
APTN Inc. 270520.KQ
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Revenue | 18.378 B -9.98 % | 20.415 B 16.24 % | 17.563 B -30.12 % | 25.135 B -17.24 % | 30.370 B -15.19 % | 35.808 B |
Net income | -19.167 B -283.07 % | -5.003 B -54.06 % | -3.248 B -249.10 % | -930.326 M 74.20 % | -3.606 B -233.36 % | 2.704 B |
Income before tax | -19.018 B -326.68 % | -4.457 B -11.86 % | -3.985 B -257.80 % | -1.114 B 69.24 % | -3.620 B -212.11 % | 3.229 B |
Income before tax ratio | -1.03 -373.99 % | -0.22 3.77 % | -0.23 -412.05 % | -0.04 62.83 % | -0.12 -232.18 % | 0.09 |
EBITDA | -15.076 B -2 676.76 % | -542.932 M 85.77 % | -3.816 B -285.14 % | -990.694 M 71.77 % | -3.510 B -205.47 % | 3.328 B |
Net income ratio | -1.04 -325.55 % | -0.25 -32.53 % | -0.18 -399.61 % | -0.04 68.83 % | -0.12 -257.24 % | 0.08 |
Ratio EBITDA | -0.82 -2 984.65 % | -0.03 87.76 % | -0.22 -451.18 % | -0.04 65.90 % | -0.12 -224.35 % | 0.09 |
Gross profit ratio | 0.04 44.15 % | 0.03 132.43 % | -0.08 -181.36 % | 0.10 -9.93 % | 0.11 -36.34 % | 0.18 |
Weighted average shs out dil | 84.804 M 0.00 % | 84.804 M -9.91 % | 94.130 M 1.18 % | 93.033 M 11.78 % | 83.226 M 20.03 % | 69.339 M |
Weighted average shs out | 84.139 M 0.00 % | 84.139 M -9.33 % | 92.794 M -0.26 % | 93.033 M 11.78 % | 83.226 M 20.03 % | 69.339 M |
EPS diluted | -226.01 -283.07 % | -59.00 -71.01 % | -34.50 -245.00 % | -10.00 76.92 % | -43.33 -211.10 % | 39.00 |
Earnings per share | -227.80 -283.05 % | -59.47 -69.91 % | -35.00 -250.00 % | -10.00 76.92 % | -43.33 -211.10 % | 39.00 |
Gross profit | 715.622 M 29.77 % | 551.472 M 137.69 % | -1.463 B -156.85 % | 2.574 B -25.45 % | 3.452 B -46.01 % | 6.394 B |
Income tax expense | 148.437 M -72.82 % | 546.139 M 174.10 % | -737.047 M -301.90 % | -183.392 M -1 229.41 % | -13.795 M -102.63 % | 524.969 M |
Cost of revenue | 17.662 B -11.08 % | 19.864 B 4.40 % | 19.026 B -15.67 % | 22.561 B -16.18 % | 26.917 B -8.49 % | 29.414 B |
General and administrative expenses | 1.368 B 9.12 % | 1.254 B 36.13 % | 920.943 M 205.46 % | 301.497 M 9.79 % | 274.617 M -12.85 % | 315.099 M |
Selling and marketing expenses | 2.020 B 24.32 % | 1.624 B 139.53 % | 678.184 M 31.35 % | 516.308 M 86.54 % | 276.784 M | 0.000 |
Other expenses | 5.017 B 21.60 % | 4.126 B 998.63 % | -459.129 M -116.51 % | 2.782 B 74.99 % | 1.590 B -44.11 % | 2.844 B |
Operating expenses | 13.468 B 89.75 % | 7.098 B 325.14 % | 1.670 B -54.80 % | 3.694 B 59.14 % | 2.321 B -26.85 % | 3.173 B |
Cost and expenses | 31.130 B 15.46 % | 26.962 B 30.28 % | 20.696 B -21.17 % | 26.255 B -10.20 % | 29.238 B -10.28 % | 32.587 B |
Research and development expenses | 5.063 B 5 297.83 % | 93.797 M -82.29 % | 529.517 M 461.54 % | 94.298 M -47.62 % | 180.034 M -45.23 % | 328.703 M |
Selling general and administrative expenses | 3.388 B 17.70 % | 2.878 B 79.98 % | 1.599 B 95.54 % | 817.805 M 48.31 % | 551.401 M | 0.000 |
Interest income | 2.753 B 29.61 % | 2.124 B 573.14 % | 315.510 M 390.49 % | 64.325 M 90.97 % | 33.683 M -32.62 % | 49.990 M |
Interest expense | 2.778 B -18.39 % | 3.405 B 6 238.70 % | 53.713 M 831.39 % | 5.767 M 82.96 % | 3.152 M -40.97 % | 5.340 M |
Depreciation and amortization | 1.164 B 128.39 % | 509.657 M 340.92 % | 115.590 M -1.42 % | 117.257 M 9.41 % | 107.176 M 14.68 % | 93.459 M |
Operating income | -12.752 B -94.80 % | -6.546 B -108.97 % | -3.133 B -179.63 % | -1.120 B -199.02 % | 1.131 B -64.75 % | 3.209 B |
Operating income ratio | -0.69 -116.40 % | -0.32 -79.78 % | -0.18 -300.19 % | -0.04 -219.65 % | 0.04 -58.44 % | 0.09 |
Total other income expenses net | -6.266 B -399.96 % | 2.089 B 345.11 % | -852.270 M -13 163.61 % | 6.524 M 100.14 % | -4.752 B -23 962.76 % | 19.912 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Net debt | -70.730 B -1 818.38 % | 4.116 B 114.09 % | -29.206 B -58.14 % | -18.469 B -32.92 % | -13.894 B | 0.000 |
Total investments | 6.857 B -52.72 % | 14.502 B 343.24 % | 3.272 B -10.64 % | 3.661 B -2.98 % | 3.774 B | 0.000 |
Total debt | 98.029 B 229.02 % | 29.794 B 86.46 % | 15.979 B 19 615.71 % | 81.047 M -13.79 % | 94.010 M | 0.000 |
Accumulated other comprehensive income loss | -6.781 B 32.03 % | -9.976 B -2 209.06 % | 473.019 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -19.729 B -3 407.37 % | -562.511 M -112.67 % | 4.441 B -42.24 % | 7.689 B -10.79 % | 8.619 B | 0.000 |
Common stock | 15.879 B 21.56 % | 13.062 B 255.18 % | 3.678 B 17.84 % | 3.121 B 0.27 % | 3.113 B | 0.000 |
Total equity | 80.922 B 38.50 % | 58.426 B 37.92 % | 42.362 B 44.46 % | 29.325 B -2.93 % | 30.211 B | 0.000 |
Other non current liabilities | 87.149 M -43.97 % | 155.546 M 91.84 % | 81.082 M -10.14 % | 90.235 M 34.84 % | 66.918 M 422.98 % | -20.719 M |
Long term debt | 225.105 M 30.42 % | 172.596 M 290.46 % | 44.203 M -8.96 % | 48.555 M -18.68 % | 59.709 M 188.18 % | 20.719 M |
Total non current liabilities | 312.254 M -4.84 % | 328.142 M 161.92 % | 125.285 M -9.73 % | 138.790 M 9.61 % | 126.627 M 777.22 % | 14.435 M |
Other current liabilities | 24.982 B 213.04 % | 7.980 B | 0.000 100.00 % | -23.898 M -238 976 800.00 % | -10.000 100.00 % | -5.084 B |
