196A.T

MFS, Inc. 196A.T

Finances

2025 2024 2023 2022
Revenue 2.917 B 54.35 % 1.890 B 17.54 % 1.608 B 90.59 % 843.689 M
Net income 160.145 M 231.73 % -121.571 M 18.79 % -149.694 M 73.05 % -555.521 M
Income before tax 198.443 M 237.36 % -144.470 M 1.80 % -147.111 M 73.47 % -554.426 M
Income before tax ratio 0.07 188.99 % -0.08 16.45 % -0.09 86.08 % -0.66
EBITDA 225.470 M 303.85 % -110.608 M 16.51 % -132.480 M 74.61 % -521.708 M
Net income ratio 0.05 185.34 % -0.06 30.90 % -0.09 85.86 % -0.66
Ratio EBITDA 0.08 232.06 % -0.06 28.97 % -0.08 86.68 % -0.62
Gross profit ratio 0.74 -9.15 % 0.82 10.57 % 0.74 11.62 % 0.66
Weighted average shs out dil 9.109 M 41.30 % 6.447 M -28.94 % 9.073 M 0.00 % 9.073 M
Weighted average shs out 9.078 M 40.82 % 6.447 M -28.94 % 9.073 M 0.00 % 9.073 M
EPS diluted 17.52 192.90 % -18.86 -14.30 % -16.50 73.05 % -61.23
Earnings per share 17.64 193.53 % -18.86 -14.30 % -16.50 73.05 % -61.23
Gross profit 2.167 B 40.24 % 1.545 B 29.96 % 1.189 B 112.74 % 558.907 M
Income tax expense 38.297 M 267.24 % -22.899 M -986.87 % 2.582 M 135.80 % 1.095 M
Cost of revenue 750.198 M 117.64 % 344.704 M -17.66 % 418.622 M 47.00 % 284.782 M
General and administrative expenses 0.000 -100.00 % 746.000 M 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 909.000 M 0.000 0.000
Other expenses 0.000 -100.00 % 1.027 M 18.32 % 868.000 K 352.08 % 192.000 K
Operating expenses 0.000 -100.00 % 1.656 B 24.62 % 1.329 B 20.13 % 1.106 B
Cost and expenses 2.723 B 36.11 % 2.001 B 14.59 % 1.746 B 25.61 % 1.390 B
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 1.655 B 24.62 % 1.328 B 20.07 % 1.106 B
Interest income 2.016 M 217.48 % 635.000 K 3 635.29 % 17.000 K -19.05 % 21.000 K
Interest expense 0.000 -100.00 % 10.635 M 0.000 0.000
Depreciation and amortization 31.501 M 35.62 % 23.227 M 123.40 % 10.397 M -62.25 % 27.539 M
Operating income 193.969 M 275.08 % -110.789 M 20.61 % -139.543 M 74.50 % -547.285 M
Operating income ratio 0.07 213.43 % -0.06 32.45 % -0.09 86.62 % -0.65
Total other income expenses net 4.474 M 113.28 % -33.681 M -345.04 % -7.568 M -5.98 % -7.141 M
2025 2024 2023 2022
2025 2024 2023 2022
Net debt -1.821 B 2.51 % -1.868 B -78.70 % -1.046 B -618.00 % -145.627 M
Total investments 0.000 -100.00 % 23.000 M -77.00 % 100.000 M 300.00 % 25.000 M
Total debt 0.000 -100.00 % 108.330 M -79.64 % 532.000 M 52.00 % 350.000 M
Accumulated other comprehensive income loss 4.599 M 0.000 100.00 % -1.000 M 0.00 % -1.000 M
Retained earnings -1.308 B 10.91 % -1.468 B -9.03 % -1.347 B -12.51 % -1.197 B
Common stock 599.290 M 0.55 % 596.000 M 496.00 % 100.000 M 0.00 % 100.000 M
Total equity 2.231 B 8.24 % 2.061 B 73.35 % 1.189 B 153.52 % 468.927 M
Other non current liabilities -3.514 M 0.000 0.000 0.000
Long term debt 0.000 -100.00 % 100.000 M -68.39 % 316.330 M 73.81 % 182.000 M
Total non current liabilities 0.000 -100.00 % 100.000 M -68.39 % 316.330 M 73.81 % 182.000 M
Other current liabilities 0.000 -100.00 % 212.762 M 17.82 % 180.575 M 70.59 % 105.853 M
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 8.330 M -96.14 % 215.670 M 28.38 % 168.000 M
Total current liabilities 0.000 -100.00 % 260.170 M -40.76 % 439.161 M 59.68 % 275.020 M
Total liabilities 306.703 M -14.84 % 360.170 M -52.33 % 755.491 M 65.31 % 457.020 M
Other non current assets -116.785 M -2 054.89 % 5.974 M -77.18 % 26.182 M 320.19 % 6.231 M
Long term investments 0.000 -100.00 % 23.000 M 0.000 -100.00 % 25.000 M
Intangible assets 313.562 M 227.35 % 95.788 M 94.23 % 49.316 M 375.47 % 10.372 M
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 71.369 M -25.49 % 95.788 M 94.23 % 49.316 M 375.47 % 10.372 M
Property plant equipment net 11.916 M 6.10 % 11.231 M 42.24 % 7.896 M 0.30 % 7.872 M
Total non current assets 0.000 -100.00 % 161.472 M 93.63 % 83.394 M 68.56 % 49.475 M
Other current assets -2.135 B -6 054.00 % 35.859 M 21.17 % 29.595 M -33.92 % 44.785 M
Short term investments 0.000 0.000 0.000 0.000
cash and cash equivalents 1.821 B -7.86 % 1.977 B 25.30 % 1.578 B 218.30 % 495.627 M
Cash and short term investments 1.821 B -7.86 % 1.977 B 25.30 % 1.578 B 218.30 % 495.627 M
Total current assets 0.000 -100.00 % 2.260 B 21.42 % 1.861 B 112.32 % 876.471 M
Inventory 0.000 -100.00 % 23.000 K 0.000 -100.00 % 200.000 M
Net receivables 313.562 M 27.01 % 246.874 M -2.70 % 253.730 M 86.49 % 136.059 M
Tax assets 33.500 M 31.48 % 25.479 M 0.000 0.000
Other assets 2.537 B 253 728 700.00 % 1.000 K 0.00 % 1.000 K 0.000
Account payables 0.000 0.000 0.000 0.000
Tax payables 0.000 -100.00 % 39.078 M -8.94 % 42.916 M 3 577.46 % 1.167 M
Deferred revenue non current 3.514 M 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 2.935 B 0.09 % 2.932 B 20.41 % 2.435 B 55.59 % 1.565 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 306.703 M 0.000 0.000 0.000
Total assets 2.537 B 4.80 % 2.421 B 24.52 % 1.944 B 109.98 % 925.947 M
2025 2024 2023 2022
2025 2024 2023 2022
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital -115.018 M -818.86 % 16.000 M -92.02 % 200.537 M 166.27 % -302.595 M
Accounts receivables -17.776 M -396.27 % 6.000 M 105.10 % -117.670 M -124.17 % -52.492 M
Inventory -81.798 M 0.000 -100.00 % 200.174 M 200.00 % -200.174 M
Accounts payables 0.000 0.000 0.000 0.000
Other working capital -15.444 M -254.44 % 10.000 M -91.53 % 118.033 M 336.40 % -49.929 M
Other non cash items 40.174 M 16.76 % 34.406 M 2 204.34 % -1.635 M -135.53 % 4.602 M
Net cash provided by operating activities 116.802 M 264.89 % -70.837 M -213.91 % 62.188 M 107.54 % -824.880 M
Investments in property plant and equipment -5.614 M 29.83 % -8.000 M 75.65 % -32.854 M -1 645.70 % -1.882 M
Acquisitions net 0.000 0.000 0.000 -100.00 % 5.010 M
Purchases of investments -499.595 M -9 891.90 % -5.000 M 95.00 % -100.000 M 0.000
Sales maturities of investments 300.000 M 0.000 0.000 -100.00 % 107.672 M
Other investing activites -51.350 M 34.44 % -78.322 M -3 766.76 % 2.136 M 125.73 % -8.303 M
Net cash used for investing activites -256.559 M -180.94 % -91.322 M 30.14 % -130.718 M -227.53 % 102.497 M
Debt repayment -108.330 M 74.39 % -423.000 M -332.42 % 182.000 M -9.00 % 200.000 M
Common stock issued 4.980 M -99.50 % 988.764 M 13.85 % 868.503 M 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites -12.211 M -29.85 % -9.404 M 0.000 0.000
Net cash used provided by financing activities -115.561 M -120.77 % 556.360 M -47.04 % 1.051 B 425.25 % 200.000 M
Effect of forex changes on cash 205.000 M 20 500 100.00 % -1.000 K -200.00 % 1.000 K 0.000
Net change in cash -50.318 M -112.76 % 394.200 M -59.86 % 981.974 M 287.98 % -522.383 M
Cash at beginning of period 1.872 B 26.68 % 1.478 B 198.13 % 495.627 M -51.31 % 1.018 B
