2550.HK

Easou Technology Holdings Limited 2550.HK

Finances

2024 2023 2022 2021
Revenue 604.164 M 8.07 % 559.045 M 22.49 % 456.411 M 5.38 % 433.108 M
Net income -2.085 M -108.34 % 25.011 M -43.65 % 44.388 M -11.19 % 49.983 M
Income before tax -1.016 M -103.89 % 26.085 M -41.70 % 44.745 M -11.35 % 50.475 M
Income before tax ratio 0.00 -103.60 % 0.05 -52.41 % 0.10 -15.88 % 0.12
EBITDA 15.569 M -73.55 % 58.865 M -12.67 % 67.402 M -7.19 % 72.627 M
Net income ratio 0.00 -107.71 % 0.04 -54.00 % 0.10 -15.73 % 0.12
Ratio EBITDA 0.03 -75.53 % 0.11 -28.70 % 0.15 -11.93 % 0.17
Gross profit ratio 0.42 -8.87 % 0.46 -11.16 % 0.52 8.53 % 0.48
Weighted average shs out dil 322.547 M 106.93 % 155.870 M -0.29 % 156.319 M 0.00 % 156.319 M
Weighted average shs out 322.556 M 106.94 % 155.871 M -0.29 % 156.319 M 0.00 % 156.319 M
EPS diluted -0.01 -104.06 % 0.16 -42.86 % 0.28 -12.50 % 0.32
Earnings per share -0.01 -104.06 % 0.16 -42.86 % 0.28 -12.50 % 0.32
Gross profit 255.805 M -1.51 % 259.728 M 8.82 % 238.670 M 14.36 % 208.692 M
Income tax expense 1.033 M -3.82 % 1.074 M 261.62 % 297.000 K -35.99 % 464.000 K
Cost of revenue 348.359 M 16.38 % 299.317 M 37.46 % 217.741 M -2.97 % 224.416 M
General and administrative expenses 43.342 M 164.75 % 16.371 M 61.42 % 10.142 M 44.70 % 7.009 M
Selling and marketing expenses 184.952 M 20.36 % 153.660 M 21.41 % 126.561 M 41.15 % 89.662 M
Other expenses 0.000 100.00 % -527.000 K -103.44 % 15.302 M -34.22 % 23.262 M
Operating expenses 264.420 M 22.24 % 216.314 M 13.41 % 190.743 M 11.62 % 170.884 M
Cost and expenses 612.779 M 18.45 % 517.341 M 26.65 % 408.484 M 3.34 % 395.300 M
Research and development expenses 36.126 M -3.96 % 37.615 M -2.90 % 38.738 M -23.97 % 50.951 M
Selling general and administrative expenses 228.294 M 27.38 % 179.226 M 31.11 % 136.703 M 41.41 % 96.671 M
Interest income 2.682 M 209.34 % 867.000 K -63.26 % 2.360 M -47.12 % 4.463 M
Interest expense 5.151 M -38.98 % 8.442 M 296.15 % 2.131 M 598.69 % 305.000 K
Depreciation and amortization 24.184 M -0.63 % 24.338 M 18.57 % 20.526 M -6.05 % 21.847 M
Operating income -8.615 M -120.66 % 41.704 M -7.97 % 45.316 M 19.86 % 37.808 M
Operating income ratio -0.01 -119.11 % 0.07 -24.87 % 0.10 13.74 % 0.09
Total other income expenses net 7.599 M 148.65 % -15.619 M -2 635.38 % -571.000 K -104.51 % 12.667 M
2024 2023 2022 2021
2024 2023 2022 2021
Net debt 32.807 M 933.09 % -3.938 M 93.93 % -64.889 M 70.13 % -217.217 M
Total investments 73.256 M -0.04 % 73.282 M 1 284.25 % 5.294 M 0.000
Total debt 193.653 M 127.44 % 85.143 M -5.22 % 89.831 M 29 065.91 % 308.000 K
Accumulated other comprehensive income loss 445.058 M 184.49 % -526.785 M 0.000 -100.00 % 83.899 M
Retained earnings 309.447 M -7.59 % 334.847 M 8.06 % 309.876 M 16.72 % 265.488 M
Common stock 22.000 K 120.00 % 10.000 K 25.00 % 8.000 K 0.000
Total equity 445.744 M 17.51 % 379.334 M 47.79 % 256.669 M -26.65 % 349.915 M
Other non current liabilities 3.640 M 1 496.49 % 228.000 K 0.00 % 228.000 K -96.41 % 6.347 M
Long term debt 271.000 K 90.85 % 142.000 K 914.29 % 14.000 K -89.47 % 133.000 K
Total non current liabilities 3.911 M -10.44 % 4.367 M -6.45 % 4.668 M -27.96 % 6.480 M
Other current liabilities 29.503 M 18.56 % 24.884 M -28.87 % 34.983 M -3.34 % 36.191 M
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 193.382 M 127.51 % 85.001 M -5.36 % 89.817 M 51 224.00 % 175.000 K
Total current liabilities 231.194 M 89.92 % 121.730 M -8.46 % 132.976 M 173.88 % 48.552 M
Total liabilities 235.105 M 86.45 % 126.097 M -8.39 % 137.644 M 150.12 % 55.032 M
Other non current assets 17.706 M 465.33 % 3.132 M 344.26 % 705.000 K -2.08 % 720.000 K
Long term investments 932.000 K 0.000 0.000 0.000
Intangible assets 35.854 M -29.42 % 50.802 M 57.86 % 32.182 M -9.31 % 35.484 M
GoodWill 32.273 M 0.00 % 32.273 M 0.00 % 32.273 M 0.00 % 32.273 M
Goodwill and intangible assets 68.127 M -17.99 % 83.075 M 28.89 % 64.455 M -4.87 % 67.757 M
Property plant equipment net 19.411 M 0.67 % 19.281 M 34.90 % 14.293 M -28.28 % 19.930 M
Total non current assets 106.176 M 0.65 % 105.488 M 27.99 % 82.421 M -10.04 % 91.617 M
Other current assets 116.942 M 53.71 % 76.079 M 206.14 % 24.851 M 162.20 % 9.478 M
Short term investments 72.324 M -1.31 % 73.282 M 1 284.25 % 5.294 M 0.000
cash and cash equivalents 160.846 M 80.56 % 89.081 M -42.42 % 154.720 M -28.87 % 217.525 M
Cash and short term investments 233.170 M 43.61 % 162.363 M 1.47 % 160.014 M -26.44 % 217.525 M
Total current assets 574.673 M 43.69 % 399.943 M 28.23 % 311.892 M -0.46 % 313.330 M
Inventory 0.000 0.000 0.000 0.000
Net receivables 224.561 M 39.05 % 161.501 M 27.14 % 127.027 M 47.15 % 86.327 M
Tax assets 0.000 0.000 -100.00 % 2.968 M -7.54 % 3.210 M
Other assets 0.000 0.000 0.000 0.000
Account payables 8.309 M -29.47 % 11.781 M 46.75 % 8.028 M -33.11 % 12.002 M
Tax payables 0.000 -100.00 % 64.000 K -56.76 % 148.000 K -19.57 % 184.000 K
Deferred revenue non current 0.000 -100.00 % 3.897 M -11.95 % 4.426 M 0.000
Minority interest 664.000 K 5.73 % 628.000 K 6.80 % 588.000 K 11.36 % 528.000 K
Capital lease obligations 603.000 K 148.15 % 243.000 K 85.50 % 131.000 K -57.47 % 308.000 K
Preferred stock 0.000 -100.00 % 11.000 K 0.000 0.000
Other total stockholders equity 135.611 M -76.23 % 570.623 M 1 160.58 % -53.803 M 0.000
Deferred tax liabilities non current 0.000 -100.00 % 100.000 K 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 680.849 M 34.71 % 505.431 M 28.18 % 394.313 M -2.63 % 404.947 M
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital -111.884 M -21.98 % -91.720 M -61.17 % -56.909 M -764.48 % -6.583 M
Accounts receivables -64.056 M -83.79 % -34.853 M 18.42 % -42.720 M -54.54 % -27.644 M
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital -47.828 M 15.89 % -56.867 M -300.78 % -14.189 M -167.37 % 21.061 M
Other non cash items -4.863 M -141.23 % 11.796 M 709.61 % -1.935 M 86.46 % -14.295 M
Net cash provided by operating activities -94.465 M -220.21 % -29.501 M -586.01 % 6.070 M -88.09 % 50.952 M
Investments in property plant and equipment -7.160 M 38.92 % -11.723 M 1.20 % -11.865 M 55.88 % -26.893 M
Acquisitions net -1.000 M 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -79.695 M 9.44 % -88.000 M 0.000
Sales maturities of investments 11.160 M 0.000 -100.00 % 76.809 M 0.000
Other investing activites -12.368 M 65.28 % -35.626 M -1 609.58 % 2.360 M -47.12 % 4.463 M
Net cash used for investing activites -9.368 M 92.63 % -127.044 M -513.86 % -20.696 M 7.73 % -22.430 M
Debt repayment 108.150 M 2 353.13 % -4.800 M -105.35 % 89.700 M 11 825.49 % -765.000 K
Common stock issued 80.238 M 619.24 % 11.156 M 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 100.00 % -468.183 M -240.00 % -137.702 M 0.000
Other financing activites -6.534 M -101.17 % 559.315 M 316 097.18 % -177.000 K 99.09 % -19.500 M
Net cash used provided by financing activities 181.854 M 86.54 % 97.488 M 302.35 % -48.179 M -137.74 % -20.265 M
Effect of forex changes on cash -6.256 M -55.74 % -4.017 M 0.000 0.000
Net change in cash 71.765 M 213.78 % -63.074 M -0.43 % -62.805 M -860.63 % 8.257 M
Cash at beginning of period 89.081 M -41.45 % 152.155 M -29.22 % 214.960 M 3.99 % 206.703 M
Cash at end of period 160.846 M 80.56 % 89.081 M -41.45 % 152.155 M -29.22 % 214.960 M
Operating cash flow -94.465 M -220.21 % -29.501 M -586.01 % 6.070 M -88.09 % 50.952 M
Capital expenditure -13.710 M 71.57 % -48.216 M -306.37 % -11.865 M 55.88 % -26.893 M
Free CashFlow -108.175 M -39.19 % -77.717 M -1 241.10 % -5.795 M -124.09 % 24.059 M
2024 2023 2022 2021
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Revenue 382.260 M 17.14 % 326.325 M 17.45 % 277.839 M -11.51 % 313.965 M 28.11 % 245.080 M
Net income 10.404 M 290.20 % -5.470 M -261.60 % 3.385 M -91.05 % 37.827 M 394.24 % -12.856 M
Income before tax 11.593 M 286.02 % -6.232 M -219.48 % 5.216 M -87.18 % 40.683 M 378.69 % -14.598 M
Income before tax ratio 0.03 258.80 % -0.02 -201.73 % 0.02 -85.51 % 0.13 317.54 % -0.06
EBITDA 24.536 M 1 047.34 % -2.590 M -115.56 % 16.643 M -68.81 % 53.354 M 257.05 % 14.943 M
Net income ratio 0.03 262.37 % -0.02 -237.59 % 0.01 -89.89 % 0.12 329.68 % -0.05
Ratio EBITDA 0.06 908.71 % -0.01 -113.25 % 0.06 -64.75 % 0.17 178.71 % 0.06
Gross profit ratio 0.39 -9.49 % 0.43 4.63 % 0.41 -9.74 % 0.46 -3.33 % 0.47
Weighted average shs out dil 329.254 M 0.61 % 327.261 M 2.97 % 317.833 M 1.54 % 313.012 M 20.48 % 259.797 M
Weighted average shs out 329.261 M 0.61 % 327.271 M 2.97 % 317.840 M 1.54 % 313.013 M 20.48 % 259.801 M
EPS diluted 0.03 288.10 % -0.02 -258.49 % 0.01 -91.23 % 0.12 344.53 % -0.05
Earnings per share 0.03 288.10 % -0.02 -258.49 % 0.01 -91.23 % 0.12 344.53 % -0.05
Gross profit 149.535 M 6.03 % 141.035 M 22.88 % 114.770 M -20.13 % 143.695 M 23.84 % 116.033 M
Income tax expense 1.338 M 156.89 % -2.352 M -229.44 % 1.817 M -36.47 % 2.860 M 60.13 % 1.786 M
Cost of revenue 232.725 M 25.60 % 185.290 M 13.63 % 163.069 M -4.23 % 170.270 M 31.94 % 129.047 M
General and administrative expenses 8.364 M -58.72 % 20.262 M -12.21 % 23.080 M 308.50 % 5.650 M -71.63 % 19.916 M
Selling and marketing expenses 105.903 M -8.82 % 116.151 M 68.82 % 68.801 M -12.71 % 78.819 M 5.32 % 74.841 M
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 136.579 M -11.86 % 154.959 M 41.57 % 109.461 M 6.23 % 103.046 M -9.45 % 113.795 M
Cost and expenses 369.304 M 8.54 % 340.249 M 24.85 % 272.530 M -0.29 % 273.316 M 12.55 % 242.842 M
Research and development expenses 22.312 M 20.31 % 18.546 M 5.49 % 17.580 M -5.37 % 18.577 M -2.42 % 19.038 M
Selling general and administrative expenses 114.267 M -16.23 % 136.413 M 48.47 % 91.881 M 8.77 % 84.469 M -10.86 % 94.757 M
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 11.580 M 2.17 % 11.334 M 0.00 % 11.334 M -10.79 % 12.705 M 0.00 % 12.705 M
Operating income 12.956 M 193.05 % -13.924 M -362.27 % 5.309 M -86.94 % 40.649 M 1 716.31 % 2.238 M
Operating income ratio 0.03 179.43 % -0.04 -323.30 % 0.02 -85.24 % 0.13 1 317.80 % 0.01
Total other income expenses net -1.363 M 0.000 100.00 % -93.000 K -373.53 % 34.000 K 100.20 % -16.836 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Net debt -125.751 M -483.31 % 32.807 M 335.16 % -13.951 M -254.27 % -3.938 M 0.000
Total investments 3.867 M -94.72 % 73.256 M -6.54 % 78.379 M 6.96 % 73.282 M 0.000
Total debt 132.608 M -31.52 % 193.653 M 50.93 % 128.307 M 50.70 % 85.143 M 0.000
Accumulated other comprehensive income loss 626.536 M 40.78 % 445.058 M 184.27 % -528.129 M -239.46 % 378.685 M 47.88 % 256.081 M
Retained earnings 0.000 0.000 -100.00 % 338.232 M 0.000 0.000
Common stock 26.000 K 18.18 % 22.000 K 0.00 % 22.000 K 120.00 % 10.000 K 0.000
Total equity 627.077 M 40.68 % 445.744 M -2.09 % 455.254 M 20.01 % 379.334 M 47.79 % 256.669 M
Other non current liabilities 3.325 M -8.65 % 3.640 M -10.65 % 4.074 M 1 686.84 % 228.000 K 100.09 % -256.669 M
Long term debt 112.000 K -58.67 % 271.000 K 18.34 % 229.000 K 61.27 % 142.000 K 0.000
Total non current liabilities 3.437 M -12.12 % 3.911 M -9.11 % 4.303 M -1.47 % 4.367 M 101.70 % -256.669 M
Other current liabilities 28.536 M -3.28 % 29.503 M -11.78 % 33.444 M 34.05 % 24.948 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 132.496 M -31.48 % 193.382 M 50.99 % 128.078 M 50.68 % 85.001 M 0.000
Total current liabilities 167.688 M -27.47 % 231.194 M 35.03 % 171.213 M 40.65 % 121.730 M 0.000
Total liabilities 171.125 M -27.21 % 235.105 M 33.95 % 175.516 M 39.19 % 126.097 M 149.13 % -256.669 M
Other non current assets 1.855 M -89.52 % 17.706 M 839.81 % 1.884 M -39.85 % 3.132 M 101.99 % -157.449 M
Long term investments 3.867 M 314.91 % 932.000 K 0.000 0.000 0.000
Intangible assets 41.787 M 16.55 % 35.854 M -27.57 % 49.501 M -2.56 % 50.802 M 0.000
GoodWill 32.273 M 0.00 % 32.273 M 0.00 % 32.273 M 0.00 % 32.273 M 0.000
Goodwill and intangible assets 74.060 M 8.71 % 68.127 M -16.69 % 81.774 M -1.57 % 83.075 M 0.000
Property plant equipment net 16.272 M -16.17 % 19.411 M 20.39 % 16.124 M -16.37 % 19.281 M 0.000
Total non current assets 96.054 M -9.53 % 106.176 M 6.41 % 99.782 M -5.41 % 105.488 M 167.00 % -157.449 M
Other current assets 145.960 M 24.81 % 116.942 M 11.49 % 104.887 M 37.87 % 76.079 M 0.000
Short term investments 0.000 -100.00 % 72.324 M -7.73 % 78.379 M 6.96 % 73.282 M 0.000
cash and cash equivalents 258.359 M 60.63 % 160.846 M 13.07 % 142.258 M 59.70 % 89.081 M 0.000
Cash and short term investments 331.086 M 41.99 % 233.170 M 5.68 % 220.637 M 35.89 % 162.363 M 3.12 % 157.449 M
Total current assets 702.148 M 22.18 % 574.673 M 8.23 % 530.988 M 32.77 % 399.943 M 154.01 % 157.449 M
Inventory 0.000 0.000 0.000 0.000 0.000
Net receivables 225.102 M 0.24 % 224.561 M 9.29 % 205.464 M 27.22 % 161.501 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 6.656 M -19.89 % 8.309 M -14.26 % 9.691 M -17.74 % 11.781 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 -100.00 % 3.897 M 0.000
Minority interest 515.000 K -22.44 % 664.000 K 3.43 % 642.000 K 2.23 % 628.000 K 0.000
Capital lease obligations 437.000 K -27.53 % 603.000 K 59.52 % 378.000 K 55.56 % 243.000 K 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 11.000 K 0.000
Other total stockholders equity 0.000 -100.00 % 135.611 M -78.96 % 644.487 M 878.50 % 65.865 M 11 101.53 % 588.000 K
Deferred tax liabilities non current 0.000 0.000 0.000 -100.00 % 100.000 K 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 798.202 M 17.24 % 680.849 M 7.94 % 630.770 M 24.80 % 505.431 M 0.000
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 100.00 % -47.579 M 23.97 % -62.579 M -68.47 % -37.145 M 33.89 % -56.185 M
Accounts receivables 0.000 100.00 % -19.512 M 56.20 % -44.544 M -115.32 % -20.687 M -46.03 % -14.166 M
Inventory 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 100.00 % -28.067 M -55.63 % -18.035 M -9.58 % -16.458 M 60.83 % -42.019 M
Other non cash items -10.404 M -274.33 % 5.968 M 1 399.50 % 398.000 K -90.91 % 4.378 M -79.84 % 21.714 M
Net cash provided by operating activities 0.000 100.00 % -47.081 M 0.64 % -47.384 M -1 036.44 % 5.060 M 114.64 % -34.561 M
Investments in property plant and equipment 0.000 100.00 % -7.123 M -19 151.35 % -37.000 K 63.73 % -102.000 K 99.12 % -11.621 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 13.771 M 186.18 % -15.979 M -58.79 % -10.063 M 90.44 % -105.258 M
Net cash used for investing activites 0.000 -100.00 % 6.648 M 141.51 % -16.016 M -57.56 % -10.165 M 91.30 % -116.879 M
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 100.00 % -468.183 M
Other financing activites 0.000 0.000 -100.00 % 118.012 M 0.000 -100.00 % 563.857 M
Net cash used provided by financing activities 0.000 0.000 -100.00 % 118.012 M 0.000 -100.00 % 95.674 M
Effect of forex changes on cash 0.000 0.000 100.00 % -1.435 M 0.000 100.00 % -2.520 M
Net change in cash 0.000 0.000 -100.00 % 26.589 M 0.000 100.00 % -29.143 M
Cash at beginning of period 0.000 0.000 0.000 0.000 -100.00 % 123.012 M
Cash at end of period 0.000 0.000 -100.00 % 26.589 M 0.000 -100.00 % 93.869 M
Operating cash flow 0.000 100.00 % -47.081 M 0.64 % -47.384 M -1 036.44 % 5.060 M 114.64 % -34.561 M
Capital expenditure 0.000 100.00 % -7.123 M -19 151.35 % -37.000 K 63.73 % -102.000 K 99.12 % -11.621 M
Free CashFlow 0.000 100.00 % -54.204 M -14.30 % -47.421 M -1 056.45 % 4.958 M 110.74 % -46.182 M
2025 2024 2024 2023 2023