
Fukutome Meat Packers, Ltd. 2291.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 24.621 B -2.27 % | 25.193 B 1.20 % | 24.895 B 1.95 % | 24.420 B -3.58 % | 25.326 B -1.06 % | 25.597 B |
Net income | -640.000 M -526.67 % | 150.000 M 112.56 % | -1.194 B -66.30 % | -718.000 M -199.17 % | -240.000 M 82.91 % | -1.404 B |
Income before tax | -614.000 M -443.02 % | 179.000 M 115.34 % | -1.167 B -68.64 % | -692.000 M -223.36 % | -214.000 M 73.93 % | -821.000 M |
Income before tax ratio | -0.02 -450.99 % | 0.01 115.16 % | -0.05 -65.42 % | -0.03 -235.36 % | -0.01 73.66 % | -0.03 |
EBITDA | -125.000 M -118.22 % | 686.000 M 207.52 % | -638.000 M -616.85 % | -89.000 M -122.88 % | 389.000 M 319.77 % | -177.000 M |
Net income ratio | -0.03 -536.58 % | 0.01 112.41 % | -0.05 -63.12 % | -0.03 -210.27 % | -0.01 82.72 % | -0.05 |
Ratio EBITDA | -0.01 -118.64 % | 0.03 206.25 % | -0.03 -603.18 % | 0.00 -123.73 % | 0.02 322.13 % | -0.01 |
Gross profit ratio | 0.15 -4.56 % | 0.15 -2.88 % | 0.16 0.49 % | 0.16 -10.83 % | 0.17 5.95 % | 0.17 |
Weighted average shs out dil | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M |
Weighted average shs out | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M |
EPS diluted | -191.81 -526.72 % | 44.95 112.56 % | -357.81 -66.30 % | -215.16 -199.17 % | -71.92 82.91 % | -420.72 |
Earnings per share | -191.81 -526.72 % | 44.95 112.56 % | -357.81 -66.30 % | -215.16 -199.17 % | -71.92 82.91 % | -420.72 |
Gross profit | 3.577 B -6.73 % | 3.835 B -1.72 % | 3.902 B 2.44 % | 3.809 B -14.02 % | 4.430 B 4.83 % | 4.226 B |
Income tax expense | 26.000 M -10.34 % | 29.000 M 11.54 % | 26.000 M 0.00 % | 26.000 M 4.00 % | 25.000 M -95.71 % | 583.000 M |
Cost of revenue | 21.044 B -1.47 % | 21.358 B 1.74 % | 20.993 B 1.85 % | 20.611 B -1.36 % | 20.896 B -2.22 % | 21.371 B |
General and administrative expenses | 3.034 B -1.84 % | 3.091 B -0.80 % | 3.116 B 1.40 % | 3.073 B -1.47 % | 3.119 B -4.24 % | 3.257 B |
Selling and marketing expenses | 1.164 B 0.09 % | 1.163 B 1.04 % | 1.151 B 3.88 % | 1.108 B -28.70 % | 1.554 B 3.26 % | 1.505 B |
Other expenses | -219.000 M -11.17 % | -197.000 M 9.63 % | -218.000 M -3.81 % | -210.000 M 4.11 % | -219.000 M -1 468.75 % | 16.000 M |
Operating expenses | 4.198 B -1.32 % | 4.254 B -0.30 % | 4.267 B 2.06 % | 4.181 B -10.53 % | 4.673 B -6.88 % | 5.018 B |
Cost and expenses | 25.242 B -1.44 % | 25.612 B 1.39 % | 25.260 B 1.89 % | 24.792 B -3.04 % | 25.569 B -3.11 % | 26.389 B |
Research and development expenses | 219.000 M 11.17 % | 197.000 M -9.63 % | 218.000 M 3.81 % | 210.000 M -4.11 % | 219.000 M -8.75 % | 240.000 M |
Selling general and administrative expenses | 4.198 B -1.32 % | 4.254 B -0.30 % | 4.267 B 2.06 % | 4.181 B -10.53 % | 4.673 B -1.87 % | 4.762 B |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 70.000 M 2.94 % | 68.000 M 3.03 % | 66.000 M -1.49 % | 67.000 M 1.52 % | 66.000 M -4.35 % | 69.000 M |
Depreciation and amortization | 418.000 M -5.00 % | 440.000 M -4.97 % | 463.000 M -13.62 % | 536.000 M 0.00 % | 536.000 M -6.62 % | 574.000 M |
Operating income | -621.000 M -48.21 % | -419.000 M -14.79 % | -365.000 M 1.88 % | -372.000 M -53.09 % | -243.000 M 54.66 % | -536.000 M |
Operating income ratio | -0.03 -51.65 % | -0.02 -13.44 % | -0.01 3.75 % | -0.02 -58.77 % | -0.01 54.18 % | -0.02 |