Cash at end of period 1.821 B -2.69 % 1.872 B 26.68 % 1.478 B 198.13 % 495.627 M
Operating cash flow 116.802 M 264.89 % -70.837 M -213.91 % 62.188 M 107.54 % -824.880 M
Capital expenditure -5.614 M 93.49 % -86.209 M -162.40 % -32.854 M -1 645.70 % -1.882 M
Free CashFlow 111.188 M 170.80 % -157.046 M -635.37 % 29.334 M 103.55 % -826.762 M
2025 2024 2023 2022
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Revenue 961.280 M 16.56 % 824.700 M 38.00 % 597.597 M 11.99 % 533.638 M 13.60 % 469.740 M
Net income 31.562 M -66.30 % 93.655 M 1 455.73 % 6.020 M -79.18 % 28.908 M 147.59 % -60.744 M
Income before tax 23.456 M -80.93 % 122.987 M 803.65 % 13.610 M -64.55 % 38.390 M 144.86 % -85.578 M
Income before tax ratio 0.02 -83.64 % 0.15 554.81 % 0.02 -68.34 % 0.07 139.49 % -0.18
EBITDA 28.555 M -77.99 % 129.734 M 524.56 % 20.772 M -55.23 % 46.394 M 182.83 % -56.013 M
Net income ratio 0.03 -71.09 % 0.11 1 027.32 % 0.01 -81.40 % 0.05 141.89 % -0.13
Ratio EBITDA 0.03 -81.12 % 0.16 352.57 % 0.03 -60.02 % 0.09 172.91 % -0.12
Gross profit ratio 0.49 -44.80 % 0.89 4.27 % 0.85 0.29 % 0.85 4.92 % 0.81
Weighted average shs out dil 9.109 M 0.00 % 9.109 M 0.23 % 9.089 M 0.18 % 9.073 M 36.05 % 6.668 M
Weighted average shs out 9.077 M 0.02 % 9.075 M 0.03 % 9.073 M 0.00 % 9.073 M 36.05 % 6.668 M
EPS diluted 3.46 -66.34 % 10.28 1 457.58 % 0.66 -79.31 % 3.19 135.02 % -9.11
Earnings per share 3.48 -66.28 % 10.32 1 463.64 % 0.66 -79.31 % 3.19 135.02 % -9.11
Gross profit 471.506 M -35.66 % 732.781 M 43.89 % 509.267 M 12.31 % 453.463 M 19.19 % 380.449 M
Income tax expense -8.107 M -127.64 % 29.333 M 286.52 % 7.589 M -19.96 % 9.482 M 138.18 % -24.834 M
Cost of revenue 489.774 M 432.83 % 91.919 M 4.06 % 88.330 M 10.17 % 80.175 M -10.21 % 89.291 M
General and administrative expenses 0.000 0.000 0.000 0.000 100.00 % -466.000 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 -100.00 % 909.000 M
Other expenses 0.000 -100.00 % 610.000 M 22.49 % 498.000 M 0.000 -100.00 % 810.000 K
Operating expenses 0.000 -100.00 % 610.000 M 22.49 % 498.000 M 0.000 -100.00 % 443.810 M
Cost and expenses 940.597 M 33.82 % 702.860 M 20.20 % 584.721 M 218.11 % -495.083 M -192.87 % 533.101 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 -100.00 % 443.000 M
Interest income 1.126 M 63.90 % 687.000 K 663.33 % 90.000 K -20.35 % 113.000 K 465.00 % 20.000 K
Interest expense 0.000 0.000 0.000 0.000 -100.00 % 2.000 M
Depreciation and amortization 7.872 M -0.28 % 7.894 M -0.03 % 7.896 M 0.73 % 7.839 M 2.00 % 7.685 M
Operating income 20.683 M -83.02 % 121.840 M 846.26 % 12.876 M -66.60 % 38.555 M 160.85 % -63.361 M
Operating income ratio 0.02 -85.44 % 0.15 585.68 % 0.02 -70.18 % 0.07 153.56 % -0.13
Total other income expenses net 2.773 M 141.76 % 1.147 M 56.27 % 734.000 K 544.85 % -165.000 K 99.26 % -22.217 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Net debt -1.821 B -3.55 % -1.759 B -18.46 % -1.485 B 18.11 % -1.813 B 2.94 % -1.868 B -124.33 % -832.718 M
Total investments 0.000 -100.00 % 187.000 M -53.83 % 405.000 M 1 740.91 % 22.000 M -4.35 % 23.000 M -0.73 % 23.169 M
Total debt 0.000 0.000 0.000 -100.00 % 100.000 M -7.41 % 108.000 M -66.34 % 320.831 M
Accumulated other comprehensive income loss 4.599 M 600.98 % -918.000 K 0.000 0.000 0.000 0.000
Retained earnings -1.308 B 2.36 % -1.340 B 6.52 % -1.433 B 0.42 % -1.439 B 1.99 % -1.468 B -4.32 % -1.407 B
Common stock 599.290 M 0.00 % 599.290 M 0.42 % 596.800 M 0.00 % 596.800 M 0.13 % 596.000 M 496.00 % 100.000 M
Total equity 2.231 B 1.63 % 2.195 B 4.71 % 2.096 B 0.29 % 2.090 B 1.42 % 2.061 B 82.70 % 1.128 B
Other non current liabilities -3.514 M -251.40 % -1.000 M 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 -100.00 % 100.000 M 0.00 % 100.000 M -66.67 % 300.000 M
Total non current liabilities 0.000 100.00 % -1.000 M 0.000 -100.00 % 100.000 M 0.00 % 100.000 M -66.67 % 300.000 M
Other current liabilities 306.703 M -7.62 % 332.000 M 22.96 % 270.000 M 25.00 % 216.000 M 1.36 % 213.092 M -8.43 % 232.722 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 -100.00 % 8.000 M -61.60 % 20.831 M
Total current liabilities 306.703 M -7.62 % 332.000 M 22.96 % 270.000 M 25.00 % 216.000 M -16.98 % 260.170 M 1.83 % 255.488 M
Total liabilities 306.703 M -7.64 % 332.059 M 22.94 % 270.105 M -14.74 % 316.819 M -12.04 % 360.170 M -35.16 % 555.488 M
Other non current assets -116.785 M 57.71 % -276.180 M -192.03 % -94.573 M -1 607.62 % 6.273 M 136.26 % -17.298 M -172.55 % 23.842 M
Long term investments 0.000 -100.00 % 187.000 M 0.000 -100.00 % 22.000 M -4.35 % 23.000 M 0.000
Intangible assets 313.562 M 307.22 % 77.000 M -7.23 % 83.000 M -6.74 % 89.000 M -7.09 % 95.788 M -73.57 % 362.441 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 71.369 M -7.31 % 77.000 M -7.23 % 83.000 M -6.74 % 89.000 M -7.09 % 95.788 M -5.99 % 101.893 M
Property plant equipment net 11.916 M -2.17 % 12.180 M 5.24 % 11.573 M 9.23 % 10.595 M -69.29 % 34.503 M 195.17 % 11.689 M
Total non current assets 0.000 0.000 0.000 -100.00 % 151.000 M -6.49 % 161.472 M 17.50 % 137.424 M
Other current assets -2.135 B 3.68 % -2.217 B -1.09 % -2.193 B -7 558.01 % 29.399 M -22.68 % 38.023 M 26.43 % 30.074 M
Short term investments 0.000 0.000 -100.00 % 405.000 M 0.000 0.000 0.000
cash and cash equivalents 1.821 B 3.55 % 1.759 B 18.46 % 1.485 B -22.39 % 1.913 B -3.18 % 1.976 B 71.30 % 1.154 B
Cash and short term investments 1.821 B 3.55 % 1.759 B -6.92 % 1.890 B -1.22 % 1.913 B -3.18 % 1.976 B 71.30 % 1.154 B
Total current assets 0.000 0.000 0.000 -100.00 % 2.255 B -0.18 % 2.259 B 46.11 % 1.546 B
Inventory 0.000 0.000 0.000 0.000 100.00 % -23.000 K 0.000
Net receivables 313.562 M -31.46 % 457.511 M 51.13 % 302.730 M -3.10 % 312.427 M 27.52 % 245.000 M -32.40 % 362.441 M
Tax assets 33.500 M 0.000 0.000 -100.00 % 23.132 M -9.21 % 25.479 M 0.000
Other assets 2.537 B 0.41 % 2.527 B 6.79 % 2.366 B -1.69 % 2.407 B 455 744.70 % 528.000 K 17 500.00 % 3.000 K
Account payables 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 39.078 M 1 919.53 % 1.935 M
Deferred revenue non current 3.514 M 0.000 0.000 -100.00 % 1.050 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.935 B -0.04 % 2.936 B 0.13 % 2.932 B 0.00 % 2.932 B 0.01 % 2.932 B 20.39 % 2.435 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.537 B 0.41 % 2.527 B 6.79 % 2.366 B -1.69 % 2.407 B -0.58 % 2.421 B 43.81 % 1.683 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
2025-03-31 2024-12-31 2024-09-30 2024-06-30
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000
Other non cash items -94.000 M -1 466.67 % -6.000 M 78.57 % -28.000 M -145.90 % 61.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000
2025 2024 2024 2024
Date Form 10K
2025
2024
2023
2022