Unitech Printed Circuit Board Corp. 2367.TW
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.532 B 23.87 % | 14.961 B -14.13 % | 17.424 B 29.05 % | 13.502 B -6.15 % | 14.387 B -35.82 % | 22.418 B 14.73 % | 19.540 B 7.77 % | 18.131 B 43.33 % | 12.650 B -8.26 % | 13.789 B -0.63 % | 13.876 B 4.50 % | 13.278 B 11.55 % | 11.903 B -19.41 % | 14.769 B 15.32 % | 12.807 B 18.48 % | 10.809 B |
| Net income | 1.588 B 561.24 % | -344.241 M -183.29 % | 413.326 M 270.71 % | -242.117 M 83.13 % | -1.435 B -182.72 % | 1.735 B 164.27 % | 656.651 M -2.59 % | 674.107 M 196.47 % | -698.750 M -227.95 % | 546.105 M 6.59 % | 512.356 M 106.04 % | 248.671 M 149.11 % | -506.379 M -207.74 % | 470.021 M 246.91 % | 135.487 M 146.51 % | -291.302 M |
| Income before tax | 1.626 B 571.92 % | -344.564 M -179.19 % | 435.091 M 376.04 % | 91.398 M 105.77 % | -1.583 B -169.55 % | 2.276 B 211.26 % | 731.275 M 7.40 % | 680.894 M 181.41 % | -836.400 M -234.44 % | 622.140 M 18.43 % | 525.313 M 83.66 % | 286.022 M 148.64 % | -588.062 M -196.93 % | 606.678 M 237.15 % | 179.944 M 175.56 % | -238.149 M |
| Income before tax ratio | 0.09 480.98 % | -0.02 -192.23 % | 0.02 268.89 % | 0.01 106.15 % | -0.11 -208.38 % | 0.10 171.29 % | 0.04 -0.34 % | 0.04 156.80 % | -0.07 -246.55 % | 0.05 19.18 % | 0.04 75.75 % | 0.02 143.60 % | -0.05 -220.27 % | 0.04 192.37 % | 0.01 163.77 % | -0.02 |
| EBITDA | 3.381 B 113.00 % | 1.587 B -27.11 % | 2.178 B 30.90 % | 1.664 B 1 944.97 % | 81.351 M -98.03 % | 4.124 B 60.69 % | 2.566 B 15.08 % | 2.230 B 294.93 % | 564.656 M -72.57 % | 2.059 B 0.94 % | 2.039 B 12.94 % | 1.806 B 98.14 % | 911.357 M -48.57 % | 1.772 B 25.03 % | 1.417 B 14.80 % | 1.235 B |
| Net income ratio | 0.09 472.36 % | -0.02 -197.00 % | 0.02 232.29 % | -0.02 82.03 % | -0.10 -228.90 % | 0.08 130.33 % | 0.03 -9.61 % | 0.04 167.31 % | -0.06 -239.47 % | 0.04 7.26 % | 0.04 97.16 % | 0.02 144.02 % | -0.04 -233.68 % | 0.03 200.83 % | 0.01 139.26 % | -0.03 |
| Ratio EBITDA | 0.18 71.95 % | 0.11 -15.12 % | 0.12 1.44 % | 0.12 2 079.08 % | 0.01 -96.93 % | 0.18 40.06 % | 0.13 6.79 % | 0.12 175.53 % | 0.04 -70.10 % | 0.15 1.57 % | 0.15 8.07 % | 0.14 77.62 % | 0.08 -36.18 % | 0.12 8.42 % | 0.11 -3.11 % | 0.11 |
| Gross profit ratio | 0.19 133.55 % | 0.08 -33.95 % | 0.13 818.41 % | -0.02 -7 011.16 % | 0.00 -100.11 % | 0.23 62.58 % | 0.14 -12.73 % | 0.16 155.23 % | 0.06 -59.66 % | 0.15 15.44 % | 0.13 29.17 % | 0.10 36.09 % | 0.08 -34.50 % | 0.12 -6.33 % | 0.12 7.07 % | 0.12 |
| Weighted average shs out dil | 673.391 M -0.35 % | 675.723 M 5.66 % | 639.518 M 1.97 % | 627.189 M 0.00 % | 627.189 M -0.23 % | 628.607 M -0.03 % | 628.797 M 11.00 % | 566.466 M -0.57 % | 569.713 M -2.02 % | 581.476 M -1.25 % | 588.857 M -0.21 % | 590.125 M -1.20 % | 597.315 M 5.18 % | 567.915 M 16.21 % | 488.700 M -2.25 % | 499.964 M |
| Weighted average shs out | 672.358 M -0.50 % | 675.723 M 5.75 % | 638.996 M 1.88 % | 627.189 M 0.00 % | 627.189 M 0.00 % | 627.189 M 0.09 % | 626.625 M 10.92 % | 564.948 M -0.84 % | 569.713 M -1.83 % | 580.324 M -1.20 % | 587.358 M 0.78 % | 582.803 M -1.20 % | 589.904 M 10.57 % | 533.521 M 17.85 % | 452.697 M -2.14 % | 462.593 M |
| EPS diluted | 2.37 564.71 % | -0.51 -178.46 % | 0.65 266.67 % | -0.39 82.97 % | -2.29 -182.97 % | 2.76 165.38 % | 1.04 -12.61 % | 1.19 196.75 % | -1.23 -230.85 % | 0.94 8.05 % | 0.87 102.33 % | 0.43 150.59 % | -0.85 -202.41 % | 0.83 196.43 % | 0.28 148.28 % | -0.58 |
| Earnings per share | 2.37 564.71 % | -0.51 -178.46 % | 0.65 266.67 % | -0.39 82.97 % | -2.29 -182.67 % | 2.77 163.81 % | 1.05 -11.76 % | 1.19 196.75 % | -1.23 -230.85 % | 0.94 8.05 % | 0.87 102.33 % | 0.43 150.00 % | -0.86 -197.73 % | 0.88 193.33 % | 0.30 147.62 % | -0.63 |
| Gross profit | 3.582 B 189.30 % | 1.238 B -43.28 % | 2.183 B 1 027.09 % | -235.442 M -6 573.53 % | -3.528 M -100.07 % | 5.051 B 86.54 % | 2.708 B -5.96 % | 2.879 B 265.83 % | 787.051 M -62.99 % | 2.127 B 14.71 % | 1.854 B 34.99 % | 1.373 B 51.81 % | 904.649 M -47.21 % | 1.714 B 8.01 % | 1.587 B 26.85 % | 1.251 B |
| Income tax expense | 38.277 M 11 950.46 % | -323.000 K -101.48 % | 21.765 M -93.47 % | 333.515 M 325.86 % | -147.667 M -127.09 % | 545.098 M 491.52 % | 92.152 M 215.08 % | 29.247 M 124.23 % | -120.720 M -225.02 % | 96.561 M 697.70 % | 12.105 M -54.96 % | 26.875 M 258.67 % | -16.938 M -111.22 % | 150.956 M 374.76 % | 31.796 M -35.58 % | 49.359 M |
| Cost of revenue | 14.950 B 8.95 % | 13.723 B -9.96 % | 15.241 B 10.95 % | 13.737 B -4.54 % | 14.391 B -17.14 % | 17.367 B 3.18 % | 16.832 B 10.36 % | 15.252 B 28.57 % | 11.863 B 1.72 % | 11.662 B -2.99 % | 12.022 B 0.99 % | 11.905 B 8.24 % | 10.998 B -15.76 % | 13.055 B 16.35 % | 11.220 B 17.39 % | 9.559 B |
| General and administrative expenses | 0.000 100.00 % | -102.971 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 1.854 B 16.69 % | 1.589 B -9.39 % | 1.753 B 8.38 % | 1.618 B -25.82 % | 2.180 B -14.87 % | 2.561 B 41.21 % | 1.814 B 4.93 % | 1.729 B 16.67 % | 1.482 B -3.20 % | 1.531 B -0.70 % | 1.542 B 12.57 % | 1.369 B 0.65 % | 1.361 B | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.310 M -5.90 % | 14.145 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 369.722 M 35.60 % | 272.660 M 1 524.41 % | -19.142 M |
| Operating expenses | 2.010 B 23.67 % | 1.626 B -14.23 % | 1.895 B 8.42 % | 1.748 B -24.27 % | 2.308 B -12.10 % | 2.626 B 38.54 % | 1.896 B 6.46 % | 1.781 B 15.95 % | 1.536 B -2.71 % | 1.578 B -0.79 % | 1.591 B 12.52 % | 1.414 B -0.09 % | 1.415 B -3.33 % | 1.464 B 14.58 % | 1.278 B 15.11 % | 1.110 B |
| Cost and expenses | 16.961 B 10.51 % | 15.348 B -10.43 % | 17.136 B 10.66 % | 15.485 B -7.27 % | 16.699 B -16.48 % | 19.994 B 6.76 % | 18.727 B 9.95 % | 17.033 B 27.12 % | 13.398 B 1.19 % | 13.241 B -2.74 % | 13.613 B 2.21 % | 13.319 B 7.29 % | 12.413 B -14.50 % | 14.519 B 16.17 % | 12.498 B 17.15 % | 10.669 B |
| Research and development expenses | 156.717 M 11.92 % | 140.028 M -1.49 % | 142.140 M 8.87 % | 130.554 M 2.06 % | 127.918 M 97.28 % | 64.840 M -20.69 % | 81.753 M 57.40 % | 51.939 M -3.67 % | 53.920 M 13.04 % | 47.698 M -3.68 % | 49.520 M 10.92 % | 44.646 M 1.31 % | 44.067 M | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.854 B 24.78 % | 1.486 B -15.26 % | 1.753 B 8.38 % | 1.618 B -25.82 % | 2.180 B -14.87 % | 2.561 B 41.21 % | 1.814 B 4.93 % | 1.729 B 16.67 % | 1.482 B -3.20 % | 1.531 B -0.70 % | 1.542 B 12.57 % | 1.369 B 0.65 % | 1.361 B | 0.000 | 0.000 | 0.000 |
| Interest income | 35.041 M 129.82 % | 15.247 M 268.29 % | 4.140 M 156.66 % | 1.613 M -72.38 % | 5.841 M -46.98 % | 11.017 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.344 M 15.71 % | 10.668 M 10.43 % | 9.660 M -49.48 % | 19.122 M |
| Interest expense | 230.075 M 2.15 % | 225.242 M 27.94 % | 176.054 M 51.58 % | 116.147 M -7.97 % | 126.202 M -14.86 % | 148.227 M -1.96 % | 151.197 M 4.55 % | 144.613 M 46.34 % | 98.818 M 12.68 % | 87.700 M -19.44 % | 108.864 M -9.05 % | 119.703 M 8.95 % | 109.869 M -34.20 % | 166.969 M -32.22 % | 246.354 M -11.39 % | 278.011 M |
| Depreciation and amortization | 1.530 B -5.51 % | 1.619 B 2.07 % | 1.586 B 9.90 % | 1.443 B -6.19 % | 1.538 B -9.72 % | 1.704 B -2.11 % | 1.741 B 18.10 % | 1.474 B 7.50 % | 1.371 B 1.65 % | 1.349 B -4.65 % | 1.415 B 0.51 % | 1.407 B 3.76 % | 1.356 B 24.09 % | 1.093 B -1.49 % | 1.110 B -7.13 % | 1.195 B |
| Operating income | 1.571 B 505.38 % | -387.587 M -165.51 % | 591.687 M 168.35 % | 220.487 M 115.12 % | -1.459 B -160.28 % | 2.420 B 197.97 % | 812.133 M -26.07 % | 1.099 B 246.75 % | -748.618 M -236.58 % | 548.117 M 108.58 % | 262.791 M 746.65 % | -40.639 M 92.04 % | -510.661 M -304.57 % | 249.630 M -19.15 % | 308.759 M 119.57 % | 140.617 M |
| Operating income ratio | 0.08 427.26 % | -0.03 -176.29 % | 0.03 107.95 % | 0.02 116.11 % | -0.10 -193.93 % | 0.11 159.71 % | 0.04 -31.40 % | 0.06 202.38 % | -0.06 -248.88 % | 0.04 109.89 % | 0.02 718.78 % | 0.00 92.87 % | -0.04 -353.82 % | 0.02 -29.89 % | 0.02 85.32 % | 0.01 |
| Total other income expenses net | 67.388 M 56.63 % | 43.023 M -66.43 % | 128.151 M 40.21 % | 91.398 M -87.43 % | 727.011 M 589.31 % | -148.580 M -83.75 % | -80.858 M 80.64 % | -417.696 M -375.83 % | -87.782 M -218.59 % | 74.023 M -71.80 % | 262.522 M -19.63 % | 326.661 M 676.05 % | -56.707 M -121.62 % | 262.315 M 303.64 % | -128.815 M 65.99 % | -378.766 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 5.342 B -26.06 % | 7.224 B -8.60 % | 7.904 B -9.07 % | 8.692 B 16.26 % | 7.476 B 22.68 % | 6.094 B -1.50 % | 6.187 B -6.32 % | 6.605 B 3.46 % | 6.384 B 41.74 % | 4.504 B 20.17 % | 3.748 B -5.88 % | 3.982 B -12.74 % | 4.564 B 56.10 % | 2.924 B -22.97 % | 3.795 B -8.27 % | 4.137 B |
| Total investments | 1.353 B 0.37 % | 1.348 B -21.17 % | 1.710 B 7.26 % | 1.595 B -0.62 % | 1.605 B 6.95 % | 1.500 B 15.57 % | 1.298 B -9.21 % | 1.430 B -1.17 % | 1.447 B 7.45 % | 1.347 B 16.67 % | 1.154 B 3.97 % | 1.110 B -3.41 % | 1.149 B 0.26 % | 1.146 B 19.08 % | 962.612 M 14.58 % | 840.156 M |
| Total debt | 6.431 B -20.52 % | 8.091 B -6.45 % | 8.648 B -7.05 % | 9.305 B 8.93 % | 8.542 B 16.51 % | 7.331 B 1.34 % | 7.234 B 0.03 % | 7.232 B 2.28 % | 7.070 B 31.71 % | 5.368 B 7.60 % | 4.989 B -2.94 % | 5.140 B -9.36 % | 5.671 B 14.06 % | 4.972 B -3.19 % | 5.136 B -6.77 % | 5.509 B |
| Accumulated other comprehensive income loss | 103.255 M 226.61 % | -81.551 M -114.06 % | 579.937 M 24.39 % | 466.208 M -18.74 % | 573.698 M 394.82 % | 115.940 M 258.85 % | -72.987 M -9 409.57 % | 784.000 K -99.60 % | 195.728 M -53.27 % | 418.868 M 5.16 % | 398.328 M 24.99 % | 318.683 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 1.764 B 10 770.33 % | -16.531 M -104.00 % | 413.712 M 107 079.27 % | 386.000 K -99.40 % | 64.399 M -97.05 % | 2.181 B 130.28 % | 947.066 M 40.49 % | 674.107 M 236.67 % | -493.234 M -175.96 % | 649.302 M 15.64 % | 561.492 M 9 595.89 % | -5.913 M 97.93 % | -285.040 M -147.50 % | 600.025 M 158.20 % | 232.387 M 139.82 % | 96.900 M |
| Common stock | 7.094 B 5.98 % | 6.694 B 0.00 % | 6.694 B 8.07 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 3.06 % | 6.010 B 8.10 % | 5.560 B 0.00 % | 5.560 B -1.83 % | 5.663 B -0.49 % | 5.691 B -1.71 % | 5.790 B 0.00 % | 5.790 B 29.16 % | 4.483 B 0.00 % | 4.483 B |
| Total equity | 12.680 B 29.07 % | 9.824 B -8.40 % | 10.724 B 12.97 % | 9.493 B -1.85 % | 9.672 B -14.68 % | 11.336 B 14.51 % | 9.899 B 3.89 % | 9.528 B 14.84 % | 8.297 B -15.42 % | 9.809 B -0.93 % | 9.901 B 4.13 % | 9.508 B 1.48 % | 9.370 B -11.12 % | 10.543 B 35.96 % | 7.754 B 5.96 % | 7.318 B |
| Other non current liabilities | 157.808 M 11.16 % | 141.963 M -27.00 % | 194.463 M 20.27 % | 161.693 M -23.99 % | 212.723 M -73.01 % | 788.262 M 27 128.39 % | 2.895 M -47.54 % | 5.518 M -71.47 % | 19.340 M -12.73 % | 22.161 M -8.00 % | 24.087 M 2.51 % | 23.498 M -95.79 % | 557.590 M 2.48 % | 544.099 M 8.42 % | 501.831 M 20.34 % | 416.994 M |
| Long term debt | 3.168 B -24.28 % | 4.185 B -7.42 % | 4.520 B -30.93 % | 6.544 B 8.83 % | 6.013 B 34.09 % | 4.484 B 9.82 % | 4.084 B -13.84 % | 4.740 B 12.34 % | 4.219 B 54.28 % | 2.735 B 1.45 % | 2.695 B 10.84 % | 2.432 B -27.64 % | 3.361 B 23.54 % | 2.721 B 59.77 % | 1.703 B -17.28 % | 2.058 B |
| Total non current liabilities | 3.505 B -22.07 % | 4.498 B -7.94 % | 4.886 B -28.98 % | 6.880 B 7.46 % | 6.402 B 9.11 % | 5.868 B 20.09 % | 4.886 B -12.60 % | 5.590 B 2.51 % | 5.453 B 56.41 % | 3.487 B -12.59 % | 3.989 B 7.76 % | 3.701 B -5.54 % | 3.919 B 20.03 % | 3.265 B 48.08 % | 2.205 B -10.94 % | 2.475 B |
| Other current liabilities | 1.464 B -29.67 % | 2.081 B 69.33 % | 1.229 B 6.28 % | 1.156 B -47.31 % | 2.195 B 38.80 % | 1.581 B 4.55 % | 1.512 B -6.11 % | 1.611 B 7.74 % | 1.495 B 12.23 % | 1.332 B 58.02 % | 843.007 M -9.34 % | 929.850 M 39.15 % | 668.216 M -64.06 % | 1.859 B 65.40 % | 1.124 B 309.21 % | 274.658 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 1.127 B -22.04 % | 1.445 B -22.92 % | 1.875 B 26.68 % | 1.480 B -6.65 % | 1.585 B 9.39 % | 1.449 B 13.27 % | 1.279 B 57.17 % | 813.914 M -9.08 % | 895.200 M 43.49 % | 623.895 M -66.99 % | 1.890 B 86.26 % | 1.015 B 77.54 % | 571.497 M |
| Short term debt | 3.262 B -16.48 % | 3.906 B -5.38 % | 4.128 B 49.53 % | 2.761 B 9.19 % | 2.528 B -11.17 % | 2.846 B -1.62 % | 2.893 B 31.28 % | 2.204 B -7.53 % | 2.384 B -9.50 % | 2.634 B 50.18 % | 1.754 B -19.36 % | 2.175 B -5.86 % | 2.310 B 2.87 % | 2.246 B -34.59 % | 3.433 B -0.51 % | 3.450 B |
| Total current liabilities | 7.151 B 0.59 % | 7.109 B -8.67 % | 7.784 B 16.38 % | 6.689 B -13.81 % | 7.760 B -0.64 % | 7.810 B 4.67 % | 7.462 B 1.93 % | 7.321 B 20.22 % | 6.089 B 1.49 % | 6.000 B 26.38 % | 4.747 B -1.97 % | 4.842 B -5.89 % | 5.145 B -17.50 % | 6.237 B -6.05 % | 6.639 B 21.98 % | 5.442 B |
| Total liabilities | 10.657 B -8.19 % | 11.607 B -8.39 % | 12.670 B -6.62 % | 13.569 B -4.19 % | 14.162 B 3.55 % | 13.678 B 10.77 % | 12.348 B -4.36 % | 12.911 B 11.86 % | 11.542 B 21.68 % | 9.486 B 8.59 % | 8.736 B 2.25 % | 8.544 B -5.74 % | 9.064 B -4.61 % | 9.502 B 7.45 % | 8.843 B 11.69 % | 7.918 B |
| Other non current assets | 128.790 M 3.32 % | 124.652 M -50.37 % | 251.144 M 19.48 % | 210.203 M -47.24 % | 398.397 M -24.93 % | 530.678 M 61.79 % | 328.000 M 743.84 % | 38.870 M 74.35 % | 22.294 M -86.99 % | 171.399 M -24.71 % | 227.661 M -16.61 % | 273.017 M -66.97 % | 826.506 M -17.83 % | 1.006 B -20.89 % | 1.271 B -13.02 % | 1.462 B |
| Long term investments | 1.326 B -1.67 % | 1.348 B -15.89 % | 1.603 B 4.68 % | 1.532 B -1.35 % | 1.553 B 7.22 % | 1.448 B 20.53 % | 1.201 B -8.47 % | 1.313 B -3.15 % | 1.355 B 8.60 % | 1.248 B 24.47 % | 1.003 B 8.13 % | 927.247 M -1.64 % | 942.684 M 6.53 % | 884.885 M 75.07 % | 505.432 M 27.22 % | 397.285 M |
| Intangible assets | 102.833 M -16.72 % | 123.484 M -10.56 % | 138.070 M 22.54 % | 112.671 M 3.90 % | 108.442 M 198.16 % | 36.371 M -3.75 % | 37.787 M -99.31 % | 5.444 B 23.80 % | 4.397 B -1.48 % | 4.463 B 0.35 % | 4.448 B 28.06 % | 3.473 B | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 102.833 M -16.72 % | 123.484 M -10.56 % | 138.070 M 22.54 % | 112.671 M 3.90 % | 108.442 M 198.16 % | 36.371 M -3.75 % | 37.787 M -89.01 % | 343.965 M -56.00 % | 781.653 M 33.56 % | 585.257 M -11.73 % | 663.015 M 9.44 % | 605.848 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 12.805 B 5.91 % | 12.091 B -7.03 % | 13.006 B -4.02 % | 13.551 B -2.77 % | 13.936 B 2.09 % | 13.650 B 12.86 % | 12.095 B 1.84 % | 11.876 B 10.50 % | 10.747 B 4.36 % | 10.299 B 6.13 % | 9.704 B -5.41 % | 10.259 B -2.12 % | 10.482 B -5.87 % | 11.136 B 38.47 % | 8.042 B 0.58 % | 7.996 B |
| Total non current assets | 14.638 B 4.63 % | 13.990 B -8.57 % | 15.301 B -2.70 % | 15.726 B -2.75 % | 16.171 B 2.72 % | 15.743 B 13.31 % | 13.893 B 0.54 % | 13.819 B 4.80 % | 13.187 B 7.06 % | 12.317 B 5.87 % | 11.634 B -3.86 % | 12.101 B -1.23 % | 12.251 B -5.95 % | 13.027 B 32.67 % | 9.819 B -0.36 % | 9.855 B |
| Other current assets | 113.333 M 10.88 % | 102.209 M -42.65 % | 178.207 M 2.31 % | 174.175 M -72.43 % | 631.731 M 23.80 % | 510.264 M 116.12 % | 236.097 M -34.43 % | 360.056 M 96.84 % | 182.916 M -63.95 % | 507.455 M 127.78 % | 222.779 M 8.10 % | 206.091 M 10.42 % | 186.639 M -47.02 % | 352.305 M -26.12 % | 476.839 M 22.75 % | 388.462 M |
| Short term investments | 27.548 M 34.51 % | 20.481 M -80.90 % | 107.212 M 69.62 % | 63.207 M 21.16 % | 52.170 M -0.62 % | 52.498 M -45.84 % | 96.926 M -17.46 % | 117.435 M 28.21 % | 91.598 M -7.04 % | 98.536 M -34.97 % | 151.514 M -17.12 % | 182.806 M -11.51 % | 206.580 M -20.96 % | 261.372 M -42.83 % | 457.180 M 3.23 % | 442.871 M |
| cash and cash equivalents | 1.089 B 25.71 % | 866.459 M 16.43 % | 744.162 M 21.51 % | 612.449 M -42.50 % | 1.065 B -13.87 % | 1.237 B 18.12 % | 1.047 B 66.89 % | 627.343 M -8.61 % | 686.432 M -20.60 % | 864.492 M -30.35 % | 1.241 B 7.21 % | 1.158 B 4.56 % | 1.107 B -45.94 % | 2.048 B 52.81 % | 1.340 B -2.26 % | 1.371 B |