Total other income expenses net | 7.000 M -98.83 % | 598.000 M 174.56 % | -802.000 M -150.63 % | -320.000 M -1 203.45 % | 29.000 M 110.21 % | -284.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | 3.971 B 20.88 % | 3.285 B -18.06 % | 4.009 B 9.15 % | 3.673 B -1.45 % | 3.727 B -0.21 % | 3.735 B |
Total investments | 2.134 B 10.57 % | 1.930 B -6.81 % | 2.071 B -10.00 % | 2.301 B -8.00 % | 2.501 B 31.98 % | 1.895 B |
Total debt | 5.841 B -2.14 % | 5.969 B -5.67 % | 6.328 B 4.99 % | 6.027 B -5.27 % | 6.362 B 3.84 % | 6.127 B |
Accumulated other comprehensive income loss | 673.000 M 21.26 % | 555.000 M -1.42 % | 563.000 M -4.90 % | 592.000 M -23.22 % | 771.000 M 151.96 % | 306.000 M |
Retained earnings | -2.941 B -27.81 % | -2.301 B 6.12 % | -2.451 B -95.14 % | -1.256 B -133.46 % | -538.000 M -80.54 % | -298.000 M |
Common stock | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B |
Total equity | 1.847 B -21.97 % | 2.367 B 6.38 % | 2.225 B -35.53 % | 3.451 B -20.63 % | 4.348 B 5.48 % | 4.122 B |
Other non current liabilities | 1.478 B -16.64 % | 1.773 B -3.80 % | 1.843 B -2.59 % | 1.892 B -4.40 % | 1.979 B -7.74 % | 2.145 B |
Long term debt | 870.000 M -48.28 % | 1.682 B -17.35 % | 2.035 B 7.33 % | 1.896 B -13.82 % | 2.200 B 52.04 % | 1.447 B |
Total non current liabilities | 3.104 B -15.45 % | 3.671 B -10.33 % | 4.094 B 1.66 % | 4.027 B -10.45 % | 4.497 B 20.53 % | 3.731 B |
Other current liabilities | 608.000 M -27.88 % | 843.000 M 1 039.19 % | 74.000 M 7 500.00 % | -1.000 M -105.26 % | 19.000 M -97.51 % | 764.000 M |
Deferred revenue | 0.000 -100.00 % | 30.000 M -96.17 % | 784.000 M 9.34 % | 717.000 M 0.70 % | 712.000 M 1 555.81 % | 43.000 M |
Short term debt | 4.973 B 16.00 % | 4.287 B -0.14 % | 4.293 B 3.92 % | 4.131 B -0.74 % | 4.162 B -11.07 % | 4.680 B |
Total current liabilities | 7.566 B 0.49 % | 7.529 B 1.92 % | 7.387 B 5.92 % | 6.974 B -0.49 % | 7.008 B -7.85 % | 7.605 B |
Total liabilities | 10.670 B -4.73 % | 11.200 B -2.45 % | 11.481 B 4.36 % | 11.001 B -4.38 % | 11.505 B 1.49 % | 11.336 B |
Other non current assets | 116.000 M -7.94 % | 126.000 M -94.39 % | 2.244 B -3.15 % | 2.317 B -9.74 % | 2.567 B 1 577.78 % | 153.000 M |
Long term investments | 2.134 B 10.57 % | 1.930 B -6.81 % | 2.071 B -2.82 % | 2.131 B -10.50 % | 2.381 B 34.14 % | 1.775 B |
Intangible assets | 75.000 M -5.06 % | 79.000 M -20.20 % | 99.000 M -19.51 % | 123.000 M -13.38 % | 142.000 M 373.33 % | 30.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 75.000 M -5.06 % | 79.000 M -20.20 % | 99.000 M -19.51 % | 123.000 M -13.38 % | 142.000 M 373.33 % | 30.000 M |
Property plant equipment net | 4.653 B 1.84 % | 4.569 B -14.47 % | 5.342 B -14.20 % | 6.226 B -10.88 % | 6.986 B -2.06 % | 7.133 B |
Total non current assets | 6.978 B 4.09 % | 6.704 B -11.26 % | 7.555 B -11.43 % | 8.530 B -10.75 % | 9.557 B 5.10 % | 9.093 B |
Other current assets | 57.000 M 90.00 % | 30.000 M -30.23 % | 43.000 M -2.27 % | 44.000 M 33.33 % | 33.000 M 10.00 % | 30.000 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 M |
cash and cash equivalents | 1.870 B -30.33 % | 2.684 B 15.74 % | 2.319 B -1.49 % | 2.354 B -10.66 % | 2.635 B 10.16 % | 2.392 B |
Cash and short term investments | 1.870 B -30.33 % | 2.684 B 15.74 % | 2.319 B -1.49 % | 2.354 B -10.66 % | 2.635 B 4.90 % | 2.512 B |
Total current assets | 5.543 B -19.23 % | 6.863 B 11.65 % | 6.147 B 3.87 % | 5.918 B -5.91 % | 6.290 B -1.24 % | 6.369 B |
Inventory | 1.224 B -1.61 % | 1.244 B 1.97 % | 1.220 B 5.54 % | 1.156 B -2.03 % | 1.180 B -13.55 % | 1.365 B |
Net receivables | 2.392 B -17.66 % | 2.905 B 13.26 % | 2.565 B 8.50 % | 2.364 B -3.19 % | 2.442 B -0.81 % | 2.462 B |
Tax assets | 0.000 | 0.000 100.00 % | -2.201 B 2.91 % | -2.267 B 10.00 % | -2.519 B -126 050.00 % | 2.000 M |
Other assets | 0.000 | 0.000 -100.00 % | 4.000 M 0.00 % | 4.000 M -33.33 % | 6.000 M | 0.000 |
Account payables | 1.985 B -14.22 % | 2.314 B 5.66 % | 2.190 B 5.29 % | 2.080 B 0.29 % | 2.074 B -0.05 % | 2.075 B |
Tax payables | 0.000 -100.00 % | 55.000 M 19.57 % | 46.000 M -2.13 % | 47.000 M 14.63 % | 41.000 M -4.65 % | 43.000 M |
Deferred revenue non current | 0.000 -100.00 % | 1.751 B -2.78 % | 1.801 B -2.70 % | 1.851 B | 0.000 -100.00 % | 75.000 M |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 145.000 M 61.11 % | 90.000 M -27.42 % | 124.000 M -26.63 % | 169.000 M -28.09 % | 235.000 M 78.03 % | 132.000 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.424 B 0.14 % | 1.422 B 0.00 % | 1.422 B -0.07 % | 1.423 B 0.00 % | 1.423 B 0.00 % | 1.423 B |
Deferred tax liabilities non current | 282.000 M 30.56 % | 216.000 M 0.00 % | 216.000 M -9.62 % | 239.000 M -24.84 % | 318.000 M 128.78 % | 139.000 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 12.521 B -7.71 % | 13.567 B -1.01 % | 13.706 B -5.16 % | 14.452 B -8.84 % | 15.853 B 2.53 % | 15.462 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 28.000 M 114.51 % | -193.000 M -29.53 % | -149.000 M -1 164.29 % | 14.000 M -12.50 % | 16.000 M -96.14 % | 415.000 M |
Accounts receivables | 531.000 M 255.72 % | -341.000 M -65.53 % | -206.000 M -416.92 % | 65.000 M 242.11 % | 19.000 M -96.11 % | 489.000 M |
Inventory | 20.000 M 186.96 % | -23.000 M 62.90 % | -62.000 M -369.57 % | 23.000 M -87.50 % | 184.000 M 330.00 % | -80.000 M |
Accounts payables | -396.000 M -409.38 % | 128.000 M 54.22 % | 83.000 M 23.88 % | 67.000 M 297.06 % | -34.000 M 84.82 % | -224.000 M |
Other working capital | -127.000 M -395.35 % | 43.000 M 19.44 % | 36.000 M 125.53 % | -141.000 M 7.84 % | -153.000 M -2 650.00 % | 6.000 M |
Other non cash items | -45.000 M 92.17 % | -575.000 M -182.50 % | 697.000 M 100.86 % | 347.000 M 837.84 % | 37.000 M -94.52 % | 675.000 M |
Net cash provided by operating activities | -239.000 M -34.27 % | -178.000 M -263.27 % | -49.000 M -123.90 % | 205.000 M -41.26 % | 349.000 M 34.23 % | 260.000 M |
Investments in property plant and equipment | -327.000 M 21.58 % | -417.000 M -20.52 % | -346.000 M 14.36 % | -404.000 M -44.80 % | -279.000 M 57.14 % | -651.000 M |
Acquisitions net | 0.000 | 0.000 -100.00 % | 72.000 M -72.83 % | 265.000 M | 0.000 -100.00 % | 321.000 M |
Purchases of investments | -14.000 M -16.67 % | -12.000 M 0.00 % | -12.000 M 0.00 % | -12.000 M 0.00 % | -12.000 M -9.09 % | -11.000 M |
Sales maturities of investments | 0.000 -100.00 % | 731.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -13.000 M -102.14 % | 607.000 M 7 487.50 % | 8.000 M 117.02 % | -47.000 M -4 800.00 % | 1.000 M 109.09 % | -11.000 M |
