
Human Holdings Co., Ltd. 2415.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 100.329 B 4.62 % | 95.896 B 4.72 % | 91.575 B 6.12 % | 86.293 B 0.56 % | 85.811 B -0.21 % | 85.989 B |
Net income | 2.607 B 20.83 % | 2.158 B 48.56 % | 1.452 B -11.82 % | 1.647 B 14.38 % | 1.440 B 69.80 % | 848.000 M |
Income before tax | 3.634 B 14.43 % | 3.175 B 33.45 % | 2.379 B -10.64 % | 2.663 B -5.16 % | 2.808 B 53.51 % | 1.829 B |
Income before tax ratio | 0.04 9.38 % | 0.03 27.44 % | 0.03 -15.79 % | 0.03 -5.69 % | 0.03 53.82 % | 0.02 |
EBITDA | 4.601 B 11.60 % | 4.123 B 24.33 % | 3.316 B -8.92 % | 3.641 B -3.97 % | 3.791 B 27.43 % | 2.975 B |
Net income ratio | 0.03 15.49 % | 0.02 41.87 % | 0.02 -16.91 % | 0.02 13.75 % | 0.02 70.15 % | 0.01 |
Ratio EBITDA | 0.05 6.67 % | 0.04 18.72 % | 0.04 -14.17 % | 0.04 -4.50 % | 0.04 27.69 % | 0.03 |
Gross profit ratio | 0.25 -1.45 % | 0.26 3.06 % | 0.25 -1.55 % | 0.25 -5.16 % | 0.27 -2.35 % | 0.27 |
Weighted average shs out dil | 10.378 M -2.74 % | 10.670 M -1.91 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M |
Weighted average shs out | 10.378 M -2.74 % | 10.670 M -1.91 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M |
EPS diluted | 251.21 24.24 % | 202.20 51.45 % | 133.51 -11.82 % | 151.41 14.39 % | 132.36 69.78 % | 77.96 |
Earnings per share | 251.21 24.24 % | 202.20 51.45 % | 133.51 -11.82 % | 151.41 14.39 % | 132.36 69.78 % | 77.96 |
Gross profit | 25.345 B 3.10 % | 24.582 B 7.92 % | 22.779 B 4.48 % | 21.802 B -4.63 % | 22.861 B -2.55 % | 23.459 B |
Income tax expense | 1.027 B 0.86 % | 1.018 B 9.78 % | 927.135 M -8.72 % | 1.016 B -25.74 % | 1.368 B 39.43 % | 981.000 M |
Cost of revenue | 74.984 B 5.15 % | 71.313 B 3.66 % | 68.796 B 6.68 % | 64.491 B 2.45 % | 62.951 B 0.67 % | 62.530 B |
General and administrative expenses | 19.745 B 4.96 % | 18.812 B 6.48 % | 17.667 B 7.46 % | 16.441 B -5.50 % | 17.397 B -4.93 % | 18.300 B |
Selling and marketing expenses | 2.204 B 2.75 % | 2.145 B -15.92 % | 2.551 B 4.72 % | 2.436 B 5.36 % | 2.312 B -11.92 % | 2.625 B |
Other expenses | 0.000 -100.00 % | 476.051 M 55.26 % | 306.607 M -31.93 % | 450.443 M 0.27 % | 449.239 M -36.10 % | 703.000 M |
Operating expenses | 21.948 B 2.40 % | 21.433 B 4.43 % | 20.525 B 6.19 % | 19.327 B -4.12 % | 20.158 B -6.80 % | 21.628 B |
Cost and expenses | 96.932 B 4.51 % | 92.746 B 3.83 % | 89.321 B 6.56 % | 83.818 B 0.85 % | 83.109 B -1.25 % | 84.158 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 21.948 B 4.73 % | 20.957 B 3.66 % | 20.218 B 7.10 % | 18.877 B -4.22 % | 19.709 B -5.81 % | 20.925 B |
Interest income | 15.726 M 51.58 % | 10.375 M -10.79 % | 11.630 M 24.36 % | 9.352 M 4.18 % | 8.977 M -19.83 % | 11.198 M |
Interest expense | 49.872 M 36.80 % | 36.456 M 25.37 % | 29.078 M 40.42 % | 20.708 M 17.74 % | 17.588 M 27.01 % | 13.848 M |
Depreciation and amortization | 917.239 M 0.70 % | 910.866 M 0.37 % | 907.529 M -5.20 % | 957.289 M -0.88 % | 965.804 M -0.74 % | 973.000 M |
Operating income | 3.397 B 7.85 % | 3.149 B 39.72 % | 2.254 B -8.91 % | 2.474 B -8.44 % | 2.703 B 35.00 % | 2.002 B |
Operating income ratio | 0.03 3.09 % | 0.03 33.43 % | 0.02 -14.17 % | 0.03 -8.95 % | 0.03 35.28 % | 0.02 |
Total other income expenses net | 228.876 M 773.84 % | 26.192 M -79.13 % | 125.523 M -33.31 % | 188.212 M 79.30 % | 104.971 M 160.81 % | -172.635 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -18.032 B 2.68 % | -18.528 B -16.54 % | -15.899 B -8.51 % | -14.652 B -1.80 % | -14.393 B -6.36 % | -13.532 B |
Total investments | 481.693 M -7.94 % | 523.242 M 29.58 % | 403.813 M -40.30 % | 676.414 M 83.39 % | 368.849 M -47.74 % | 705.738 M |
Total debt | 9.805 B -7.68 % | 10.620 B -5.77 % | 11.271 B 3.93 % | 10.844 B 28.25 % | 8.456 B 27.99 % | 6.607 B |
Accumulated other comprehensive income loss | 18.706 M 35.17 % | 13.839 M 176.78 % | 5.000 M 119.23 % | -26.000 M -52.94 % | -17.000 M -195.29 % | -5.757 M |
Retained earnings | 16.043 B 13.90 % | 14.084 B 10.51 % | 12.744 B 9.67 % | 11.620 B 11.32 % | 10.438 B 12.41 % | 9.286 B |
Common stock | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B |
Total equity | 18.096 B 12.17 % | 16.133 B 9.63 % | 14.716 B 8.00 % | 13.626 B 9.42 % | 12.453 B 9.98 % | 11.324 B |
Other non current liabilities | 1.498 B 4.06 % | 1.439 B 3.31 % | 1.393 B 10.94 % | 1.256 B 9.51 % | 1.147 B 4.91 % | 1.093 B |
Long term debt | 6.731 B -6.94 % | 7.234 B -8.87 % | 7.938 B 4.01 % | 7.632 B 39.85 % | 5.457 B 35.28 % | 4.034 B |
Total non current liabilities | 8.229 B -5.12 % | 8.673 B -7.05 % | 9.331 B 4.99 % | 8.888 B 34.58 % | 6.604 B 28.81 % | 5.127 B |
Other current liabilities | 11.361 B 5.12 % | 10.808 B 2 928.03 % | -382.167 M -439.20 % | 112.668 M 114.86 % | -758.121 M -103.81 % | 19.897 B |
Deferred revenue | 9.864 B -1.18 % | 9.982 B -49.07 % | 19.599 B 3.25 % | 18.983 B -1.68 % | 19.306 B 3 796.89 % | 495.426 M |
Short term debt | 3.073 B -9.24 % | 3.387 B 1.62 % | 3.332 B 3.74 % | 3.212 B 7.14 % | 2.998 B 16.56 % | 2.573 B |
Total current liabilities | 24.419 B -7.43 % | 26.379 B 7.02 % | 24.647 B 3.53 % | 23.808 B -1.34 % | 24.130 B 1.80 % | 23.704 B |
Total liabilities | 32.648 B -6.86 % | 35.051 B 3.16 % | 33.979 B 3.92 % | 32.695 B 6.38 % | 30.734 B 6.60 % | 28.831 B |
Other non current assets | 3.081 B 2.22 % | 3.014 B 4.30 % | 2.890 B -0.55 % | 2.906 B -4.10 % | 3.030 B 2.59 % | 2.953 B |
Long term investments | 481.693 M -7.94 % | 523.242 M 29.58 % | 403.813 M -40.30 % | 676.414 M 83.39 % | 368.849 M -47.74 % | 705.738 M |
Intangible assets | 1.686 B 10.57 % | 1.525 B 17.82 % | 1.294 B 10.09 % | 1.176 B 0.95 % | 1.165 B -17.52 % | 1.412 B |
GoodWill | 52.419 M 73.42 % | 30.227 M -42.74 % | 52.786 M 513.51 % | 8.604 M -68.80 % | 27.574 M -47.01 % | 52.034 M |
Goodwill and intangible assets | 1.739 B 11.79 % | 1.555 B 15.44 % | 1.347 B 13.75 % | 1.184 B -0.66 % | 1.192 B -18.57 % | 1.464 B |
Property plant equipment net | 3.185 B 4.51 % | 3.048 B 1.28 % | 3.009 B -6.74 % | 3.226 B 0.01 % | 3.226 B 0.62 % | 3.206 B |
Total non current assets | 9.153 B 4.54 % | 8.756 B 6.73 % | 8.204 B -4.35 % | 8.577 B 3.26 % | 8.307 B -5.18 % | 8.761 B |
Other current assets | 1.316 B 10.02 % | 1.196 B -13.81 % | 1.387 B 33.92 % | 1.036 B 2.52 % | 1.010 B 22.01 % | 828.128 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 27.837 B -4.50 % | 29.148 B 7.28 % | 27.170 B 6.56 % | 25.496 B 11.59 % | 22.849 B 13.46 % | 20.139 B |
Cash and short term investments | 27.837 B -4.50 % | 29.148 B 7.28 % | 27.170 B 6.56 % | 25.496 B 11.59 % | 22.849 B 13.46 % | 20.139 B |
Total current assets | 41.590 B -1.97 % | 42.428 B 4.78 % | 40.491 B 7.28 % | 37.744 B 8.21 % | 34.881 B 11.11 % | 31.394 B |
Inventory | 612.603 M -4.85 % | 643.826 M -25.57 % | 865.065 M 18.49 % | 730.051 M 4.22 % | 700.522 M 4.48 % | 670.500 M |
Net receivables | 11.825 B 3.37 % | 11.440 B 3.35 % | 11.069 B 5.61 % | 10.481 B 1.56 % | 10.321 B 5.79 % | 9.756 B |
Tax assets | 666.774 M 8.30 % | 615.684 M 11.08 % | 554.278 M -5.14 % | 584.325 M 19.37 % | 489.522 M 13.52 % | 431.215 M |
Other assets | 0.000 -100.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K 50.00 % | 2.000 K | 0.000 |
Account payables | 120.054 M -39.28 % | 197.708 M -42.58 % | 344.320 M 48.39 % | 232.033 M -30.43 % | 333.537 M 37.28 % | 242.956 M |
Tax payables | 0.000 -100.00 % | 2.005 B 14.30 % | 1.754 B 38.35 % | 1.268 B -43.66 % | 2.250 B 354.14 % | 495.426 M |
Deferred revenue non current | 0.000 100.00 % | -76.251 M -14.47 % | -66.612 M | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 26.000 M 52.94 % | 17.000 M | 0.000 |
Other total stockholders equity | 734.678 M -0.01 % | 734.737 M 10.01 % | 667.903 M -5.30 % | 705.307 M -1.32 % | 714.764 M -3.81 % | 743.106 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 76.251 M 14.47 % | 66.612 M | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -688.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 50.744 B -0.86 % | 51.184 B 5.11 % | 48.695 B 5.12 % | 46.321 B 7.26 % | 43.187 B 7.55 % | 40.154 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.879 B -251.45 % | 1.241 B 2 099.48 % | -62.063 M 63.67 % | -170.840 M 83.86 % | -1.059 B -406.51 % | -209.000 M |
Accounts receivables | -385.673 M -3.95 % | -371.000 M 31.93 % | -545.000 M -244.94 % | -158.000 M 70.36 % | -533.000 M -105.79 % | -259.000 M |
Inventory | 31.229 M -85.89 % | 221.380 M 264.63 % | -134.470 M -407.26 % | -26.509 M -3.64 % | -25.578 M 36.06 % | -40.000 M |
Accounts payables | -77.653 M 47.03 % | -146.611 M -230.57 % | 112.287 M 210.62 % | -101.504 M -212.06 % | 90.580 M 638.21 % | -16.830 M |
Other working capital | -1.447 B -194.16 % | 1.537 B 204.17 % | 505.363 M 336.56 % | 115.761 M 119.62 % | -590.133 M -755.70 % | 90.000 M |
Other non cash items | -121.735 M 82.74 % | -705.254 M -406.61 % | 230.018 M 137.96 % | -605.881 M -186.57 % | 699.870 M 430.13 % | -212.000 M |
Net cash provided by operating activities | 1.523 B -67.05 % | 4.622 B 82.87 % | 2.527 B 38.37 % | 1.827 B -10.73 % | 2.046 B 46.15 % | 1.400 B |
Investments in property plant and equipment | -1.481 B -103.13 % | -729.000 M 39.66 % | -1.208 B -5.86 % | -1.141 B -4.59 % | -1.091 B -83.41 % | -595.000 M |
Acquisitions net | -15.783 M -114.49 % | 108.896 M 519.91 % | -25.933 M | 0.000 100.00 % | -10.000 M 70.06 % | -33.399 M |
Purchases of investments | -12.514 M 95.72 % | -292.562 M -158.40 % | -113.222 M 56.23 % | -258.677 M | 0.000 100.00 % | -104.338 M |
Sales maturities of investments | 0.000 -100.00 % | 72.596 M -62.22 % | 192.145 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 131.103 M 133.30 % | -393.734 M -413.21 % | 125.708 M -2.22 % | 128.556 M 63.75 % | 78.507 M 116.08 % | -488.263 M |
Net cash used for investing activites | -1.378 B -11.69 % | -1.234 B -19.84 % | -1.030 B 19.03 % | -1.271 B -24.32 % | -1.023 B 16.24 % | -1.221 B |
Debt repayment | -815.413 M -25.40 % | -650.232 M -248.82 % | 436.924 M -81.70 % | 2.388 B 29.15 % | 1.849 B 1 811.78 % | -108.000 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -60.000 K 99.99 % | -482.063 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -648.625 M -120.84 % | -293.705 M 11.47 % | -331.769 M -15.09 % | -288.267 M -65.63 % | -174.048 M 28.89 % | -244.755 M |
Other financing activites | 0.000 100.00 % | -1.000 K 100.00 % | -220.000 M | 0.000 100.00 % | -41.000 K -100.21 % | 19.755 M |
Net cash used provided by financing activities | -1.464 B -2.67 % | -1.426 B -1 141.67 % | -114.845 M -105.47 % | 2.099 B 25.36 % | 1.675 B 602.89 % | -333.000 M |
Effect of forex changes on cash | 7.594 M -54.28 % | 16.611 M -94.28 % | 290.162 M 4 318.70 % | -6.878 M -2 755.60 % | 259.000 K 112.95 % | -2.000 M |
Net change in cash | -1.311 B -166.28 % | 1.979 B 18.26 % | 1.673 B -36.80 % | 2.648 B -2.30 % | 2.710 B 113.25 % | -20.451 B |
Cash at beginning of period | 29.148 B 7.28 % | 27.170 B 6.56 % | 25.496 B 11.59 % | 22.849 B 13.46 % | 20.139 B -0.77 % | 20.295 B |
Cash at end of period | 27.837 B -4.50 % | 29.148 B 7.28 % | 27.170 B 6.56 % | 25.496 B 11.59 % | 22.849 B 14 746.63 % | -156.000 M |
Operating cash flow | 1.523 B -67.05 % | 4.622 B 82.87 % | 2.527 B 38.37 % | 1.827 B -10.73 % | 2.046 B 46.15 % | 1.400 B |
Capital expenditure | -964.701 M 31.40 % | -1.406 B -16.38 % | -1.208 B -5.86 % | -1.141 B -4.59 % | -1.091 B -83.41 % | -595.000 M |
Free CashFlow | 558.419 M -82.63 % | 3.216 B 143.76 % | 1.319 B 92.53 % | 685.221 M -28.23 % | 954.798 M 18.61 % | 805.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.626 B 0.91 % | 25.394 B -1.48 % | 25.776 B 5.16 % | 24.512 B -0.54 % | 24.646 B 0.89 % | 24.428 B 0.97 % | 24.193 B 3.20 % | 23.443 B -1.63 % | 23.832 B 0.86 % | 23.630 B 2.72 % | 23.003 B 2.89 % | 22.356 B |
Net income | 407.000 M -64.81 % | 1.157 B 36.83 % | 845.339 M 143.61 % | 347.000 M 34.50 % | 258.000 M -73.15 % | 961.068 M 61.95 % | 593.432 M 57.77 % | 376.141 M 65.77 % | 226.911 M -62.05 % | 597.921 M 103.51 % | 293.801 M 62.32 % | 181.004 M |
Income before tax | 753.000 M -36.91 % | 1.194 B -4.06 % | 1.244 B 97.79 % | 629.000 M 10.93 % | 567.000 M -48.88 % | 1.109 B 6.98 % | 1.037 B 84.23 % | 562.833 M 20.67 % | 466.434 M -50.03 % | 933.394 M 71.34 % | 544.752 M 112.67 % | 256.149 M |
Income before tax ratio | 0.03 -37.48 % | 0.05 -2.62 % | 0.05 88.09 % | 0.03 11.54 % | 0.02 -49.34 % | 0.05 5.95 % | 0.04 78.51 % | 0.02 22.67 % | 0.02 -50.45 % | 0.04 66.80 % | 0.02 106.69 % | 0.01 |
EBITDA | 875.000 M -40.07 % | 1.460 B -10.15 % | 1.625 B 116.50 % | 750.500 M -1.96 % | 765.500 M -35.83 % | 1.193 B 13.97 % | 1.047 B 30.59 % | 801.500 M 50.85 % | 531.311 M -50.39 % | 1.071 B 93.59 % | 553.177 M 15.02 % | 480.933 M |
Net income ratio | 0.02 -65.13 % | 0.05 38.89 % | 0.03 131.66 % | 0.01 35.23 % | 0.01 -73.39 % | 0.04 60.39 % | 0.02 52.88 % | 0.02 68.52 % | 0.01 -62.37 % | 0.03 98.12 % | 0.01 57.75 % | 0.01 |
Ratio EBITDA | 0.03 -40.61 % | 0.06 -8.80 % | 0.06 105.88 % | 0.03 -1.42 % | 0.03 -36.39 % | 0.05 12.87 % | 0.04 26.54 % | 0.03 53.36 % | 0.02 -50.81 % | 0.05 88.46 % | 0.02 11.79 % | 0.02 |
Gross profit ratio | 0.26 -0.42 % | 0.26 -1.24 % | 0.26 4.10 % | 0.25 -0.28 % | 0.25 -3.41 % | 0.26 0.58 % | 0.26 3.45 % | 0.25 0.20 % | 0.25 -2.00 % | 0.26 4.96 % | 0.24 -0.19 % | 0.24 |
Weighted average shs out dil | 10.378 M 0.00 % | 10.378 M 0.00 % | 10.378 M 0.00 % | 10.378 M 0.00 % | 10.378 M -0.02 % | 10.380 M -1.57 % | 10.545 M -3.06 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M |
Weighted average shs out | 10.378 M 0.00 % | 10.378 M 0.00 % | 10.378 M 0.00 % | 10.378 M 0.00 % | 10.378 M -0.02 % | 10.380 M -1.57 % | 10.545 M -3.06 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M 0.00 % | 10.878 M |
EPS diluted | 39.22 -64.81 % | 111.45 36.82 % | 81.46 143.60 % | 33.44 34.51 % | 24.86 -73.15 % | 92.58 64.65 % | 56.23 62.23 % | 34.66 66.16 % | 20.86 -62.05 % | 54.97 103.52 % | 27.01 62.32 % | 16.64 |
Earnings per share | 39.22 -64.81 % | 111.45 36.82 % | 81.46 143.60 % | 33.44 34.51 % | 24.86 -73.15 % | 92.58 64.65 % | 56.23 62.23 % | 34.66 66.16 % | 20.86 -62.05 % | 54.97 103.52 % | 27.01 62.32 % | 16.64 |
Gross profit | 6.617 B 0.49 % | 6.585 B -2.71 % | 6.768 B 9.47 % | 6.183 B -0.82 % | 6.234 B -2.55 % | 6.397 B 1.55 % | 6.299 B 6.76 % | 5.900 B -1.44 % | 5.986 B -1.16 % | 6.056 B 7.82 % | 5.617 B 2.70 % | 5.469 B |
Income tax expense | 346.000 M 838.59 % | 36.864 M -90.76 % | 398.778 M 41.41 % | 282.000 M -8.74 % | 309.000 M 108.54 % | 148.171 M -66.59 % | 443.453 M 137.53 % | 186.692 M -22.06 % | 239.522 M -28.60 % | 335.473 M 33.68 % | 250.950 M 233.95 % | 75.146 M |
Cost of revenue | 19.009 B 1.06 % | 18.810 B -1.04 % | 19.008 B 3.73 % | 18.324 B -0.48 % | 18.412 B 2.11 % | 18.031 B 0.77 % | 17.894 B 2.00 % | 17.543 B -1.70 % | 17.846 B 1.55 % | 17.573 B 1.08 % | 17.386 B 2.96 % | 16.887 B |
General and administrative expenses | 0.000 -100.00 % | 2.792 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.625 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.248 B | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 2.204 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.145 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.551 B | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -11.407 M -71.33 % | -6.658 M -232.90 % | -2.000 M 33.33 % | -3.000 M -100.59 % | 509.537 M 11 047.17 % | 4.571 M 118.29 % | 2.094 M | 0.000 -100.00 % | 123.963 M | 0.000 | 0.000 |
Operating expenses | 5.971 B 10.23 % | 5.417 B -3.28 % | 5.601 B -0.84 % | 5.648 B -0.79 % | 5.693 B 7.83 % | 5.280 B -0.55 % | 5.309 B -0.39 % | 5.329 B -3.39 % | 5.516 B 6.86 % | 5.162 B 3.20 % | 5.002 B -5.35 % | 5.285 B |
Cost and expenses | 24.980 B 3.11 % | 24.227 B -1.55 % | 24.609 B 2.66 % | 23.972 B -0.55 % | 24.105 B 3.41 % | 23.311 B 0.47 % | 23.202 B 1.45 % | 22.872 B -2.10 % | 23.362 B 2.76 % | 22.735 B 1.55 % | 22.388 B 0.98 % | 22.171 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 5.971 B 9.99 % | 5.428 B -3.19 % | 5.607 B -0.76 % | 5.650 B -0.81 % | 5.696 B 19.41 % | 4.770 B -10.07 % | 5.304 B -0.43 % | 5.327 B -4.12 % | 5.556 B 15.77 % | 4.799 B -4.06 % | 5.002 B -5.35 % | 5.285 B |
Interest income | 3.813 M -53.94 % | 8.279 M 201.27 % | 2.748 M -0.87 % | 2.772 M 43.85 % | 1.927 M -9.15 % | 2.121 M 3.41 % | 2.051 M -30.02 % | 2.931 M -10.42 % | 3.272 M 9.10 % | 2.999 M 9.61 % | 2.736 M -8.74 % | 2.998 M |
Interest expense | 13.346 M 8.36 % | 12.316 M -7.95 % | 13.380 M -4.18 % | 13.964 M 36.74 % | 10.212 M 8.56 % | 9.407 M -3.73 % | 9.771 M 3.47 % | 9.443 M 20.52 % | 7.835 M -2.17 % | 8.009 M -4.94 % | 8.425 M 14.72 % | 7.344 M |
Depreciation and amortization | 229.000 M -7.79 % | 248.356 M 8.51 % | 228.883 M 7.71 % | 212.500 M -6.59 % | 227.500 M 201.60 % | 75.430 M | 0.000 -100.00 % | 229.500 M 276.62 % | 60.936 M -65.44 % | 176.335 M -21.11 % | 223.524 M 2.80 % | 217.438 M |
Operating income | 646.000 M -44.68 % | 1.168 B 1.75 % | 1.148 B 112.54 % | 540.000 M -0.18 % | 541.000 M -51.59 % | 1.117 B 12.82 % | 990.461 M 73.48 % | 570.928 M 21.38 % | 470.375 M -47.42 % | 894.555 M 45.44 % | 615.062 M 232.65 % | 184.896 M |
Operating income ratio | 0.03 -45.18 % | 0.05 3.28 % | 0.04 102.12 % | 0.02 0.36 % | 0.02 -52.01 % | 0.05 11.73 % | 0.04 68.10 % | 0.02 23.39 % | 0.02 -47.86 % | 0.04 41.58 % | 0.03 223.30 % | 0.01 |
Total other income expenses net | 107.000 M 314.83 % | 25.794 M -66.36 % | 76.675 M -13.85 % | 89.000 M 242.31 % | 26.000 M 417.23 % | -8.196 M -117.65 % | 46.424 M 673.49 % | -8.095 M -105.40 % | -3.941 M -110.15 % | 38.839 M 155.24 % | -70.310 M -198.68 % | 71.253 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -17.646 B 2.14 % | -18.032 B 1.82 % | -18.367 B -12.33 % | -16.351 B 5.02 % | -17.215 B 7.09 % | -18.528 B -3.70 % | -17.867 B -1.23 % | -17.650 B -21.48 % | -14.529 B 8.62 % | -15.899 B 0.83 % | -16.032 B -12.51 % | -14.249 B |
Total investments | 4.028 B 736.22 % | 481.693 M | 0.000 -100.00 % | 4.180 B 2.85 % | 4.064 B 676.70 % | 523.242 M -86.44 % | 3.858 B -9.05 % | 4.242 B 11.63 % | 3.800 B 1 128.44 % | 309.335 M -92.43 % | 4.086 B -2.04 % | 4.171 B |
Total debt | 11.350 B 15.76 % | 9.805 B -8.87 % | 10.759 B -8.19 % | 11.718 B -5.39 % | 12.386 B 16.63 % | 10.620 B -8.01 % | 11.545 B -5.94 % | 12.274 B 4.76 % | 11.716 B 3.95 % | 11.271 B -5.37 % | 11.911 B -6.58 % | 12.750 B |
Accumulated other comprehensive income loss | 19.000 M 1.57 % | 18.706 M 18.69 % | 15.761 M -26.40 % | 21.414 M 24.28 % | 17.230 M 14.87 % | 15.000 M 7.14 % | 14.000 M -6.67 % | 15.000 M 87.50 % | 8.000 M 60.00 % | 5.000 M 9.60 % | 4.562 M 109.76 % | -46.747 M |
Retained earnings | 15.666 B -2.35 % | 16.043 B 7.77 % | 14.886 B 6.02 % | 14.041 B 2.53 % | 13.694 B -2.77 % | 14.084 B 7.32 % | 13.123 B 0.53 % | 13.054 B 2.97 % | 12.678 B -0.52 % | 12.744 B 4.95 % | 12.143 B 2.48 % | 11.849 B |
Common stock | 1.299 B -0.07 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B 0.00 % | 1.300 B |
Total equity | 17.718 B -2.09 % | 18.096 B 6.85 % | 16.936 B 5.22 % | 16.097 B 2.23 % | 15.746 B -2.40 % | 16.133 B 6.34 % | 15.171 B 0.90 % | 15.036 B 2.61 % | 14.653 B -0.43 % | 14.716 B 3.78 % | 14.180 B 2.49 % | 13.835 B |
Other non current liabilities | 1.524 B 1.75 % | 1.498 B 3.54 % | 1.447 B 1.06 % | 1.431 B 2.02 % | 1.403 B -2.47 % | 1.439 B 0.84 % | 1.427 B 0.68 % | 1.417 B 0.89 % | 1.405 B 0.82 % | 1.393 B 4.07 % | 1.339 B 2.58 % | 1.305 B |
Long term debt | 8.084 B 20.09 % | 6.731 B -9.40 % | 7.430 B -8.62 % | 8.131 B -5.40 % | 8.595 B 18.82 % | 7.234 B -10.09 % | 8.045 B -7.44 % | 8.693 B 6.01 % | 8.200 B 3.30 % | 7.938 B -6.37 % | 8.478 B -8.56 % | 9.271 B |
Total non current liabilities | 9.608 B 16.76 % | 8.229 B -7.29 % | 8.877 B -7.17 % | 9.562 B -4.36 % | 9.998 B 15.29 % | 8.672 B -8.44 % | 9.472 B -6.31 % | 10.110 B 5.26 % | 9.605 B 2.93 % | 9.331 B -4.94 % | 9.816 B -7.18 % | 10.576 B |
Other current liabilities | 20.083 B 76.77 % | 11.361 B -47.18 % | 21.511 B 114.30 % | 10.038 B -17.31 % | 12.139 B 2 330.49 % | -544.240 M -114.13 % | 3.850 B 55.00 % | 2.484 B -75.12 % | 9.986 B 12.12 % | 8.906 B -28.54 % | 12.462 B 31.60 % | 9.470 B |
Deferred revenue | 0.000 -100.00 % | 9.864 B | 0.000 -100.00 % | 9.286 B 3.31 % | 8.988 B -57.87 % | 21.334 B 23.12 % | 17.327 B -8.12 % | 18.859 B 17.85 % | 16.003 B -18.35 % | 19.599 B 135.25 % | 8.331 B -9.59 % | 9.215 B |
Short term debt | 3.266 B 6.26 % | 3.073 B -7.67 % | 3.329 B -7.20 % | 3.587 B -5.38 % | 3.791 B 11.94 % | 3.387 B -3.23 % | 3.500 B -2.28 % | 3.581 B 1.87 % | 3.516 B 5.50 % | 3.332 B -2.92 % | 3.433 B -1.32 % | 3.479 B |
Total current liabilities | 23.459 B -3.93 % | 24.419 B -2.71 % | 25.099 B 5.93 % | 23.694 B -6.26 % | 25.277 B -4.18 % | 26.379 B 4.68 % | 25.199 B -2.01 % | 25.715 B 12.72 % | 22.812 B -7.45 % | 24.647 B 0.34 % | 24.564 B 8.19 % | 22.704 B |
Total liabilities | 33.067 B 1.28 % | 32.648 B -3.91 % | 33.976 B 2.16 % | 33.256 B -5.72 % | 35.275 B 0.64 % | 35.051 B 1.10 % | 34.671 B -3.22 % | 35.824 B 10.51 % | 32.417 B -4.60 % | 33.979 B -1.17 % | 34.380 B 3.30 % | 33.281 B |
Other non current assets | 1.000 M -99.97 % | 3.081 B -22.61 % | 3.981 B 309 233.33 % | 1.287 M -35.65 % | 2.000 M -99.93 % | 3.014 B -21.88 % | 3.858 B -9.05 % | 4.242 B 11.62 % | 3.801 B 762.53 % | 440.642 M -89.22 % | 4.087 B -2.04 % | 4.172 B |
Long term investments | 4.028 B 736.22 % | 481.693 M | 0.000 -100.00 % | 4.180 B 2.85 % | 4.064 B 676.70 % | 523.242 M -86.44 % | 3.858 B -9.05 % | 4.242 B 11.63 % | 3.800 B 33.20 % | 2.853 B -30.18 % | 4.086 B -2.04 % | 4.171 B |
Intangible assets | 1.613 B -4.34 % | 1.686 B -0.83 % | 1.700 B 7.33 % | 1.584 B 1.94 % | 1.554 B 1.90 % | 1.525 B 3.46 % | 1.474 B 2.36 % | 1.440 B 3.14 % | 1.396 B 7.87 % | 1.294 B 4.72 % | 1.236 B -1.83 % | 1.259 B |
GoodWill | 59.000 M 12.55 % | 52.419 M -37.22 % | 83.498 M 316.41 % | 20.052 M -19.79 % | 25.000 M -17.29 % | 30.227 M -15.72 % | 35.867 M -13.59 % | 41.507 M -11.96 % | 47.146 M -10.68 % | 52.786 M 820.74 % | 5.733 M -12.90 % | 6.582 M |
Goodwill and intangible assets | 1.672 B -3.83 % | 1.739 B -2.53 % | 1.784 B 11.19 % | 1.604 B 1.60 % | 1.579 B 1.53 % | 1.555 B 3.00 % | 1.510 B 1.91 % | 1.482 B 2.65 % | 1.443 B 7.14 % | 1.347 B 8.55 % | 1.241 B -1.90 % | 1.265 B |
Property plant equipment net | 3.200 B 0.46 % | 3.185 B -1.94 % | 3.248 B 1.83 % | 3.190 B 4.15 % | 3.063 B 0.50 % | 3.048 B 4.95 % | 2.904 B 0.94 % | 2.877 B -2.20 % | 2.942 B -2.24 % | 3.009 B -3.06 % | 3.104 B -0.19 % | 3.110 B |
Total non current assets | 8.901 B -2.76 % | 9.153 B 1.55 % | 9.013 B 0.42 % | 8.976 B 3.07 % | 8.708 B -0.55 % | 8.756 B 5.85 % | 8.272 B -3.82 % | 8.601 B 5.07 % | 8.186 B -0.22 % | 8.204 B -2.71 % | 8.432 B -1.35 % | 8.548 B |
Other current assets | 1.444 B 9.77 % | 1.316 B 35.82 % | 968.568 M -5.00 % | 1.020 B -18.76 % | 1.255 B 4.96 % | 1.196 B 27.09 % | 940.832 M -6.27 % | 1.004 B -30.55 % | 1.445 B 4.19 % | 1.387 B 26.20 % | 1.099 B 11.68 % | 984.332 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.544 B | 0.000 | 0.000 |
cash and cash equivalents | 28.996 B 4.16 % | 27.837 B -4.42 % | 29.125 B 3.76 % | 28.069 B -5.18 % | 29.601 B 1.55 % | 29.148 B -0.90 % | 29.412 B -1.71 % | 29.924 B 14.02 % | 26.245 B -3.40 % | 27.170 B -2.76 % | 27.942 B 3.49 % | 26.999 B |
Cash and short term investments | 28.996 B 4.16 % | 27.837 B -4.42 % | 29.125 B 3.76 % | 28.069 B -5.18 % | 29.601 B 1.55 % | 29.148 B -0.90 % | 29.412 B -1.71 % | 29.924 B 14.02 % | 26.245 B -3.40 % | 27.170 B -2.76 % | 27.942 B 3.49 % | 26.999 B |
Total current assets | 41.884 B 0.71 % | 41.590 B -0.74 % | 41.899 B 3.77 % | 40.378 B -4.57 % | 42.313 B -0.27 % | 42.428 B 2.06 % | 41.570 B -1.63 % | 42.259 B 8.68 % | 38.884 B -3.97 % | 40.491 B 0.90 % | 40.128 B 4.04 % | 38.568 B |
Inventory | 567.000 M -7.44 % | 612.603 M -13.69 % | 709.801 M 8.17 % | 656.206 M -2.64 % | 674.000 M 4.69 % | 643.826 M -2.47 % | 660.125 M -1.55 % | 670.550 M 3.25 % | 649.465 M -24.92 % | 865.065 M 15.97 % | 745.970 M 10.91 % | 672.590 M |
Net receivables | 10.877 B -8.02 % | 11.825 B 6.58 % | 11.095 B 4.35 % | 10.633 B -1.39 % | 10.783 B -5.74 % | 11.440 B 8.36 % | 10.557 B -0.98 % | 10.661 B 1.11 % | 10.544 B -4.74 % | 11.069 B 7.04 % | 10.341 B 4.33 % | 9.912 B |
Tax assets | 0.000 -100.00 % | 666.774 M | 0.000 | 0.000 | 0.000 -100.00 % | 615.684 M 115.96 % | -3.858 B 9.05 % | -4.242 B -11.63 % | -3.800 B -785.58 % | 554.278 M 113.57 % | -4.085 B 2.03 % | -4.170 B |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 2.000 K 100.00 % | 1.000 K -50.00 % | 2.000 K 100.00 % | 1.000 K -50.00 % | 2.000 K | 0.000 | 0.000 |
Account payables | 110.000 M -8.37 % | 120.054 M -53.71 % | 259.365 M 91.67 % | 135.320 M -33.67 % | 204.000 M 3.18 % | 197.708 M -7.73 % | 214.279 M -14.61 % | 250.948 M 53.56 % | 163.424 M -52.54 % | 344.320 M 23.54 % | 278.714 M 52.77 % | 182.435 M |
Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 648.198 M 319.88 % | 154.376 M -92.30 % | 2.005 B 552.74 % | 307.116 M -43.08 % | 539.573 M 205.29 % | 176.744 M -89.92 % | 1.754 B 2 870.85 % | 59.034 M -83.53 % | 358.414 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -76.251 M | 0.000 | 0.000 | 0.000 100.00 % | -66.612 M | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 734.000 M -0.09 % | 734.678 M 0.00 % | 734.677 M 0.00 % | 734.677 M -0.01 % | 734.738 M 0.00 % | 734.737 M 0.00 % | 734.737 M 10.01 % | 667.903 M 0.00 % | 667.903 M 0.00 % | 667.903 M -9.43 % | 737.421 M 0.62 % | 732.857 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.251 M | 0.000 | 0.000 | 0.000 -100.00 % | 66.612 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 50.785 B 0.08 % | 50.744 B -0.33 % | 50.912 B 3.16 % | 49.353 B -3.27 % | 51.021 B -0.32 % | 51.184 B 2.69 % | 49.842 B -2.00 % | 50.860 B 8.05 % | 47.070 B -3.34 % | 48.695 B 0.28 % | 48.561 B 3.07 % | 47.116 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -407.000 M 64.81 % | -1.157 B -36.83 % | -845.339 M -143.61 % | -347.000 M -34.50 % | -258.000 M 73.15 % | -961.000 M -62.06 % | -593.000 M -57.29 % | -377.000 M -66.81 % | -226.000 M 62.21 % | -598.000 M -103.40 % | -294.000 M -62.43 % | -181.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |