
Nippon Information Development Co., Ltd. 2349.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 24.969 B 10.62 % | 22.571 B 10.38 % | 20.449 B 12.04 % | 18.252 B 3.21 % | 17.685 B -1.84 % | 18.017 B |
Net income | 2.367 B 12.29 % | 2.108 B -4.63 % | 2.210 B 35.48 % | 1.632 B 19.64 % | 1.364 B 7.72 % | 1.266 B |
Income before tax | 3.338 B 6.99 % | 3.119 B -1.87 % | 3.179 B 31.15 % | 2.424 B 23.53 % | 1.962 B -1.60 % | 1.994 B |
Income before tax ratio | 0.13 -3.28 % | 0.14 -11.09 % | 0.16 17.06 % | 0.13 19.70 % | 0.11 0.25 % | 0.11 |
EBITDA | 3.501 B 6.82 % | 3.278 B -0.92 % | 3.308 B 29.99 % | 2.545 B 21.57 % | 2.093 B 2.26 % | 2.047 B |
Net income ratio | 0.09 1.51 % | 0.09 -13.60 % | 0.11 20.92 % | 0.09 15.92 % | 0.08 9.74 % | 0.07 |
Ratio EBITDA | 0.14 -3.43 % | 0.15 -10.24 % | 0.16 16.02 % | 0.14 17.80 % | 0.12 4.18 % | 0.11 |
Gross profit ratio | 0.23 -2.54 % | 0.23 -0.69 % | 0.24 -2.06 % | 0.24 8.97 % | 0.22 -0.74 % | 0.22 |
Weighted average shs out dil | 10.926 M -0.58 % | 10.989 M -1.05 % | 11.106 M -0.85 % | 11.201 M -1.36 % | 11.356 M 0.00 % | 11.356 M |
Weighted average shs out | 10.926 M -0.58 % | 10.989 M -1.05 % | 11.106 M -0.85 % | 11.201 M -1.36 % | 11.356 M 0.00 % | 11.356 M |
EPS diluted | 216.66 12.94 % | 191.83 -3.62 % | 199.03 36.64 % | 145.66 21.29 % | 120.09 7.71 % | 111.49 |
Earnings per share | 216.66 12.94 % | 191.83 -3.62 % | 199.03 36.64 % | 145.66 21.29 % | 120.09 7.71 % | 111.49 |
Gross profit | 5.682 B 7.81 % | 5.270 B 9.62 % | 4.808 B 9.74 % | 4.381 B 12.47 % | 3.895 B -2.57 % | 3.998 B |
Income tax expense | 970.338 M -4.07 % | 1.011 B 4.44 % | 968.475 M 22.24 % | 792.276 M 32.42 % | 598.320 M -17.81 % | 728.000 M |
Cost of revenue | 19.287 B 11.48 % | 17.301 B 10.61 % | 15.642 B 12.77 % | 13.871 B 0.59 % | 13.789 B -1.64 % | 14.019 B |
General and administrative expenses | 338.000 M 4.64 % | 323.000 M 10.62 % | 292.000 M 1.74 % | 287.000 M -4.97 % | 302.000 M -4.13 % | 315.000 M |
Selling and marketing expenses | 2.266 B 6.04 % | 2.137 B 8.42 % | 1.971 B 5.51 % | 1.868 B 8.48 % | 1.722 B -1.15 % | 1.742 B |
Other expenses | 1.466 M 101.21 % | -120.755 M -25.21 % | -96.439 M 7.21 % | -103.928 M -1.74 % | -102.155 M -185.13 % | 120.000 M |
Operating expenses | 2.606 B 5.93 % | 2.460 B 8.71 % | 2.263 B 5.01 % | 2.155 B 6.43 % | 2.025 B -11.07 % | 2.277 B |
Cost and expenses | 21.893 B 10.78 % | 19.762 B 10.37 % | 17.905 B 11.72 % | 16.026 B 1.34 % | 15.814 B -2.96 % | 16.296 B |
Research and development expenses | 0.000 -100.00 % | 121.000 M 25.39 % | 96.497 M -7.21 % | 104.000 M 0.97 % | 103.000 M 3.00 % | 100.000 M |
Selling general and administrative expenses | 2.605 B 5.88 % | 2.460 B 8.71 % | 2.263 B 5.01 % | 2.155 B 6.47 % | 2.024 B -1.60 % | 2.057 B |
Interest income | 3.597 M -48.87 % | 7.035 M -37.24 % | 11.210 M -0.89 % | 11.311 M 22.43 % | 9.239 M -0.04 % | 9.243 M |
Interest expense | 1.294 M 7.83 % | 1.200 M -6.25 % | 1.280 M 40.97 % | 908.000 K -4.72 % | 953.000 K -35.17 % | 1.470 M |
Depreciation and amortization | 162.470 M 3.55 % | 156.900 M 22.56 % | 128.015 M 6.53 % | 120.170 M -7.73 % | 130.243 M 22.87 % | 106.000 M |
Operating income | 3.076 B 9.46 % | 2.810 B 10.42 % | 2.545 B 14.31 % | 2.226 B 19.00 % | 1.871 B -3.63 % | 1.941 B |
Operating income ratio | 0.12 -1.05 % | 0.12 0.04 % | 0.12 2.03 % | 0.12 15.30 % | 0.11 -1.82 % | 0.11 |
Total other income expenses net | 260.391 M -15.92 % | 309.699 M -51.17 % | 634.275 M 220.71 % | 197.774 M 116.23 % | 91.464 M 58.13 % | 57.840 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -16.202 B -14.30 % | -14.175 B -8.82 % | -13.026 B -10.13 % | -11.828 B -6.47 % | -11.110 B -25.95 % | -8.821 B |
Total investments | 5.114 B -6.24 % | 5.455 B 9.25 % | 4.993 B 8.02 % | 4.622 B 4.10 % | 4.440 B 5.91 % | 4.192 B |
Total debt | 10.128 M -40.48 % | 17.017 M -26.91 % | 23.283 M 38.42 % | 16.821 M -21.04 % | 21.302 M -27.44 % | 29.357 M |
Accumulated other comprehensive income loss | 611.506 M -29.14 % | 863.000 M 44.80 % | 596.000 M -19.57 % | 741.000 M -11.04 % | 833.000 M 129.10 % | 363.599 M |
Retained earnings | 21.652 B 10.58 % | 19.580 B 10.24 % | 17.760 B 12.37 % | 15.805 B 9.58 % | 14.424 B 8.37 % | 13.310 B |
Common stock | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M |
Total equity | 21.530 B 9.23 % | 19.710 B 10.04 % | 17.911 B 11.24 % | 16.101 B 6.13 % | 15.171 B 11.65 % | 13.588 B |
Other non current liabilities | 3.211 B 1.09 % | 3.176 B 2.25 % | 3.106 B 3.47 % | 3.002 B -0.16 % | 3.007 B 2.68 % | 2.929 B |
Long term debt | 1.924 M -81.00 % | 10.128 M -36.70 % | 16.001 M 92.92 % | 8.294 M | 0.000 | 0.000 |
Total non current liabilities | 3.211 B 1.09 % | 3.176 B 2.25 % | 3.106 B 3.47 % | 3.002 B -0.16 % | 3.007 B -4.27 % | 3.141 B |
Other current liabilities | 2.737 B 52.98 % | 1.789 B 16.97 % | 1.530 B -4.29 % | 1.598 B 9.91 % | 1.454 B 6.87 % | 1.361 B |
Deferred revenue | 0.000 -100.00 % | 6.613 M 472.55 % | 1.155 M 68.86 % | 684.000 K 109.08 % | -7.532 M -102.10 % | 358.432 M |
Short term debt | 8.204 M 19.09 % | 6.889 M -5.40 % | 7.282 M -14.60 % | 8.527 M 13.21 % | 7.532 M -20.75 % | 9.504 M |
Total current liabilities | 3.493 B 4.45 % | 3.344 B 11.38 % | 3.003 B 7.19 % | 2.801 B 12.16 % | 2.497 B -1.19 % | 2.527 B |
Total liabilities | 6.704 B 2.84 % | 6.518 B 6.71 % | 6.109 B 5.27 % | 5.803 B 5.43 % | 5.504 B -2.90 % | 5.668 B |
Other non current assets | 626.121 M 18.52 % | 528.268 M 3.87 % | 508.592 M 3.80 % | 489.966 M 8.71 % | 450.689 M -20.71 % | 568.401 M |
Long term investments | 5.114 B -6.24 % | 5.455 B 9.25 % | 4.993 B 9.48 % | 4.561 B 4.15 % | 4.379 B 7.41 % | 4.077 B |
Intangible assets | 75.321 M -29.31 % | 106.558 M -7.16 % | 114.773 M -28.97 % | 161.591 M -13.76 % | 187.375 M -4.89 % | 197.000 M |
GoodWill | 133.815 M -26.67 % | 182.475 M -21.05 % | 231.135 M | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 209.136 M -27.64 % | 289.033 M -16.44 % | 345.908 M 114.06 % | 161.591 M -13.76 % | 187.375 M -4.89 % | 197.000 M |
Property plant equipment net | 420.536 M 40.72 % | 298.844 M -9.12 % | 328.817 M -6.53 % | 351.770 M -8.61 % | 384.906 M -7.32 % | 415.299 M |
Total non current assets | 7.464 B 0.12 % | 7.455 B 4.35 % | 7.145 B 11.02 % | 6.436 B 3.42 % | 6.223 B -3.77 % | 6.467 B |
Other current assets | 210.839 M 7.98 % | 195.252 M 20.58 % | 161.931 M 99.30 % | 81.251 M -49.34 % | 160.397 M -12.01 % | 182.290 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 61.601 M -46.79 % | 115.761 M |
cash and cash equivalents | 16.202 B 14.17 % | 14.191 B 8.75 % | 13.049 B 10.17 % | 11.845 B 6.41 % | 11.131 B 25.78 % | 8.850 B |
Cash and short term investments | 16.202 B 14.16 % | 14.192 B 8.75 % | 13.049 B 10.17 % | 11.845 B 6.41 % | 11.131 B 24.15 % | 8.966 B |
Total current assets | 20.769 B 10.63 % | 18.773 B 11.24 % | 16.875 B 9.09 % | 15.469 B 7.03 % | 14.453 B 13.00 % | 12.790 B |
Inventory | 197.148 M -0.92 % | 198.969 M 34.94 % | 147.453 M -41.98 % | 254.149 M 119.84 % | 115.604 M -16.69 % | 138.756 M |
Net receivables | 4.159 B -0.66 % | 4.187 B 19.06 % | 3.516 B 6.94 % | 3.288 B 7.97 % | 3.045 B -13.06 % | 3.503 B |
Tax assets | 1.094 B 23.70 % | 884.568 M -8.66 % | 968.446 M 11.09 % | 871.742 M 6.14 % | 821.323 M -32.09 % | 1.209 B |
Other assets | 0.000 -100.00 % | 4.000 K 100.00 % | 2.000 K -33.33 % | 3.000 K -25.00 % | 4.000 K | 0.000 |
Account payables | 747.614 M 9.31 % | 683.941 M 16.44 % | 587.392 M 25.12 % | 469.479 M 23.28 % | 380.833 M -13.55 % | 440.525 M |
Tax payables | 0.000 -100.00 % | 857.565 M -2.23 % | 877.169 M 21.12 % | 724.186 M 9.32 % | 662.467 M 84.82 % | 358.432 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 1.924 M -81.00 % | 10.128 M -36.70 % | 16.001 M 92.92 % | 8.294 M | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -1.387 B -0.07 % | -1.386 B -26.11 % | -1.099 B -0.01 % | -1.099 B -48.77 % | -738.730 M -0.01 % | -738.657 M |
Deferred tax liabilities non current | 330.091 M -16.14 % | 393.619 M 36.26 % | 288.867 M -21.54 % | 368.158 M | 0.000 -100.00 % | 212.381 M |
Other liabilities | 0.000 100.00 % | -1.823 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 28.233 B 7.64 % | 26.228 B 9.19 % | 24.020 B 9.66 % | 21.904 B 5.94 % | 20.676 B 7.37 % | 19.257 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 254.829 M 166.16 % | -385.157 M -330.74 % | 166.923 M 156.81 % | -293.830 M -151.80 % | 567.262 M 206.20 % | -534.141 M |
Accounts receivables | 27.457 M 104.21 % | -652.000 M -334.67 % | -150.000 M 38.02 % | -242.000 M -152.95 % | 457.000 M 218.60 % | -385.345 M |
Inventory | 1.741 M 103.39 % | -51.381 M -145.52 % | 112.880 M 181.48 % | -138.533 M -695.58 % | 23.260 M 247.03 % | -15.820 M |
Accounts payables | 63.672 M -19.10 % | 78.700 M 10.05 % | 71.515 M -19.32 % | 88.645 M 248.50 % | -59.692 M -227.35 % | 46.873 M |
Other working capital | 161.959 M -32.38 % | 239.524 M 80.64 % | 132.601 M 11 452.83 % | -1.168 M -100.80 % | 146.591 M 181.51 % | -179.849 M |
Other non cash items | -15.661 M 98.50 % | -1.044 B -149.72 % | -418.223 M -316.65 % | 193.041 M 204.39 % | 63.419 M -76.20 % | 266.457 M |
Net cash provided by operating activities | 2.769 B 49.92 % | 1.847 B -11.50 % | 2.087 B 26.44 % | 1.650 B -22.30 % | 2.124 B 92.19 % | 1.105 B |
Investments in property plant and equipment | -220.552 M -1 060.80 % | -19.000 M 49.58 % | -37.682 M 43.53 % | -66.734 M -17.08 % | -57.000 M 78.65 % | -266.940 M |
Acquisitions net | 0.000 | 0.000 100.00 % | -849.459 M -85 045.90 % | 1.000 M | 0.000 -100.00 % | 4.533 M |
Purchases of investments | -610.171 M 40.60 % | -1.027 B 19.32 % | -1.273 B -106.78 % | -615.786 M -54.14 % | -399.503 M 63.47 % | -1.094 B |
Sales maturities of investments | 419.250 M -57.20 % | 979.619 M 3.83 % | 943.497 M 122.14 % | 424.734 M -47.66 % | 811.462 M 56.33 % | 519.064 M |
Other investing activites | -95.368 M -72.77 % | -55.200 M -2 300.08 % | 2.509 M 104.04 % | -62.142 M -14 521.65 % | -425.000 K 99.05 % | -44.792 M |
Net cash used for investing activites | -506.841 M -315.82 % | -121.890 M 89.96 % | -1.214 B -280.80 % | -318.928 M -189.96 % | 354.534 M 140.21 % | -881.669 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -178.000 K 99.94 % | -287.820 M -202 590.14 % | -142.000 K 99.96 % | -360.250 M -507 294.37 % | -71.000 K | 0.000 |
Dividends paid | -295.191 M -2.38 % | -288.339 M -13.03 % | -255.104 M -2.14 % | -249.762 M -0.23 % | -249.196 M -4.57 % | -238.297 M |
Other financing activites | -6.890 M -7.05 % | -6.436 M 48.88 % | -12.589 M -63.88 % | -7.682 M 19.18 % | -9.505 M 21.90 % | -12.171 M |
Net cash used provided by financing activities | -302.259 M 48.12 % | -582.595 M -117.52 % | -267.835 M 56.64 % | -617.694 M -138.70 % | -258.772 M -3.32 % | -250.468 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 1.960 B 71.55 % | 1.142 B 89.00 % | 604.413 M -15.32 % | 713.759 M -67.84 % | 2.220 B 8 308.90 % | -27.040 M |
Cash at beginning of period | 13.530 B 9.22 % | 12.388 B 5.13 % | 11.783 B 6.45 % | 11.070 B 25.08 % | 8.850 B -0.30 % | 8.877 B |
Cash at end of period | 15.490 B 14.48 % | 13.530 B 9.22 % | 12.388 B 5.13 % | 11.783 B 6.45 % | 11.070 B 25.08 % | 8.850 B |
Operating cash flow | 2.769 B 49.92 % | 1.847 B -11.50 % | 2.087 B 26.44 % | 1.650 B -22.30 % | 2.124 B 92.19 % | 1.105 B |
Capital expenditure | -201.614 M -242.08 % | -58.938 M -56.41 % | -37.682 M 43.53 % | -66.734 M 39.10 % | -109.581 M 58.95 % | -266.940 M |
Free CashFlow | 2.567 B 43.59 % | 1.788 B -12.74 % | 2.049 B 29.39 % | 1.584 B -21.38 % | 2.014 B 140.33 % | 838.156 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.018 B -12.76 % | 6.898 B 13.57 % | 6.074 B -4.93 % | 6.389 B 13.95 % | 5.607 B -13.48 % | 6.480 B 17.04 % | 5.537 B -0.06 % | 5.540 B 10.49 % | 5.014 B -14.16 % | 5.841 B 13.85 % | 5.130 B 5.18 % | 4.878 B |
Net income | 421.728 M -29.45 % | 597.799 M -6.45 % | 639.000 M -5.58 % | 676.783 M 49.40 % | 453.000 M -29.58 % | 643.267 M 19.42 % | 538.667 M -0.85 % | 543.277 M 41.92 % | 382.799 M -42.90 % | 670.397 M 27.68 % | 525.040 M -19.08 % | 648.802 M |
Income before tax | 623.795 M -5.67 % | 661.275 M -31.12 % | 960.000 M -4.85 % | 1.009 B 42.91 % | 706.000 M -23.55 % | 923.459 M 14.59 % | 805.909 M -0.77 % | 812.189 M 40.53 % | 577.935 M -35.88 % | 901.327 M 15.92 % | 777.537 M -18.43 % | 953.259 M |
Income before tax ratio | 0.10 8.13 % | 0.10 -39.35 % | 0.16 0.09 % | 0.16 25.41 % | 0.13 -11.64 % | 0.14 -2.10 % | 0.15 -0.71 % | 0.15 27.19 % | 0.12 -25.31 % | 0.15 1.82 % | 0.15 -22.45 % | 0.20 |
EBITDA | 662.774 M -5.89 % | 704.281 M -29.78 % | 1.003 B -4.25 % | 1.047 B 40.30 % | 746.563 M -22.48 % | 963.075 M 19.45 % | 806.260 M -0.76 % | 812.398 M 31.69 % | 616.919 M -31.58 % | 901.649 M 15.90 % | 777.925 M -18.42 % | 953.522 M |
Net income ratio | 0.07 -19.14 % | 0.09 -17.63 % | 0.11 -0.68 % | 0.11 31.11 % | 0.08 -18.61 % | 0.10 2.03 % | 0.10 -0.79 % | 0.10 28.44 % | 0.08 -33.48 % | 0.11 12.15 % | 0.10 -23.06 % | 0.13 |
Ratio EBITDA | 0.11 7.87 % | 0.10 -38.17 % | 0.17 0.72 % | 0.16 23.12 % | 0.13 -10.41 % | 0.15 2.06 % | 0.15 -0.69 % | 0.15 19.18 % | 0.12 -20.30 % | 0.15 1.80 % | 0.15 -22.43 % | 0.20 |
Gross profit ratio | 0.21 6.82 % | 0.20 -20.14 % | 0.25 2.61 % | 0.24 13.38 % | 0.22 -5.13 % | 0.23 -6.59 % | 0.24 2.52 % | 0.24 5.24 % | 0.23 -3.53 % | 0.23 -5.99 % | 0.25 8.74 % | 0.23 |
Weighted average shs out dil | 10.926 M 0.00 % | 10.926 M -0.01 % | 10.927 M 0.01 % | 10.926 M 0.00 % | 10.926 M -0.01 % | 10.926 M 0.00 % | 10.926 M -0.66 % | 10.999 M -0.95 % | 11.105 M -0.02 % | 11.108 M 0.02 % | 11.106 M 0.00 % | 11.106 M |
Weighted average shs out | 10.926 M 0.00 % | 10.926 M -0.01 % | 10.927 M 0.01 % | 10.926 M 0.00 % | 10.926 M -0.01 % | 10.926 M 0.00 % | 10.926 M -0.66 % | 10.999 M -0.95 % | 11.105 M -0.02 % | 11.108 M 0.02 % | 11.106 M 0.00 % | 11.106 M |
EPS diluted | 38.60 -29.47 % | 54.73 -6.41 % | 58.48 -5.59 % | 61.94 49.40 % | 41.46 -29.66 % | 58.94 19.70 % | 49.24 -0.44 % | 49.46 43.49 % | 34.47 -42.94 % | 60.41 27.77 % | 47.28 -19.07 % | 58.42 |
Earnings per share | 38.60 -29.47 % | 54.73 -6.41 % | 58.48 -5.59 % | 61.94 49.40 % | 41.46 -29.66 % | 58.94 19.70 % | 49.24 -0.44 % | 49.46 43.49 % | 34.47 -42.94 % | 60.41 27.77 % | 47.28 -19.07 % | 58.42 |
Gross profit | 1.289 B -6.81 % | 1.383 B -9.30 % | 1.525 B -2.45 % | 1.563 B 29.20 % | 1.210 B -17.91 % | 1.474 B 9.32 % | 1.348 B 2.46 % | 1.316 B 16.28 % | 1.132 B -17.19 % | 1.367 B 7.03 % | 1.277 B 14.38 % | 1.116 B |
Income tax expense | 202.066 M 218.33 % | 63.477 M -80.23 % | 321.000 M -3.36 % | 332.169 M 31.29 % | 253.000 M -9.71 % | 280.193 M 4.85 % | 267.241 M -0.62 % | 268.913 M 37.81 % | 195.135 M -15.50 % | 230.931 M -8.54 % | 252.497 M -17.07 % | 304.456 M |
Cost of revenue | 4.729 B -14.25 % | 5.515 B 21.24 % | 4.549 B -5.74 % | 4.826 B 9.76 % | 4.397 B -12.17 % | 5.006 B 19.52 % | 4.188 B -0.85 % | 4.224 B 8.81 % | 3.882 B -13.23 % | 4.474 B 16.11 % | 3.854 B 2.45 % | 3.761 B |
General and administrative expenses | 0.000 -100.00 % | 338.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 323.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 292.000 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 357.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 308.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 321.000 M | 0.000 | 0.000 |
Other expenses | 1.332 M 101.31 % | -101.688 M | 0.000 | 0.000 100.00 % | -993.000 K 96.16 % | -25.841 M | 0.000 | 0.000 -100.00 % | 30.229 M 351.99 % | 6.688 M | 0.000 | 0.000 |
Operating expenses | 733.201 M 5.43 % | 695.442 M 5.85 % | 657.000 M 8.42 % | 605.996 M -6.19 % | 646.000 M 2.35 % | 631.159 M 3.97 % | 607.048 M 1.96 % | 595.380 M -4.99 % | 626.656 M 2.31 % | 612.495 M 11.25 % | 550.533 M 0.34 % | 548.692 M |
Cost and expenses | 5.462 B -12.05 % | 6.211 B 19.30 % | 5.206 B -4.16 % | 5.432 B 7.71 % | 5.043 B -10.54 % | 5.637 B 17.55 % | 4.796 B -0.50 % | 4.820 B 6.89 % | 4.509 B -11.36 % | 5.087 B 15.50 % | 4.404 B 2.18 % | 4.310 B |
Research and development expenses | 0.000 -100.00 % | 101.952 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.000 M 4.00 % | 25.000 M -26.47 % | 34.000 M -5.56 % | 36.000 M -62.50 % | 96.000 M 317.39 % | 23.000 M 9.52 % | 21.000 M |
Selling general and administrative expenses | 731.869 M 5.28 % | 695.178 M 5.81 % | 657.000 M 8.42 % | 605.996 M -6.34 % | 646.993 M 2.53 % | 631.000 M 8.41 % | 582.048 M 3.68 % | 561.380 M -10.32 % | 626.000 M 2.12 % | 613.000 M 16.20 % | 527.533 M -0.03 % | 527.692 M |
Interest income | 1.391 M 259.43 % | 387.000 K -77.46 % | 1.717 M 2 252.05 % | 73.000 K -94.86 % | 1.420 M 35 400.00 % | 4.000 K -99.72 % | 1.416 M -65.98 % | 4.162 M 186.44 % | 1.453 M -62.14 % | 3.838 M 134.02 % | 1.640 M -60.33 % | 4.134 M |
Interest expense | 333.000 K -13.73 % | 386.000 K 7.52 % | 359.000 K 69.34 % | 212.000 K -37.09 % | 337.000 K 13.47 % | 297.000 K -15.38 % | 351.000 K 67.94 % | 209.000 K -39.07 % | 343.000 K 6.52 % | 322.000 K -17.01 % | 388.000 K 47.53 % | 263.000 K |
Depreciation and amortization | 38.645 M -9.33 % | 42.620 M 2.02 % | 41.775 M 9.10 % | 38.290 M -3.76 % | 39.785 M 1.19 % | 39.319 M | 0.000 | 0.000 -100.00 % | 74.501 M 74.69 % | 42.648 M 40.72 % | 30.308 M 4.58 % | 28.982 M |
Operating income | 555.734 M -19.19 % | 687.686 M -20.77 % | 868.000 M -9.33 % | 957.311 M 69.74 % | 564.000 M -33.09 % | 842.882 M 13.71 % | 741.270 M 2.87 % | 720.588 M 42.68 % | 505.053 M -33.02 % | 754.087 M 3.83 % | 726.240 M 27.95 % | 567.603 M |
Operating income ratio | 0.09 -7.37 % | 0.10 -30.24 % | 0.14 -4.62 % | 0.15 48.95 % | 0.10 -22.67 % | 0.13 -2.85 % | 0.13 2.93 % | 0.13 29.13 % | 0.10 -21.98 % | 0.13 -8.80 % | 0.14 21.65 % | 0.12 |
Total other income expenses net | 68.061 M 357.70 % | -26.411 M -128.71 % | 92.000 M 78.15 % | 51.642 M -63.63 % | 142.000 M 76.23 % | 80.577 M 24.66 % | 64.639 M -29.44 % | 91.603 M 25.69 % | 72.882 M -51.11 % | 149.081 M 190.63 % | 51.296 M -86.70 % | 385.656 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -16.636 B -2.68 % | -16.202 B -4.41 % | -15.518 B -2.65 % | -15.117 B -1.80 % | -14.850 B -4.76 % | -14.175 B -6.18 % | -13.350 B 0.19 % | -13.375 B -1.75 % | -13.145 B -0.91 % | -13.026 B -1 909.20 % | 720.000 M 105.80 % | -12.411 B |
Total investments | 5.251 B 2.67 % | 5.114 B 1.40 % | 5.043 B -0.03 % | 5.045 B -15.03 % | 5.937 B 8.84 % | 5.455 B 1.72 % | 5.363 B 2.65 % | 5.224 B -0.77 % | 5.265 B 5.44 % | 4.993 B -6.29 % | 5.328 B 11.01 % | 4.800 B |
Total debt | 360.542 M 3 459.85 % | 10.128 M -97.19 % | 360.000 M 24 356.52 % | 1.472 M -99.59 % | 360.000 M 2 015.53 % | 17.017 M -95.27 % | 360.000 M 14 887.51 % | 2.402 M -99.33 % | 360.000 M 1 446.19 % | 23.283 M -93.53 % | 360.000 M | 0.000 |
Accumulated other comprehensive income loss | 670.162 M 9.59 % | 611.506 M -4.32 % | 639.137 M -0.35 % | 641.370 M -22.35 % | 826.000 M -4.29 % | 863.000 M 28.04 % | 674.000 M -12.69 % | 772.000 M 6.48 % | 725.000 M 21.64 % | 596.000 M -7.88 % | 647.000 M -7.92 % | 702.686 M |
Retained earnings | 21.768 B 0.53 % | 21.652 B 2.84 % | 21.053 B 3.13 % | 20.415 B 3.43 % | 19.737 B 0.80 % | 19.580 B 3.40 % | 18.936 B 2.93 % | 18.398 B 3.04 % | 17.854 B 0.53 % | 17.760 B 3.93 % | 17.089 B 3.16 % | 16.565 B |
Common stock | 653.352 M 0.00 % | 653.352 M 0.05 % | 653.000 M -0.05 % | 653.352 M 0.05 % | 653.000 M -0.05 % | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M 0.00 % | 653.352 M 0.05 % | 653.000 M -0.05 % | 653.352 M |
Total equity | 21.704 B 0.81 % | 21.530 B 2.72 % | 20.959 B 3.13 % | 20.322 B 2.49 % | 19.829 B 0.60 % | 19.710 B 4.41 % | 18.877 B 2.40 % | 18.435 B 1.66 % | 18.134 B 1.24 % | 17.911 B 3.59 % | 17.290 B 2.78 % | 16.822 B |
Other non current liabilities | 3.248 B 1.17 % | 3.211 B -0.48 % | 3.226 B 0.88 % | 3.198 B -0.38 % | 3.210 B 1.13 % | 3.174 B -0.37 % | 3.186 B 0.49 % | 3.170 B 0.70 % | 3.148 B 11.75 % | 2.817 B -7.85 % | 3.057 B 1.30 % | 3.018 B |
Long term debt | 542.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 3.249 B 1.18 % | 3.211 B -0.48 % | 3.226 B 0.88 % | 3.198 B -0.38 % | 3.210 B 1.13 % | 3.174 B -0.37 % | 3.186 B 0.49 % | 3.170 B 0.70 % | 3.148 B 1.36 % | 3.106 B 1.60 % | 3.057 B 1.30 % | 3.018 B |
Other current liabilities | 2.376 B -13.18 % | 2.737 B 27.79 % | 2.142 B -15.57 % | 2.537 B 42.17 % | 1.784 B -0.27 % | 1.789 B 6 649.47 % | 26.509 M -98.50 % | 1.772 B 15.79 % | 1.530 B -0.42 % | 1.537 B -2.65 % | 1.579 B -6.87 % | 1.695 B |
Deferred revenue | 0.000 | 0.000 -100.00 % | 55.000 K | 0.000 -100.00 % | 251.271 M 3 699.65 % | 6.613 M -99.54 % | 1.426 B | 0.000 -100.00 % | 1.435 B 124 174.11 % | 1.155 M 100.66 % | -174.000 M | 0.000 |
Short term debt | 360.000 M 4 288.10 % | 8.204 M -97.72 % | 360.000 M | 0.000 -100.00 % | 360.000 M 5 125.72 % | 6.889 M -98.09 % | 360.000 M | 0.000 -100.00 % | 360.000 M | 0.000 -100.00 % | 360.000 M | 0.000 |
Total current liabilities | 3.641 B 4.23 % | 3.493 B 7.81 % | 3.240 B -0.68 % | 3.262 B -5.11 % | 3.438 B 2.80 % | 3.344 B 14.90 % | 2.911 B -5.73 % | 3.087 B -0.34 % | 3.098 B 3.17 % | 3.003 B 734.05 % | 360.000 M -86.38 % | 2.643 B |
Total liabilities | 6.889 B 2.77 % | 6.704 B 3.67 % | 6.466 B 0.09 % | 6.460 B -2.83 % | 6.648 B 1.99 % | 6.518 B 6.92 % | 6.097 B -2.58 % | 6.258 B 0.19 % | 6.246 B 2.25 % | 6.109 B 1 596.88 % | 360.000 M -93.64 % | 5.661 B |
Other non current assets | 635.751 M 1.54 % | 626.121 M 0.00 % | 626.103 M 4.48 % | 599.231 M 34 220.22 % | 1.746 M -99.67 % | 528.268 M 0.09 % | 527.784 M 233.43 % | 158.287 M 1.50 % | 155.952 M 0.96 % | 154.465 M 140.84 % | -378.238 M -176.89 % | 491.928 M |
Long term investments | 5.251 B 2.67 % | 5.114 B 1.40 % | 5.043 B -0.03 % | 5.045 B -15.03 % | 5.937 B 8.84 % | 5.455 B 1.72 % | 5.363 B -3.90 % | 5.580 B -0.68 % | 5.619 B 5.08 % | 5.347 B 0.36 % | 5.328 B 12.44 % | 4.738 B |
Intangible assets | 81.816 M 8.62 % | 75.321 M -8.15 % | 82.000 M -7.68 % | 88.817 M -7.48 % | 96.000 M -9.91 % | 106.558 M -0.42 % | 107.004 M -66.87 % | 323.000 M 0.31 % | 322.000 M 180.55 % | 114.773 M -14.96 % | 134.957 M -8.19 % | 147.000 M |
GoodWill | 121.650 M -9.09 % | 133.815 M -7.71 % | 145.000 M -8.31 % | 158.145 M -6.97 % | 170.000 M -6.84 % | 182.475 M -6.25 % | 194.640 M 20 829.03 % | 930.000 K 307.89 % | 228.000 K -99.90 % | 231.135 M -4.99 % | 243.281 M | 0.000 |
Goodwill and intangible assets | 203.466 M -2.71 % | 209.136 M -7.87 % | 227.000 M -8.08 % | 246.962 M -7.16 % | 266.000 M -7.97 % | 289.033 M -4.18 % | 301.644 M -6.88 % | 323.930 M 0.53 % | 322.228 M -6.85 % | 345.908 M -8.55 % | 378.238 M 157.30 % | 147.000 M |
Property plant equipment net | 529.777 M 25.98 % | 420.536 M 2.82 % | 409.000 M 49.51 % | 273.554 M -3.68 % | 284.000 M -4.97 % | 298.844 M 2.95 % | 290.279 M -3.89 % | 302.016 M -3.88 % | 314.209 M -4.44 % | 328.817 M -2.14 % | 336.000 M -1.59 % | 341.414 M |
Total non current assets | 7.685 B 2.96 % | 7.464 B 2.23 % | 7.301 B 2.07 % | 7.153 B -3.26 % | 7.394 B -0.82 % | 7.455 B 0.50 % | 7.418 B 2.23 % | 7.256 B -0.89 % | 7.321 B 2.47 % | 7.145 B 1 788.93 % | 378.238 M -94.28 % | 6.611 B |
Other current assets | 234.244 M 11.10 % | 210.839 M -43.63 % | 374.000 M 61.27 % | 231.912 M -2.97 % | 239.000 M 22.41 % | 195.252 M 13.10 % | 172.638 M -7.20 % | 186.033 M -28.68 % | 260.856 M 61.09 % | 161.931 M 20.82 % | 134.022 M 44.28 % | 92.892 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -354.157 M -0.01 % | -354.127 M | 0.000 -100.00 % | 61.218 M |
cash and cash equivalents | 16.996 B 4.90 % | 16.202 B 2.04 % | 15.878 B 5.03 % | 15.117 B -0.61 % | 15.210 B 7.17 % | 14.192 B 3.52 % | 13.710 B 2.48 % | 13.378 B -0.94 % | 13.505 B 3.49 % | 13.049 B 3 724.86 % | -360.000 M -102.90 % | 12.411 B |
Cash and short term investments | 16.996 B 4.90 % | 16.202 B 2.04 % | 15.878 B 5.03 % | 15.117 B -0.61 % | 15.210 B 7.17 % | 14.192 B 3.52 % | 13.710 B 2.48 % | 13.378 B -0.94 % | 13.505 B 3.49 % | 13.049 B 3 724.86 % | -360.000 M -102.89 % | 12.472 B |
Total current assets | 20.908 B 0.67 % | 20.769 B 3.21 % | 20.124 B 2.52 % | 19.629 B 2.86 % | 19.083 B 1.65 % | 18.773 B 6.93 % | 17.556 B 0.68 % | 17.437 B 2.22 % | 17.059 B 1.09 % | 16.875 B 4 787.59 % | -360.000 M -102.27 % | 15.871 B |
Inventory | 433.537 M 119.90 % | 197.148 M -64.22 % | 551.000 M 68.62 % | 326.769 M -31.06 % | 474.000 M 138.23 % | 198.969 M -67.75 % | 616.965 M 36.51 % | 451.952 M 1.25 % | 446.383 M 202.73 % | 147.453 M -64.89 % | 420.000 M -9.37 % | 463.398 M |
Net receivables | 3.244 B -22.00 % | 4.159 B 25.25 % | 3.321 B -16.00 % | 3.953 B 25.11 % | 3.160 B -24.53 % | 4.187 B 36.98 % | 3.057 B -10.66 % | 3.421 B 20.17 % | 2.847 B -19.03 % | 3.516 B 19.01 % | 2.955 B 3.94 % | 2.843 B |
Tax assets | 1.065 B -2.67 % | 1.094 B 9.90 % | 995.687 M 0.68 % | 988.962 M 9.25 % | 905.254 M 2.34 % | 884.568 M -5.47 % | 935.761 M 5.00 % | 891.227 M -2.06 % | 909.980 M -6.04 % | 968.446 M 118.32 % | -5.286 B -692.23 % | 892.516 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K 33.33 % | 3.000 K 0.00 % | 3.000 K 0.00 % | 3.000 K 50.00 % | 2.000 K -100.00 % | 23.096 B | 0.000 |
Account payables | 904.182 M 20.94 % | 747.614 M 1.30 % | 738.000 M 1.76 % | 725.215 M -8.32 % | 791.000 M 15.65 % | 683.941 M 5.00 % | 651.372 M 3.68 % | 628.266 M -9.88 % | 697.114 M 18.68 % | 587.392 M 9.95 % | 534.214 M 6.90 % | 499.712 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 251.271 M -70.70 % | 857.565 M 92.07 % | 446.482 M -35.00 % | 686.894 M 34.63 % | 510.214 M -41.83 % | 877.169 M 198.98 % | 293.388 M -34.45 % | 447.567 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 542.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -1.387 B 0.00 % | -1.387 B 0.05 % | -1.388 B -0.05 % | -1.387 B -0.01 % | -1.387 B 0.00 % | -1.387 B 0.00 % | -1.387 B 0.00 % | -1.387 B -26.19 % | -1.099 B 0.00 % | -1.099 B -0.01 % | -1.099 B 0.00 % | -1.099 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 288.867 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.057 B | 0.000 |
Total assets | 28.593 B 1.28 % | 28.233 B 2.95 % | 27.425 B 2.40 % | 26.782 B 1.15 % | 26.477 B 0.95 % | 26.228 B 5.02 % | 24.974 B 1.14 % | 24.693 B 1.28 % | 24.380 B 1.50 % | 24.020 B 3.92 % | 23.114 B 2.81 % | 22.482 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -421.000 M 29.60 % | -598.000 M 6.42 % | -639.000 M 5.61 % | -677.000 M -49.45 % | -453.000 M 29.66 % | -644.000 M -19.70 % | -538.000 M 1.10 % | -544.000 M -42.41 % | -382.000 M 43.07 % | -671.000 M -27.81 % | -525.000 M 18.98 % | -648.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |