Ruichang Intl 1334.HK
Finances
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Revenue | 444.188 M -18.37 % | 544.129 M 29.84 % | 419.073 M 68.95 % | 248.044 M |
| Net income | 10.329 M -81.29 % | 55.211 M 51.13 % | 36.533 M 172.17 % | 13.423 M |
| Income before tax | 14.868 M -77.97 % | 67.480 M 53.02 % | 44.100 M 149.96 % | 17.643 M |
| Income before tax ratio | 0.03 -73.01 % | 0.12 17.85 % | 0.11 47.95 % | 0.07 |
| EBITDA | 34.536 M -58.72 % | 83.653 M 36.09 % | 61.468 M 162.71 % | 23.398 M |
| Net income ratio | 0.02 -77.08 % | 0.10 16.39 % | 0.09 61.09 % | 0.05 |
| Ratio EBITDA | 0.08 -49.43 % | 0.15 4.81 % | 0.15 55.49 % | 0.09 |
| Gross profit ratio | 0.33 -8.90 % | 0.36 13.81 % | 0.32 11.05 % | 0.29 |
| Weighted average shs out dil | 434.768 M -14.49 % | 508.417 M 7.72 % | 472.000 M 5.49 % | 447.433 M |
| Weighted average shs out | 434.777 M -14.48 % | 508.417 M 7.72 % | 472.000 M 5.49 % | 447.433 M |
| EPS diluted | 0.02 -78.36 % | 0.11 50.48 % | 0.07 143.67 % | 0.03 |
| Earnings per share | 0.02 -78.36 % | 0.11 50.48 % | 0.07 143.67 % | 0.03 |
| Gross profit | 146.182 M -25.63 % | 196.566 M 47.78 % | 133.016 M 87.62 % | 70.898 M |
| Income tax expense | 4.539 M -63.00 % | 12.269 M 62.14 % | 7.567 M 72.09 % | 4.397 M |
| Cost of revenue | 298.006 M -14.26 % | 347.563 M 21.50 % | 286.057 M 61.48 % | 177.146 M |
| General and administrative expenses | 50.350 M 275.80 % | 13.398 M 64.55 % | 8.142 M 8.81 % | 7.483 M |
| Selling and marketing expenses | 27.408 M 10.50 % | 24.803 M 139.92 % | 10.338 M 17.12 % | 8.827 M |
| Other expenses | 0.000 | 0.000 -100.00 % | 38.852 M 119.26 % | 17.720 M |
| Operating expenses | 109.319 M -0.59 % | 109.966 M 33.43 % | 82.416 M 56.42 % | 52.688 M |
| Cost and expenses | 407.325 M -10.97 % | 457.529 M 24.17 % | 368.473 M 62.46 % | 226.809 M |
| Research and development expenses | 31.561 M -16.86 % | 37.963 M 51.34 % | 25.084 M 34.44 % | 18.658 M |
| Selling general and administrative expenses | 77.758 M 7.99 % | 72.003 M 289.63 % | 18.480 M 13.30 % | 16.310 M |
| Interest income | 1.038 M 80.21 % | 576.000 K 138.02 % | 242.000 K -15.38 % | 286.000 K |
| Interest expense | 6.187 M 4.49 % | 5.921 M 58.06 % | 3.746 M 13.96 % | 3.287 M |
| Depreciation and amortization | 6.577 M -35.85 % | 10.252 M 68.48 % | 6.085 M 1.96 % | 5.968 M |
| Operating income | 36.863 M -57.43 % | 86.600 M 45.14 % | 59.665 M 180.97 % | 21.235 M |
| Operating income ratio | 0.08 -47.86 % | 0.16 11.79 % | 0.14 66.31 % | 0.09 |
| Total other income expenses net | -21.995 M -15.04 % | -19.120 M -22.84 % | -15.565 M -333.32 % | -3.592 M |
| 2024 | 2023 | 2022 | 2021 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Net debt | -15.773 M -112.23 % | 128.955 M 86.21 % | 69.252 M 25.88 % | 55.014 M |
| Total investments | 28.775 M 90.85 % | 15.077 M -34.91 % | 23.162 M 31.18 % | 17.656 M |
| Total debt | 114.137 M -9.59 % | 126.244 M 60.62 % | 78.600 M 19.55 % | 65.748 M |
| Accumulated other comprehensive income loss | 388.010 M 906.51 % | 38.550 M -1.40 % | 39.096 M -4.70 % | 41.025 M |
| Retained earnings | 215.992 M -15.83 % | 256.605 M 27.41 % | 201.394 M 22.16 % | 164.861 M |
| Common stock | 36.000 K | 0.000 | 0.000 | 0.000 |
| Total equity | 388.346 M 31.57 % | 295.155 M 22.73 % | 240.490 M 16.81 % | 205.886 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 7.404 M -82.12 % | 41.404 M 72.52 % | 24.000 M -27.27 % | 33.000 M |
| Total non current liabilities | 7.404 M -82.12 % | 41.404 M 72.52 % | 24.000 M -27.27 % | 33.000 M |
| Other current liabilities | 70.037 M -54.78 % | 154.881 M 26.79 % | 122.159 M 250.77 % | 34.826 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 106.733 M 25.81 % | 84.840 M 55.38 % | 54.600 M 66.73 % | 32.748 M |
| Total current liabilities | 331.200 M -7.76 % | 359.078 M 9.46 % | 328.033 M 79.31 % | 182.945 M |
| Total liabilities | 338.604 M -15.45 % | 400.482 M 13.76 % | 352.033 M 63.02 % | 215.945 M |
| Other non current assets | 13.915 M -2.00 % | 14.199 M 22.43 % | 11.598 M -39.20 % | 19.077 M |
| Long term investments | 19.425 M 28.84 % | 15.077 M -1.75 % | 15.346 M 44.01 % | 10.656 M |
| Intangible assets | 4.446 M 107.56 % | 2.142 M -94.54 % | 39.230 M -2.51 % | 40.242 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 4.446 M 107.56 % | 2.142 M -94.54 % | 39.230 M -2.51 % | 40.242 M |
| Property plant equipment net | 103.494 M 7.66 % | 96.130 M 73.38 % | 55.446 M -7.07 % | 59.663 M |
| Total non current assets | 141.280 M 10.77 % | 127.548 M 3.21 % | 123.585 M -5.57 % | 130.869 M |
| Other current assets | 100.587 M 38.57 % | 72.587 M 81.01 % | 40.100 M 3.60 % | 38.706 M |
| Short term investments | 9.350 M | 0.000 | 0.000 -100.00 % | 7.000 M |
| cash and cash equivalents | 129.910 M 184.45 % | 45.670 M 113.51 % | 21.390 M 62.39 % | 13.172 M |
| Cash and short term investments | 139.260 M 163.26 % | 52.898 M 147.30 % | 21.390 M 6.04 % | 20.172 M |
| Total current assets | 585.670 M 3.09 % | 568.089 M 21.14 % | 468.938 M 61.17 % | 290.962 M |
| Inventory | 52.040 M -22.03 % | 66.742 M 25.62 % | 53.128 M 17.20 % | 45.332 M |
| Net receivables | 293.783 M -21.84 % | 375.862 M 6.08 % | 354.320 M 89.73 % | 186.752 M |
| Tax assets | 0.000 | 0.000 -100.00 % | 1.965 M 59.63 % | 1.231 M |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 154.430 M 52.95 % | 100.966 M -12.01 % | 114.752 M 10.17 % | 104.160 M |
| Tax payables | 0.000 -100.00 % | 18.391 M -49.64 % | 36.522 M 225.77 % | 11.211 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 300.000 K | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 8.979 M 103.70 % | 4.408 M | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 99.837 M | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 726.950 M 4.50 % | 695.637 M 17.40 % | 592.523 M 40.46 % | 421.831 M |
| 2024 | 2023 | 2022 | 2021 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 26.318 M 134.06 % | -77.278 M 47.27 % | -146.558 M -92.28 % | -76.220 M |
| Accounts receivables | 76.114 M 312.63 % | -35.797 M 78.61 % | -167.382 M -228.55 % | -50.945 M |
| Inventory | 14.702 M 207.99 % | -13.614 M -74.63 % | -7.796 M 41.79 % | -13.392 M |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -64.498 M -131.45 % | -27.867 M -197.37 % | 28.620 M 340.85 % | -11.883 M |
| Other non cash items | 1.847 M -89.86 % | 18.220 M -81.06 % | 96.178 M 89.79 % | 50.675 M |
| Net cash provided by operating activities | 54.762 M 754.99 % | 6.405 M 520.64 % | 1.032 M 120.84 % | -4.952 M |
| Investments in property plant and equipment | -10.908 M -128.87 % | -4.766 M -170.95 % | -1.759 M 61.28 % | -4.543 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 100.00 % | -656.000 K |
| Purchases of investments | -10.897 M | 0.000 | 0.000 100.00 % | -27.000 M |
| Sales maturities of investments | 0.000 | 0.000 -100.00 % | 7.000 M 133.33 % | 3.000 M |
| Other investing activites | -13.322 M -43.09 % | -9.310 M -29 193.75 % | 32.000 K 142.67 % | -75.000 K |
| Net cash used for investing activites | -35.127 M -149.55 % | -14.076 M -366.94 % | 5.273 M 118.01 % | -29.274 M |
| Debt repayment | -16.678 M -141.38 % | 40.303 M 213.59 % | 12.852 M -43.50 % | 22.748 M |
| Common stock issued | 99.873 M | 0.000 | 0.000 -100.00 % | 24.405 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -10.102 M | 0.000 | 0.000 100.00 % | -19.331 M |
| Other financing activites | -8.610 M -3.05 % | -8.355 M 26.21 % | -11.323 M -32.56 % | -8.542 M |
| Net cash used provided by financing activities | 64.483 M 101.84 % | 31.948 M 1 989.47 % | 1.529 M -92.07 % | 19.280 M |
| Effect of forex changes on cash | 122.000 K 3 966.67 % | 3.000 K -99.22 % | 384.000 K 1 060.00 % | -40.000 K |
| Net change in cash | 84.240 M 246.95 % | 24.280 M 195.45 % | 8.218 M 154.84 % | -14.986 M |
| Cash at beginning of period | 45.670 M 113.51 % | 21.390 M 62.39 % | 13.172 M -53.22 % | 28.158 M |
| Cash at end of period | 129.910 M 184.45 % | 45.670 M 113.51 % | 21.390 M 62.39 % | 13.172 M |
| Operating cash flow | 54.762 M 754.99 % | 6.405 M 520.64 % | 1.032 M 120.84 % | -4.952 M |
| Capital expenditure | -13.777 M -189.07 % | -4.766 M -141.44 % | -1.974 M 59.81 % | -4.912 M |
| Free CashFlow | 40.985 M 2 400.61 % | 1.639 M 273.99 % | -942.000 K 90.45 % | -9.864 M |
| 2024 | 2023 | 2022 | 2021 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | |
|---|---|---|---|---|---|
| Revenue | 151.799 M -30.78 % | 219.294 M -2.49 % | 224.894 M -32.33 % | 332.357 M 56.94 % | 211.772 M |
| Net income | -37.967 M -3 074.50 % | -1.196 M -110.38 % | 11.525 M -71.74 % | 40.784 M 182.69 % | 14.427 M |
| Income before tax | -37.861 M -5 751.78 % | -647.000 K -104.17 % | 15.515 M -67.38 % | 47.562 M 138.79 % | 19.918 M |
| Income before tax ratio | -0.25 -8 353.68 % | 0.00 -104.28 % | 0.07 -51.79 % | 0.14 52.15 % | 0.09 |
| EBITDA | -33.610 M -485.56 % | 8.717 M -66.84 % | 26.289 M -53.80 % | 56.901 M 81.37 % | 31.373 M |
| Net income ratio | -0.25 -4 485.99 % | -0.01 -110.64 % | 0.05 -58.24 % | 0.12 80.13 % | 0.07 |
| Ratio EBITDA | -0.22 -656.99 % | 0.04 -65.99 % | 0.12 -31.72 % | 0.17 15.56 % | 0.15 |
| Gross profit ratio | 0.27 -14.46 % | 0.32 -7.06 % | 0.34 -4.33 % | 0.36 -3.36 % | 0.37 |
| Weighted average shs out dil | 500.000 M 1.10 % | 494.536 M 31.88 % | 375.000 M 0.00 % | 375.000 M 0.00 % | 375.000 M |
| Weighted average shs out | 500.000 M 1.09 % | 494.624 M 31.89 % | 375.016 M 0.00 % | 375.005 M 0.00 % | 375.000 M |
| EPS diluted | -0.08 -3 066.67 % | 0.00 -107.79 % | 0.03 -71.69 % | 0.11 183.33 % | 0.04 |
| Earnings per share | -0.08 -3 066.67 % | 0.00 -107.79 % | 0.03 -71.69 % | 0.11 183.33 % | 0.04 |
| Gross profit | 41.149 M -40.79 % | 69.498 M -9.37 % | 76.684 M -35.27 % | 118.460 M 51.67 % | 78.106 M |
| Income tax expense | 199.000 K -63.75 % | 549.000 K -86.24 % | 3.990 M -41.13 % | 6.778 M 23.44 % | 5.491 M |
| Cost of revenue | 110.650 M -26.13 % | 149.796 M 1.07 % | 148.210 M -30.71 % | 213.897 M 60.02 % | 133.666 M |
| General and administrative expenses | 35.408 M 22.51 % | 28.902 M 34.75 % | 21.448 M -11.43 % | 24.215 M 41.91 % | 17.064 M |
| Selling and marketing expenses | 14.948 M 15.15 % | 12.981 M -10.02 % | 14.427 M 24.63 % | 11.576 M -12.48 % | 13.227 M |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 76.822 M 34.91 % | 56.942 M 8.72 % | 52.377 M -6.04 % | 55.744 M 15.41 % | 48.301 M |
| Cost and expenses | 187.472 M -9.32 % | 206.738 M 3.07 % | 200.587 M -25.61 % | 269.641 M 48.18 % | 181.967 M |
| Research and development expenses | 22.473 M 33.47 % | 16.838 M 14.37 % | 14.723 M -31.73 % | 21.567 M 31.54 % | 16.396 M |
| Selling general and administrative expenses | 54.349 M 35.52 % | 40.104 M 6.51 % | 37.654 M 10.17 % | 34.177 M 7.12 % | 31.905 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 3.302 M -4.16 % | 3.445 M -4.35 % | 3.602 M 8.67 % | 3.315 M -0.79 % | 3.341 M |
| Operating income | -35.673 M -384.11 % | 12.556 M -48.34 % | 24.307 M -61.24 % | 62.716 M 110.42 % | 29.805 M |
| Operating income ratio | -0.24 -510.44 % | 0.06 -47.02 % | 0.11 -42.72 % | 0.19 34.08 % | 0.14 |
| Total other income expenses net | -2.188 M 83.43 % | -13.203 M -50.17 % | -8.792 M 41.98 % | -15.154 M -53.27 % | -9.887 M |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | |
|---|---|---|---|---|---|
| Net debt | 105.485 M 768.77 % | -15.773 M -114.59 % | 108.145 M 34.22 % | 80.574 M | 0.000 |
| Total investments | 19.450 M -32.41 % | 28.775 M 88.74 % | 15.246 M 1.12 % | 15.077 M | 0.000 |
| Total debt | 198.217 M 73.67 % | 114.137 M -12.08 % | 129.815 M 2.83 % | 126.244 M | 0.000 |
| Accumulated other comprehensive income loss | 330.049 M -14.94 % | 388.010 M 915.63 % | 38.204 M -87.06 % | 295.155 M 22.73 % | 240.490 M |
| Retained earnings | 0.000 | 0.000 -100.00 % | 248.130 M | 0.000 | 0.000 |
| Common stock | 36.000 K 0.00 % | 36.000 K | 0.000 | 0.000 | 0.000 |
| Total equity | 347.922 M -10.41 % | 388.346 M 35.48 % | 286.634 M -2.89 % | 295.155 M 22.73 % | 240.490 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -240.490 M |
| Long term debt | 86.696 M 1 070.93 % | 7.404 M -82.98 % | 43.502 M 5.07 % | 41.404 M | 0.000 |
| Total non current liabilities | 86.696 M 1 070.93 % | 7.404 M -82.98 % | 43.502 M 5.07 % | 41.404 M 117.22 % | -240.490 M |
| Other current liabilities | 103.297 M 47.49 % | 70.037 M -17.71 % | 85.106 M -31.86 % | 124.891 M | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 111.521 M 4.49 % | 106.733 M 23.66 % | 86.313 M 1.74 % | 84.840 M | 0.000 |
| Total current liabilities | 343.727 M 3.78 % | 331.200 M 11.56 % | 296.876 M -17.32 % | 359.078 M | 0.000 |
| Total liabilities | 430.423 M 27.12 % | 338.604 M -0.52 % | 340.378 M -15.01 % | 400.482 M 266.53 % | -240.490 M |
| Other non current assets | 3.276 M -76.46 % | 13.915 M -4.55 % | 14.578 M 2.67 % | 14.199 M 148.62 % | -29.206 M |
| Long term investments | 19.450 M 0.13 % | 19.425 M 27.41 % | 15.246 M 1.12 % | 15.077 M | 0.000 |
| Intangible assets | 4.285 M -3.62 % | 4.446 M 98.04 % | 2.245 M 4.81 % | 2.142 M | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 4.285 M -3.62 % | 4.446 M 98.04 % | 2.245 M 4.81 % | 2.142 M | 0.000 |
| Property plant equipment net | 139.284 M 34.58 % | 103.494 M 10.69 % | 93.503 M -2.73 % | 96.130 M | 0.000 |
| Total non current assets | 166.295 M 17.71 % | 141.280 M 12.51 % | 125.572 M -1.55 % | 127.548 M 536.72 % | -29.206 M |
| Other current assets | 150.542 M 49.66 % | 100.587 M 27.02 % | 79.188 M -0.79 % | 79.815 M | 0.000 |
| Short term investments | 0.000 -100.00 % | 9.350 M | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 92.732 M -28.62 % | 129.910 M 499.49 % | 21.670 M -52.55 % | 45.670 M | 0.000 |
| Cash and short term investments | 101.994 M -26.76 % | 139.260 M 542.64 % | 21.670 M -52.55 % | 45.670 M 56.37 % | 29.206 M |
| Total current assets | 612.050 M 4.50 % | 585.670 M 16.80 % | 501.440 M -11.73 % | 568.089 M 1 845.11 % | 29.206 M |
| Inventory | 61.388 M 17.96 % | 52.040 M -11.25 % | 58.638 M -12.14 % | 66.742 M | 0.000 |
| Net receivables | 298.126 M 1.48 % | 293.783 M -14.08 % | 341.944 M -9.02 % | 375.862 M | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 128.909 M -16.53 % | 154.430 M 23.09 % | 125.457 M -16.00 % | 149.347 M | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 17.837 M 5 845.67 % | 300.000 K 0.00 % | 300.000 K | 0.000 | 0.000 |
| Capital lease obligations | 8.517 M -5.15 % | 8.979 M 237.30 % | 2.662 M -39.61 % | 4.408 M | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 99.837 M | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 778.345 M 7.07 % | 726.950 M 15.94 % | 627.012 M -9.87 % | 695.637 M | 0.000 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | |
|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 -100.00 % | 65.708 M | 0.000 100.00 % | -77.278 M | 0.000 |
| Accounts receivables | 0.000 -100.00 % | 76.114 M | 0.000 100.00 % | -35.797 M | 0.000 |
| Inventory | 0.000 -100.00 % | 14.702 M | 0.000 100.00 % | -13.614 M | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 100.00 % | -25.108 M | 0.000 100.00 % | -27.867 M | 0.000 |
| Other non cash items | 37.967 M 2 419.38 % | 1.507 M 105.28 % | -28.542 M -145.37 % | 62.904 M 240.78 % | -44.684 M |
| Net cash provided by operating activities | 0.000 -100.00 % | 66.019 M 686.47 % | -11.257 M -135.00 % | 32.162 M 224.87 % | -25.757 M |
| Investments in property plant and equipment | 0.000 100.00 % | -8.078 M -185.44 % | -2.830 M -3.40 % | -2.737 M -34.89 % | -2.029 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 100.00 % | -24.075 M -16 618.75 % | -144.000 K 98.41 % | -9.030 M -3 125.00 % | -280.000 K |
| Net cash used for investing activites | 0.000 100.00 % | -32.153 M -981.14 % | -2.974 M 74.73 % | -11.767 M -409.61 % | -2.309 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 100.00 % | -795.000 K 91.46 % | -9.307 M | 0.000 | 0.000 |
| Other financing activites | 0.000 -100.00 % | 75.030 M 16 960.67 % | -445.000 K 97.76 % | -19.896 M -138.38 % | 51.844 M |
| Net cash used provided by financing activities | 0.000 -100.00 % | 74.235 M 861.23 % | -9.752 M 50.99 % | -19.896 M -138.38 % | 51.844 M |
| Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -17.000 K -132.69 % | 52.000 K 206.12 % | -49.000 K |
| Net change in cash | 0.000 | 0.000 100.00 % | -12.000 M | 0.000 -100.00 % | 11.865 M |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.255 M |
| Cash at end of period | 0.000 | 0.000 100.00 % | -12.000 M | 0.000 -100.00 % | 45.119 M |
| Operating cash flow | 0.000 -100.00 % | 66.019 M 686.47 % | -11.257 M -135.00 % | 32.162 M 224.87 % | -25.757 M |
| Capital expenditure | 0.000 100.00 % | -8.078 M -185.44 % | -2.830 M -3.40 % | -2.737 M -34.89 % | -2.029 M |
| Free CashFlow | 0.000 -100.00 % | 57.941 M 511.31 % | -14.087 M -147.87 % | 29.425 M 205.90 % | -27.786 M |
| 2025 | 2024 | 2024 | 2023 | 2023 |