1334.HK

Ruichang Intl 1334.HK

Finances

2024 2023 2022 2021
Revenue 444.188 M -18.37 % 544.129 M 29.84 % 419.073 M 68.95 % 248.044 M
Net income 10.329 M -81.29 % 55.211 M 51.13 % 36.533 M 172.17 % 13.423 M
Income before tax 14.868 M -77.97 % 67.480 M 53.02 % 44.100 M 149.96 % 17.643 M
Income before tax ratio 0.03 -73.01 % 0.12 17.85 % 0.11 47.95 % 0.07
EBITDA 34.536 M -58.72 % 83.653 M 36.09 % 61.468 M 162.71 % 23.398 M
Net income ratio 0.02 -77.08 % 0.10 16.39 % 0.09 61.09 % 0.05
Ratio EBITDA 0.08 -49.43 % 0.15 4.81 % 0.15 55.49 % 0.09
Gross profit ratio 0.33 -8.90 % 0.36 13.81 % 0.32 11.05 % 0.29
Weighted average shs out dil 434.768 M -14.49 % 508.417 M 7.72 % 472.000 M 5.49 % 447.433 M
Weighted average shs out 434.777 M -14.48 % 508.417 M 7.72 % 472.000 M 5.49 % 447.433 M
EPS diluted 0.02 -78.36 % 0.11 50.48 % 0.07 143.67 % 0.03
Earnings per share 0.02 -78.36 % 0.11 50.48 % 0.07 143.67 % 0.03
Gross profit 146.182 M -25.63 % 196.566 M 47.78 % 133.016 M 87.62 % 70.898 M
Income tax expense 4.539 M -63.00 % 12.269 M 62.14 % 7.567 M 72.09 % 4.397 M
Cost of revenue 298.006 M -14.26 % 347.563 M 21.50 % 286.057 M 61.48 % 177.146 M
General and administrative expenses 50.350 M 275.80 % 13.398 M 64.55 % 8.142 M 8.81 % 7.483 M
Selling and marketing expenses 27.408 M 10.50 % 24.803 M 139.92 % 10.338 M 17.12 % 8.827 M
Other expenses 0.000 0.000 -100.00 % 38.852 M 119.26 % 17.720 M
Operating expenses 109.319 M -0.59 % 109.966 M 33.43 % 82.416 M 56.42 % 52.688 M
Cost and expenses 407.325 M -10.97 % 457.529 M 24.17 % 368.473 M 62.46 % 226.809 M
Research and development expenses 31.561 M -16.86 % 37.963 M 51.34 % 25.084 M 34.44 % 18.658 M
Selling general and administrative expenses 77.758 M 7.99 % 72.003 M 289.63 % 18.480 M 13.30 % 16.310 M
Interest income 1.038 M 80.21 % 576.000 K 138.02 % 242.000 K -15.38 % 286.000 K
Interest expense 6.187 M 4.49 % 5.921 M 58.06 % 3.746 M 13.96 % 3.287 M
Depreciation and amortization 6.577 M -35.85 % 10.252 M 68.48 % 6.085 M 1.96 % 5.968 M
Operating income 36.863 M -57.43 % 86.600 M 45.14 % 59.665 M 180.97 % 21.235 M
Operating income ratio 0.08 -47.86 % 0.16 11.79 % 0.14 66.31 % 0.09
Total other income expenses net -21.995 M -15.04 % -19.120 M -22.84 % -15.565 M -333.32 % -3.592 M
2024 2023 2022 2021
2024 2023 2022 2021
Net debt -15.773 M -112.23 % 128.955 M 86.21 % 69.252 M 25.88 % 55.014 M
Total investments 28.775 M 90.85 % 15.077 M -34.91 % 23.162 M 31.18 % 17.656 M
Total debt 114.137 M -9.59 % 126.244 M 60.62 % 78.600 M 19.55 % 65.748 M
Accumulated other comprehensive income loss 388.010 M 906.51 % 38.550 M -1.40 % 39.096 M -4.70 % 41.025 M
Retained earnings 215.992 M -15.83 % 256.605 M 27.41 % 201.394 M 22.16 % 164.861 M
Common stock 36.000 K 0.000 0.000 0.000
Total equity 388.346 M 31.57 % 295.155 M 22.73 % 240.490 M 16.81 % 205.886 M
Other non current liabilities 0.000 0.000 0.000 0.000
Long term debt 7.404 M -82.12 % 41.404 M 72.52 % 24.000 M -27.27 % 33.000 M
Total non current liabilities 7.404 M -82.12 % 41.404 M 72.52 % 24.000 M -27.27 % 33.000 M
Other current liabilities 70.037 M -54.78 % 154.881 M 26.79 % 122.159 M 250.77 % 34.826 M
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 106.733 M 25.81 % 84.840 M 55.38 % 54.600 M 66.73 % 32.748 M
Total current liabilities 331.200 M -7.76 % 359.078 M 9.46 % 328.033 M 79.31 % 182.945 M
Total liabilities 338.604 M -15.45 % 400.482 M 13.76 % 352.033 M 63.02 % 215.945 M
Other non current assets 13.915 M -2.00 % 14.199 M 22.43 % 11.598 M -39.20 % 19.077 M
Long term investments 19.425 M 28.84 % 15.077 M -1.75 % 15.346 M 44.01 % 10.656 M
Intangible assets 4.446 M 107.56 % 2.142 M -94.54 % 39.230 M -2.51 % 40.242 M
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 4.446 M 107.56 % 2.142 M -94.54 % 39.230 M -2.51 % 40.242 M
Property plant equipment net 103.494 M 7.66 % 96.130 M 73.38 % 55.446 M -7.07 % 59.663 M
Total non current assets 141.280 M 10.77 % 127.548 M 3.21 % 123.585 M -5.57 % 130.869 M
Other current assets 100.587 M 38.57 % 72.587 M 81.01 % 40.100 M 3.60 % 38.706 M
Short term investments 9.350 M 0.000 0.000 -100.00 % 7.000 M
cash and cash equivalents 129.910 M 184.45 % 45.670 M 113.51 % 21.390 M 62.39 % 13.172 M
Cash and short term investments 139.260 M 163.26 % 52.898 M 147.30 % 21.390 M 6.04 % 20.172 M
Total current assets 585.670 M 3.09 % 568.089 M 21.14 % 468.938 M 61.17 % 290.962 M
Inventory 52.040 M -22.03 % 66.742 M 25.62 % 53.128 M 17.20 % 45.332 M
Net receivables 293.783 M -21.84 % 375.862 M 6.08 % 354.320 M 89.73 % 186.752 M
Tax assets 0.000 0.000 -100.00 % 1.965 M 59.63 % 1.231 M
Other assets 0.000 0.000 0.000 0.000
Account payables 154.430 M 52.95 % 100.966 M -12.01 % 114.752 M 10.17 % 104.160 M
Tax payables 0.000 -100.00 % 18.391 M -49.64 % 36.522 M 225.77 % 11.211 M
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 300.000 K 0.000 0.000 0.000
Capital lease obligations 8.979 M 103.70 % 4.408 M 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 99.837 M 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 726.950 M 4.50 % 695.637 M 17.40 % 592.523 M 40.46 % 421.831 M
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital 26.318 M 134.06 % -77.278 M 47.27 % -146.558 M -92.28 % -76.220 M
Accounts receivables 76.114 M 312.63 % -35.797 M 78.61 % -167.382 M -228.55 % -50.945 M
Inventory 14.702 M 207.99 % -13.614 M -74.63 % -7.796 M 41.79 % -13.392 M
Accounts payables 0.000 0.000 0.000 0.000
Other working capital -64.498 M -131.45 % -27.867 M -197.37 % 28.620 M 340.85 % -11.883 M
Other non cash items 1.847 M -89.86 % 18.220 M -81.06 % 96.178 M 89.79 % 50.675 M
Net cash provided by operating activities 54.762 M 754.99 % 6.405 M 520.64 % 1.032 M 120.84 % -4.952 M
Investments in property plant and equipment -10.908 M -128.87 % -4.766 M -170.95 % -1.759 M 61.28 % -4.543 M
Acquisitions net 0.000 0.000 0.000 100.00 % -656.000 K
Purchases of investments -10.897 M 0.000 0.000 100.00 % -27.000 M
Sales maturities of investments 0.000 0.000 -100.00 % 7.000 M 133.33 % 3.000 M
Other investing activites -13.322 M -43.09 % -9.310 M -29 193.75 % 32.000 K 142.67 % -75.000 K
Net cash used for investing activites -35.127 M -149.55 % -14.076 M -366.94 % 5.273 M 118.01 % -29.274 M
Debt repayment -16.678 M -141.38 % 40.303 M 213.59 % 12.852 M -43.50 % 22.748 M
Common stock issued 99.873 M 0.000 0.000 -100.00 % 24.405 M
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid -10.102 M 0.000 0.000 100.00 % -19.331 M
Other financing activites -8.610 M -3.05 % -8.355 M 26.21 % -11.323 M -32.56 % -8.542 M
Net cash used provided by financing activities 64.483 M 101.84 % 31.948 M 1 989.47 % 1.529 M -92.07 % 19.280 M
Effect of forex changes on cash 122.000 K 3 966.67 % 3.000 K -99.22 % 384.000 K 1 060.00 % -40.000 K
Net change in cash 84.240 M 246.95 % 24.280 M 195.45 % 8.218 M 154.84 % -14.986 M
Cash at beginning of period 45.670 M 113.51 % 21.390 M 62.39 % 13.172 M -53.22 % 28.158 M
Cash at end of period 129.910 M 184.45 % 45.670 M 113.51 % 21.390 M 62.39 % 13.172 M
Operating cash flow 54.762 M 754.99 % 6.405 M 520.64 % 1.032 M 120.84 % -4.952 M
Capital expenditure -13.777 M -189.07 % -4.766 M -141.44 % -1.974 M 59.81 % -4.912 M
Free CashFlow 40.985 M 2 400.61 % 1.639 M 273.99 % -942.000 K 90.45 % -9.864 M
2024 2023 2022 2021
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Revenue 151.799 M -30.78 % 219.294 M -2.49 % 224.894 M -32.33 % 332.357 M 56.94 % 211.772 M
Net income -37.967 M -3 074.50 % -1.196 M -110.38 % 11.525 M -71.74 % 40.784 M 182.69 % 14.427 M
Income before tax -37.861 M -5 751.78 % -647.000 K -104.17 % 15.515 M -67.38 % 47.562 M 138.79 % 19.918 M
Income before tax ratio -0.25 -8 353.68 % 0.00 -104.28 % 0.07 -51.79 % 0.14 52.15 % 0.09
EBITDA -33.610 M -485.56 % 8.717 M -66.84 % 26.289 M -53.80 % 56.901 M 81.37 % 31.373 M
Net income ratio -0.25 -4 485.99 % -0.01 -110.64 % 0.05 -58.24 % 0.12 80.13 % 0.07
Ratio EBITDA -0.22 -656.99 % 0.04 -65.99 % 0.12 -31.72 % 0.17 15.56 % 0.15
Gross profit ratio 0.27 -14.46 % 0.32 -7.06 % 0.34 -4.33 % 0.36 -3.36 % 0.37
Weighted average shs out dil 500.000 M 1.10 % 494.536 M 31.88 % 375.000 M 0.00 % 375.000 M 0.00 % 375.000 M
Weighted average shs out 500.000 M 1.09 % 494.624 M 31.89 % 375.016 M 0.00 % 375.005 M 0.00 % 375.000 M
EPS diluted -0.08 -3 066.67 % 0.00 -107.79 % 0.03 -71.69 % 0.11 183.33 % 0.04
Earnings per share -0.08 -3 066.67 % 0.00 -107.79 % 0.03 -71.69 % 0.11 183.33 % 0.04
Gross profit 41.149 M -40.79 % 69.498 M -9.37 % 76.684 M -35.27 % 118.460 M 51.67 % 78.106 M
Income tax expense 199.000 K -63.75 % 549.000 K -86.24 % 3.990 M -41.13 % 6.778 M 23.44 % 5.491 M
Cost of revenue 110.650 M -26.13 % 149.796 M 1.07 % 148.210 M -30.71 % 213.897 M 60.02 % 133.666 M
General and administrative expenses 35.408 M 22.51 % 28.902 M 34.75 % 21.448 M -11.43 % 24.215 M 41.91 % 17.064 M
Selling and marketing expenses 14.948 M 15.15 % 12.981 M -10.02 % 14.427 M 24.63 % 11.576 M -12.48 % 13.227 M
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 76.822 M 34.91 % 56.942 M 8.72 % 52.377 M -6.04 % 55.744 M 15.41 % 48.301 M
Cost and expenses 187.472 M -9.32 % 206.738 M 3.07 % 200.587 M -25.61 % 269.641 M 48.18 % 181.967 M
Research and development expenses 22.473 M 33.47 % 16.838 M 14.37 % 14.723 M -31.73 % 21.567 M 31.54 % 16.396 M
Selling general and administrative expenses 54.349 M 35.52 % 40.104 M 6.51 % 37.654 M 10.17 % 34.177 M 7.12 % 31.905 M
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 3.302 M -4.16 % 3.445 M -4.35 % 3.602 M 8.67 % 3.315 M -0.79 % 3.341 M
Operating income -35.673 M -384.11 % 12.556 M -48.34 % 24.307 M -61.24 % 62.716 M 110.42 % 29.805 M
Operating income ratio -0.24 -510.44 % 0.06 -47.02 % 0.11 -42.72 % 0.19 34.08 % 0.14
Total other income expenses net -2.188 M 83.43 % -13.203 M -50.17 % -8.792 M 41.98 % -15.154 M -53.27 % -9.887 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Net debt 105.485 M 768.77 % -15.773 M -114.59 % 108.145 M 34.22 % 80.574 M 0.000
Total investments 19.450 M -32.41 % 28.775 M 88.74 % 15.246 M 1.12 % 15.077 M 0.000
Total debt 198.217 M 73.67 % 114.137 M -12.08 % 129.815 M 2.83 % 126.244 M 0.000
Accumulated other comprehensive income loss 330.049 M -14.94 % 388.010 M 915.63 % 38.204 M -87.06 % 295.155 M 22.73 % 240.490 M
Retained earnings 0.000 0.000 -100.00 % 248.130 M 0.000 0.000
Common stock 36.000 K 0.00 % 36.000 K 0.000 0.000 0.000
Total equity 347.922 M -10.41 % 388.346 M 35.48 % 286.634 M -2.89 % 295.155 M 22.73 % 240.490 M
Other non current liabilities 0.000 0.000 0.000 0.000 100.00 % -240.490 M
Long term debt 86.696 M 1 070.93 % 7.404 M -82.98 % 43.502 M 5.07 % 41.404 M 0.000
Total non current liabilities 86.696 M 1 070.93 % 7.404 M -82.98 % 43.502 M 5.07 % 41.404 M 117.22 % -240.490 M
Other current liabilities 103.297 M 47.49 % 70.037 M -17.71 % 85.106 M -31.86 % 124.891 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 111.521 M 4.49 % 106.733 M 23.66 % 86.313 M 1.74 % 84.840 M 0.000
Total current liabilities 343.727 M 3.78 % 331.200 M 11.56 % 296.876 M -17.32 % 359.078 M 0.000
Total liabilities 430.423 M 27.12 % 338.604 M -0.52 % 340.378 M -15.01 % 400.482 M 266.53 % -240.490 M
Other non current assets 3.276 M -76.46 % 13.915 M -4.55 % 14.578 M 2.67 % 14.199 M 148.62 % -29.206 M
Long term investments 19.450 M 0.13 % 19.425 M 27.41 % 15.246 M 1.12 % 15.077 M 0.000
Intangible assets 4.285 M -3.62 % 4.446 M 98.04 % 2.245 M 4.81 % 2.142 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 4.285 M -3.62 % 4.446 M 98.04 % 2.245 M 4.81 % 2.142 M 0.000
Property plant equipment net 139.284 M 34.58 % 103.494 M 10.69 % 93.503 M -2.73 % 96.130 M 0.000
Total non current assets 166.295 M 17.71 % 141.280 M 12.51 % 125.572 M -1.55 % 127.548 M 536.72 % -29.206 M
Other current assets 150.542 M 49.66 % 100.587 M 27.02 % 79.188 M -0.79 % 79.815 M 0.000
Short term investments 0.000 -100.00 % 9.350 M 0.000 0.000 0.000
cash and cash equivalents 92.732 M -28.62 % 129.910 M 499.49 % 21.670 M -52.55 % 45.670 M 0.000
Cash and short term investments 101.994 M -26.76 % 139.260 M 542.64 % 21.670 M -52.55 % 45.670 M 56.37 % 29.206 M
Total current assets 612.050 M 4.50 % 585.670 M 16.80 % 501.440 M -11.73 % 568.089 M 1 845.11 % 29.206 M
Inventory 61.388 M 17.96 % 52.040 M -11.25 % 58.638 M -12.14 % 66.742 M 0.000
Net receivables 298.126 M 1.48 % 293.783 M -14.08 % 341.944 M -9.02 % 375.862 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 128.909 M -16.53 % 154.430 M 23.09 % 125.457 M -16.00 % 149.347 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 17.837 M 5 845.67 % 300.000 K 0.00 % 300.000 K 0.000 0.000
Capital lease obligations 8.517 M -5.15 % 8.979 M 237.30 % 2.662 M -39.61 % 4.408 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 99.837 M 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 778.345 M 7.07 % 726.950 M 15.94 % 627.012 M -9.87 % 695.637 M 0.000
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 -100.00 % 65.708 M 0.000 100.00 % -77.278 M 0.000
Accounts receivables 0.000 -100.00 % 76.114 M 0.000 100.00 % -35.797 M 0.000
Inventory 0.000 -100.00 % 14.702 M 0.000 100.00 % -13.614 M 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 100.00 % -25.108 M 0.000 100.00 % -27.867 M 0.000
Other non cash items 37.967 M 2 419.38 % 1.507 M 105.28 % -28.542 M -145.37 % 62.904 M 240.78 % -44.684 M
Net cash provided by operating activities 0.000 -100.00 % 66.019 M 686.47 % -11.257 M -135.00 % 32.162 M 224.87 % -25.757 M
Investments in property plant and equipment 0.000 100.00 % -8.078 M -185.44 % -2.830 M -3.40 % -2.737 M -34.89 % -2.029 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 100.00 % -24.075 M -16 618.75 % -144.000 K 98.41 % -9.030 M -3 125.00 % -280.000 K
Net cash used for investing activites 0.000 100.00 % -32.153 M -981.14 % -2.974 M 74.73 % -11.767 M -409.61 % -2.309 M
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 100.00 % -795.000 K 91.46 % -9.307 M 0.000 0.000
Other financing activites 0.000 -100.00 % 75.030 M 16 960.67 % -445.000 K 97.76 % -19.896 M -138.38 % 51.844 M
Net cash used provided by financing activities 0.000 -100.00 % 74.235 M 861.23 % -9.752 M 50.99 % -19.896 M -138.38 % 51.844 M
Effect of forex changes on cash 0.000 0.000 100.00 % -17.000 K -132.69 % 52.000 K 206.12 % -49.000 K
Net change in cash 0.000 0.000 100.00 % -12.000 M 0.000 -100.00 % 11.865 M
Cash at beginning of period 0.000 0.000 0.000 0.000 -100.00 % 33.255 M
Cash at end of period 0.000 0.000 100.00 % -12.000 M 0.000 -100.00 % 45.119 M
Operating cash flow 0.000 -100.00 % 66.019 M 686.47 % -11.257 M -135.00 % 32.162 M 224.87 % -25.757 M
Capital expenditure 0.000 100.00 % -8.078 M -185.44 % -2.830 M -3.40 % -2.737 M -34.89 % -2.029 M
Free CashFlow 0.000 -100.00 % 57.941 M 511.31 % -14.087 M -147.87 % 29.425 M 205.90 % -27.786 M
2025 2024 2024 2023 2023