1840.T

Tsuchiya Holdings Co., Ltd. 1840.T

Finances

2024 2023 2022 2021 2020 2019
Revenue 33.279 B -3.27 % 34.404 B -0.90 % 34.717 B 11.80 % 31.052 B 8.05 % 28.740 B -5.52 % 30.417 B
Net income 758.488 M 224.83 % 233.504 M 1.34 % 230.423 M -51.79 % 477.918 M 160.61 % -788.500 M -538.53 % 179.804 M
Income before tax 1.131 B 171.60 % 416.434 M -20.51 % 523.862 M -17.32 % 633.617 M 196.36 % -657.535 M -276.91 % 371.675 M
Income before tax ratio 0.03 180.78 % 0.01 -19.78 % 0.02 -26.05 % 0.02 189.19 % -0.02 -287.24 % 0.01
EBITDA 1.520 B 91.46 % 794.055 M -15.99 % 945.163 M -9.52 % 1.045 B 586.72 % -214.618 M -126.36 % 814.209 M
Net income ratio 0.02 235.81 % 0.01 2.26 % 0.01 -56.88 % 0.02 156.10 % -0.03 -564.13 % 0.01
Ratio EBITDA 0.05 97.93 % 0.02 -15.22 % 0.03 -19.07 % 0.03 550.48 % -0.01 -127.90 % 0.03
Gross profit ratio 0.26 1.67 % 0.26 0.74 % 0.26 -7.19 % 0.27 6.03 % 0.26 -1.00 % 0.26
Weighted average shs out dil 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.998 M 0.00 % 24.998 M 0.00 % 24.998 M
Weighted average shs out 24.997 M -0.01 % 25.000 M 0.01 % 24.997 M 0.00 % 24.998 M 0.00 % 24.998 M 0.00 % 24.998 M
EPS diluted 30.34 224.84 % 9.34 1.30 % 9.22 -51.78 % 19.12 160.62 % -31.54 -538.66 % 7.19
Earnings per share 30.34 224.84 % 9.34 1.30 % 9.22 -51.78 % 19.12 160.62 % -31.54 -538.66 % 7.19
Gross profit 8.700 B -1.65 % 8.846 B -0.16 % 8.861 B 3.77 % 8.539 B 14.56 % 7.454 B -6.46 % 7.968 B
Income tax expense 372.542 M 103.65 % 182.929 M -37.66 % 293.438 M 88.46 % 155.699 M 18.89 % 130.964 M -31.74 % 191.871 M
Cost of revenue 24.578 B -3.83 % 25.558 B -1.15 % 25.856 B 14.85 % 22.513 B 5.76 % 21.286 B -5.18 % 22.449 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 8.547 B 1 996 918.22 % 428.000 K 101.28 % -33.399 M -54.13 % -21.670 M 22.77 % -28.060 M 0.000
Operating expenses 8.547 B 1.11 % 8.453 B -2.98 % 8.713 B 9.62 % 7.948 B -0.08 % 7.955 B 4.32 % 7.625 B
Cost and expenses 33.126 B -2.60 % 34.011 B -1.61 % 34.568 B 13.48 % 30.461 B 4.17 % 29.241 B -2.77 % 30.074 B
Research and development expenses 0.000 -100.00 % 24.000 M -29.41 % 34.000 M 54.55 % 22.000 M -24.14 % 29.000 M 43.93 % 20.148 M
Selling general and administrative expenses 0.000 -100.00 % 8.429 B -3.25 % 8.712 B 9.61 % 7.948 B -0.08 % 7.954 B 4.59 % 7.605 B
Interest income 1.373 M -56.01 % 3.121 M -4.73 % 3.276 M -20.21 % 4.106 M -1.75 % 4.179 M -2.02 % 4.265 M
Interest expense 36.478 M 61.04 % 22.651 M 71.25 % 13.227 M 55.21 % 8.522 M -20.50 % 10.720 M 132.44 % 4.612 M
Depreciation and amortization 352.762 M -0.62 % 354.970 M -13.01 % 408.074 M 1.40 % 402.447 M -6.88 % 432.197 M -1.31 % 437.919 M
Operating income 152.990 M -61.09 % 393.166 M 165.19 % 148.260 M -74.91 % 590.904 M 217.90 % -501.203 M -246.18 % 342.863 M
Operating income ratio 0.00 -59.77 % 0.01 167.60 % 0.00 -77.56 % 0.02 209.12 % -0.02 -254.71 % 0.01
Total other income expenses net 978.041 M 4 103.37 % 23.268 M -93.81 % 375.602 M 779.36 % 42.713 M 127.32 % -156.332 M -642.59 % 28.812 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -2.830 B -756.70 % -330.285 M 88.13 % -2.782 B 50.64 % -5.635 B -62.53 % -3.467 B -7.22 % -3.234 B
Total investments 1.045 B 4.74 % 997.711 M 7.58 % 927.379 M -9.79 % 1.028 B -3.53 % 1.066 B -3.37 % 1.103 B
Total debt 4.000 B 33.92 % 2.987 B 5 996.74 % 48.997 M 0.28 % 48.858 M -16.35 % 58.406 M 18.94 % 49.107 M
Accumulated other comprehensive income loss 72.000 M -22.44 % 92.834 M 236.52 % -68.000 M 49.63 % -135.000 M 14.56 % -158.000 M -4.87 % -150.657 M
Retained earnings 1.469 B 70.68 % 860.941 M 10.74 % 777.421 M 11.54 % 696.982 M 185.58 % 244.061 M -79.36 % 1.183 B
Common stock 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B
Total equity 12.927 B 4.76 % 12.339 B 2.03 % 12.094 B 1.24 % 11.946 B 4.14 % 11.471 B -7.62 % 12.417 B
Other non current liabilities 1.623 B -1.36 % 1.646 B 4.16 % 1.580 B -8.13 % 1.720 B 0.88 % 1.705 B 0.63 % 1.694 B
Long term debt 3.072 B 3.78 % 2.960 B 9 716.31 % 30.151 M -3.86 % 31.360 M -22.34 % 40.383 M 33.80 % 30.181 M
Total non current liabilities 4.695 B 1.94 % 4.605 B 186.02 % 1.610 B -8.05 % 1.751 B 0.34 % 1.745 B 1.21 % 1.724 B
Other current liabilities 4.971 B 128.28 % 2.177 B 137.94 % 915.109 M 10.91 % 825.059 M -10.57 % 922.595 M -39.33 % 1.521 B
Deferred revenue 0.000 -100.00 % 2.657 B -18.58 % 3.263 B -14.29 % 3.807 B 46.92 % 2.591 B 1.99 % 2.541 B
Short term debt 928.952 M 3 277.15 % 27.507 M 45.96 % 18.846 M -45.37 % 34.498 M -4.29 % 36.046 M 90.46 % 18.926 M
Total current liabilities 9.569 B 19.26 % 8.024 B 1.03 % 7.942 B -6.58 % 8.501 B 35.86 % 6.257 B -11.09 % 7.038 B
Total liabilities 14.264 B 12.94 % 12.629 B 32.21 % 9.552 B -6.83 % 10.252 B 28.11 % 8.002 B -8.67 % 8.763 B
Other non current assets 698.392 M 50.37 % 464.449 M 30.92 % 354.746 M 297.31 % 89.286 M -75.48 % 364.138 M -39.86 % 605.491 M
Long term investments 858.011 M 5.83 % 810.711 M 26.19 % 642.450 M -37.50 % 1.028 B 32.02 % 778.643 M -4.55 % 815.791 M
Intangible assets 196.270 M -10.28 % 218.748 M -3.05 % 225.636 M -10.11 % 251.027 M -8.11 % 273.196 M 11.51 % 245.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 196.270 M -10.28 % 218.748 M -3.05 % 225.636 M -10.11 % 251.027 M -8.11 % 273.196 M 11.51 % 245.000 M
Property plant equipment net 9.077 B 11.55 % 8.137 B -1.14 % 8.231 B -3.83 % 8.559 B -0.70 % 8.619 B -4.73 % 9.047 B
Total non current assets 11.092 B 11.58 % 9.941 B 1.60 % 9.785 B -4.92 % 10.291 B -0.36 % 10.328 B -6.40 % 11.035 B
Other current assets 403.906 M -9.24 % 445.030 M 7.72 % 413.130 M 3.23 % 400.211 M 19.32 % 335.397 M 3.68 % 323.503 M
Short term investments 187.000 M 0.00 % 187.000 M 0.000 0.000 0.000 -100.00 % 287.000 M
cash and cash equivalents 6.830 B 105.91 % 3.317 B 17.18 % 2.831 B -50.20 % 5.684 B 61.22 % 3.526 B 7.40 % 3.283 B
Cash and short term investments 6.830 B 105.88 % 3.318 B 17.19 % 2.831 B -50.20 % 5.684 B 61.22 % 3.526 B -1.24 % 3.570 B
Total current assets 16.098 B 7.12 % 15.028 B 26.69 % 11.862 B -0.38 % 11.907 B 30.21 % 9.145 B -9.86 % 10.145 B
Inventory 8.468 B -11.62 % 9.581 B 30.98 % 7.315 B 36.02 % 5.378 B 4.76 % 5.133 B -10.64 % 5.745 B
Net receivables 396.297 M -76.47 % 1.684 B 29.25 % 1.303 B 192.80 % 445.037 M 196.25 % 150.221 M -70.38 % 507.141 M
Tax assets 262.766 M -15.17 % 309.759 M -6.30 % 330.595 M -9.02 % 363.367 M 23.91 % 293.244 M -8.84 % 321.685 M
Other assets 4.000 K 0.000 -100.00 % 5.000 K 150.00 % 2.000 K -50.00 % 4.000 K 0.000
Account payables 2.937 B 9.64 % 2.678 B -17.32 % 3.240 B 1.92 % 3.178 B 37.59 % 2.310 B -17.78 % 2.810 B
Tax payables 732.707 M 51.47 % 483.738 M -4.28 % 505.349 M -22.95 % 655.893 M 65.16 % 397.131 M 168.02 % 148.170 M
Deferred revenue non current 0.000 100.00 % -40.567 M 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 100.463 M 15.18 % 87.222 M 78.01 % 48.997 M 1.32 % 48.360 M -17.20 % 58.406 M 18.94 % 49.107 M
Preferred stock 0.000 0.000 -100.00 % 68.000 M -49.63 % 135.000 M -14.56 % 158.000 M 0.000
Other total stockholders equity 4.271 B 0.00 % 4.271 B 1.64 % 4.202 B 1.64 % 4.134 B 0.54 % 4.112 B -3.72 % 4.271 B
Deferred tax liabilities non current 0.000 -100.00 % 40.567 M 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 27.191 B 8.90 % 24.968 B 15.35 % 21.646 B -2.49 % 22.198 B 13.99 % 19.473 B -8.06 % 21.180 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 2.716 B 208.96 % -2.493 B 1.64 % -2.534 B -276.88 % 1.433 B 286.37 % 370.843 M 178.07 % -475.000 M
Accounts receivables 1.145 B 202.20 % -1.120 B -1 177.91 % 103.905 M 135.10 % -296.000 M -182.45 % 359.000 M 16.94 % 307.000 M
Inventory 1.144 B 149.29 % -2.321 B -19.45 % -1.943 B -684.32 % -247.754 M -140.53 % 611.354 M 216.89 % -523.000 M
Accounts payables 258.132 M 146.00 % -561.148 M -1 019.31 % 61.040 M -92.97 % 868.370 M 273.84 % -499.514 M -236.40 % 366.224 M
Other working capital 169.583 M -88.76 % 1.509 B 299.59 % -756.182 M -168.15 % 1.110 B 1 206.23 % -100.296 M 61.28 % -259.000 M
Other non cash items -974.729 M -2 169.80 % 47.093 M 113.64 % -345.157 M -1 493.67 % -21.658 M -171.02 % 30.497 M -93.62 % 478.000 M
Net cash provided by operating activities 3.225 B 273.56 % -1.858 B 17.11 % -2.242 B -191.59 % 2.447 B 1 290.46 % 176.002 M -71.24 % 612.000 M
Investments in property plant and equipment -1.742 B -781.67 % -197.559 M 63.23 % -537.295 M -72.83 % -310.880 M 45.19 % -567.226 M -105.52 % -276.000 M
Acquisitions net 0.000 0.000 0.000 -100.00 % 124.000 K -99.96 % 290.034 M 182.23 % 102.764 M
Purchases of investments -212.000 M -89.29 % -112.000 M -200.36 % -37.288 M -238.98 % -11.000 M 59.26 % -26.999 M -124.99 % -12.000 M
Sales maturities of investments 173.015 M 41.82 % 122.000 M -23.93 % 160.377 M 139.49 % 66.966 M -72.70 % 245.300 M 1 944.17 % 12.000 M
Other investing activites 1.250 B 1 411.16 % -95.343 M -227.18 % -29.141 M -347.67 % 11.766 M -5.09 % 12.397 M 109.06 % -136.764 M
Net cash used for investing activites -530.706 M -87.59 % -282.902 M 36.19 % -443.347 M -82.43 % -243.024 M -422.70 % -46.494 M 85.00 % -310.000 M
Debt repayment 1.000 B -65.52 % 2.900 B 14 000.87 % -20.862 M -7.44 % -19.418 M 18.10 % -23.710 M -14.30 % -20.743 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased -7.000 K 41.67 % -12.000 K 14.29 % -14.000 K -250.00 % -4.000 K 0.000 100.00 % -22.000 K
Dividends paid -149.260 M 0.53 % -150.056 M 0.29 % -150.494 M -483.31 % -25.800 M 82.76 % -149.635 M -20.49 % -124.184 M
Other financing activites -32.438 M -46.06 % -22.208 M 0.000 100.00 % -1.000 K 0.00 % -1.000 K -100.11 % 949.000 K
Net cash used provided by financing activities 818.295 M -70.00 % 2.728 B 1 691.72 % -171.370 M -278.94 % -45.223 M 73.91 % -173.346 M -20.38 % -144.000 M
Effect of forex changes on cash -1.000 K 0.00 % -1.000 K -100.06 % 1.800 M 227.27 % 550.000 K 312.36 % -259.000 K 0.000
Net change in cash 3.513 B 498.66 % 586.726 M 120.55 % -2.854 B -232.18 % 2.160 B 4 997.13 % -44.098 M 98.51 % -2.968 B
Cash at beginning of period 3.131 B 23.07 % 2.544 B -52.88 % 5.398 B 66.68 % 3.239 B -1.34 % 3.283 B 5.02 % 3.126 B
Cash at end of period 6.643 B 112.20 % 3.131 B 23.07 % 2.544 B -52.88 % 5.398 B 66.68 % 3.239 B 1 949.79 % 158.000 M
Operating cash flow 3.225 B 273.56 % -1.858 B 17.11 % -2.242 B -191.59 % 2.447 B 1 290.46 % 176.002 M -71.24 % 612.000 M
Capital expenditure -1.742 B -525.50 % -278.470 M 48.17 % -537.295 M -72.83 % -310.880 M 45.19 % -567.226 M -105.52 % -276.000 M
Free CashFlow 1.483 B 169.42 % -2.137 B 23.11 % -2.779 B -230.07 % 2.136 B 646.07 % -391.224 M -216.44 % 336.000 M
2024 2023 2022 2021 2020 2019
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 5.786 B -24.24 % 7.637 B 52.54 % 5.007 B -59.10 % 12.241 B 57.42 % 7.776 B -1.96 % 7.932 B 48.81 % 5.330 B -61.18 % 13.731 B 91.54 % 7.169 B -10.68 % 8.026 B 46.51 % 5.478 B -58.36 % 13.156 B
Net income -346.000 M -47.94 % -233.882 M 49.59 % -463.926 M -128.80 % 1.611 B 1 994.98 % -85.000 M 61.69 % -221.874 M 59.37 % -546.042 M -159.62 % 915.902 M 950.81 % -107.650 M -6 787.40 % -1.563 M 99.73 % -573.000 M -153.94 % 1.062 B
Income before tax -527.000 M -118.55 % -241.140 M 58.87 % -586.272 M -126.40 % 2.221 B 2 841.52 % -81.000 M 66.30 % -240.323 M 68.75 % -769.137 M -159.07 % 1.302 B 1 131.16 % -126.268 M -467.20 % 34.387 M 104.34 % -793.000 M -148.13 % 1.648 B
Income before tax ratio -0.09 -188.47 % -0.03 73.04 % -0.12 -164.55 % 0.18 1 841.55 % -0.01 65.62 % -0.03 79.00 % -0.14 -252.18 % 0.09 638.36 % -0.02 -511.11 % 0.00 102.96 % -0.14 -215.58 % 0.13
EBITDA -407.000 M -192.52 % -139.138 M 71.66 % -490.907 M -121.17 % 2.319 B 12 271.03 % 18.746 M 112.97 % -144.524 M 80.97 % -759.418 M -157.52 % 1.320 B 1 219.47 % -117.932 M -407.72 % 38.324 M 105.45 % -703.000 M -139.96 % 1.759 B
Net income ratio -0.06 -95.27 % -0.03 66.95 % -0.09 -170.42 % 0.13 1 303.79 % -0.01 60.92 % -0.03 72.69 % -0.10 -253.58 % 0.07 544.21 % -0.02 -7 611.07 % 0.00 99.81 % -0.10 -229.54 % 0.08
Ratio EBITDA -0.07 -286.11 % -0.02 81.42 % -0.10 -151.75 % 0.19 7 758.72 % 0.00 113.23 % -0.02 87.21 % -0.14 -248.18 % 0.10 684.47 % -0.02 -444.52 % 0.00 103.72 % -0.13 -195.97 % 0.13
Gross profit ratio 0.29 22.17 % 0.23 -16.38 % 0.28 -5.22 % 0.30 13.80 % 0.26 15.20 % 0.23 -3.63 % 0.23 -5.48 % 0.25 -11.39 % 0.28 9.44 % 0.26 2.15 % 0.25 -7.81 % 0.27
Weighted average shs out dil 25.719 M 0.18 % 25.672 M 2.70 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M
Weighted average shs out 25.719 M 0.18 % 25.672 M 2.70 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.997 M 0.00 % 24.998 M 0.00 % 24.997 M 0.00 % 24.997 M
EPS diluted -13.45 -47.64 % -9.11 50.92 % -18.56 -128.80 % 64.44 1 995.29 % -3.40 61.71 % -8.88 59.34 % -21.84 -159.67 % 36.60 949.19 % -4.31 -6 796.00 % -0.06 99.73 % -22.92 -153.93 % 42.50
Earnings per share -13.45 -47.64 % -9.11 50.92 % -18.56 -128.80 % 64.44 1 995.29 % -3.40 61.71 % -8.88 59.34 % -21.84 -159.67 % 36.60 949.19 % -4.31 -6 796.00 % -0.06 99.73 % -22.92 -153.93 % 42.50
Gross profit 1.661 B -7.45 % 1.795 B 27.55 % 1.407 B -61.23 % 3.630 B 79.15 % 2.026 B 12.94 % 1.794 B 43.40 % 1.251 B -63.31 % 3.409 B 69.72 % 2.009 B -2.25 % 2.055 B 49.67 % 1.373 B -61.61 % 3.577 B
Income tax expense 181.000 M 2 594.14 % -7.257 M 94.07 % -122.346 M -120.06 % 609.891 M 15 147.28 % 4.000 M 121.68 % -18.449 M 91.73 % -223.094 M -157.78 % 386.117 M 2 173.78 % -18.619 M -151.79 % 35.950 M -83.66 % 220.000 M -62.42 % 585.408 M
Cost of revenue 4.125 B -29.40 % 5.843 B 62.31 % 3.600 B -58.20 % 8.611 B 49.76 % 5.750 B -6.32 % 6.138 B 50.47 % 4.079 B -60.48 % 10.322 B 100.03 % 5.160 B -13.58 % 5.971 B 45.46 % 4.105 B -57.15 % 9.579 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses -1.000 M 83.03 % -5.892 M -391.00 % -1.200 M 47.16 % -2.271 M -127.10 % -1.000 M 83.64 % -6.114 M 11.35 % -6.897 M -23.82 % -5.570 M -249.57 % 3.724 M 0.000 -100.00 % 1.005 M -61.44 % 2.606 M
Operating expenses 2.155 B 6.47 % 2.024 B 1.50 % 1.994 B -14.59 % 2.335 B 9.92 % 2.124 B 2.91 % 2.064 B 2.07 % 2.022 B -3.64 % 2.098 B -1.92 % 2.140 B 5.08 % 2.036 B -6.17 % 2.170 B -4.80 % 2.279 B
Cost and expenses 6.280 B -20.17 % 7.867 B 40.63 % 5.594 B 151.10 % -10.946 B -239.01 % 7.874 B -3.99 % 8.202 B 34.43 % 6.101 B -50.88 % 12.420 B 70.14 % 7.300 B -8.84 % 8.007 B 27.61 % 6.275 B -47.08 % 11.859 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.000 M 0.00 % 7.000 M 40.00 % 5.000 M -28.57 % 7.000 M 16.67 % 6.000 M 0.00 % 6.000 M 17.60 % 5.102 M
Selling general and administrative expenses 2.156 B 6.21 % 2.030 B 1.74 % 1.995 B -14.62 % 2.337 B 9.98 % 2.125 B 3.01 % 2.063 B 2.03 % 2.022 B -3.67 % 2.099 B -1.87 % 2.139 B 5.01 % 2.037 B -6.47 % 2.178 B -4.34 % 2.277 B
Interest income 855.000 K -61.93 % 2.246 M 343.87 % 506.000 K -9.48 % 559.000 K 96.83 % 284.000 K -0.70 % 286.000 K 17.21 % 244.000 K -80.51 % 1.252 M 309.15 % 306.000 K -75.69 % 1.259 M 314.14 % 304.000 K -84.80 % 2.000 M
Interest expense 18.991 M 13.06 % 16.797 M 62.64 % 10.328 M 10.20 % 9.372 M -2.10 % 9.573 M 22.51 % 7.814 M -19.60 % 9.719 M 15.67 % 8.402 M 48.08 % 5.674 M -5.20 % 5.985 M 131.08 % 2.590 M -33.93 % 3.920 M
Depreciation and amortization 88.000 M 3.28 % 85.205 M 0.20 % 85.037 M -4.53 % 89.074 M -0.26 % 89.310 M 1.51 % 87.985 M 0.000 -100.00 % 9.515 M -26.90 % 13.016 M -33.19 % 19.482 M -80.90 % 102.000 M -5.16 % 107.544 M
Operating income -494.000 M -115.38 % -229.357 M 60.93 % -587.003 M -145.33 % 1.295 B 1 421.27 % -98.000 M 63.71 % -270.074 M 64.98 % -771.230 M -158.84 % 1.311 B 1 100.93 % -130.948 M -794.98 % 18.842 M 102.34 % -805.000 M -162.05 % 1.297 B
Operating income ratio -0.09 -184.30 % -0.03 74.38 % -0.12 -210.83 % 0.11 939.34 % -0.01 62.99 % -0.03 76.47 % -0.14 -251.58 % 0.10 622.58 % -0.02 -878.09 % 0.00 101.60 % -0.15 -249.01 % 0.10
Total other income expenses net -33.000 M -180.06 % -11.783 M -1 711.90 % 731.000 K -99.92 % 925.779 M 5 345.76 % 17.000 M -42.86 % 29.751 M 1 321.45 % 2.093 M 124.11 % -8.681 M -285.49 % 4.680 M -69.58 % 15.387 M 36.23 % 11.295 M -96.78 % 350.313 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt 3.853 B 87.19 % 2.058 B 6.37 % 1.935 B 173.23 % -2.643 B -616.14 % -369.000 M -119.22 % 1.919 B -29.18 % 2.710 B 920.61 % -330.285 M -127.06 % 1.221 B 719.13 % -197.165 M -106.00 % 3.284 B 231.63 % -2.495 B
Total investments 1.862 B 49.49 % 1.246 B 23.02 % 1.012 B -3.12 % 1.045 B -36.01 % 1.633 B 44.46 % 1.130 B 51.50 % 746.151 M -25.21 % 997.711 M 52.46 % 654.412 M 6.34 % 615.391 M -36.43 % 968.000 M 4.38 % 927.379 M
Total debt 7.780 B 34.41 % 5.788 B 5.39 % 5.492 B 37.29 % 4.000 B 0.09 % 3.997 B -29.77 % 5.691 B -4.83 % 5.980 B 100.19 % 2.987 B -40.84 % 5.050 B 16.12 % 4.349 B -1.90 % 4.433 B 8 947.49 % 48.997 M
Accumulated other comprehensive income loss 300.000 M 79.70 % 166.946 M -6.45 % 178.464 M 147.54 % 72.094 M -61.24 % 186.000 M 29.96 % 143.121 M 81.17 % 79.000 M -15.05 % 93.000 M 5 133.54 % 1.777 M 105.38 % -33.000 M 8.33 % -36.000 M 47.71 % -68.852 M
Retained earnings 176.000 M -66.26 % 521.664 M -30.96 % 755.546 M -48.58 % 1.469 B 1 113.41 % -145.000 M -137.99 % -60.928 M -136.95 % 164.915 M -80.84 % 860.941 M 1 666.46 % -54.961 M -204.31 % 52.688 M -2.43 % 54.000 M -93.05 % 777.421 M
Common stock 7.114 B -0.01 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.01 % 7.114 B -0.01 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.00 % 7.115 B 0.01 % 7.114 B -0.01 % 7.115 B
Total equity 12.043 B -1.74 % 12.257 B -0.51 % 12.319 B -4.70 % 12.927 B 13.14 % 11.426 B -0.36 % 11.468 B -1.38 % 11.628 B -5.76 % 12.339 B 8.89 % 11.332 B -0.63 % 11.404 B 0.01 % 11.403 B -5.71 % 12.094 B
Other non current liabilities 1.687 B 4.36 % 1.617 B -3.16 % 1.669 B 2.83 % 1.623 B 0.34 % 1.618 B 2.64 % 1.576 B -0.44 % 1.583 B -3.79 % 1.646 B 2.30 % 1.609 B 1.19 % 1.590 B -1.81 % 1.619 B 2.47 % 1.580 B
Long term debt 3.052 B -0.24 % 3.059 B -0.17 % 3.065 B -0.22 % 3.072 B -22.63 % 3.970 B 0.14 % 3.964 B 34.20 % 2.954 B -0.19 % 2.960 B 45.90 % 2.029 B 0.01 % 2.028 B 6 046.37 % 33.000 M 9.45 % 30.151 M
Total non current liabilities 4.739 B 1.35 % 4.676 B -1.23 % 4.734 B 0.83 % 4.695 B -15.98 % 5.588 B 0.85 % 5.541 B 22.11 % 4.538 B -1.47 % 4.605 B 26.62 % 3.637 B 0.53 % 3.618 B 119.01 % 1.652 B 2.60 % 1.610 B
Other current liabilities 6.959 B 211.52 % 2.234 B 54.31 % 1.448 B -36.86 % 2.293 B -17.07 % 2.765 B 40.82 % 1.963 B 52.59 % 1.287 B -20.56 % 1.620 B -42.99 % 2.841 B 21.11 % 2.345 B -54.62 % 5.169 B 195.24 % 1.751 B
Deferred revenue 0.000 -100.00 % 3.053 B -22.43 % 3.936 B 15.39 % 3.411 B -35.06 % 5.252 B 54.99 % 3.388 B 8.80 % 3.114 B -2.30 % 3.188 B -36.13 % 4.991 B 35.82 % 3.675 B -0.97 % 3.710 B 36.75 % 2.713 B
Short term debt 4.728 B 73.24 % 2.729 B 11.19 % 2.455 B 164.24 % 928.952 M 1 616.44 % 54.121 M -96.87 % 1.727 B -42.92 % 3.026 B 5 451.38 % 54.507 M -98.20 % 3.021 B 30.19 % 2.320 B -47.50 % 4.420 B 23 353.25 % 18.846 M
Total current liabilities 13.631 B 38.57 % 9.837 B 6.11 % 9.270 B -3.12 % 9.569 B -5.47 % 10.123 B 15.31 % 8.779 B 0.89 % 8.702 B 8.45 % 8.024 B -37.95 % 12.931 B 23.54 % 10.466 B -5.78 % 11.109 B 39.88 % 7.942 B
Total liabilities 18.370 B 26.58 % 14.513 B 3.63 % 14.004 B -1.82 % 14.264 B -9.21 % 15.711 B 9.72 % 14.320 B 8.16 % 13.239 B 4.83 % 12.629 B -23.77 % 16.568 B 17.63 % 14.084 B 10.37 % 12.761 B 33.59 % 9.552 B
Other non current assets 667.000 M -2.82 % 686.371 M -1.04 % 693.582 M -0.69 % 698.392 M 918.48 % 68.572 M -90.02 % 686.859 M 46.37 % 469.278 M 1.32 % 463.158 M 30.70 % 354.363 M 0.93 % 351.082 M 351.33 % 77.789 M -78.24 % 357.458 M
Long term investments 1.862 B 76.73 % 1.054 B 4.06 % 1.012 B 18.00 % 858.015 M -47.46 % 1.633 B 73.84 % 939.373 M 25.71 % 747.240 M -7.98 % 811.997 M 11.19 % 730.258 M 5.04 % 695.215 M -28.18 % 968.000 M 51.16 % 640.379 M
Intangible assets 195.000 M -5.84 % 207.098 M 2.92 % 201.221 M 2.52 % 196.270 M 3.85 % 189.000 M -2.84 % 194.516 M -6.06 % 207.059 M -5.34 % 218.748 M -4.73 % 229.609 M -4.84 % 241.285 M -5.75 % 256.000 M 13.78 % 225.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 195.000 M -5.84 % 207.098 M 2.92 % 201.221 M 2.52 % 196.270 M 3.85 % 189.000 M -2.84 % 194.516 M -6.06 % 207.059 M -5.34 % 218.748 M -4.73 % 229.609 M -4.84 % 241.285 M -5.75 % 256.000 M 13.78 % 225.000 M
Property plant equipment net 10.342 B 5.09 % 9.841 B 4.69 % 9.400 B 3.56 % 9.077 B 11.80 % 8.119 B -0.88 % 8.191 B 1.14 % 8.099 B -0.47 % 8.137 B -1.17 % 8.233 B 0.19 % 8.217 B -0.10 % 8.226 B -0.06 % 8.231 B
Total non current assets 13.066 B 7.11 % 12.199 B 4.27 % 11.699 B 5.47 % 11.092 B 4.07 % 10.659 B 0.79 % 10.575 B 5.28 % 10.044 B 1.04 % 9.941 B -1.83 % 10.127 B 0.74 % 10.052 B -0.42 % 10.094 B 3.16 % 9.785 B
Other current assets 2.544 B 64.69 % 1.545 B 54.57 % 999.359 M 145.04 % 407.842 M -79.33 % 1.973 B 57.97 % 1.249 B 63.79 % 762.449 M 72.67 % 441.569 M -78.25 % 2.030 B 79.25 % 1.132 B 0.000 -100.00 % 417.464 M
Short term investments 0.000 -100.00 % 192.000 M 0.000 -100.00 % 187.000 M 0.000 0.000 0.000 0.000 100.00 % -75.846 M 4.98 % -79.824 M 0.000 -100.00 % 287.000 M
cash and cash equivalents 3.927 B 5.28 % 3.730 B 4.87 % 3.557 B -46.45 % 6.643 B 52.15 % 4.366 B 15.75 % 3.772 B 15.36 % 3.270 B -1.44 % 3.318 B -13.35 % 3.829 B -15.77 % 4.546 B 295.57 % 1.149 B -54.82 % 2.544 B
Cash and short term investments 3.927 B 0.13 % 3.922 B 10.26 % 3.557 B -47.92 % 6.830 B 56.44 % 4.366 B 15.75 % 3.772 B 15.36 % 3.270 B -1.44 % 3.318 B -13.35 % 3.829 B -15.77 % 4.546 B 295.57 % 1.149 B -59.40 % 2.831 B
Total current assets 17.347 B 19.06 % 14.571 B -0.37 % 14.624 B -9.16 % 16.098 B -2.30 % 16.478 B 8.32 % 15.212 B 2.62 % 14.823 B -1.36 % 15.028 B -15.45 % 17.774 B 15.14 % 15.436 B 1 243.24 % 1.149 B -90.31 % 11.862 B
Inventory 10.671 B 20.36 % 8.866 B -2.41 % 9.085 B 7.29 % 8.468 B -14.53 % 9.908 B 2.40 % 9.676 B -5.77 % 10.269 B 7.18 % 9.581 B -15.92 % 11.394 B 24.53 % 9.150 B -4.75 % 9.606 B 31.33 % 7.315 B
Net receivables 205.000 M -13.74 % 237.663 M -75.82 % 982.998 M 150.53 % 392.361 M 69.63 % 231.308 M -55.10 % 515.171 M -1.36 % 522.274 M -69.05 % 1.688 B 548.74 % 260.141 M -14.43 % 304.020 M 0.000 0.000
Tax assets 0.000 -100.00 % 410.674 M 4.81 % 391.821 M 49.11 % 262.766 M -59.54 % 649.428 M 15.19 % 563.809 M 7.98 % 522.164 M 68.57 % 309.759 M -46.51 % 579.074 M 5.90 % 546.794 M -3.43 % 566.211 M 71.27 % 330.595 M
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.000 K 0.00 % 4.000 K -20.00 % 5.000 K 66.67 % 3.000 K 50.00 % 2.000 K -100.00 % 12.921 B 0.000
Account payables 1.944 B 6.76 % 1.821 B 27.13 % 1.432 B -51.22 % 2.937 B 43.08 % 2.052 B 25.64 % 1.634 B 31.63 % 1.241 B -53.67 % 2.678 B 27.23 % 2.105 B -2.38 % 2.156 B 44.72 % 1.490 B -54.01 % 3.240 B
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.601 M 95.63 % 34.045 M -92.96 % 483.738 M 766.88 % 55.802 M -12.20 % 63.557 M 108.75 % 30.447 M -86.14 % 219.719 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -40.567 M 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 80.000 M 35.04 % 59.243 M -35.33 % 91.604 M -8.82 % 100.463 M 3.57 % 97.000 M 6.02 % 91.495 M 14.27 % 80.068 M -7.67 % 86.715 M 75.17 % 49.502 M 1.80 % 48.629 M 143.15 % 20.000 M -59.18 % 48.997 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 33.000 M 0.000 0.000
Other total stockholders equity 4.453 B -0.01 % 4.453 B 4.28 % 4.271 B 0.00 % 4.271 B -0.01 % 4.271 B 0.01 % 4.271 B 0.00 % 4.271 B 0.00 % 4.271 B -0.04 % 4.272 B 1.64 % 4.203 B -1.58 % 4.271 B 0.01 % 4.271 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 40.567 M 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 30.413 B 13.61 % 26.769 B 1.69 % 26.323 B -3.19 % 27.191 B 0.20 % 27.137 B 5.23 % 25.787 B 3.70 % 24.868 B -0.40 % 24.968 B -10.51 % 27.900 B 9.46 % 25.488 B 5.48 % 24.164 B 11.63 % 21.646 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 346.000 M 47.86 % 234.000 M -49.46 % 463.000 M 128.76 % -1.610 B -1 994.12 % 85.000 M -61.54 % 221.000 M -59.52 % 546.000 M 159.67 % -915.000 M -947.22 % 108.000 M 10 700.00 % 1.000 M -99.83 % 573.000 M 154.01 % -1.061 B
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2024
2023
2022
2021
2020
2019