Net cash used for investing activites | -354.000 M -138.94 % | 909.000 M 426.98 % | -278.000 M -40.40 % | -198.000 M 31.72 % | -290.000 M 17.61 % | -352.000 M |
Debt repayment | -219.000 M 32.62 % | -325.000 M -193.66 % | 347.000 M 229.48 % | -268.000 M -303.03 % | 132.000 M 236.08 % | -97.000 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -50.000 M |
Other financing activites | -1.000 M 97.56 % | -41.000 M 25.45 % | -55.000 M 20.29 % | -69.000 M -1.47 % | -68.000 M 36.45 % | -107.000 M |
Net cash used provided by financing activities | -220.000 M 39.89 % | -366.000 M -225.34 % | 292.000 M 186.65 % | -337.000 M -626.56 % | 64.000 M 125.20 % | -254.000 M |
Effect of forex changes on cash | -1.000 M | 0.000 | 0.000 100.00 % | -1.000 M | 0.000 | 0.000 |
Net change in cash | -814.000 M -323.01 % | 365.000 M 1 142.86 % | -35.000 M 89.43 % | -331.000 M -369.11 % | 123.000 M 103.99 % | -3.084 B |
Cash at beginning of period | 2.514 B 16.98 % | 2.149 B -1.60 % | 2.184 B -13.16 % | 2.515 B 5.14 % | 2.392 B -12.64 % | 2.738 B |
Cash at end of period | 1.700 B -32.38 % | 2.514 B 16.98 % | 2.149 B -1.60 % | 2.184 B -13.16 % | 2.515 B 826.88 % | -346.000 M |
Operating cash flow | -239.000 M -34.27 % | -178.000 M -263.27 % | -49.000 M -123.90 % | 205.000 M -41.26 % | 349.000 M 34.23 % | 260.000 M |
Capital expenditure | -305.000 M 26.86 % | -417.000 M -20.52 % | -346.000 M 14.36 % | -404.000 M -44.80 % | -279.000 M 57.14 % | -651.000 M |
Free CashFlow | -544.000 M 8.57 % | -595.000 M -50.63 % | -395.000 M -98.49 % | -199.000 M -384.29 % | 70.000 M 117.90 % | -391.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.888 B 8.08 % | 5.448 B -20.59 % | 6.861 B 10.27 % | 6.222 B 2.17 % | 6.090 B 9.12 % | 5.581 B -19.57 % | 6.939 B 9.24 % | 6.352 B 0.49 % | 6.321 B 10.66 % | 5.712 B -19.21 % | 7.070 B 14.35 % | 6.183 B |
Net income | 100.000 M 131.35 % | -319.000 M -1 486.96 % | 23.000 M 111.73 % | -196.000 M -32.43 % | -148.000 M 17.78 % | -180.000 M -550.00 % | 40.000 M -87.77 % | 327.000 M 983.78 % | -37.000 M 96.51 % | -1.060 B -3 044.44 % | 36.000 M 132.43 % | -111.000 M |
Income before tax | 107.000 M 134.19 % | -313.000 M -1 143.33 % | 30.000 M 115.87 % | -189.000 M -33.10 % | -142.000 M 28.64 % | -199.000 M -1 147.37 % | 19.000 M -94.97 % | 378.000 M 2 089.47 % | -19.000 M 98.20 % | -1.054 B -2 495.45 % | 44.000 M 140.37 % | -109.000 M |
Income before tax ratio | 0.02 131.63 % | -0.06 -1 413.93 % | 0.00 114.39 % | -0.03 -30.27 % | -0.02 34.61 % | -0.04 -1 402.22 % | 0.00 -95.40 % | 0.06 2 079.76 % | 0.00 98.37 % | -0.18 -3 064.96 % | 0.01 135.30 % | -0.02 |
EBITDA | 234.000 M 230.00 % | -180.000 M -236.36 % | 132.000 M 833.33 % | -18.000 M 69.49 % | -59.000 M 3.28 % | -61.000 M -144.85 % | 136.000 M -73.18 % | 507.000 M 25 450.00 % | -2.000 M 99.78 % | -910.000 M -1 616.67 % | 60.000 M 445.45 % | 11.000 M |
Net income ratio | 0.02 129.01 % | -0.06 -1 846.68 % | 0.00 110.64 % | -0.03 -29.62 % | -0.02 24.65 % | -0.03 -659.50 % | 0.01 -88.80 % | 0.05 979.47 % | -0.01 96.85 % | -0.19 -3 744.47 % | 0.01 128.36 % | -0.02 |
Ratio EBITDA | 0.04 220.29 % | -0.03 -271.73 % | 0.02 765.03 % | 0.00 70.14 % | -0.01 11.36 % | -0.01 -155.77 % | 0.02 -75.44 % | 0.08 25 326.29 % | 0.00 99.80 % | -0.16 -1 977.25 % | 0.01 377.02 % | 0.00 |
Gross profit ratio | 0.14 9.01 % | 0.13 -18.37 % | 0.16 17.51 % | 0.14 -3.47 % | 0.14 5.81 % | 0.14 -15.89 % | 0.16 6.48 % | 0.15 -3.98 % | 0.16 13.04 % | 0.14 -14.44 % | 0.16 3.10 % | 0.16 |
Weighted average shs out dil | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M -0.02 % | 3.337 M 0.01 % | 3.337 M 0.01 % | 3.336 M -0.02 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M |
Weighted average shs out | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M -0.02 % | 3.337 M 0.01 % | 3.337 M 0.01 % | 3.336 M -0.02 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M 0.00 % | 3.337 M |
EPS diluted | 29.97 131.35 % | -95.61 -1 487.66 % | 6.89 111.73 % | -58.73 -32.42 % | -44.35 17.79 % | -53.95 -549.96 % | 11.99 -87.76 % | 97.99 983.59 % | -11.09 96.51 % | -317.66 -3 044.02 % | 10.79 132.44 % | -33.26 |
Earnings per share | 29.97 131.35 % | -95.61 -1 487.66 % | 6.89 111.73 % | -58.73 -32.42 % | -44.35 17.79 % | -53.95 -549.96 % | 11.99 -87.76 % | 97.99 983.59 % | -11.09 96.51 % | -317.66 -3 044.02 % | 10.79 132.44 % | -33.26 |
Gross profit | 853.000 M 17.82 % | 724.000 M -35.18 % | 1.117 B 29.58 % | 862.000 M -1.37 % | 874.000 M 15.46 % | 757.000 M -32.35 % | 1.119 B 16.32 % | 962.000 M -3.51 % | 997.000 M 25.09 % | 797.000 M -30.88 % | 1.153 B 17.89 % | 978.000 M |
Income tax expense | 6.000 M 0.00 % | 6.000 M -14.29 % | 7.000 M 0.00 % | 7.000 M 16.67 % | 6.000 M 131.58 % | -19.000 M 9.52 % | -21.000 M -140.38 % | 52.000 M 205.88 % | 17.000 M 183.33 % | 6.000 M -25.00 % | 8.000 M 700.00 % | 1.000 M |
Cost of revenue | 5.035 B 6.58 % | 4.724 B -17.76 % | 5.744 B 7.16 % | 5.360 B 2.76 % | 5.216 B 8.13 % | 4.824 B -17.11 % | 5.820 B 7.98 % | 5.390 B 1.24 % | 5.324 B 8.32 % | 4.915 B -16.93 % | 5.917 B 13.68 % | 5.205 B |
General and administrative expenses | 0.000 100.00 % | -147.000 M | 0.000 | 0.000 | 0.000 100.00 % | -158.000 M | 0.000 | 0.000 | 0.000 100.00 % | -141.000 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 1.164 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.163 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.151 B | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -219.000 M -21 800.00 % | -1.000 M | 0.000 -100.00 % | 1.000 M 102.50 % | -40.000 M | 0.000 | 0.000 -100.00 % | 18.000 M 200.00 % | 6.000 M | 0.000 | 0.000 |
Operating expenses | 1.059 B 4.13 % | 1.017 B -7.04 % | 1.094 B 4.89 % | 1.043 B -0.10 % | 1.044 B 3.88 % | 1.005 B -7.88 % | 1.091 B 0.74 % | 1.083 B 0.74 % | 1.075 B 6.44 % | 1.010 B -10.30 % | 1.126 B 4.07 % | 1.082 B |
Cost and expenses | 6.094 B 6.15 % | 5.741 B -16.04 % | 6.838 B 6.79 % | 6.403 B 2.28 % | 6.260 B 7.39 % | 5.829 B -15.66 % | 6.911 B 6.77 % | 6.473 B 1.16 % | 6.399 B 8.00 % | 5.925 B -15.87 % | 7.043 B 12.02 % | 6.287 B |
Research and development expenses | 0.000 -100.00 % | 219.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 40.000 M -21.57 % | 51.000 M -3.77 % | 53.000 M 0.00 % | 53.000 M -75.69 % | 218.000 M 296.36 % | 55.000 M -1.79 % | 56.000 M |
Selling general and administrative expenses | 1.059 B 4.13 % | 1.017 B -7.12 % | 1.095 B 4.99 % | 1.043 B 0.00 % | 1.043 B 3.78 % | 1.005 B -3.37 % | 1.040 B 0.97 % | 1.030 B -4.19 % | 1.075 B 6.44 % | 1.010 B -5.70 % | 1.071 B 4.39 % | 1.026 B |
Interest income | 28.000 M | 0.000 -100.00 % | 20.000 M | 0.000 -100.00 % | 23.000 M | 0.000 -100.00 % | 13.000 M 550.00 % | 2.000 M -92.31 % | 26.000 M | 0.000 -100.00 % | 4.000 M 100.00 % | 2.000 M |
Interest expense | 19.000 M 0.00 % | 19.000 M 5.56 % | 18.000 M 5.88 % | 17.000 M 6.25 % | 16.000 M 0.00 % | 16.000 M -11.11 % | 18.000 M 5.88 % | 17.000 M 0.00 % | 17.000 M 0.00 % | 17.000 M | 0.000 -100.00 % | 17.000 M |
Depreciation and amortization | 107.000 M -5.31 % | 113.000 M 2.73 % | 110.000 M 29.41 % | 85.000 M -22.73 % | 110.000 M -11.29 % | 124.000 M 25.25 % | 99.000 M -10.00 % | 110.000 M 139.13 % | 46.000 M 666.67 % | 6.000 M -94.50 % | 109.000 M -5.22 % | 115.000 M |
Operating income | -206.000 M 29.69 % | -293.000 M -1 373.91 % | 23.000 M 112.71 % | -181.000 M -6.47 % | -170.000 M 31.45 % | -248.000 M -985.71 % | 28.000 M 123.33 % | -120.000 M -51.90 % | -79.000 M 62.91 % | -213.000 M -888.89 % | 27.000 M 125.96 % | -104.000 M |
Operating income ratio | -0.03 34.95 % | -0.05 -1 704.32 % | 0.00 111.52 % | -0.03 -4.21 % | -0.03 37.18 % | -0.04 -1 201.23 % | 0.00 121.36 % | -0.02 -51.16 % | -0.01 66.48 % | -0.04 -1 076.44 % | 0.00 122.70 % | -0.02 |
Total other income expenses net | 313.000 M 1 665.00 % | -20.000 M -385.71 % | 7.000 M 187.50 % | -8.000 M -128.57 % | 28.000 M -42.86 % | 49.000 M 644.44 % | -9.000 M -101.81 % | 498.000 M 730.00 % | 60.000 M 107.13 % | -841.000 M -5 047.06 % | 17.000 M 440.00 % | -5.000 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 4.072 B 2.54 % | 3.971 B -9.36 % | 4.381 B 23.79 % | 3.539 B 0.97 % | 3.505 B 6.70 % | 3.285 B -8.75 % | 3.600 B -1.13 % | 3.641 B -3.83 % | 3.786 B -5.56 % | 4.009 B -13.07 % | 4.612 B 13.99 % | 4.046 B |
Total investments | 2.054 B -3.75 % | 2.134 B -0.65 % | 2.148 B 1.99 % | 2.106 B -4.10 % | 2.196 B 13.78 % | 1.930 B 11.43 % | 1.732 B 2.85 % | 1.684 B -21.56 % | 2.147 B 3.67 % | 2.071 B 4.54 % | 1.981 B -6.56 % | 2.120 B |
Total debt | 5.609 B -3.97 % | 5.841 B -4.45 % | 6.113 B 9.67 % | 5.574 B -3.73 % | 5.790 B -3.00 % | 5.969 B -4.76 % | 6.267 B 2.99 % | 6.085 B -0.51 % | 6.116 B -3.35 % | 6.328 B 2.26 % | 6.188 B 7.96 % | 5.732 B |
Accumulated other comprehensive income loss | 664.000 M -1.34 % | 673.000 M 9.25 % | 616.000 M 4.23 % | 591.000 M -8.94 % | 649.000 M 16.94 % | 555.000 M 19.61 % | 464.000 M 7.41 % | 432.000 M -37.12 % | 687.000 M 22.02 % | 563.000 M 1.81 % | 553.000 M 4.73 % | 528.000 M |
Retained earnings | -2.841 B 3.40 % | -2.941 B -12.12 % | -2.623 B 0.83 % | -2.645 B -7.96 % | -2.450 B -6.48 % | -2.301 B -8.54 % | -2.120 B 1.90 % | -2.161 B 13.18 % | -2.489 B -1.55 % | -2.451 B -76.20 % | -1.391 B 2.52 % | -1.427 B |
Common stock | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B 0.00 % | 2.691 B |
Total equity | 1.937 B 4.87 % | 1.847 B -12.34 % | 2.107 B 2.33 % | 2.059 B -10.94 % | 2.312 B -2.32 % | 2.367 B -3.66 % | 2.457 B 3.11 % | 2.383 B 3.16 % | 2.310 B 3.82 % | 2.225 B -32.12 % | 3.278 B 1.93 % | 3.216 B |
Other non current liabilities | 1.837 B 24.29 % | 1.478 B -30.84 % | 2.137 B 4.86 % | 2.038 B -3.04 % | 2.102 B 18.56 % | 1.773 B -10.73 % | 1.986 B -4.75 % | 2.085 B -4.14 % | 2.175 B 5 078.57 % | 42.000 M -98.03 % | 2.132 B 0.24 % | 2.127 B |
Long term debt | 706.000 M -47.47 % | 1.344 B -1.18 % | 1.360 B -4.29 % | 1.421 B -7.55 % | 1.537 B -8.62 % | 1.682 B -1.87 % | 1.714 B -4.88 % | 1.802 B -3.27 % | 1.863 B -8.45 % | 2.035 B 26.48 % | 1.609 B -2.66 % | 1.653 B |
Total non current liabilities | 2.543 B -18.07 % | 3.104 B -11.24 % | 3.497 B 1.10 % | 3.459 B -4.95 % | 3.639 B -0.87 % | 3.671 B -0.78 % | 3.700 B -4.81 % | 3.887 B -3.74 % | 4.038 B -1.37 % | 4.094 B 9.44 % | 3.741 B -1.03 % | 3.780 B |
Other current liabilities | 864.000 M -16.84 % | 1.039 B 15.70 % | 898.000 M 15.13 % | 780.000 M -19.67 % | 971.000 M 8 191.67 % | -12.000 M -101.38 % | 870.000 M 25.18 % | 695.000 M -22.26 % | 894.000 M 2 529.41 % | 34.000 M -96.25 % | 906.000 M 24.45 % | 728.000 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.000 M -98.19 % | 885.000 M 514.58 % | 144.000 M -43.08 % | 253.000 M 136.45 % | 107.000 M -86.35 % | 784.000 M 2 429.03 % | 31.000 M -8.82 % | 34.000 M |
Short term debt | 4.903 B 7.95 % | 4.542 B -4.44 % | 4.753 B 14.45 % | 4.153 B -2.35 % | 4.253 B -0.79 % | 4.287 B -5.84 % | 4.553 B 6.30 % | 4.283 B 3.30 % | 4.146 B -4.32 % | 4.333 B -4.73 % | 4.548 B 12.44 % | 4.045 B |
Total current liabilities | 7.801 B 3.11 % | 7.566 B -5.37 % | 7.995 B 13.81 % | 7.025 B -9.27 % | 7.743 B 2.84 % | 7.529 B -8.95 % | 8.269 B 5.11 % | 7.867 B 1.20 % | 7.774 B 5.24 % | 7.387 B -10.69 % | 8.271 B 16.87 % | 7.077 B |
Total liabilities | 10.344 B -3.06 % | 10.670 B -7.15 % | 11.492 B 9.61 % | 10.484 B -7.89 % | 11.382 B 1.63 % | 11.200 B -6.42 % | 11.969 B 1.83 % | 11.754 B -0.49 % | 11.812 B 2.88 % | 11.481 B -4.42 % | 12.012 B 10.64 % | 10.857 B |
Other non current assets | 155.000 M 33.62 % | 116.000 M 11 500.00 % | 1.000 M | 0.000 -100.00 % | 2.000 M -99.90 % | 2.098 B -1.59 % | 2.132 B 13.10 % | 1.885 B -19.72 % | 2.348 B 11.07 % | 2.114 B 906.67 % | 210.000 M 0.00 % | 210.000 M |
Long term investments | 2.054 B -3.75 % | 2.134 B -0.65 % | 2.148 B 1.99 % | 2.106 B -4.10 % | 2.196 B 13.78 % | 1.930 B 11.43 % | 1.732 B -8.12 % | 1.885 B -19.72 % | 2.348 B 6.68 % | 2.201 B 11.11 % | 1.981 B 1.59 % | 1.950 B |
Intangible assets | 69.000 M -8.00 % | 75.000 M -8.54 % | 82.000 M 9.33 % | 75.000 M 2.74 % | 73.000 M -7.59 % | 79.000 M -8.14 % | 86.000 M -5.49 % | 91.000 M -2.15 % | 93.000 M -6.06 % | 99.000 M -5.71 % | 105.000 M -6.25 % | 112.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 69.000 M -8.00 % | 75.000 M -8.54 % | 82.000 M 9.33 % | 75.000 M 2.74 % | 73.000 M -7.59 % | 79.000 M -8.14 % | 86.000 M -5.49 % | 91.000 M -2.15 % | 93.000 M -6.06 % | 99.000 M -5.71 % | 105.000 M -6.25 % | 112.000 M |
Property plant equipment net | 4.596 B -1.23 % | 4.653 B 1.97 % | 4.563 B 1.18 % | 4.510 B -1.51 % | 4.579 B -1.46 % | 4.647 B 1.35 % | 4.585 B -12.87 % | 5.262 B 0.50 % | 5.236 B -1.98 % | 5.342 B -12.45 % | 6.102 B -0.15 % | 6.111 B |
Total non current assets | 6.874 B -1.49 % | 6.978 B 2.71 % | 6.794 B 1.54 % | 6.691 B -2.32 % | 6.850 B 2.25 % | 6.699 B 1.45 % | 6.603 B -8.77 % | 7.238 B -5.72 % | 7.677 B 1.61 % | 7.555 B -10.05 % | 8.399 B 0.18 % | 8.384 B |
Other current assets | 72.000 M 26.32 % | 57.000 M 3.64 % | 55.000 M 1.85 % | 54.000 M 22.73 % | 44.000 M 46.67 % | 30.000 M -34.78 % | 46.000 M 27.78 % | 36.000 M -29.41 % | 51.000 M 18.60 % | 43.000 M -10.42 % | 48.000 M -4.00 % | 50.000 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -201.000 M -54.62 % | -130.000 M | 0.000 -100.00 % | 170.000 M |
cash and cash equivalents | 1.537 B -17.81 % | 1.870 B 7.97 % | 1.732 B -14.89 % | 2.035 B -10.94 % | 2.285 B -14.87 % | 2.684 B 0.64 % | 2.667 B 9.12 % | 2.444 B 4.89 % | 2.330 B 0.47 % | 2.319 B 47.14 % | 1.576 B -6.52 % | 1.686 B |
Cash and short term investments | 1.537 B -17.81 % | 1.870 B 7.97 % | 1.732 B -14.89 % | 2.035 B -10.94 % | 2.285 B -14.87 % | 2.684 B 0.64 % | 2.667 B 9.12 % | 2.444 B 4.89 % | 2.330 B 0.47 % | 2.319 B 47.14 % | 1.576 B -15.09 % | 1.856 B |
Total current assets | 5.410 B -2.40 % | 5.543 B -18.55 % | 6.805 B 16.29 % | 5.852 B -14.49 % | 6.844 B -0.28 % | 6.863 B -12.23 % | 7.819 B 13.38 % | 6.896 B 7.03 % | 6.443 B 4.82 % | 6.147 B -10.82 % | 6.893 B 21.12 % | 5.691 B |
Inventory | 1.409 B 15.11 % | 1.224 B -10.92 % | 1.374 B 2.00 % | 1.347 B -12.30 % | 1.536 B 23.47 % | 1.244 B -9.06 % | 1.368 B -2.70 % | 1.406 B -4.55 % | 1.473 B 20.74 % | 1.220 B -11.85 % | 1.384 B 5.33 % | 1.314 B |
Net receivables | 2.392 B 0.00 % | 2.392 B -34.36 % | 3.644 B 50.83 % | 2.416 B -18.90 % | 2.979 B 2.55 % | 2.905 B -22.28 % | 3.738 B 24.19 % | 3.010 B 16.26 % | 2.589 B 0.94 % | 2.565 B -33.98 % | 3.885 B 57.22 % | 2.471 B |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.055 B -6.37 % | -1.932 B -2.49 % | -1.885 B 19.72 % | -2.348 B -6.68 % | -2.201 B -220 200.00 % | 1.000 M 0.00 % | 1.000 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M 25.00 % | 4.000 M 33.33 % | 3.000 M 50.00 % | 2.000 M -50.00 % | 4.000 M | 0.000 | 0.000 |
Account payables | 2.034 B 2.47 % | 1.985 B -15.32 % | 2.344 B 12.05 % | 2.092 B -15.88 % | 2.487 B 7.48 % | 2.314 B -12.25 % | 2.637 B 3.82 % | 2.540 B 1.97 % | 2.491 B 13.74 % | 2.190 B -19.60 % | 2.724 B 23.71 % | 2.202 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.000 M -70.91 % | 55.000 M -15.38 % | 65.000 M -32.29 % | 96.000 M 231.03 % | 29.000 M -36.96 % | 46.000 M 48.39 % | 31.000 M -8.82 % | 34.000 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.801 B | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 145.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 90.000 M | 0.000 | 0.000 100.00 % | -107.000 M -186.29 % | 124.000 M 500.00 % | -31.000 M 8.82 % | -34.000 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.423 B -0.07 % | 1.424 B 0.07 % | 1.423 B 0.07 % | 1.422 B 0.00 % | 1.422 B 0.00 % | 1.422 B 0.00 % | 1.422 B 0.00 % | 1.422 B -32.54 % | 2.108 B 48.24 % | 1.422 B -0.21 % | 1.425 B 0.07 % | 1.424 B |
Deferred tax liabilities non current | 0.000 -100.00 % | 282.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 216.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 216.000 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 12.284 B -1.89 % | 12.521 B -7.93 % | 13.599 B 8.42 % | 12.543 B -8.41 % | 13.694 B 0.94 % | 13.567 B -5.95 % | 14.426 B 2.04 % | 14.137 B 0.11 % | 14.122 B 3.04 % | 13.706 B -10.37 % | 15.292 B 8.65 % | 14.075 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -100.000 M -131.35 % | 319.000 M 1 486.96 % | -23.000 M -111.73 % | 196.000 M 32.43 % | 148.000 M -17.78 % | 180.000 M 550.00 % | -40.000 M 87.77 % | -327.000 M -983.78 % | 37.000 M -96.51 % | 1.060 B 3 044.44 % | -36.000 M -132.43 % | 111.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |