
Tsuchiya Holdings Co., Ltd. 1840.T
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Revenue | 33.279 B -3.27 % | 34.404 B -0.90 % | 34.717 B 11.80 % | 31.052 B 8.05 % | 28.740 B -5.52 % | 30.417 B |
Net income | 758.488 M 224.83 % | 233.504 M 1.34 % | 230.423 M -51.79 % | 477.918 M 160.61 % | -788.500 M -538.53 % | 179.804 M |
Income before tax | 1.131 B 171.60 % | 416.434 M -20.51 % | 523.862 M -17.32 % | 633.617 M 196.36 % | -657.535 M -276.91 % | 371.675 M |
Income before tax ratio | 0.03 180.78 % | 0.01 -19.78 % | 0.02 -26.05 % | 0.02 189.19 % | -0.02 -287.24 % | 0.01 |
EBITDA | 1.520 B 91.46 % | 794.055 M -15.99 % | 945.163 M -9.52 % | 1.045 B 586.72 % | -214.618 M -126.36 % | 814.209 M |
Net income ratio | 0.02 235.81 % | 0.01 2.26 % | 0.01 -56.88 % | 0.02 156.10 % | -0.03 -564.13 % | 0.01 |
Ratio EBITDA | 0.05 97.93 % | 0.02 -15.22 % | 0.03 -19.07 % | 0.03 550.48 % | -0.01 -127.90 % | 0.03 |
Gross profit ratio | 0.26 1.67 % | 0.26 0.74 % | 0.26 -7.19 % | 0.27 6.03 % | 0.26 -1.00 % | 0.26 |
Weighted average shs out dil | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.998 M 0.00 % | 24.998 M 0.00 % | 24.998 M |
Weighted average shs out | 24.997 M -0.01 % | 25.000 M 0.01 % | 24.997 M 0.00 % | 24.998 M 0.00 % | 24.998 M 0.00 % | 24.998 M |
EPS diluted | 30.34 224.84 % | 9.34 1.30 % | 9.22 -51.78 % | 19.12 160.62 % | -31.54 -538.66 % | 7.19 |
Earnings per share | 30.34 224.84 % | 9.34 1.30 % | 9.22 -51.78 % | 19.12 160.62 % | -31.54 -538.66 % | 7.19 |
Gross profit | 8.700 B -1.65 % | 8.846 B -0.16 % | 8.861 B 3.77 % | 8.539 B 14.56 % | 7.454 B -6.46 % | 7.968 B |
Income tax expense | 372.542 M 103.65 % | 182.929 M -37.66 % | 293.438 M 88.46 % | 155.699 M 18.89 % | 130.964 M -31.74 % | 191.871 M |
Cost of revenue | 24.578 B -3.83 % | 25.558 B -1.15 % | 25.856 B 14.85 % | 22.513 B 5.76 % | 21.286 B -5.18 % | 22.449 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 8.547 B 1 996 918.22 % | 428.000 K 101.28 % | -33.399 M -54.13 % | -21.670 M 22.77 % | -28.060 M | 0.000 |
Operating expenses | 8.547 B 1.11 % | 8.453 B -2.98 % | 8.713 B 9.62 % | 7.948 B -0.08 % | 7.955 B 4.32 % | 7.625 B |
Cost and expenses | 33.126 B -2.60 % | 34.011 B -1.61 % | 34.568 B 13.48 % | 30.461 B 4.17 % | 29.241 B -2.77 % | 30.074 B |
Research and development expenses | 0.000 -100.00 % | 24.000 M -29.41 % | 34.000 M 54.55 % | 22.000 M -24.14 % | 29.000 M 43.93 % | 20.148 M |
Selling general and administrative expenses | 0.000 -100.00 % | 8.429 B -3.25 % | 8.712 B 9.61 % | 7.948 B -0.08 % | 7.954 B 4.59 % | 7.605 B |
Interest income | 1.373 M -56.01 % | 3.121 M -4.73 % | 3.276 M -20.21 % | 4.106 M -1.75 % | 4.179 M -2.02 % | 4.265 M |
Interest expense | 36.478 M 61.04 % | 22.651 M 71.25 % | 13.227 M 55.21 % | 8.522 M -20.50 % | 10.720 M 132.44 % | 4.612 M |
Depreciation and amortization | 352.762 M -0.62 % | 354.970 M -13.01 % | 408.074 M 1.40 % | 402.447 M -6.88 % | 432.197 M -1.31 % | 437.919 M |
Operating income | 152.990 M -61.09 % | 393.166 M 165.19 % | 148.260 M -74.91 % | 590.904 M 217.90 % | -501.203 M -246.18 % | 342.863 M |
Operating income ratio | 0.00 -59.77 % | 0.01 167.60 % | 0.00 -77.56 % | 0.02 209.12 % | -0.02 -254.71 % | 0.01 |
Total other income expenses net | 978.041 M 4 103.37 % | 23.268 M -93.81 % | 375.602 M 779.36 % | 42.713 M 127.32 % | -156.332 M -642.59 % | 28.812 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Net debt | -2.830 B -756.70 % | -330.285 M 88.13 % | -2.782 B 50.64 % | -5.635 B -62.53 % | -3.467 B -7.22 % | -3.234 B |
Total investments | 1.045 B 4.74 % | 997.711 M 7.58 % | 927.379 M -9.79 % | 1.028 B -3.53 % | 1.066 B -3.37 % | 1.103 B |
Total debt | 4.000 B 33.92 % | 2.987 B 5 996.74 % | 48.997 M 0.28 % | 48.858 M -16.35 % | 58.406 M 18.94 % | 49.107 M |
Accumulated other comprehensive income loss | 72.000 M -22.44 % | 92.834 M 236.52 % | -68.000 M 49.63 % | -135.000 M 14.56 % | -158.000 M -4.87 % | -150.657 M |
Retained earnings | 1.469 B 70.68 % | 860.941 M 10.74 % | 777.421 M 11.54 % | 696.982 M 185.58 % | 244.061 M -79.36 % | 1.183 B |
Common stock | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B |
Total equity | 12.927 B 4.76 % | 12.339 B 2.03 % | 12.094 B 1.24 % | 11.946 B 4.14 % | 11.471 B -7.62 % | 12.417 B |
Other non current liabilities | 1.623 B -1.36 % | 1.646 B 4.16 % | 1.580 B -8.13 % | 1.720 B 0.88 % | 1.705 B 0.63 % | 1.694 B |
Long term debt | 3.072 B 3.78 % | 2.960 B 9 716.31 % | 30.151 M -3.86 % | 31.360 M -22.34 % | 40.383 M 33.80 % | 30.181 M |
Total non current liabilities | 4.695 B 1.94 % | 4.605 B 186.02 % | 1.610 B -8.05 % | 1.751 B 0.34 % | 1.745 B 1.21 % | 1.724 B |
Other current liabilities | 4.971 B 128.28 % | 2.177 B 137.94 % | 915.109 M 10.91 % | 825.059 M -10.57 % | 922.595 M -39.33 % | 1.521 B |
Deferred revenue | 0.000 -100.00 % | 2.657 B -18.58 % | 3.263 B -14.29 % | 3.807 B 46.92 % | 2.591 B 1.99 % | 2.541 B |
Short term debt | 928.952 M 3 277.15 % | 27.507 M 45.96 % | 18.846 M -45.37 % | 34.498 M -4.29 % | 36.046 M 90.46 % | 18.926 M |
Total current liabilities | 9.569 B 19.26 % | 8.024 B 1.03 % | 7.942 B -6.58 % | 8.501 B 35.86 % | 6.257 B -11.09 % | 7.038 B |
Total liabilities | 14.264 B 12.94 % | 12.629 B 32.21 % | 9.552 B -6.83 % | 10.252 B 28.11 % | 8.002 B -8.67 % | 8.763 B |
Other non current assets | 698.392 M 50.37 % | 464.449 M 30.92 % | 354.746 M 297.31 % | 89.286 M -75.48 % | 364.138 M -39.86 % | 605.491 M |
Long term investments | 858.011 M 5.83 % | 810.711 M 26.19 % | 642.450 M -37.50 % | 1.028 B 32.02 % | 778.643 M -4.55 % | 815.791 M |
Intangible assets | 196.270 M -10.28 % | 218.748 M -3.05 % | 225.636 M -10.11 % | 251.027 M -8.11 % | 273.196 M 11.51 % | 245.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 196.270 M -10.28 % | 218.748 M -3.05 % | 225.636 M -10.11 % | 251.027 M -8.11 % | 273.196 M 11.51 % | 245.000 M |
Property plant equipment net | 9.077 B 11.55 % | 8.137 B -1.14 % | 8.231 B -3.83 % | 8.559 B -0.70 % | 8.619 B -4.73 % | 9.047 B |
Total non current assets | 11.092 B 11.58 % | 9.941 B 1.60 % | 9.785 B -4.92 % | 10.291 B -0.36 % | 10.328 B -6.40 % | 11.035 B |
Other current assets | 403.906 M -9.24 % | 445.030 M 7.72 % | 413.130 M 3.23 % | 400.211 M 19.32 % | 335.397 M 3.68 % | 323.503 M |
Short term investments | 187.000 M 0.00 % | 187.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 287.000 M |
cash and cash equivalents | 6.830 B 105.91 % | 3.317 B 17.18 % | 2.831 B -50.20 % | 5.684 B 61.22 % | 3.526 B 7.40 % | 3.283 B |
Cash and short term investments | 6.830 B 105.88 % | 3.318 B 17.19 % | 2.831 B -50.20 % | 5.684 B 61.22 % | 3.526 B -1.24 % | 3.570 B |
Total current assets | 16.098 B 7.12 % | 15.028 B 26.69 % | 11.862 B -0.38 % | 11.907 B 30.21 % | 9.145 B -9.86 % | 10.145 B |
Inventory | 8.468 B -11.62 % | 9.581 B 30.98 % | 7.315 B 36.02 % | 5.378 B 4.76 % | 5.133 B -10.64 % | 5.745 B |
Net receivables | 396.297 M -76.47 % | 1.684 B 29.25 % | 1.303 B 192.80 % | 445.037 M 196.25 % | 150.221 M -70.38 % | 507.141 M |
Tax assets | 262.766 M -15.17 % | 309.759 M -6.30 % | 330.595 M -9.02 % | 363.367 M 23.91 % | 293.244 M -8.84 % | 321.685 M |
Other assets | 4.000 K | 0.000 -100.00 % | 5.000 K 150.00 % | 2.000 K -50.00 % | 4.000 K | 0.000 |
Account payables | 2.937 B 9.64 % | 2.678 B -17.32 % | 3.240 B 1.92 % | 3.178 B 37.59 % | 2.310 B -17.78 % | 2.810 B |
Tax payables | 732.707 M 51.47 % | 483.738 M -4.28 % | 505.349 M -22.95 % | 655.893 M 65.16 % | 397.131 M 168.02 % | 148.170 M |
Deferred revenue non current | 0.000 100.00 % | -40.567 M | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 100.463 M 15.18 % | 87.222 M 78.01 % | 48.997 M 1.32 % | 48.360 M -17.20 % | 58.406 M 18.94 % | 49.107 M |
Preferred stock | 0.000 | 0.000 -100.00 % | 68.000 M -49.63 % | 135.000 M -14.56 % | 158.000 M | 0.000 |
Other total stockholders equity | 4.271 B 0.00 % | 4.271 B 1.64 % | 4.202 B 1.64 % | 4.134 B 0.54 % | 4.112 B -3.72 % | 4.271 B |
Deferred tax liabilities non current | 0.000 -100.00 % | 40.567 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 27.191 B 8.90 % | 24.968 B 15.35 % | 21.646 B -2.49 % | 22.198 B 13.99 % | 19.473 B -8.06 % | 21.180 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 2.716 B 208.96 % | -2.493 B 1.64 % | -2.534 B -276.88 % | 1.433 B 286.37 % | 370.843 M 178.07 % | -475.000 M |
Accounts receivables | 1.145 B 202.20 % | -1.120 B -1 177.91 % | 103.905 M 135.10 % | -296.000 M -182.45 % | 359.000 M 16.94 % | 307.000 M |
Inventory | 1.144 B 149.29 % | -2.321 B -19.45 % | -1.943 B -684.32 % | -247.754 M -140.53 % | 611.354 M 216.89 % | -523.000 M |
Accounts payables | 258.132 M 146.00 % | -561.148 M -1 019.31 % | 61.040 M -92.97 % | 868.370 M 273.84 % | -499.514 M -236.40 % | 366.224 M |
Other working capital | 169.583 M -88.76 % | 1.509 B 299.59 % | -756.182 M -168.15 % | 1.110 B 1 206.23 % | -100.296 M 61.28 % | -259.000 M |
Other non cash items | -974.729 M -2 169.80 % | 47.093 M 113.64 % | -345.157 M -1 493.67 % | -21.658 M -171.02 % | 30.497 M -93.62 % | 478.000 M |
Net cash provided by operating activities | 3.225 B 273.56 % | -1.858 B 17.11 % | -2.242 B -191.59 % | 2.447 B 1 290.46 % | 176.002 M -71.24 % | 612.000 M |
Investments in property plant and equipment | -1.742 B -781.67 % | -197.559 M 63.23 % | -537.295 M -72.83 % | -310.880 M 45.19 % | -567.226 M -105.52 % | -276.000 M |
Acquisitions net | 0.000 | 0.000 | 0.000 -100.00 % | 124.000 K -99.96 % | 290.034 M 182.23 % | 102.764 M |
Purchases of investments | -212.000 M -89.29 % | -112.000 M -200.36 % | -37.288 M -238.98 % | -11.000 M 59.26 % | -26.999 M -124.99 % | -12.000 M |
Sales maturities of investments | 173.015 M 41.82 % | 122.000 M -23.93 % | 160.377 M 139.49 % | 66.966 M -72.70 % | 245.300 M 1 944.17 % | 12.000 M |
Other investing activites | 1.250 B 1 411.16 % | -95.343 M -227.18 % | -29.141 M -347.67 % | 11.766 M -5.09 % | 12.397 M 109.06 % | -136.764 M |
Net cash used for investing activites | -530.706 M -87.59 % | -282.902 M 36.19 % | -443.347 M -82.43 % | -243.024 M -422.70 % | -46.494 M 85.00 % | -310.000 M |
Debt repayment | 1.000 B -65.52 % | 2.900 B 14 000.87 % | -20.862 M -7.44 % | -19.418 M 18.10 % | -23.710 M -14.30 % | -20.743 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -7.000 K 41.67 % | -12.000 K 14.29 % | -14.000 K -250.00 % | -4.000 K | 0.000 100.00 % | -22.000 K |
Dividends paid | -149.260 M 0.53 % | -150.056 M 0.29 % | -150.494 M -483.31 % | -25.800 M 82.76 % | -149.635 M -20.49 % | -124.184 M |
Other financing activites | -32.438 M -46.06 % | -22.208 M | 0.000 100.00 % | -1.000 K 0.00 % | -1.000 K -100.11 % | 949.000 K |
Net cash used provided by financing activities | 818.295 M -70.00 % | 2.728 B 1 691.72 % | -171.370 M -278.94 % | -45.223 M 73.91 % | -173.346 M -20.38 % | -144.000 M |
Effect of forex changes on cash | -1.000 K 0.00 % | -1.000 K -100.06 % | 1.800 M 227.27 % | 550.000 K 312.36 % | -259.000 K | 0.000 |
Net change in cash | 3.513 B 498.66 % | 586.726 M 120.55 % | -2.854 B -232.18 % | 2.160 B 4 997.13 % | -44.098 M 98.51 % | -2.968 B |
Cash at beginning of period | 3.131 B 23.07 % | 2.544 B -52.88 % | 5.398 B 66.68 % | 3.239 B -1.34 % | 3.283 B 5.02 % | 3.126 B |
Cash at end of period | 6.643 B 112.20 % | 3.131 B 23.07 % | 2.544 B -52.88 % | 5.398 B 66.68 % | 3.239 B 1 949.79 % | 158.000 M |
Operating cash flow | 3.225 B 273.56 % | -1.858 B 17.11 % | -2.242 B -191.59 % | 2.447 B 1 290.46 % | 176.002 M -71.24 % | 612.000 M |
Capital expenditure | -1.742 B -525.50 % | -278.470 M 48.17 % | -537.295 M -72.83 % | -310.880 M 45.19 % | -567.226 M -105.52 % | -276.000 M |
Free CashFlow | 1.483 B 169.42 % | -2.137 B 23.11 % | -2.779 B -230.07 % | 2.136 B 646.07 % | -391.224 M -216.44 % | 336.000 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.786 B -24.24 % | 7.637 B 52.54 % | 5.007 B -59.10 % | 12.241 B 57.42 % | 7.776 B -1.96 % | 7.932 B 48.81 % | 5.330 B -61.18 % | 13.731 B 91.54 % | 7.169 B -10.68 % | 8.026 B 46.51 % | 5.478 B -58.36 % | 13.156 B |
Net income | -346.000 M -47.94 % | -233.882 M 49.59 % | -463.926 M -128.80 % | 1.611 B 1 994.98 % | -85.000 M 61.69 % | -221.874 M 59.37 % | -546.042 M -159.62 % | 915.902 M 950.81 % | -107.650 M -6 787.40 % | -1.563 M 99.73 % | -573.000 M -153.94 % | 1.062 B |
Income before tax | -527.000 M -118.55 % | -241.140 M 58.87 % | -586.272 M -126.40 % | 2.221 B 2 841.52 % | -81.000 M 66.30 % | -240.323 M 68.75 % | -769.137 M -159.07 % | 1.302 B 1 131.16 % | -126.268 M -467.20 % | 34.387 M 104.34 % | -793.000 M -148.13 % | 1.648 B |
Income before tax ratio | -0.09 -188.47 % | -0.03 73.04 % | -0.12 -164.55 % | 0.18 1 841.55 % | -0.01 65.62 % | -0.03 79.00 % | -0.14 -252.18 % | 0.09 638.36 % | -0.02 -511.11 % | 0.00 102.96 % | -0.14 -215.58 % | 0.13 |
EBITDA | -407.000 M -192.52 % | -139.138 M 71.66 % | -490.907 M -121.17 % | 2.319 B 12 271.03 % | 18.746 M 112.97 % | -144.524 M 80.97 % | -759.418 M -157.52 % | 1.320 B 1 219.47 % | -117.932 M -407.72 % | 38.324 M 105.45 % | -703.000 M -139.96 % | 1.759 B |
Net income ratio | -0.06 -95.27 % | -0.03 66.95 % | -0.09 -170.42 % | 0.13 1 303.79 % | -0.01 60.92 % | -0.03 72.69 % | -0.10 -253.58 % | 0.07 544.21 % | -0.02 -7 611.07 % | 0.00 99.81 % | -0.10 -229.54 % | 0.08 |
Ratio EBITDA | -0.07 -286.11 % | -0.02 81.42 % | -0.10 -151.75 % | 0.19 7 758.72 % | 0.00 113.23 % | -0.02 87.21 % | -0.14 -248.18 % | 0.10 684.47 % | -0.02 -444.52 % | 0.00 103.72 % | -0.13 -195.97 % | 0.13 |
Gross profit ratio | 0.29 22.17 % | 0.23 -16.38 % | 0.28 -5.22 % | 0.30 13.80 % | 0.26 15.20 % | 0.23 -3.63 % | 0.23 -5.48 % | 0.25 -11.39 % | 0.28 9.44 % | 0.26 2.15 % | 0.25 -7.81 % | 0.27 |
Weighted average shs out dil | 25.719 M 0.18 % | 25.672 M 2.70 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M |
Weighted average shs out | 25.719 M 0.18 % | 25.672 M 2.70 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.997 M 0.00 % | 24.998 M 0.00 % | 24.997 M 0.00 % | 24.997 M |
EPS diluted | -13.45 -47.64 % | -9.11 50.92 % | -18.56 -128.80 % | 64.44 1 995.29 % | -3.40 61.71 % | -8.88 59.34 % | -21.84 -159.67 % | 36.60 949.19 % | -4.31 -6 796.00 % | -0.06 99.73 % | -22.92 -153.93 % | 42.50 |
Earnings per share | -13.45 -47.64 % | -9.11 50.92 % | -18.56 -128.80 % | 64.44 1 995.29 % | -3.40 61.71 % | -8.88 59.34 % | -21.84 -159.67 % | 36.60 949.19 % | -4.31 -6 796.00 % | -0.06 99.73 % | -22.92 -153.93 % | 42.50 |
Gross profit | 1.661 B -7.45 % | 1.795 B 27.55 % | 1.407 B -61.23 % | 3.630 B 79.15 % | 2.026 B 12.94 % | 1.794 B 43.40 % | 1.251 B -63.31 % | 3.409 B 69.72 % | 2.009 B -2.25 % | 2.055 B 49.67 % | 1.373 B -61.61 % | 3.577 B |
Income tax expense | 181.000 M 2 594.14 % | -7.257 M 94.07 % | -122.346 M -120.06 % | 609.891 M 15 147.28 % | 4.000 M 121.68 % | -18.449 M 91.73 % | -223.094 M -157.78 % | 386.117 M 2 173.78 % | -18.619 M -151.79 % | 35.950 M -83.66 % | 220.000 M -62.42 % | 585.408 M |
Cost of revenue | 4.125 B -29.40 % | 5.843 B 62.31 % | 3.600 B -58.20 % | 8.611 B 49.76 % | 5.750 B -6.32 % | 6.138 B 50.47 % | 4.079 B -60.48 % | 10.322 B 100.03 % | 5.160 B -13.58 % | 5.971 B 45.46 % | 4.105 B -57.15 % | 9.579 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -1.000 M 83.03 % | -5.892 M -391.00 % | -1.200 M 47.16 % | -2.271 M -127.10 % | -1.000 M 83.64 % | -6.114 M 11.35 % | -6.897 M -23.82 % | -5.570 M -249.57 % | 3.724 M | 0.000 -100.00 % | 1.005 M -61.44 % | 2.606 M |
Operating expenses | 2.155 B 6.47 % | 2.024 B 1.50 % | 1.994 B -14.59 % | 2.335 B 9.92 % | 2.124 B 2.91 % | 2.064 B 2.07 % | 2.022 B -3.64 % | 2.098 B -1.92 % | 2.140 B 5.08 % | 2.036 B -6.17 % | 2.170 B -4.80 % | 2.279 B |
Cost and expenses | 6.280 B -20.17 % | 7.867 B 40.63 % | 5.594 B 151.10 % | -10.946 B -239.01 % | 7.874 B -3.99 % | 8.202 B 34.43 % | 6.101 B -50.88 % | 12.420 B 70.14 % | 7.300 B -8.84 % | 8.007 B 27.61 % | 6.275 B -47.08 % | 11.859 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 M 0.00 % | 7.000 M 40.00 % | 5.000 M -28.57 % | 7.000 M 16.67 % | 6.000 M 0.00 % | 6.000 M 17.60 % | 5.102 M |
Selling general and administrative expenses | 2.156 B 6.21 % | 2.030 B 1.74 % | 1.995 B -14.62 % | 2.337 B 9.98 % | 2.125 B 3.01 % | 2.063 B 2.03 % | 2.022 B -3.67 % | 2.099 B -1.87 % | 2.139 B 5.01 % | 2.037 B -6.47 % | 2.178 B -4.34 % | 2.277 B |
Interest income | 855.000 K -61.93 % | 2.246 M 343.87 % | 506.000 K -9.48 % | 559.000 K 96.83 % | 284.000 K -0.70 % | 286.000 K 17.21 % | 244.000 K -80.51 % | 1.252 M 309.15 % | 306.000 K -75.69 % | 1.259 M 314.14 % | 304.000 K -84.80 % | 2.000 M |
Interest expense | 18.991 M 13.06 % | 16.797 M 62.64 % | 10.328 M 10.20 % | 9.372 M -2.10 % | 9.573 M 22.51 % | 7.814 M -19.60 % | 9.719 M 15.67 % | 8.402 M 48.08 % | 5.674 M -5.20 % | 5.985 M 131.08 % | 2.590 M -33.93 % | 3.920 M |
Depreciation and amortization | 88.000 M 3.28 % | 85.205 M 0.20 % | 85.037 M -4.53 % | 89.074 M -0.26 % | 89.310 M 1.51 % | 87.985 M | 0.000 -100.00 % | 9.515 M -26.90 % | 13.016 M -33.19 % | 19.482 M -80.90 % | 102.000 M -5.16 % | 107.544 M |
Operating income | -494.000 M -115.38 % | -229.357 M 60.93 % | -587.003 M -145.33 % | 1.295 B 1 421.27 % | -98.000 M 63.71 % | -270.074 M 64.98 % | -771.230 M -158.84 % | 1.311 B 1 100.93 % | -130.948 M -794.98 % | 18.842 M 102.34 % | -805.000 M -162.05 % | 1.297 B |
Operating income ratio | -0.09 -184.30 % | -0.03 74.38 % | -0.12 -210.83 % | 0.11 939.34 % | -0.01 62.99 % | -0.03 76.47 % | -0.14 -251.58 % | 0.10 622.58 % | -0.02 -878.09 % | 0.00 101.60 % | -0.15 -249.01 % | 0.10 |
Total other income expenses net | -33.000 M -180.06 % | -11.783 M -1 711.90 % | 731.000 K -99.92 % | 925.779 M 5 345.76 % | 17.000 M -42.86 % | 29.751 M 1 321.45 % | 2.093 M 124.11 % | -8.681 M -285.49 % | 4.680 M -69.58 % | 15.387 M 36.23 % | 11.295 M -96.78 % | 350.313 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 3.853 B 87.19 % | 2.058 B 6.37 % | 1.935 B 173.23 % | -2.643 B -616.14 % | -369.000 M -119.22 % | 1.919 B -29.18 % | 2.710 B 920.61 % | -330.285 M -127.06 % | 1.221 B 719.13 % | -197.165 M -106.00 % | 3.284 B 231.63 % | -2.495 B |
Total investments | 1.862 B 49.49 % | 1.246 B 23.02 % | 1.012 B -3.12 % | 1.045 B -36.01 % | 1.633 B 44.46 % | 1.130 B 51.50 % | 746.151 M -25.21 % | 997.711 M 52.46 % | 654.412 M 6.34 % | 615.391 M -36.43 % | 968.000 M 4.38 % | 927.379 M |
Total debt | 7.780 B 34.41 % | 5.788 B 5.39 % | 5.492 B 37.29 % | 4.000 B 0.09 % | 3.997 B -29.77 % | 5.691 B -4.83 % | 5.980 B 100.19 % | 2.987 B -40.84 % | 5.050 B 16.12 % | 4.349 B -1.90 % | 4.433 B 8 947.49 % | 48.997 M |
Accumulated other comprehensive income loss | 300.000 M 79.70 % | 166.946 M -6.45 % | 178.464 M 147.54 % | 72.094 M -61.24 % | 186.000 M 29.96 % | 143.121 M 81.17 % | 79.000 M -15.05 % | 93.000 M 5 133.54 % | 1.777 M 105.38 % | -33.000 M 8.33 % | -36.000 M 47.71 % | -68.852 M |
Retained earnings | 176.000 M -66.26 % | 521.664 M -30.96 % | 755.546 M -48.58 % | 1.469 B 1 113.41 % | -145.000 M -137.99 % | -60.928 M -136.95 % | 164.915 M -80.84 % | 860.941 M 1 666.46 % | -54.961 M -204.31 % | 52.688 M -2.43 % | 54.000 M -93.05 % | 777.421 M |
Common stock | 7.114 B -0.01 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.01 % | 7.114 B -0.01 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.00 % | 7.115 B 0.01 % | 7.114 B -0.01 % | 7.115 B |
Total equity | 12.043 B -1.74 % | 12.257 B -0.51 % | 12.319 B -4.70 % | 12.927 B 13.14 % | 11.426 B -0.36 % | 11.468 B -1.38 % | 11.628 B -5.76 % | 12.339 B 8.89 % | 11.332 B -0.63 % | 11.404 B 0.01 % | 11.403 B -5.71 % | 12.094 B |
Other non current liabilities | 1.687 B 4.36 % | 1.617 B -3.16 % | 1.669 B 2.83 % | 1.623 B 0.34 % | 1.618 B 2.64 % | 1.576 B -0.44 % | 1.583 B -3.79 % | 1.646 B 2.30 % | 1.609 B 1.19 % | 1.590 B -1.81 % | 1.619 B 2.47 % | 1.580 B |
Long term debt | 3.052 B -0.24 % | 3.059 B -0.17 % | 3.065 B -0.22 % | 3.072 B -22.63 % | 3.970 B 0.14 % | 3.964 B 34.20 % | 2.954 B -0.19 % | 2.960 B 45.90 % | 2.029 B 0.01 % | 2.028 B 6 046.37 % | 33.000 M 9.45 % | 30.151 M |
Total non current liabilities | 4.739 B 1.35 % | 4.676 B -1.23 % | 4.734 B 0.83 % | 4.695 B -15.98 % | 5.588 B 0.85 % | 5.541 B 22.11 % | 4.538 B -1.47 % | 4.605 B 26.62 % | 3.637 B 0.53 % | 3.618 B 119.01 % | 1.652 B 2.60 % | 1.610 B |
Other current liabilities | 6.959 B 211.52 % | 2.234 B 54.31 % | 1.448 B -36.86 % | 2.293 B -17.07 % | 2.765 B 40.82 % | 1.963 B 52.59 % | 1.287 B -20.56 % | 1.620 B -42.99 % | 2.841 B 21.11 % | 2.345 B -54.62 % | 5.169 B 195.24 % | 1.751 B |
Deferred revenue | 0.000 -100.00 % | 3.053 B -22.43 % | 3.936 B 15.39 % | 3.411 B -35.06 % | 5.252 B 54.99 % | 3.388 B 8.80 % | 3.114 B -2.30 % | 3.188 B -36.13 % | 4.991 B 35.82 % | 3.675 B -0.97 % | 3.710 B 36.75 % | 2.713 B |
Short term debt | 4.728 B 73.24 % | 2.729 B 11.19 % | 2.455 B 164.24 % | 928.952 M 1 616.44 % | 54.121 M -96.87 % | 1.727 B -42.92 % | 3.026 B 5 451.38 % | 54.507 M -98.20 % | 3.021 B 30.19 % | 2.320 B -47.50 % | 4.420 B 23 353.25 % | 18.846 M |
Total current liabilities | 13.631 B 38.57 % | 9.837 B 6.11 % | 9.270 B -3.12 % | 9.569 B -5.47 % | 10.123 B 15.31 % | 8.779 B 0.89 % | 8.702 B 8.45 % | 8.024 B -37.95 % | 12.931 B 23.54 % | 10.466 B -5.78 % | 11.109 B 39.88 % | 7.942 B |
Total liabilities | 18.370 B 26.58 % | 14.513 B 3.63 % | 14.004 B -1.82 % | 14.264 B -9.21 % | 15.711 B 9.72 % | 14.320 B 8.16 % | 13.239 B 4.83 % | 12.629 B -23.77 % | 16.568 B 17.63 % | 14.084 B 10.37 % | 12.761 B 33.59 % | 9.552 B |
Other non current assets | 667.000 M -2.82 % | 686.371 M -1.04 % | 693.582 M -0.69 % | 698.392 M 918.48 % | 68.572 M -90.02 % | 686.859 M 46.37 % | 469.278 M 1.32 % | 463.158 M 30.70 % | 354.363 M 0.93 % | 351.082 M 351.33 % | 77.789 M -78.24 % | 357.458 M |
Long term investments | 1.862 B 76.73 % | 1.054 B 4.06 % | 1.012 B 18.00 % | 858.015 M -47.46 % | 1.633 B 73.84 % | 939.373 M 25.71 % | 747.240 M -7.98 % | 811.997 M 11.19 % | 730.258 M 5.04 % | 695.215 M -28.18 % | 968.000 M 51.16 % | 640.379 M |
Intangible assets | 195.000 M -5.84 % | 207.098 M 2.92 % | 201.221 M 2.52 % | 196.270 M 3.85 % | 189.000 M -2.84 % | 194.516 M -6.06 % | 207.059 M -5.34 % | 218.748 M -4.73 % | 229.609 M -4.84 % | 241.285 M -5.75 % | 256.000 M 13.78 % | 225.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 195.000 M -5.84 % | 207.098 M 2.92 % | 201.221 M 2.52 % | 196.270 M 3.85 % | 189.000 M -2.84 % | 194.516 M -6.06 % | 207.059 M -5.34 % | 218.748 M -4.73 % | 229.609 M -4.84 % | 241.285 M -5.75 % | 256.000 M 13.78 % | 225.000 M |
Property plant equipment net | 10.342 B 5.09 % | 9.841 B 4.69 % | 9.400 B 3.56 % | 9.077 B 11.80 % | 8.119 B -0.88 % | 8.191 B 1.14 % | 8.099 B -0.47 % | 8.137 B -1.17 % | 8.233 B 0.19 % | 8.217 B -0.10 % | 8.226 B -0.06 % | 8.231 B |
Total non current assets | 13.066 B 7.11 % | 12.199 B 4.27 % | 11.699 B 5.47 % | 11.092 B 4.07 % | 10.659 B 0.79 % | 10.575 B 5.28 % | 10.044 B 1.04 % | 9.941 B -1.83 % | 10.127 B 0.74 % | 10.052 B -0.42 % | 10.094 B 3.16 % | 9.785 B |
Other current assets | 2.544 B 64.69 % | 1.545 B 54.57 % | 999.359 M 145.04 % | 407.842 M -79.33 % | 1.973 B 57.97 % | 1.249 B 63.79 % | 762.449 M 72.67 % | 441.569 M -78.25 % | 2.030 B 79.25 % | 1.132 B | 0.000 -100.00 % | 417.464 M |
Short term investments | 0.000 -100.00 % | 192.000 M | 0.000 -100.00 % | 187.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.846 M 4.98 % | -79.824 M | 0.000 -100.00 % | 287.000 M |
cash and cash equivalents | 3.927 B 5.28 % | 3.730 B 4.87 % | 3.557 B -46.45 % | 6.643 B 52.15 % | 4.366 B 15.75 % | 3.772 B 15.36 % | 3.270 B -1.44 % | 3.318 B -13.35 % | 3.829 B -15.77 % | 4.546 B 295.57 % | 1.149 B -54.82 % | 2.544 B |
Cash and short term investments | 3.927 B 0.13 % | 3.922 B 10.26 % | 3.557 B -47.92 % | 6.830 B 56.44 % | 4.366 B 15.75 % | 3.772 B 15.36 % | 3.270 B -1.44 % | 3.318 B -13.35 % | 3.829 B -15.77 % | 4.546 B 295.57 % | 1.149 B -59.40 % | 2.831 B |
Total current assets | 17.347 B 19.06 % | 14.571 B -0.37 % | 14.624 B -9.16 % | 16.098 B -2.30 % | 16.478 B 8.32 % | 15.212 B 2.62 % | 14.823 B -1.36 % | 15.028 B -15.45 % | 17.774 B 15.14 % | 15.436 B 1 243.24 % | 1.149 B -90.31 % | 11.862 B |
Inventory | 10.671 B 20.36 % | 8.866 B -2.41 % | 9.085 B 7.29 % | 8.468 B -14.53 % | 9.908 B 2.40 % | 9.676 B -5.77 % | 10.269 B 7.18 % | 9.581 B -15.92 % | 11.394 B 24.53 % | 9.150 B -4.75 % | 9.606 B 31.33 % | 7.315 B |
Net receivables | 205.000 M -13.74 % | 237.663 M -75.82 % | 982.998 M 150.53 % | 392.361 M 69.63 % | 231.308 M -55.10 % | 515.171 M -1.36 % | 522.274 M -69.05 % | 1.688 B 548.74 % | 260.141 M -14.43 % | 304.020 M | 0.000 | 0.000 |
Tax assets | 0.000 -100.00 % | 410.674 M 4.81 % | 391.821 M 49.11 % | 262.766 M -59.54 % | 649.428 M 15.19 % | 563.809 M 7.98 % | 522.164 M 68.57 % | 309.759 M -46.51 % | 579.074 M 5.90 % | 546.794 M -3.43 % | 566.211 M 71.27 % | 330.595 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K 0.00 % | 4.000 K -20.00 % | 5.000 K 66.67 % | 3.000 K 50.00 % | 2.000 K -100.00 % | 12.921 B | 0.000 |
Account payables | 1.944 B 6.76 % | 1.821 B 27.13 % | 1.432 B -51.22 % | 2.937 B 43.08 % | 2.052 B 25.64 % | 1.634 B 31.63 % | 1.241 B -53.67 % | 2.678 B 27.23 % | 2.105 B -2.38 % | 2.156 B 44.72 % | 1.490 B -54.01 % | 3.240 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 66.601 M 95.63 % | 34.045 M -92.96 % | 483.738 M 766.88 % | 55.802 M -12.20 % | 63.557 M 108.75 % | 30.447 M -86.14 % | 219.719 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -40.567 M | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 80.000 M 35.04 % | 59.243 M -35.33 % | 91.604 M -8.82 % | 100.463 M 3.57 % | 97.000 M 6.02 % | 91.495 M 14.27 % | 80.068 M -7.67 % | 86.715 M 75.17 % | 49.502 M 1.80 % | 48.629 M 143.15 % | 20.000 M -59.18 % | 48.997 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.000 M | 0.000 | 0.000 |
Other total stockholders equity | 4.453 B -0.01 % | 4.453 B 4.28 % | 4.271 B 0.00 % | 4.271 B -0.01 % | 4.271 B 0.01 % | 4.271 B 0.00 % | 4.271 B 0.00 % | 4.271 B -0.04 % | 4.272 B 1.64 % | 4.203 B -1.58 % | 4.271 B 0.01 % | 4.271 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.567 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 30.413 B 13.61 % | 26.769 B 1.69 % | 26.323 B -3.19 % | 27.191 B 0.20 % | 27.137 B 5.23 % | 25.787 B 3.70 % | 24.868 B -0.40 % | 24.968 B -10.51 % | 27.900 B 9.46 % | 25.488 B 5.48 % | 24.164 B 11.63 % | 21.646 B |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 346.000 M 47.86 % | 234.000 M -49.46 % | 463.000 M 128.76 % | -1.610 B -1 994.12 % | 85.000 M -61.54 % | 221.000 M -59.52 % | 546.000 M 159.67 % | -915.000 M -947.22 % | 108.000 M 10 700.00 % | 1.000 M -99.83 % | 573.000 M 154.01 % | -1.061 B |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |