270520.KQ

APTN Inc. 270520.KQ

Finances

2024 2023 2022 2021 2020 2019
Revenue 18.378 B -9.98 % 20.415 B 16.24 % 17.563 B -30.12 % 25.135 B -17.24 % 30.370 B -15.19 % 35.808 B
Net income -19.167 B -283.07 % -5.003 B -54.06 % -3.248 B -249.10 % -930.326 M 74.20 % -3.606 B -233.36 % 2.704 B
Income before tax -19.018 B -326.68 % -4.457 B -11.86 % -3.985 B -257.80 % -1.114 B 69.24 % -3.620 B -212.11 % 3.229 B
Income before tax ratio -1.03 -373.99 % -0.22 3.77 % -0.23 -412.05 % -0.04 62.83 % -0.12 -232.18 % 0.09
EBITDA -15.076 B -2 676.76 % -542.932 M 85.77 % -3.816 B -285.14 % -990.694 M 71.77 % -3.510 B -205.47 % 3.328 B
Net income ratio -1.04 -325.55 % -0.25 -32.53 % -0.18 -399.61 % -0.04 68.83 % -0.12 -257.24 % 0.08
Ratio EBITDA -0.82 -2 984.65 % -0.03 87.76 % -0.22 -451.18 % -0.04 65.90 % -0.12 -224.35 % 0.09
Gross profit ratio 0.04 44.15 % 0.03 132.43 % -0.08 -181.36 % 0.10 -9.93 % 0.11 -36.34 % 0.18
Weighted average shs out dil 84.804 M 0.00 % 84.804 M -9.91 % 94.130 M 1.18 % 93.033 M 11.78 % 83.226 M 20.03 % 69.339 M
Weighted average shs out 84.139 M 0.00 % 84.139 M -9.33 % 92.794 M -0.26 % 93.033 M 11.78 % 83.226 M 20.03 % 69.339 M
EPS diluted -226.01 -283.07 % -59.00 -71.01 % -34.50 -245.00 % -10.00 76.92 % -43.33 -211.10 % 39.00
Earnings per share -227.80 -283.05 % -59.47 -69.91 % -35.00 -250.00 % -10.00 76.92 % -43.33 -211.10 % 39.00
Gross profit 715.622 M 29.77 % 551.472 M 137.69 % -1.463 B -156.85 % 2.574 B -25.45 % 3.452 B -46.01 % 6.394 B
Income tax expense 148.437 M -72.82 % 546.139 M 174.10 % -737.047 M -301.90 % -183.392 M -1 229.41 % -13.795 M -102.63 % 524.969 M
Cost of revenue 17.662 B -11.08 % 19.864 B 4.40 % 19.026 B -15.67 % 22.561 B -16.18 % 26.917 B -8.49 % 29.414 B
General and administrative expenses 1.368 B 9.12 % 1.254 B 36.13 % 920.943 M 205.46 % 301.497 M 9.79 % 274.617 M -12.85 % 315.099 M
Selling and marketing expenses 2.020 B 24.32 % 1.624 B 139.53 % 678.184 M 31.35 % 516.308 M 86.54 % 276.784 M 0.000
Other expenses 5.017 B 21.60 % 4.126 B 998.63 % -459.129 M -116.51 % 2.782 B 74.99 % 1.590 B -44.11 % 2.844 B
Operating expenses 13.468 B 89.75 % 7.098 B 325.14 % 1.670 B -54.80 % 3.694 B 59.14 % 2.321 B -26.85 % 3.173 B
Cost and expenses 31.130 B 15.46 % 26.962 B 30.28 % 20.696 B -21.17 % 26.255 B -10.20 % 29.238 B -10.28 % 32.587 B
Research and development expenses 5.063 B 5 297.83 % 93.797 M -82.29 % 529.517 M 461.54 % 94.298 M -47.62 % 180.034 M -45.23 % 328.703 M
Selling general and administrative expenses 3.388 B 17.70 % 2.878 B 79.98 % 1.599 B 95.54 % 817.805 M 48.31 % 551.401 M 0.000
Interest income 2.753 B 29.61 % 2.124 B 573.14 % 315.510 M 390.49 % 64.325 M 90.97 % 33.683 M -32.62 % 49.990 M
Interest expense 2.778 B -18.39 % 3.405 B 6 238.70 % 53.713 M 831.39 % 5.767 M 82.96 % 3.152 M -40.97 % 5.340 M
Depreciation and amortization 1.164 B 128.39 % 509.657 M 340.92 % 115.590 M -1.42 % 117.257 M 9.41 % 107.176 M 14.68 % 93.459 M
Operating income -12.752 B -94.80 % -6.546 B -108.97 % -3.133 B -179.63 % -1.120 B -199.02 % 1.131 B -64.75 % 3.209 B
Operating income ratio -0.69 -116.40 % -0.32 -79.78 % -0.18 -300.19 % -0.04 -219.65 % 0.04 -58.44 % 0.09
Total other income expenses net -6.266 B -399.96 % 2.089 B 345.11 % -852.270 M -13 163.61 % 6.524 M 100.14 % -4.752 B -23 962.76 % 19.912 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -70.730 B -1 818.38 % 4.116 B 114.09 % -29.206 B -58.14 % -18.469 B -32.92 % -13.894 B 0.000
Total investments 6.857 B -52.72 % 14.502 B 343.24 % 3.272 B -10.64 % 3.661 B -2.98 % 3.774 B 0.000
Total debt 98.029 B 229.02 % 29.794 B 86.46 % 15.979 B 19 615.71 % 81.047 M -13.79 % 94.010 M 0.000
Accumulated other comprehensive income loss -6.781 B 32.03 % -9.976 B -2 209.06 % 473.019 M 0.000 0.000 0.000
Retained earnings -19.729 B -3 407.37 % -562.511 M -112.67 % 4.441 B -42.24 % 7.689 B -10.79 % 8.619 B 0.000
Common stock 15.879 B 21.56 % 13.062 B 255.18 % 3.678 B 17.84 % 3.121 B 0.27 % 3.113 B 0.000
Total equity 80.922 B 38.50 % 58.426 B 37.92 % 42.362 B 44.46 % 29.325 B -2.93 % 30.211 B 0.000
Other non current liabilities 87.149 M -43.97 % 155.546 M 91.84 % 81.082 M -10.14 % 90.235 M 34.84 % 66.918 M 422.98 % -20.719 M
Long term debt 225.105 M 30.42 % 172.596 M 290.46 % 44.203 M -8.96 % 48.555 M -18.68 % 59.709 M 188.18 % 20.719 M
Total non current liabilities 312.254 M -4.84 % 328.142 M 161.92 % 125.285 M -9.73 % 138.790 M 9.61 % 126.627 M 777.22 % 14.435 M
Other current liabilities 24.982 B 213.04 % 7.980 B 0.000 100.00 % -23.898 M -238 976 800.00 % -10.000 100.00 % -5.084 B
Deferred revenue 0.000 0.000 -100.00 % 4.853 B 145.12 % 1.980 B -10.55 % 2.213 B 0.000
Short term debt 97.804 B 230.17 % 29.622 B 85.89 % 15.935 B 48 941.54 % 32.492 M -5.27 % 34.301 M -96.63 % 1.019 B
Total current liabilities 125.180 B 214.45 % 39.809 B 68.31 % 23.652 B 248.26 % 6.791 B 24.72 % 5.445 B 0.000
Total liabilities 125.492 B 212.66 % 40.137 B 68.81 % 23.777 B 243.09 % 6.930 B 24.38 % 5.572 B 38 499.47 % 14.435 M
Other non current assets 8.875 B 0.000 0.000 -100.00 % 639.383 M -31.72 % 936.376 M 0.000
Long term investments -7.143 B 73.04 % -26.498 B -1 204.09 % -2.032 B -160.46 % 3.361 B 2.31 % 3.285 B 0.000
Intangible assets 1.900 B -22.99 % 2.468 B 29.74 % 1.902 B 38 506.63 % 4.927 M -45.56 % 9.050 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.900 B -22.99 % 2.468 B 29.74 % 1.902 B 38 506.63 % 4.927 M -45.56 % 9.050 M 0.000
Property plant equipment net 4.783 B -0.39 % 4.801 B 239.52 % 1.414 B 20.18 % 1.177 B -5.35 % 1.243 B 0.000
Total non current assets 15.558 B -35.50 % 24.122 B 228.56 % 7.342 B 34.64 % 5.453 B -0.92 % 5.504 B 3 742.02 % 143.257 M
Other current assets 574.502 M -83.12 % 3.403 B 35.30 % 2.515 B 666.14 % 328.280 M 0.52 % 326.584 M 102.32 % -14.062 B
Short term investments 14.000 B -65.85 % 41.000 B 673.04 % 5.304 B 1 664.97 % 300.499 M -38.55 % 489.045 M 0.000
cash and cash equivalents 168.758 B 557.20 % 25.678 B -43.17 % 45.185 B 143.59 % 18.550 B 32.61 % 13.988 B 0.000
Cash and short term investments 182.758 B 174.09 % 66.678 B 32.06 % 50.489 B 167.84 % 18.850 B 30.20 % 14.478 B 0.000
Total current assets 190.856 B 156.39 % 74.440 B 26.60 % 58.797 B 90.89 % 30.802 B 1.73 % 30.279 B 0.000
Inventory 1.199 B 0.000 0.000 0.000 0.000 0.000
Net receivables 6.324 B 45.08 % 4.359 B -24.76 % 5.793 B -50.16 % 11.624 B -24.89 % 15.475 B 10.05 % 14.062 B
Tax assets 7.143 B -83.52 % 43.351 B 615.67 % 6.057 B 2 133.91 % 271.161 M 790.58 % 30.448 M -78.75 % 143.257 M
Other assets 0.000 0.000 0.000 -100.00 % 10.000 200.00 % -10.000 0.000
Account payables 2.395 B 8.52 % 2.207 B -22.95 % 2.864 B -40.08 % 4.779 B 49.46 % 3.198 B -8.26 % 3.485 B
Tax payables 0.000 0.000 0.000 -100.00 % 23.898 M 0.000 -100.00 % 579.684 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 395.524 M -20.81 % 499.480 M 485.44 % 85.317 M 5.27 % 81.047 M -13.79 % 94.010 M 139.68 % 39.223 M
Preferred stock 0.000 -100.00 % 9.976 B 30.48 % 7.646 B 0.000 0.000 0.000
Other total stockholders equity 91.553 B 99.35 % 45.926 B 35.99 % 33.771 B 82.39 % 18.515 B 0.19 % 18.480 B 305.82 % 4.554 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.435 M
Other liabilities 0.000 0.000 0.000 -100.00 % 10.000 0.000 0.000
Total assets 206.415 B 109.42 % 98.563 B 49.02 % 66.139 B 82.43 % 36.255 B 1.32 % 35.783 B 0.000
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 1.267 B 46.27 % 866.442 M 0.000 0.000 -100.00 % 166.527 M -21.10 % 211.050 M
Change in working capital -1.650 B -118.82 % -753.819 M -111.20 % 6.733 B 73.73 % 3.876 B 802.81 % -551.454 M 92.44 % -7.295 B
Accounts receivables 1.046 B 155.20 % -1.895 B -137.75 % 5.020 B 99.83 % 2.512 B 346.14 % -1.021 B 83.78 % -6.292 B
Inventory -1.199 B 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -1.497 B -231.15 % 1.141 B -33.38 % 1.713 B 25.63 % 1.363 B 190.60 % 469.180 M 146.76 % -1.003 B
Other non cash items 8.151 B 2 809.26 % -300.858 M 87.72 % -2.449 B -309.02 % 1.172 B -71.63 % 4.129 B 29 884.42 % 13.772 M
Net cash provided by operating activities -10.234 B -118.58 % -4.682 B -506.46 % 1.152 B -72.80 % 4.234 B 1 626.67 % 245.228 M 105.74 % -4.272 B
Investments in property plant and equipment -510.538 M 87.78 % -4.179 B -88.92 % -2.212 B -9 221.41 % -23.728 M 72.13 % -85.131 M -147.81 % -34.353 M
Acquisitions net 0.000 100.00 % -19.196 B -3 231.03 % 613.088 M 1 672.02 % -39.000 M 95.95 % -962.000 M 0.000
Purchases of investments -19.031 B 83.02 % -112.107 B -1 498.13 % -7.015 B -2 169.19 % -309.135 M 86.39 % -2.272 B -12.80 % -2.014 B
Sales maturities of investments 46.016 B -39.05 % 75.500 B 3 674.98 % 2.000 B 264.76 % 548.309 M -92.34 % 7.161 B 0.000
Other investing activites 444.576 M 143.72 % -1.017 B -154.23 % -400.000 M -363.43 % 151.844 M -53.99 % 330.000 M 1 834.01 % 17.063 M
Net cash used for investing activites 26.919 B 144.13 % -60.999 B -769.72 % -7.014 B -2 236.40 % 328.290 M -92.13 % 4.172 B 305.37 % -2.031 B
Debt repayment 125.200 B 533.24 % 19.771 B -1.14 % 20.000 B 0.000 100.00 % -1.000 B -200.00 % 1.000 B
Common stock issued 0.000 -100.00 % 26.665 B 113.32 % 12.500 B 27 664.26 % 45.022 M -99.06 % 4.801 B 90.51 % 2.520 B
Common stock repurchased 0.000 0.000 0.000 0.000 100.00 % -297.633 M 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -445.938 M -56.28 % -285.341 M -4 387.91 % -6.358 M 87.35 % -50.253 M -148.07 % -20.257 M 77.20 % -88.864 M
Net cash used provided by financing activities 124.754 B 170.31 % 46.151 B 42.03 % 32.494 B 621 237.69 % -5.231 M -100.15 % 3.483 B 1.51 % 3.431 B
Effect of forex changes on cash 1.641 B 7 290.53 % 22.205 M 514.08 % 3.616 M -8.09 % 3.934 M 239.63 % -2.818 M -274.03 % 1.619 M
Net change in cash 143.080 B 833.48 % -19.507 B -173.24 % 26.636 B 483.95 % 4.561 B -49.92 % 9.107 B 417.22 % -2.871 B
Cash at beginning of period 25.678 B -43.17 % 45.185 B 143.59 % 18.550 B 32.61 % 13.988 B 186.57 % 4.881 B -37.03 % 7.752 B
Cash at end of period 168.758 B 557.20 % 25.678 B -43.17 % 45.185 B 143.59 % 18.550 B 32.61 % 13.988 B 186.57 % 4.881 B
Operating cash flow -10.234 B -118.58 % -4.682 B -506.46 % 1.152 B -72.80 % 4.234 B 1 626.67 % 245.228 M 105.74 % -4.272 B
Capital expenditure -510.538 M 87.78 % -4.179 B -88.92 % -2.212 B -9 221.41 % -23.728 M 72.13 % -85.131 M -147.81 % -34.353 M
Free CashFlow -10.744 B -21.26 % -8.861 B -735.97 % -1.060 B -125.17 % 4.211 B 2 530.01 % 160.097 M 103.72 % -4.307 B
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenue 2.834 B -56.85 % 6.568 B 71.35 % 3.833 B -12.97 % 4.404 B -16.43 % 5.270 B 8.22 % 4.870 B -4.27 % 5.087 B 70.14 % 2.990 B -29.63 % 4.249 B -47.48 % 8.089 B 303.27 % 2.006 B -71.22 % 6.970 B 57.24 % 4.433 B 8.03 % 4.103 B -29.45 % 5.815 B 6.53 % 5.459 B -24.93 % 7.271 B 10.35 % 6.589 B -21.55 % 8.400 B 43.12 % 5.869 B -17.36 % 7.102 B -21.08 % 8.999 B 0.000 -100.00 % 8.851 B -31.82 % 12.980 B 160.73 % 4.979 B 0.000 0.000 0.000 0.000 0.000 0.000
Net income -22.220 B -337.07 % 9.373 B 175.54 % -12.407 B -363.40 % -2.677 B 2.22 % -2.738 B -103.82 % -1.344 B 85.50 % -9.264 B -199.48 % -3.093 B -236.12 % -920.358 M -111.12 % 8.275 B 400.97 % -2.749 B -280.45 % -722.633 M -303.09 % 355.816 M 370.14 % -131.715 M 87.64 % -1.066 B -1 796.31 % -56.201 M -36.82 % -41.078 M -117.65 % 232.699 M -77.81 % 1.049 B 1 145.64 % -100.305 M -136.30 % 276.328 M 105.72 % -4.831 B -30 269.38 % 16.014 M -97.64 % 679.902 M -45.72 % 1.253 B 173.30 % 458.291 M 11 991.31 % -3.854 M -114.94 % 25.796 M 43.00 % 18.039 M 152.65 % 7.140 M -60.01 % 17.854 M 410.34 % -5.753 M
Income before tax -22.203 B -336.88 % 9.373 B 175.95 % -12.341 B -328.04 % -2.883 B -17.65 % -2.451 B -82.40 % -1.344 B 86.34 % -9.834 B -163.62 % -3.730 B -299.11 % -934.659 M -109.31 % 10.042 B 379.96 % -3.587 B -402.99 % -713.107 M -310.41 % 338.913 M 1 523.76 % -23.804 M 98.18 % -1.309 B -1 879.17 % -66.117 M -533.97 % -10.429 M -103.84 % 271.398 M -68.80 % 869.804 M 492.70 % 146.752 M 414.63 % -46.642 M 98.98 % -4.590 B -22 378.12 % 20.604 M -97.58 % 850.414 M -46.60 % 1.593 B 174.51 % 580.180 M 130 771.17 % -444.000 K -101.92 % 23.130 M 0.01 % 23.127 M 125.81 % 10.242 M -53.02 % 21.801 M 395.57 % -7.376 M
Income before tax ratio -7.83 -648.96 % 1.43 144.33 % -3.22 -391.83 % -0.65 -40.78 % -0.46 -68.55 % -0.28 85.73 % -1.93 -54.94 % -1.25 -467.12 % -0.22 -117.72 % 1.24 169.42 % -1.79 -1 647.67 % -0.10 -233.82 % 0.08 1 417.88 % -0.01 97.42 % -0.23 -1 757.93 % -0.01 -744.47 % 0.00 -103.48 % 0.04 -60.22 % 0.10 314.14 % 0.03 480.71 % -0.01 98.71 % -0.51 0.00 -100.00 % 0.10 -21.69 % 0.12 5.29 % 0.12 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -912.469 M 60.28 % -2.298 B 79.15 % -11.019 B -385.47 % -2.270 B -36.23 % -1.666 B -1 281.99 % -120.561 M 98.61 % -8.670 B -241.45 % -2.539 B -1 976.62 % 135.297 M -98.72 % 10.530 B 400.35 % -3.506 B -412.72 % -683.806 M -285.57 % 368.481 M 6 262.99 % 5.791 M 100.45 % -1.279 B -24 341.22 % -5.233 M -128.14 % 18.596 M -93.83 % 301.548 M -66.72 % 906.063 M 738.66 % 108.037 M 246.35 % -73.823 M 98.38 % -4.566 B -17 958.49 % 25.567 M -97.15 % 896.282 M -44.16 % 1.605 B 165.72 % 604.029 M 13 565.81 % 4.420 M -84.18 % 27.940 M 0.30 % 27.857 M 86.91 % 14.904 M -43.90 % 26.567 M 1 117.50 % -2.611 M
Net income ratio -7.84 -649.38 % 1.43 144.09 % -3.24 -432.45 % -0.61 -17.00 % -0.52 -88.34 % -0.28 84.85 % -1.82 -76.01 % -1.03 -377.61 % -0.22 -121.18 % 1.02 174.63 % -1.37 -1 221.91 % -0.10 -229.16 % 0.08 350.05 % -0.03 82.48 % -0.18 -1 680.14 % -0.01 -82.24 % -0.01 -116.00 % 0.04 -71.72 % 0.12 830.62 % -0.02 -143.92 % 0.04 107.25 % -0.54 0.00 -100.00 % 0.08 -20.39 % 0.10 4.82 % 0.09 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA -0.32 7.96 % -0.35 87.83 % -2.87 -457.81 % -0.52 -63.01 % -0.32 -1 177.03 % -0.02 98.55 % -1.70 -100.69 % -0.85 -2 766.62 % 0.03 -97.55 % 1.30 174.48 % -1.75 -1 681.48 % -0.10 -218.02 % 0.08 5 789.78 % 0.00 100.64 % -0.22 -22 843.94 % 0.00 -137.48 % 0.00 -94.41 % 0.05 -57.57 % 0.11 486.00 % 0.02 277.08 % -0.01 97.95 % -0.51 0.00 -100.00 % 0.10 -18.10 % 0.12 1.92 % 0.12 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio -0.32 -1 054.50 % 0.03 997.05 % 0.00 -104.90 % 0.08 74.53 % 0.04 33.62 % 0.03 -66.04 % 0.10 443.81 % -0.03 69.75 % -0.09 -239.94 % 0.07 110.16 % -0.66 -1 872.11 % -0.03 -108.23 % -0.02 -170.15 % 0.02 -73.63 % 0.09 11.47 % 0.08 20.81 % 0.06 -64.30 % 0.18 31.63 % 0.14 29.69 % 0.11 16.52 % 0.09 -22.53 % 0.12 0.00 -100.00 % 0.19 2.89 % 0.18 -28.96 % 0.26 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 172.554 M -31.41 % 251.585 M 59.74 % 157.499 M 0.00 % 157.499 M 9.28 % 144.126 M 10.21 % 130.777 M -13.71 % 151.551 M 2.88 % 147.308 M 28.04 % 115.045 M -5.85 % 122.188 M -56.83 % 283.046 M 200.29 % 94.256 M -2.87 % 97.041 M -1.77 % 98.786 M 0.000 0.000 0.000 -100.00 % 99.728 M 0.000 0.000 0.000 -100.00 % 28.645 M 0.000 -100.00 % 4.602 M 0.00 % 4.602 M 0.00 % 4.602 M 0.000 -100.00 % 12.898 M -4.66 % 13.529 M 26.33 % 10.709 M 0.000 -100.00 % 17.260 M
Weighted average shs out 172.252 M 8.48 % 158.791 M 0.82 % 157.499 M 0.00 % 157.499 M 9.28 % 144.126 M 7.27 % 134.352 M -11.35 % 151.551 M 22.48 % 123.739 M 4.81 % 118.055 M -3.38 % 122.188 M -56.10 % 278.313 M 195.27 % 94.256 M -2.87 % 97.041 M -1.77 % 98.786 M 0.000 0.000 0.000 -100.00 % 99.728 M 0.000 0.000 0.000 -100.00 % 28.645 M 0.000 -100.00 % 4.602 M 0.00 % 4.602 M 0.00 % 4.602 M 0.000 -100.00 % 12.898 M -4.66 % 13.529 M 26.33 % 10.709 M 0.000 -100.00 % 17.260 M
EPS diluted -129.00 -407.14 % 42.00 153.31 % -78.78 -363.41 % -17.00 10.53 % -19.00 -90.00 % -10.00 83.64 % -61.13 -191.10 % -21.00 -162.50 % -8.00 -111.81 % 67.72 1 540.85 % -4.70 79.57 % -23.00 -726.70 % 3.67 375.94 % -1.33 0.00 100.00 % -0.60 -36.36 % -0.44 -118.88 % 2.33 0.00 100.00 % -1.16 -134.94 % 3.32 105.89 % -56.33 0.00 -100.00 % 49.25 -45.71 % 90.72 1 196.00 % 7.00 0.00 -100.00 % 2.00 50.38 % 1.33 98.51 % 0.67 0.00 100.00 % -0.33
Earnings per share -128.77 -318.14 % 59.03 174.93 % -78.78 -363.41 % -17.00 10.53 % -19.00 -90.00 % -10.00 80.44 % -51.13 -107.26 % -24.67 -208.38 % -8.00 -132.88 % 24.33 1 429.51 % -1.83 92.04 % -23.00 -726.70 % 3.67 375.94 % -1.33 0.00 100.00 % -0.60 -36.36 % -0.44 -118.88 % 2.33 0.00 100.00 % -1.16 -134.94 % 3.32 105.89 % -56.33 0.00 -100.00 % 49.25 -45.71 % 90.72 1 196.00 % 7.00 0.00 -100.00 % 2.00 50.38 % 1.33 98.51 % 0.67 0.00 100.00 % -0.33
Gross profit -912.469 M -511.88 % 221.538 M 1 637.07 % -14.413 M -104.26 % 338.019 M 45.86 % 231.747 M 44.60 % 160.268 M -67.49 % 493.051 M 684.97 % -84.286 M 78.71 % -395.887 M -173.50 % 538.594 M 140.96 % -1.315 B -467.58 % -231.680 M -227.41 % -70.761 M -175.78 % 93.374 M -81.40 % 501.899 M 18.74 % 422.677 M -9.31 % 466.052 M -60.60 % 1.183 B 3.26 % 1.146 B 85.61 % 617.244 M -3.71 % 641.011 M -38.86 % 1.048 B 0.000 -100.00 % 1.674 B -29.85 % 2.387 B 85.23 % 1.288 B 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 17.069 M 0.000 -100.00 % 66.330 M 132.25 % -205.673 M -171.47 % 287.779 M 0.000 100.00 % -569.769 M 10.53 % -636.816 M -4 352.95 % -14.301 M -100.81 % 1.767 B 310.97 % -837.582 M -8 891.67 % 9.527 M 156.37 % -16.902 M -115.66 % 107.911 M 144.44 % -242.824 M -2 348.81 % -9.916 M -132.35 % 30.649 M -20.80 % 38.699 M 121.62 % -179.021 M -172.46 % 247.056 M 176.50 % -322.970 M -233.93 % 241.141 M 5 153.62 % 4.590 M -97.31 % 170.512 M -49.87 % 340.146 M 179.06 % 121.889 M 3 474.46 % 3.410 M 227.95 % -2.665 M -152.38 % 5.088 M 64.02 % 3.102 M -21.41 % 3.947 M 343.19 % -1.623 M
Cost of revenue 3.747 B -40.97 % 6.346 B 64.95 % 3.848 B -5.38 % 4.066 B -19.29 % 5.038 B 6.98 % 4.710 B 2.51 % 4.594 B 49.44 % 3.074 B -33.81 % 4.645 B -38.49 % 7.551 B 127.37 % 3.321 B -53.96 % 7.213 B 60.17 % 4.503 B 12.32 % 4.010 B -24.54 % 5.313 B 5.50 % 5.036 B -26.00 % 6.805 B 25.88 % 5.406 B -25.47 % 7.254 B 38.12 % 5.252 B -18.71 % 6.461 B -18.74 % 7.951 B 0.000 -100.00 % 7.176 B -32.26 % 10.594 B 187.09 % 3.690 B 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 3.076 B 1 276.51 % 223.481 M -25.39 % 299.541 M 2.08 % 293.427 M -28.20 % 408.693 M 11.55 % 366.375 M -10.32 % 408.525 M 21.16 % 337.192 M 13.74 % 296.449 M -2.89 % 305.278 M 251.59 % 86.828 M -19.15 % 107.394 M -10.49 % 119.984 M -12.11 % 136.509 M 112.13 % 64.352 M -85.94 % 457.715 M -4.02 % 476.869 M 476.67 % 82.693 M 49.51 % 55.311 M -89.66 % 534.937 M -27.52 % 738.084 M 803.75 % 81.669 M 15 605.58 % 520.000 K -99.94 % 805.306 M -0.55 % 809.770 M 720.77 % 98.660 M 9 572.55 % 1.020 M 0.000 -100.00 % 16.000 K -55.56 % 36.000 K -94.00 % 600.000 K -70.99 % 2.068 M
Selling and marketing expenses 297.236 M -23.50 % 388.529 M -40.08 % 648.411 M 11.29 % 582.634 M 80.51 % 322.765 M -30.77 % 466.228 M -10.10 % 518.636 M 81.64 % 285.530 M -34.51 % 436.014 M 16.68 % 373.672 M -25.07 % 498.726 M 445.21 % 91.474 M 171.64 % 33.675 M -23.94 % 44.272 M 58.00 % 28.021 M 0.000 0.000 -100.00 % 368.230 M 295.89 % 93.014 M 0.000 0.000 -100.00 % 112.244 M 33 606.91 % 333.000 K 0.000 0.000 -100.00 % 93.867 M 7 005.75 % 1.321 M -69.21 % 4.290 M 26 712.50 % 16.000 K -99.88 % 12.929 M 1 858.94 % 660.000 K -95.36 % 14.236 M
Other expenses -1.565 B -174.35 % 2.104 B 64.93 % 1.276 B -6.59 % 1.366 B 13.29 % 1.206 B 13.18 % 1.065 B 36.08 % 782.882 M -42.23 % 1.355 B 22.34 % 1.108 B 43.53 % 771.745 M 98.12 % 389.525 M 13.65 % 342.745 M 162.52 % -548.201 M -382.48 % -113.622 M -106.85 % 1.658 B 0.000 0.000 -100.00 % 415.886 M 273.39 % 111.382 M 0.000 0.000 -100.00 % 459.282 M 0.000 0.000 100.00 % -320.000 -100.00 % 466.173 M 1 459.26 % 29.897 M 0.000 100.00 % -360.000 0.000 0.000 100.00 % -780.000
Operating expenses 3.076 B 13.25 % 2.716 B -62.72 % 7.287 B 225.01 % 2.242 B 15.73 % 1.937 B -0.32 % 1.943 B 7.73 % 1.804 B -8.80 % 1.978 B 7.49 % 1.840 B 24.68 % 1.476 B 9.64 % 1.346 B 148.54 % 541.613 M 237.28 % -394.542 M -323.78 % 176.311 M -90.27 % 1.812 B 295.88 % 457.715 M -4.02 % 476.869 M -49.66 % 947.267 M 191.19 % 325.312 M -39.19 % 534.937 M -27.52 % 738.084 M 2.12 % 722.767 M 84 632.36 % 853.000 K -99.89 % 805.306 M -0.55 % 809.770 M 13.70 % 712.179 M 2 109.13 % 32.238 M 651.47 % 4.290 M 27 329.67 % 15.640 K -99.88 % 12.965 M 928.97 % 1.260 M -92.27 % 16.303 M
Cost and expenses 6.823 B -24.72 % 9.063 B -19.03 % 11.193 B 77.43 % 6.308 B -9.57 % 6.976 B 4.85 % 6.653 B 3.98 % 6.398 B 26.64 % 5.052 B -22.09 % 6.485 B -28.16 % 9.026 B 93.80 % 4.658 B -40.20 % 7.788 B 89.55 % 4.109 B -1.84 % 4.186 B -41.25 % 7.125 B 29.69 % 5.494 B -24.56 % 7.282 B 14.62 % 6.354 B -16.17 % 7.579 B 30.98 % 5.787 B -19.61 % 7.199 B -17.00 % 8.673 B 1 016 712.08 % 853.000 K -99.99 % 7.982 B -30.01 % 11.404 B 159.04 % 4.402 B 13 555.60 % 32.238 M 651.47 % 4.290 M 27 329.67 % 15.640 K -99.88 % 12.965 M 928.97 % 1.260 M -92.27 % 16.303 M
Research and development expenses 1.565 B 0.000 -100.00 % 5.063 B 0.000 0.000 -100.00 % 45.919 M -51.04 % 93.797 M 0.000 0.000 -100.00 % 14.563 M -96.08 % 371.054 M 0.000 0.000 -100.00 % 99.115 M 61.67 % 61.307 M 0.000 0.000 -100.00 % 80.458 M 22.64 % 65.605 M 0.000 0.000 -100.00 % 69.572 M 0.000 0.000 0.000 -100.00 % 53.479 M 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.076 B 402.65 % 612.010 M -35.44 % 947.952 M 8.21 % 876.061 M 19.77 % 731.458 M -12.09 % 832.074 M -10.26 % 927.161 M 48.89 % 622.722 M -62.10 % 1.643 B 17.28 % 1.401 B 8.35 % 1.293 B 550.20 % 198.868 M 29.42 % 153.659 M -19.47 % 190.818 M 106.57 % 92.373 M -79.82 % 457.715 M -4.02 % 476.869 M 5.75 % 450.923 M 204.01 % 148.325 M -72.27 % 534.937 M -27.52 % 738.084 M 280.63 % 193.913 M 22 633.06 % 853.000 K -99.89 % 805.306 M -0.55 % 809.770 M 320.60 % 192.527 M 8 124.13 % 2.341 M -45.43 % 4.290 M 26 712.50 % 16.000 K -99.88 % 12.965 M 928.97 % 1.260 M -92.27 % 16.304 M
Interest income 0.000 -100.00 % 1.175 B 21.83 % 964.731 M 62.15 % 594.955 M -2.27 % 608.757 M 4.21 % 584.167 M -10.50 % 652.704 M 4.55 % 624.299 M 30.62 % 477.945 M 19.01 % 401.609 M 230.29 % 121.592 M 15.18 % 105.565 M 98.65 % 53.141 M 50.92 % 35.212 M 36.81 % 25.737 M 0.000 0.000 -100.00 % 11.528 M 1.63 % 11.343 M 0.000 0.000 -100.00 % 6.196 M -76.55 % 26.422 M -20.89 % 33.400 M -6.81 % 35.840 M 85.54 % 19.317 M -47.30 % 36.657 M 13.73 % 32.231 M 15.64 % 27.872 M 0.01 % 27.869 M 0.15 % 27.827 M 103.22 % 13.693 M
Interest expense 0.000 -100.00 % 2.982 B 139.15 % 1.247 B 423.10 % 238.399 M -42.82 % 416.903 M -52.41 % 876.066 M -11.06 % 985.047 M -6.68 % 1.056 B 15.25 % 915.895 M 104.34 % 448.218 M 769.90 % 51.525 M 7 032.48 % 722.400 K -6.55 % 773.000 K 11.38 % 694.000 K -9.64 % 768.000 K 0.000 0.000 -100.00 % 904.000 K 2.61 % 881.000 K 0.000 0.000 -100.00 % 1.485 M -70.08 % 4.963 M 0.00 % 4.963 M 2.06 % 4.863 M 2.21 % 4.758 M -2.18 % 4.864 M 1.12 % 4.810 M 1.69 % 4.730 M 1.46 % 4.662 M -2.18 % 4.766 M 0.02 % 4.765 M
Depreciation and amortization 200.104 M 1.48 % 197.179 M 164.25 % 74.619 M -80.10 % 374.919 M 2.00 % 367.557 M 5.96 % 346.896 M 93.38 % 179.383 M 32.16 % 135.727 M -11.90 % 154.061 M 280.53 % 40.486 M 38.10 % 29.316 M 2.58 % 28.578 M -0.75 % 28.795 M -0.37 % 28.901 M 0.38 % 28.793 M -3.40 % 29.805 M 1.33 % 29.413 M 0.57 % 29.246 M -17.33 % 35.378 M 37.50 % 25.729 M 10.66 % 23.250 M 1.89 % 22.819 M 0.000 -100.00 % 27.322 M -3.25 % 28.239 M 51.96 % 18.583 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating income -3.989 B -59.88 % -2.495 B 66.10 % -7.360 B -286.54 % -1.904 B -11.64 % -1.705 B -11.94 % -1.524 B -14.29 % -1.333 B 35.36 % -2.062 B 7.77 % -2.236 B -138.57 % -937.278 M 63.34 % -2.556 B -230.60 % -773.293 M -338.83 % 323.780 M 490.39 % -82.937 M 93.67 % -1.310 B -3 639.03 % -35.038 M -223.92 % -10.817 M -104.59 % 235.695 M -71.27 % 820.351 M 896.68 % 82.308 M 184.79 % -97.073 M -129.80 % 325.697 M 38 282.53 % -853.000 K -100.10 % 868.960 M -44.89 % 1.577 B 173.63 % 576.258 M 1 887.51 % -32.238 M -651.47 % -4.290 M -27 329.67 % -15.640 K 99.88 % -12.965 M -928.97 % -1.260 M 92.27 % -16.303 M
Operating income ratio -1.41 -270.51 % -0.38 80.22 % -1.92 -344.14 % -0.43 -33.59 % -0.32 -3.44 % -0.31 -19.39 % -0.26 62.01 % -0.69 -31.05 % -0.53 -354.20 % -0.12 90.91 % -1.27 -1 048.68 % -0.11 -251.89 % 0.07 461.36 % -0.02 91.03 % -0.23 -3 409.98 % -0.01 -331.46 % 0.00 -104.16 % 0.04 -63.37 % 0.10 596.42 % 0.01 202.60 % -0.01 -137.77 % 0.04 0.00 -100.00 % 0.10 -19.18 % 0.12 4.95 % 0.12 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -18.215 B -253.48 % 11.868 B 338.24 % -4.981 B -408.74 % -979.169 M -31.41 % -745.150 M -513.90 % 180.031 M 102.12 % -8.501 B -409.62 % -1.668 B -228.18 % 1.301 B -88.15 % 10.979 B 1 165.53 % -1.030 B -1 811.97 % 60.186 M 297.71 % 15.133 M -74.41 % 59.133 M 3 810.91 % 1.512 M 104.87 % -31.079 M -8 101.18 % 388.430 K -98.91 % 35.703 M -27.80 % 49.453 M -23.26 % 64.444 M 27.79 % 50.431 M 101.03 % -4.916 B -23 010.38 % 21.457 M 215.70 % -18.545 M -216.96 % 15.856 M 304.28 % 3.922 M -87.66 % 31.794 M 15.95 % 27.420 M 18.49 % 23.142 M -0.28 % 23.207 M 0.63 % 23.061 M 158.33 % 8.927 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt 11.781 B -51.81 % 24.448 B 134.57 % -70.730 B -429.32 % -13.362 B 15.04 % -15.728 B -256.91 % -4.407 B -207.06 % 4.116 B 1 669.44 % -262.264 M 98.00 % -13.141 B 64.69 % -37.213 B -27.41 % -29.206 B
Total investments 75.476 B -10.10 % 83.959 B 1 124.40 % 6.857 B -49.29 % 13.524 B -74.57 % 53.181 B 21.96 % 43.605 B 200.68 % 14.502 B -33.24 % 21.722 B -3.64 % 22.543 B 570.32 % 3.363 B 2.79 % 3.272 B
Total debt 102.281 B 2.13 % 100.149 B 2.16 % 98.029 B 379.87 % 20.428 B 96.62 % 10.390 B -66.61 % 31.115 B 4.43 % 29.794 B -20.58 % 37.517 B 1.71 % 36.886 B 126.13 % 16.312 B 2.08 % 15.979 B
Accumulated other comprehensive income loss -8.396 B 0.000 100.00 % -6.781 B 16.61 % -8.132 B 4.84 % -8.545 B 11.68 % -9.675 B 3.02 % -9.976 B -1 028.21 % 1.075 B 51.69 % 708.544 M 41.97 % 499.095 M 5.51 % 473.019 M
Retained earnings -31.002 B -199.35 % -10.356 B 47.51 % -19.729 B -169.46 % -7.322 B -57.65 % -4.644 B -143.67 % -1.906 B -238.84 % -562.511 M -106.46 % 8.702 B -26.23 % 11.795 B -7.24 % 12.716 B 186.33 % 4.441 B
Common stock 19.358 B 21.91 % 15.879 B 0.00 % 15.879 B 0.00 % 15.879 B 7.36 % 14.791 B 13.23 % 13.062 B 0.00 % 13.062 B 212.78 % 4.176 B 0.00 % 4.176 B 5.27 % 3.967 B 7.87 % 3.678 B
Total equity 103.037 B 13.95 % 90.426 B 11.74 % 80.922 B -9.59 % 89.508 B 11.56 % 80.233 B 39.82 % 57.384 B -1.78 % 58.426 B -22.09 % 74.990 B -3.51 % 77.717 B 28.13 % 60.656 B 647.12 % 8.119 B
Other non current liabilities 82.025 M 35.19 % 60.674 M -30.38 % 87.149 M -48.16 % 168.105 M 6.26 % 158.203 M 1.77 % 155.445 M -0.06 % 155.546 M -89.88 % 1.537 B -29.31 % 2.174 B 18.32 % 1.838 B 0.000
Long term debt 236.534 M -21.56 % 301.557 M 33.96 % 225.105 M -61.88 % 590.521 M -15.26 % 696.897 M 0.90 % 690.676 M 300.17 % 172.596 M 38.46 % 124.658 M -35.77 % 194.084 M 168.36 % 72.323 M 63.61 % 44.203 M
Total non current liabilities 318.559 M -12.06 % 362.231 M 16.01 % 312.254 M -58.84 % 758.626 M -11.28 % 855.101 M 1.06 % 846.121 M 157.85 % 328.142 M -80.25 % 1.662 B -29.84 % 2.368 B 24.00 % 1.910 B 4 220.86 % 44.203 M
Other current liabilities 29.077 B 19.91 % 24.249 B -2.93 % 24.982 B 295.84 % 6.311 B 183.17 % 2.229 B -65.20 % 6.404 B 0.000 -100.00 % 90.000 -100.00 % 9.465 B 876 372 992.59 % 1.080 K -100.00 % 4.853 B
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 942.615 M 0.000 -100.00 % 7.980 B -14.49 % 9.333 B -1.40 % 9.465 B 21.14 % 7.813 B 0.000
Short term debt 102.044 B 2.20 % 99.848 B 2.09 % 97.804 B 393.02 % 19.838 B 104.66 % 9.693 B -68.14 % 30.425 B 2.71 % 29.622 B -20.78 % 37.392 B 1.91 % 36.692 B 125.94 % 16.239 B 1.91 % 15.935 B
Total current liabilities 132.803 B 4.42 % 127.187 B 1.60 % 125.180 B 371.72 % 26.537 B 86.73 % 14.211 B -63.01 % 38.416 B -3.50 % 39.809 B -16.37 % 47.601 B -2.23 % 48.685 B 63.38 % 29.799 B 58.52 % 18.799 B
Total liabilities 133.121 B 4.37 % 127.549 B 1.64 % 125.492 B 359.75 % 27.296 B 81.17 % 15.066 B -61.63 % 39.262 B -2.18 % 40.137 B -18.52 % 49.262 B -3.51 % 51.053 B 61.00 % 31.709 B 68.28 % 18.843 B
Other non current assets 41.466 B 0.88 % 41.104 B 156.61 % 16.018 B -73.96 % 61.515 B 2 898.46 % 2.052 B -16.20 % 2.448 B 0.000 0.000 0.000 0.000 100.00 % -1.284 B
Long term investments 75.476 B -10.10 % 83.959 B 1 275.44 % -7.143 B 82.35 % -40.476 B -385.42 % 14.181 B -2.90 % 14.605 B 155.12 % -26.498 B -83.02 % -14.478 B -318.75 % -3.457 B -31.11 % -2.637 B -29.78 % -2.032 B
Intangible assets 1.900 B 0.00 % 1.900 B 0.00 % 1.900 B -8.84 % 2.085 B -7.00 % 2.241 B -4.80 % 2.354 B -4.59 % 2.468 B 20.15 % 2.054 B -0.01 % 2.054 B 0.09 % 2.052 B 7.90 % 1.902 B
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.900 B 0.00 % 1.900 B 0.00 % 1.900 B -8.84 % 2.085 B -7.00 % 2.241 B -4.80 % 2.354 B -4.59 % 2.468 B 20.15 % 2.054 B -0.01 % 2.054 B 0.09 % 2.052 B 7.90 % 1.902 B
Property plant equipment net 5.337 B -2.44 % 5.471 B 14.39 % 4.783 B 0.000 -100.00 % 5.649 B -0.72 % 5.690 B 18.51 % 4.801 B 8.33 % 4.432 B -1.65 % 4.507 B -3.02 % 4.647 B 228.60 % 1.414 B
Total non current assets 124.179 B -6.23 % 132.434 B 751.21 % 15.558 B -32.71 % 23.123 B -4.15 % 24.124 B -3.88 % 25.098 B 4.04 % 24.122 B -19.70 % 30.040 B -2.93 % 30.948 B 182.75 % 10.945 B 752.22 % 1.284 B
Other current assets 9.895 B 854.94 % 1.036 B 80.37 % 574.502 M 8.54 % 529.283 M -87.93 % 4.387 B -5.91 % 4.663 B 37.01 % 3.403 B -81.14 % 18.047 B -4.09 % 18.816 B 9.16 % 17.237 B 195.38 % 5.836 B
Short term investments 0.000 0.000 -100.00 % 14.000 B -74.07 % 54.000 B 38.46 % 39.000 B 34.48 % 29.000 B -29.27 % 41.000 B 13.26 % 36.200 B 39.23 % 26.000 B 333.33 % 6.000 B 13.13 % 5.304 B
cash and cash equivalents 90.500 B 19.55 % 75.701 B -55.14 % 168.758 B 399.42 % 33.791 B 35.79 % 24.884 B -28.84 % 34.968 B 36.18 % 25.678 B -32.03 % 37.779 B -24.48 % 50.027 B -6.53 % 53.525 B 18.46 % 45.185 B
Cash and short term investments 100.433 B 32.67 % 75.701 B -58.58 % 182.758 B 108.17 % 87.791 B 37.42 % 63.884 B -0.13 % 63.968 B -4.06 % 66.678 B -9.87 % 73.979 B -2.69 % 76.027 B 27.72 % 59.525 B 17.90 % 50.489 B
Total current assets 111.979 B 30.91 % 85.541 B -55.18 % 190.856 B 103.73 % 93.681 B 31.62 % 71.176 B -0.52 % 71.548 B -3.89 % 74.440 B -20.99 % 94.212 B -3.69 % 97.823 B 20.15 % 81.420 B 61.26 % 50.489 B
Inventory 0.000 0.000 -100.00 % 1.199 B 0.000 0.000 0.000 0.000 -100.00 % 18.047 B -4.09 % 18.816 B 9.16 % 17.237 B 5 884.29 % -297.993 M
Net receivables 1.651 B -81.25 % 8.804 B 39.20 % 6.324 B 17.98 % 5.361 B 84.50 % 2.905 B -0.41 % 2.917 B -33.07 % 4.359 B 99.39 % 2.186 B -26.62 % 2.979 B -36.04 % 4.658 B 88.37 % 2.473 B
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 43.351 B 13.99 % 38.032 B 36.59 % 27.845 B 304.55 % 6.883 B 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.000 K 0.000 0.000 0.000 0.000 -100.00 % 14.366 B
Account payables 1.681 B -45.61 % 3.091 B 29.06 % 2.395 B 516.94 % 388.147 M -71.18 % 1.347 B -15.14 % 1.587 B -28.07 % 2.207 B 151.88 % 876.047 M -65.35 % 2.529 B -56.00 % 5.747 B 100.67 % 2.864 B
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 135.170 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 531.492 M 10.76 % 479.880 M 21.33 % 395.524 M -62.18 % 1.046 B -15.26 % 1.234 B -0.83 % 1.245 B 149.19 % 499.480 M 30.29 % 383.346 M -15.67 % 454.581 M 272.11 % 122.163 M 43.19 % 85.318 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.976 B 0.000 0.000 0.000 -100.00 % 7.646 B
Other total stockholders equity 123.077 B 44.96 % 84.903 B -7.26 % 91.553 B 2.77 % 89.082 B 13.29 % 78.632 B 40.66 % 55.902 B 21.72 % 45.926 B -24.76 % 61.037 B 0.00 % 61.037 B 40.40 % 43.474 B 9 290.71 % -473.019 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.403 B -31.20 % 2.039 B 15.40 % 1.767 B 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 236.158 B 8.34 % 217.975 B 5.60 % 206.415 B 76.72 % 116.804 B 22.56 % 95.300 B -1.39 % 96.646 B -1.94 % 98.563 B -20.68 % 124.252 B -3.51 % 128.770 B 39.42 % 92.365 B 39.65 % 66.139 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 -100.00 % 154.338 M -53.47 % 331.729 M 0.00 % 331.729 M 23.17 % 269.326 M 17.80 % 228.621 M 1.94 % 224.265 M -44.54 % 404.407 M -1.44 % 410.325 M 2 021.42 % 19.342 M 0.000 0.000
Change in working capital 3.037 B 108.85 % -34.296 B -5 312.16 % -633.685 M -292.45 % 329.274 M 1 248.62 % -28.667 M 93.72 % -456.798 M 68.02 % -1.429 B -168.35 % -532.326 M 82.38 % -3.021 B -204.96 % 2.878 B -8.70 % 3.152 B 179.79 % -3.951 B
Accounts receivables 2.662 B 197.93 % -2.719 B -331.77 % -629.697 M -141.78 % 1.507 B 1 928.07 % -82.449 M -106.41 % 1.287 B 160.72 % -2.119 B -359.18 % 817.769 M -56.99 % 1.901 B 181.53 % -2.332 B -163.40 % 3.678 B 198.24 % -3.744 B
Inventory 0.000 -100.00 % 1.199 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 374.142 M 101.14 % -32.776 B -821 761.07 % -3.988 M 99.66 % -1.178 B -2 290.24 % 53.782 M 103.08 % -1.744 B -352.35 % 690.958 M 128.42 % 302.489 M 117.75 % -1.704 B -173.22 % 2.327 B -25.47 % 3.123 B 1 610.62 % -206.706 M
Other non cash items 17.907 B 253.32 % -11.680 B -305.99 % 5.670 B 433.74 % 1.062 B -37.45 % 1.698 B 264.36 % -1.033 B -110.44 % 9.894 B 2 194.21 % 431.246 M -1.53 % 437.950 M 839.63 % 46.609 M 166.52 % -70.066 M -101.69 % 4.135 B
Net cash provided by operating activities -1.077 B 97.03 % -36.251 B -420.49 % -6.965 B -1 102.39 % -579.242 M -34.15 % -431.799 M 80.88 % -2.258 B -471.16 % -395.364 M 79.83 % -1.960 B 58.91 % -4.771 B -295.18 % 2.444 B 128.62 % 1.069 B 309.52 % -510.274 M
Investments in property plant and equipment -61.466 M 91.99 % -767.026 M -399.00 % -153.713 M -35.77 % -113.212 M -976.14 % 12.922 M 104.36 % -296.666 M -36.21 % -217.804 M -293.52 % -55.348 M 89.56 % -529.939 M 84.30 % -3.375 B -52.88 % -2.208 B -90 020.41 % -2.450 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -420.114 M -146.54 % 902.620 M 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -65.004 B -156.53 % 114.987 B 294.88 % -59.004 B 0.000 100.00 % -26.003 B 36.58 % -41.002 B -11.10 % -36.905 B -67.73 % -22.002 B -80.39 % -12.197 B -509.17 % -2.002 B 0.000
Sales maturities of investments 0.000 -100.00 % 14.000 B 118.67 % -74.992 B -270.44 % 44.000 B 0.000 -100.00 % 38.000 B 5.56 % 36.000 B 38.46 % 26.000 B 1 200.00 % 2.000 B -82.61 % 11.500 B 0.000 0.000
Other investing activites -17.585 B -258.31 % -4.908 B -6 303.26 % 79.118 M 1 900.88 % -4.393 M 99.95 % -9.590 B -275 196.99 % -3.484 M 99.48 % -672.539 M -10 193.01 % 6.663 M 100.02 % -39.834 B -4 594.97 % -848.440 M 49.77 % -1.689 B 43.84 % -3.008 B
Net cash used for investing activites -17.647 B 68.87 % -56.679 B -241.98 % 39.921 B 364.00 % -15.122 B -57.89 % -9.577 B -181.88 % 11.697 B 285.29 % -6.313 B 38.42 % -10.251 B 74.60 % -40.362 B -890.92 % -4.073 B -103.95 % -1.997 B 33.66 % -3.010 B
Debt repayment -57.151 M 28.16 % -79.552 M -100.08 % 100.000 B 0.000 100.00 % -183.259 M -7.66 % -170.214 M 96.74 % -5.229 B 0.000 0.000 100.00 % -11.314 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 16.665 B 66.65 % 10.000 B 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 34.907 B 0.000 -100.00 % 135.373 M -99.46 % 24.996 B 180 919.53 % -13.824 M -37.50 % -10.054 M 91.84 % -123.237 M -63.73 % -75.267 M -100.30 % 24.956 B 78 603.19 % -31.790 M -100.10 % 32.487 B 390 313.36 % -8.325 M
Net cash used provided by financing activities 34.850 B 43 907.78 % -79.552 M -100.08 % 100.135 B 300.60 % 24.996 B 12 783.00 % -197.083 M -9.33 % -180.268 M 96.63 % -5.352 B -7 010.59 % -75.267 M -100.18 % 41.622 B 318.02 % 9.957 B -69.35 % 32.487 B 390 313.36 % -8.325 M
Effect of forex changes on cash -1.327 B -2 668.53 % -47.937 M -102.56 % 1.876 B 583.22 % -388.232 M -418.84 % 121.762 M 286.46 % 31.507 M 177.21 % -40.806 M -205.41 % 38.711 M 200.60 % 12.878 M 12.74 % 11.422 M 276.85 % -6.459 M -212.23 % 5.755 M
Net change in cash 14.799 B 115.90 % -93.057 B -168.95 % 134.968 B 1 415.32 % 8.907 B 188.32 % -10.084 B -208.55 % 9.290 B 176.77 % -12.101 B 1.20 % -12.248 B -250.18 % -3.498 B -141.94 % 8.339 B -73.57 % 31.552 B 995.53 % -3.523 B
Cash at beginning of period 75.701 B -55.14 % 168.758 B 399.42 % 33.791 B 35.79 % 24.884 B -28.84 % 34.968 B 36.18 % 25.678 B -32.03 % 37.779 B -24.48 % 50.027 B -6.53 % 53.525 B 18.46 % 45.185 B 231.44 % 13.633 B -20.54 % 17.156 B
Cash at end of period 90.500 B 19.55 % 75.701 B -55.14 % 168.758 B 399.42 % 33.791 B 35.79 % 24.884 B -28.84 % 34.968 B 36.18 % 25.678 B -32.03 % 37.779 B -24.48 % 50.027 B -6.53 % 53.525 B 18.46 % 45.185 B 231.44 % 13.633 B
Operating cash flow -1.077 B 97.03 % -36.251 B -420.49 % -6.965 B -1 102.39 % -579.242 M -34.15 % -431.799 M 80.88 % -2.258 B -471.16 % -395.364 M 79.83 % -1.960 B 58.91 % -4.771 B -295.18 % 2.444 B 128.62 % 1.069 B 309.52 % -510.274 M
Capital expenditure -61.466 M 91.99 % -767.026 M -399.00 % -153.713 M -35.77 % -113.212 M -976.14 % 12.922 M 104.36 % -296.666 M -36.21 % -217.804 M -293.52 % -55.348 M 89.56 % -529.939 M 84.30 % -3.375 B -52.88 % -2.208 B -90 020.41 % -2.450 M
Free CashFlow -1.138 B 96.93 % -37.018 B -420.03 % -7.118 B -928.01 % -692.454 M -65.31 % -418.877 M 83.60 % -2.555 B -316.66 % -613.168 M 69.58 % -2.016 B 61.97 % -5.300 B -469.18 % -931.242 M 18.23 % -1.139 B -122.11 % -512.724 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2024
2023
2022
2021
2020
2019