| Cash and short term investments | 1.117 B 25.91 % | 886.940 M 4.18 % | 851.374 M 26.01 % | 675.656 M -39.53 % | 1.117 B -13.33 % | 1.289 B 12.70 % | 1.144 B 53.59 % | 744.778 M -4.27 % | 778.030 M -19.21 % | 963.028 M -30.86 % | 1.393 B 3.89 % | 1.341 B 2.03 % | 1.314 B -43.11 % | 2.310 B 28.49 % | 1.798 B -0.92 % | 1.814 B |
| Total current assets | 8.698 B 16.89 % | 7.441 B -8.06 % | 8.093 B 10.32 % | 7.336 B -4.27 % | 7.663 B -17.34 % | 9.271 B 10.98 % | 8.353 B -3.09 % | 8.620 B 29.57 % | 6.652 B -4.68 % | 6.979 B -0.35 % | 7.003 B 17.67 % | 5.951 B -3.74 % | 6.182 B -11.90 % | 7.017 B 3.52 % | 6.779 B 25.97 % | 5.381 B |
| Inventory | 2.554 B 8.77 % | 2.348 B -13.69 % | 2.720 B 14.38 % | 2.378 B 21.47 % | 1.958 B -14.22 % | 2.282 B 5.93 % | 2.155 B 1.68 % | 2.119 B 57.83 % | 1.342 B 22.83 % | 1.093 B 10.67 % | 987.645 M -1.66 % | 1.004 B -12.85 % | 1.152 B 31.24 % | 878.101 M -19.80 % | 1.095 B 60.96 % | 680.272 M |
| Net receivables | 4.914 B 19.74 % | 4.104 B -5.59 % | 4.347 B 5.71 % | 4.112 B -7.42 % | 4.442 B -15.18 % | 5.237 B 7.61 % | 4.867 B -10.60 % | 5.444 B 23.80 % | 4.397 B -1.48 % | 4.463 B 0.35 % | 4.448 B 28.06 % | 3.473 B -0.46 % | 3.490 B -2.81 % | 3.591 B 0.06 % | 3.589 B 39.09 % | 2.580 B |
| Tax assets | 275.226 M -9.06 % | 302.660 M -0.24 % | 303.376 M -5.42 % | 320.756 M 82.82 % | 175.451 M 126.52 % | 77.456 M -66.55 % | 231.546 M -6.55 % | 247.783 M -11.53 % | 280.065 M 1 947.71 % | 13.677 M -62.87 % | 36.831 M 4.11 % | 35.378 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 2.425 B 13.24 % | 2.142 B -11.73 % | 2.427 B -12.46 % | 2.772 B -8.75 % | 3.037 B -0.57 % | 3.055 B -0.03 % | 3.056 B -12.83 % | 3.506 B 58.59 % | 2.211 B 8.69 % | 2.034 B -5.42 % | 2.150 B 23.73 % | 1.738 B -19.62 % | 2.162 B 7.16 % | 2.018 B -2.85 % | 2.077 B 86.61 % | 1.113 B |
| Tax payables | 0.000 | 0.000 -100.00 % | 805.000 K 1 219.67 % | 61.000 K | 0.000 -100.00 % | 327.639 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.942 M -95.69 % | 114.723 M 2 285.59 % | 4.809 M -83.11 % | 28.475 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 308.925 M 20.31 % | 256.778 M -10.88 % | 288.124 M -38.41 % | 467.827 M -15.04 % | 550.676 M 1.97 % | 540.050 M 1.20 % | 533.629 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.446 M -19.41 % | 25.369 M -39.77 % | 42.123 M -33.28 % | 63.135 M -19.91 % | 78.834 M -20.20 % | 98.785 M -1.52 % | 100.306 M -3.10 % | 103.512 M -63.91 % | 286.845 M 30.76 % | 219.361 M 166.42 % | 82.335 M |
| Capital lease obligations | 75.468 M -69.04 % | 243.740 M -22.70 % | 315.303 M -25.27 % | 421.929 M -16.74 % | 506.788 M -8.71 % | 555.124 M 316.19 % | -256.778 M 10.88 % | -288.124 M 38.41 % | -467.827 M | 0.000 100.00 % | -540.050 M -1.20 % | -533.629 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 72.987 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.718 B 15.19 % | 3.228 B 6.28 % | 3.037 B 7.19 % | 2.833 B -0.34 % | 2.843 B 0.39 % | 2.832 B -1.99 % | 2.889 B 3.16 % | 2.801 B -5.73 % | 2.971 B -4.24 % | 3.103 B -0.54 % | 3.120 B -6.18 % | 3.325 B -13.60 % | 3.849 B 23.63 % | 3.113 B 63.53 % | 1.904 B 8.28 % | 1.758 B |
| Deferred tax liabilities non current | 179.193 M 4.48 % | 171.517 M 0.00 % | 171.517 M -1.73 % | 174.534 M -1.03 % | 176.350 M -38.34 % | 285.983 M 0.00 % | 285.983 M 6.41 % | 268.752 M -3.72 % | 279.127 M 55.86 % | 179.086 M -5.21 % | 188.920 M 5.66 % | 178.803 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 23.336 B 8.89 % | 21.431 B -8.39 % | 23.395 B 1.44 % | 23.062 B -3.24 % | 23.834 B -4.71 % | 25.013 B 12.44 % | 22.247 B -0.86 % | 22.439 B 13.10 % | 19.839 B 2.82 % | 19.296 B 3.53 % | 18.637 B 3.24 % | 18.052 B -2.07 % | 18.434 B -8.03 % | 20.044 B 20.77 % | 16.598 B 8.94 % | 15.236 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.541 M | 0.000 | 0.000 |
| Stock based compensation | 19.800 M | 0.000 -100.00 % | 5.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.100 M | 0.000 | 0.000 |
| Change in working capital | -482.022 M -534.55 % | 110.924 M 112.07 % | -918.922 M 33.46 % | -1.381 B -454.26 % | 389.833 M 50.26 % | 259.447 M 8.71 % | 238.660 M 143.94 % | -543.183 M -140.07 % | -226.258 M -75.60 % | -128.849 M 73.72 % | -490.384 M -954.68 % | -46.496 M 90.96 % | -514.594 M -372.51 % | 188.834 M 135.36 % | -534.031 M -282.42 % | 292.742 M |
| Accounts receivables | -821.153 M -376.18 % | 297.325 M 241.96 % | -209.446 M -187.69 % | 238.840 M -77.59 % | 1.066 B 273.68 % | -613.613 M -206.37 % | 576.876 M 155.09 % | -1.047 B -1 687.22 % | 65.970 M 1 702.38 % | -4.117 M 99.58 % | -975.027 M -13 189.18 % | -7.337 M -224.08 % | 5.913 M | 0.000 | 0.000 | 0.000 |
| Inventory | -205.822 M -155.26 % | 372.437 M 208.89 % | -342.040 M 18.65 % | -420.434 M -239.43 % | 301.547 M 336.20 % | -127.667 M -257.69 % | -35.692 M 95.40 % | -776.392 M -211.18 % | -249.500 M -15.54 % | -215.936 M -1 394.43 % | 16.682 M -88.73 % | 148.076 M 161.09 % | -242.373 M -259.09 % | 152.349 M 156.18 % | -271.194 M -1 224.73 % | 24.112 M |
| Accounts payables | 283.495 M 199.57 % | -284.718 M 17.53 % | -345.222 M -29.96 % | -265.637 M -2 090.09 % | 13.348 M 1 377.32 % | -1.045 M 99.77 % | -449.956 M -134.74 % | 1.295 B 632.47 % | 176.822 M 251.59 % | -116.648 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 261.458 M 195.38 % | -274.120 M -1 134.00 % | -22.214 M 97.62 % | -933.790 M 5.75 % | -990.777 M -198.90 % | 1.002 B 265.14 % | 274.352 M 17.64 % | 233.209 M 903.39 % | 23.242 M -73.31 % | 87.087 M 117.17 % | -507.066 M -160.61 % | -194.572 M 28.52 % | -272.221 M -846.12 % | 36.485 M 113.88 % | -262.837 M -197.84 % | 268.630 M |
| Other non cash items | 29.879 M 132.03 % | -93.297 M -162.31 % | -35.567 M 94.16 % | -608.786 M -240.12 % | 434.462 M 5 937.97 % | -7.442 M 87.47 % | -59.391 M 23.75 % | -77.892 M -288.52 % | 41.317 M -36.95 % | 65.528 M -14.58 % | 76.716 M 840.79 % | -10.356 M -108.53 % | 121.428 M -16.84 % | 146.018 M 669.96 % | -25.619 M -105.98 % | 428.657 M |
| Net cash provided by operating activities | 2.723 B 110.75 % | 1.292 B 20.54 % | 1.072 B 335.48 % | -455.291 M -158.41 % | 779.444 M -81.58 % | 4.232 B 59.63 % | 2.651 B 71.87 % | 1.543 B 330.47 % | 358.340 M -81.21 % | 1.907 B 24.99 % | 1.526 B -6.75 % | 1.637 B 317.39 % | 392.093 M -79.23 % | 1.888 B 170.49 % | 698.053 M -57.14 % | 1.629 B |
| Investments in property plant and equipment | -1.959 B -69.91 % | -1.153 B -31.57 % | -876.446 M 0.83 % | -883.742 M 47.07 % | -1.670 B 48.32 % | -3.231 B -41.79 % | -2.279 B 10.02 % | -2.533 B -58.37 % | -1.599 B 32.68 % | -2.376 B -131.13 % | -1.028 B -2.94 % | -998.442 M 35.39 % | -1.545 B 53.63 % | -3.332 B -216.19 % | -1.054 B -75.01 % | -602.218 M |
| Acquisitions net | 9.147 M | 0.000 -100.00 % | 3.299 M -93.62 % | 51.715 M 195.43 % | -54.189 M -143.80 % | 123.723 M 142.52 % | 51.015 M 24.14 % | 41.096 M 54.41 % | 26.615 M -89.67 % | 257.720 M | 0.000 100.00 % | -17.753 M | 0.000 -100.00 % | 61.024 M 537.73 % | 9.569 M | 0.000 |
| Purchases of investments | -25.833 M 59.07 % | -63.113 M 87.05 % | -487.300 M 67.58 % | -1.503 B -166.34 % | -564.274 M -213.07 % | -180.241 M -569.12 % | 38.421 M 2 501.31 % | -1.600 M 98.53 % | -108.823 M 1.76 % | -110.773 M -135.94 % | -46.949 M | 0.000 | 0.000 -100.00 % | 36.020 M 233.41 % | -27.000 M | 0.000 |
| Sales maturities of investments | 4.000 M -97.26 % | 146.204 M -67.11 % | 444.586 M -71.68 % | 1.570 B 164.25 % | 594.165 M 1 079.34 % | 50.381 M 1.00 % | 49.882 M -42.57 % | 86.854 M 200.13 % | 28.939 M 1 267.63 % | 2.116 M | 0.000 | 0.000 -100.00 % | 22.883 M -67.84 % | 71.164 M -79.22 % | 342.446 M 376.89 % | 71.808 M |
| Other investing activites | 23.012 M -96.59 % | 673.948 M 29 075.24 % | 2.310 M -87.12 % | 17.933 M -41.82 % | 30.822 M 167.92 % | -45.377 M -502.46 % | 11.275 M -47.16 % | 21.337 M 287.99 % | -11.350 M -111.32 % | 100.247 M 390.06 % | 20.456 M 4 527.71 % | -462.000 K -101.15 % | 40.184 M 167.36 % | 15.030 M 12.89 % | 13.314 M -50.89 % | 27.109 M |
| Net cash used for investing activites | -1.949 B -392.00 % | -396.143 M 56.64 % | -913.551 M -22.31 % | -746.912 M 55.09 % | -1.663 B 49.33 % | -3.283 B -54.24 % | -2.128 B 10.76 % | -2.385 B -43.34 % | -1.664 B 21.75 % | -2.126 B -101.67 % | -1.054 B -3.70 % | -1.017 B 31.41 % | -1.482 B 52.93 % | -3.149 B -340.08 % | -715.599 M -42.18 % | -503.301 M |
| Debt repayment | -1.620 B -261.24 % | -448.547 M 33.42 % | -673.684 M -175.08 % | 897.241 M -32.47 % | 1.329 B 388.54 % | -460.440 M -813.88 % | 64.498 M -91.49 % | 758.139 M -56.33 % | 1.736 B 357.95 % | 379.090 M 256.15 % | -242.770 M 54.27 % | -530.861 M -175.32 % | 704.797 M 29.84 % | 542.801 M 266.24 % | -326.520 M 72.17 % | -1.173 B |
| Common stock issued | 1.037 B | 0.000 -100.00 % | 698.250 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 B 1 639.33 % | 86.240 M | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -155.076 M -37.83 % | -112.512 M | 0.000 100.00 % | -25.265 M 62.04 % | -66.556 M -80.33 % | -36.908 M | 0.000 | 0.000 |
| Dividends paid | 0.000 100.00 % | -200.650 M | 0.000 | 0.000 100.00 % | -495.526 M -100.00 % | -247.763 M -36.11 % | -182.030 M | 0.000 100.00 % | -389.176 M 1.83 % | -396.423 M -75.00 % | -226.527 M | 0.000 100.00 % | -403.360 M | 0.000 | 0.000 | 0.000 |
| Other financing activites | -51.394 M 45.06 % | -93.551 M 29.82 % | -133.299 M -8.67 % | -122.665 M -60.34 % | -76.501 M 24.64 % | -101.512 M | 0.000 -100.00 % | 2.181 M 556.93 % | 332.000 K | 0.000 -100.00 % | 85.990 M 1 181.36 % | -7.952 M 93.35 % | -119.522 M -246.15 % | 81.783 M -34.24 % | 124.365 M 2 510.64 % | -5.159 M |
| Net cash used provided by financing activities | -634.334 M 14.60 % | -742.748 M -583.09 % | -108.733 M -114.04 % | 774.576 M 2.38 % | 756.547 M 193.43 % | -809.715 M -588.93 % | -117.532 M -115.46 % | 760.320 M -36.22 % | 1.192 B 1 005.30 % | -131.682 M 65.65 % | -383.307 M 32.05 % | -564.078 M -584.96 % | 116.315 M -94.43 % | 2.088 B 1 901.04 % | -115.915 M 90.17 % | -1.179 B |
| Effect of forex changes on cash | 82.748 M 366.28 % | -31.075 M -137.95 % | 81.891 M 425.79 % | -25.136 M 43.33 % | -44.355 M -189.01 % | 49.830 M 252.13 % | 14.151 M -38.23 % | 22.910 M 135.38 % | -64.751 M -145.60 % | -26.364 M -418.06 % | -5.089 M 5.18 % | -5.367 M -119.02 % | 28.211 M 127.74 % | -101.706 M -192.37 % | 110.105 M 127.97 % | 48.297 M |
| Net change in cash | 222.773 M 82.16 % | 122.297 M -7.15 % | 131.713 M 129.09 % | -452.763 M -164.02 % | -171.486 M -190.39 % | 189.722 M -54.79 % | 419.633 M 810.17 % | -59.089 M 66.82 % | -178.060 M 52.74 % | -376.773 M -551.33 % | 83.480 M 65.42 % | 50.467 M 105.36 % | -940.900 M -232.92 % | 707.874 M 2 382.51 % | -31.013 M -521.88 % | -4.987 M |
| Cash at beginning of period | 866.459 M 16.43 % | 744.162 M 21.51 % | 612.449 M -42.50 % | 1.065 B -13.87 % | 1.237 B 18.12 % | 1.047 B 66.89 % | 627.343 M -8.61 % | 686.432 M -20.60 % | 864.492 M -30.35 % | 1.241 B 7.21 % | 1.158 B 4.56 % | 1.107 B -45.94 % | 2.048 B 52.81 % | 1.340 B -2.26 % | 1.371 B -0.36 % | 1.376 B |
| Cash at end of period | 1.089 B 25.71 % | 866.459 M 16.43 % | 744.162 M 21.51 % | 612.449 M -42.50 % | 1.065 B -13.87 % | 1.237 B 18.12 % | 1.047 B 66.89 % | 627.343 M -8.61 % | 686.432 M -20.60 % | 864.492 M -30.35 % | 1.241 B 7.21 % | 1.158 B 4.56 % | 1.107 B -45.94 % | 2.048 B 52.81 % | 1.340 B -2.26 % | 1.371 B |
| Operating cash flow | 2.723 B 110.75 % | 1.292 B 20.54 % | 1.072 B 335.48 % | -455.291 M -158.41 % | 779.444 M -81.58 % | 4.232 B 59.63 % | 2.651 B 71.87 % | 1.543 B 330.47 % | 358.340 M -81.21 % | 1.907 B 24.99 % | 1.526 B -6.75 % | 1.637 B 317.39 % | 392.093 M -79.23 % | 1.888 B 170.49 % | 698.053 M -57.14 % | 1.629 B |
| Capital expenditure | -1.958 B -67.98 % | -1.166 B -33.01 % | -876.446 M 0.83 % | -883.742 M 47.07 % | -1.670 B 48.32 % | -3.231 B -41.79 % | -2.279 B 10.02 % | -2.533 B -58.37 % | -1.599 B 32.68 % | -2.376 B -131.13 % | -1.028 B -2.94 % | -998.442 M 35.39 % | -1.545 B 53.63 % | -3.332 B -216.19 % | -1.054 B -75.01 % | -602.218 M |
| Free CashFlow | 765.232 M 504.72 % | 126.544 M -35.32 % | 195.660 M 114.61 % | -1.339 B -50.42 % | -890.202 M -188.92 % | 1.001 B 168.81 % | 372.421 M 137.62 % | -990.006 M 20.21 % | -1.241 B -165.11 % | -468.037 M -193.91 % | 498.369 M -21.90 % | 638.127 M 155.33 % | -1.153 B 20.15 % | -1.444 B -305.83 % | -355.875 M -134.67 % | 1.026 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.308 B -0.68 % | 4.337 B -3.19 % | 4.480 B -5.86 % | 4.759 B -7.21 % | 5.129 B 23.20 % | 4.163 B 14.71 % | 3.629 B -5.41 % | 3.837 B -4.83 % | 4.031 B 16.42 % | 3.463 B -11.82 % | 3.927 B -28.98 % | 5.529 B 27.81 % | 4.326 B 18.84 % | 3.641 B -8.55 % | 3.981 B 22.52 % | 3.249 B 13.63 % | 2.860 B -16.18 % | 3.412 B -27.14 % | 4.682 B 22.46 % | 3.823 B 69.95 % | 2.250 B -38.06 % | 3.632 B -36.77 % | 5.745 B -7.41 % | 6.204 B 10.04 % | 5.638 B 16.69 % | 4.832 B -7.55 % | 5.226 B -1.71 % | 5.317 B 16.72 % | 4.555 B 2.57 % | 4.441 B -27.48 % | 6.124 B 38.57 % | 4.419 B 13.91 % | 3.880 B 4.62 % | 3.708 B -3.18 % | 3.830 B 13.36 % | 3.379 B 29.66 % | 2.606 B -8.10 % | 2.835 B -24.25 % | 3.743 B 4.68 % | 3.576 B 17.58 % | 3.041 B -11.32 % | 3.429 B -11.88 % | 3.892 B 1.58 % | 3.831 B 10.83 % | 3.457 B 28.19 % | 2.697 B -15.70 % | 3.199 B -13.37 % | 3.692 B 8.51 % | 3.403 B 14.01 % | 2.984 B -11.88 % | 3.387 B 24.06 % | 2.730 B -7.92 % | 2.965 B 5.13 % | 2.821 B -15.83 % | 3.351 B -13.41 % | 3.870 B 0.02 % | 3.869 B 5.19 % | 3.678 B -3.89 % | 3.827 B 7.11 % | 3.573 B 16.09 % | 3.078 B 32.13 % | 2.329 B |
| Net income | 58.196 M -86.58 % | 433.671 M 8.44 % | 399.919 M 13.58 % | 352.103 M -37.12 % | 559.967 M 103.03 % | 275.801 M 218.75 % | -232.250 M -1 969.67 % | 12.422 M -95.42 % | 271.129 M 168.55 % | -395.542 M -90.51 % | -207.626 M -133.66 % | 616.812 M 146.26 % | 250.470 M 201.68 % | -246.330 M 19.00 % | -304.129 M 50.59 % | -615.460 M -24.66 % | -493.707 M -142.15 % | 1.171 B 440.11 % | -344.350 M 17.36 % | -416.686 M 39.44 % | -688.086 M -5 530.83 % | 12.670 M -96.45 % | 356.691 M -46.75 % | 669.887 M 32.81 % | 504.395 M 146.86 % | 204.327 M -26.60 % | 278.370 M 19.58 % | 232.781 M 141.49 % | 96.393 M 96.29 % | 49.107 M -92.95 % | 696.398 M 278.19 % | 184.142 M 526.08 % | 29.412 M 112.47 % | -235.845 M -179.97 % | 294.928 M 319.38 % | -134.435 M 77.35 % | -593.507 M -123.34 % | -265.736 M -284.71 % | 143.866 M -51.71 % | 297.910 M 766.30 % | -44.711 M -130.00 % | 149.040 M -45.12 % | 271.563 M 23.03 % | 220.737 M 184.98 % | 77.456 M 234.94 % | -57.400 M -2 879.66 % | 2.065 M -96.73 % | 63.141 M -65.67 % | 183.913 M 41 152.01 % | -448.000 K 99.83 % | -257.784 M -153.94 % | -101.514 M -215.62 % | 87.797 M 203.33 % | -84.965 M 28.90 % | -119.507 M -152.24 % | 228.755 M 205.50 % | 74.878 M -73.81 % | 285.895 M 241.74 % | 83.659 M -35.48 % | 129.655 M 112.58 % | 60.990 M 143.94 % | -138.817 M |
| Income before tax | 70.382 M -84.59 % | 456.765 M 7.96 % | 423.101 M 18.61 % | 356.724 M -35.60 % | 553.881 M 84.37 % | 300.422 M 246.12 % | -205.597 M -1 319.51 % | 16.859 M -94.00 % | 281.048 M 172.21 % | -389.234 M -87.59 % | -207.496 M -133.68 % | 616.124 M 134.64 % | 262.588 M 211.21 % | -236.125 M 46.36 % | -440.210 M 28.52 % | -615.871 M -27.32 % | -483.723 M -129.65 % | 1.631 B 463.59 % | -448.636 M 0.39 % | -450.379 M 36.61 % | -710.503 M -2 792.22 % | 26.391 M -94.57 % | 486.100 M -44.65 % | 878.259 M 35.15 % | 649.864 M 148.08 % | 261.962 M -18.64 % | 321.966 M 18.46 % | 271.783 M 130.12 % | 118.107 M 508.20 % | 19.419 M -97.47 % | 766.245 M 313.30 % | 185.399 M 4 426.70 % | -4.285 M 98.39 % | -266.465 M -264.59 % | 161.895 M 221.58 % | -133.160 M 77.44 % | -590.201 M -114.67 % | -274.934 M -272.97 % | 158.951 M -54.40 % | 348.611 M 762.83 % | -52.594 M -131.46 % | 167.172 M -41.03 % | 283.478 M 24.75 % | 227.245 M 206.06 % | 74.248 M 224.46 % | -59.658 M -364.65 % | 22.542 M -65.89 % | 66.086 M -66.21 % | 195.578 M 10 669.71 % | 1.816 M 100.60 % | -301.904 M -163.23 % | -114.694 M -255.16 % | 73.919 M 177.57 % | -95.297 M 17.85 % | -116.010 M -141.32 % | 280.773 M 193.97 % | 95.512 M -72.43 % | 346.403 M 397.50 % | 69.629 M -59.40 % | 171.503 M 140.06 % | 71.443 M 153.87 % | -132.631 M |
| Income before tax ratio | 0.02 -84.49 % | 0.11 11.51 % | 0.09 26.00 % | 0.07 -30.59 % | 0.11 49.65 % | 0.07 227.39 % | -0.06 -1 389.23 % | 0.00 -93.70 % | 0.07 162.02 % | -0.11 -112.73 % | -0.05 -147.42 % | 0.11 83.59 % | 0.06 193.57 % | -0.06 41.34 % | -0.11 41.66 % | -0.19 -12.05 % | -0.17 -135.38 % | 0.48 598.99 % | -0.10 18.66 % | -0.12 62.70 % | -0.32 -4 446.66 % | 0.01 -91.41 % | 0.08 -40.23 % | 0.14 22.82 % | 0.12 112.59 % | 0.05 -12.00 % | 0.06 20.52 % | 0.05 97.15 % | 0.03 492.96 % | 0.00 -96.51 % | 0.13 198.25 % | 0.04 3 898.34 % | 0.00 98.46 % | -0.07 -269.99 % | 0.04 207.26 % | -0.04 82.60 % | -0.23 -133.59 % | -0.10 -328.33 % | 0.04 -56.44 % | 0.10 663.73 % | -0.02 -135.48 % | 0.05 -33.08 % | 0.07 22.81 % | 0.06 176.14 % | 0.02 197.09 % | -0.02 -413.94 % | 0.01 -60.63 % | 0.02 -68.86 % | 0.06 9 346.05 % | 0.00 100.68 % | -0.09 -112.18 % | -0.04 -268.52 % | 0.02 173.78 % | -0.03 2.41 % | -0.03 -147.72 % | 0.07 193.91 % | 0.02 -73.79 % | 0.09 417.61 % | 0.02 -62.10 % | 0.05 106.78 % | 0.02 140.77 % | -0.06 |
| EBITDA | 477.785 M -44.98 % | 868.402 M 4.12 % | 834.053 M 4.19 % | 800.536 M -20.29 % | 1.004 B 56.83 % | 640.420 M 205.67 % | 209.514 M -57.28 % | 490.382 M -34.15 % | 744.671 M 1 082.62 % | 62.968 M -73.40 % | 236.687 M -77.03 % | 1.030 B 45.79 % | 706.800 M 248.35 % | 202.899 M 592.04 % | -41.236 M 83.66 % | -252.377 M -96.00 % | -128.765 M -106.48 % | 1.988 B 3 644.45 % | -56.101 M -11.86 % | -50.151 M 79.57 % | -245.463 M -149.26 % | 498.278 M -48.28 % | 963.337 M -28.83 % | 1.354 B 20.83 % | 1.120 B 57.95 % | 709.268 M -13.75 % | 822.360 M 5.43 % | 779.978 M 36.93 % | 569.610 M 34.03 % | 424.981 M -64.65 % | 1.202 B 102.89 % | 592.579 M 51.67 % | 390.701 M 267.33 % | 106.363 M -80.23 % | 538.079 M 153.38 % | 212.357 M 196.26 % | -220.614 M -346.29 % | 89.574 M -82.33 % | 506.829 M -27.40 % | 698.091 M 127.80 % | 306.455 M -43.99 % | 547.139 M -18.83 % | 674.083 M 9.30 % | 616.751 M 45.38 % | 424.227 M 27.16 % | 333.629 M -19.29 % | 413.389 M -9.71 % | 457.825 M -19.55 % | 569.084 M 52.64 % | 372.826 M 108.03 % | 179.218 M -20.73 % | 226.097 M -49.38 % | 446.622 M 83.08 % | 243.954 M -8.61 % | 266.930 M -48.40 % | 517.258 M 49.51 % | 345.959 M -53.03 % | 736.546 M 60.56 % | 458.723 M -3.71 % | 476.400 M 10.71 % | 430.302 M 152.48 % | 170.428 M |
| Net income ratio | 0.01 -86.49 % | 0.10 12.01 % | 0.09 20.66 % | 0.07 -32.23 % | 0.11 64.80 % | 0.07 203.52 % | -0.06 -2 076.57 % | 0.00 -95.19 % | 0.07 158.88 % | -0.11 -116.04 % | -0.05 -147.40 % | 0.11 92.69 % | 0.06 185.56 % | -0.07 11.43 % | -0.08 59.67 % | -0.19 -9.71 % | -0.17 -150.29 % | 0.34 566.77 % | -0.07 32.52 % | -0.11 64.37 % | -0.31 -8 868.23 % | 0.00 -94.38 % | 0.06 -42.49 % | 0.11 20.70 % | 0.09 111.55 % | 0.04 -20.61 % | 0.05 21.66 % | 0.04 106.90 % | 0.02 91.37 % | 0.01 -90.28 % | 0.11 172.91 % | 0.04 449.62 % | 0.01 111.92 % | -0.06 -182.59 % | 0.08 293.54 % | -0.04 82.53 % | -0.23 -143.02 % | -0.09 -343.83 % | 0.04 -53.87 % | 0.08 666.68 % | -0.01 -133.83 % | 0.04 -37.72 % | 0.07 21.12 % | 0.06 157.13 % | 0.02 205.27 % | -0.02 -3 397.28 % | 0.00 -96.22 % | 0.02 -68.36 % | 0.05 36 106.46 % | 0.00 99.80 % | -0.08 -104.70 % | -0.04 -225.57 % | 0.03 198.29 % | -0.03 15.53 % | -0.04 -160.34 % | 0.06 205.44 % | 0.02 -75.10 % | 0.08 255.55 % | 0.02 -39.76 % | 0.04 83.12 % | 0.02 133.25 % | -0.06 |
| Ratio EBITDA | 0.11 -44.61 % | 0.20 7.55 % | 0.19 10.68 % | 0.17 -14.10 % | 0.20 27.30 % | 0.15 166.47 % | 0.06 -54.83 % | 0.13 -30.81 % | 0.18 915.82 % | 0.02 -69.83 % | 0.06 -67.66 % | 0.19 14.07 % | 0.16 193.12 % | 0.06 638.07 % | -0.01 86.66 % | -0.08 -72.49 % | -0.05 -107.73 % | 0.58 4 964.42 % | -0.01 8.66 % | -0.01 87.98 % | -0.11 -179.54 % | 0.14 -18.19 % | 0.17 -23.14 % | 0.22 9.81 % | 0.20 35.36 % | 0.15 -6.71 % | 0.16 7.27 % | 0.15 17.32 % | 0.13 30.67 % | 0.10 -51.26 % | 0.20 46.42 % | 0.13 33.15 % | 0.10 251.10 % | 0.03 -79.58 % | 0.14 123.53 % | 0.06 174.24 % | -0.08 -367.99 % | 0.03 -76.67 % | 0.14 -30.64 % | 0.20 93.74 % | 0.10 -36.84 % | 0.16 -7.89 % | 0.17 7.60 % | 0.16 31.17 % | 0.12 -0.81 % | 0.12 -4.27 % | 0.13 4.22 % | 0.12 -25.86 % | 0.17 33.88 % | 0.12 136.08 % | 0.05 -36.10 % | 0.08 -45.02 % | 0.15 74.15 % | 0.09 8.58 % | 0.08 -40.40 % | 0.13 49.48 % | 0.09 -55.35 % | 0.20 67.06 % | 0.12 -10.10 % | 0.13 -4.63 % | 0.14 91.09 % | 0.07 |
| Gross profit ratio | 0.19 -10.36 % | 0.21 13.79 % | 0.18 -14.08 % | 0.21 1.60 % | 0.21 33.23 % | 0.16 62.98 % | 0.10 -16.04 % | 0.11 2.21 % | 0.11 348.79 % | 0.02 -77.69 % | 0.11 -35.14 % | 0.17 16.39 % | 0.15 270.59 % | 0.04 821.97 % | 0.00 106.43 % | -0.07 -64.78 % | -0.04 -266.52 % | 0.02 2 171.16 % | 0.00 103.19 % | -0.03 80.03 % | -0.17 -222.61 % | 0.14 -47.69 % | 0.27 4.84 % | 0.25 18.84 % | 0.21 35.84 % | 0.16 -0.69 % | 0.16 6.18 % | 0.15 35.59 % | 0.11 -17.94 % | 0.13 -42.67 % | 0.23 46.19 % | 0.16 51.16 % | 0.11 60.73 % | 0.07 -46.67 % | 0.12 45.83 % | 0.08 304.61 % | -0.04 -184.56 % | 0.05 -69.48 % | 0.16 -2.41 % | 0.16 28.87 % | 0.13 -21.80 % | 0.16 -0.67 % | 0.16 16.87 % | 0.14 6.88 % | 0.13 54.26 % | 0.08 -3.28 % | 0.09 -22.59 % | 0.11 -19.75 % | 0.14 117.75 % | 0.06 -15.91 % | 0.08 -7.24 % | 0.08 -0.32 % | 0.08 39.21 % | 0.06 -21.30 % | 0.08 -34.30 % | 0.12 -4.88 % | 0.12 -16.78 % | 0.15 -3.96 % | 0.15 4.14 % | 0.15 32.49 % | 0.11 83.81 % | 0.06 |
| Weighted average shs out dil | 727.450 M 2.32 % | 710.936 M 4.06 % | 683.174 M 1.87 % | 670.614 M 0.13 % | 669.732 M 0.05 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 3.10 % | 649.276 M 3.69 % | 626.175 M -0.16 % | 627.189 M 1.85 % | 615.825 M -0.94 % | 621.677 M 0.74 % | 617.134 M -1.69 % | 627.715 M 0.93 % | 621.919 M -1.24 % | 629.733 M 0.33 % | 627.686 M 0.07 % | 627.240 M 1.12 % | 620.266 M -1.24 % | 628.059 M -0.39 % | 630.533 M 0.43 % | 627.805 M 2.49 % | 612.582 M -1.24 % | 620.278 M 1.68 % | 610.025 M -2.77 % | 627.395 M 13.57 % | 552.426 M -14.08 % | 642.950 M 5.83 % | 607.543 M 8.93 % | 557.739 M -2.38 % | 571.349 M -1.24 % | 578.527 M 0.99 % | 572.881 M -0.23 % | 574.209 M 0.15 % | 573.336 M -1.24 % | 580.539 M 0.57 % | 577.227 M -1.38 % | 585.318 M 1.39 % | 577.312 M -1.24 % | 584.565 M 2.30 % | 571.412 M -2.79 % | 587.794 M 0.39 % | 585.489 M -1.24 % | 592.845 M -0.13 % | 593.588 M 0.09 % | 593.048 M 3.09 % | 575.246 M -1.24 % | 582.473 M -3.65 % | 604.520 M 0.86 % | 599.342 M 1.97 % | 587.755 M 0.00 % | 587.755 M 24.69 % | 471.384 M -3.81 % | 490.076 M 3.97 % | 471.384 M 0.00 % | 471.384 M 1.70 % | 463.506 M -8.52 % | 506.700 M |
| Weighted average shs out | 727.450 M 2.32 % | 710.936 M 4.35 % | 681.279 M 1.59 % | 670.614 M 0.18 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 0.00 % | 669.407 M 3.44 % | 647.125 M 4.47 % | 619.407 M 0.00 % | 619.407 M 0.58 % | 615.825 M -0.58 % | 619.407 M 0.37 % | 617.134 M -1.60 % | 627.189 M 1.26 % | 619.408 M 0.00 % | 619.408 M 0.00 % | 619.407 M -1.24 % | 627.189 M 1.26 % | 619.408 M -0.14 % | 620.266 M -0.39 % | 622.710 M -0.71 % | 627.189 M 2.38 % | 612.582 M -1.10 % | 619.408 M 1.54 % | 610.025 M -2.38 % | 624.903 M 13.12 % | 552.426 M -2.23 % | 565.017 M -7.00 % | 607.543 M 10.30 % | 550.818 M -1.64 % | 559.993 M -0.60 % | 563.390 M -0.65 % | 567.085 M 0.00 % | 567.085 M -0.36 % | 569.130 M -0.74 % | 573.345 M -0.67 % | 577.227 M -1.31 % | 584.902 M 1.31 % | 577.312 M -0.55 % | 580.502 M 1.59 % | 571.412 M -1.57 % | 580.502 M -0.01 % | 580.545 M -0.88 % | 585.724 M -0.09 % | 586.270 M -0.02 % | 586.387 M 1.94 % | 575.246 M 0.02 % | 575.150 M -4.86 % | 604.520 M 1.09 % | 598.030 M 1.75 % | 587.755 M 0.00 % | 587.755 M 24.69 % | 471.384 M 2.51 % | 459.833 M 1.21 % | 454.346 M 0.49 % | 452.148 M -2.45 % | 463.506 M -1.24 % | 469.329 M |
| EPS diluted | 0.08 -86.89 % | 0.61 3.39 % | 0.59 13.46 % | 0.52 -37.35 % | 0.83 102.44 % | 0.41 217.14 % | -0.35 -1 981.72 % | 0.02 -95.46 % | 0.41 169.49 % | -0.59 -90.32 % | -0.31 -132.63 % | 0.95 137.50 % | 0.40 202.56 % | -0.39 20.41 % | -0.49 50.51 % | -0.99 -23.75 % | -0.80 -142.78 % | 1.87 440.00 % | -0.55 16.67 % | -0.66 40.00 % | -1.10 -5 655.56 % | 0.02 -96.59 % | 0.58 -45.79 % | 1.07 33.75 % | 0.80 142.42 % | 0.33 -26.67 % | 0.45 18.42 % | 0.38 137.50 % | 0.16 102.53 % | 0.08 -93.73 % | 1.26 334.48 % | 0.29 499.17 % | 0.05 111.52 % | -0.42 -180.77 % | 0.52 326.09 % | -0.23 77.88 % | -1.04 -126.09 % | -0.46 -284.00 % | 0.25 -50.98 % | 0.51 758.06 % | -0.08 -131.00 % | 0.25 -46.81 % | 0.47 23.68 % | 0.38 171.43 % | 0.14 243.30 % | -0.10 -2 891.43 % | 0.00 -96.82 % | 0.11 -64.52 % | 0.31 38 850.00 % | 0.00 99.82 % | -0.45 -164.71 % | -0.17 -213.33 % | 0.15 207.14 % | -0.14 30.00 % | -0.20 -151.28 % | 0.39 143.75 % | 0.16 -72.41 % | 0.58 222.22 % | 0.18 -35.71 % | 0.28 115.38 % | 0.13 148.15 % | -0.27 |
| Earnings per share | 0.08 -86.89 % | 0.61 3.39 % | 0.59 13.46 % | 0.52 -38.10 % | 0.84 104.88 % | 0.41 217.14 % | -0.35 -1 981.72 % | 0.02 -95.46 % | 0.41 169.49 % | -0.59 -90.32 % | -0.31 -132.63 % | 0.95 137.50 % | 0.40 200.00 % | -0.40 18.37 % | -0.49 50.51 % | -0.99 -23.75 % | -0.80 -142.78 % | 1.87 433.93 % | -0.56 16.42 % | -0.67 39.64 % | -1.11 -5 706.06 % | 0.02 -96.59 % | 0.58 -45.79 % | 1.07 33.75 % | 0.80 142.42 % | 0.33 -26.67 % | 0.45 18.42 % | 0.38 137.50 % | 0.16 102.53 % | 0.08 -93.73 % | 1.26 281.82 % | 0.33 581.82 % | 0.05 111.26 % | -0.43 -182.69 % | 0.52 316.67 % | -0.24 77.14 % | -1.05 -123.40 % | -0.47 -288.00 % | 0.25 -50.98 % | 0.51 758.06 % | -0.08 -131.00 % | 0.25 -46.81 % | 0.47 23.68 % | 0.38 171.43 % | 0.14 241.56 % | -0.10 -2 925.71 % | 0.00 -96.82 % | 0.11 -64.52 % | 0.31 38 850.00 % | 0.00 99.82 % | -0.45 -150.00 % | -0.18 -220.00 % | 0.15 207.14 % | -0.14 30.00 % | -0.20 -151.28 % | 0.39 143.75 % | 0.16 -74.19 % | 0.62 244.44 % | 0.18 -35.71 % | 0.28 115.38 % | 0.13 143.33 % | -0.30 |
| Gross profit | 801.861 M -10.97 % | 900.684 M 10.17 % | 817.576 M -19.12 % | 1.011 B -5.72 % | 1.072 B 64.14 % | 653.257 M 86.95 % | 349.430 M -20.58 % | 440.005 M -2.72 % | 452.308 M 422.48 % | 86.569 M -80.32 % | 439.944 M -53.93 % | 955.029 M 48.76 % | 642.013 M 340.42 % | 145.773 M 743.11 % | 17.290 M 107.88 % | -219.492 M -87.24 % | -117.225 M -239.58 % | 83.985 M 1 554.88 % | 5.075 M 103.91 % | -129.852 M 66.07 % | -382.679 M -175.94 % | 503.928 M -66.93 % | 1.524 B -2.92 % | 1.570 B 30.77 % | 1.200 B 58.51 % | 757.240 M -8.19 % | 824.770 M 4.36 % | 790.296 M 58.25 % | 499.384 M -15.83 % | 593.314 M -58.43 % | 1.427 B 102.58 % | 704.456 M 72.18 % | 409.129 M 68.16 % | 243.301 M -48.36 % | 471.188 M 65.30 % | 285.048 M 365.30 % | -107.444 M -177.71 % | 138.259 M -76.88 % | 597.925 M 2.15 % | 585.312 M 51.52 % | 386.288 M -30.65 % | 557.027 M -12.47 % | 636.389 M 18.71 % | 536.075 M 18.46 % | 452.522 M 97.75 % | 228.840 M -18.46 % | 280.661 M -32.94 % | 418.493 M -12.92 % | 480.595 M 148.26 % | 193.586 M -25.90 % | 261.257 M 15.08 % | 227.029 M -8.22 % | 247.350 M 46.35 % | 169.013 M -33.76 % | 255.136 M -43.12 % | 448.524 M -4.86 % | 471.459 M -12.46 % | 538.540 M -7.69 % | 583.412 M 11.54 % | 523.038 M 53.81 % | 340.056 M 142.87 % | 140.015 M |
| Income tax expense | 12.186 M -47.23 % | 23.094 M -0.38 % | 23.182 M 401.67 % | 4.621 M 175.93 % | -6.086 M -136.75 % | 16.560 M 178.91 % | -20.987 M -573.00 % | 4.437 M -55.27 % | 9.919 M 57.24 % | 6.308 M 4 752.31 % | 130.000 K 118.90 % | -688.000 K -105.68 % | 12.118 M 18.75 % | 10.205 M 107.50 % | -136.081 M -33 009.73 % | -411.000 K -104.12 % | 9.984 M -97.83 % | 460.023 M 541.12 % | -104.286 M -209.52 % | -33.693 M -50.30 % | -22.417 M -276.11 % | 12.729 M -90.12 % | 128.780 M -38.61 % | 209.790 M 44.21 % | 145.475 M 138.28 % | 61.053 M 29.75 % | 47.053 M 17.37 % | 40.088 M 43.91 % | 27.857 M 221.93 % | -22.846 M -128.85 % | 79.200 M 1 240.33 % | 5.909 M 119.68 % | -30.028 M -16.23 % | -25.834 M 79.84 % | -128.158 M -7 738.41 % | -1.635 M -115.65 % | 10.449 M 859.38 % | -1.376 M -105.95 % | 23.126 M -57.22 % | 54.060 M 1 185.11 % | -4.982 M -120.45 % | 24.357 M 103.67 % | 11.959 M 142.18 % | 4.938 M 210.77 % | -4.458 M -1 234.73 % | -334.000 K -101.25 % | 26.728 M 9 316.55 % | -290.000 K 58.21 % | -694.000 K -161.36 % | 1.131 M 107.16 % | -15.803 M -574.19 % | -2.344 M -143.66 % | -962.000 K -144.31 % | 2.171 M -93.37 % | 32.755 M -36.39 % | 51.492 M 120.11 % | 23.394 M -45.99 % | 43.315 M 1 702.48 % | -2.703 M -108.72 % | 31.006 M 856.38 % | 3.242 M 1 191.63 % | 251.000 K |
| Cost of revenue | 3.506 B 2.02 % | 3.437 B -6.17 % | 3.663 B -2.29 % | 3.748 B -7.60 % | 4.057 B 15.58 % | 3.510 B 7.01 % | 3.280 B -3.44 % | 3.397 B -5.09 % | 3.579 B 6.01 % | 3.376 B -3.18 % | 3.487 B -23.77 % | 4.574 B 24.15 % | 3.684 B 5.43 % | 3.495 B -11.83 % | 3.964 B 14.27 % | 3.469 B 16.53 % | 2.977 B -10.54 % | 3.328 B -28.85 % | 4.677 B 18.31 % | 3.953 B 50.18 % | 2.632 B -15.85 % | 3.128 B -25.89 % | 4.221 B -8.92 % | 4.634 B 4.43 % | 4.438 B 8.92 % | 4.074 B -7.43 % | 4.401 B -2.77 % | 4.527 B 11.61 % | 4.056 B 5.41 % | 3.848 B -18.08 % | 4.697 B 26.43 % | 3.715 B 7.04 % | 3.471 B 0.16 % | 3.465 B 3.16 % | 3.359 B 8.57 % | 3.094 B 14.02 % | 2.713 B 0.60 % | 2.697 B -14.24 % | 3.145 B 5.17 % | 2.990 B 12.64 % | 2.655 B -7.57 % | 2.872 B -11.76 % | 3.255 B -1.21 % | 3.295 B 9.69 % | 3.004 B 21.74 % | 2.468 B -15.43 % | 2.918 B -10.86 % | 3.274 B 12.03 % | 2.922 B 4.70 % | 2.791 B -10.71 % | 3.126 B 24.87 % | 2.503 B -7.90 % | 2.718 B 2.50 % | 2.652 B -14.35 % | 3.096 B -9.52 % | 3.422 B 0.70 % | 3.398 B 8.22 % | 3.140 B -3.20 % | 3.244 B 6.35 % | 3.050 B 11.40 % | 2.738 B 25.05 % | 2.189 B |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.619 M 5.46 % | -24.984 M -19.22 % | -20.957 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 361.795 M 3.52 % | 349.479 M 9.33 % | 319.666 M 132.11 % | -995.572 M -386.27 % | 347.778 M 4.90 % | 331.538 M 4.83 % | 316.256 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 453.937 M 1.13 % | 448.854 M -7.35 % | 484.444 M -3.86 % | 503.911 M 5.45 % | 477.879 M 23.33 % | 387.476 M -5.34 % | 409.318 M 5.69 % | 387.295 M -4.27 % | 404.590 M 4.45 % | 387.350 M -16.83 % | 465.705 M -3.59 % | 483.053 M 20.92 % | 399.487 M -1.33 % | 404.892 M -5.58 % | 428.818 M 17.58 % | 364.710 M 0.17 % | 364.100 M -19.61 % | 452.938 M -31.66 % | 662.794 M 61.71 % | 409.878 M -36.89 % | 649.472 M 41.71 % | 458.306 M -47.99 % | 881.118 M 23.97 % | 710.761 M 39.04 % | 511.178 M 11.54 % | 458.308 M -5.13 % | 483.096 M 2.59 % | 470.880 M 9.04 % | 431.838 M 0.87 % | 428.113 M -16.23 % | 511.060 M 16.55 % | 438.504 M 14.35 % | 383.490 M -3.08 % | 395.674 M 0.19 % | 394.922 M 6.46 % | 370.946 M 4.49 % | 355.009 M -1.62 % | 360.872 M -12.99 % | 414.738 M 6.54 % | 389.268 M 12.21 % | 346.919 M -8.66 % | 379.812 M -17.16 % | 458.486 M 16.40 % | 393.874 M 11.12 % | 354.454 M 5.90 % | 334.701 M | 0.000 -100.00 % | 361.795 M 3.52 % | 349.479 M 9.33 % | 319.666 M -76.50 % | 1.361 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.414 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.138 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.074 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 129.518 M 133.79 % | 55.400 M -31.89 % | 81.340 M -21.38 % | 103.464 M -47.75 % | 198.011 M 255.20 % | 55.747 M 308.99 % | -26.675 M -158.53 % | 45.577 M |
| Operating expenses | 492.990 M 0.95 % | 488.351 M -8.89 % | 536.026 M -0.64 % | 539.479 M 5.02 % | 513.709 M 29.65 % | 396.229 M -8.18 % | 431.548 M -0.84 % | 435.218 M 1.00 % | 430.905 M 5.11 % | 409.953 M -19.17 % | 507.167 M -3.71 % | 526.724 M 23.87 % | 425.233 M -2.50 % | 436.153 M -7.34 % | 470.725 M 17.86 % | 399.381 M 2.49 % | 389.695 M -19.04 % | 481.319 M -31.87 % | 706.513 M 60.20 % | 441.018 M -35.00 % | 678.456 M 40.65 % | 482.381 M -46.86 % | 907.722 M 25.33 % | 724.262 M 38.35 % | 523.493 M 11.21 % | 470.728 M -8.62 % | 515.136 M 4.06 % | 495.021 M 11.49 % | 444.000 M 0.56 % | 441.523 M -15.50 % | 522.500 M 14.87 % | 454.871 M 14.97 % | 395.627 M -2.95 % | 407.669 M -1.54 % | 414.042 M 8.52 % | 381.518 M 3.62 % | 368.189 M -1.00 % | 371.920 M -14.16 % | 433.289 M 8.85 % | 398.065 M 11.39 % | 357.349 M -8.31 % | 389.732 M -18.26 % | 476.809 M 18.07 % | 403.823 M 10.61 % | 365.074 M 5.72 % | 345.329 M -2.29 % | 353.409 M -4.35 % | 369.466 M 2.75 % | 359.590 M 8.47 % | 331.509 M -14.05 % | 385.687 M 7.59 % | 358.468 M 6.00 % | 338.179 M 3.13 % | 327.909 M -8.59 % | 358.720 M -10.90 % | 402.590 M 16.26 % | 346.298 M -2.84 % | 356.421 M -12.98 % | 409.563 M 32.31 % | 309.548 M 5.83 % | 292.487 M 9.89 % | 266.164 M |
| Cost and expenses | 3.999 B 1.89 % | 3.925 B -6.52 % | 4.199 B -2.08 % | 4.288 B -6.28 % | 4.575 B 17.13 % | 3.906 B 5.25 % | 3.712 B -3.15 % | 3.832 B -4.44 % | 4.010 B 5.91 % | 3.786 B -5.21 % | 3.994 B -21.70 % | 5.101 B 24.13 % | 4.110 B 4.55 % | 3.931 B -11.36 % | 4.434 B 14.64 % | 3.868 B 14.90 % | 3.367 B -11.61 % | 3.809 B -29.25 % | 5.384 B 22.52 % | 4.394 B 32.72 % | 3.311 B -8.30 % | 3.611 B -29.60 % | 5.128 B -4.29 % | 5.359 B 8.01 % | 4.961 B 9.15 % | 4.545 B -7.55 % | 4.916 B -2.10 % | 5.022 B 11.59 % | 4.500 B 4.91 % | 4.289 B -17.82 % | 5.219 B 25.17 % | 4.170 B 7.85 % | 3.866 B -0.17 % | 3.873 B 2.65 % | 3.773 B 8.56 % | 3.475 B 12.78 % | 3.081 B 0.40 % | 3.069 B -14.23 % | 3.578 B 5.60 % | 3.388 B 12.49 % | 3.012 B -7.66 % | 3.262 B -12.59 % | 3.732 B 0.89 % | 3.699 B 9.79 % | 3.369 B 19.77 % | 2.813 B -14.01 % | 3.271 B -10.20 % | 3.643 B 11.02 % | 3.282 B 5.10 % | 3.122 B -11.08 % | 3.511 B 22.71 % | 2.862 B -6.36 % | 3.056 B 2.57 % | 2.979 B -13.75 % | 3.455 B -9.67 % | 3.824 B 2.14 % | 3.744 B 7.09 % | 3.496 B -4.30 % | 3.653 B 8.74 % | 3.359 B 10.87 % | 3.030 B 23.40 % | 2.455 B |
| Research and development expenses | 39.053 M -1.12 % | 39.497 M -23.43 % | 51.582 M 45.02 % | 35.568 M -0.73 % | 35.830 M 6.20 % | 33.737 M -21.88 % | 43.187 M -9.88 % | 47.923 M 82.11 % | 26.315 M 16.42 % | 22.603 M -45.49 % | 41.462 M -5.06 % | 43.671 M 69.62 % | 25.746 M -17.64 % | 31.261 M -25.40 % | 41.907 M 20.87 % | 34.671 M 35.46 % | 25.595 M -9.82 % | 28.381 M -35.08 % | 43.719 M 40.39 % | 31.140 M 7.44 % | 28.984 M 20.39 % | 24.075 M -9.51 % | 26.604 M 97.05 % | 13.501 M 9.63 % | 12.315 M -0.85 % | 12.420 M -61.24 % | 32.040 M 32.72 % | 24.141 M 98.50 % | 12.162 M -9.31 % | 13.410 M 17.22 % | 11.440 M -30.10 % | 16.367 M 34.85 % | 12.137 M 1.18 % | 11.995 M -37.26 % | 19.120 M 80.86 % | 10.572 M -19.79 % | 13.180 M 19.30 % | 11.048 M -40.45 % | 18.551 M 110.88 % | 8.797 M -15.66 % | 10.430 M 5.14 % | 9.920 M -45.86 % | 18.323 M 84.17 % | 9.949 M -6.32 % | 10.620 M -0.08 % | 10.628 M -29.25 % | 15.021 M 95.82 % | 7.671 M -24.13 % | 10.111 M -14.62 % | 11.843 M -34.45 % | 18.066 M 69.00 % | 10.690 M 60.97 % | 6.641 M -23.40 % | 8.670 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 453.937 M 1.13 % | 448.854 M -7.35 % | 484.444 M -3.86 % | 503.911 M 10.93 % | 454.260 M 25.32 % | 362.492 M -6.66 % | 388.361 M 0.28 % | 387.295 M -4.27 % | 404.590 M 4.45 % | 387.350 M -16.83 % | 465.705 M -3.59 % | 483.053 M 20.92 % | 399.487 M -1.33 % | 404.892 M -5.58 % | 428.818 M 17.58 % | 364.710 M 0.17 % | 364.100 M -19.61 % | 452.938 M -31.66 % | 662.794 M 61.71 % | 409.878 M -36.89 % | 649.472 M 41.71 % | 458.306 M -47.99 % | 881.118 M 23.97 % | 710.761 M 39.04 % | 511.178 M 11.54 % | 458.308 M -5.13 % | 483.096 M 2.59 % | 470.880 M 9.04 % | 431.838 M 0.87 % | 428.113 M -16.23 % | 511.060 M 16.55 % | 438.504 M 14.35 % | 383.490 M -3.08 % | 395.674 M 0.19 % | 394.922 M 6.46 % | 370.946 M 4.49 % | 355.009 M -1.62 % | 360.872 M -12.99 % | 414.738 M 6.54 % | 389.268 M 12.21 % | 346.919 M -8.66 % | 379.812 M -17.16 % | 458.486 M 16.40 % | 393.874 M 11.12 % | 354.454 M 5.90 % | 334.701 M -1.09 % | 338.388 M -6.47 % | 361.795 M 3.52 % | 349.479 M 9.33 % | 319.666 M -12.41 % | 364.939 M 4.93 % | 347.778 M 4.90 % | 331.538 M 4.83 % | 316.256 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 14.595 M 688.07 % | 1.852 M -84.83 % | 12.211 M 62.64 % | 7.508 M -38.07 % | 12.123 M 278.96 % | 3.199 M -63.28 % | 8.713 M 874.61 % | 894.000 K -82.09 % | 4.991 M 669.03 % | 649.000 K -78.04 % | 2.956 M 829.56 % | 318.000 K -25.35 % | 426.000 K -3.18 % | 440.000 K 97.31 % | 223.000 K -60.25 % | 561.000 K 208.24 % | 182.000 K -71.87 % | 647.000 K -0.92 % | 653.000 K 8.47 % | 602.000 K -71.64 % | 2.123 M -13.80 % | 2.463 M | 0.000 -100.00 % | 2.820 M -15.21 % | 3.326 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.322 M -25.35 % | 1.771 M 52.94 % | 1.158 M -72.94 % | 4.280 M 1 872.35 % | 217.000 K -79.05 % | 1.036 M -84.79 % | 6.811 M 1 140.62 % | 549.000 K -79.62 % | 2.694 M -52.02 % | 5.615 M 210.22 % | 1.810 M 4.68 % | 1.729 M -4.26 % | 1.806 M -61.31 % | 4.668 M 220.38 % | 1.457 M |
| Interest expense | 35.987 M -10.52 % | 40.217 M -19.73 % | 50.104 M -13.27 % | 57.768 M -10.04 % | 64.215 M 10.74 % | 57.988 M -4.94 % | 61.004 M -2.29 % | 62.434 M 25.57 % | 49.722 M -4.53 % | 52.082 M 10.12 % | 47.296 M 19.36 % | 39.624 M -19.04 % | 48.945 M 21.79 % | 40.189 M 25.09 % | 32.127 M 6.86 % | 30.064 M 5.05 % | 28.619 M 12.95 % | 25.337 M -5.52 % | 26.816 M -2.15 % | 27.404 M -26.29 % | 37.176 M 6.81 % | 34.806 M 7.73 % | 32.309 M -7.67 % | 34.992 M -12.41 % | 39.949 M -2.51 % | 40.977 M 5.71 % | 38.762 M -0.21 % | 38.843 M 8.44 % | 35.819 M -5.17 % | 37.773 M -15.00 % | 44.439 M 16.95 % | 37.999 M 17.26 % | 32.406 M 8.86 % | 29.769 M 5.11 % | 28.323 M 18.57 % | 23.888 M 1.97 % | 23.427 M 1.07 % | 23.180 M 5.57 % | 21.958 M -0.63 % | 22.098 M 4.58 % | 21.130 M -6.15 % | 22.514 M -11.23 % | 25.363 M -1.49 % | 25.746 M -4.25 % | 26.889 M -12.88 % | 30.866 M 11.95 % | 27.571 M -12.40 % | 31.472 M 10.81 % | 28.401 M 0.47 % | 28.268 M -20.86 % | 35.719 M 93.37 % | 18.472 M -47.70 % | 35.320 M 73.49 % | 20.358 M -64.87 % | 57.952 M 926.94 % | -7.008 M -110.46 % | 66.978 M 36.56 % | 49.047 M -20.06 % | 61.355 M -0.32 % | 61.551 M -20.99 % | 77.899 M 71.02 % | 45.549 M |
| Depreciation and amortization | 371.416 M 0.00 % | 371.420 M -1.28 % | 376.229 M -2.03 % | 384.024 M -0.52 % | 386.031 M 0.69 % | 383.392 M -4.57 % | 401.747 M -2.06 % | 410.204 M 0.84 % | 406.806 M 1.67 % | 400.120 M 0.81 % | 396.887 M 1.77 % | 389.977 M -2.58 % | 400.305 M 0.37 % | 398.835 M 1.80 % | 391.791 M 6.36 % | 368.359 M 5.27 % | 349.931 M 5.07 % | 333.037 M -6.65 % | 356.780 M -1.89 % | 363.664 M -9.17 % | 400.384 M -4.09 % | 417.448 M -4.07 % | 435.138 M 1.86 % | 427.179 M 0.10 % | 426.736 M 2.85 % | 414.893 M -10.85 % | 465.388 M -0.84 % | 469.352 M 12.91 % | 415.684 M 6.52 % | 390.235 M -0.35 % | 391.615 M 6.08 % | 369.181 M 1.82 % | 362.580 M 0.90 % | 359.362 M 3.31 % | 347.861 M 1.02 % | 344.332 M -0.53 % | 346.160 M 1.42 % | 341.328 M 4.73 % | 325.920 M -0.45 % | 327.382 M -3.12 % | 337.919 M -5.46 % | 357.453 M -2.13 % | 365.242 M 0.41 % | 363.760 M 12.59 % | 323.090 M -10.85 % | 362.421 M 0.87 % | 359.285 M -0.27 % | 360.267 M 4.39 % | 345.105 M 0.69 % | 342.742 M -5.16 % | 361.408 M 11.91 % | 322.942 M -7.71 % | 349.929 M 8.64 % | 322.104 M -0.89 % | 324.988 M 33.47 % | 243.493 M 32.72 % | 183.469 M -46.21 % | 341.096 M 4.08 % | 327.739 M 34.68 % | 243.346 M -13.39 % | 280.960 M 9.11 % | 257.510 M |
| Operating income | 308.871 M -25.09 % | 412.333 M 48.43 % | 277.799 M -40.90 % | 470.063 M -15.12 % | 553.789 M 115.46 % | 257.028 M 413.00 % | -82.118 M -202.42 % | 80.178 M -76.27 % | 337.865 M 200.30 % | -336.857 M -110.47 % | -160.049 M -124.99 % | 640.446 M 108.96 % | 306.495 M 257.01 % | -195.205 M 52.17 % | -408.083 M 34.06 % | -618.873 M -22.08 % | -506.920 M -27.58 % | -397.334 M 43.35 % | -701.438 M -22.87 % | -570.870 M 46.20 % | -1.061 B -5 024.75 % | 21.547 M -96.50 % | 616.062 M -27.13 % | 845.371 M 24.90 % | 676.820 M 136.23 % | 286.512 M -7.47 % | 309.634 M 4.86 % | 295.275 M 433.14 % | 55.384 M -63.51 % | 151.791 M -83.22 % | 904.599 M 262.44 % | 249.585 M 1 748.50 % | 13.502 M 108.21 % | -164.368 M -387.63 % | 57.146 M 159.24 % | -96.470 M 79.72 % | -475.633 M -103.56 % | -233.661 M -241.93 % | 164.636 M -12.08 % | 187.247 M 547.04 % | 28.939 M -82.70 % | 167.295 M 4.83 % | 159.580 M 20.66 % | 132.252 M 51.24 % | 87.448 M 175.07 % | -116.489 M -60.13 % | -72.748 M -248.38 % | 49.027 M -59.48 % | 121.005 M 187.73 % | -137.923 M -10.84 % | -124.430 M 5.33 % | -131.439 M -44.71 % | -90.829 M 42.84 % | -158.896 M -53.40 % | -103.584 M -325.51 % | 45.934 M -63.30 % | 125.161 M -31.28 % | 182.119 M 4.76 % | 173.849 M -18.57 % | 213.490 M 348.80 % | 47.569 M 137.71 % | -126.149 M |
| Operating income ratio | 0.07 -24.58 % | 0.10 53.31 % | 0.06 -37.22 % | 0.10 -8.52 % | 0.11 74.89 % | 0.06 372.86 % | -0.02 -208.28 % | 0.02 -75.07 % | 0.08 186.15 % | -0.10 -138.68 % | -0.04 -135.19 % | 0.12 63.50 % | 0.07 232.12 % | -0.05 47.69 % | -0.10 46.18 % | -0.19 -7.44 % | -0.18 -52.21 % | -0.12 22.26 % | -0.15 -0.33 % | -0.15 68.34 % | -0.47 -8 051.15 % | 0.01 -94.47 % | 0.11 -21.30 % | 0.14 13.51 % | 0.12 102.44 % | 0.06 0.09 % | 0.06 6.69 % | 0.06 356.77 % | 0.01 -64.43 % | 0.03 -76.86 % | 0.15 161.55 % | 0.06 1 522.77 % | 0.00 107.85 % | -0.04 -397.06 % | 0.01 152.26 % | -0.03 84.36 % | -0.18 -121.49 % | -0.08 -287.35 % | 0.04 -16.00 % | 0.05 450.30 % | 0.01 -80.49 % | 0.05 18.97 % | 0.04 18.79 % | 0.03 36.45 % | 0.03 158.56 % | -0.04 -89.94 % | -0.02 -271.28 % | 0.01 -62.66 % | 0.04 176.95 % | -0.05 -25.79 % | -0.04 23.69 % | -0.05 -57.16 % | -0.03 45.62 % | -0.06 -82.25 % | -0.03 -360.44 % | 0.01 -63.31 % | 0.03 -34.67 % | 0.05 8.99 % | 0.05 -23.97 % | 0.06 286.60 % | 0.02 128.54 % | -0.05 |
| Total other income expenses net | -238.489 M -613.20 % | 46.471 M -68.02 % | 145.302 M 228.20 % | -113.339 M -123 294.57 % | 92.000 K -99.74 % | 35.333 M 120.65 % | -171.119 M -1 420.67 % | 12.957 M 122.80 % | -56.817 M 13.72 % | -65.850 M 53.01 % | -140.122 M -476.11 % | -24.322 M 44.61 % | -43.907 M -180.93 % | 54.255 M 310.25 % | 13.225 M 340.54 % | 3.002 M -87.06 % | 23.197 M -98.86 % | 2.029 B 702.42 % | 252.802 M 109.81 % | 120.491 M -65.64 % | 350.632 M 7 138.48 % | 4.844 M 103.73 % | -129.962 M -495.17 % | 32.888 M 222.01 % | -26.956 M -9.80 % | -24.550 M -299.08 % | 12.332 M 152.49 % | -23.492 M -137.45 % | 62.723 M 147.38 % | -132.372 M 4.32 % | -138.354 M -115.55 % | -64.186 M -260.86 % | -17.787 M 82.58 % | -102.097 M -197.47 % | 104.749 M 385.50 % | -36.690 M 67.98 % | -114.568 M -177.59 % | -41.273 M -626.00 % | -5.685 M -103.52 % | 161.364 M 297.91 % | -81.533 M -66 186.99 % | -123.000 K -100.10 % | 123.898 M 30.43 % | 94.993 M 819.64 % | -13.200 M -123.23 % | 56.831 M -40.36 % | 95.290 M 458.59 % | 17.059 M -77.12 % | 74.573 M -46.63 % | 139.739 M 178.74 % | -177.474 M -1 159.86 % | 16.745 M -89.84 % | 164.748 M 307.37 % | -79.446 M -539.35 % | -12.426 M -105.29 % | 234.839 M 892.06 % | -29.649 M -118.05 % | 164.284 M 257.63 % | -104.220 M -148.22 % | -41.987 M -275.87 % | 23.874 M 468.31 % | -6.482 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 4.957 B -1.11 % | 5.012 B -6.16 % | 5.342 B -23.99 % | 7.027 B -6.91 % | 7.549 B -7.78 % | 8.186 B 13.31 % | 7.224 B -6.58 % | 7.733 B 1.09 % | 7.650 B -9.08 % | 8.413 B 6.45 % | 7.904 B -9.33 % | 8.717 B -8.93 % | 9.572 B 2.14 % | 9.371 B 7.81 % | 8.692 B 3.16 % | 8.425 B 9.83 % | 7.672 B 9.38 % | 7.014 B -6.19 % | 7.476 B -2.03 % | 7.631 B 16.37 % | 6.557 B -4.00 % | 6.830 B 12.08 % | 6.094 B 6.01 % | 5.749 B -1.87 % | 5.859 B -17.77 % | 7.124 B 15.15 % | 6.187 B -12.83 % | 7.097 B 2.90 % | 6.897 B 11.53 % | 6.185 B -6.36 % | 6.605 B -16.97 % | 7.954 B 6.16 % | 7.493 B 11.15 % | 6.741 B 5.59 % | 6.384 B 9.99 % | 5.804 B 32.05 % | 4.395 B -7.65 % | 4.760 B 5.68 % | 4.504 B 8.05 % | 4.168 B 23.95 % | 3.363 B -3.51 % | 3.485 B -7.01 % | 3.748 B -13.82 % | 4.349 B 3.37 % | 4.207 B 4.40 % | 4.030 B 1.19 % | 3.982 B -7.83 % | 4.321 B -6.34 % | 4.613 B -1.71 % | 4.693 B 2.84 % | 4.564 B 11.95 % | 4.076 B 28.12 % | 3.182 B 6.03 % | 3.001 B 2.64 % | 2.924 B -13.00 % | 3.360 B 19.48 % | 2.812 B -23.96 % | 3.699 B -2.55 % | 3.795 B |
| Total investments | 1.289 B -7.05 % | 1.387 B 2.47 % | 1.353 B 0.05 % | 1.353 B -5.09 % | 1.425 B 1.64 % | 1.402 B 2.44 % | 1.369 B -2.60 % | 1.405 B -4.69 % | 1.475 B -4.92 % | 1.551 B -9.33 % | 1.710 B -5.08 % | 1.802 B 19.48 % | 1.508 B -5.42 % | 1.595 B -0.01 % | 1.595 B 8.31 % | 1.472 B -3.38 % | 1.524 B -2.13 % | 1.557 B -2.97 % | 1.605 B -1.64 % | 1.631 B -1.18 % | 1.651 B 25.98 % | 1.310 B -12.66 % | 1.500 B 23.25 % | 1.217 B -2.37 % | 1.247 B -4.09 % | 1.300 B 0.15 % | 1.298 B -1.04 % | 1.312 B -0.74 % | 1.322 B -1.58 % | 1.343 B -6.09 % | 1.430 B 2.81 % | 1.391 B -3.08 % | 1.435 B -1.15 % | 1.452 B 0.34 % | 1.447 B 2.31 % | 1.414 B 6.37 % | 1.330 B -1.96 % | 1.356 B 0.71 % | 1.347 B 3.38 % | 1.302 B 7.34 % | 1.213 B -1.15 % | 1.228 B 6.36 % | 1.154 B 5.22 % | 1.097 B -0.92 % | 1.107 B -0.59 % | 1.114 B 0.33 % | 1.110 B -0.78 % | 1.119 B -0.61 % | 1.126 B -1.82 % | 1.147 B -0.24 % | 1.149 B -0.52 % | 1.155 B -8.22 % | 1.259 B 4.44 % | 1.205 B 5.14 % | 1.146 B -4.64 % | 1.202 B -4.50 % | 1.259 B 15.05 % | 1.094 B 13.65 % | 962.612 M |
| Total debt | 5.917 B -12.22 % | 6.741 B 4.82 % | 6.431 B -22.00 % | 8.244 B -8.93 % | 9.053 B -0.16 % | 9.068 B 12.07 % | 8.091 B -2.58 % | 8.305 B -1.56 % | 8.437 B -8.71 % | 9.242 B 6.87 % | 8.648 B -8.12 % | 9.413 B -8.72 % | 10.312 B 1.37 % | 10.173 B 9.33 % | 9.305 B 3.15 % | 9.020 B 8.52 % | 8.312 B -7.37 % | 8.973 B 5.05 % | 8.542 B 2.06 % | 8.369 B 11.97 % | 7.474 B -8.11 % | 8.134 B 10.95 % | 7.331 B 4.87 % | 6.991 B -5.36 % | 7.386 B -8.35 % | 8.059 B 11.41 % | 7.234 B -9.40 % | 7.985 B 6.16 % | 7.521 B 5.27 % | 7.144 B -1.21 % | 7.232 B -14.76 % | 8.484 B 7.35 % | 7.904 B 5.72 % | 7.476 B 5.74 % | 7.070 B 7.21 % | 6.595 B 25.42 % | 5.258 B -4.51 % | 5.507 B 2.57 % | 5.368 B 2.18 % | 5.254 B 8.15 % | 4.858 B 3.39 % | 4.699 B -5.82 % | 4.989 B -4.62 % | 5.231 B 2.11 % | 5.123 B -1.17 % | 5.183 B 0.83 % | 5.140 B -5.84 % | 5.459 B -3.14 % | 5.636 B 3.00 % | 5.472 B -3.51 % | 5.671 B 16.07 % | 4.886 B 3.39 % | 4.725 B 2.93 % | 4.591 B -7.66 % | 4.972 B 3.85 % | 4.788 B -1.35 % | 4.853 B -7.00 % | 5.218 B 1.61 % | 5.136 B |
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 184.528 M 78.71 % | 103.255 M -18.18 % | 126.196 M -63.35 % | 344.373 M -28.46 % | 481.369 M 80.28 % | 267.008 M -38.30 % | 432.727 M 37.17 % | 315.469 M -29.57 % | 447.919 M -22.76 % | 579.937 M -24.81 % | 771.286 M 65.54 % | 465.933 M -22.93 % | 604.537 M 29.67 % | 466.208 M 44.83 % | 321.904 M -44.33 % | 578.280 M -6.24 % | 616.759 M 591.00 % | 89.256 M 155.46 % | 34.939 M 328.33 % | -15.302 M 95.72 % | -357.791 M -96.73 % | -181.870 M -133.65 % | -77.837 M 38.06 % | -125.656 M -73.06 % | -72.608 M 53.76 % | -157.021 M -18.67 % | -132.317 M -212.10 % | 118.038 M 158.77 % | 45.615 M 5 718.24 % | 784.000 K 106.60 % | -11.877 M 80.29 % | -60.261 M 48.43 % | -116.864 M -707.72 % | 19.230 M -69.37 % | 62.790 M -62.08 % | 165.577 M -34.21 % | 251.682 M -15.25 % | 296.980 M -26.98 % | 406.697 M 6.13 % | 383.213 M -8.60 % | 419.248 M 5.25 % | 398.328 M 19.28 % | 333.938 M 9.74 % | 304.287 M -12.94 % | 349.513 M 9.67 % | 318.683 M 16.41 % | 273.749 M -6.71 % | 293.442 M 7.07 % | 274.063 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 1.424 B -29.54 % | 2.021 B 14.60 % | 1.764 B 29.32 % | 1.364 B 34.80 % | 1.012 B 290.60 % | 259.061 M 1 667.12 % | -16.531 M -127.35 % | 60.435 M 25.87 % | 48.013 M 164.24 % | 18.170 M -95.61 % | 413.712 M -33.42 % | 621.338 M 13 628.19 % | 4.526 M 101.84 % | -245.944 M -63 816.06 % | 386.000 K -99.87 % | 304.515 M -59.16 % | 745.649 M -39.76 % | 1.238 B 1 822.17 % | 64.399 M -84.25 % | 408.823 M -50.18 % | 820.602 M -62.60 % | 2.194 B 0.61 % | 2.181 B 17.87 % | 1.850 B 56.75 % | 1.180 B 2.96 % | 1.146 B 21.06 % | 947.066 M 39.00 % | 681.346 M 51.89 % | 448.565 M -37.98 % | 723.214 M 7.28 % | 674.107 M 3 124.12 % | -22.291 M 89.20 % | -206.433 M 71.69 % | -729.079 M -47.82 % | -493.234 M 37.42 % | -788.162 M -20.56 % | -653.727 M -270.43 % | 383.566 M -40.93 % | 649.302 M 45.77 % | 445.420 M 201.96 % | 147.510 M -76.86 % | 637.489 M 13.53 % | 561.492 M 78.91 % | 313.836 M 237.10 % | 93.099 M 495.15 % | 15.643 M 364.55 % | -5.913 M -146.44 % | 12.733 M 125.26 % | -50.408 M 90.29 % | -519.361 M -82.21 % | -285.040 M -945.79 % | -27.256 M -135.12 % | 77.615 M -84.93 % | 515.060 M -14.16 % | 600.025 M -16.61 % | 719.533 M 46.61 % | 490.778 M -5.31 % | 518.282 M 123.03 % | 232.387 M |
| Common stock | 7.094 B 0.00 % | 7.094 B 0.00 % | 7.094 B 5.98 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 0.00 % | 6.694 B 8.07 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 0.00 % | 6.194 B 2.00 % | 6.073 B 1.04 % | 6.010 B 10.42 % | 5.443 B 0.10 % | 5.437 B 0.69 % | 5.400 B -2.87 % | 5.560 B 0.00 % | 5.560 B 0.00 % | 5.560 B 0.00 % | 5.560 B 0.00 % | 5.560 B -1.83 % | 5.663 B 0.00 % | 5.663 B 0.00 % | 5.663 B 0.00 % | 5.663 B -0.49 % | 5.691 B 0.00 % | 5.691 B 0.00 % | 5.691 B 0.00 % | 5.691 B 0.00 % | 5.691 B -0.47 % | 5.718 B 0.00 % | 5.718 B -1.25 % | 5.790 B 0.00 % | 5.790 B 0.00 % | 5.790 B 0.00 % | 5.790 B 0.00 % | 5.790 B 0.00 % | 5.790 B 5.33 % | 5.497 B 22.23 % | 4.497 B 0.32 % | 4.483 B |
| Total equity | 11.906 B -9.77 % | 13.195 B 4.06 % | 12.680 B 13.02 % | 11.219 B 2.85 % | 10.908 B 5.76 % | 10.314 B 4.99 % | 9.824 B -3.91 % | 10.224 B 1.28 % | 10.094 B -1.01 % | 10.197 B -4.92 % | 10.724 B -3.60 % | 11.125 B 17.14 % | 9.497 B 1.19 % | 9.386 B -1.13 % | 9.493 B -1.66 % | 9.653 B -6.73 % | 10.350 B -4.86 % | 10.879 B 12.48 % | 9.672 B -2.91 % | 9.961 B -3.40 % | 10.312 B -7.57 % | 11.156 B -1.58 % | 11.336 B 3.49 % | 10.953 B 5.48 % | 10.384 B 2.01 % | 10.179 B 2.83 % | 9.899 B 2.60 % | 9.648 B 1.14 % | 9.539 B -1.42 % | 9.677 B 1.56 % | 9.528 B 15.42 % | 8.255 B 3.32 % | 7.990 B 1.05 % | 7.907 B -4.70 % | 8.297 B 2.07 % | 8.128 B -3.40 % | 8.414 B -11.34 % | 9.490 B -3.25 % | 9.809 B 0.92 % | 9.720 B 2.42 % | 9.490 B -5.17 % | 10.007 B 1.07 % | 9.901 B 3.88 % | 9.531 B 2.58 % | 9.292 B -2.05 % | 9.486 B -0.23 % | 9.508 B 0.19 % | 9.491 B 0.42 % | 9.451 B 1.97 % | 9.269 B -1.08 % | 9.370 B -4.53 % | 9.815 B -2.06 % | 10.021 B -4.53 % | 10.497 B -0.43 % | 10.543 B -1.76 % | 10.731 B 9.43 % | 9.807 B 18.16 % | 8.299 B 7.03 % | 7.754 B |
| Other non current liabilities | 151.918 M -1.95 % | 154.934 M -1.82 % | 157.808 M 18.24 % | 133.465 M -2.27 % | 136.569 M -2.10 % | 139.499 M -1.74 % | 141.963 M -0.39 % | 142.515 M -1.08 % | 144.064 M -19.14 % | 178.172 M -8.38 % | 194.463 M 41.64 % | 137.289 M -1.76 % | 139.744 M -1.41 % | 141.744 M -12.34 % | 161.693 M 339.83 % | 36.763 M -78.06 % | 167.558 M -0.82 % | 168.946 M -20.58 % | 212.723 M -65.15 % | 610.352 M -25.56 % | 819.900 M 27.20 % | 644.551 M -18.23 % | 788.262 M -9.95 % | 875.398 M -3.00 % | 902.427 M 13 108.83 % | 6.832 M 135.99 % | 2.895 M -82.83 % | 16.865 M 353.24 % | 3.721 M -19.53 % | 4.624 M -16.20 % | 5.518 M -69.77 % | 18.252 M -4.17 % | 19.047 M -1.08 % | 19.254 M -0.44 % | 19.340 M -3.71 % | 20.085 M -89.71 % | 195.230 M 809.10 % | 21.475 M -89.33 % | 201.247 M 1.46 % | 198.344 M -0.34 % | 199.011 M 723.45 % | 24.168 M -88.65 % | 213.007 M 4.41 % | 204.004 M 1.38 % | 201.220 M -0.30 % | 201.823 M -0.24 % | 202.301 M 6.28 % | 190.342 M -0.13 % | 190.589 M 2.96 % | 185.111 M -66.80 % | 557.590 M -0.65 % | 561.214 M 1 300.27 % | 40.079 M -93.03 % | 575.419 M 54.44 % | 372.582 M -37.45 % | 595.681 M 24.66 % | 477.857 M -6.65 % | 511.877 M 2.00 % | 501.831 M |
| Long term debt | 2.583 B -21.93 % | 3.309 B 4.43 % | 3.168 B -11.44 % | 3.578 B -9.64 % | 3.960 B 1.43 % | 3.904 B -6.71 % | 4.185 B -7.57 % | 4.527 B -5.32 % | 4.782 B 12.87 % | 4.236 B -6.28 % | 4.520 B -10.86 % | 5.071 B -7.21 % | 5.465 B -13.10 % | 6.289 B -3.89 % | 6.544 B 16.15 % | 5.634 B 0.47 % | 5.607 B -11.68 % | 6.349 B 5.59 % | 6.013 B -6.49 % | 6.430 B 7.30 % | 5.993 B 16.89 % | 5.127 B 14.33 % | 4.484 B 12.57 % | 3.984 B -7.35 % | 4.300 B -11.43 % | 4.855 B 18.88 % | 4.084 B -2.60 % | 4.193 B -4.13 % | 4.373 B -7.23 % | 4.714 B -0.55 % | 4.740 B -19.88 % | 5.915 B 8.39 % | 5.458 B 30.80 % | 4.173 B -1.10 % | 4.219 B -0.56 % | 4.243 B 21.37 % | 3.496 B 16.85 % | 2.991 B 9.39 % | 2.735 B 6.14 % | 2.576 B -6.56 % | 2.757 B -9.81 % | 3.057 B -5.51 % | 3.236 B -10.47 % | 3.614 B 32.07 % | 2.736 B -0.19 % | 2.741 B -7.56 % | 2.965 B -3.14 % | 3.062 B 10.05 % | 2.782 B 2.23 % | 2.721 B -19.03 % | 3.361 B 33.63 % | 2.515 B 3.04 % | 2.441 B -9.42 % | 2.695 B -0.95 % | 2.721 B 8.69 % | 2.503 B 1.10 % | 2.476 B 24.86 % | 1.983 B 16.44 % | 1.703 B |
| Total non current liabilities | 2.907 B -20.19 % | 3.642 B 3.90 % | 3.505 B -9.72 % | 3.883 B -9.03 % | 4.268 B 1.13 % | 4.220 B -6.17 % | 4.498 B -7.27 % | 4.851 B -4.98 % | 5.105 B 11.31 % | 4.586 B -6.14 % | 4.886 B -9.54 % | 5.401 B -6.50 % | 5.777 B -12.59 % | 6.609 B -3.93 % | 6.880 B 14.44 % | 6.012 B 1.05 % | 5.949 B -11.11 % | 6.693 B 4.55 % | 6.402 B -13.89 % | 7.435 B 3.21 % | 7.203 B 16.29 % | 6.194 B 5.56 % | 5.868 B 8.72 % | 5.397 B -6.03 % | 5.743 B 6.27 % | 5.404 B 10.60 % | 4.886 B -1.00 % | 4.935 B -3.52 % | 5.116 B -1.99 % | 5.219 B -6.63 % | 5.590 B -13.62 % | 6.472 B 1.72 % | 6.362 B 21.46 % | 5.238 B -3.95 % | 5.453 B -0.10 % | 5.459 B 29.53 % | 4.214 B 13.61 % | 3.709 B 6.39 % | 3.487 B 5.02 % | 3.320 B -5.14 % | 3.500 B -7.87 % | 3.799 B -4.76 % | 3.989 B -7.95 % | 4.333 B 25.66 % | 3.448 B -0.04 % | 3.450 B -6.80 % | 3.701 B -2.42 % | 3.793 B 9.35 % | 3.469 B 2.13 % | 3.396 B -13.32 % | 3.919 B 27.38 % | 3.076 B 2.12 % | 3.013 B -7.88 % | 3.270 B 0.17 % | 3.265 B 5.36 % | 3.099 B 4.91 % | 2.954 B 18.40 % | 2.495 B 13.16 % | 2.205 B |
| Other current liabilities | 1.764 B 40.96 % | 1.252 B -14.48 % | 1.464 B 23.67 % | 1.184 B -0.62 % | 1.191 B 32.61 % | 898.004 M -15.38 % | 1.061 B -7.17 % | 1.143 B -12.55 % | 1.307 B -0.33 % | 1.312 B 6.73 % | 1.229 B -8.00 % | 1.336 B 13.10 % | 1.181 B 21.26 % | 974.083 M -15.76 % | 1.156 B 8.14 % | 1.069 B -4.72 % | 1.122 B 0.23 % | 1.120 B -48.98 % | 2.195 B 41.40 % | 1.552 B -25.46 % | 2.082 B 42.91 % | 1.457 B -7.85 % | 1.581 B -5.68 % | 1.676 B -6.77 % | 1.798 B 31.35 % | 1.369 B -9.48 % | 1.512 B -15.18 % | 1.783 B 2.60 % | 1.738 B 11.66 % | 1.556 B -3.38 % | 1.611 B 0.06 % | 1.610 B 2.55 % | 1.570 B -19.28 % | 1.945 B 30.08 % | 1.495 B -5.92 % | 1.589 B 9.33 % | 1.454 B 43.57 % | 1.012 B -23.81 % | 1.329 B 20.04 % | 1.107 B -20.56 % | 1.394 B 90.05 % | 733.225 M -12.69 % | 839.828 M -0.06 % | 840.304 M -22.61 % | 1.086 B 52.81 % | 710.526 M -23.34 % | 926.859 M -0.89 % | 935.172 M 28.63 % | 727.009 M 14.68 % | 633.956 M -5.13 % | 668.216 M -15.25 % | 788.431 M -51.19 % | 1.615 B 39.42 % | 1.159 B -37.49 % | 1.853 B -0.37 % | 1.860 B 28.49 % | 1.448 B 33.58 % | 1.084 B -3.56 % | 1.124 B |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 304.175 M | 0.000 | 0.000 -100.00 % | 1.074 B -15.70 % | 1.274 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.127 B 8.10 % | 1.042 B -5.47 % | 1.102 B -28.79 % | 1.548 B 7.14 % | 1.445 B -6.74 % | 1.549 B -24.23 % | 2.045 B 15.58 % | 1.769 B -5.63 % | 1.875 B -0.01 % | 1.875 B 8.21 % | 1.733 B 30.10 % | 1.332 B -10.00 % | 1.480 B -14.95 % | 1.740 B 1.88 % | 1.708 B 11.51 % | 1.531 B -3.38 % | 1.585 B 0.20 % | 1.582 B 3.55 % | 1.528 B -19.67 % | 1.902 B 31.26 % | 1.449 B -7.12 % | 1.560 B 9.61 % | 1.423 B 44.90 % | 982.342 M -23.21 % | 1.279 B 18.92 % | 1.076 B -20.91 % | 1.360 B 92.88 % | 705.150 M -13.36 % | 813.914 M 0.49 % | 809.940 M -23.98 % | 1.065 B 55.78 % | 683.949 M -23.60 % | 895.200 M 2.07 % | 877.021 M 28.21 % | 684.037 M 25.45 % | 545.252 M -12.61 % | 623.895 M -16.28 % | 745.199 M -53.21 % | 1.593 B 27.48 % | 1.249 B -33.89 % | 1.890 B 2.15 % | 1.850 B 37.97 % | 1.341 B 37.67 % | 974.105 M -4.00 % | 1.015 B |
| Short term debt | 3.334 B -2.85 % | 3.432 B 5.20 % | 3.262 B -30.09 % | 4.667 B -8.38 % | 5.093 B -1.36 % | 5.164 B 32.20 % | 3.906 B 3.39 % | 3.778 B 3.35 % | 3.655 B -26.97 % | 5.006 B 21.26 % | 4.128 B -4.93 % | 4.342 B -10.42 % | 4.847 B 24.81 % | 3.883 B 40.67 % | 2.761 B -18.47 % | 3.386 B 25.21 % | 2.704 B 3.08 % | 2.624 B 3.77 % | 2.528 B 30.44 % | 1.938 B 30.88 % | 1.481 B -50.74 % | 3.007 B 5.64 % | 2.846 B -5.33 % | 3.007 B -2.51 % | 3.084 B -3.82 % | 3.207 B 10.82 % | 2.893 B -18.80 % | 3.563 B 22.11 % | 2.918 B 20.06 % | 2.431 B 10.28 % | 2.204 B -14.20 % | 2.569 B 20.09 % | 2.139 B -26.60 % | 2.914 B 22.27 % | 2.384 B 29.42 % | 1.842 B 4.29 % | 1.766 B -29.88 % | 2.518 B -4.50 % | 2.637 B -1.50 % | 2.677 B 27.41 % | 2.101 B 28.00 % | 1.642 B -6.56 % | 1.757 B 8.49 % | 1.619 B -32.22 % | 2.389 B -2.27 % | 2.445 B 12.27 % | 2.178 B -9.27 % | 2.400 B -15.89 % | 2.854 B 3.75 % | 2.750 B 19.07 % | 2.310 B -2.55 % | 2.370 B 3.76 % | 2.285 B 20.48 % | 1.896 B -15.77 % | 2.251 B -1.46 % | 2.285 B -3.90 % | 2.377 B -26.52 % | 3.236 B -5.75 % | 3.433 B |
| Total current liabilities | 7.313 B 3.13 % | 7.091 B -0.84 % | 7.151 B -14.72 % | 8.386 B -8.40 % | 9.155 B 8.66 % | 8.425 B 18.52 % | 7.109 B -0.87 % | 7.172 B 0.09 % | 7.165 B -14.31 % | 8.362 B 7.42 % | 7.784 B -11.02 % | 8.749 B -0.87 % | 8.825 B 16.21 % | 7.594 B 13.53 % | 6.689 B -3.52 % | 6.933 B 13.40 % | 6.114 B -10.87 % | 6.860 B -11.61 % | 7.760 B 29.78 % | 5.980 B 11.23 % | 5.376 B -23.60 % | 7.037 B -9.90 % | 7.810 B -3.25 % | 8.072 B 5.35 % | 7.662 B 4.19 % | 7.354 B -1.45 % | 7.462 B -11.34 % | 8.416 B 8.54 % | 7.753 B 13.04 % | 6.859 B -6.30 % | 7.321 B 2.37 % | 7.151 B 14.18 % | 6.262 B -10.81 % | 7.022 B 15.32 % | 6.089 B 10.70 % | 5.501 B 12.13 % | 4.906 B -3.55 % | 5.086 B -15.23 % | 6.000 B 3.52 % | 5.796 B 6.25 % | 5.455 B 27.83 % | 4.267 B -10.11 % | 4.747 B 2.82 % | 4.617 B -13.70 % | 5.350 B 14.40 % | 4.677 B -3.42 % | 4.842 B -9.48 % | 5.350 B -2.67 % | 5.496 B 5.14 % | 5.227 B 1.59 % | 5.145 B 3.97 % | 4.949 B -13.74 % | 5.737 B 15.56 % | 4.965 B -20.40 % | 6.237 B -8.02 % | 6.781 B 11.78 % | 6.066 B -7.35 % | 6.548 B -1.37 % | 6.639 B |
| Total liabilities | 10.220 B -4.78 % | 10.733 B 0.72 % | 10.657 B -13.14 % | 12.269 B -8.60 % | 13.423 B 6.15 % | 12.646 B 8.95 % | 11.607 B -3.45 % | 12.022 B -2.02 % | 12.270 B -5.24 % | 12.948 B 2.19 % | 12.670 B -10.46 % | 14.150 B -3.10 % | 14.602 B 2.81 % | 14.203 B 4.67 % | 13.569 B 4.82 % | 12.945 B 7.31 % | 12.063 B -10.99 % | 13.553 B -4.30 % | 14.162 B 5.58 % | 13.414 B 6.64 % | 12.579 B -4.92 % | 13.230 B -3.27 % | 13.678 B 1.55 % | 13.469 B 0.48 % | 13.405 B 5.07 % | 12.758 B 3.32 % | 12.348 B -7.51 % | 13.351 B 3.75 % | 12.869 B 6.54 % | 12.079 B -6.45 % | 12.911 B -5.23 % | 13.623 B 7.91 % | 12.625 B 2.98 % | 12.260 B 6.22 % | 11.542 B 5.32 % | 10.959 B 20.17 % | 9.120 B 3.69 % | 8.795 B -7.28 % | 9.486 B 4.06 % | 9.116 B 1.80 % | 8.954 B 11.02 % | 8.066 B -7.67 % | 8.736 B -2.39 % | 8.950 B 1.73 % | 8.798 B 8.27 % | 8.126 B -4.89 % | 8.544 B -6.55 % | 9.143 B 1.98 % | 8.965 B 3.96 % | 8.624 B -4.86 % | 9.064 B 12.94 % | 8.025 B -8.28 % | 8.750 B 6.25 % | 8.235 B -13.33 % | 9.502 B -3.82 % | 9.880 B 9.53 % | 9.020 B -0.25 % | 9.042 B 2.25 % | 8.843 B |
| Other non current assets | 106.603 M -1.51 % | 108.232 M -15.96 % | 128.790 M 15.69 % | 111.320 M 49.19 % | 74.616 M -37.42 % | 119.241 M -4.34 % | 124.652 M -41.50 % | 213.067 M 32.51 % | 160.799 M -2.19 % | 164.405 M -34.54 % | 251.144 M 0.23 % | 250.563 M -14.80 % | 294.072 M 26.99 % | 231.579 M 10.17 % | 210.203 M -52.81 % | 445.401 M 0.98 % | 441.085 M -44.10 % | 789.104 M 98.07 % | 398.397 M -1.28 % | 403.570 M 13.76 % | 354.746 M -14.16 % | 413.287 M -22.12 % | 530.678 M -2.49 % | 544.240 M 47.81 % | 368.201 M 13.77 % | 323.631 M -1.33 % | 328.000 M 978.63 % | 30.409 M -10.65 % | 34.035 M -58.83 % | 82.676 M 112.70 % | 38.870 M -4.37 % | 40.648 M -2.00 % | 41.476 M 10.08 % | 37.677 M 69.00 % | 22.294 M -10.33 % | 24.863 M 15.74 % | 21.481 M -85.06 % | 143.734 M -16.14 % | 171.399 M -14.52 % | 200.516 M -10.46 % | 223.943 M -0.76 % | 225.663 M -0.88 % | 227.661 M -16.14 % | 271.485 M -0.91 % | 273.984 M 0.74 % | 271.958 M -0.39 % | 273.017 M -0.91 % | 275.514 M 4.01 % | 264.894 M -0.39 % | 265.944 M -67.82 % | 826.506 M -12.09 % | 940.150 M 1.56 % | 925.733 M -12.36 % | 1.056 B 5.01 % | 1.006 B -20.00 % | 1.257 B 13.36 % | 1.109 B -3.16 % | 1.145 B -9.91 % | 1.271 B |
| Long term investments | 1.270 B -7.02 % | 1.366 B 3.03 % | 1.326 B -0.43 % | 1.332 B -5.27 % | 1.406 B 1.73 % | 1.382 B 2.48 % | 1.348 B 1.47 % | 1.329 B -8.76 % | 1.456 B -4.99 % | 1.533 B -4.39 % | 1.603 B -4.44 % | 1.678 B 24.65 % | 1.346 B -10.52 % | 1.504 B -1.78 % | 1.532 B 33.40 % | 1.148 B -2.81 % | 1.181 B 27.23 % | 928.435 M -40.20 % | 1.553 B 0.19 % | 1.550 B -2.68 % | 1.592 B 27.32 % | 1.251 B -13.63 % | 1.448 B 48.05 % | 978.023 M -9.38 % | 1.079 B -6.89 % | 1.159 B -3.51 % | 1.201 B -1.34 % | 1.218 B -0.14 % | 1.219 B -1.66 % | 1.240 B -5.54 % | 1.313 B 6.93 % | 1.228 B -7.15 % | 1.322 B -2.19 % | 1.352 B -0.26 % | 1.355 B 1.17 % | 1.340 B 7.68 % | 1.244 B -1.82 % | 1.267 B 1.54 % | 1.248 B 6.85 % | 1.168 B 4.59 % | 1.117 B -1.35 % | 1.132 B 12.90 % | 1.003 B 6.37 % | 942.629 M -1.64 % | 958.315 M 1.64 % | 942.875 M 1.69 % | 927.247 M -0.95 % | 936.163 M 1.13 % | 925.673 M -2.35 % | 947.940 M 0.56 % | 942.684 M 6.85 % | 882.279 M -11.87 % | 1.001 B 13.81 % | 879.695 M -0.59 % | 884.885 M 9.18 % | 810.500 M -14.54 % | 948.384 M 23.36 % | 768.813 M 52.11 % | 505.432 M |
| Intangible assets | 101.307 M -2.41 % | 103.812 M 0.95 % | 102.833 M -3.96 % | 107.074 M -4.16 % | 111.724 M -5.32 % | 118.007 M -4.44 % | 123.484 M -3.42 % | 127.860 M -3.18 % | 132.058 M -4.57 % | 138.375 M 0.22 % | 138.070 M -4.28 % | 144.246 M -2.97 % | 148.659 M 35.66 % | 109.585 M -2.74 % | 112.671 M -4.05 % | 117.431 M 7.55 % | 109.189 M 2.81 % | 106.207 M -2.06 % | 108.442 M -1.59 % | 110.192 M -0.54 % | 110.795 M 2.65 % | 107.934 M 196.76 % | 36.371 M -1.80 % | 37.039 M -2.97 % | 38.174 M 1.74 % | 37.520 M -0.71 % | 37.787 M -99.30 % | 5.385 B 11.16 % | 4.845 B 16.59 % | 4.155 B -23.67 % | 5.444 B 12.68 % | 4.831 B 9.77 % | 4.401 B 9.64 % | 4.014 B -8.71 % | 4.397 B 15.45 % | 3.809 B 20.28 % | 3.167 B -10.95 % | 3.556 B -20.33 % | 4.463 B 3.45 % | 4.314 B 18.70 % | 3.635 B -10.14 % | 4.045 B -9.06 % | 4.448 B 1.70 % | 4.374 B 12.52 % | 3.887 B 24.52 % | 3.122 B -10.14 % | 3.474 B -7.77 % | 3.766 B 1.66 % | 3.705 B 8.18 % | 3.425 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 101.307 M -2.41 % | 103.812 M 0.95 % | 102.833 M -3.96 % | 107.074 M -4.16 % | 111.724 M -5.32 % | 118.007 M -4.44 % | 123.484 M -3.42 % | 127.860 M -3.18 % | 132.058 M -4.57 % | 138.375 M 0.22 % | 138.070 M -4.28 % | 144.246 M -2.97 % | 148.659 M 35.66 % | 109.585 M -2.74 % | 112.671 M -4.05 % | 117.431 M 7.55 % | 109.189 M 2.81 % | 106.207 M -2.06 % | 108.442 M -1.59 % | 110.192 M -0.54 % | 110.795 M 2.65 % | 107.934 M 196.76 % | 36.371 M -1.80 % | 37.039 M -2.97 % | 38.174 M 1.74 % | 37.520 M -0.71 % | 37.787 M -86.83 % | 286.944 M -48.00 % | 551.784 M 38.76 % | 397.667 M 15.61 % | 343.965 M -7.18 % | 370.554 M 12.36 % | 329.783 M -35.23 % | 509.134 M -34.86 % | 781.653 M 14.05 % | 685.346 M 50.79 % | 454.508 M 5.40 % | 431.216 M -26.32 % | 585.257 M -64.29 % | 1.639 B 59.64 % | 1.027 B 40.87 % | 728.865 M 9.93 % | 663.015 M -16.09 % | 790.158 M 1.73 % | 776.758 M 34.93 % | 575.676 M -4.98 % | 605.848 M 1.69 % | 595.803 M 4.89 % | 568.011 M -20.43 % | 713.809 M 1 562.45 % | -48.809 M | 0.000 | 0.000 | 0.000 100.00 % | -24.320 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 12.550 B -4.38 % | 13.125 B 2.50 % | 12.805 B 0.38 % | 12.757 B -0.73 % | 12.850 B -0.05 % | 12.856 B 6.33 % | 12.091 B -3.85 % | 12.574 B -0.05 % | 12.581 B -2.67 % | 12.926 B -0.61 % | 13.006 B -2.13 % | 13.288 B -0.59 % | 13.367 B -1.35 % | 13.551 B 0.00 % | 13.551 B -1.65 % | 13.779 B -1.62 % | 14.005 B -0.70 % | 14.104 B 1.21 % | 13.936 B 0.30 % | 13.894 B -0.78 % | 14.004 B -1.59 % | 14.231 B 4.25 % | 13.650 B 3.34 % | 13.209 B 0.51 % | 13.142 B 1.28 % | 12.976 B 7.28 % | 12.095 B -1.03 % | 12.220 B 1.78 % | 12.006 B 0.56 % | 11.939 B 0.53 % | 11.876 B -0.90 % | 11.984 B 1.44 % | 11.814 B 2.63 % | 11.511 B 7.11 % | 10.747 B -0.77 % | 10.831 B 3.79 % | 10.436 B -0.32 % | 10.469 B 1.66 % | 10.299 B 17.93 % | 8.733 B -1.88 % | 8.901 B -5.93 % | 9.462 B -2.50 % | 9.704 B -0.27 % | 9.730 B -0.73 % | 9.802 B -2.81 % | 10.086 B -1.69 % | 10.259 B -0.86 % | 10.348 B 0.30 % | 10.317 B 0.56 % | 10.259 B -2.13 % | 10.482 B -2.63 % | 10.765 B -0.37 % | 10.804 B -1.23 % | 10.939 B -1.77 % | 11.136 B 3.13 % | 10.798 B 17.33 % | 9.203 B 8.12 % | 8.512 B 5.85 % | 8.042 B |
| Total non current assets | 14.256 B -4.68 % | 14.955 B 2.17 % | 14.638 B 0.28 % | 14.597 B -0.96 % | 14.738 B -0.21 % | 14.769 B 5.57 % | 13.990 B -3.76 % | 14.537 B -0.60 % | 14.624 B -2.89 % | 15.059 B -1.59 % | 15.301 B -2.46 % | 15.687 B 1.33 % | 15.481 B -1.52 % | 15.720 B -0.04 % | 15.726 B 0.39 % | 15.665 B -1.56 % | 15.913 B -1.20 % | 16.106 B -0.40 % | 16.171 B 0.81 % | 16.040 B -0.44 % | 16.110 B 0.61 % | 16.012 B 1.71 % | 15.743 B 6.06 % | 14.843 B 0.94 % | 14.705 B 0.31 % | 14.660 B 5.52 % | 13.893 B -0.64 % | 13.982 B -0.67 % | 14.076 B 1.04 % | 13.932 B 0.82 % | 13.819 B -0.91 % | 13.946 B 0.76 % | 13.841 B 0.97 % | 13.708 B 3.96 % | 13.187 B 2.19 % | 12.904 B 5.99 % | 12.175 B -1.29 % | 12.334 B 0.13 % | 12.317 B 4.70 % | 11.764 B 4.08 % | 11.303 B -2.35 % | 11.575 B -0.51 % | 11.634 B -1.18 % | 11.773 B -0.63 % | 11.847 B -0.54 % | 11.912 B -1.56 % | 12.101 B -0.85 % | 12.205 B 0.67 % | 12.124 B -0.90 % | 12.234 B -0.14 % | 12.251 B -2.67 % | 12.587 B -1.13 % | 12.731 B -1.12 % | 12.875 B -1.16 % | 13.027 B 1.25 % | 12.866 B 14.25 % | 11.261 B 8.00 % | 10.427 B 6.19 % | 9.819 B |
| Other current assets | 180.339 M -28.40 % | 251.858 M 122.23 % | 113.333 M -20.10 % | 141.845 M -44.56 % | 255.859 M 20.18 % | 212.896 M 24.23 % | 171.379 M -12.50 % | 195.869 M -9.17 % | 215.634 M -69.85 % | 715.154 M 301.31 % | 178.207 M -26.20 % | 241.482 M -12.56 % | 276.173 M -0.42 % | 277.343 M 59.23 % | 174.175 M -17.34 % | 210.701 M -13.03 % | 242.273 M -13.45 % | 279.924 M -55.69 % | 631.731 M -1.03 % | 638.303 M -21.31 % | 811.113 M 27.85 % | 634.410 M 24.33 % | 510.264 M 84.73 % | 276.222 M 1.61 % | 271.843 M 26.26 % | 215.298 M -8.81 % | 236.097 M -20.65 % | 297.529 M -8.58 % | 325.465 M 8.25 % | 300.665 M -16.49 % | 360.056 M 19.62 % | 300.990 M 12.10 % | 268.510 M 3.81 % | 258.649 M 41.40 % | 182.916 M -42.28 % | 316.918 M -6.63 % | 339.433 M -44.79 % | 614.825 M 21.16 % | 507.455 M -1.90 % | 517.304 M -41.81 % | 888.939 M 295.88 % | 224.550 M 0.79 % | 222.779 M 4.33 % | 213.535 M -7.05 % | 229.743 M 2.56 % | 223.999 M 8.69 % | 206.091 M -30.92 % | 298.320 M -92.40 % | 3.928 B 8.91 % | 3.607 B -1.89 % | 3.676 B 16.73 % | 3.149 B -6.15 % | 3.356 B 9.12 % | 3.075 B -19.46 % | 3.818 B -17.78 % | 4.644 B 13.44 % | 4.094 B 5.28 % | 3.888 B 0.05 % | 3.886 B |
| Short term investments | 23.791 M -7.46 % | 25.710 M -6.67 % | 27.548 M 30.25 % | 21.150 M 7.82 % | 19.616 M -4.54 % | 20.549 M 0.33 % | 20.481 M -73.26 % | 76.582 M 319.95 % | 18.236 M 1.45 % | 17.976 M -83.23 % | 107.212 M -13.67 % | 124.187 M -23.43 % | 162.178 M 79.57 % | 90.314 M 42.89 % | 63.207 M -80.51 % | 324.326 M -5.36 % | 342.688 M -45.49 % | 628.653 M 1 105.01 % | 52.170 M -36.23 % | 81.815 M 39.43 % | 58.680 M -2.05 % | 59.909 M 14.12 % | 52.498 M -78.07 % | 239.400 M 42.75 % | 167.702 M 18.96 % | 140.970 M 45.44 % | 96.926 M 2.70 % | 94.375 M -7.86 % | 102.428 M -0.61 % | 103.060 M -12.24 % | 117.435 M -28.14 % | 163.416 M 44.50 % | 113.090 M 13.03 % | 100.056 M 9.23 % | 91.598 M 22.65 % | 74.681 M -12.65 % | 85.496 M -3.83 % | 88.902 M -9.78 % | 98.536 M -26.72 % | 134.465 M 39.06 % | 96.699 M 1.12 % | 95.624 M -36.89 % | 151.514 M -1.77 % | 154.246 M 3.67 % | 148.783 M -12.90 % | 170.817 M -6.56 % | 182.806 M 0.12 % | 182.593 M -8.69 % | 199.973 M 0.68 % | 198.619 M -3.85 % | 206.580 M -24.34 % | 273.042 M 6.00 % | 257.579 M -20.86 % | 325.479 M 24.53 % | 261.372 M -33.24 % | 391.501 M 26.20 % | 310.234 M -4.60 % | 325.188 M -28.87 % | 457.180 M |
| cash and cash equivalents | 960.463 M -44.43 % | 1.728 B 58.67 % | 1.089 B -10.53 % | 1.217 B -19.06 % | 1.504 B 70.59 % | 881.714 M 1.76 % | 866.459 M 51.44 % | 572.157 M -27.33 % | 787.372 M -4.96 % | 828.424 M 11.32 % | 744.162 M 7.01 % | 695.438 M -6.04 % | 740.131 M -7.62 % | 801.194 M 30.82 % | 612.449 M 2.98 % | 594.752 M -7.09 % | 640.127 M -67.32 % | 1.959 B 83.89 % | 1.065 B 44.38 % | 737.797 M -19.50 % | 916.554 M -29.68 % | 1.303 B 5.40 % | 1.237 B -0.39 % | 1.242 B -18.73 % | 1.528 B 63.40 % | 934.977 M -10.70 % | 1.047 B 18.01 % | 887.175 M 42.28 % | 623.556 M -35.03 % | 959.783 M 52.99 % | 627.343 M 18.35 % | 530.080 M 28.97 % | 411.023 M -44.10 % | 735.258 M 7.11 % | 686.432 M -13.22 % | 791.028 M -8.33 % | 862.873 M 15.53 % | 746.869 M -13.61 % | 864.492 M -20.35 % | 1.085 B -27.39 % | 1.495 B 23.19 % | 1.213 B -2.25 % | 1.241 B 40.77 % | 881.776 M -3.69 % | 915.517 M -20.62 % | 1.153 B -0.39 % | 1.158 B 1.73 % | 1.138 B 11.28 % | 1.023 B 31.35 % | 778.617 M -29.68 % | 1.107 B 36.82 % | 809.300 M -47.58 % | 1.544 B -2.91 % | 1.590 B -22.36 % | 2.048 B 43.51 % | 1.427 B -30.06 % | 2.041 B 34.27 % | 1.520 B 13.39 % | 1.340 B |
| Cash and short term investments | 984.254 M -43.89 % | 1.754 B 57.06 % | 1.117 B -9.83 % | 1.239 B -18.72 % | 1.524 B 68.88 % | 902.263 M 1.73 % | 886.940 M 36.72 % | 648.739 M -19.47 % | 805.608 M -4.82 % | 846.400 M -0.58 % | 851.374 M 3.87 % | 819.625 M -9.16 % | 902.309 M 1.21 % | 891.508 M 31.95 % | 675.656 M -26.49 % | 919.078 M -6.49 % | 982.815 M -62.02 % | 2.587 B 131.56 % | 1.117 B 36.33 % | 819.612 M -15.96 % | 975.234 M -28.47 % | 1.363 B 5.75 % | 1.289 B -12.95 % | 1.481 B -12.65 % | 1.695 B 57.58 % | 1.076 B -5.94 % | 1.144 B 16.54 % | 981.550 M 35.20 % | 725.984 M -31.69 % | 1.063 B 42.71 % | 744.778 M 7.39 % | 693.496 M 32.32 % | 524.113 M -37.26 % | 835.314 M 7.36 % | 778.030 M -10.13 % | 865.709 M -8.72 % | 948.369 M 13.47 % | 835.771 M -13.21 % | 963.028 M -21.05 % | 1.220 B -23.35 % | 1.591 B 21.58 % | 1.309 B -6.02 % | 1.393 B 34.44 % | 1.036 B -2.66 % | 1.064 B -19.62 % | 1.324 B -1.23 % | 1.341 B 1.51 % | 1.321 B 8.02 % | 1.223 B 25.12 % | 977.236 M -25.62 % | 1.314 B 21.39 % | 1.082 B -39.92 % | 1.801 B -5.96 % | 1.916 B -17.06 % | 2.310 B 26.99 % | 1.819 B -22.64 % | 2.351 B 27.42 % | 1.845 B 2.64 % | 1.798 B |
| Total current assets | 7.870 B -12.28 % | 8.972 B 3.15 % | 8.698 B -2.17 % | 8.891 B -7.32 % | 9.593 B 17.12 % | 8.191 B 10.07 % | 7.441 B -3.48 % | 7.710 B -0.40 % | 7.740 B -4.27 % | 8.086 B -0.09 % | 8.093 B -15.59 % | 9.588 B 11.25 % | 8.618 B 9.52 % | 7.869 B 7.26 % | 7.336 B 5.81 % | 6.933 B 6.65 % | 6.501 B -21.93 % | 8.326 B 8.65 % | 7.663 B 4.47 % | 7.335 B 8.18 % | 6.781 B -19.04 % | 8.375 B -9.66 % | 9.271 B -3.22 % | 9.579 B 5.45 % | 9.083 B 9.74 % | 8.277 B -0.91 % | 8.353 B -7.36 % | 9.017 B 8.22 % | 8.332 B 6.50 % | 7.823 B -9.24 % | 8.620 B 8.67 % | 7.932 B 17.10 % | 6.773 B 4.88 % | 6.458 B -2.92 % | 6.652 B 7.59 % | 6.183 B 15.38 % | 5.359 B -9.96 % | 5.952 B -14.71 % | 6.979 B -1.31 % | 7.072 B -0.97 % | 7.141 B 9.90 % | 6.498 B -7.22 % | 7.003 B 4.39 % | 6.708 B 7.46 % | 6.243 B 9.51 % | 5.701 B -4.22 % | 5.951 B -7.43 % | 6.429 B 2.17 % | 6.293 B 11.20 % | 5.659 B -8.47 % | 6.182 B 17.70 % | 5.253 B -13.02 % | 6.039 B 3.13 % | 5.856 B -16.54 % | 7.017 B -9.39 % | 7.745 B 2.37 % | 7.566 B 9.41 % | 6.915 B 2.01 % | 6.779 B |
| Inventory | 2.677 B -0.16 % | 2.682 B 5.01 % | 2.554 B 1.49 % | 2.516 B 3.06 % | 2.441 B -0.41 % | 2.451 B 4.41 % | 2.348 B -1.87 % | 2.393 B 2.20 % | 2.341 B -9.26 % | 2.580 B -5.17 % | 2.720 B 0.48 % | 2.707 B -9.30 % | 2.985 B 10.32 % | 2.706 B 13.77 % | 2.378 B -7.01 % | 2.558 B 0.87 % | 2.535 B 14.45 % | 2.215 B 13.15 % | 1.958 B -17.38 % | 2.370 B -12.50 % | 2.708 B 2.63 % | 2.639 B 15.63 % | 2.282 B 9.04 % | 2.093 B 4.23 % | 2.008 B -8.38 % | 2.192 B 1.72 % | 2.155 B -10.24 % | 2.400 B -3.36 % | 2.484 B 5.57 % | 2.353 B 11.04 % | 2.119 B -1.63 % | 2.154 B 32.33 % | 1.628 B 16.44 % | 1.398 B 4.12 % | 1.342 B 8.29 % | 1.240 B 27.20 % | 974.545 M -1.88 % | 993.257 M -9.13 % | 1.093 B -1.11 % | 1.105 B 1.75 % | 1.086 B 12.35 % | 966.809 M -2.11 % | 987.645 M -12.84 % | 1.133 B 1.27 % | 1.119 B 1.33 % | 1.104 B 9.94 % | 1.004 B -12.09 % | 1.142 B 0.02 % | 1.142 B 6.25 % | 1.075 B -6.71 % | 1.152 B 12.85 % | 1.021 B 15.74 % | 882.363 M 1.94 % | 865.567 M -1.43 % | 878.101 M -31.52 % | 1.282 B 14.37 % | 1.121 B -5.15 % | 1.182 B 7.95 % | 1.095 B |
| Net receivables | 4.029 B -5.98 % | 4.285 B -12.81 % | 4.914 B -1.59 % | 4.994 B -7.04 % | 5.372 B 14.73 % | 4.682 B 14.09 % | 4.104 B -8.31 % | 4.476 B 2.15 % | 4.382 B 10.99 % | 3.948 B -9.18 % | 4.347 B -25.50 % | 5.835 B 30.57 % | 4.469 B 11.02 % | 4.026 B -2.11 % | 4.112 B 26.69 % | 3.246 B 18.03 % | 2.750 B -16.45 % | 3.292 B -25.89 % | 4.442 B 24.91 % | 3.556 B 52.35 % | 2.334 B -38.35 % | 3.786 B -27.70 % | 5.237 B -9.34 % | 5.776 B 12.04 % | 5.156 B 7.55 % | 4.794 B -1.49 % | 4.867 B -9.63 % | 5.385 B 11.16 % | 4.845 B 16.59 % | 4.155 B -23.67 % | 5.444 B 12.68 % | 4.831 B 9.77 % | 4.401 B 9.64 % | 4.014 B -8.71 % | 4.397 B 15.45 % | 3.809 B 20.28 % | 3.167 B -10.95 % | 3.556 B -20.33 % | 4.463 B 3.45 % | 4.314 B 18.70 % | 3.635 B -10.14 % | 4.045 B -9.06 % | 4.448 B 1.70 % | 4.374 B 12.52 % | 3.887 B 24.52 % | 3.122 B -10.14 % | 3.474 B -7.77 % | 3.766 B 1.66 % | 3.705 B 8.18 % | 3.425 B -1.82 % | 3.489 B 19.62 % | 2.916 B -9.24 % | 3.213 B 8.75 % | 2.955 B -19.85 % | 3.686 B -17.52 % | 4.469 B 14.89 % | 3.890 B 6.03 % | 3.669 B -3.08 % | 3.785 B |
| Tax assets | 227.435 M -9.70 % | 251.862 M -8.49 % | 275.226 M -5.18 % | 290.270 M -1.97 % | 296.091 M 0.82 % | 293.697 M -2.96 % | 302.660 M 3.43 % | 292.612 M -0.35 % | 293.651 M -1.23 % | 297.311 M -2.00 % | 303.376 M -7.09 % | 326.510 M 0.45 % | 325.042 M 0.42 % | 323.689 M 0.91 % | 320.756 M 82.74 % | 175.526 M -0.15 % | 175.790 M -0.89 % | 177.372 M 1.09 % | 175.451 M 112.63 % | 82.516 M 69.19 % | 48.770 M 405.70 % | 9.644 M -87.55 % | 77.456 M 3.58 % | 74.780 M -3.60 % | 77.573 M -52.82 % | 164.427 M -28.99 % | 231.546 M 2.00 % | 227.013 M -14.30 % | 264.895 M -2.81 % | 272.549 M 10.00 % | 247.783 M -23.44 % | 323.643 M -2.94 % | 333.455 M 11.68 % | 298.588 M 6.61 % | 280.065 M 1 107.91 % | 23.186 M 21.83 % | 19.032 M -14.02 % | 22.136 M 61.85 % | 13.677 M -41.10 % | 23.222 M -33.72 % | 35.038 M 30.13 % | 26.925 M -26.90 % | 36.831 M -4.33 % | 38.499 M 6.05 % | 36.302 M 1.44 % | 35.785 M 1.15 % | 35.378 M -27.95 % | 49.101 M 1.01 % | 48.608 M 1.71 % | 47.792 M -2.08 % | 48.809 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.320 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 2.215 B -8.01 % | 2.408 B -0.73 % | 2.425 B -4.36 % | 2.536 B -11.66 % | 2.870 B 21.44 % | 2.364 B 10.36 % | 2.142 B -4.84 % | 2.251 B 2.19 % | 2.202 B 7.75 % | 2.044 B -15.76 % | 2.427 B -20.88 % | 3.067 B 10.61 % | 2.773 B 1.48 % | 2.732 B -1.43 % | 2.772 B 11.94 % | 2.476 B 8.86 % | 2.275 B -14.52 % | 2.661 B -12.39 % | 3.037 B 23.02 % | 2.469 B 37.75 % | 1.792 B -19.99 % | 2.240 B -26.67 % | 3.055 B -3.05 % | 3.151 B 13.36 % | 2.780 B 0.06 % | 2.778 B -9.09 % | 3.056 B -0.44 % | 3.069 B -0.91 % | 3.097 B 7.84 % | 2.872 B -18.07 % | 3.506 B 17.96 % | 2.972 B 16.39 % | 2.554 B 18.08 % | 2.163 B -2.17 % | 2.211 B 6.80 % | 2.070 B 22.77 % | 1.686 B 8.41 % | 1.555 B -23.53 % | 2.034 B 1.11 % | 2.011 B 2.64 % | 1.960 B 3.56 % | 1.892 B -12.00 % | 2.150 B -0.32 % | 2.157 B 15.06 % | 1.875 B 23.24 % | 1.521 B -12.47 % | 1.738 B -13.71 % | 2.014 B 5.14 % | 1.916 B 3.94 % | 1.843 B -14.76 % | 2.162 B 21.08 % | 1.786 B -2.48 % | 1.831 B 1.97 % | 1.796 B -10.99 % | 2.018 B -21.08 % | 2.557 B 15.94 % | 2.205 B -0.61 % | 2.219 B 6.83 % | 2.077 B |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 553.000 K -31.30 % | 805.000 K -79.07 % | 3.846 M -84.10 % | 24.184 M 486.56 % | 4.123 M 6 659.02 % | 61.000 K -96.12 % | 1.571 M -87.52 % | 12.586 M -97.24 % | 455.318 M | 0.000 -100.00 % | 20.296 M -0.39 % | 20.375 M -93.87 % | 332.511 M 1.49 % | 327.639 M 37.67 % | 237.992 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.942 M 16.53 % | 4.241 M -28.83 % | 5.959 M -94.76 % | 113.729 M -0.87 % | 114.723 M 44.63 % | 79.320 M 123.49 % | 35.491 M 278.69 % | 9.372 M 94.88 % | 4.809 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 49.410 M -69.76 % | 163.366 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 166.267 M | 0.000 | 0.000 | 0.000 -100.00 % | 222.354 M 1.51 % | 219.053 M -12.74 % | 251.027 M -18.74 % | 308.925 M 22.73 % | 251.704 M -1.12 % | 254.559 M -0.35 % | 255.441 M -0.52 % | 256.778 M 12.40 % | 228.455 M -0.55 % | 229.728 M -0.42 % | 230.702 M -19.93 % | 288.124 M 6.92 % | 269.469 M -12.14 % | 306.686 M -21.15 % | 388.965 M -16.86 % | 467.827 M -8.39 % | 510.684 M -2.42 % | 523.359 M 0.28 % | 521.909 M -5.22 % | 550.676 M 0.99 % | 545.262 M 0.31 % | 543.588 M 0.34 % | 541.742 M 0.31 % | 540.050 M 4.83 % | 515.172 M 0.83 % | 510.907 M 0.84 % | 506.630 M -5.06 % | 533.629 M -1.42 % | 541.311 M 9.09 % | 496.184 M 1.24 % | 490.096 M 385.74 % | -171.517 M | 0.000 -100.00 % | 531.310 M | 0.000 100.00 % | -171.517 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.446 M -1.05 % | 20.664 M -6.92 % | 22.201 M 0.90 % | 22.004 M -13.26 % | 25.369 M -9.44 % | 28.014 M -3.94 % | 29.164 M -16.31 % | 34.848 M -17.27 % | 42.123 M -18.81 % | 51.879 M -8.51 % | 56.703 M 1.42 % | 55.908 M -11.45 % | 63.135 M -2.27 % | 64.599 M 2.27 % | 63.166 M -10.54 % | 70.611 M -10.43 % | 78.834 M -10.13 % | 87.718 M -0.85 % | 88.469 M -4.19 % | 92.338 M -6.53 % | 98.785 M 6.12 % | 93.086 M -6.57 % | 99.634 M -0.05 % | 99.687 M -0.62 % | 100.306 M -6.56 % | 107.352 M 2.40 % | 104.836 M 4.18 % | 100.627 M -2.79 % | 103.512 M -55.23 % | 231.188 M -9.09 % | 254.310 M -6.67 % | 272.482 M -5.01 % | 286.845 M -13.21 % | 330.511 M 3.62 % | 318.950 M -2.96 % | 328.680 M 49.84 % | 219.361 M |
| Capital lease obligations | 71.025 M -13.89 % | 82.477 M 9.29 % | 75.468 M -8.05 % | 82.073 M -14.38 % | 95.860 M -3.07 % | 98.898 M -59.42 % | 243.740 M -8.70 % | 266.980 M 15.97 % | 230.218 M 1.54 % | 226.718 M -28.10 % | 315.303 M -10.13 % | 350.848 M -6.95 % | 377.057 M -5.94 % | 400.886 M -4.99 % | 421.929 M -3.99 % | 439.460 M -8.79 % | 481.789 M -3.84 % | 501.032 M -1.14 % | 506.788 M -2.02 % | 517.219 M -1.95 % | 527.525 M -2.90 % | 543.271 M -2.14 % | 555.124 M -0.70 % | 559.022 M -4.33 % | 584.352 M -3.19 % | 603.605 M 335.07 % | -256.778 M -12.40 % | -228.455 M 0.55 % | -229.728 M | 0.000 100.00 % | -288.124 M | 0.000 100.00 % | -306.686 M 21.15 % | -388.965 M 16.86 % | -467.827 M 8.39 % | -510.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.302 M -95.72 % | 357.791 M 96.73 % | 181.870 M 133.65 % | 77.837 M -38.06 % | 125.656 M 73.06 % | 72.608 M -53.76 % | 157.021 M 18.67 % | 132.317 M | 0.000 | 0.000 | 0.000 -100.00 % | 11.877 M -80.29 % | 60.261 M -48.43 % | 116.864 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.388 B -16.95 % | 4.079 B 9.70 % | 3.718 B 22.51 % | 3.035 B 6.19 % | 2.858 B -11.46 % | 3.228 B 0.00 % | 3.228 B 6.28 % | 3.037 B 0.00 % | 3.037 B 0.00 % | 3.037 B 0.00 % | 3.037 B -0.06 % | 3.039 B 7.25 % | 2.833 B 0.00 % | 2.833 B 0.00 % | 2.833 B 0.00 % | 2.833 B -0.01 % | 2.834 B 0.06 % | 2.832 B -0.40 % | 2.843 B 0.02 % | 2.843 B 22.01 % | 2.330 B -25.46 % | 3.126 B 53.49 % | 2.036 B -21.61 % | 2.598 B 22.17 % | 2.126 B -26.41 % | 2.889 B 0.00 % | 2.889 B 0.43 % | 2.877 B 2.62 % | 2.804 B 0.12 % | 2.800 B -0.02 % | 2.801 B 0.24 % | 2.794 B -0.86 % | 2.818 B -9.66 % | 3.120 B 5.00 % | 2.971 B 3.30 % | 2.876 B -7.31 % | 3.103 B -10.74 % | 3.476 B 12.04 % | 3.103 B 3.60 % | 2.995 B -2.94 % | 3.086 B -1.16 % | 3.122 B 0.07 % | 3.120 B 0.66 % | 3.099 B -0.14 % | 3.104 B -6.80 % | 3.330 B 0.15 % | 3.325 B -0.05 % | 3.327 B -9.57 % | 3.679 B -7.33 % | 3.970 B -0.63 % | 3.995 B 4.57 % | 3.820 B -2.01 % | 3.899 B -0.52 % | 3.919 B -4.93 % | 4.122 B 5.96 % | 3.891 B 11.18 % | 3.499 B 18.43 % | 2.955 B 4.79 % | 2.820 B |
| Deferred tax liabilities non current | 171.517 M -3.77 % | 178.239 M -0.53 % | 179.193 M 4.48 % | 171.517 M -0.42 % | 172.249 M -2.81 % | 177.221 M 3.33 % | 171.517 M -5.19 % | 180.900 M 0.98 % | 179.152 M 4.45 % | 171.517 M 0.00 % | 171.517 M -11.20 % | 193.139 M 12.01 % | 172.423 M -3.46 % | 178.605 M 2.33 % | 174.534 M -0.17 % | 174.838 M 0.28 % | 174.351 M -0.53 % | 175.276 M -0.61 % | 176.350 M 2.82 % | 171.517 M 0.00 % | 171.517 M 0.00 % | 171.517 M -40.03 % | 285.983 M 0.00 % | 285.983 M 0.00 % | 285.983 M -0.46 % | 287.298 M 0.46 % | 285.983 M 6.41 % | 268.752 M -3.76 % | 279.238 M 3.28 % | 270.364 M 0.60 % | 268.752 M 0.00 % | 268.762 M -1.21 % | 272.056 M 1.43 % | 268.223 M -3.91 % | 279.127 M 60.01 % | 174.446 M 0.00 % | 174.446 M 0.00 % | 174.453 M -2.59 % | 179.086 M 2.04 % | 175.502 M 0.00 % | 175.502 M 0.00 % | 175.502 M -7.10 % | 188.920 M 3.83 % | 181.952 M 1.83 % | 178.683 M -0.07 % | 178.803 M 0.00 % | 178.803 M 4.25 % | 171.517 M 0.00 % | 171.517 M 0.00 % | 171.517 M 0.00 % | 171.517 M | 0.000 -100.00 % | 216.000 K | 0.000 -100.00 % | 171.517 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 22.126 B -7.53 % | 23.928 B 2.53 % | 23.336 B -0.65 % | 23.488 B -3.47 % | 24.331 B 5.97 % | 22.960 B 7.13 % | 21.431 B -3.66 % | 22.246 B -0.53 % | 22.364 B -3.37 % | 23.145 B -1.07 % | 23.395 B -7.44 % | 25.275 B 4.88 % | 24.100 B 2.17 % | 23.589 B 2.28 % | 23.062 B 2.05 % | 22.598 B 0.83 % | 22.413 B -8.26 % | 24.432 B 2.51 % | 23.834 B 1.96 % | 23.376 B 2.12 % | 22.891 B -6.13 % | 24.387 B -2.50 % | 25.013 B 2.42 % | 24.422 B 2.66 % | 23.788 B 3.71 % | 22.937 B 3.10 % | 22.247 B -3.27 % | 22.999 B 2.64 % | 22.408 B 3.00 % | 21.755 B -3.05 % | 22.439 B 2.56 % | 21.878 B 6.13 % | 20.614 B 2.22 % | 20.166 B 1.65 % | 19.839 B 3.94 % | 19.087 B 8.86 % | 17.534 B -4.11 % | 18.286 B -5.23 % | 19.296 B 2.44 % | 18.835 B 2.12 % | 18.444 B 2.05 % | 18.073 B -3.03 % | 18.637 B 0.84 % | 18.481 B 2.16 % | 18.090 B 2.71 % | 17.613 B -2.44 % | 18.052 B -3.12 % | 18.634 B 1.18 % | 18.416 B 2.93 % | 17.893 B -2.93 % | 18.434 B 3.33 % | 17.840 B -4.96 % | 18.771 B 0.21 % | 18.732 B -6.55 % | 20.044 B -2.75 % | 20.611 B 9.48 % | 18.826 B 8.56 % | 17.342 B 4.48 % | 16.598 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 136.388 M 231.79 % | 41.107 M -65.63 % | 119.605 M -35.18 % | 184.530 M 232.27 % | -139.511 M 78.43 % | -646.646 M -460.51 % | 179.371 M 9.87 % | 163.263 M 853.79 % | -21.659 M 89.69 % | -210.051 M -122.58 % | 930.260 M 243.27 % | -649.291 M -12.56 % | -576.820 M 7.42 % | -623.071 M -161.03 % | -238.694 M 19.06 % | -294.919 M -245.32 % | -85.404 M 88.79 % | -762.004 M -175.36 % | 1.011 B 363.81 % | -383.278 M -149.27 % | 777.929 M 176.57 % | -1.016 B -389.14 % | 351.360 M 175.17 % | -467.401 M -149.11 % | 951.765 M 265.16 % | -576.277 M -187.64 % | 657.572 M 345.50 % | -267.845 M 18.38 % | -328.160 M -285.30 % | 177.093 M 113.11 % | 83.099 M 115.56 % | -534.082 M 5.65 % | -566.069 M -219.46 % | 473.869 M 157.81 % | -819.647 M -73.51 % | -472.384 M -152.06 % | 907.303 M 472.54 % | 158.470 M 685.48 % | 20.175 M 103.27 % | -617.406 M -255.68 % | 396.593 M 452.44 % | 71.789 M -61.24 % | 185.196 M 252.37 % | -121.547 M 68.77 % | -389.216 M -136.15 % | -164.817 M -188.57 % | 186.087 M 33.03 % | 139.884 M 267.68 % | -83.425 M 71.14 % | -289.042 M 31.59 % | -422.542 M -807.56 % | -46.558 M 85.43 % | -319.451 M -216.61 % | 273.957 M 275.94 % | 72.872 M 44.52 % | 50.424 M -54.67 % | 111.242 M 343.40 % | -45.704 M 66.96 % | -138.346 M 78.87 % | -654.741 M -51.64 % | -431.761 M -162.50 % | 690.817 M |
| Accounts receivables | 252.176 M -59.83 % | 627.836 M 710.40 % | 77.472 M -83.98 % | 483.476 M 160.34 % | -801.222 M -37.93 % | -580.879 M -233.38 % | 435.493 M 541.09 % | -98.732 M 77.75 % | -443.784 M -209.75 % | 404.348 M -73.02 % | 1.498 B 210.97 % | -1.350 B -205.65 % | -441.803 M -624.33 % | 84.260 M 109.59 % | -878.452 M -85.79 % | -472.825 M -191.60 % | 516.208 M -51.93 % | 1.074 B 336.10 % | -454.852 M 62.62 % | -1.217 B -184.02 % | 1.448 B 2.86 % | 1.408 B 161.38 % | 538.675 M 187.69 % | -614.262 M -68.30 % | -364.983 M -560.73 % | 79.219 M -84.63 % | 515.324 M 195.32 % | -540.611 M 21.69 % | -690.304 M -153.74 % | 1.285 B 308.20 % | -616.989 M -37.62 % | -448.336 M -19.66 % | -374.682 M -202.29 % | 366.287 M 163.75 % | -574.530 M 12.37 % | -655.636 M -301.23 % | 325.816 M -65.61 % | 947.550 M 1 010.76 % | -104.040 M 85.27 % | -706.103 M -254.00 % | 458.521 M 18.90 % | 385.649 M 717.27 % | -62.477 M 87.64 % | -505.469 M 33.48 % | -759.924 M -315.37 % | 352.843 M 31.83 % | 267.660 M 595.92 % | -53.972 M 80.88 % | -282.317 M -560.61 % | 61.292 M 109.91 % | -618.216 M -453.88 % | 174.698 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 4.282 M 103.35 % | -127.919 M -241.86 % | -37.419 M 49.98 % | -74.815 M -851.91 % | 9.950 M 109.61 % | -103.538 M -331.62 % | 44.702 M 186.63 % | -51.603 M -121.61 % | 238.808 M 69.93 % | 140.530 M 1 185.17 % | -12.950 M -104.66 % | 277.672 M 199.41 % | -279.325 M 14.69 % | -327.437 M -282.61 % | 179.305 M 911.52 % | -22.095 M 93.10 % | -320.193 M -24.37 % | -257.451 M -162.51 % | 411.857 M 21.63 % | 338.607 M 588.74 % | -69.282 M 81.75 % | -379.635 M -100.62 % | -189.231 M -123.03 % | -84.847 M -146.22 % | 183.575 M 593.96 % | -37.164 M -115.12 % | 245.747 M 194.18 % | 83.536 M 163.70 % | -131.146 M 43.91 % | -233.829 M -767.83 % | 35.013 M 106.65 % | -526.183 M -128.90 % | -229.870 M -315.29 % | -55.352 M 46.17 % | -102.824 M 61.22 % | -265.124 M -1 516.87 % | 18.712 M -81.24 % | 99.736 M 747.30 % | 11.771 M -87.98 % | 97.917 M 128.26 % | -346.460 M -1 762.80 % | 20.836 M -85.67 % | 145.436 M 1 121.03 % | -14.244 M 3.25 % | -14.723 M 85.25 % | -99.787 M -176.81 % | 129.914 M 626.75 % | 17.876 M 119.66 % | -90.946 M -199.69 % | 91.232 M 197.71 % | -93.366 M 46.67 % | -175.070 M -234.06 % | -52.407 M -166.79 % | 78.470 M -77.23 % | 344.672 M 352.69 % | -136.399 M -499.04 % | 34.182 M 137.94 % | -90.106 M 1.59 % | -91.564 M 33.15 % | -136.975 M -50.89 % | -90.776 M -288.64 % | 48.121 M |
| Accounts payables | -192.769 M -985.78 % | -17.754 M 83.92 % | -110.435 M 67.01 % | -334.707 M -166.04 % | 506.843 M 128.52 % | 221.794 M 303.75 % | -108.856 M -325.44 % | 48.286 M -69.50 % | 158.340 M 141.40 % | -382.488 M 40.27 % | -640.376 M -317.62 % | 294.265 M 626.26 % | 40.518 M 202.24 % | -39.629 M -113.41 % | 295.611 M 46.63 % | 201.601 M 152.17 % | -386.435 M -2.66 % | -376.414 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 72.699 M 116.48 % | -441.056 M -332.15 % | 189.987 M 71.82 % | 110.576 M -23.70 % | 144.918 M 178.75 % | -184.023 M 4.14 % | -191.968 M -172.36 % | 265.312 M 962.23 % | 24.977 M 106.71 % | -372.441 M -537.58 % | 85.114 M -34.10 % | 129.147 M 24.43 % | 103.790 M 135.11 % | -295.634 M 29.27 % | -417.999 M -53.21 % | -272.824 M -216.20 % | 234.789 M 146.53 % | -504.553 M -184.20 % | 599.260 M 183.01 % | -721.885 M -185.21 % | 847.211 M 233.15 % | -636.300 M -217.70 % | 540.591 M 241.31 % | -382.554 M -149.80 % | 768.190 M 242.49 % | -539.113 M -230.91 % | 411.825 M 217.20 % | -351.381 M -78.35 % | -197.014 M -147.94 % | 410.922 M 754.56 % | 48.086 M 708.76 % | -7.899 M 97.65 % | -336.199 M -163.53 % | 529.221 M 173.83 % | -716.823 M -245.86 % | -207.260 M -123.32 % | 888.591 M 1 412.91 % | 58.734 M 598.88 % | 8.404 M 101.17 % | -715.323 M -196.27 % | 743.053 M 1 358.31 % | 50.953 M 28.15 % | 39.760 M 137.05 % | -107.303 M 71.35 % | -374.493 M -475.88 % | -65.030 M -215.77 % | 56.173 M -53.96 % | 122.008 M 1 522.23 % | 7.521 M 101.98 % | -380.274 M -15.52 % | -329.176 M -356.14 % | 128.512 M 148.12 % | -267.044 M -236.60 % | 195.487 M 171.92 % | -271.800 M -245.49 % | 186.823 M 142.44 % | 77.060 M 73.55 % | 44.402 M 194.91 % | -46.782 M 90.96 % | -517.766 M -51.84 % | -340.985 M -153.06 % | 642.696 M |
| Other non cash items | -29.657 M -99.90 % | -14.836 M -180.96 % | 18.324 M 123.68 % | 8.192 M 145.27 % | 3.340 M -99.73 % | 1.260 B 3 724.35 % | 32.939 M 49.99 % | 21.961 M 112.47 % | -176.074 M -1 438.05 % | 13.159 M 126.50 % | -49.660 M -297.18 % | 25.185 M 1 549.31 % | 1.527 M 121.45 % | -7.119 M 83.09 % | -42.095 M 6.77 % | -45.154 M 91.08 % | -506.349 M -3 233.88 % | -15.188 M -111.69 % | 129.904 M -1.13 % | 131.389 M 95.47 % | 67.216 M -36.56 % | 105.953 M 1 161.65 % | 8.398 M -7.45 % | 9.074 M 130.14 % | -30.110 M -679.48 % | 5.196 M 112.26 % | -42.392 M -206.68 % | 39.736 M 235.84 % | -29.251 M -6.43 % | -27.484 M -1 713.86 % | 1.703 M 106.10 % | -27.915 M -42.61 % | -19.574 M 39.03 % | -32.106 M -290.25 % | -8.227 M -12.51 % | -7.312 M -107.83 % | 93.387 M 355.64 % | -36.531 M -173.12 % | 49.960 M 192.81 % | -53.833 M -172.30 % | 74.459 M 1 572.10 % | -5.058 M -110.38 % | 48.750 M 293.40 % | 12.392 M 218.56 % | 3.890 M -66.71 % | 11.684 M 549.04 % | -2.602 M 64.18 % | -7.264 M -127.42 % | 26.488 M 198.18 % | -26.978 M -119.06 % | 141.548 M 660.15 % | 18.621 M -67.11 % | 56.611 M 159.37 % | -95.352 M -172.66 % | 131.228 M 378.59 % | -47.104 M -377.67 % | 16.964 M -65.72 % | 49.489 M -1.53 % | 50.259 M 1 583.44 % | -3.388 M -111.80 % | 28.715 M 128.37 % | -101.205 M |
| Net cash provided by operating activities | 548.529 M -35.80 % | 854.456 M -8.83 % | 937.259 M 0.41 % | 933.470 M 15.27 % | 809.827 M 1 790.18 % | 42.844 M -88.78 % | 381.807 M -37.64 % | 612.287 M 24.93 % | 490.121 M 363.50 % | -186.006 M -117.38 % | 1.070 B 180.11 % | 381.995 M 336.07 % | 87.600 M 118.74 % | -467.480 M -42.00 % | -329.208 M 43.97 % | -587.585 M 19.01 % | -725.545 M -161.12 % | 1.187 B 13.14 % | 1.049 B 409.85 % | -338.604 M -163.29 % | 535.026 M 214.78 % | -466.143 M -136.39 % | 1.281 B 51.22 % | 847.111 M -57.61 % | 1.998 B 1 789.17 % | 105.774 M -92.46 % | 1.403 B 173.38 % | 513.026 M 190.86 % | 176.380 M -68.46 % | 559.263 M -54.99 % | 1.243 B 16 854.24 % | -7.417 M 96.74 % | -227.348 M -142.52 % | 534.660 M 268.07 % | -318.118 M -18.47 % | -268.524 M -135.49 % | 756.649 M 301.76 % | 188.333 M -66.07 % | 555.006 M 11 574.51 % | 4.754 M -99.37 % | 756.377 M 27.91 % | 591.356 M -33.00 % | 882.666 M 83.18 % | 481.850 M 3 911.41 % | 12.012 M -91.97 % | 149.630 M -73.53 % | 565.312 M 1.13 % | 558.973 M 15.55 % | 483.746 M 1 595.09 % | 28.538 M 113.87 % | -205.687 M -214.77 % | 179.218 M 1 069.75 % | 15.321 M -96.20 % | 403.241 M 6.03 % | 380.323 M -20.12 % | 476.094 M 24.05 % | 383.793 M -40.77 % | 647.969 M 107.69 % | 311.984 M 213.74 % | -274.286 M -409.02 % | -53.885 M -107.54 % | 714.240 M |
| Investments in property plant and equipment | -561.215 M -15.40 % | -486.322 M -77.59 % | -273.851 M 36.49 % | -431.167 M -181.54 % | -153.148 M 86.08 % | -1.100 B -2 998.25 % | 37.965 M 111.93 % | -318.287 M -19.36 % | -266.668 M 56.71 % | -616.047 M -83.46 % | -335.788 M -50.63 % | -222.922 M -18.40 % | -188.271 M -45.42 % | -129.465 M -115.21 % | -60.157 M 79.72 % | -296.626 M -20.63 % | -245.907 M 12.50 % | -281.052 M 66.95 % | -850.458 M -371.54 % | -180.358 M -76.46 % | -102.209 M 80.95 % | -536.621 M 62.84 % | -1.444 B -129.17 % | -630.128 M 11.27 % | -710.156 M -58.99 % | -446.679 M -15.42 % | -386.995 M 53.55 % | -833.123 M -7.20 % | -777.154 M -176.07 % | -281.510 M 45.10 % | -512.738 M 12.54 % | -586.271 M -1.07 % | -580.075 M 32.03 % | -853.479 M -432.50 % | -160.278 M 74.28 % | -623.059 M -66.49 % | -374.221 M 15.26 % | -441.586 M 45.03 % | -803.364 M -23.86 % | -648.621 M -8.89 % | -595.678 M -81.68 % | -327.867 M -34.65 % | -243.488 M 37.61 % | -390.276 M -101.86 % | -193.337 M 3.66 % | -200.688 M 8.20 % | -218.616 M 16.86 % | -262.950 M 30.99 % | -381.035 M -180.50 % | -135.841 M 18.57 % | -166.814 M 75.77 % | -688.468 M -239.11 % | -203.022 M 58.31 % | -487.038 M -2 731.78 % | 18.506 M 101.09 % | -1.702 B -58.16 % | -1.076 B -88.17 % | -572.026 M 6.83 % | -613.944 M -143.37 % | -252.270 M -72.32 % | -146.392 M -254.27 % | -41.322 M |
| Acquisitions net | 0.000 | 0.000 -100.00 % | 6.243 M 504.36 % | 1.033 M -35.76 % | 1.608 M 511.41 % | 263.000 K -99.96 % | 672.599 M 29 483.97 % | -2.289 M -100.34 % | 673.069 M 921 912.33 % | 73.000 K -85.13 % | 491.000 K -70.81 % | 1.682 M 111.04 % | 797.000 K 142.25 % | 329.000 K -77.34 % | 1.452 M -92.34 % | 18.949 M -42.17 % | 32.766 M 2 455.57 % | -1.391 M 71.72 % | -4.919 M 83.18 % | -29.247 M | 0.000 100.00 % | -54.189 M -144.64 % | 121.397 M | 0.000 -100.00 % | 3.000 K -99.86 % | 2.118 M -72.28 % | 7.640 M | 0.000 100.00 % | -7.639 M -114.97 % | 51.014 M 944.09 % | 4.886 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.019 M -90.76 % | 21.850 M | 0.000 | 0.000 -100.00 % | 960.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.390 M -551.29 % | -2.363 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 100.00 % | -6.000 M | 0.000 | 0.000 | 0.000 100.00 % | -4.684 M 91.98 % | -58.429 M 91.32 % | -673.069 M -921 912.33 % | -73.000 K -109.88 % | 739.000 K 655.64 % | -133.000 K 99.94 % | -222.406 M 16.23 % | -265.500 M -18 324.71 % | -1.441 M 93.90 % | -23.626 M 69.67 % | -77.905 M 94.44 % | -1.400 B -45 890.08 % | -3.044 M 99.46 % | -561.230 M | 0.000 | 0.000 100.00 % | -172.912 M -65 646.01 % | -263.000 K 95.25 % | -5.536 M -261.83 % | -1.530 M 95.36 % | -32.984 M | 0.000 -100.00 % | 19.711 M 1 656.77 % | 1.122 M 170.13 % | -1.600 M | 0.000 | 0.000 -100.00 % | 3.457 M 121.06 % | -16.413 M 82.24 % | -92.410 M | 0.000 | 0.000 100.00 % | -1.326 M 98.65 % | -98.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 501.000 K -68.84 % | 1.608 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 2.000 M 0.00 % | 2.000 M | 0.000 -100.00 % | 3.000 M 200.00 % | 1.000 M | 0.000 -100.00 % | 57.208 M 22 359.92 % | -257.000 K 62.70 % | -689.000 K -100.77 % | 89.942 M 2 550.03 % | 3.394 M -91.74 % | 41.108 M -69.31 % | 133.928 M -49.68 % | 266.156 M -1.08 % | 269.055 M 993.01 % | 24.616 M -92.84 % | 343.816 M -63.13 % | 932.605 M 30 517.37 % | 3.046 M -99.47 % | 572.193 M 2 923.32 % | 18.926 M | 0.000 -100.00 % | 15.593 M | 0.000 -100.00 % | 16.335 M -11.48 % | 18.453 M 6 190.10 % | -303.000 K -101.34 % | 22.691 M 192.84 % | -24.441 M -147.06 % | 51.935 M 4 431.85 % | 1.146 M -98.56 % | 79.377 M 2 661.90 % | 2.874 M -16.86 % | 3.457 M -58.39 % | 8.308 M -59.73 % | 20.631 M | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.311 M -219.40 % | 9.473 M | 0.000 -100.00 % | 1.838 M 93.07 % | 952.000 K -90.18 % | 9.699 M 23 192.86 % | -42.000 K -100.34 % | 12.274 M -76.43 % | 52.069 M | 0.000 | 0.000 -100.00 % | 19.095 M -48.91 % | 37.375 M -87.74 % | 304.919 M 200 504.61 % | 152.000 K | 0.000 |
| Other investing activites | 57.271 M 831.90 % | -7.825 M -290.44 % | 4.109 M 965.05 % | -474.999 K 59.98 % | -1.187 M -691.33 % | -150.000 K 99.98 % | -672.103 M -137 063.88 % | -490.000 K -100.11 % | 440.044 M 83.28 % | 240.096 M 649.93 % | 32.016 M 912.59 % | -3.940 M 83.19 % | -23.436 M -1 071.21 % | -2.001 M 97.67 % | -85.749 M -202.06 % | 84.016 M 1 890.24 % | -4.693 M -119.31 % | 24.298 M 1 342.87 % | 1.684 M -78.51 % | 7.838 M 103.65 % | -214.603 M -179.46 % | 270.069 M 646.22 % | -49.443 M -5 907.65 % | -823.000 K -141.50 % | 1.983 M -36.26 % | 3.111 M -93.83 % | 50.447 M -68.70 % | 161.166 M 250.66 % | -106.972 M -149.97 % | -42.794 M -222.58 % | 34.911 M 9.76 % | 31.806 M 248.52 % | 9.126 M 159.18 % | -15.422 M -310.92 % | -3.753 M 63.41 % | -10.258 M -351.36 % | 4.081 M 207.77 % | 1.326 M 102.08 % | -63.661 M -115.26 % | 417.167 M 5 683.07 % | -7.472 M -440.41 % | 2.195 M 105.31 % | -41.300 M -1 416.54 % | 3.137 M -30.15 % | 4.491 M -37.44 % | 7.179 M 63.83 % | 4.382 M 131.88 % | -13.745 M -227.02 % | 10.821 M 368.58 % | -4.029 M -113.77 % | 29.252 M 2 728.21 % | -1.113 M 90.84 % | -12.149 M -150.21 % | 24.194 M -78.55 % | 112.776 M 2 728.59 % | 3.987 M -96.98 % | 131.866 M 196.57 % | -136.555 M -3 754.22 % | -3.543 M 75.90 % | -14.701 M 61.36 % | -38.047 M -172.92 % | 52.174 M |
| Net cash used for investing activites | -501.944 M -1.99 % | -492.147 M -82.62 % | -269.499 M 36.98 % | -427.609 M -181.83 % | -151.727 M 86.21 % | -1.100 B -1 235.04 % | 96.931 M 125.52 % | -379.752 M -319.91 % | 172.687 M 160.38 % | -286.009 M 4.39 % | -299.148 M -62.40 % | -184.205 M 38.47 % | -299.388 M -128.87 % | -130.810 M -206.21 % | 123.160 M 163.92 % | -192.671 M -500.76 % | 48.077 M 106.63 % | -725.478 M 15.02 % | -853.691 M -347.42 % | -190.804 M 35.95 % | -297.886 M 7.13 % | -320.741 M 79.03 % | -1.529 B -142.30 % | -631.214 M 9.49 % | -697.371 M -64.27 % | -424.527 M -17.21 % | -362.195 M 44.21 % | -649.266 M 27.58 % | -896.495 M -307.07 % | -220.233 M 53.48 % | -473.395 M 0.36 % | -475.088 M 16.79 % | -570.949 M 34.03 % | -865.444 M -408.73 % | -170.117 M 75.10 % | -683.246 M -84.59 % | -370.140 M 15.93 % | -440.260 M 49.24 % | -867.392 M -162.84 % | -330.006 M 45.29 % | -603.150 M -85.20 % | -325.672 M -14.36 % | -284.788 M 26.44 % | -387.139 M -105.00 % | -188.846 M 2.41 % | -193.509 M 19.52 % | -240.434 M 10.28 % | -267.977 M 27.62 % | -370.214 M -168.21 % | -138.032 M -1.04 % | -136.610 M 79.91 % | -679.882 M -215.91 % | -215.213 M 52.24 % | -450.570 M -345.74 % | 183.351 M 110.79 % | -1.699 B -79.82 % | -944.543 M -36.99 % | -689.486 M -18.85 % | -580.112 M -1 628.70 % | 37.948 M 120.59 % | -184.287 M -1 798.18 % | 10.852 M |
| Debt repayment | -546.927 M -304.28 % | 267.734 M 114.70 % | -1.821 B -138.31 % | -764.308 M -1 384.79 % | -51.476 M -105.06 % | 1.017 B 1 155.68 % | -96.320 M 77.18 % | -422.111 M 42.51 % | -734.294 M -208.86 % | 674.518 M 202.34 % | -659.094 M 31.19 % | -957.801 M -1 208.12 % | 86.435 M 122.40 % | 38.864 M -86.37 % | 285.045 M 1 422.90 % | -21.547 M 96.38 % | -595.371 M -233.90 % | 444.623 M 166.01 % | 167.146 M -81.55 % | 906.123 M 251.59 % | -597.748 M -170.07 % | 853.053 M 147.48 % | 344.692 M 184.95 % | -405.747 M 38.63 % | -661.165 M -397.10 % | 222.536 M 129.65 % | -750.624 M -261.91 % | 463.600 M 23.66 % | 374.912 M 1 702.87 % | -23.390 M 96.60 % | -688.587 M -480.22 % | 181.100 M -60.53 % | 458.813 M 13.59 % | 403.920 M -14.51 % | 472.485 M -65.60 % | 1.374 B 653.17 % | -248.317 M -279.61 % | 138.257 M 592.02 % | -28.100 M -119.21 % | 146.289 M -6.57 % | 156.584 M 153.91 % | -290.431 M -20.49 % | -241.043 M -323.79 % | 107.711 M 278.10 % | -60.479 M -240.82 % | 42.949 M 113.80 % | -311.286 M -70.04 % | -183.071 M -212.29 % | 163.033 M 181.71 % | -199.537 M -125.41 % | 785.173 M 281.19 % | 205.979 M 50.02 % | 137.302 M 134.08 % | -402.840 M -325.57 % | 178.586 M -70.58 % | 606.957 M 258.01 % | -384.121 M -371.70 % | 141.379 M -40.17 % | 236.297 M 241.87 % | -166.557 M -1 136.32 % | 16.072 M 103.90 % | -412.332 M |
| Common stock issued | -76.289 M | 0.000 -100.00 % | 1.037 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.750 M -100.25 % | 700.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.414 B 1 539.33 % | 86.240 M 0.00 % | 86.240 M | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -73.051 M 10.94 % | -82.025 M | 0.000 | 0.000 100.00 % | -5.570 M 92.90 % | -78.505 M -176.07 % | -28.437 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.265 M | 0.000 100.00 % | -66.556 M | 0.000 | 0.000 | 0.000 100.00 % | -10.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -200.650 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -495.526 M | 0.000 | 0.000 | 0.000 100.00 % | -247.763 M | 0.000 | 0.000 100.00 % | -182.030 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -389.176 M | 0.000 | 0.000 | 0.000 100.00 % | -396.423 M | 0.000 | 0.000 | 0.000 100.00 % | -226.527 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -403.360 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -13.453 M 30.60 % | -19.384 M -77.64 % | -10.912 M 20.84 % | -13.785 M -6.22 % | -12.978 M 5.40 % | -13.719 M 46.96 % | -25.865 M -123.69 % | 109.201 M 55.57 % | 70.192 M 159.78 % | -117.419 M -155.80 % | -45.902 M -106.85 % | 670.589 M 2 243.69 % | -31.282 M -103.95 % | 791.208 M 1 479.73 % | -57.345 M -107.78 % | 737.196 M 3 349.28 % | -22.688 M -61.75 % | -14.027 M 29.69 % | -19.950 M -89.62 % | -10.521 M 46.48 % | -19.659 M 25.45 % | -26.371 M 90.09 % | -266.202 M -204.74 % | 254.165 M 1 811.20 % | -14.853 M 58.02 % | -35.378 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 402.893 M 18 372.86 % | 2.181 M | 0.000 -100.00 % | 332.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 144.284 M -41.97 % | 248.627 M 974.31 % | -28.437 M | 0.000 -100.00 % | 2.914 M 132.99 % | -8.834 M -577.97 % | -1.303 M -199.85 % | 1.305 M 32.35 % | 986.000 K 1 030.19 % | -106.000 K 99.69 % | -34.097 M -32 266.98 % | 106.000 K 100.11 % | -99.359 M -786.82 % | -11.204 M -115.46 % | -5.200 M -179.72 % | -1.859 M -102.27 % | 81.783 M 196.04 % | -85.156 M -605.11 % | -12.077 M -112.42 % | 97.233 M -22.79 % | 125.941 M 3 623.81 % | -3.574 M -107.43 % | 48.124 M 204.33 % | -46.126 M |
| Net cash used provided by financing activities | -636.669 M -356.36 % | 248.350 M 131.24 % | -794.899 M -2.16 % | -778.093 M -1 107.21 % | -64.454 M -106.43 % | 1.003 B 920.98 % | -122.185 M 76.21 % | -513.560 M 22.67 % | -664.102 M -219.21 % | 557.099 M 178.83 % | -706.746 M -146.07 % | -287.212 M -590.34 % | 58.574 M -92.91 % | 826.651 M 263.04 % | 227.700 M -68.99 % | 734.339 M 218.81 % | -618.059 M -243.54 % | 430.596 M 192.53 % | 147.196 M -63.21 % | 400.076 M 164.80 % | -617.407 M -174.68 % | 826.682 M 953.23 % | 78.490 M 119.65 % | -399.345 M 40.93 % | -676.018 M -461.20 % | 187.158 M 120.07 % | -932.654 M -301.18 % | 463.600 M 23.66 % | 374.912 M 1 702.87 % | -23.390 M 96.60 % | -688.587 M -217.91 % | 583.993 M 26.68 % | 460.994 M 14.13 % | 403.920 M 1.04 % | 399.766 M -55.70 % | 902.408 M 463.41 % | -248.317 M -279.61 % | 138.257 M 24.99 % | 110.614 M 238.25 % | -80.012 M -162.44 % | 128.147 M 144.12 % | -290.431 M -21.96 % | -238.129 M -86.55 % | -127.650 M -106.61 % | -61.782 M -239.61 % | 44.254 M 114.26 % | -310.300 M -69.41 % | -183.170 M -242.19 % | 128.823 M 164.60 % | -199.431 M -132.20 % | 619.258 M 368.80 % | -230.382 M -274.35 % | 132.138 M 132.65 % | -404.699 M -261.65 % | 250.349 M -49.42 % | 494.913 M -51.36 % | 1.018 B 213.24 % | 324.852 M -27.57 % | 448.478 M 363.61 % | -170.131 M -365.02 % | 64.196 M 114.00 % | -458.458 M |
| Effect of forex changes on cash | -177.775 M -725.29 % | 28.431 M 2 881.90 % | -1.022 M 92.96 % | -14.513 M -150.43 % | 28.778 M -58.60 % | 69.505 M 223.44 % | -56.305 M -185.56 % | 65.810 M 265.53 % | -39.758 M -4 736.74 % | -822.000 K 94.65 % | -15.373 M -134.37 % | 44.729 M -51.46 % | 92.151 M 332.61 % | -39.616 M -901.67 % | -3.955 M -829.70 % | 542.000 K 102.34 % | -23.152 M -1 720.15 % | 1.429 M 109.37 % | -15.255 M 69.14 % | -49.425 M -642.56 % | -6.656 M -124.67 % | 26.981 M -83.65 % | 165.034 M 260.70 % | -102.695 M -219.87 % | -32.105 M -263.83 % | 19.596 M -62.40 % | 52.116 M 181.76 % | -63.741 M -810.13 % | 8.976 M -46.57 % | 16.800 M 1.31 % | 16.583 M -5.61 % | 17.569 M 34.44 % | 13.068 M 153.76 % | -24.310 M -50.74 % | -16.127 M 28.27 % | -22.483 M -1.33 % | -22.188 M -461.30 % | -3.953 M 79.31 % | -19.109 M -361.57 % | -4.140 M -17 350.00 % | 24.000 K 100.76 % | -3.139 M -1 107.31 % | -260.000 K 67.58 % | -802.000 K -196.39 % | 832.000 K 117.12 % | -4.859 M -195.00 % | 5.115 M -32.41 % | 7.568 M 338.47 % | 1.726 M 108.73 % | -19.776 M -193.92 % | 21.057 M 700.60 % | -3.506 M -121.02 % | 16.679 M 377.11 % | -6.019 M 93.78 % | -96.796 M -643.77 % | 17.801 M -78.07 % | 81.177 M 178.14 % | -103.888 M -199.15 % | 104.778 M 865.78 % | 10.849 M -80.90 % | 56.792 M 191.14 % | -62.314 M |
| Net change in cash | -767.859 M -220.15 % | 639.090 M 598.66 % | -128.161 M 55.30 % | -286.745 M -146.07 % | 622.424 M 3 980.13 % | 15.255 M -94.82 % | 294.302 M 236.75 % | -215.215 M -424.25 % | -41.052 M -148.72 % | 84.262 M 72.94 % | 48.724 M 209.02 % | -44.693 M 26.81 % | -61.063 M -132.35 % | 188.745 M 966.54 % | 17.697 M 139.00 % | -45.375 M 96.56 % | -1.319 B -247.57 % | 893.594 M 172.92 % | 327.415 M 283.16 % | -178.757 M 53.80 % | -386.923 M -679.41 % | 66.779 M 1 463.67 % | -4.897 M 98.29 % | -286.143 M -148.27 % | 592.761 M 629.26 % | -111.999 M -170.09 % | 159.801 M -39.38 % | 263.619 M 178.41 % | -336.227 M -201.14 % | 332.440 M 241.79 % | 97.263 M -18.31 % | 119.057 M 136.72 % | -324.235 M -764.06 % | 48.826 M 146.68 % | -104.596 M -45.59 % | -71.845 M -161.93 % | 116.004 M 198.62 % | -117.623 M 46.75 % | -220.881 M 46.05 % | -409.404 M -245.49 % | 281.398 M 1 109.10 % | -27.886 M -107.76 % | 359.489 M 1 165.44 % | -33.741 M 85.81 % | -237.784 M -5 202.94 % | -4.484 M -122.77 % | 19.693 M -82.93 % | 115.394 M -52.72 % | 244.081 M 174.26 % | -328.701 M -210.30 % | 298.018 M 140.57 % | -734.552 M -1 485.85 % | -46.319 M 89.89 % | -458.047 M -173.76 % | 621.036 M 201.23 % | -613.507 M -217.78 % | 520.898 M 190.28 % | 179.447 M -37.06 % | 285.128 M 172.07 % | -395.620 M -237.61 % | -117.184 M -159.59 % | 196.663 M |
| Cash at beginning of period | 1.728 B 58.67 % | 1.089 B -10.53 % | 1.217 B -19.06 % | 1.504 B 70.59 % | 881.714 M 1.76 % | 866.459 M 51.44 % | 572.157 M -27.33 % | 787.372 M -4.96 % | 828.424 M 11.32 % | 744.162 M 7.01 % | 695.438 M -6.04 % | 740.131 M -7.62 % | 801.194 M 30.82 % | 612.449 M 2.98 % | 594.752 M -7.09 % | 640.127 M -67.32 % | 1.959 B 83.89 % | 1.065 B 44.38 % | 737.797 M -19.50 % | 916.554 M -29.68 % | 1.303 B 5.40 % | 1.237 B -0.39 % | 1.242 B -18.73 % | 1.528 B 63.40 % | 934.977 M -10.70 % | 1.047 B 18.01 % | 887.175 M 42.28 % | 623.556 M -35.03 % | 959.783 M 52.99 % | 627.343 M 18.35 % | 530.080 M 28.97 % | 411.023 M -44.10 % | 735.258 M 7.11 % | 686.432 M -13.22 % | 791.028 M -8.33 % | 862.873 M 15.53 % | 746.869 M -13.61 % | 864.492 M -20.35 % | 1.085 B -27.39 % | 1.495 B 23.19 % | 1.213 B -2.25 % | 1.241 B 40.77 % | 881.776 M -3.69 % | 915.517 M -20.62 % | 1.153 B -0.39 % | 1.158 B 1.73 % | 1.138 B 11.28 % | 1.023 B 31.35 % | 778.617 M -29.68 % | 1.107 B 36.82 % | 809.300 M -47.58 % | 1.544 B -2.91 % | 1.590 B -22.36 % | 2.048 B 43.51 % | 1.427 B -30.06 % | 2.041 B 34.27 % | 1.520 B 13.39 % | 1.340 B 27.02 % | 1.055 B -27.27 % | 1.451 B -7.47 % | 1.568 B 14.34 % | 1.371 B |
| Cash at end of period | 960.463 M -44.43 % | 1.728 B 58.67 % | 1.089 B -10.53 % | 1.217 B -19.06 % | 1.504 B 70.59 % | 881.714 M 1.76 % | 866.459 M 51.44 % | 572.157 M -27.33 % | 787.372 M -4.96 % | 828.424 M 11.32 % | 744.162 M 7.01 % | 695.438 M -6.04 % | 740.131 M -7.62 % | 801.194 M 30.82 % | 612.449 M 2.98 % | 594.752 M -7.09 % | 640.127 M -67.32 % | 1.959 B 83.89 % | 1.065 B 44.38 % | 737.797 M -19.50 % | 916.554 M -29.68 % | 1.303 B 5.40 % | 1.237 B -0.39 % | 1.242 B -18.73 % | 1.528 B 63.40 % | 934.977 M -10.70 % | 1.047 B 18.01 % | 887.175 M 42.28 % | 623.556 M -35.03 % | 959.783 M 52.99 % | 627.343 M 18.35 % | 530.080 M 28.97 % | 411.023 M -44.10 % | 735.258 M 7.11 % | 686.432 M -13.22 % | 791.028 M -8.33 % | 862.873 M 15.53 % | 746.869 M -13.61 % | 864.492 M -20.35 % | 1.085 B -27.39 % | 1.495 B 23.19 % | 1.213 B -2.25 % | 1.241 B 40.77 % | 881.776 M -3.69 % | 915.517 M -20.62 % | 1.153 B -0.39 % | 1.158 B 1.73 % | 1.138 B 11.28 % | 1.023 B 31.35 % | 778.617 M -29.68 % | 1.107 B 36.82 % | 809.300 M -47.58 % | 1.544 B -2.91 % | 1.590 B -22.36 % | 2.048 B 43.51 % | 1.427 B -30.06 % | 2.041 B 34.27 % | 1.520 B 13.39 % | 1.340 B 27.02 % | 1.055 B -27.27 % | 1.451 B -7.47 % | 1.568 B |
| Operating cash flow | 548.529 M -35.80 % | 854.456 M -8.83 % | 937.259 M 0.41 % | 933.470 M 15.27 % | 809.827 M 1 790.18 % | 42.844 M -88.78 % | 381.807 M -37.64 % | 612.287 M 24.93 % | 490.121 M 363.50 % | -186.006 M -117.38 % | 1.070 B 180.11 % | 381.995 M 336.07 % | 87.600 M 118.74 % | -467.480 M -42.00 % | -329.208 M 43.97 % | -587.585 M 19.01 % | -725.545 M -161.12 % | 1.187 B 13.14 % | 1.049 B 409.85 % | -338.604 M -163.29 % | 535.026 M 214.78 % | -466.143 M -136.39 % | 1.281 B 51.22 % | 847.111 M -57.61 % | 1.998 B 1 789.17 % | 105.774 M -92.46 % | 1.403 B 173.38 % | 513.026 M 190.86 % | 176.380 M -68.46 % | 559.263 M -54.99 % | 1.243 B 16 854.24 % | -7.417 M 96.74 % | -227.348 M -142.52 % | 534.660 M 268.07 % | -318.118 M -18.47 % | -268.524 M -135.49 % | 756.649 M 301.76 % | 188.333 M -66.07 % | 555.006 M 11 574.51 % | 4.754 M -99.37 % | 756.377 M 27.91 % | 591.356 M -33.00 % | 882.666 M 83.18 % | 481.850 M 3 911.41 % | 12.012 M -91.97 % | 149.630 M -73.53 % | 565.312 M 1.13 % | 558.973 M 15.55 % | 483.746 M 1 595.09 % | 28.538 M 113.87 % | -205.687 M -214.77 % | 179.218 M 1 069.75 % | 15.321 M -96.20 % | 403.241 M 6.03 % | 380.323 M -20.12 % | 476.094 M 24.05 % | 383.793 M -40.77 % | 647.969 M 107.69 % | 311.984 M 213.74 % | -274.286 M -409.02 % | -53.885 M -107.54 % | 714.240 M |
| Capital expenditure | -565.741 M -14.44 % | -494.351 M -80.64 % | -273.670 M 36.64 % | -431.928 M -180.42 % | -154.030 M 86.00 % | -1.100 B -2 998.25 % | 37.965 M 111.93 % | -318.287 M -19.36 % | -266.668 M 56.71 % | -616.047 M -83.46 % | -335.788 M -50.63 % | -222.922 M -18.40 % | -188.271 M -45.42 % | -129.465 M -115.21 % | -60.157 M 79.72 % | -296.626 M -20.63 % | -245.907 M 12.50 % | -281.052 M 66.95 % | -850.458 M -371.54 % | -180.358 M -76.46 % | -102.209 M 80.95 % | -536.621 M 62.84 % | -1.444 B -129.17 % | -630.128 M 11.27 % | -710.156 M -58.99 % | -446.679 M -15.42 % | -386.995 M 53.55 % | -833.123 M -7.20 % | -777.154 M -176.07 % | -281.510 M 45.10 % | -512.738 M 12.54 % | -586.271 M -1.07 % | -580.075 M 32.03 % | -853.479 M -432.50 % | -160.278 M 74.28 % | -623.059 M -66.49 % | -374.221 M 15.26 % | -441.586 M 45.03 % | -803.364 M -23.86 % | -648.621 M -8.89 % | -595.678 M -81.68 % | -327.867 M -34.65 % | -243.488 M 37.61 % | -390.276 M -101.86 % | -193.337 M 3.66 % | -200.688 M 8.20 % | -218.616 M 16.86 % | -262.950 M 30.99 % | -381.035 M -180.50 % | -135.841 M 18.57 % | -166.814 M 75.77 % | -688.468 M -239.11 % | -203.022 M 58.31 % | -487.038 M -2 731.78 % | 18.506 M 101.09 % | -1.702 B -58.16 % | -1.076 B -88.17 % | -572.026 M 6.83 % | -613.944 M -143.37 % | -252.270 M -72.32 % | -146.392 M -254.27 % | -41.322 M |
| Free CashFlow | -17.212 M -104.78 % | 360.105 M -45.73 % | 663.589 M 32.31 % | 501.542 M -23.57 % | 656.203 M 162.05 % | -1.057 B -351.92 % | 419.772 M 42.78 % | 294.000 M 31.57 % | 223.453 M 127.86 % | -802.053 M -209.24 % | 734.203 M 361.55 % | 159.073 M 258.01 % | -100.671 M 83.14 % | -596.945 M -53.31 % | -389.365 M 55.96 % | -884.211 M 8.98 % | -971.452 M -207.22 % | 905.995 M 355.95 % | 198.707 M 138.29 % | -518.962 M -219.90 % | 432.817 M 143.16 % | -1.003 B -514.98 % | -163.056 M -175.15 % | 216.983 M -83.15 % | 1.288 B 477.85 % | -340.905 M -133.57 % | 1.016 B 417.26 % | -320.097 M 46.72 % | -600.774 M -316.30 % | 277.753 M -61.95 % | 729.924 M 222.95 % | -593.688 M 26.47 % | -807.423 M -153.25 % | -318.819 M 33.36 % | -478.396 M 46.34 % | -891.583 M -333.14 % | 382.428 M 251.01 % | -253.253 M -1.97 % | -248.358 M 61.43 % | -643.867 M -500.67 % | 160.699 M -39.01 % | 263.489 M -58.78 % | 639.178 M 597.99 % | 91.574 M 150.50 % | -181.325 M -255.14 % | -51.058 M -114.73 % | 346.696 M 17.12 % | 296.023 M 188.21 % | 102.711 M 195.72 % | -107.303 M 71.19 % | -372.501 M 26.85 % | -509.250 M -171.31 % | -187.701 M -123.99 % | -83.797 M -121.01 % | 398.829 M 132.52 % | -1.226 B -77.07 % | -692.616 M -1 012.02 % | 75.943 M 125.15 % | -301.960 M 42.65 % | -526.556 M -162.91 % | -200.277 M -129.76 % | 672.918 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 |