
Easou Technology Holdings Limited 2550.HK
Finances
2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|
Revenue | 604.164 M 8.07 % | 559.045 M 22.49 % | 456.411 M 5.38 % | 433.108 M |
Net income | -2.085 M -108.34 % | 25.011 M -43.65 % | 44.388 M -11.19 % | 49.983 M |
Income before tax | -1.016 M -103.89 % | 26.085 M -41.70 % | 44.745 M -11.35 % | 50.475 M |
Income before tax ratio | 0.00 -103.60 % | 0.05 -52.41 % | 0.10 -15.88 % | 0.12 |
EBITDA | 15.569 M -73.55 % | 58.865 M -12.67 % | 67.402 M -7.19 % | 72.627 M |
Net income ratio | 0.00 -107.71 % | 0.04 -54.00 % | 0.10 -15.73 % | 0.12 |
Ratio EBITDA | 0.03 -75.53 % | 0.11 -28.70 % | 0.15 -11.93 % | 0.17 |
Gross profit ratio | 0.42 -8.87 % | 0.46 -11.16 % | 0.52 8.53 % | 0.48 |
Weighted average shs out dil | 322.547 M 106.93 % | 155.870 M -0.29 % | 156.319 M 0.00 % | 156.319 M |
Weighted average shs out | 322.556 M 106.94 % | 155.871 M -0.29 % | 156.319 M 0.00 % | 156.319 M |
EPS diluted | -0.01 -104.06 % | 0.16 -42.86 % | 0.28 -12.50 % | 0.32 |
Earnings per share | -0.01 -104.06 % | 0.16 -42.86 % | 0.28 -12.50 % | 0.32 |
Gross profit | 255.805 M -1.51 % | 259.728 M 8.82 % | 238.670 M 14.36 % | 208.692 M |
Income tax expense | 1.033 M -3.82 % | 1.074 M 261.62 % | 297.000 K -35.99 % | 464.000 K |
Cost of revenue | 348.359 M 16.38 % | 299.317 M 37.46 % | 217.741 M -2.97 % | 224.416 M |
General and administrative expenses | 43.342 M 164.75 % | 16.371 M 61.42 % | 10.142 M 44.70 % | 7.009 M |
Selling and marketing expenses | 184.952 M 20.36 % | 153.660 M 21.41 % | 126.561 M 41.15 % | 89.662 M |
Other expenses | 0.000 100.00 % | -527.000 K -103.44 % | 15.302 M -34.22 % | 23.262 M |
Operating expenses | 264.420 M 22.24 % | 216.314 M 13.41 % | 190.743 M 11.62 % | 170.884 M |
Cost and expenses | 612.779 M 18.45 % | 517.341 M 26.65 % | 408.484 M 3.34 % | 395.300 M |
Research and development expenses | 36.126 M -3.96 % | 37.615 M -2.90 % | 38.738 M -23.97 % | 50.951 M |
Selling general and administrative expenses | 228.294 M 27.38 % | 179.226 M 31.11 % | 136.703 M 41.41 % | 96.671 M |
Interest income | 2.682 M 209.34 % | 867.000 K -63.26 % | 2.360 M -47.12 % | 4.463 M |
Interest expense | 5.151 M -38.98 % | 8.442 M 296.15 % | 2.131 M 598.69 % | 305.000 K |
Depreciation and amortization | 24.184 M -0.63 % | 24.338 M 18.57 % | 20.526 M -6.05 % | 21.847 M |
Operating income | -8.615 M -120.66 % | 41.704 M -7.97 % | 45.316 M 19.86 % | 37.808 M |
Operating income ratio | -0.01 -119.11 % | 0.07 -24.87 % | 0.10 13.74 % | 0.09 |
Total other income expenses net | 7.599 M 148.65 % | -15.619 M -2 635.38 % | -571.000 K -104.51 % | 12.667 M |
2024 | 2023 | 2022 | 2021 |
2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|
Net debt | 32.807 M 933.09 % | -3.938 M 93.93 % | -64.889 M 70.13 % | -217.217 M |
Total investments | 73.256 M -0.04 % | 73.282 M 1 284.25 % | 5.294 M | 0.000 |
Total debt | 193.653 M 127.44 % | 85.143 M -5.22 % | 89.831 M 29 065.91 % | 308.000 K |
Accumulated other comprehensive income loss | 445.058 M 184.49 % | -526.785 M | 0.000 -100.00 % | 83.899 M |
Retained earnings | 309.447 M -7.59 % | 334.847 M 8.06 % | 309.876 M 16.72 % | 265.488 M |
Common stock | 22.000 K 120.00 % | 10.000 K 25.00 % | 8.000 K | 0.000 |
Total equity | 445.744 M 17.51 % | 379.334 M 47.79 % | 256.669 M -26.65 % | 349.915 M |
Other non current liabilities | 3.640 M 1 496.49 % | 228.000 K 0.00 % | 228.000 K -96.41 % | 6.347 M |
Long term debt | 271.000 K 90.85 % | 142.000 K 914.29 % | 14.000 K -89.47 % | 133.000 K |
Total non current liabilities | 3.911 M -10.44 % | 4.367 M -6.45 % | 4.668 M -27.96 % | 6.480 M |
Other current liabilities | 29.503 M 18.56 % | 24.884 M -28.87 % | 34.983 M -3.34 % | 36.191 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 193.382 M 127.51 % | 85.001 M -5.36 % | 89.817 M 51 224.00 % | 175.000 K |
Total current liabilities | 231.194 M 89.92 % | 121.730 M -8.46 % | 132.976 M 173.88 % | 48.552 M |
Total liabilities | 235.105 M 86.45 % | 126.097 M -8.39 % | 137.644 M 150.12 % | 55.032 M |
Other non current assets | 17.706 M 465.33 % | 3.132 M 344.26 % | 705.000 K -2.08 % | 720.000 K |
Long term investments | 932.000 K | 0.000 | 0.000 | 0.000 |
Intangible assets | 35.854 M -29.42 % | 50.802 M 57.86 % | 32.182 M -9.31 % | 35.484 M |
GoodWill | 32.273 M 0.00 % | 32.273 M 0.00 % | 32.273 M 0.00 % | 32.273 M |
Goodwill and intangible assets | 68.127 M -17.99 % | 83.075 M 28.89 % | 64.455 M -4.87 % | 67.757 M |
Property plant equipment net | 19.411 M 0.67 % | 19.281 M 34.90 % | 14.293 M -28.28 % | 19.930 M |
Total non current assets | 106.176 M 0.65 % | 105.488 M 27.99 % | 82.421 M -10.04 % | 91.617 M |
Other current assets | 116.942 M 53.71 % | 76.079 M 206.14 % | 24.851 M 162.20 % | 9.478 M |
Short term investments | 72.324 M -1.31 % | 73.282 M 1 284.25 % | 5.294 M | 0.000 |
cash and cash equivalents | 160.846 M 80.56 % | 89.081 M -42.42 % | 154.720 M -28.87 % | 217.525 M |
Cash and short term investments | 233.170 M 43.61 % | 162.363 M 1.47 % | 160.014 M -26.44 % | 217.525 M |
Total current assets | 574.673 M 43.69 % | 399.943 M 28.23 % | 311.892 M -0.46 % | 313.330 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 224.561 M 39.05 % | 161.501 M 27.14 % | 127.027 M 47.15 % | 86.327 M |
Tax assets | 0.000 | 0.000 -100.00 % | 2.968 M -7.54 % | 3.210 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 8.309 M -29.47 % | 11.781 M 46.75 % | 8.028 M -33.11 % | 12.002 M |
Tax payables | 0.000 -100.00 % | 64.000 K -56.76 % | 148.000 K -19.57 % | 184.000 K |
Deferred revenue non current | 0.000 -100.00 % | 3.897 M -11.95 % | 4.426 M | 0.000 |
Minority interest | 664.000 K 5.73 % | 628.000 K 6.80 % | 588.000 K 11.36 % | 528.000 K |
Capital lease obligations | 603.000 K 148.15 % | 243.000 K 85.50 % | 131.000 K -57.47 % | 308.000 K |
Preferred stock | 0.000 -100.00 % | 11.000 K | 0.000 | 0.000 |
Other total stockholders equity | 135.611 M -76.23 % | 570.623 M 1 160.58 % | -53.803 M | 0.000 |
Deferred tax liabilities non current | 0.000 -100.00 % | 100.000 K | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 680.849 M 34.71 % | 505.431 M 28.18 % | 394.313 M -2.63 % | 404.947 M |
2024 | 2023 | 2022 | 2021 |
2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -111.884 M -21.98 % | -91.720 M -61.17 % | -56.909 M -764.48 % | -6.583 M |
Accounts receivables | -64.056 M -83.79 % | -34.853 M 18.42 % | -42.720 M -54.54 % | -27.644 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -47.828 M 15.89 % | -56.867 M -300.78 % | -14.189 M -167.37 % | 21.061 M |
Other non cash items | -4.863 M -141.23 % | 11.796 M 709.61 % | -1.935 M 86.46 % | -14.295 M |
Net cash provided by operating activities | -94.465 M -220.21 % | -29.501 M -586.01 % | 6.070 M -88.09 % | 50.952 M |
Investments in property plant and equipment | -7.160 M 38.92 % | -11.723 M 1.20 % | -11.865 M 55.88 % | -26.893 M |
Acquisitions net | -1.000 M | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -79.695 M 9.44 % | -88.000 M | 0.000 |
Sales maturities of investments | 11.160 M | 0.000 -100.00 % | 76.809 M | 0.000 |
Other investing activites | -12.368 M 65.28 % | -35.626 M -1 609.58 % | 2.360 M -47.12 % | 4.463 M |
Net cash used for investing activites | -9.368 M 92.63 % | -127.044 M -513.86 % | -20.696 M 7.73 % | -22.430 M |
Debt repayment | 108.150 M 2 353.13 % | -4.800 M -105.35 % | 89.700 M 11 825.49 % | -765.000 K |
Common stock issued | 80.238 M 619.24 % | 11.156 M | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 100.00 % | -468.183 M -240.00 % | -137.702 M | 0.000 |
Other financing activites | -6.534 M -101.17 % | 559.315 M 316 097.18 % | -177.000 K 99.09 % | -19.500 M |
Net cash used provided by financing activities | 181.854 M 86.54 % | 97.488 M 302.35 % | -48.179 M -137.74 % | -20.265 M |
Effect of forex changes on cash | -6.256 M -55.74 % | -4.017 M | 0.000 | 0.000 |
Net change in cash | 71.765 M 213.78 % | -63.074 M -0.43 % | -62.805 M -860.63 % | 8.257 M |
Cash at beginning of period | 89.081 M -41.45 % | 152.155 M -29.22 % | 214.960 M 3.99 % | 206.703 M |
Cash at end of period | 160.846 M 80.56 % | 89.081 M -41.45 % | 152.155 M -29.22 % | 214.960 M |
Operating cash flow | -94.465 M -220.21 % | -29.501 M -586.01 % | 6.070 M -88.09 % | 50.952 M |
Capital expenditure | -13.710 M 71.57 % | -48.216 M -306.37 % | -11.865 M 55.88 % | -26.893 M |
Free CashFlow | -108.175 M -39.19 % | -77.717 M -1 241.10 % | -5.795 M -124.09 % | 24.059 M |
2024 | 2023 | 2022 | 2021 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | |
---|---|---|---|---|---|
Revenue | 382.260 M 17.14 % | 326.325 M 17.45 % | 277.839 M -11.51 % | 313.965 M 28.11 % | 245.080 M |
Net income | 10.404 M 290.20 % | -5.470 M -261.60 % | 3.385 M -91.05 % | 37.827 M 394.24 % | -12.856 M |
Income before tax | 11.593 M 286.02 % | -6.232 M -219.48 % | 5.216 M -87.18 % | 40.683 M 378.69 % | -14.598 M |
Income before tax ratio | 0.03 258.80 % | -0.02 -201.73 % | 0.02 -85.51 % | 0.13 317.54 % | -0.06 |
EBITDA | 24.536 M 1 047.34 % | -2.590 M -115.56 % | 16.643 M -68.81 % | 53.354 M 257.05 % | 14.943 M |
Net income ratio | 0.03 262.37 % | -0.02 -237.59 % | 0.01 -89.89 % | 0.12 329.68 % | -0.05 |
Ratio EBITDA | 0.06 908.71 % | -0.01 -113.25 % | 0.06 -64.75 % | 0.17 178.71 % | 0.06 |
Gross profit ratio | 0.39 -9.49 % | 0.43 4.63 % | 0.41 -9.74 % | 0.46 -3.33 % | 0.47 |
Weighted average shs out dil | 329.254 M 0.61 % | 327.261 M 2.97 % | 317.833 M 1.54 % | 313.012 M 20.48 % | 259.797 M |
Weighted average shs out | 329.261 M 0.61 % | 327.271 M 2.97 % | 317.840 M 1.54 % | 313.013 M 20.48 % | 259.801 M |
EPS diluted | 0.03 288.10 % | -0.02 -258.49 % | 0.01 -91.23 % | 0.12 344.53 % | -0.05 |
Earnings per share | 0.03 288.10 % | -0.02 -258.49 % | 0.01 -91.23 % | 0.12 344.53 % | -0.05 |
Gross profit | 149.535 M 6.03 % | 141.035 M 22.88 % | 114.770 M -20.13 % | 143.695 M 23.84 % | 116.033 M |
Income tax expense | 1.338 M 156.89 % | -2.352 M -229.44 % | 1.817 M -36.47 % | 2.860 M 60.13 % | 1.786 M |
Cost of revenue | 232.725 M 25.60 % | 185.290 M 13.63 % | 163.069 M -4.23 % | 170.270 M 31.94 % | 129.047 M |
General and administrative expenses | 8.364 M -58.72 % | 20.262 M -12.21 % | 23.080 M 308.50 % | 5.650 M -71.63 % | 19.916 M |
Selling and marketing expenses | 105.903 M -8.82 % | 116.151 M 68.82 % | 68.801 M -12.71 % | 78.819 M 5.32 % | 74.841 M |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 136.579 M -11.86 % | 154.959 M 41.57 % | 109.461 M 6.23 % | 103.046 M -9.45 % | 113.795 M |
Cost and expenses | 369.304 M 8.54 % | 340.249 M 24.85 % | 272.530 M -0.29 % | 273.316 M 12.55 % | 242.842 M |
Research and development expenses | 22.312 M 20.31 % | 18.546 M 5.49 % | 17.580 M -5.37 % | 18.577 M -2.42 % | 19.038 M |
Selling general and administrative expenses | 114.267 M -16.23 % | 136.413 M 48.47 % | 91.881 M 8.77 % | 84.469 M -10.86 % | 94.757 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 11.580 M 2.17 % | 11.334 M 0.00 % | 11.334 M -10.79 % | 12.705 M 0.00 % | 12.705 M |
Operating income | 12.956 M 193.05 % | -13.924 M -362.27 % | 5.309 M -86.94 % | 40.649 M 1 716.31 % | 2.238 M |
Operating income ratio | 0.03 179.43 % | -0.04 -323.30 % | 0.02 -85.24 % | 0.13 1 317.80 % | 0.01 |
Total other income expenses net | -1.363 M | 0.000 100.00 % | -93.000 K -373.53 % | 34.000 K 100.20 % | -16.836 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | |
---|---|---|---|---|---|
Net debt | -125.751 M -483.31 % | 32.807 M 335.16 % | -13.951 M -254.27 % | -3.938 M | 0.000 |
Total investments | 3.867 M -94.72 % | 73.256 M -6.54 % | 78.379 M 6.96 % | 73.282 M | 0.000 |
Total debt | 132.608 M -31.52 % | 193.653 M 50.93 % | 128.307 M 50.70 % | 85.143 M | 0.000 |
Accumulated other comprehensive income loss | 626.536 M 40.78 % | 445.058 M 184.27 % | -528.129 M -239.46 % | 378.685 M 47.88 % | 256.081 M |
Retained earnings | 0.000 | 0.000 -100.00 % | 338.232 M | 0.000 | 0.000 |
Common stock | 26.000 K 18.18 % | 22.000 K 0.00 % | 22.000 K 120.00 % | 10.000 K | 0.000 |
Total equity | 627.077 M 40.68 % | 445.744 M -2.09 % | 455.254 M 20.01 % | 379.334 M 47.79 % | 256.669 M |
Other non current liabilities | 3.325 M -8.65 % | 3.640 M -10.65 % | 4.074 M 1 686.84 % | 228.000 K 100.09 % | -256.669 M |
Long term debt | 112.000 K -58.67 % | 271.000 K 18.34 % | 229.000 K 61.27 % | 142.000 K | 0.000 |
Total non current liabilities | 3.437 M -12.12 % | 3.911 M -9.11 % | 4.303 M -1.47 % | 4.367 M 101.70 % | -256.669 M |
Other current liabilities | 28.536 M -3.28 % | 29.503 M -11.78 % | 33.444 M 34.05 % | 24.948 M | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 132.496 M -31.48 % | 193.382 M 50.99 % | 128.078 M 50.68 % | 85.001 M | 0.000 |
Total current liabilities | 167.688 M -27.47 % | 231.194 M 35.03 % | 171.213 M 40.65 % | 121.730 M | 0.000 |
Total liabilities | 171.125 M -27.21 % | 235.105 M 33.95 % | 175.516 M 39.19 % | 126.097 M 149.13 % | -256.669 M |
Other non current assets | 1.855 M -89.52 % | 17.706 M 839.81 % | 1.884 M -39.85 % | 3.132 M 101.99 % | -157.449 M |
Long term investments | 3.867 M 314.91 % | 932.000 K | 0.000 | 0.000 | 0.000 |
Intangible assets | 41.787 M 16.55 % | 35.854 M -27.57 % | 49.501 M -2.56 % | 50.802 M | 0.000 |
GoodWill | 32.273 M 0.00 % | 32.273 M 0.00 % | 32.273 M 0.00 % | 32.273 M | 0.000 |
Goodwill and intangible assets | 74.060 M 8.71 % | 68.127 M -16.69 % | 81.774 M -1.57 % | 83.075 M | 0.000 |
Property plant equipment net | 16.272 M -16.17 % | 19.411 M 20.39 % | 16.124 M -16.37 % | 19.281 M | 0.000 |
Total non current assets | 96.054 M -9.53 % | 106.176 M 6.41 % | 99.782 M -5.41 % | 105.488 M 167.00 % | -157.449 M |
Other current assets | 145.960 M 24.81 % | 116.942 M 11.49 % | 104.887 M 37.87 % | 76.079 M | 0.000 |
Short term investments | 0.000 -100.00 % | 72.324 M -7.73 % | 78.379 M 6.96 % | 73.282 M | 0.000 |
cash and cash equivalents | 258.359 M 60.63 % | 160.846 M 13.07 % | 142.258 M 59.70 % | 89.081 M | 0.000 |
Cash and short term investments | 331.086 M 41.99 % | 233.170 M 5.68 % | 220.637 M 35.89 % | 162.363 M 3.12 % | 157.449 M |
Total current assets | 702.148 M 22.18 % | 574.673 M 8.23 % | 530.988 M 32.77 % | 399.943 M 154.01 % | 157.449 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 225.102 M 0.24 % | 224.561 M 9.29 % | 205.464 M 27.22 % | 161.501 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.656 M -19.89 % | 8.309 M -14.26 % | 9.691 M -17.74 % | 11.781 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 -100.00 % | 3.897 M | 0.000 |
Minority interest | 515.000 K -22.44 % | 664.000 K 3.43 % | 642.000 K 2.23 % | 628.000 K | 0.000 |
Capital lease obligations | 437.000 K -27.53 % | 603.000 K 59.52 % | 378.000 K 55.56 % | 243.000 K | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 K | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 135.611 M -78.96 % | 644.487 M 878.50 % | 65.865 M 11 101.53 % | 588.000 K |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 798.202 M 17.24 % | 680.849 M 7.94 % | 630.770 M 24.80 % | 505.431 M | 0.000 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | |
---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 100.00 % | -47.579 M 23.97 % | -62.579 M -68.47 % | -37.145 M 33.89 % | -56.185 M |
Accounts receivables | 0.000 100.00 % | -19.512 M 56.20 % | -44.544 M -115.32 % | -20.687 M -46.03 % | -14.166 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 100.00 % | -28.067 M -55.63 % | -18.035 M -9.58 % | -16.458 M 60.83 % | -42.019 M |
Other non cash items | -10.404 M -274.33 % | 5.968 M 1 399.50 % | 398.000 K -90.91 % | 4.378 M -79.84 % | 21.714 M |
Net cash provided by operating activities | 0.000 100.00 % | -47.081 M 0.64 % | -47.384 M -1 036.44 % | 5.060 M 114.64 % | -34.561 M |
Investments in property plant and equipment | 0.000 100.00 % | -7.123 M -19 151.35 % | -37.000 K 63.73 % | -102.000 K 99.12 % | -11.621 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 -100.00 % | 13.771 M 186.18 % | -15.979 M -58.79 % | -10.063 M 90.44 % | -105.258 M |
Net cash used for investing activites | 0.000 -100.00 % | 6.648 M 141.51 % | -16.016 M -57.56 % | -10.165 M 91.30 % | -116.879 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -468.183 M |
Other financing activites | 0.000 | 0.000 -100.00 % | 118.012 M | 0.000 -100.00 % | 563.857 M |
Net cash used provided by financing activities | 0.000 | 0.000 -100.00 % | 118.012 M | 0.000 -100.00 % | 95.674 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -1.435 M | 0.000 100.00 % | -2.520 M |
Net change in cash | 0.000 | 0.000 -100.00 % | 26.589 M | 0.000 100.00 % | -29.143 M |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.012 M |
Cash at end of period | 0.000 | 0.000 -100.00 % | 26.589 M | 0.000 -100.00 % | 93.869 M |
Operating cash flow | 0.000 100.00 % | -47.081 M 0.64 % | -47.384 M -1 036.44 % | 5.060 M 114.64 % | -34.561 M |
Capital expenditure | 0.000 100.00 % | -7.123 M -19 151.35 % | -37.000 K 63.73 % | -102.000 K 99.12 % | -11.621 M |
Free CashFlow | 0.000 100.00 % | -54.204 M -14.30 % | -47.421 M -1 056.45 % | 4.958 M 110.74 % | -46.182 M |
2025 | 2024 | 2024 | 2023 | 2023 |