B 10.24 % | 1.427 B 3.22 % | 1.382 B -2.65 % | 1.420 B -0.21 % | 1.423 B -18.64 % | 1.748 B 230.97 % | 528.275 M -4.85 % | 555.203 M 7.66 % | 515.703 M -4.97 % | 542.646 M 19.80 % | 452.968 M -77.83 % | 2.043 B -12.10 % | 2.324 B 53.74 % | 1.512 B 10.90 % | 1.363 B -30.28 % | 1.955 B 24.80 % | 1.566 B 51.32 % | 1.035 B -0.01 % | 1.035 B -23.64 % | 1.356 B 63.03 % | 831.697 M 154.34 % | 327.000 M 214.57 % | 103.951 M -12.58 % | 118.914 M 61.34 % | 73.701 M -86.98 % | 566.011 M |
Investissements à long terme | 79.282 M 0.00 % | 79.282 M 0.49 % | 78.898 M 0.00 % | 78.898 M | 0.000 | 0.000 -100.00 % | 77.860 M 0.00 % | 77.856 M 25.38 % | 62.096 M 0.12 % | 62.023 M -5.38 % | 65.550 M 0.07 % | 65.506 M -18.71 % | 80.584 M 55.25 % | 51.907 M -42.63 % | 90.472 M 74.30 % | 51.907 M -60.77 % | 132.326 M 154.93 % | 51.906 M -67.99 % | 162.161 M 212.42 % | 51.905 M -59.30 % | 127.520 M 0.00 % | 127.520 M 1.49 % | 125.648 M 0.00 % | 125.648 M -32.13 % | 185.128 M 0.00 % | 185.128 M 152 232.37 % | 121.529 K -99.90 % | 121.529 M 55 723.30 % | 217.703 K -99.90 % | 217.703 M 29.73 % | 167.810 M -30.79 % | 242.450 M 22.86 % | 197.339 M -30.30 % | 283.130 M 101.08 % | 140.805 M 25.76 % | 111.963 M 12.23 % | 99.766 M 113.01 % | 46.837 M -54.19 % | 102.231 M -83.34 % | 613.774 M -16.05 % | 731.145 M -7.94 % | 794.205 M 11.21 % | 714.177 M | 0.000 -100.00 % | 6.235 K -100.00 % | 2.927 B -0.52 % | 2.942 B 457.01 % | 528.142 M 3.08 % | 512.383 M 8.51 % | 472.198 M 204.35 % | -452.495 M -166.25 % | 683.019 M 6.47 % | 641.513 M 13.50 % | 565.200 M 1.59 % | 556.329 M 10.07 % | 505.442 M 16.63 % | 433.382 M 10.03 % | 393.863 M 3.87 % | 379.198 M -33.13 % | 567.039 M -8.80 % | 621.753 M -7.17 % | 669.745 M 9.06 % | 614.096 M -9.38 % | 677.670 M 7.12 % | 632.621 M -8.80 % | 693.645 M 9.36 % | 634.291 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 709.336 M -1.17 % | 717.704 M -77.57 % | 3.200 B -5.56 % | 3.388 B -9.64 % | 3.750 B 394.98 % | 757.527 M -79.91 % | 3.770 B -2.60 % | 3.871 B 106.84 % | 1.871 B -54.65 % | 4.127 B -9.77 % | 4.573 B -6.99 % | 4.917 B 82.59 % | 2.693 B 287.42 % | 695.077 M -70.14 % | 2.327 B -23.18 % | 3.030 B 5.08 % | 2.883 B -0.05 % | 2.884 B 55.61 % | 1.854 B -52.11 % | 3.870 B 127.54 % | 1.701 B -32.52 % | 2.521 B -34.71 % | 3.861 B 54.51 % | 2.499 B -21.34 % | 3.177 B 37.40 % | 2.312 B -25.80 % | 3.116 B -1.55 % | 3.165 B 1.54 % | 3.117 B 41.24 % | 2.207 B -38.45 % | 3.585 B 1.95 % | 3.517 B -10.95 % | 3.949 B 68.26 % | 2.347 B -33.89 % | 3.550 B 10.57 % | 3.210 B 8.30 % | 2.964 B -5.73 % | 3.145 B -6.34 % | 3.357 B 13.19 % | 2.966 B -41.56 % | 5.076 B -11.05 % | 5.706 B 7.69 % | 5.299 B 21.20 % | 4.372 B 25.43 % | 3.486 B 84.16 % | 1.893 B 11.79 % | 1.693 B 0.59 % | 1.683 B -19.21 % | 2.084 B 398.20 % | 418.216 M -4.56 % | 438.181 M 1.36 % | 432.315 M 120.25 % | 196.288 M -1.57 % | 199.423 M 1 955.07 % | 9.704 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 380.545 M -0.02 % | 380.616 M -70.71 % | 1.299 B -3.61 % | 1.348 B -10.33 % | 1.503 B 253.15 % | 425.675 M -69.68 % | 1.404 B -1.72 % | 1.429 B | 0.000 -100.00 % | 1.297 B | 0.000 -100.00 % | 1.813 M -99.92 % | 2.224 B 433.71 % | 416.615 M | 0.000 -100.00 % | 1.333 B 6.65 % | 1.250 B 7.57 % | 1.162 B | 0.000 | 0.000 | 0.000 -100.00 % | 942.192 M | 0.000 -100.00 % | 1.320 B | 0.000 -100.00 % | 1.076 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.284 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.252 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill et immobilisations incorporelles | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.090 B -0.77 % | 1.098 B -75.59 % | 4.499 B -5.01 % | 4.736 B -9.84 % | 5.253 B 343.95 % | 1.183 B -77.13 % | 5.174 B -2.36 % | 5.299 B -4.40 % | 5.544 B 2.20 % | 5.424 B 18.61 % | 4.573 B -7.03 % | 4.919 B 0.05 % | 4.916 B 342.24 % | 1.112 B 2.94 % | 1.080 B -75.25 % | 4.363 B 5.56 % | 4.133 B 2.14 % | 4.047 B 1.68 % | 3.980 B 2.83 % | 3.870 B 6.43 % | 3.637 B 5.01 % | 3.463 B -10.31 % | 3.861 B 1.11 % | 3.818 B 20.19 % | 3.177 B -6.24 % | 3.388 B 8.74 % | 3.116 B -1.55 % | 3.165 B 1.54 % | 3.117 B -10.71 % | 3.491 B -2.63 % | 3.585 B 1.95 % | 3.517 B -10.95 % | 3.949 B 9.73 % | 3.599 B 1.38 % | 3.550 B 10.57 % | 3.210 B 8.30 % | 2.964 B -5.73 % | 3.145 B -6.34 % | 3.357 B 13.19 % | 2.966 B -41.56 % | 5.076 B -11.05 % | 5.706 B 7.69 % | 5.299 B 21.20 % | 4.372 B 25.43 % | 3.486 B 84.16 % | 1.893 B 11.79 % | 1.693 B 0.59 % | 1.683 B -19.21 % | 2.084 B 398.20 % | 418.216 M -4.56 % | 438.181 M 1.36 % | 432.315 M 120.25 % | 196.288 M -1.57 % | 199.423 M 1 955.07 % | 9.704 M |
Immobilisations corporelles (PP&E) | 84.718 K 0.00 % | 84.718 K 326.10 % | 19.882 K 0.00 % | 19.882 K -42.35 % | 34.487 K 0.00 % | 34.487 K -2.86 % | 35.502 K 0.00 % | 35.502 K -35.13 % | 54.731 K 0.00 % | 54.731 K -25.51 % | 73.471 K 0.00 % | 73.471 K -32.45 % | 108.763 K 0.00 % | 108.763 K -19.56 % | 135.207 K 0.00 % | 135.207 K -48.04 % | 260.221 K 0.00 % | 260.221 K 34.16 % | 193.957 K 0.00 % | 193.957 K -22.50 % | 250.251 K 0.00 % | 250.251 K -19.11 % | 309.388 K 0.00 % | 309.388 K 171.76 % | 113.845 K 0.00 % | 113.845 K -19.80 % | 141.950 K 0.00 % | 141.950 K 50.23 % | 94.488 K 0.00 % | 94.488 K -29.28 % | 133.607 K 0.00 % | 133.607 K -33.35 % | 200.462 K 0.00 % | 200.462 K -25.87 % | 270.430 K -0.84 % | 272.720 K -8.51 % | 298.100 K -23.88 % | 391.605 K -7.11 % | 421.578 K 5.72 % | 398.785 K 34.86 % | 295.708 K 62.46 % | 182.024 K 11.08 % | 163.866 K -2.34 % | 167.788 K -11.88 % | 190.404 K -99.99 % | 3.373 B -1.90 % | 3.439 B -39.12 % | 5.648 B -2.35 % | 5.784 B -5.58 % | 6.126 B 1.78 % | 6.019 B 0.25 % | 6.004 B -0.01 % | 6.004 B -2.87 % | 6.182 B -0.76 % | 6.229 B 1.55 % | 6.134 B -4.20 % | 6.402 B -0.43 % | 6.430 B 65.95 % | 3.875 B 9.37 % | 3.543 B -27.62 % | 4.895 B 0.46 % | 4.872 B 0.20 % | 4.862 B 1.93 % | 4.770 B 1.29 % | 4.710 B 2.09 % | 4.613 B -0.53 % | 4.638 B 0.22 % | 4.628 B 21.53 % | 3.808 B 12.05 % | 3.398 B -5.37 % | 3.591 B 2.39 % | 3.507 B -1.64 % | 3.566 B -0.49 % | 3.583 B -9.10 % | 3.942 B 1.09 % | 3.899 B 0.48 % | 3.881 B -4.19 % | 4.051 B -0.21 % | 4.059 B 1.77 % | 3.988 B -1.76 % | 4.060 B 0.74 % | 4.030 B -5.41 % | 4.261 B -4.07 % | 4.441 B -2.86 % | 4.572 B -5.97 % | 4.862 B -11.61 % | 5.501 B 1.66 % | 5.411 B -0.60 % | 5.444 B 1.24 % | 5.377 B 39.35 % | 3.859 B 6.33 % | 3.629 B -0.03 % | 3.630 B -1.44 % | 3.683 B 11.32 % | 3.309 B 0.83 % | 3.282 B 0.11 % | 3.278 B -4.05 % | 3.416 B -0.34 % | 3.428 B 10.62 % | 3.099 B |
Total des actifs non courants | 79.366 M 0.00 % | 79.366 M 0.57 % | 78.918 M 0.00 % | 78.918 M 0.85 % | 78.254 M 0.00 % | 78.254 M 0.46 % | 77.895 M 0.00 % | 77.895 M 25.33 % | 62.150 M 0.00 % | 62.150 M -5.29 % | 65.623 M 0.00 % | 65.623 M -18.68 % | 80.693 M 0.00 % | 80.692 M -10.94 % | 90.607 M 0.00 % | 90.607 M -31.66 % | 132.586 M 0.00 % | 132.586 M -18.34 % | 162.355 M 0.00 % | 162.354 M 27.07 % | 127.771 M 0.00 % | 127.770 M 1.44 % | 125.958 M 0.00 % | 125.957 M -32.00 % | 185.242 M 0.00 % | 185.242 M 52.25 % | 121.672 M 0.00 % | 121.672 M -44.34 % | 218.601 M 0.00 % | 218.601 M -10.30 % | 243.694 M -0.02 % | 243.734 M -14.58 % | 285.340 M -0.03 % | 285.430 M 24.98 % | 228.375 M 14.57 % | 199.336 M -15.56 % | 236.064 M 25.61 % | 187.928 M -22.87 % | 243.653 M -61.35 % | 630.473 M -16.13 % | 751.740 M -7.93 % | 816.500 M 14.30 % | 714.345 M 44 349.72 % | 1.607 M -1.22 % | 1.627 M -99.98 % | 7.949 B -2.96 % | 8.191 B -36.54 % | 12.908 B -2.90 % | 13.294 B -6.47 % | 14.213 B 6.03 % | 13.405 B -5.38 % | 14.166 B -1.11 % | 14.326 B 0.43 % | 14.265 B -1.69 % | 14.511 B 6.89 % | 13.576 B -4.44 % | 14.207 B 0.22 % | 14.176 B 124.49 % | 6.315 B -21.65 % | 8.059 B -30.43 % | 11.584 B 2.71 % | 11.278 B 1.31 % | 11.132 B 0.11 % | 11.119 B 1.63 % | 10.941 B 2.59 % | 10.665 B 2.59 % | 10.396 B 22.47 % | 8.489 B -15.63 % | 10.061 B 8.58 % | 9.267 B -0.58 % | 9.321 B -6.53 % | 9.972 B -2.10 % | 10.185 B -6.01 % | 10.837 B 6.53 % | 10.173 B 1.12 % | 10.060 B 1.33 % | 9.928 B -8.03 % | 10.796 B 3.14 % | 10.467 B 1.75 % | 10.287 B 24.08 % | 8.290 B 2.94 % | 8.054 B -5.29 % | 8.503 B -7.03 % | 9.146 B 3.14 % | 8.868 B -28.11 % | 12.335 B -12.10 % | 14.033 B 14.82 % | 12.222 B 9.33 % | 11.179 B 3.34 % | 10.818 B 47.83 % | 7.318 B 15.11 % | 6.358 B 0.14 % | 6.349 B -10.87 % | 7.123 B 56.25 % | 4.559 B 12.65 % | 4.047 B 6.10 % | 3.814 B 2.22 % | 3.732 B 0.82 % | 3.701 B 0.72 % | 3.675 B |
Autres actifs circulants | 231.000 K -69.76 % | 763.784 K 23 480.86 % | 3.239 K -97.89 % | 153.595 K 20.52 % | 127.440 K -69.06 % | 411.861 K 488.22 % | 70.018 K -78.90 % | 331.913 K -20.10 % | 415.419 K 0.00 % | 415.419 K 193.19 % | 141.688 K -52.79 % | 300.144 K 6.09 % | 282.918 K -37.03 % | 449.320 K 246.42 % | 129.703 K -51.54 % | 267.655 K 1.89 % | 262.688 K -34.26 % | 399.592 K 262.69 % | 110.176 K -55.61 % | 248.193 K 28.29 % | 193.462 K -69.79 % | 640.374 K 846.10 % | 67.686 K -67.49 % | 208.186 K 78.01 % | 116.950 K -94.85 % | 2.272 M 18.25 % | 1.922 M 0.00 % | 1.922 M 6.01 % | 1.813 M 0.00 % | 1.813 M 12 383.65 % | 14.520 K -93.41 % | 220.218 K 46.11 % | 150.718 K -59.93 % | 376.115 K 2 574.31 % | 14.064 K -81.59 % | 76.398 K -49.16 % | 150.265 K -38.15 % | 242.956 K | 0.000 -100.00 % | 89.724 K -98.35 % | 5.439 M 1 796.95 % | 286.725 K -99.93 % | 388.289 M -79.75 % | 1.917 B -14.09 % | 2.232 B 2 901.22 % | 74.358 M -18.65 % | 91.409 M -72.28 % | 329.749 M -22.49 % | 425.454 M 0.52 % | 423.260 M -69.39 % | 1.383 B 299.97 % | 345.714 M 151.91 % | 137.239 M | 0.000 -100.00 % | 309.817 M -13.12 % | 356.611 M -11.23 % | 401.714 M 1.87 % | 394.345 M 74.71 % | 225.713 M 235.38 % | 67.300 M -73.55 % | 254.402 M -5.29 % | 268.603 M 68.45 % | 159.454 M -23.62 % | 208.769 M -53.63 % | 450.252 M 80.20 % | 249.857 M 30.37 % | 191.659 M -91.35 % | 2.215 B 921.88 % | 216.794 M | 0.000 -100.00 % | 110.356 M | 0.000 -100.00 % | 216.442 M | 0.000 -100.00 % | 125.788 M -26.92 % | 172.123 M -8.15 % | 187.403 M -66.63 % | 561.518 M 175.27 % | 203.985 M 25.50 % | 162.540 M -82.46 % | 926.773 M 5.21 % | 880.874 M -0.67 % | 886.833 M -10.82 % | 994.469 M 4.29 % | 953.574 M 54.84 % | 615.845 M -13.16 % | 709.150 M 376.02 % | 148.974 M 29.43 % | 115.098 M -4.50 % | 120.518 M 3.83 % | 116.075 M -89.28 % | 1.083 B -5.95 % | 1.151 B 1 331.55 % | 80.406 M 65.33 % | 48.634 M -25.39 % | 65.182 M 8.62 % | 60.009 M 3.45 % | 58.011 M -8.85 % | 63.641 M -60.06 % | 159.341 M |
Investissements à court terme | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.470 K | 0.000 100.00 % | -51.906 M | 0.000 100.00 % | -7.226 K | 0.000 100.00 % | -51.907 M | 0.000 100.00 % | -6.004 K | 0.000 100.00 % | -51.905 M | 0.000 100.00 % | -20.358 K | 0.000 100.00 % | -63.023 M | 0.000 100.00 % | -64.493 M | 0.000 -100.00 % | 46.771 M | 0.000 -100.00 % | 142.886 M | 0.000 -100.00 % | 74.600 M | 0.000 -100.00 % | 85.700 M | 0.000 -100.00 % | 85.700 M 0.00 % | 85.700 M -36.33 % | 134.600 M 0.00 % | 134.600 M 0.00 % | 134.600 M 897.04 % | 13.500 M 0.00 % | 13.500 M 0.00 % | 13.500 M | 0.000 -100.00 % | 6.229 K | 0.000 -100.00 % | 1.071 B 17.19 % | 914.129 M -2.61 % | 938.601 M -1.76 % | 955.457 M 17.01 % | 816.574 M -7.23 % | 880.195 M -0.20 % | 881.967 M 67.16 % | 527.618 M | 0.000 -100.00 % | 738.112 M 11.23 % | 663.586 M 3.36 % | 641.994 M 2.07 % | 628.960 M 84.03 % | 341.772 M 30.61 % | 261.672 M 1 177.09 % | 20.490 M 34.05 % | 15.285 M -43.11 % | 26.867 M -5.49 % | 28.427 M -5.16 % | 29.973 M -40.55 % | 50.419 M -4.75 % | 52.933 M -91.17 % | 599.619 M 52.28 % | 393.750 M | 0.000 -100.00 % | 1.172 B 118.70 % | 535.950 M -39.67 % | 888.360 M | 0.000 -100.00 % | 1.535 B | 0.000 -100.00 % | 1.222 B | 0.000 -100.00 % | 3.297 B 44.56 % | 2.281 B 52.27 % | 1.498 B -16.66 % | 1.797 B -20.76 % | 2.268 B 35.63 % | 1.672 B -12.97 % | 1.922 B 166.62 % | 720.712 M -7.05 % | 775.374 M 242.53 % | 226.366 M 102.29 % | 111.904 M -60.20 % | 281.139 M 137.93 % | 118.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie et équivalents de trésorerie | 15.488 M 0.00 % | 15.488 M -2.97 % | 15.961 M 0.00 % | 15.961 M -0.06 % | 15.972 M 0.00 % | 15.972 M -7.12 % | 17.197 M 0.00 % | 17.197 M -26.93 % | 23.534 M 0.00 % | 23.534 M 12.30 % | 20.955 M 0.00 % | 20.955 M 3.65 % | 20.218 M 0.00 % | 20.218 M 13.10 % | 17.876 M 0.00 % | 17.876 M -8.21 % | 19.474 M 0.00 % | 19.474 M -6.06 % | 20.730 M 0.00 % | 20.730 M -5.13 % | 21.851 M 0.00 % | 21.851 M 21.74 % | 17.949 M 0.00 % | 17.949 M -20.29 % | 22.519 M 0.00 % | 22.519 M -40.88 % | 38.091 M 0.00 % | 38.091 M 26.36 % | 30.145 M 0.00 % | 30.145 M 19.85 % | 25.152 M 0.00 % | 25.152 M 9.31 % | 23.010 M 0.00 % | 23.010 M -20.48 % | 28.937 M -8.63 % | 31.670 M -11.29 % | 35.700 M -44.69 % | 64.551 M -0.51 % | 64.879 M -15.87 % | 77.122 M -9.39 % | 85.114 M -18.39 % | 104.300 M -4.76 % | 109.512 M 3.71 % | 105.591 M -3.74 % | 109.695 M -91.41 % | 1.277 B -50.38 % | 2.573 B 29.37 % | 1.989 B -1.75 % | 2.024 B -4.49 % | 2.119 B -37.43 % | 3.387 B 30.01 % | 2.605 B -0.66 % | 2.623 B -49.49 % | 5.193 B 5.32 % | 4.930 B 53.89 % | 3.204 B 4.03 % | 3.080 B -19.88 % | 3.844 B -19.33 % | 4.765 B -20.40 % | 5.986 B 202.13 % | 1.981 B -6.63 % | 2.122 B 46.38 % | 1.450 B 1.68 % | 1.426 B 2.52 % | 1.391 B 14.12 % | 1.219 B 20.57 % | 1.011 B -11.85 % | 1.146 B 57.29 % | 728.892 M -43.04 % | 1.280 B 92.23 % | 665.690 M -54.23 % | 1.455 B 214.18 % | 462.948 M -67.00 % | 1.403 B 155.75 % | 548.464 M -67.00 % | 1.662 B 512.97 % | 271.139 M -89.27 % | 2.528 B 313.28 % | 611.694 M 26.97 % | 481.779 M 9.28 % | 440.863 M -11.46 % | 497.914 M 92.65 % | 258.452 M 82.81 % | 141.378 M -59.96 % | 353.117 M -39.32 % | 581.930 M 12.27 % | 518.347 M -22.62 % | 669.861 M 85.97 % | 360.202 M 265.40 % | 98.577 M -22.51 % | 127.205 M | 0.000 | 0.000 -100.00 % | 1.269 B 1 544.40 % | 77.141 M -4.76 % | 81.000 M 53.87 % | 52.641 M 21.55 % | 43.307 M 92.14 % | 22.539 M -19.88 % | 28.133 M |
Liquidités et placements à court terme | 15.488 M 0.00 % | 15.488 M -2.97 % | 15.961 M 0.00 % | 15.961 M -0.06 % | 15.972 M 0.00 % | 15.972 M -7.12 % | 17.197 M 0.00 % | 17.197 M -26.93 % | 23.534 M 0.00 % | 23.534 M 12.30 % | 20.955 M 0.00 % | 20.955 M 3.65 % | 20.218 M 0.00 % | 20.218 M 13.10 % | 17.876 M 0.00 % | 17.876 M -8.21 % | 19.474 M 0.00 % | 19.474 M -6.06 % | 20.730 M 0.00 % | 20.730 M -5.13 % | 21.851 M 0.00 % | 21.851 M 21.74 % | 17.949 M 0.00 % | 17.949 M -20.29 % | 22.519 M 0.00 % | 22.519 M -40.88 % | 38.091 M 0.00 % | 38.091 M 26.36 % | 30.145 M 0.00 % | 30.145 M 19.85 % | 25.152 M 0.00 % | 25.152 M 9.31 % | 23.010 M 0.00 % | 23.010 M -20.48 % | 28.937 M -8.63 % | 31.670 M -11.29 % | 35.700 M -44.69 % | 64.551 M -0.51 % | 64.879 M -15.87 % | 77.122 M -9.39 % | 85.114 M -18.39 % | 104.300 M -4.76 % | 109.512 M 3.71 % | 105.591 M -3.74 % | 109.695 M -95.33 % | 2.348 B -8.74 % | 2.573 B -12.11 % | 2.927 B -1.75 % | 2.980 B 1.49 % | 2.936 B -13.32 % | 3.387 B -2.87 % | 3.487 B 10.70 % | 3.150 B -39.33 % | 5.193 B -8.39 % | 5.668 B 46.57 % | 3.867 B 3.91 % | 3.722 B -16.79 % | 4.472 B -12.42 % | 5.107 B -18.26 % | 6.247 B 212.12 % | 2.002 B -6.34 % | 2.137 B 44.75 % | 1.476 B 1.54 % | 1.454 B 2.36 % | 1.420 B 11.94 % | 1.269 B 19.31 % | 1.064 B -39.09 % | 1.746 B 55.54 % | 1.123 B -12.27 % | 1.280 B -30.37 % | 1.838 B -7.67 % | 1.990 B 47.30 % | 1.351 B -3.66 % | 1.403 B -32.68 % | 2.084 B 25.37 % | 1.662 B 11.33 % | 1.493 B -40.95 % | 2.528 B -35.32 % | 3.909 B 41.49 % | 2.763 B 42.50 % | 1.939 B -15.53 % | 2.295 B -9.16 % | 2.527 B 39.31 % | 1.814 B -20.26 % | 2.275 B 74.62 % | 1.303 B 0.69 % | 1.294 B 44.35 % | 896.227 M 89.84 % | 472.106 M 24.33 % | 379.716 M 54.75 % | 245.367 M | 0.000 | 0.000 -100.00 % | 1.269 B 1 544.40 % | 77.141 M -4.76 % | 81.000 M 53.87 % | 52.641 M 21.55 % | 43.307 M 92.14 % | 22.539 M -19.88 % | 28.133 M |
Total des actifs courants | 16.252 M 0.00 % | 16.252 M 0.85 % | 16.115 M 0.00 % | 16.115 M -1.64 % | 16.384 M 0.00 % | 16.384 M -6.53 % | 17.529 M 0.00 % | 17.529 M -26.81 % | 23.949 M 0.00 % | 23.949 M 12.67 % | 21.256 M 0.00 % | 21.256 M 2.85 % | 20.667 M 0.00 % | 20.667 M 13.91 % | 18.143 M 0.00 % | 18.143 M -8.71 % | 19.873 M 0.00 % | 19.873 M -5.27 % | 20.978 M 0.00 % | 20.978 M -6.73 % | 22.491 M 0.00 % | 22.491 M 23.87 % | 18.157 M 0.00 % | 18.157 M -26.76 % | 24.791 M 0.00 % | 24.791 M -38.04 % | 40.012 M 0.00 % | 40.012 M 25.21 % | 31.957 M 0.00 % | 31.957 M 25.95 % | 25.372 M 0.00 % | 25.372 M 8.50 % | 23.386 M 0.00 % | 23.386 M -20.55 % | 29.433 M -8.18 % | 32.054 M -11.47 % | 36.207 M -44.42 % | 65.138 M -0.47 % | 65.446 M -15.93 % | 77.846 M -14.56 % | 91.116 M -17.55 % | 110.510 M -78.08 % | 504.108 M -75.08 % | 2.023 B -13.84 % | 2.348 B -39.44 % | 3.877 B 1.23 % | 3.830 B -31.79 % | 5.614 B -2.88 % | 5.781 B -2.84 % | 5.950 B -11.07 % | 6.691 B 7.03 % | 6.252 B 11.27 % | 5.618 B -22.09 % | 7.212 B -14.48 % | 8.433 B -1.68 % | 8.577 B 1.46 % | 8.454 B -9.38 % | 9.329 B 5.35 % | 8.855 B 1.01 % | 8.767 B 85.22 % | 4.733 B 4.16 % | 4.544 B 22.85 % | 3.699 B -3.37 % | 3.828 B 1.47 % | 3.773 B 7.96 % | 3.495 B 5.35 % | 3.317 B -42.77 % | 5.796 B 75.76 % | 3.297 B 17.95 % | 2.796 B -26.86 % | 3.822 B 5.87 % | 3.611 B 9.99 % | 3.283 B 13.59 % | 2.890 B -27.73 % | 3.999 B 7.66 % | 3.714 B 3.83 % | 3.577 B -25.46 % | 4.798 B -22.14 % | 6.163 B 27.21 % | 4.845 B 3.89 % | 4.664 B -2.97 % | 4.806 B -4.46 % | 5.031 B 8.45 % | 4.639 B -4.29 % | 4.847 B 38.11 % | 3.510 B -3.44 % | 3.634 B 31.77 % | 2.758 B 35.75 % | 2.032 B 6.52 % | 1.907 B 58.15 % | 1.206 B 11.41 % | 1.083 B -5.95 % | 1.151 B -46.97 % | 2.171 B 140.71 % | 901.734 M 0.99 % | 892.908 M 7.09 % | 833.826 M 5.31 % | 791.820 M 15.74 % | 684.137 M 78.92 % | 382.369 M |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 216.679 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.299 K | 0.000 -100.00 % | 150.717 K | 0.000 -100.00 % | 13.567 K -82.15 % | 76.013 K -49.24 % | 149.758 K -38.21 % | 242.369 K 42 885.55 % | -566.474 | 0.000 | 0.000 -100.00 % | 280.515 K 916.03 % | 27.609 K | 0.000 -100.00 % | 162.899 K -99.81 % | 85.392 M -0.59 % | 85.900 M -43.42 % | 151.830 M 4.27 % | 145.609 M -0.64 % | 146.552 M 3.57 % | 141.500 M -14.25 % | 165.016 M 8.59 % | 151.968 M 2.89 % | 147.700 M 10.63 % | 133.507 M 3.89 % | 128.511 M -2.78 % | 132.192 M -0.04 % | 132.242 M 30.27 % | 101.516 M -18.59 % | 124.701 M -48.14 % | 240.478 M 12.82 % | 213.143 M -11.15 % | 239.877 M -23.07 % | 311.806 M 3.39 % | 301.584 M 9.77 % | 274.751 M -7.61 % | 297.382 M 5.99 % | 280.581 M 20.44 % | 232.960 M 34.81 % | 172.812 M 7.44 % | 160.845 M -6.29 % | 171.648 M 12.84 % | 152.123 M 13.56 % | 133.960 M 2.82 % | 130.280 M -23.51 % | 170.325 M -20.09 % | 213.142 M 12.53 % | 189.405 M 11.29 % | 170.189 M -9.19 % | 187.422 M 5.91 % | 176.966 M 11.42 % | 158.826 M 54.64 % | 102.705 M -22.34 % | 132.246 M -11.64 % | 149.662 M 19.19 % | 125.568 M -5.04 % | 132.231 M -12.08 % | 150.402 M 41.12 % | 106.580 M 16.83 % | 91.228 M 68.13 % | 54.261 M | 0.000 | 0.000 -100.00 % | 55.679 M -5.07 % | 58.652 M 0.03 % | 58.636 M 45.49 % | 40.302 M 15.58 % | 34.871 M 10.67 % | 31.508 M -8.00 % | 34.249 M |
Créances nettes | 532.785 K | 0.000 -100.00 % | 150.357 K | 0.000 -100.00 % | 284.421 K | 0.000 -100.00 % | 261.895 K | 0.000 | 0.000 | 0.000 -100.00 % | 158.456 K | 0.000 -100.00 % | 166.403 K | 0.000 -100.00 % | 137.952 K | 0.000 -100.00 % | 136.904 K | 0.000 -100.00 % | 138.017 K | 0.000 -100.00 % | 446.911 K | 0.000 -100.00 % | 140.500 K | 0.000 -100.00 % | 2.155 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 205.699 K | 0.000 -100.00 % | 225.396 K | 0.000 -100.00 % | 482.443 K 56.41 % | 308.452 K -13.35 % | 355.970 K 3.56 % | 343.719 K -39.32 % | 566.473 K | 0.000 -100.00 % | 562.184 K | 0.000 -100.00 % | 119.247 K | 0.000 -100.00 % | 4.908 K -100.00 % | 1.369 B 11.96 % | 1.223 B -44.55 % | 2.205 B -1.12 % | 2.230 B -8.76 % | 2.444 B -5.57 % | 2.589 B 14.87 % | 2.254 B 3.43 % | 2.179 B 16.43 % | 1.871 B -18.19 % | 2.287 B -45.85 % | 4.225 B 0.63 % | 4.198 B -3.04 % | 4.330 B 26.54 % | 3.422 B 47.01 % | 2.327 B 4.06 % | 2.237 B 16.17 % | 1.925 B 5.60 % | 1.823 B -1.64 % | 1.854 B 15.83 % | 1.600 B -5.92 % | 1.701 B -3.59 % | 1.764 B 13.58 % | 1.553 B -9.94 % | 1.725 B 28.43 % | 1.343 B -21.61 % | 1.713 B 18.29 % | 1.448 B -7.31 % | 1.563 B 15.49 % | 1.353 B -18.43 % | 1.659 B -2.96 % | 1.710 B 1.55 % | 1.683 B -6.49 % | 1.800 B -2.69 % | 1.850 B 6.79 % | 1.733 B 6.87 % | 1.621 B 10.18 % | 1.471 B -2.85 % | 1.515 B -10.83 % | 1.699 B 15.63 % | 1.469 B 0.25 % | 1.465 B -2.26 % | 1.499 B -4.04 % | 1.563 B 16.78 % | 1.338 B 1.67 % | 1.316 B 66.50 % | 790.361 M | 0.000 | 0.000 -100.00 % | 765.944 M 6.78 % | 717.307 M 4.25 % | 688.090 M 1.06 % | 680.874 M 3.85 % | 655.632 M 15.74 % | 566.449 M 252.61 % | 160.646 M |
Actifs fiscaux | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.430 M 0.00 % | 1.430 M -99.74 % | 555.093 M -11.90 % | 630.100 M -45.16 % | 1.149 B -4.93 % | 1.209 B 0.00 % | 1.209 B -6.85 % | 1.298 B 6.48 % | 1.218 B -2.72 % | 1.253 B -12.04 % | 1.424 B 16.65 % | 1.221 B 2.20 % | 1.195 B -7.22 % | 1.288 B -2.42 % | 1.320 B 102.04 % | 653.075 M 8.14 % | 603.937 M -44.48 % | 1.088 B 4.64 % | 1.040 B 1.97 % | 1.020 B -4.23 % | 1.065 B -1.12 % | 1.077 B -0.36 % | 1.081 B 4.76 % | 1.031 B | 0.000 -100.00 % | 1.095 B -2.59 % | 1.124 B 13.06 % | 994.445 M -8.33 % | 1.085 B 10.33 % | 983.224 M -20.47 % | 1.236 B 5.94 % | 1.167 B 1.57 % | 1.149 B 0.00 % | 1.149 B -16.52 % | 1.376 B -0.75 % | 1.387 B 38.67 % | 1.000 B 103.42 % | 491.615 M -2.42 % | 503.788 M -13.51 % | 582.453 M -27.62 % | 804.747 M -8.20 % | 876.598 M 147.98 % | 353.491 M -29.50 % | 501.403 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres actifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.171 K | 0.000 -100.00 % | 91.547 K | 0.000 -100.00 % | 24.070 K -48.87 % | 47.076 K 208.46 % | -43.404 K -56.37 % | -27.758 K -161.22 % | 45.341 K -99.97 % | 146.817 M -19.58 % | 182.552 M -7.88 % | 198.164 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Compte à payer | 23.999 K -53.60 % | 51.723 K 112.42 % | 24.349 K -72.74 % | 89.313 K 110.92 % | 42.345 K 0.00 % | 42.345 K -61.55 % | 110.141 K -5.30 % | 116.302 K -71.98 % | 415.109 K 0.00 % | 415.109 K 115.31 % | 192.796 K -0.13 % | 193.056 K -4.99 % | 203.197 K -7.75 % | 220.266 K 121.82 % | 99.299 K -14.27 % | 115.821 K 3.48 % | 111.924 K -1.46 % | 113.580 K -58.17 % | 271.498 K -18.78 % | 334.283 K 216.71 % | 105.550 K -60.22 % | 265.332 K 61.34 % | 164.454 K -5.27 % | 173.598 K 9 065.68 % | 1.894 K -87.85 % | 15.593 K -88.99 % | 141.666 K 13.55 % | 124.757 K -90.86 % | 1.366 M -2.77 % | 1.404 M -70.38 % | 4.741 M 0.00 % | 4.741 M 317.55 % | 1.136 M 0.00 % | 1.136 M -51.28 % | 2.331 M 73.10 % | 1.346 M -23.02 % | 1.749 M -30.92 % | 2.532 M 46.41 % | 1.729 M -46.68 % | 3.243 M -45.33 % | 5.931 M 149.09 % | 2.381 M -73.43 % | 8.961 M 51.08 % | 5.932 M 184.26 % | 2.087 M -99.59 % | 509.801 M 23.10 % | 414.128 M -48.42 % | 802.941 M -5.80 % | 852.401 M -18.31 % | 1.043 B 129.01 % | 455.629 M -58.51 % | 1.098 B 7.52 % | 1.021 B -16.02 % | 1.216 B 37.88 % | 882.095 M -9.42 % | 973.870 M -4.38 % | 1.018 B -5.29 % | 1.075 B 51.13 % | 711.489 M -0.74 % | 716.775 M -43.09 % | 1.260 B 5.26 % | 1.197 B -10.37 % | 1.335 B 6.98 % | 1.248 B -1.05 % | 1.261 B 17.77 % | 1.071 B -21.96 % | 1.372 B 19.05 % | 1.153 B 3.92 % | 1.109 B 22.74 % | 903.739 M -21.14 % | 1.146 B 26.53 % | 905.753 M 1.85 % | 889.285 M -5.04 % | 936.520 M -19.36 % | 1.161 B 24.77 % | 930.846 M -1.71 % | 946.996 M -4.01 % | 986.606 M -16.20 % | 1.177 B 15.80 % | 1.017 B -27.30 % | 1.399 B 89.58 % | 737.705 M -24.21 % | 973.384 M -3.79 % | 1.012 B -9.03 % | 1.112 B 123.20 % | 498.286 M -11.15 % | 560.811 M -54.76 % | 1.240 B 151.12 % | 493.613 M 12.81 % | 437.561 M 29.80 % | 337.094 M | 0.000 | 0.000 -100.00 % | 291.439 M -30.65 % | 420.220 M -22.64 % | 543.181 M 32.50 % | 409.944 M -15.72 % | 486.421 M 47.58 % | 329.590 M 145.10 % | 134.469 M |
Impôts à payer | 69.064 K | 0.000 -100.00 % | 1.189 M | 0.000 -100.00 % | 8.769 K | 0.000 -100.00 % | 10.051 K | 0.000 -100.00 % | 155.715 K | 0.000 -100.00 % | 127.420 K | 0.000 -100.00 % | 116.115 K | 0.000 -100.00 % | 137.215 K | 0.000 -100.00 % | 213.483 K | 0.000 -100.00 % | 132.598 K | 0.000 -100.00 % | 279.263 K | 0.000 -100.00 % | 220.924 K | 0.000 -100.00 % | 186.548 K | 0.000 -100.00 % | 174.835 K | 0.000 -100.00 % | 192.910 K | 0.000 -100.00 % | 158.654 K | 0.000 -100.00 % | 180.363 K | 0.000 -100.00 % | 137.841 K -54.62 % | 303.715 K -2.14 % | 310.349 K 197.68 % | 104.256 K -75.42 % | 424.215 K 118.13 % | 194.480 K -81.05 % | 1.026 M 503.41 % | 170.104 K -96.82 % | 5.356 M 1 079.77 % | 453.988 K -93.12 % | 6.600 M -93.24 % | 97.639 M 21.88 % | 80.108 M -76.38 % | 339.148 M -2.81 % | 348.945 M -21.31 % | 443.458 M -0.49 % | 445.633 M 0.41 % | 443.802 M 23.12 % | 360.476 M | 0.000 -100.00 % | 411.777 M -2.94 % | 424.242 M 0.48 % | 422.197 M -3.77 % | 438.755 M 664.24 % | 57.411 M -50.70 % | 116.447 M -69.95 % | 387.454 M 17.71 % | 329.155 M 12.00 % | 293.891 M -2.72 % | 302.118 M -8.05 % | 328.574 M -13.64 % | 380.458 M 12.68 % | 337.642 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Revenu différé non Courant | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 908.783 M | 0.000 -100.00 % | 1.846 B -2.84 % | 1.900 B -5.15 % | 2.004 B | 0.000 -100.00 % | 1.781 B -11.46 % | 2.012 B | 0.000 -100.00 % | 1.898 B 5.03 % | 1.807 B -6.25 % | 1.927 B -3.67 % | 2.001 B 98.15 % | 1.010 B -36.64 % | 1.594 B -13.59 % | 1.844 B 6.78 % | 1.727 B 0.41 % | 1.720 B -0.10 % | 1.722 B -11.22 % | 1.940 B -2.25 % | 1.984 B 2.62 % | 1.934 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intérêts minoritaires | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 235.205 M 4.30 % | 225.500 M -55.72 % | 509.255 M -1.16 % | 515.231 M -11.41 % | 581.586 M 3.73 % | 560.700 M -3.29 % | 579.767 M 2.11 % | 567.796 M -9.15 % | 625.000 M -31.67 % | 914.736 M 16.14 % | 787.604 M -3.94 % | 819.931 M -11.72 % | 928.832 M 328.63 % | 216.697 M 5.91 % | 204.609 M -83.96 % | 1.276 B 11.18 % | 1.148 B 7.52 % | 1.067 B -0.99 % | 1.078 B -1.70 % | 1.097 B 9.53 % | 1.001 B 3.84 % | 964.210 M -11.68 % | 1.092 B 13.27 % | 963.853 M 36.17 % | 707.839 M -4.96 % | 744.760 M -17.88 % | 906.953 M 2.40 % | 885.682 M -0.54 % | 890.534 M 4.67 % | 850.788 M 8.13 % | 786.793 M 9.98 % | 715.403 M -36.06 % | 1.119 B 48.56 % | 753.114 M 6.18 % | 709.251 M 22.16 % | 580.595 M -6.55 % | 621.284 M -3.35 % | 642.844 M -5.94 % | 683.469 M 52.96 % | 446.819 M -45.57 % | 820.918 M -32.83 % | 1.222 B 26.54 % | 965.771 M -13.20 % | 1.113 B -28.77 % | 1.562 B 1 894.77 % | 78.311 M 69.61 % | 46.170 M 7.35 % | 43.010 M 42.90 % | 30.099 M 52.30 % | 19.763 M 10.35 % | 17.909 M 172.63 % | 6.569 M 34.03 % | 4.901 M -30.17 % | 7.019 M | 0.000 |
Obligations de location-acquisition | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 118.544 K -18.93 % | 146.218 K -99.68 % | 45.849 M -5.09 % | 48.309 M -10.77 % | 54.139 M 0.52 % | 53.860 M 9.29 % | 49.282 M 2.89 % | 47.897 M | 0.000 | 0.000 | 0.000 100.00 % | -5.787 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.876 M | 0.000 | 0.000 | 0.000 -100.00 % | 124.197 M | 0.000 | 0.000 | 0.000 -100.00 % | 230.217 M | 0.000 | 0.000 | 0.000 -100.00 % | 225.284 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actions spécifiques | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres total actionnaires capitaux propres | 67.396 M 140.89 % | -164.808 M -352.36 % | 65.306 M 139.63 % | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.808 M 0.00 % | -164.808 M 0.00 % | -164.808 M 0.00 % | -164.808 M 0.00 % | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.809 M 0.00 % | -164.809 M -252.61 % | 107.994 M 158.01 % | -186.158 M -234.43 % | 138.477 M 174.90 % | -184.874 M -276.40 % | 104.805 M 157.63 % | -181.843 M -273.76 % | 104.651 M 157.55 % | -181.843 M -207.98 % | 168.408 M 193.73 % | -179.676 M -250.54 % | 119.353 M 166.43 % | -179.676 M -186.53 % | 207.641 M 215.56 % | -179.676 M 0.00 % | -179.676 M 0.00 % | -179.675 M 0.00 % | -179.676 M 0.00 % | -179.677 M 0.00 % | -179.676 M 0.00 % | -179.676 M 0.00 % | -179.676 M 52.68 % | -379.679 M 29.56 % | -538.997 M 44.42 % | -969.694 M 14.76 % | -1.138 B 7.05 % | -1.224 B 54.60 % | -2.696 B -239.96 % | 1.926 B 179.31 % | -2.429 B -28.01 % | -1.897 B 45.99 % | -3.513 B -70.71 % | -2.058 B 6.67 % | -2.205 B 15.02 % | -2.594 B -214.46 % | 2.267 B 977.34 % | 210.379 M 162.33 % | -337.521 M -111.62 % | 2.905 B 1 091.21 % | 243.904 M -30.01 % | 348.473 M 206.77 % | -326.383 M -36.24 % | -239.562 M -145.29 % | 528.955 M 409.15 % | -171.102 M 3.91 % | -178.072 M -4.07 % | -171.102 M -130.72 % | 556.977 M 425.52 % | -171.102 M -4.12 % | -164.328 M 3.96 % | -171.102 M -4.12 % | -164.328 M | 0.000 100.00 % | -342.662 M | 0.000 100.00 % | -323.688 M | 0.000 100.00 % | -776.714 M | 0.000 100.00 % | -1.112 B | 0.000 100.00 % | -164.216 M | 0.000 100.00 % | -737.685 M -906.05 % | 91.519 M -0.13 % | 91.637 M 126.79 % | -342.037 M -189.55 % | -118.129 M -229.06 % | 91.529 M -95.74 % | 2.148 B 0.76 % | 2.132 B -1.01 % | 2.153 B 0.76 % | 2.137 B 11.12 % | 1.923 B 214.50 % | 611.514 M 0.78 % | 606.808 M | 0.000 | 0.000 -100.00 % | 1.934 B 11.71 % | 1.731 B -8.52 % | 1.893 B 8.77 % | 1.740 B -7.62 % | 1.884 B 5.21 % | 1.790 B 35.88 % | 1.318 B |
Impôts différés passifs non courants | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.741 M 0.00 % | 1.741 M -99.28 % | 243.121 M -50.49 % | 491.100 M -39.49 % | 811.651 M -3.97 % | 845.239 M -9.04 % | 929.291 M -26.65 % | 1.267 B 32.82 % | 953.817 M -2.53 % | 978.568 M -25.64 % | 1.316 B 25.04 % | 1.052 B 76.59 % | 596.003 M -7.98 % | 647.695 M -1.19 % | 655.509 M 110.37 % | 311.597 M -4.97 % | 327.910 M -29.89 % | 467.699 M -9.01 % | 514.003 M 6.59 % | 482.220 M 4.30 % | 462.335 M 0.14 % | 461.671 M -2.54 % | 473.705 M 2.49 % | 462.193 M | 0.000 -100.00 % | 131.301 M -65.62 % | 381.905 M 349.23 % | 85.014 M -74.93 % | 339.095 M 387.65 % | 69.536 M -80.02 % | 347.997 M 285.05 % | 90.378 M 19.83 % | 75.423 M 35.92 % | 55.491 M -83.95 % | 345.827 M 3.35 % | 334.613 M 1 840.53 % | 17.243 M -94.02 % | 288.513 M 0.66 % | 286.634 M -4.52 % | 300.207 M -17.20 % | 362.580 M 1.06 % | 358.759 M 3 249.89 % | 10.710 M -98.15 % | 578.337 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres passifs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Actifs totaux | 95.618 M 0.00 % | 95.618 M 0.62 % | 95.033 M 0.00 % | 95.033 M 0.42 % | 94.637 M 0.00 % | 94.637 M -0.82 % | 95.424 M 0.00 % | 95.424 M 10.83 % | 86.100 M 0.00 % | 86.100 M -0.90 % | 86.879 M 0.00 % | 86.879 M -14.29 % | 101.360 M 0.00 % | 101.359 M -6.80 % | 108.751 M 0.00 % | 108.750 M -28.67 % | 152.460 M 0.00 % | 152.459 M -16.84 % | 183.333 M 0.00 % | 183.332 M 22.01 % | 150.262 M 0.00 % | 150.261 M 4.27 % | 144.115 M 0.00 % | 144.114 M -31.39 % | 210.033 M 0.00 % | 210.033 M 29.90 % | 161.684 M 0.00 % | 161.684 M -35.47 % | 250.559 M 0.00 % | 250.558 M -6.89 % | 269.107 M 0.00 % | 269.106 M -12.86 % | 308.817 M 0.00 % | 308.816 M 19.77 % | 257.833 M 11.41 % | 231.437 M -14.98 % | 272.228 M 7.58 % | 253.038 M -18.15 % | 309.144 M -63.85 % | 855.135 M -16.61 % | 1.025 B -8.87 % | 1.125 B -7.66 % | 1.218 B -39.81 % | 2.024 B -13.83 % | 2.349 B -80.13 % | 11.825 B -1.62 % | 12.020 B -35.10 % | 18.522 B -2.90 % | 19.075 B -5.40 % | 20.163 B 0.34 % | 20.096 B -1.58 % | 20.418 B 2.38 % | 19.944 B -7.13 % | 21.476 B -6.40 % | 22.944 B 3.57 % | 22.153 B -2.24 % | 22.661 B -3.59 % | 23.505 B 54.94 % | 15.170 B -9.84 % | 16.826 B 3.12 % | 16.317 B 3.13 % | 15.823 B 6.68 % | 14.831 B -0.78 % | 14.948 B 1.59 % | 14.714 B 3.91 % | 14.159 B 3.25 % | 13.713 B -4.00 % | 14.284 B 6.93 % | 13.359 B 10.75 % | 12.062 B -8.22 % | 13.143 B -3.23 % | 13.582 B 0.85 % | 13.468 B -1.88 % | 13.726 B -3.14 % | 14.171 B 2.88 % | 13.774 B 1.99 % | 13.505 B -13.39 % | 15.594 B -6.23 % | 16.630 B 9.90 % | 15.132 B 16.81 % | 12.954 B 0.73 % | 12.860 B -4.98 % | 13.534 B -1.82 % | 13.785 B 0.51 % | 13.715 B -13.44 % | 15.844 B -10.32 % | 17.667 B 17.94 % | 14.980 B 13.39 % | 13.211 B 3.81 % | 12.725 B 49.29 % | 8.524 B 14.57 % | 7.440 B -0.79 % | 7.500 B -19.30 % | 9.293 B 70.19 % | 5.460 B 10.54 % | 4.940 B 6.28 % | 4.648 B 2.76 % | 4.523 B 3.15 % | 4.385 B 8.09 % | 4.057 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-06-30 | 2004-12-31 | 2004-06-30 | 2003-12-31 | 2003-06-30 | 2002-12-31 | 2002-06-30 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 2000-06-30 | 1999-12-31 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-06-30 | 1997-12-31 | 1997-06-30 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Impôt sur le revenu différé | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Rémunération à base d'actions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Variation du fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes débiteurs | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventaire | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Comptes à payer | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autre fonds de roulement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Autres éléments non monétaires | -1.313 K 0.00 % | -1.313 K 89.59 % | -12.617 K -3 300.81 % | -371.000 0.00 % | -371.000 -107.65 % | 4.848 K -0.01 % | 4.848 K 1 615.65 % | 282.593 0.00 % | 282.593 -46.57 % | 528.916 0.00 % | 528.916 100.20 % | -268.469 K -172 226.39 % | -155.791 99.97 % | -474.760 K -175 614.04 % | -270.189 99.95 % | -538.767 K -177 479.98 % | -303.394 -100.00 % | 11.024 M 201 442.05 % | 5.470 K -99.90 % | 5.723 M 204 116.13 % | 2.802 K -99.84 % | 1.791 M 219 849.79 % | 814.199 100.00 % | -27.740 M -199 444.74 % | -13.902 K | 0.000 | 0.000 -100.00 % | 3.811 K 0.00 % | 3.811 K -99.06 % | 404.413 K 0.27 % | 403.329 K 13 068.67 % | -3.110 K -201.79 % | 3.055 K -93.03 % | 43.857 K 172.51 % | -60.488 K -190.58 % | 66.776 K -87.75 % | 545.019 K 371.22 % | 115.662 K 342.72 % | -47.653 K -223.56 % | 38.568 K -94.29 % | 675.694 K 3 362.43 % | 19.515 K 102.19 % | -891.816 K -484.87 % | 231.720 K 28.88 % | 179.800 K -4.50 % | 188.275 K 10.65 % | 170.152 K 1 178.78 % | -15.773 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Trésorerie nette provenant des activités d'exploitation | -248.000 0.00 % | -248.000 35.75 % | -386.000 20.08 % | -483.000 0.00 % | -483.000 -109.89 % | 4.884 K -0.01 % | 4.884 K 2 352.04 % | -216.886 0.00 % | -216.886 -98.16 % | -109.450 0.00 % | -109.450 99.99 % | -1.503 M -200 961.96 % | -747.579 99.95 % | -1.605 M -202 158.94 % | -793.559 99.96 % | -1.853 M -201 628.84 % | -918.708 99.94 % | -1.592 M -200 069.46 % | -795.458 -100.02 % | 3.920 M 199 840.63 % | 1.961 K 100.08 % | -2.329 M -199 563.56 % | -1.166 K 99.96 % | -2.989 M -199 977.39 % | -1.494 K -2.16 % | -1.462 K 0.00 % | -1.462 K -159.77 % | 2.446 K 0.00 % | 2.446 K 121.81 % | 1.103 K | 0.000 100.00 % | -3.008 K -13.06 % | -2.661 K 33.12 % | -3.978 K -39.58 % | -2.850 K -100.31 % | 925.450 K 107.79 % | -11.875 M -69.05 % | -7.025 M 62.80 % | -18.886 M -329.19 % | -4.400 M -102.92 % | 150.713 M 5 472 241.40 % | -2.754 K 100.00 % | -251.581 M -215.91 % | 217.044 M 190.81 % | -239.017 M -157.88 % | 412.937 M 3.48 % | 399.040 M 42.15 % | 280.714 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 500.929 M | 0.000 | 0.000 -100.00 % | 373.469 M 374.62 % | 78.687 M | 0.000 | 0.000 -100.00 % | 381.891 M -31.47 % | 557.267 M 26.15 % | 441.740 M -20.53 % | 555.827 M 49.10 % | 372.779 M -25.09 % | 497.651 M 17.62 % | 423.100 M -5.95 % | 449.854 M -1.84 % | 458.281 M |
Investissements dans les immobilisations corporelles | -39.114 0.00 % | -39.114 | 0.000 100.00 % | -8.550 0.00 % | -8.550 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -219.000 | 0.000 100.00 % | -625.000 | 0.000 100.00 % | -45.260 K | 0.000 100.00 % | -1.295 K | 0.000 100.00 % | -520.000 | 0.000 100.00 % | -43.251 K | 0.000 100.00 % | -4.879 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -118.163 K 0.36 % | -118.592 K 24.50 % | -157.074 K | 0.000 -100.00 % | 321.000 139.24 % | -818.000 -100.00 % | 158.870 M 199.97 % | -158.924 M -143.35 % | 366.584 M 247.22 % | -249.012 M 34.82 % | -382.016 M -6.11 % | -360.008 M -4.58 % | -344.244 M -17.46 % | -293.081 M 25.70 % | -394.450 M 17.58 % | -478.600 M -40.69 % | -340.175 M -2.18 % | -332.923 M 9.78 % | -369.001 M -110.64 % | -175.179 M 65.04 % | -501.092 M -1 038.39 % | -44.018 M 81.91 % | -243.333 M 26.75 % | -332.182 M 10.69 % | -371.964 M -32.70 % | -280.301 M -7.77 % | -260.085 M 32.31 % | -384.236 M -19.10 % | -322.611 M -17.80 % | -273.873 M -33.24 % | -205.551 M 19.36 % | -254.893 M |
Acquisitions nettes | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.483 K | 0.000 100.00 % | -524.958 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -186.356 M | 0.000 -100.00 % | 505.906 K -97.97 % | 24.919 M -81.03 % | 131.384 M 204.18 % | 43.193 M 33.39 % | 32.381 M -46.49 % | 60.511 M -83.97 % | 377.552 M 340.17 % | -157.200 M -337.12 % | 66.295 M -30.60 % | 95.520 M -95.24 % | 2.007 B 714.00 % | -326.870 M -115.36 % | 2.128 B 218.39 % | -1.798 B -14 943.88 % | -11.951 M 83.40 % | -71.989 M -193.14 % | 77.288 M 1 062.01 % | 6.651 M -8.15 % | 7.241 M 674.10 % | -1.261 M -127.86 % | 4.528 M 277.95 % | 1.198 M -87.07 % | 9.268 M 9.43 % | 8.470 M -5.27 % | 8.941 M -36.62 % | 14.107 M |
Achats d'investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -279.257 K | 0.000 100.00 % | -10.000 M | 0.000 | 0.000 | 0.000 100.00 % | -895.023 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.543 K | 0.000 100.00 % | -12.591 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -537.596 K -1 468.94 % | -34.265 K 100.00 % | -1.421 B -783.82 % | -160.760 M -523.25 % | -25.794 M 39.58 % | -42.689 M 85.12 % | -286.866 M -2 410.94 % | -11.425 M -117.64 % | 64.753 M 113.07 % | -495.482 M -317.68 % | -118.626 M -2 225.14 % | -5.102 M 94.09 % | -86.305 M -258.49 % | -24.075 M 98.69 % | -1.845 B -201.33 % | -612.206 M -681.50 % | -78.338 M 68.54 % | -248.995 M -19 830.52 % | -1.249 M 32.24 % | -1.844 M 77.65 % | -8.251 M -155.09 % | -3.234 M -197.04 % | 3.333 M 178.91 % | -4.224 M 99.10 % | -467.230 M -106.28 % | 7.445 B 317.69 % | -3.420 B 47.94 % | -6.569 B |
Ventes échéances des investissements | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.195 M | 0.000 -100.00 % | 11.049 M | 0.000 -100.00 % | 3.838 M | 0.000 -100.00 % | 24.033 K | 0.000 -100.00 % | 1.841 M | 0.000 100.00 % | -7.916 K | 0.000 -100.00 % | 7.916 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -225.637 K -200.00 % | 225.637 K | 0.000 | 0.000 100.00 % | -1.104 M -2 109.65 % | 54.948 K -99.97 % | 208.495 M 3 090.35 % | 6.535 M 103.25 % | -200.869 M -609.84 % | 39.399 M -91.24 % | 449.587 M 411.57 % | 87.883 M 230.11 % | -67.543 M -146.84 % | 144.199 M -56.88 % | 334.439 M 48 296.72 % | 691.036 K -94.94 % | 13.654 M -13.61 % | 15.805 M 106.54 % | -241.752 M -150.30 % | 480.606 M 110.46 % | -4.593 B -199.99 % | 4.593 B 122 047.27 % | -3.767 M -125.87 % | 14.562 M -96.44 % | 409.417 M 1 970.00 % | 19.779 M 13 891.57 % | 141.361 K -5.98 % | 150.352 K -100.00 % | 3.782 B 135.70 % | -10.596 B -199.87 % | 10.609 B 63 089.46 % | 16.790 M |
Autres activités d'investissement | 54.364 0.00 % | 54.364 -86.08 % | 390.456 445.54 % | -113.000 0.00 % | -113.000 98.60 % | -8.050 K 0.01 % | -8.051 K -642.32 % | 1.484 K 0.00 % | 1.484 K 182.78 % | 524.958 0.00 % | 524.958 -72.65 % | 1.919 K 0.00 % | 1.919 K 540.76 % | -435.494 0.00 % | -435.494 -147.31 % | 920.496 0.00 % | 920.497 -99.97 % | 3.495 M 200 353.95 % | 1.744 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.295 K 0.00 % | -6.295 K -215.99 % | 5.428 K 0.00 % | 5.428 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.539 K -83.51 % | 409.613 K 468.44 % | -111.176 K -182.45 % | 134.834 K 74 652.04 % | 180.375 100.00 % | -240.469 M -40 520.33 % | 594.920 K 105.88 % | -10.123 M -140.39 % | 25.064 M -81.21 % | 133.402 M 461.15 % | 23.773 M -25.36 % | 31.848 M -48.70 % | 62.082 M -61.78 % | 162.440 M 157.64 % | 63.049 M -1.16 % | 63.790 M -33.86 % | 96.451 M -95.40 % | 2.095 B 1 839.48 % | 108.028 M -94.89 % | 2.115 B 216.78 % | -1.811 B -132.29 % | 5.608 B 3 227.56 % | -179.317 M -1 265.99 % | 15.379 M -77.41 % | 68.087 M 50.82 % | 45.144 M 108.58 % | 21.643 M 43.99 % | 15.031 M -88.10 % | 126.366 M 104.90 % | -2.578 B -193.98 % | 2.743 B 139.35 % | -6.969 B -197.61 % | 7.140 B |
Trésorerie nette utilisée pour les activités d'investissement | 15.250 0.00 % | 15.250 -96.07 % | 388.081 418.10 % | -122.000 0.00 % | -122.000 98.48 % | -8.051 K 0.01 % | -8.052 K -643.23 % | 1.482 K 0.00 % | 1.482 K 182.78 % | 524.170 0.00 % | 524.170 -99.99 % | 3.838 M 199 857.23 % | 1.919 K 100.22 % | -871.614 K -199 900.00 % | -435.807 -100.02 % | 1.796 M 199 899.89 % | 897.867 -99.97 % | 3.486 M 199 899.94 % | 1.743 K -76.44 % | 7.397 K | 0.000 100.00 % | -54.794 K | 0.000 100.00 % | -12.596 M -199 909.92 % | -6.298 K -216.05 % | 5.427 K 0.00 % | 5.427 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.025 K -1.87 % | 5.121 K -91.46 % | 59.939 K -11.25 % | 67.539 K 2.62 % | 65.813 K 1 693.15 % | -4.131 K 81.43 % | -22.240 K -112.33 % | 180.375 K 100.07 % | -242.110 M -39 481.28 % | 614.785 K 100.06 % | -1.064 B -269.19 % | -288.084 M -205.40 % | 273.324 M 219.60 % | -228.529 M -21.92 % | -187.447 M 15.36 % | -221.468 M -19.98 % | -184.595 M 68.25 % | -581.314 M -406.16 % | -114.847 M 70.29 % | -386.560 M -122.98 % | 1.682 B 821.54 % | -233.164 M 31.56 % | -340.668 M 83.91 % | -2.118 B -585.98 % | 435.774 M -89.43 % | 4.121 B 1 868.88 % | -232.970 M 7.32 % | -251.376 M -438.11 % | 74.347 M 130.71 % | -242.113 M -0.22 % | -241.579 M 7.77 % | -261.943 M -163.18 % | 414.606 M 160.81 % | -681.857 M -4 716.72 % | 14.769 M -95.56 % | 332.553 M |
Remboursement de dette | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -94.985 K -1 631.09 % | -5.487 K -1.20 % | -5.422 K -30.18 % | -4.165 K 97.31 % | -154.937 K | 0.000 100.00 % | -15.404 K 52.16 % | -32.200 K | 0.000 100.00 % | -36.767 K 99.95 % | -73.158 M -139 394.01 % | -52.445 K -100.06 % | 85.922 M | 0.000 -100.00 % | 304.009 M 200.00 % | -304.009 M -341.24 % | -68.899 M -113.72 % | 502.149 M 330.84 % | -217.533 M 80.73 % | -1.129 B -325.91 % | -265.068 M -176.71 % | 345.565 M -13.22 % | 398.213 M -59.22 % | 976.520 M 226.80 % | -770.136 M -2 982.95 % | -24.981 M -110.18 % | 245.445 M -66.54 % | 733.481 M 103.27 % | -22.420 B -6 229.20 % | 365.789 M -18.74 % | 450.150 M 89.38 % | 237.696 M 100.80 % | -29.787 B -309.22 % | 14.237 B 85.40 % | 7.679 B -11.34 % | 8.661 B |
Actions ordinaires émises | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 900.545 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.102 M -91.33 % | 12.719 M | 0.000 | 0.000 | 0.000 | 0.000 |
Actions ordinaires rachetées | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 308.000 | 0.000 100.00 % | -1.283 M -199 899.84 % | -641.434 99.98 % | -3.031 M -199 900.00 % | -1.516 K | 0.000 | 0.000 100.00 % | -2.167 M -199 900.00 % | -1.083 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -242.200 K 82.21 % | -1.362 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 624.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -337.829 M -52 984.96 % | 638.799 K | 0.000 100.00 % | -711.917 M |
Dividendes versés | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.970 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -77.789 M -693.92 % | -9.798 M 26.28 % | -13.291 M | 0.000 100.00 % | -268.028 M -1 511.61 % | -16.631 M -32.13 % | -12.587 M 37.82 % | -20.243 M 95.15 % | -417.455 M -116.76 % | -192.586 M -1 041.81 % | -16.867 M 32.11 % | -24.846 M 97.86 % | -1.163 B -105 233.56 % | -1.104 M 99.88 % | -885.472 M -2 725.34 % | -31.340 M 93.93 % | -516.366 M -3 804.43 % | -13.225 M 50.74 % | -26.847 M -208.79 % | -8.694 M 98.36 % | -529.103 M -2 550.01 % | -19.966 M 31.49 % | -29.143 M -87 318.07 % | -33.338 K 99.99 % | -545.387 M -1 095 033.34 % | -49.801 K |
Autres activités de financement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.024 K | 0.000 -100.00 % | 438.914 K -0.07 % | 439.222 K 3 732.65 % | 11.460 K 0.00 % | 11.460 K 448.54 % | -3.288 K 0.00 % | -3.288 K 8.94 % | -3.611 K | 0.000 100.00 % | -8.519 K 0.00 % | -8.519 K -68.46 % | -5.057 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.483 K -39.54 % | -2.496 K 3.22 % | -2.579 K 70.94 % | -8.874 K 97.40 % | -341.392 K 28.13 % | -475.046 K -90.27 % | -249.667 K 67.41 % | -765.988 K 50.18 % | -1.537 M 22.57 % | -1.986 M -100.65 % | 305.210 M 199.83 % | -305.736 M -73.24 % | -176.485 M -0.77 % | -175.135 M 31.03 % | -253.931 M -61.55 % | -157.180 M 21.30 % | -199.712 M -66.63 % | -119.851 M 78.14 % | -548.231 M -146.06 % | -222.808 M 0.25 % | -223.358 M -106.72 % | -108.049 M 65.50 % | -313.221 M -116.24 % | -144.846 M -80.03 % | -80.458 M 29.43 % | -114.007 M 40.04 % | -190.137 M 16.63 % | -228.069 M -101.05 % | 21.815 B 4 215.38 % | -530.084 M -391.90 % | -107.762 M 34.30 % | -164.013 M -100.55 % | 29.735 B 310.95 % | -14.095 B -87.93 % | -7.500 B 14.55 % | -8.778 B |
Trésorerie nette utilisée provenant des activités de financement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.024 K | 0.000 -100.00 % | 935.175 K 212 815.76 % | 439.223 100.03 % | -1.283 M -203 538.09 % | -629.974 99.98 % | -3.036 M -199 811.25 % | -1.519 K 68.43 % | -4.812 K | 0.000 100.00 % | -2.181 M -199 629.02 % | -1.092 K 86.90 % | -8.333 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -98.468 K -1 133.47 % | -7.983 K 99.97 % | -26.220 M -1 807.26 % | -1.375 M -176.98 % | -496.329 K -4.48 % | -475.044 K -79.21 % | -265.071 K 66.79 % | -798.188 K -100.17 % | 465.481 M 23 116.28 % | -2.022 M -101.31 % | 154.264 M 148.88 % | -315.586 M -332.81 % | 135.555 M 166.30 % | -204.455 M 6.19 % | -217.949 M 54.39 % | -477.820 M -69.92 % | -281.198 M -177.67 % | 362.054 M 130.60 % | -1.183 B 23.38 % | -1.544 B -205.63 % | -505.293 M -337.59 % | 212.671 M 119.72 % | -1.078 B -229.82 % | 830.570 M 147.84 % | -1.736 B -567.04 % | -260.264 M 43.55 % | -461.057 M -187.27 % | 528.330 M 183.62 % | -631.823 M -265.24 % | -172.990 M 6.80 % | -185.613 M -379.39 % | 66.435 M 115.86 % | -418.952 M -393.57 % | 142.709 M 138.83 % | -367.535 M 55.66 % | -828.836 M |
Effet des changements du Forex sur les liquidités | -3.441 0.00 % | -3.441 42.14 % | -5.947 | 0.000 100.00 % | -6.544 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.606 K 143.77 % | -49.361 K -130.96 % | 159.432 K 197.21 % | 53.642 K -15.30 % | 63.334 K 112.98 % | -488.033 K -3 950.40 % | -12.049 K 93.77 % | -193.469 K -113.68 % | 1.414 M 2 320.68 % | 58.403 K -98.16 % | 3.174 M -29.69 % | 4.515 M -75.60 % | 18.505 M 143.41 % | -42.632 M 30.66 % | -61.481 M -299.12 % | 30.876 M 168.71 % | -44.939 M -102.52 % | -22.190 M -2 661.44 % | 866.318 K 105.17 % | -16.754 M -134.55 % | 48.494 M 138.62 % | -125.555 M -619.13 % | 24.186 M 423.76 % | -7.470 M 98.04 % | -381.713 M -55 961.47 % | -680.883 K -102.00 % | 34.017 M 154.16 % | 13.384 M -44.70 % | 24.201 M 188.71 % | 8.382 M -80.67 % | 43.360 M 41.77 % | 30.585 M 144.74 % | -68.358 M -157.56 % | -26.540 M -161.26 % | 43.320 M 211.78 % | -38.755 M |
Variation nette de la trésorerie | 0.000 | 0.000 | 0.000 -100.00 % | 15.971 K 2 709.64 % | -612.000 -103.56 % | 17.196 K 642.71 % | -3.169 K -100.12 % | 2.578 M 199 900.00 % | 1.289 K -99.83 % | 737.908 K 200 418.48 % | 368.000 -99.98 % | 2.342 M 199 900.17 % | 1.171 K 100.07 % | -1.598 M -199 667.63 % | -800.000 99.94 % | -1.256 M -199 900.00 % | -628.113 99.94 % | -1.121 M -199 666.67 % | -561.000 -100.01 % | 3.902 M 199 900.10 % | 1.951 K 100.04 % | -4.565 M -199 660.92 % | -2.285 K 99.99 % | -15.593 M -200 165.74 % | -7.786 K -295.97 % | 3.973 K 0.00 % | 3.973 K 59.11 % | 2.497 K 0.03 % | 2.496 K 133.02 % | 1.071 K | 0.000 100.00 % | -2.964 K 99.89 % | -2.733 M 32.20 % | -4.031 M 86.03 % | -28.851 M -8 692.88 % | -328.117 K 97.32 % | -12.243 M -53.18 % | -7.993 M 58.34 % | -19.186 M -268.13 % | -5.212 M -232.95 % | 3.920 M 195.53 % | -4.103 M 99.65 % | -1.167 B -205.45 % | -382.112 M -15.81 % | -329.935 M -832.66 % | -35.376 M 62.82 % | -95.140 M 75.46 % | -387.698 M -294.14 % | -98.366 M -145.76 % | 214.949 M 123.21 % | -926.103 M 42.60 % | -1.613 B -193.45 % | 1.726 B 407.11 % | 340.461 M 134.72 % | -980.482 M -6.44 % | -921.194 M 24.54 % | -1.221 B -130.49 % | 4.004 B 2 947.17 % | -140.648 M -120.92 % | 672.228 M 2 701.95 % | 23.991 M -31.49 % | 35.020 M -79.64 % | 171.994 M -17.25 % | 207.856 M -51.09 % | 424.948 M 396.78 % | -143.184 M -201.55 % | 141.005 M 283.70 % | -76.756 M |
Trésorerie au début de la période | 0.000 | 0.000 | 0.000 -100.00 % | 17.197 M 99 904.76 % | 17.196 K -99.93 % | 23.534 M | 0.000 -100.00 % | 20.955 M | 0.000 -100.00 % | 20.218 M 99 902.87 % | 20.217 K -99.89 % | 17.876 M | 0.000 -100.00 % | 19.474 M 99 903.51 % | 19.473 K -99.91 % | 20.730 M | 0.000 -100.00 % | 21.851 M 99 902.75 % | 21.850 K -99.88 % | 17.949 M | 0.000 -100.00 % | 22.513 M 99 878.64 % | 22.518 K -99.94 % | 38.112 M | 0.000 | 0.000 -100.00 % | 30.144 K 9.03 % | 27.647 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.670 M -11.29 % | 35.700 M -44.69 % | 64.551 M -0.51 % | 64.879 M -15.87 % | 77.122 M -9.39 % | 85.114 M -18.39 % | 104.300 M -4.76 % | 109.512 M 3.71 % | 105.591 M -3.74 % | 109.695 M -91.41 % | 1.277 B -23.03 % | 1.659 B -16.59 % | 1.989 B -1.75 % | 2.024 B -4.49 % | 2.119 B -15.46 % | 2.507 B -3.78 % | 2.605 B 8.99 % | 2.391 B -27.92 % | 3.317 B -32.73 % | 4.930 B 53.89 % | 3.204 B 11.89 % | 2.863 B -25.51 % | 3.844 B -19.33 % | 4.765 B -20.40 % | 5.986 B 202.13 % | 1.981 B -6.63 % | 2.122 B 46.38 % | 1.450 B 1.68 % | 1.426 B 2.52 % | 1.391 B 14.12 % | 1.219 B 20.57 % | 1.011 B 72.55 % | 585.707 M -19.64 % | 728.892 M 23.99 % | 587.886 M -11.55 % | 664.643 M |
Trésorerie à la fin de la période | 0.000 | 0.000 | 0.000 -100.00 % | 15.972 M 2 609 858.50 % | -612.000 -100.00 % | 17.197 M 542 837.02 % | -3.169 K -100.01 % | 23.534 M 1 825 362.03 % | 1.289 K -99.99 % | 20.955 M 101 699.80 % | 20.585 K -99.90 % | 20.218 M 1 726 396.18 % | 1.171 K -99.99 % | 17.876 M 95 629.36 % | 18.673 K -99.90 % | 19.474 M 3 100 447.23 % | -628.113 -100.00 % | 20.730 M 97 273.81 % | 21.289 K -99.90 % | 21.851 M 1 119 884.80 % | 1.951 K -99.99 % | 17.949 M 88 609.80 % | 20.233 K -99.91 % | 22.519 M 289 309.82 % | -7.786 K -295.97 % | 3.973 K -88.35 % | 34.117 K 13.18 % | 30.144 K 1 107.53 % | 2.496 K 133.02 % | 1.071 K | 0.000 100.00 % | -2.964 K -100.01 % | 28.937 M -8.63 % | 31.670 M -11.29 % | 35.700 M -44.69 % | 64.551 M -0.51 % | 64.879 M -15.87 % | 77.122 M -9.39 % | 85.114 M -18.39 % | 104.300 M -4.76 % | 109.512 M 3.71 % | 105.591 M -3.74 % | 109.695 M -91.41 % | 1.277 B -23.03 % | 1.659 B -16.59 % | 1.989 B -1.75 % | 2.024 B -4.49 % | 2.119 B -15.46 % | 2.507 B -3.78 % | 2.605 B 8.99 % | 2.391 B -27.92 % | 3.317 B -32.73 % | 4.930 B 53.89 % | 3.204 B 11.89 % | 2.863 B -25.51 % | 3.844 B -19.33 % | 4.765 B -20.40 % | 5.986 B 202.13 % | 1.981 B -6.63 % | 2.122 B 46.38 % | 1.450 B 1.68 % | 1.426 B 2.52 % | 1.391 B 14.12 % | 1.219 B 20.57 % | 1.011 B 72.55 % | 585.707 M -19.64 % | 728.892 M 23.99 % | 587.886 M |
Trésorerie d'exploitation | -248.000 0.00 % | -248.000 35.75 % | -386.000 20.08 % | -483.000 0.00 % | -483.000 -109.89 % | 4.884 K -0.01 % | 4.884 K 2 352.04 % | -216.886 0.00 % | -216.886 -98.16 % | -109.450 0.00 % | -109.450 99.99 % | -1.503 M -200 961.96 % | -747.579 99.95 % | -1.605 M -202 158.94 % | -793.559 99.96 % | -1.853 M -201 628.84 % | -918.708 99.94 % | -1.592 M -200 069.46 % | -795.458 -100.02 % | 3.920 M 199 840.63 % | 1.961 K 100.08 % | -2.329 M -199 563.56 % | -1.166 K 99.96 % | -2.989 M -199 977.39 % | -1.494 K -2.16 % | -1.462 K 0.00 % | -1.462 K -159.77 % | 2.446 K 0.00 % | 2.446 K 121.81 % | 1.103 K | 0.000 100.00 % | -3.008 K -13.06 % | -2.661 K 33.12 % | -3.978 K -39.58 % | -2.850 K -100.31 % | 925.450 K 107.79 % | -11.875 M -69.05 % | -7.025 M 62.80 % | -18.886 M -329.19 % | -4.400 M -102.92 % | 150.713 M 5 472 241.40 % | -2.754 K 100.00 % | -251.581 M -215.91 % | 217.044 M 190.81 % | -239.017 M -157.88 % | 412.937 M 3.48 % | 399.040 M 42.15 % | 280.714 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 500.929 M | 0.000 | 0.000 -100.00 % | 373.469 M 374.62 % | 78.687 M | 0.000 | 0.000 -100.00 % | 381.891 M -31.47 % | 557.267 M 26.15 % | 441.740 M -20.53 % | 555.827 M 49.10 % | 372.779 M -25.09 % | 497.651 M 17.62 % | 423.100 M -5.95 % | 449.854 M -1.84 % | 458.281 M |
Dépenses en capital | -39.114 0.00 % | -39.114 | 0.000 100.00 % | -8.550 0.00 % | -8.550 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -219.000 | 0.000 100.00 % | -625.000 | 0.000 100.00 % | -45.260 K | 0.000 100.00 % | -1.295 K | 0.000 100.00 % | -520.000 | 0.000 100.00 % | -43.251 K | 0.000 100.00 % | -4.879 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -118.163 K 0.36 % | -118.592 K 24.50 % | -157.074 K | 0.000 -100.00 % | 321.000 139.24 % | -818.000 -100.00 % | 158.870 M 199.97 % | -158.924 M -143.35 % | 366.584 M 247.22 % | -249.012 M 34.82 % | -382.016 M -6.11 % | -360.008 M -4.58 % | -344.244 M -17.46 % | -293.081 M 25.70 % | -394.450 M 17.58 % | -478.600 M -40.69 % | -340.175 M -2.18 % | -332.923 M 9.78 % | -369.001 M -110.64 % | -175.179 M 65.04 % | -501.092 M -1 038.39 % | -44.018 M 81.91 % | -243.333 M 26.75 % | -332.182 M 10.69 % | -371.964 M -32.70 % | -280.301 M -7.77 % | -260.085 M 32.31 % | -384.236 M -19.10 % | -322.611 M -17.80 % | -273.873 M -33.24 % | -205.551 M 19.36 % | -254.893 M |
Cash-flow disponible | -287.000 0.00 % | -287.000 26.22 % | -389.000 20.77 % | -491.000 0.00 % | -491.000 -110.06 % | 4.882 K -0.02 % | 4.883 K 2 328.41 % | -219.119 0.00 % | -219.119 -98.77 % | -110.238 0.00 % | -110.238 99.99 % | -1.503 M -200 961.67 % | -747.689 99.95 % | -1.606 M -202 157.92 % | -793.872 99.96 % | -1.899 M -201 587.28 % | -941.338 99.94 % | -1.594 M -200 069.20 % | -796.106 -100.02 % | 3.920 M 199 840.63 % | 1.960 K 100.08 % | -2.372 M -199 569.69 % | -1.188 K 99.96 % | -2.993 M -199 977.20 % | -1.496 K -2.28 % | -1.463 K 0.00 % | -1.463 K -159.79 % | 2.446 K 0.00 % | 2.446 K 121.81 % | 1.103 K | 0.000 100.00 % | -3.008 K -13.06 % | -2.661 K 33.12 % | -3.978 K -39.53 % | -2.851 K -100.31 % | 925.450 K 107.72 % | -11.994 M -67.90 % | -7.143 M 62.49 % | -19.043 M -332.76 % | -4.400 M -102.92 % | 150.713 M 4 219 174.77 % | -3.572 K 100.00 % | -92.711 M -259.52 % | 58.120 M -54.44 % | 127.567 M -22.18 % | 163.926 M 862.92 % | 17.024 M 121.47 % | -79.295 M 76.97 % | -344.244 M -17.46 % | -293.081 M 25.70 % | -394.450 M 17.58 % | -478.600 M -397.72 % | 160.754 M 148.29 % | -332.923 M 9.78 % | -369.001 M -286.09 % | 198.290 M 146.94 % | -422.404 M -859.62 % | -44.018 M 81.91 % | -243.333 M -589.52 % | 49.709 M -73.17 % | 185.303 M 14.78 % | 161.440 M -45.41 % | 295.742 M 2 681.34 % | -11.457 M -106.55 % | 175.040 M 17.30 % | 149.227 M -38.92 % | 244.304 M 20.12 % | 203.388 M |
2025 | 2025 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 |