Deferred revenue | 0.000 | 0.000 -100.00 % | 4.853 B 145.12 % | 1.980 B -10.55 % | 2.213 B | 0.000 |
Short term debt | 97.804 B 230.17 % | 29.622 B 85.89 % | 15.935 B 48 941.54 % | 32.492 M -5.27 % | 34.301 M -96.63 % | 1.019 B |
Total current liabilities | 125.180 B 214.45 % | 39.809 B 68.31 % | 23.652 B 248.26 % | 6.791 B 24.72 % | 5.445 B | 0.000 |
Total liabilities | 125.492 B 212.66 % | 40.137 B 68.81 % | 23.777 B 243.09 % | 6.930 B 24.38 % | 5.572 B 38 499.47 % | 14.435 M |
Other non current assets | 8.875 B | 0.000 | 0.000 -100.00 % | 639.383 M -31.72 % | 936.376 M | 0.000 |
Long term investments | -7.143 B 73.04 % | -26.498 B -1 204.09 % | -2.032 B -160.46 % | 3.361 B 2.31 % | 3.285 B | 0.000 |
Intangible assets | 1.900 B -22.99 % | 2.468 B 29.74 % | 1.902 B 38 506.63 % | 4.927 M -45.56 % | 9.050 M | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 1.900 B -22.99 % | 2.468 B 29.74 % | 1.902 B 38 506.63 % | 4.927 M -45.56 % | 9.050 M | 0.000 |
Property plant equipment net | 4.783 B -0.39 % | 4.801 B 239.52 % | 1.414 B 20.18 % | 1.177 B -5.35 % | 1.243 B | 0.000 |
Total non current assets | 15.558 B -35.50 % | 24.122 B 228.56 % | 7.342 B 34.64 % | 5.453 B -0.92 % | 5.504 B 3 742.02 % | 143.257 M |
Other current assets | 574.502 M -83.12 % | 3.403 B 35.30 % | 2.515 B 666.14 % | 328.280 M 0.52 % | 326.584 M 102.32 % | -14.062 B |
Short term investments | 14.000 B -65.85 % | 41.000 B 673.04 % | 5.304 B 1 664.97 % | 300.499 M -38.55 % | 489.045 M | 0.000 |
cash and cash equivalents | 168.758 B 557.20 % | 25.678 B -43.17 % | 45.185 B 143.59 % | 18.550 B 32.61 % | 13.988 B | 0.000 |
Cash and short term investments | 182.758 B 174.09 % | 66.678 B 32.06 % | 50.489 B 167.84 % | 18.850 B 30.20 % | 14.478 B | 0.000 |
Total current assets | 190.856 B 156.39 % | 74.440 B 26.60 % | 58.797 B 90.89 % | 30.802 B 1.73 % | 30.279 B | 0.000 |
Inventory | 1.199 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.324 B 45.08 % | 4.359 B -24.76 % | 5.793 B -50.16 % | 11.624 B -24.89 % | 15.475 B 10.05 % | 14.062 B |
Tax assets | 7.143 B -83.52 % | 43.351 B 615.67 % | 6.057 B 2 133.91 % | 271.161 M 790.58 % | 30.448 M -78.75 % | 143.257 M |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 200.00 % | -10.000 | 0.000 |
Account payables | 2.395 B 8.52 % | 2.207 B -22.95 % | 2.864 B -40.08 % | 4.779 B 49.46 % | 3.198 B -8.26 % | 3.485 B |
Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 23.898 M | 0.000 -100.00 % | 579.684 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 395.524 M -20.81 % | 499.480 M 485.44 % | 85.317 M 5.27 % | 81.047 M -13.79 % | 94.010 M 139.68 % | 39.223 M |
Preferred stock | 0.000 -100.00 % | 9.976 B 30.48 % | 7.646 B | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 91.553 B 99.35 % | 45.926 B 35.99 % | 33.771 B 82.39 % | 18.515 B 0.19 % | 18.480 B 305.82 % | 4.554 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.435 M |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 | 0.000 | 0.000 |
Total assets | 206.415 B 109.42 % | 98.563 B 49.02 % | 66.139 B 82.43 % | 36.255 B 1.32 % | 35.783 B | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 1.267 B 46.27 % | 866.442 M | 0.000 | 0.000 -100.00 % | 166.527 M -21.10 % | 211.050 M |
Change in working capital | -1.650 B -118.82 % | -753.819 M -111.20 % | 6.733 B 73.73 % | 3.876 B 802.81 % | -551.454 M 92.44 % | -7.295 B |
Accounts receivables | 1.046 B 155.20 % | -1.895 B -137.75 % | 5.020 B 99.83 % | 2.512 B 346.14 % | -1.021 B 83.78 % | -6.292 B |
Inventory | -1.199 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -1.497 B -231.15 % | 1.141 B -33.38 % | 1.713 B 25.63 % | 1.363 B 190.60 % | 469.180 M 146.76 % | -1.003 B |
Other non cash items | 8.151 B 2 809.26 % | -300.858 M 87.72 % | -2.449 B -309.02 % | 1.172 B -71.63 % | 4.129 B 29 884.42 % | 13.772 M |
Net cash provided by operating activities | -10.234 B -118.58 % | -4.682 B -506.46 % | 1.152 B -72.80 % | 4.234 B 1 626.67 % | 245.228 M 105.74 % | -4.272 B |
Investments in property plant and equipment | -510.538 M 87.78 % | -4.179 B -88.92 % | -2.212 B -9 221.41 % | -23.728 M 72.13 % | -85.131 M -147.81 % | -34.353 M |
Acquisitions net | 0.000 100.00 % | -19.196 B -3 231.03 % | 613.088 M 1 672.02 % | -39.000 M 95.95 % | -962.000 M | 0.000 |
Purchases of investments | -19.031 B 83.02 % | -112.107 B -1 498.13 % | -7.015 B -2 169.19 % | -309.135 M 86.39 % | -2.272 B -12.80 % | -2.014 B |
Sales maturities of investments | 46.016 B -39.05 % | 75.500 B 3 674.98 % | 2.000 B 264.76 % | 548.309 M -92.34 % | 7.161 B | 0.000 |
Other investing activites | 444.576 M 143.72 % | -1.017 B -154.23 % | -400.000 M -363.43 % | 151.844 M -53.99 % | 330.000 M 1 834.01 % | 17.063 M |
Net cash used for investing activites | 26.919 B 144.13 % | -60.999 B -769.72 % | -7.014 B -2 236.40 % | 328.290 M -92.13 % | 4.172 B 305.37 % | -2.031 B |
Debt repayment | 125.200 B 533.24 % | 19.771 B -1.14 % | 20.000 B | 0.000 100.00 % | -1.000 B -200.00 % | 1.000 B |
Common stock issued | 0.000 -100.00 % | 26.665 B 113.32 % | 12.500 B 27 664.26 % | 45.022 M -99.06 % | 4.801 B 90.51 % | 2.520 B |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -297.633 M | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -445.938 M -56.28 % | -285.341 M -4 387.91 % | -6.358 M 87.35 % | -50.253 M -148.07 % | -20.257 M 77.20 % | -88.864 M |
Net cash used provided by financing activities | 124.754 B 170.31 % | 46.151 B 42.03 % | 32.494 B 621 237.69 % | -5.231 M -100.15 % | 3.483 B 1.51 % | 3.431 B |
Effect of forex changes on cash | 1.641 B 7 290.53 % | 22.205 M 514.08 % | 3.616 M -8.09 % | 3.934 M 239.63 % | -2.818 M -274.03 % | 1.619 M |
Net change in cash | 143.080 B 833.48 % | -19.507 B -173.24 % | 26.636 B 483.95 % | 4.561 B -49.92 % | 9.107 B 417.22 % | -2.871 B |
Cash at beginning of period | 25.678 B -43.17 % | 45.185 B 143.59 % | 18.550 B 32.61 % | 13.988 B 186.57 % | 4.881 B -37.03 % | 7.752 B |
Cash at end of period | 168.758 B 557.20 % | 25.678 B -43.17 % | 45.185 B 143.59 % | 18.550 B 32.61 % | 13.988 B 186.57 % | 4.881 B |
Operating cash flow | -10.234 B -118.58 % | -4.682 B -506.46 % | 1.152 B -72.80 % | 4.234 B 1 626.67 % | 245.228 M 105.74 % | -4.272 B |
Capital expenditure | -510.538 M 87.78 % | -4.179 B -88.92 % | -2.212 B -9 221.41 % | -23.728 M 72.13 % | -85.131 M -147.81 % | -34.353 M |
Free CashFlow | -10.744 B -21.26 % | -8.861 B -735.97 % | -1.060 B -125.17 % | 4.211 B 2 530.01 % | 160.097 M 103.72 % | -4.307 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.834 B -56.85 % | 6.568 B 71.35 % | 3.833 B -12.97 % | 4.404 B -16.43 % | 5.270 B 8.22 % | 4.870 B -4.27 % | 5.087 B 70.14 % | 2.990 B -29.63 % | 4.249 B -47.48 % | 8.089 B 303.27 % | 2.006 B -71.22 % | 6.970 B 57.24 % | 4.433 B 8.03 % | 4.103 B -29.45 % | 5.815 B 6.53 % | 5.459 B -24.93 % | 7.271 B 10.35 % | 6.589 B -21.55 % | 8.400 B 43.12 % | 5.869 B -17.36 % | 7.102 B -21.08 % | 8.999 B | 0.000 -100.00 % | 8.851 B -31.82 % | 12.980 B 160.73 % | 4.979 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | -22.220 B -337.07 % | 9.373 B 175.54 % | -12.407 B -363.40 % | -2.677 B 2.22 % | -2.738 B -103.82 % | -1.344 B 85.50 % | -9.264 B -199.48 % | -3.093 B -236.12 % | -920.358 M -111.12 % | 8.275 B 400.97 % | -2.749 B -280.45 % | -722.633 M -303.09 % | 355.816 M 370.14 % | -131.715 M 87.64 % | -1.066 B -1 796.31 % | -56.201 M -36.82 % | -41.078 M -117.65 % | 232.699 M -77.81 % | 1.049 B 1 145.64 % | -100.305 M -136.30 % | 276.328 M 105.72 % | -4.831 B -30 269.38 % | 16.014 M -97.64 % | 679.902 M -45.72 % | 1.253 B 173.30 % | 458.291 M 11 991.31 % | -3.854 M -114.94 % | 25.796 M 43.00 % | 18.039 M 152.65 % | 7.140 M -60.01 % | 17.854 M 410.34 % | -5.753 M |
Income before tax | -22.203 B -336.88 % | 9.373 B 175.95 % | -12.341 B -328.04 % | -2.883 B -17.65 % | -2.451 B -82.40 % | -1.344 B 86.34 % | -9.834 B -163.62 % | -3.730 B -299.11 % | -934.659 M -109.31 % | 10.042 B 379.96 % | -3.587 B -402.99 % | -713.107 M -310.41 % | 338.913 M 1 523.76 % | -23.804 M 98.18 % | -1.309 B -1 879.17 % | -66.117 M -533.97 % | -10.429 M -103.84 % | 271.398 M -68.80 % | 869.804 M 492.70 % | 146.752 M 414.63 % | -46.642 M 98.98 % | -4.590 B -22 378.12 % | 20.604 M -97.58 % | 850.414 M -46.60 % | 1.593 B 174.51 % | 580.180 M 130 771.17 % | -444.000 K -101.92 % | 23.130 M 0.01 % | 23.127 M 125.81 % | 10.242 M -53.02 % | 21.801 M 395.57 % | -7.376 M |
Income before tax ratio | -7.83 -648.96 % | 1.43 144.33 % | -3.22 -391.83 % | -0.65 -40.78 % | -0.46 -68.55 % | -0.28 85.73 % | -1.93 -54.94 % | -1.25 -467.12 % | -0.22 -117.72 % | 1.24 169.42 % | -1.79 -1 647.67 % | -0.10 -233.82 % | 0.08 1 417.88 % | -0.01 97.42 % | -0.23 -1 757.93 % | -0.01 -744.47 % | 0.00 -103.48 % | 0.04 -60.22 % | 0.10 314.14 % | 0.03 480.71 % | -0.01 98.71 % | -0.51 | 0.00 -100.00 % | 0.10 -21.69 % | 0.12 5.29 % | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -912.469 M 60.28 % | -2.298 B 79.15 % | -11.019 B -385.47 % | -2.270 B -36.23 % | -1.666 B -1 281.99 % | -120.561 M 98.61 % | -8.670 B -241.45 % | -2.539 B -1 976.62 % | 135.297 M -98.72 % | 10.530 B 400.35 % | -3.506 B -412.72 % | -683.806 M -285.57 % | 368.481 M 6 262.99 % | 5.791 M 100.45 % | -1.279 B -24 341.22 % | -5.233 M -128.14 % | 18.596 M -93.83 % | 301.548 M -66.72 % | 906.063 M 738.66 % | 108.037 M 246.35 % | -73.823 M 98.38 % | -4.566 B -17 958.49 % | 25.567 M -97.15 % | 896.282 M -44.16 % | 1.605 B 165.72 % | 604.029 M 13 565.81 % | 4.420 M -84.18 % | 27.940 M 0.30 % | 27.857 M 86.91 % | 14.904 M -43.90 % | 26.567 M 1 117.50 % | -2.611 M |
Net income ratio | -7.84 -649.38 % | 1.43 144.09 % | -3.24 -432.45 % | -0.61 -17.00 % | -0.52 -88.34 % | -0.28 84.85 % | -1.82 -76.01 % | -1.03 -377.61 % | -0.22 -121.18 % | 1.02 174.63 % | -1.37 -1 221.91 % | -0.10 -229.16 % | 0.08 350.05 % | -0.03 82.48 % | -0.18 -1 680.14 % | -0.01 -82.24 % | -0.01 -116.00 % | 0.04 -71.72 % | 0.12 830.62 % | -0.02 -143.92 % | 0.04 107.25 % | -0.54 | 0.00 -100.00 % | 0.08 -20.39 % | 0.10 4.82 % | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | -0.32 7.96 % | -0.35 87.83 % | -2.87 -457.81 % | -0.52 -63.01 % | -0.32 -1 177.03 % | -0.02 98.55 % | -1.70 -100.69 % | -0.85 -2 766.62 % | 0.03 -97.55 % | 1.30 174.48 % | -1.75 -1 681.48 % | -0.10 -218.02 % | 0.08 5 789.78 % | 0.00 100.64 % | -0.22 -22 843.94 % | 0.00 -137.48 % | 0.00 -94.41 % | 0.05 -57.57 % | 0.11 486.00 % | 0.02 277.08 % | -0.01 97.95 % | -0.51 | 0.00 -100.00 % | 0.10 -18.10 % | 0.12 1.92 % | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | -0.32 -1 054.50 % | 0.03 997.05 % | 0.00 -104.90 % | 0.08 74.53 % | 0.04 33.62 % | 0.03 -66.04 % | 0.10 443.81 % | -0.03 69.75 % | -0.09 -239.94 % | 0.07 110.16 % | -0.66 -1 872.11 % | -0.03 -108.23 % | -0.02 -170.15 % | 0.02 -73.63 % | 0.09 11.47 % | 0.08 20.81 % | 0.06 -64.30 % | 0.18 31.63 % | 0.14 29.69 % | 0.11 16.52 % | 0.09 -22.53 % | 0.12 | 0.00 -100.00 % | 0.19 2.89 % | 0.18 -28.96 % | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 172.554 M -31.41 % | 251.585 M 59.74 % | 157.499 M 0.00 % | 157.499 M 9.28 % | 144.126 M 10.21 % | 130.777 M -13.71 % | 151.551 M 2.88 % | 147.308 M 28.04 % | 115.045 M -5.85 % | 122.188 M -56.83 % | 283.046 M 200.29 % | 94.256 M -2.87 % | 97.041 M -1.77 % | 98.786 M | 0.000 | 0.000 | 0.000 -100.00 % | 99.728 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.645 M | 0.000 -100.00 % | 4.602 M 0.00 % | 4.602 M 0.00 % | 4.602 M | 0.000 -100.00 % | 12.898 M -4.66 % | 13.529 M 26.33 % | 10.709 M | 0.000 -100.00 % | 17.260 M |
Weighted average shs out | 172.252 M 8.48 % | 158.791 M 0.82 % | 157.499 M 0.00 % | 157.499 M 9.28 % | 144.126 M 7.27 % | 134.352 M -11.35 % | 151.551 M 22.48 % | 123.739 M 4.81 % | 118.055 M -3.38 % | 122.188 M -56.10 % | 278.313 M 195.27 % | 94.256 M -2.87 % | 97.041 M -1.77 % | 98.786 M | 0.000 | 0.000 | 0.000 -100.00 % | 99.728 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.645 M | 0.000 -100.00 % | 4.602 M 0.00 % | 4.602 M 0.00 % | 4.602 M | 0.000 -100.00 % | 12.898 M -4.66 % | 13.529 M 26.33 % | 10.709 M | 0.000 -100.00 % | 17.260 M |
EPS diluted | -129.00 -407.14 % | 42.00 153.31 % | -78.78 -363.41 % | -17.00 10.53 % | -19.00 -90.00 % | -10.00 83.64 % | -61.13 -191.10 % | -21.00 -162.50 % | -8.00 -111.81 % | 67.72 1 540.85 % | -4.70 79.57 % | -23.00 -726.70 % | 3.67 375.94 % | -1.33 | 0.00 100.00 % | -0.60 -36.36 % | -0.44 -118.88 % | 2.33 | 0.00 100.00 % | -1.16 -134.94 % | 3.32 105.89 % | -56.33 | 0.00 -100.00 % | 49.25 -45.71 % | 90.72 1 196.00 % | 7.00 | 0.00 -100.00 % | 2.00 50.38 % | 1.33 98.51 % | 0.67 | 0.00 100.00 % | -0.33 |
Earnings per share | -128.77 -318.14 % | 59.03 174.93 % | -78.78 -363.41 % | -17.00 10.53 % | -19.00 -90.00 % | -10.00 80.44 % | -51.13 -107.26 % | -24.67 -208.38 % | -8.00 -132.88 % | 24.33 1 429.51 % | -1.83 92.04 % | -23.00 -726.70 % | 3.67 375.94 % | -1.33 | 0.00 100.00 % | -0.60 -36.36 % | -0.44 -118.88 % | 2.33 | 0.00 100.00 % | -1.16 -134.94 % | 3.32 105.89 % | -56.33 | 0.00 -100.00 % | 49.25 -45.71 % | 90.72 1 196.00 % | 7.00 | 0.00 -100.00 % | 2.00 50.38 % | 1.33 98.51 % | 0.67 | 0.00 100.00 % | -0.33 |
Gross profit | -912.469 M -511.88 % | 221.538 M 1 637.07 % | -14.413 M -104.26 % | 338.019 M 45.86 % | 231.747 M 44.60 % | 160.268 M -67.49 % | 493.051 M 684.97 % | -84.286 M 78.71 % | -395.887 M -173.50 % | 538.594 M 140.96 % | -1.315 B -467.58 % | -231.680 M -227.41 % | -70.761 M -175.78 % | 93.374 M -81.40 % | 501.899 M 18.74 % | 422.677 M -9.31 % | 466.052 M -60.60 % | 1.183 B 3.26 % | 1.146 B 85.61 % | 617.244 M -3.71 % | 641.011 M -38.86 % | 1.048 B | 0.000 -100.00 % | 1.674 B -29.85 % | 2.387 B 85.23 % | 1.288 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 17.069 M | 0.000 -100.00 % | 66.330 M 132.25 % | -205.673 M -171.47 % | 287.779 M | 0.000 100.00 % | -569.769 M 10.53 % | -636.816 M -4 352.95 % | -14.301 M -100.81 % | 1.767 B 310.97 % | -837.582 M -8 891.67 % | 9.527 M 156.37 % | -16.902 M -115.66 % | 107.911 M 144.44 % | -242.824 M -2 348.81 % | -9.916 M -132.35 % | 30.649 M -20.80 % | 38.699 M 121.62 % | -179.021 M -172.46 % | 247.056 M 176.50 % | -322.970 M -233.93 % | 241.141 M 5 153.62 % | 4.590 M -97.31 % | 170.512 M -49.87 % | 340.146 M 179.06 % | 121.889 M 3 474.46 % | 3.410 M 227.95 % | -2.665 M -152.38 % | 5.088 M 64.02 % | 3.102 M -21.41 % | 3.947 M 343.19 % | -1.623 M |
Cost of revenue | 3.747 B -40.97 % | 6.346 B 64.95 % | 3.848 B -5.38 % | 4.066 B -19.29 % | 5.038 B 6.98 % | 4.710 B 2.51 % | 4.594 B 49.44 % | 3.074 B -33.81 % | 4.645 B -38.49 % | 7.551 B 127.37 % | 3.321 B -53.96 % | 7.213 B 60.17 % | 4.503 B 12.32 % | 4.010 B -24.54 % | 5.313 B 5.50 % | 5.036 B -26.00 % | 6.805 B 25.88 % | 5.406 B -25.47 % | 7.254 B 38.12 % | 5.252 B -18.71 % | 6.461 B -18.74 % | 7.951 B | 0.000 -100.00 % | 7.176 B -32.26 % | 10.594 B 187.09 % | 3.690 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 3.076 B 1 276.51 % | 223.481 M -25.39 % | 299.541 M 2.08 % | 293.427 M -28.20 % | 408.693 M 11.55 % | 366.375 M -10.32 % | 408.525 M 21.16 % | 337.192 M 13.74 % | 296.449 M -2.89 % | 305.278 M 251.59 % | 86.828 M -19.15 % | 107.394 M -10.49 % | 119.984 M -12.11 % | 136.509 M 112.13 % | 64.352 M -85.94 % | 457.715 M -4.02 % | 476.869 M 476.67 % | 82.693 M 49.51 % | 55.311 M -89.66 % | 534.937 M -27.52 % | 738.084 M 803.75 % | 81.669 M 15 605.58 % | 520.000 K -99.94 % | 805.306 M -0.55 % | 809.770 M 720.77 % | 98.660 M 9 572.55 % | 1.020 M | 0.000 -100.00 % | 16.000 K -55.56 % | 36.000 K -94.00 % | 600.000 K -70.99 % | 2.068 M |
Selling and marketing expenses | 297.236 M -23.50 % | 388.529 M -40.08 % | 648.411 M 11.29 % | 582.634 M 80.51 % | 322.765 M -30.77 % | 466.228 M -10.10 % | 518.636 M 81.64 % | 285.530 M -34.51 % | 436.014 M 16.68 % | 373.672 M -25.07 % | 498.726 M 445.21 % | 91.474 M 171.64 % | 33.675 M -23.94 % | 44.272 M 58.00 % | 28.021 M | 0.000 | 0.000 -100.00 % | 368.230 M 295.89 % | 93.014 M | 0.000 | 0.000 -100.00 % | 112.244 M 33 606.91 % | 333.000 K | 0.000 | 0.000 -100.00 % | 93.867 M 7 005.75 % | 1.321 M -69.21 % | 4.290 M 26 712.50 % | 16.000 K -99.88 % | 12.929 M 1 858.94 % | 660.000 K -95.36 % | 14.236 M |
Other expenses | -1.565 B -174.35 % | 2.104 B 64.93 % | 1.276 B -6.59 % | 1.366 B 13.29 % | 1.206 B 13.18 % | 1.065 B 36.08 % | 782.882 M -42.23 % | 1.355 B 22.34 % | 1.108 B 43.53 % | 771.745 M 98.12 % | 389.525 M 13.65 % | 342.745 M 162.52 % | -548.201 M -382.48 % | -113.622 M -106.85 % | 1.658 B | 0.000 | 0.000 -100.00 % | 415.886 M 273.39 % | 111.382 M | 0.000 | 0.000 -100.00 % | 459.282 M | 0.000 | 0.000 100.00 % | -320.000 -100.00 % | 466.173 M 1 459.26 % | 29.897 M | 0.000 100.00 % | -360.000 | 0.000 | 0.000 100.00 % | -780.000 |
Operating expenses | 3.076 B 13.25 % | 2.716 B -62.72 % | 7.287 B 225.01 % | 2.242 B 15.73 % | 1.937 B -0.32 % | 1.943 B 7.73 % | 1.804 B -8.80 % | 1.978 B 7.49 % | 1.840 B 24.68 % | 1.476 B 9.64 % | 1.346 B 148.54 % | 541.613 M 237.28 % | -394.542 M -323.78 % | 176.311 M -90.27 % | 1.812 B 295.88 % | 457.715 M -4.02 % | 476.869 M -49.66 % | 947.267 M 191.19 % | 325.312 M -39.19 % | 534.937 M -27.52 % | 738.084 M 2.12 % | 722.767 M 84 632.36 % | 853.000 K -99.89 % | 805.306 M -0.55 % | 809.770 M 13.70 % | 712.179 M 2 109.13 % | 32.238 M 651.47 % | 4.290 M 27 329.67 % | 15.640 K -99.88 % | 12.965 M 928.97 % | 1.260 M -92.27 % | 16.303 M |
Cost and expenses | 6.823 B -24.72 % | 9.063 B -19.03 % | 11.193 B 77.43 % | 6.308 B -9.57 % | 6.976 B 4.85 % | 6.653 B 3.98 % | 6.398 B 26.64 % | 5.052 B -22.09 % | 6.485 B -28.16 % | 9.026 B 93.80 % | 4.658 B -40.20 % | 7.788 B 89.55 % | 4.109 B -1.84 % | 4.186 B -41.25 % | 7.125 B 29.69 % | 5.494 B -24.56 % | 7.282 B 14.62 % | 6.354 B -16.17 % | 7.579 B 30.98 % | 5.787 B -19.61 % | 7.199 B -17.00 % | 8.673 B 1 016 712.08 % | 853.000 K -99.99 % | 7.982 B -30.01 % | 11.404 B 159.04 % | 4.402 B 13 555.60 % | 32.238 M 651.47 % | 4.290 M 27 329.67 % | 15.640 K -99.88 % | 12.965 M 928.97 % | 1.260 M -92.27 % | 16.303 M |
Research and development expenses | 1.565 B | 0.000 -100.00 % | 5.063 B | 0.000 | 0.000 -100.00 % | 45.919 M -51.04 % | 93.797 M | 0.000 | 0.000 -100.00 % | 14.563 M -96.08 % | 371.054 M | 0.000 | 0.000 -100.00 % | 99.115 M 61.67 % | 61.307 M | 0.000 | 0.000 -100.00 % | 80.458 M 22.64 % | 65.605 M | 0.000 | 0.000 -100.00 % | 69.572 M | 0.000 | 0.000 | 0.000 -100.00 % | 53.479 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 3.076 B 402.65 % | 612.010 M -35.44 % | 947.952 M 8.21 % | 876.061 M 19.77 % | 731.458 M -12.09 % | 832.074 M -10.26 % | 927.161 M 48.89 % | 622.722 M -62.10 % | 1.643 B 17.28 % | 1.401 B 8.35 % | 1.293 B 550.20 % | 198.868 M 29.42 % | 153.659 M -19.47 % | 190.818 M 106.57 % | 92.373 M -79.82 % | 457.715 M -4.02 % | 476.869 M 5.75 % | 450.923 M 204.01 % | 148.325 M -72.27 % | 534.937 M -27.52 % | 738.084 M 280.63 % | 193.913 M 22 633.06 % | 853.000 K -99.89 % | 805.306 M -0.55 % | 809.770 M 320.60 % | 192.527 M 8 124.13 % | 2.341 M -45.43 % | 4.290 M 26 712.50 % | 16.000 K -99.88 % | 12.965 M 928.97 % | 1.260 M -92.27 % | 16.304 M |
Interest income | 0.000 -100.00 % | 1.175 B 21.83 % | 964.731 M 62.15 % | 594.955 M -2.27 % | 608.757 M 4.21 % | 584.167 M -10.50 % | 652.704 M 4.55 % | 624.299 M 30.62 % | 477.945 M 19.01 % | 401.609 M 230.29 % | 121.592 M 15.18 % | 105.565 M 98.65 % | 53.141 M 50.92 % | 35.212 M 36.81 % | 25.737 M | 0.000 | 0.000 -100.00 % | 11.528 M 1.63 % | 11.343 M | 0.000 | 0.000 -100.00 % | 6.196 M -76.55 % | 26.422 M -20.89 % | 33.400 M -6.81 % | 35.840 M 85.54 % | 19.317 M -47.30 % | 36.657 M 13.73 % | 32.231 M 15.64 % | 27.872 M 0.01 % | 27.869 M 0.15 % | 27.827 M 103.22 % | 13.693 M |
Interest expense | 0.000 -100.00 % | 2.982 B 139.15 % | 1.247 B 423.10 % | 238.399 M -42.82 % | 416.903 M -52.41 % | 876.066 M -11.06 % | 985.047 M -6.68 % | 1.056 B 15.25 % | 915.895 M 104.34 % | 448.218 M 769.90 % | 51.525 M 7 032.48 % | 722.400 K -6.55 % | 773.000 K 11.38 % | 694.000 K -9.64 % | 768.000 K | 0.000 | 0.000 -100.00 % | 904.000 K 2.61 % | 881.000 K | 0.000 | 0.000 -100.00 % | 1.485 M -70.08 % | 4.963 M 0.00 % | 4.963 M 2.06 % | 4.863 M 2.21 % | 4.758 M -2.18 % | 4.864 M 1.12 % | 4.810 M 1.69 % | 4.730 M 1.46 % | 4.662 M -2.18 % | 4.766 M 0.02 % | 4.765 M |
Depreciation and amortization | 200.104 M 1.48 % | 197.179 M 164.25 % | 74.619 M -80.10 % | 374.919 M 2.00 % | 367.557 M 5.96 % | 346.896 M 93.38 % | 179.383 M 32.16 % | 135.727 M -11.90 % | 154.061 M 280.53 % | 40.486 M 38.10 % | 29.316 M 2.58 % | 28.578 M -0.75 % | 28.795 M -0.37 % | 28.901 M 0.38 % | 28.793 M -3.40 % | 29.805 M 1.33 % | 29.413 M 0.57 % | 29.246 M -17.33 % | 35.378 M 37.50 % | 25.729 M 10.66 % | 23.250 M 1.89 % | 22.819 M | 0.000 -100.00 % | 27.322 M -3.25 % | 28.239 M 51.96 % | 18.583 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | -3.989 B -59.88 % | -2.495 B 66.10 % | -7.360 B -286.54 % | -1.904 B -11.64 % | -1.705 B -11.94 % | -1.524 B -14.29 % | -1.333 B 35.36 % | -2.062 B 7.77 % | -2.236 B -138.57 % | -937.278 M 63.34 % | -2.556 B -230.60 % | -773.293 M -338.83 % | 323.780 M 490.39 % | -82.937 M 93.67 % | -1.310 B -3 639.03 % | -35.038 M -223.92 % | -10.817 M -104.59 % | 235.695 M -71.27 % | 820.351 M 896.68 % | 82.308 M 184.79 % | -97.073 M -129.80 % | 325.697 M 38 282.53 % | -853.000 K -100.10 % | 868.960 M -44.89 % | 1.577 B 173.63 % | 576.258 M 1 887.51 % | -32.238 M -651.47 % | -4.290 M -27 329.67 % | -15.640 K 99.88 % | -12.965 M -928.97 % | -1.260 M 92.27 % | -16.303 M |
Operating income ratio | -1.41 -270.51 % | -0.38 80.22 % | -1.92 -344.14 % | -0.43 -33.59 % | -0.32 -3.44 % | -0.31 -19.39 % | -0.26 62.01 % | -0.69 -31.05 % | -0.53 -354.20 % | -0.12 90.91 % | -1.27 -1 048.68 % | -0.11 -251.89 % | 0.07 461.36 % | -0.02 91.03 % | -0.23 -3 409.98 % | -0.01 -331.46 % | 0.00 -104.16 % | 0.04 -63.37 % | 0.10 596.42 % | 0.01 202.60 % | -0.01 -137.77 % | 0.04 | 0.00 -100.00 % | 0.10 -19.18 % | 0.12 4.95 % | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | -18.215 B -253.48 % | 11.868 B 338.24 % | -4.981 B -408.74 % | -979.169 M -31.41 % | -745.150 M -513.90 % | 180.031 M 102.12 % | -8.501 B -409.62 % | -1.668 B -228.18 % | 1.301 B -88.15 % | 10.979 B 1 165.53 % | -1.030 B -1 811.97 % | 60.186 M 297.71 % | 15.133 M -74.41 % | 59.133 M 3 810.91 % | 1.512 M 104.87 % | -31.079 M -8 101.18 % | 388.430 K -98.91 % | 35.703 M -27.80 % | 49.453 M -23.26 % | 64.444 M 27.79 % | 50.431 M 101.03 % | -4.916 B -23 010.38 % | 21.457 M 215.70 % | -18.545 M -216.96 % | 15.856 M 304.28 % | 3.922 M -87.66 % | 31.794 M 15.95 % | 27.420 M 18.49 % | 23.142 M -0.28 % | 23.207 M 0.63 % | 23.061 M 158.33 % | 8.927 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 11.781 B -51.81 % | 24.448 B 134.57 % | -70.730 B -429.32 % | -13.362 B 15.04 % | -15.728 B -256.91 % | -4.407 B -207.06 % | 4.116 B 1 669.44 % | -262.264 M 98.00 % | -13.141 B 64.69 % | -37.213 B -27.41 % | -29.206 B |
Total investments | 75.476 B -10.10 % | 83.959 B 1 124.40 % | 6.857 B -49.29 % | 13.524 B -74.57 % | 53.181 B 21.96 % | 43.605 B 200.68 % | 14.502 B -33.24 % | 21.722 B -3.64 % | 22.543 B 570.32 % | 3.363 B 2.79 % | 3.272 B |
Total debt | 102.281 B 2.13 % | 100.149 B 2.16 % | 98.029 B 379.87 % | 20.428 B 96.62 % | 10.390 B -66.61 % | 31.115 B 4.43 % | 29.794 B -20.58 % | 37.517 B 1.71 % | 36.886 B 126.13 % | 16.312 B 2.08 % | 15.979 B |
Accumulated other comprehensive income loss | -8.396 B | 0.000 100.00 % | -6.781 B 16.61 % | -8.132 B 4.84 % | -8.545 B 11.68 % | -9.675 B 3.02 % | -9.976 B -1 028.21 % | 1.075 B 51.69 % | 708.544 M 41.97 % | 499.095 M 5.51 % | 473.019 M |
Retained earnings | -31.002 B -199.35 % | -10.356 B 47.51 % | -19.729 B -169.46 % | -7.322 B -57.65 % | -4.644 B -143.67 % | -1.906 B -238.84 % | -562.511 M -106.46 % | 8.702 B -26.23 % | 11.795 B -7.24 % | 12.716 B 186.33 % | 4.441 B |
Common stock | 19.358 B 21.91 % | 15.879 B 0.00 % | 15.879 B 0.00 % | 15.879 B 7.36 % | 14.791 B 13.23 % | 13.062 B 0.00 % | 13.062 B 212.78 % | 4.176 B 0.00 % | 4.176 B 5.27 % | 3.967 B 7.87 % | 3.678 B |
Total equity | 103.037 B 13.95 % | 90.426 B 11.74 % | 80.922 B -9.59 % | 89.508 B 11.56 % | 80.233 B 39.82 % | 57.384 B -1.78 % | 58.426 B -22.09 % | 74.990 B -3.51 % | 77.717 B 28.13 % | 60.656 B 647.12 % | 8.119 B |
Other non current liabilities | 82.025 M 35.19 % | 60.674 M -30.38 % | 87.149 M -48.16 % | 168.105 M 6.26 % | 158.203 M 1.77 % | 155.445 M -0.06 % | 155.546 M -89.88 % | 1.537 B -29.31 % | 2.174 B 18.32 % | 1.838 B | 0.000 |
Long term debt | 236.534 M -21.56 % | 301.557 M 33.96 % | 225.105 M -61.88 % | 590.521 M -15.26 % | 696.897 M 0.90 % | 690.676 M 300.17 % | 172.596 M 38.46 % | 124.658 M -35.77 % | 194.084 M 168.36 % | 72.323 M 63.61 % | 44.203 M |
Total non current liabilities | 318.559 M -12.06 % | 362.231 M 16.01 % | 312.254 M -58.84 % | 758.626 M -11.28 % | 855.101 M 1.06 % | 846.121 M 157.85 % | 328.142 M -80.25 % | 1.662 B -29.84 % | 2.368 B 24.00 % | 1.910 B 4 220.86 % | 44.203 M |
Other current liabilities | 29.077 B 19.91 % | 24.249 B -2.93 % | 24.982 B 295.84 % | 6.311 B 183.17 % | 2.229 B -65.20 % | 6.404 B | 0.000 -100.00 % | 90.000 -100.00 % | 9.465 B 876 372 992.59 % | 1.080 K -100.00 % | 4.853 B |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 942.615 M | 0.000 -100.00 % | 7.980 B -14.49 % | 9.333 B -1.40 % | 9.465 B 21.14 % | 7.813 B | 0.000 |
Short term debt | 102.044 B 2.20 % | 99.848 B 2.09 % | 97.804 B 393.02 % | 19.838 B 104.66 % | 9.693 B -68.14 % | 30.425 B 2.71 % | 29.622 B -20.78 % | 37.392 B 1.91 % | 36.692 B 125.94 % | 16.239 B 1.91 % | 15.935 B |
Total current liabilities | 132.803 B 4.42 % | 127.187 B 1.60 % | 125.180 B 371.72 % | 26.537 B 86.73 % | 14.211 B -63.01 % | 38.416 B -3.50 % | 39.809 B -16.37 % | 47.601 B -2.23 % | 48.685 B 63.38 % | 29.799 B 58.52 % | 18.799 B |
Total liabilities | 133.121 B 4.37 % | 127.549 B 1.64 % | 125.492 B 359.75 % | 27.296 B 81.17 % | 15.066 B -61.63 % | 39.262 B -2.18 % | 40.137 B -18.52 % | 49.262 B -3.51 % | 51.053 B 61.00 % | 31.709 B 68.28 % | 18.843 B |
Other non current assets | 41.466 B 0.88 % | 41.104 B 156.61 % | 16.018 B -73.96 % | 61.515 B 2 898.46 % | 2.052 B -16.20 % | 2.448 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.284 B |
Long term investments | 75.476 B -10.10 % | 83.959 B 1 275.44 % | -7.143 B 82.35 % | -40.476 B -385.42 % | 14.181 B -2.90 % | 14.605 B 155.12 % | -26.498 B -83.02 % | -14.478 B -318.75 % | -3.457 B -31.11 % | -2.637 B -29.78 % | -2.032 B |
Intangible assets | 1.900 B 0.00 % | 1.900 B 0.00 % | 1.900 B -8.84 % | 2.085 B -7.00 % | 2.241 B -4.80 % | 2.354 B -4.59 % | 2.468 B 20.15 % | 2.054 B -0.01 % | 2.054 B 0.09 % | 2.052 B 7.90 % | 1.902 B |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 1.900 B 0.00 % | 1.900 B 0.00 % | 1.900 B -8.84 % | 2.085 B -7.00 % | 2.241 B -4.80 % | 2.354 B -4.59 % | 2.468 B 20.15 % | 2.054 B -0.01 % | 2.054 B 0.09 % | 2.052 B 7.90 % | 1.902 B |
Property plant equipment net | 5.337 B -2.44 % | 5.471 B 14.39 % | 4.783 B | 0.000 -100.00 % | 5.649 B -0.72 % | 5.690 B 18.51 % | 4.801 B 8.33 % | 4.432 B -1.65 % | 4.507 B -3.02 % | 4.647 B 228.60 % | 1.414 B |
Total non current assets | 124.179 B -6.23 % | 132.434 B 751.21 % | 15.558 B -32.71 % | 23.123 B -4.15 % | 24.124 B -3.88 % | 25.098 B 4.04 % | 24.122 B -19.70 % | 30.040 B -2.93 % | 30.948 B 182.75 % | 10.945 B 752.22 % | 1.284 B |
Other current assets | 9.895 B 854.94 % | 1.036 B 80.37 % | 574.502 M 8.54 % | 529.283 M -87.93 % | 4.387 B -5.91 % | 4.663 B 37.01 % | 3.403 B -81.14 % | 18.047 B -4.09 % | 18.816 B 9.16 % | 17.237 B 195.38 % | 5.836 B |
Short term investments | 0.000 | 0.000 -100.00 % | 14.000 B -74.07 % | 54.000 B 38.46 % | 39.000 B 34.48 % | 29.000 B -29.27 % | 41.000 B 13.26 % | 36.200 B 39.23 % | 26.000 B 333.33 % | 6.000 B 13.13 % | 5.304 B |
cash and cash equivalents | 90.500 B 19.55 % | 75.701 B -55.14 % | 168.758 B 399.42 % | 33.791 B 35.79 % | 24.884 B -28.84 % | 34.968 B 36.18 % | 25.678 B -32.03 % | 37.779 B -24.48 % | 50.027 B -6.53 % | 53.525 B 18.46 % | 45.185 B |
Cash and short term investments | 100.433 B 32.67 % | 75.701 B -58.58 % | 182.758 B 108.17 % | 87.791 B 37.42 % | 63.884 B -0.13 % | 63.968 B -4.06 % | 66.678 B -9.87 % | 73.979 B -2.69 % | 76.027 B 27.72 % | 59.525 B 17.90 % | 50.489 B |
Total current assets | 111.979 B 30.91 % | 85.541 B -55.18 % | 190.856 B 103.73 % | 93.681 B 31.62 % | 71.176 B -0.52 % | 71.548 B -3.89 % | 74.440 B -20.99 % | 94.212 B -3.69 % | 97.823 B 20.15 % | 81.420 B 61.26 % | 50.489 B |
Inventory | 0.000 | 0.000 -100.00 % | 1.199 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.047 B -4.09 % | 18.816 B 9.16 % | 17.237 B 5 884.29 % | -297.993 M |
Net receivables | 1.651 B -81.25 % | 8.804 B 39.20 % | 6.324 B 17.98 % | 5.361 B 84.50 % | 2.905 B -0.41 % | 2.917 B -33.07 % | 4.359 B 99.39 % | 2.186 B -26.62 % | 2.979 B -36.04 % | 4.658 B 88.37 % | 2.473 B |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.351 B 13.99 % | 38.032 B 36.59 % | 27.845 B 304.55 % | 6.883 B | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.366 B |
Account payables | 1.681 B -45.61 % | 3.091 B 29.06 % | 2.395 B 516.94 % | 388.147 M -71.18 % | 1.347 B -15.14 % | 1.587 B -28.07 % | 2.207 B 151.88 % | 876.047 M -65.35 % | 2.529 B -56.00 % | 5.747 B 100.67 % | 2.864 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 135.170 M | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 531.492 M 10.76 % | 479.880 M 21.33 % | 395.524 M -62.18 % | 1.046 B -15.26 % | 1.234 B -0.83 % | 1.245 B 149.19 % | 499.480 M 30.29 % | 383.346 M -15.67 % | 454.581 M 272.11 % | 122.163 M 43.19 % | 85.318 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.976 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.646 B |
Other total stockholders equity | 123.077 B 44.96 % | 84.903 B -7.26 % | 91.553 B 2.77 % | 89.082 B 13.29 % | 78.632 B 40.66 % | 55.902 B 21.72 % | 45.926 B -24.76 % | 61.037 B 0.00 % | 61.037 B 40.40 % | 43.474 B 9 290.71 % | -473.019 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.403 B -31.20 % | 2.039 B 15.40 % | 1.767 B | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 236.158 B 8.34 % | 217.975 B 5.60 % | 206.415 B 76.72 % | 116.804 B 22.56 % | 95.300 B -1.39 % | 96.646 B -1.94 % | 98.563 B -20.68 % | 124.252 B -3.51 % | 128.770 B 39.42 % | 92.365 B 39.65 % | 66.139 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 -100.00 % | 154.338 M -53.47 % | 331.729 M 0.00 % | 331.729 M 23.17 % | 269.326 M 17.80 % | 228.621 M 1.94 % | 224.265 M -44.54 % | 404.407 M -1.44 % | 410.325 M 2 021.42 % | 19.342 M | 0.000 | 0.000 |
Change in working capital | 3.037 B 108.85 % | -34.296 B -5 312.16 % | -633.685 M -292.45 % | 329.274 M 1 248.62 % | -28.667 M 93.72 % | -456.798 M 68.02 % | -1.429 B -168.35 % | -532.326 M 82.38 % | -3.021 B -204.96 % | 2.878 B -8.70 % | 3.152 B 179.79 % | -3.951 B |
Accounts receivables | 2.662 B 197.93 % | -2.719 B -331.77 % | -629.697 M -141.78 % | 1.507 B 1 928.07 % | -82.449 M -106.41 % | 1.287 B 160.72 % | -2.119 B -359.18 % | 817.769 M -56.99 % | 1.901 B 181.53 % | -2.332 B -163.40 % | 3.678 B 198.24 % | -3.744 B |
Inventory | 0.000 -100.00 % | 1.199 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 374.142 M 101.14 % | -32.776 B -821 761.07 % | -3.988 M 99.66 % | -1.178 B -2 290.24 % | 53.782 M 103.08 % | -1.744 B -352.35 % | 690.958 M 128.42 % | 302.489 M 117.75 % | -1.704 B -173.22 % | 2.327 B -25.47 % | 3.123 B 1 610.62 % | -206.706 M |
Other non cash items | 17.907 B 253.32 % | -11.680 B -305.99 % | 5.670 B 433.74 % | 1.062 B -37.45 % | 1.698 B 264.36 % | -1.033 B -110.44 % | 9.894 B 2 194.21 % | 431.246 M -1.53 % | 437.950 M 839.63 % | 46.609 M 166.52 % | -70.066 M -101.69 % | 4.135 B |
Net cash provided by operating activities | -1.077 B 97.03 % | -36.251 B -420.49 % | -6.965 B -1 102.39 % | -579.242 M -34.15 % | -431.799 M 80.88 % | -2.258 B -471.16 % | -395.364 M 79.83 % | -1.960 B 58.91 % | -4.771 B -295.18 % | 2.444 B 128.62 % | 1.069 B 309.52 % | -510.274 M |
Investments in property plant and equipment | -61.466 M 91.99 % | -767.026 M -399.00 % | -153.713 M -35.77 % | -113.212 M -976.14 % | 12.922 M 104.36 % | -296.666 M -36.21 % | -217.804 M -293.52 % | -55.348 M 89.56 % | -529.939 M 84.30 % | -3.375 B -52.88 % | -2.208 B -90 020.41 % | -2.450 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -420.114 M -146.54 % | 902.620 M | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -65.004 B -156.53 % | 114.987 B 294.88 % | -59.004 B | 0.000 100.00 % | -26.003 B 36.58 % | -41.002 B -11.10 % | -36.905 B -67.73 % | -22.002 B -80.39 % | -12.197 B -509.17 % | -2.002 B | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 14.000 B 118.67 % | -74.992 B -270.44 % | 44.000 B | 0.000 -100.00 % | 38.000 B 5.56 % | 36.000 B 38.46 % | 26.000 B 1 200.00 % | 2.000 B -82.61 % | 11.500 B | 0.000 | 0.000 |
Other investing activites | -17.585 B -258.31 % | -4.908 B -6 303.26 % | 79.118 M 1 900.88 % | -4.393 M 99.95 % | -9.590 B -275 196.99 % | -3.484 M 99.48 % | -672.539 M -10 193.01 % | 6.663 M 100.02 % | -39.834 B -4 594.97 % | -848.440 M 49.77 % | -1.689 B 43.84 % | -3.008 B |
Net cash used for investing activites | -17.647 B 68.87 % | -56.679 B -241.98 % | 39.921 B 364.00 % | -15.122 B -57.89 % | -9.577 B -181.88 % | 11.697 B 285.29 % | -6.313 B 38.42 % | -10.251 B 74.60 % | -40.362 B -890.92 % | -4.073 B -103.95 % | -1.997 B 33.66 % | -3.010 B |
Debt repayment | -57.151 M 28.16 % | -79.552 M -100.08 % | 100.000 B | 0.000 100.00 % | -183.259 M -7.66 % | -170.214 M 96.74 % | -5.229 B | 0.000 | 0.000 100.00 % | -11.314 M | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.665 B 66.65 % | 10.000 B | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 34.907 B | 0.000 -100.00 % | 135.373 M -99.46 % | 24.996 B 180 919.53 % | -13.824 M -37.50 % | -10.054 M 91.84 % | -123.237 M -63.73 % | -75.267 M -100.30 % | 24.956 B 78 603.19 % | -31.790 M -100.10 % | 32.487 B 390 313.36 % | -8.325 M |
Net cash used provided by financing activities | 34.850 B 43 907.78 % | -79.552 M -100.08 % | 100.135 B 300.60 % | 24.996 B 12 783.00 % | -197.083 M -9.33 % | -180.268 M 96.63 % | -5.352 B -7 010.59 % | -75.267 M -100.18 % | 41.622 B 318.02 % | 9.957 B -69.35 % | 32.487 B 390 313.36 % | -8.325 M |
Effect of forex changes on cash | -1.327 B -2 668.53 % | -47.937 M -102.56 % | 1.876 B 583.22 % | -388.232 M -418.84 % | 121.762 M 286.46 % | 31.507 M 177.21 % | -40.806 M -205.41 % | 38.711 M 200.60 % | 12.878 M 12.74 % | 11.422 M 276.85 % | -6.459 M -212.23 % | 5.755 M |
Net change in cash | 14.799 B 115.90 % | -93.057 B -168.95 % | 134.968 B 1 415.32 % | 8.907 B 188.32 % | -10.084 B -208.55 % | 9.290 B 176.77 % | -12.101 B 1.20 % | -12.248 B -250.18 % | -3.498 B -141.94 % | 8.339 B -73.57 % | 31.552 B 995.53 % | -3.523 B |
Cash at beginning of period | 75.701 B -55.14 % | 168.758 B 399.42 % | 33.791 B 35.79 % | 24.884 B -28.84 % | 34.968 B 36.18 % | 25.678 B -32.03 % | 37.779 B -24.48 % | 50.027 B -6.53 % | 53.525 B 18.46 % | 45.185 B 231.44 % | 13.633 B -20.54 % | 17.156 B |
Cash at end of period | 90.500 B 19.55 % | 75.701 B -55.14 % | 168.758 B 399.42 % | 33.791 B 35.79 % | 24.884 B -28.84 % | 34.968 B 36.18 % | 25.678 B -32.03 % | 37.779 B -24.48 % | 50.027 B -6.53 % | 53.525 B 18.46 % | 45.185 B 231.44 % | 13.633 B |
Operating cash flow | -1.077 B 97.03 % | -36.251 B -420.49 % | -6.965 B -1 102.39 % | -579.242 M -34.15 % | -431.799 M 80.88 % | -2.258 B -471.16 % | -395.364 M 79.83 % | -1.960 B 58.91 % | -4.771 B -295.18 % | 2.444 B 128.62 % | 1.069 B 309.52 % | -510.274 M |
Capital expenditure | -61.466 M 91.99 % | -767.026 M -399.00 % | -153.713 M -35.77 % | -113.212 M -976.14 % | 12.922 M 104.36 % | -296.666 M -36.21 % | -217.804 M -293.52 % | -55.348 M 89.56 % | -529.939 M 84.30 % | -3.375 B -52.88 % | -2.208 B -90 020.41 % | -2.450 M |
Free CashFlow | -1.138 B 96.93 % | -37.018 B -420.03 % | -7.118 B -928.01 % | -692.454 M -65.31 % | -418.877 M 83.60 % | -2.555 B -316.66 % | -613.168 M 69.58 % | -2.016 B 61.97 % | -5.300 B -469.18 % | -931.242 M 18.23 % | -1.139 B -122.11 % | -512.724 M |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |