
Tokuden Co., Ltd. 3437.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 10.540 B 9.93 % | 9.588 B -1.15 % | 9.699 B 12.55 % | 8.617 B 3.64 % | 8.315 B -21.88 % | 10.643 B |
Net income | 467.391 M 23.13 % | 379.596 M -45.50 % | 696.512 M 43.31 % | 486.020 M 21.55 % | 399.849 M -35.19 % | 617.000 M |
Income before tax | 609.935 M 22.31 % | 498.668 M -46.81 % | 937.518 M 36.35 % | 687.590 M 19.16 % | 577.045 M -34.28 % | 878.000 M |
Income before tax ratio | 0.06 11.26 % | 0.05 -46.19 % | 0.10 21.14 % | 0.08 14.97 % | 0.07 -15.87 % | 0.08 |
EBITDA | 998.588 M 32.41 % | 754.165 M -29.21 % | 1.065 B 34.17 % | 794.029 M 12.94 % | 703.045 M -30.87 % | 1.017 B |
Net income ratio | 0.04 12.00 % | 0.04 -44.86 % | 0.07 27.32 % | 0.06 17.28 % | 0.05 -17.05 % | 0.06 |
Ratio EBITDA | 0.09 20.45 % | 0.08 -28.38 % | 0.11 19.20 % | 0.09 8.97 % | 0.08 -11.51 % | 0.10 |
Gross profit ratio | 0.27 -4.46 % | 0.28 -3.16 % | 0.29 2.56 % | 0.28 4.00 % | 0.27 -1.12 % | 0.27 |
Weighted average shs out dil | 1.581 M 0.00 % | 1.581 M -0.01 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M |
Weighted average shs out | 1.581 M 0.00 % | 1.581 M -0.01 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M |
EPS diluted | 295.64 23.32 % | 239.73 -45.58 % | 440.53 43.31 % | 307.40 21.55 % | 252.89 -35.20 % | 390.24 |
Earnings per share | 295.64 23.32 % | 239.73 -45.58 % | 440.53 43.31 % | 307.40 21.55 % | 252.89 -35.20 % | 390.24 |
Gross profit | 2.805 B 5.03 % | 2.671 B -4.28 % | 2.790 B 15.43 % | 2.417 B 7.79 % | 2.243 B -22.75 % | 2.903 B |
Income tax expense | 145.653 M 28.46 % | 113.388 M -51.28 % | 232.724 M 18.59 % | 196.240 M 10.62 % | 177.397 M -31.51 % | 259.000 M |
Cost of revenue | 7.735 B 11.83 % | 6.917 B 0.11 % | 6.909 B 11.43 % | 6.200 B 2.11 % | 6.072 B -21.55 % | 7.740 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -83.788 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -63.000 M |
Operating expenses | 2.169 B -0.28 % | 2.176 B 9.82 % | 1.981 B 9.92 % | 1.802 B 2.05 % | 1.766 B -12.92 % | 2.028 B |
Cost and expenses | 9.904 B 8.93 % | 9.092 B 2.27 % | 8.890 B 11.09 % | 8.003 B 2.10 % | 7.838 B -19.76 % | 9.768 B |
Research and development expenses | 83.788 M 25.06 % | 67.000 M 18.80 % | 56.396 M -0.95 % | 56.938 M -5.77 % | 60.423 M -11.14 % | 68.000 M |
Selling general and administrative expenses | 2.169 B 2.89 % | 2.109 B 9.55 % | 1.925 B 10.27 % | 1.745 B 2.33 % | 1.706 B -15.69 % | 2.023 B |
Interest income | 642.000 K 122.15 % | 289.000 K -22.10 % | 371.000 K -6.78 % | 398.000 K -21.03 % | 504.000 K 19.71 % | 421.000 K |
Interest expense | 6.145 M 97.33 % | 3.114 M 69.15 % | 1.841 M 417.13 % | 356.000 K 29.45 % | 275.000 K -60.66 % | 699.000 K |
Depreciation and amortization | 382.508 M 51.56 % | 252.383 M 100.33 % | 125.983 M 18.76 % | 106.083 M -15.62 % | 125.725 M -8.23 % | 137.000 M |
Operating income | 635.830 M 28.37 % | 495.298 M -38.79 % | 809.150 M 31.61 % | 614.823 M 29.04 % | 476.470 M -45.86 % | 880.000 M |
Operating income ratio | 0.06 16.77 % | 0.05 -38.07 % | 0.08 16.93 % | 0.07 24.50 % | 0.06 -30.69 % | 0.08 |
Total other income expenses net | -25.895 M -868.40 % | 3.370 M -97.37 % | 128.368 M 76.41 % | 72.767 M -27.65 % | 100.575 M | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -419.184 M 62.08 % | -1.105 B 38.84 % | -1.807 B 43.99 % | -3.226 B -28.83 % | -2.504 B -50.48 % | -1.664 B |
Total investments | 200.812 M 15.63 % | 173.671 M 42.81 % | 121.613 M -79.45 % | 591.840 M -23.93 % | 778.022 M 74.35 % | 446.243 M |
Total debt | 1.285 B 45.19 % | 884.700 M 33.06 % | 664.900 M 411.46 % | 130.000 M 116.67 % | 60.000 M -25.77 % | 80.831 M |
Accumulated other comprehensive income loss | 164.586 M 91.09 % | 86.128 M 110.07 % | 41.000 M 1 266.67 % | 3.000 M 114.29 % | -21.000 M 67.17 % | -63.966 M |
Retained earnings | 6.595 B 5.08 % | 6.277 B 4.42 % | 6.011 B 11.91 % | 5.371 B 8.68 % | 4.942 B 7.40 % | 4.602 B |
Common stock | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M |
Total equity | 7.655 B 5.45 % | 7.259 B 4.63 % | 6.938 B 10.97 % | 6.252 B 8.01 % | 5.789 B 7.11 % | 5.404 B |
Other non current liabilities | 549.996 M -12.63 % | 629.500 M -2.98 % | 648.824 M -9.70 % | 718.481 M -1.40 % | 728.704 M -1.94 % | 743.087 M |
Long term debt | 684.300 M -12.77 % | 784.500 M 31.92 % | 594.700 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.234 B -12.71 % | 1.414 B 13.71 % | 1.244 B 73.08 % | 718.481 M -1.40 % | 728.704 M -1.94 % | 743.087 M |
Other current liabilities | 1.033 B 45.67 % | 708.802 M 275.16 % | 188.933 M 2 668.65 % | 6.824 M -96.67 % | 204.896 M -67.58 % | 632.023 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 488.104 M 2.54 % | 475.998 M 153.98 % | 187.418 M 9.60 % | 171.007 M |
Short term debt | 600.200 M 499.00 % | 100.200 M 42.74 % | 70.200 M -46.00 % | 130.000 M 116.67 % | 60.000 M 0.00 % | 60.000 M |
Total current liabilities | 3.022 B 4.08 % | 2.903 B 4.96 % | 2.766 B 3.33 % | 2.677 B 36.70 % | 1.958 B -38.95 % | 3.208 B |
Total liabilities | 4.256 B -1.39 % | 4.316 B 7.64 % | 4.010 B 18.09 % | 3.395 B 26.36 % | 2.687 B -31.99 % | 3.951 B |
Other non current assets | 61.851 M -2.77 % | 63.610 M 76.42 % | 36.056 M -11.56 % | 40.768 M -14.88 % | 47.897 M -2.93 % | 49.341 M |
Long term investments | 200.812 M 15.63 % | 173.671 M 42.81 % | 121.613 M 32.42 % | 91.840 M 17.71 % | 78.022 M 68.72 % | 46.243 M |
Intangible assets | 45.668 M 90.28 % | 24.000 M -7.69 % | 26.000 M 0.00 % | 26.000 M -21.21 % | 33.000 M -19.51 % | 41.000 M |
GoodWill | 0.000 | 0.000 -100.00 % | 442.000 K 52.41 % | 290.000 K 40.10 % | 207.000 K | 0.000 |
Goodwill and intangible assets | 45.668 M 90.28 % | 24.000 M -9.24 % | 26.442 M 0.58 % | 26.290 M -20.83 % | 33.207 M -19.01 % | 41.000 M |
Property plant equipment net | 3.652 B -3.75 % | 3.795 B 25.70 % | 3.019 B 110.89 % | 1.431 B -1.40 % | 1.452 B -3.25 % | 1.501 B |
Total non current assets | 4.301 B -2.11 % | 4.394 B 23.95 % | 3.545 B 86.94 % | 1.896 B 1.79 % | 1.863 B -5.09 % | 1.963 B |
Other current assets | 41.842 M -83.44 % | 252.645 M 713.30 % | 31.064 M -42.94 % | 54.439 M -32.08 % | 80.146 M 32.88 % | 60.316 M |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 500.000 M | 0.000 -100.00 % | 400.000 M |
cash and cash equivalents | 1.704 B -14.39 % | 1.990 B -19.50 % | 2.472 B -26.35 % | 3.356 B 30.88 % | 2.564 B 46.95 % | 1.745 B |
Cash and short term investments | 1.704 B -14.39 % | 1.990 B -19.50 % | 2.472 B -26.35 % | 3.356 B 30.88 % | 2.564 B 19.55 % | 2.145 B |
Total current assets | 7.610 B 5.96 % | 7.182 B -2.99 % | 7.403 B -4.50 % | 7.752 B 17.22 % | 6.613 B -10.55 % | 7.393 B |
Inventory | 1.338 B 17.89 % | 1.135 B 5.64 % | 1.075 B 26.57 % | 849.032 M -6.16 % | 904.805 M -23.79 % | 1.187 B |
Net receivables | 4.526 B 18.99 % | 3.804 B -0.56 % | 3.825 B 9.55 % | 3.492 B 13.98 % | 3.064 B -23.41 % | 4.000 B |
Tax assets | 340.514 M 0.80 % | 337.802 M -1.17 % | 341.785 M 11.76 % | 305.813 M 21.43 % | 251.842 M -22.66 % | 325.614 M |
Other assets | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K | 0.000 |
Account payables | 1.389 B -33.12 % | 2.077 B 11.97 % | 1.855 B 0.44 % | 1.847 B 24.00 % | 1.490 B -31.48 % | 2.174 B |
Tax payables | 0.000 -100.00 % | 17.111 M -89.55 % | 163.718 M -24.56 % | 217.019 M 1 221.03 % | 16.428 M -90.39 % | 171.007 M |
Deferred revenue non current | 0.000 100.00 % | -47.199 M -44.94 % | -32.564 M | 0.000 | 0.000 | 0.000 |
Minority interest | 55.829 M -3.10 % | 57.615 M 18.89 % | 48.460 M 23.64 % | 39.196 M 31.90 % | 29.716 M 8.54 % | 27.377 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.000 M | 0.000 |
Other total stockholders equity | 354.240 M 0.00 % | 354.238 M -0.03 % | 354.347 M -0.05 % | 354.539 M 6.80 % | 331.954 M -6.37 % | 354.539 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 47.199 M 44.94 % | 32.564 M | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -1.289 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 11.911 B 2.90 % | 11.576 B 5.73 % | 10.948 B 13.47 % | 9.648 B 13.83 % | 8.476 B -9.40 % | 9.356 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.043 B -1 477.52 % | 75.709 M 117.73 % | -426.966 M -473.44 % | 114.332 M -47.72 % | 218.686 M 500.23 % | -54.640 M |
Accounts receivables | -720.507 M -4 338.28 % | 17.000 M 106.88 % | -247.000 M 28.20 % | -344.000 M -136.63 % | 939.000 M 6 914.72 % | -13.779 M |
Inventory | -203.047 M -240.56 % | -59.622 M 73.56 % | -225.511 M -636.00 % | -30.640 M -110.83 % | 282.852 M 622.08 % | -54.178 M |
Accounts payables | -607.415 M -568.77 % | 129.576 M 2 866.94 % | -4.683 M -101.32 % | 353.727 M 154.26 % | -651.853 M -874.75 % | -66.874 M |
Other working capital | 488.059 M 4 440.23 % | -11.245 M -124.54 % | 45.828 M -64.54 % | 129.248 M 136.71 % | -352.049 M -539.01 % | 80.191 M |
Other non cash items | 85.032 M 116.41 % | -518.152 M -67.18 % | -309.944 M -299.02 % | 155.734 M 252.34 % | -102.229 M -430.67 % | -19.264 M |
Net cash provided by operating activities | -107.979 M -134.99 % | 308.608 M 262.76 % | 85.073 M -90.13 % | 862.149 M 34.46 % | 641.182 M -5.89 % | 681.314 M |
Investments in property plant and equipment | -366.013 M 58.63 % | -884.677 M 44.32 % | -1.589 B -1 851.85 % | -81.404 M 49.04 % | -159.739 M -47.23 % | -108.496 M |
Acquisitions net | 4.356 M | 0.000 -100.00 % | 150.264 M 42 832.57 % | 350.000 K -74.30 % | 1.362 M 2 170.00 % | 60.000 K |
Purchases of investments | -5.576 M -7.89 % | -5.168 M 10.18 % | -5.754 M 98.86 % | -504.004 M 28.21 % | -702.060 M -74.51 % | -402.308 M |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 500.000 M -28.57 % | 700.000 M 75.00 % | 400.000 M 0.00 % | 400.000 M |
Other investing activites | -62.571 M -1 127.60 % | -5.097 M -8 120.97 % | -62.000 K -101.57 % | 3.940 M 251.16 % | 1.122 M 723.33 % | -180.000 K |
Net cash used for investing activites | -429.804 M 51.97 % | -894.942 M 5.24 % | -944.435 M -894.43 % | 118.882 M 125.88 % | -459.315 M -314.08 % | -110.924 M |
Debt repayment | 397.835 M 81.00 % | 219.800 M -58.91 % | 534.900 M 719.34 % | 65.284 M 1 484.31 % | -4.716 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -147.822 M -30.26 % | -113.483 M -100.05 % | -56.728 M -0.04 % | -56.706 M 4.50 % | -59.380 M 0.22 % | -59.513 M |
Other financing activites | -1.000 K 99.98 % | -4.827 M 1.69 % | -4.910 M -245 400.00 % | -2.000 K -100.00 % | -1.000 K 99.98 % | -4.717 M |
Net cash used provided by financing activities | 250.012 M 146.34 % | 101.490 M -78.56 % | 473.262 M 5 418.45 % | 8.576 M 113.38 % | -64.097 M 0.21 % | -64.230 M |
Effect of forex changes on cash | 1.449 M -46.85 % | 2.726 M 47.51 % | 1.848 M -21.99 % | 2.369 M 56.16 % | 1.517 M 251.70 % | -1.000 M |
Net change in cash | -286.322 M 40.61 % | -482.117 M -25.47 % | -384.251 M -138.74 % | 991.978 M 731.58 % | 119.288 M -76.37 % | 504.876 M |
Cash at beginning of period | 1.990 B -19.50 % | 2.472 B -13.45 % | 2.856 B 53.21 % | 1.864 B 6.84 % | 1.745 B 40.71 % | 1.240 B |
Cash at end of period | 1.704 B -14.39 % | 1.990 B -19.50 % | 2.472 B -13.45 % | 2.856 B 53.21 % | 1.864 B 6.84 % | 1.745 B |
Operating cash flow | -107.979 M -134.99 % | 308.608 M 262.76 % | 85.073 M -90.13 % | 862.149 M 34.46 % | 641.182 M -5.89 % | 681.314 M |
Capital expenditure | -336.481 M 61.97 % | -884.677 M 44.32 % | -1.589 B -1 851.85 % | -81.404 M 49.04 % | -159.739 M -47.23 % | -108.496 M |
Free CashFlow | -444.460 M 22.85 % | -576.069 M 61.69 % | -1.504 B -292.61 % | 780.745 M 62.17 % | 481.443 M -15.95 % | 572.818 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.720 B -2.76 % | 2.797 B 0.91 % | 2.772 B 7.19 % | 2.586 B 8.47 % | 2.384 B 0.73 % | 2.367 B -1.04 % | 2.391 B -3.24 % | 2.471 B 4.82 % | 2.358 B 0.57 % | 2.344 B 1.75 % | 2.304 B -17.00 % | 2.776 B |
Net income | 129.000 M 61.63 % | 79.810 M -32.93 % | 119.000 M -30.41 % | 171.000 M 75.24 % | 97.581 M 448.12 % | 17.803 M 289.39 % | 4.572 M -97.81 % | 208.881 M 40.81 % | 148.340 M 35.10 % | 109.797 M -10.85 % | 123.156 M -48.26 % | 238.016 M |
Income before tax | 189.000 M 256.45 % | 53.023 M -68.81 % | 170.000 M -29.46 % | 241.000 M 65.17 % | 145.912 M 784.52 % | -21.316 M -637.60 % | 3.965 M -98.67 % | 299.033 M 37.81 % | 216.986 M 152.40 % | 85.970 M -51.68 % | 177.936 M -48.23 % | 343.712 M |
Income before tax ratio | 0.07 266.58 % | 0.02 -69.09 % | 0.06 -34.19 % | 0.09 52.27 % | 0.06 779.56 % | -0.01 -643.23 % | 0.00 -98.63 % | 0.12 31.48 % | 0.09 150.97 % | 0.04 -52.52 % | 0.08 -37.63 % | 0.12 |
EBITDA | 274.500 M 75.79 % | 156.151 M -32.11 % | 230.000 M -29.88 % | 328.000 M 46.43 % | 224.000 M 187.98 % | 77.782 M -22.74 % | 100.671 M -66.42 % | 299.754 M 37.67 % | 217.726 M 151.05 % | 86.725 M -51.49 % | 178.778 M -48.00 % | 343.834 M |
Net income ratio | 0.05 66.23 % | 0.03 -33.54 % | 0.04 -35.08 % | 0.07 61.55 % | 0.04 444.14 % | 0.01 293.47 % | 0.00 -97.74 % | 0.08 34.34 % | 0.06 34.34 % | 0.05 -12.38 % | 0.05 -37.66 % | 0.09 |
Ratio EBITDA | 0.10 80.79 % | 0.06 -32.72 % | 0.08 -34.58 % | 0.13 34.99 % | 0.09 185.90 % | 0.03 -21.93 % | 0.04 -65.29 % | 0.12 31.35 % | 0.09 149.63 % | 0.04 -52.32 % | 0.08 -37.35 % | 0.12 |
Gross profit ratio | 0.27 13.83 % | 0.24 -10.95 % | 0.27 -4.92 % | 0.28 0.47 % | 0.28 12.57 % | 0.25 -7.28 % | 0.27 -9.97 % | 0.30 0.05 % | 0.30 8.08 % | 0.28 -6.00 % | 0.29 2.24 % | 0.29 |
Weighted average shs out dil | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M -0.01 % | 1.581 M |
Weighted average shs out | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M 0.00 % | 1.581 M -0.01 % | 1.581 M |
EPS diluted | 81.60 61.26 % | 50.60 -32.78 % | 75.27 -30.41 % | 108.16 75.33 % | 61.69 441.62 % | 11.39 294.12 % | 2.89 -97.81 % | 132.20 40.89 % | 93.83 34.85 % | 69.58 -10.68 % | 77.90 -48.25 % | 150.54 |
Earnings per share | 81.60 61.26 % | 50.60 -32.78 % | 75.27 -30.41 % | 108.16 75.33 % | 61.69 441.62 % | 11.39 294.12 % | 2.89 -97.81 % | 132.20 40.89 % | 93.83 34.85 % | 69.58 -10.68 % | 77.90 -48.25 % | 150.54 |
Gross profit | 738.000 M 10.68 % | 666.775 M -10.14 % | 742.000 M 1.92 % | 728.000 M 8.98 % | 668.000 M 13.39 % | 589.097 M -8.24 % | 642.002 M -12.89 % | 736.984 M 4.87 % | 702.741 M 8.69 % | 646.546 M -4.35 % | 675.975 M -15.14 % | 796.599 M |
Income tax expense | 60.000 M 413.92 % | -19.113 M -139.82 % | 48.000 M -30.43 % | 69.000 M 46.81 % | 47.000 M 210.44 % | -42.558 M -2 663.51 % | -1.540 M -101.72 % | 89.552 M 31.82 % | 67.934 M 382.54 % | -24.044 M -145.28 % | 53.098 M -47.83 % | 101.772 M |
Cost of revenue | 1.982 B -6.97 % | 2.131 B 4.95 % | 2.030 B 9.26 % | 1.858 B 8.28 % | 1.716 B -3.47 % | 1.778 B 1.61 % | 1.749 B 0.87 % | 1.734 B 4.80 % | 1.655 B -2.52 % | 1.698 B 4.28 % | 1.628 B -17.75 % | 1.980 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 1.000 M 101.20 % | -83.000 M -8 400.00 % | 1.000 M 200.00 % | -1.000 M -200.00 % | 1.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 288.000 K -43.42 % | 509.000 K | 0.000 | 0.000 |
Operating expenses | 560.000 M -5.82 % | 594.628 M 3.23 % | 576.000 M 17.31 % | 491.000 M -3.35 % | 508.000 M -14.25 % | 592.439 M -7.74 % | 642.110 M 41.47 % | 453.879 M -6.82 % | 487.097 M -13.29 % | 561.777 M 11.20 % | 505.173 M 10.95 % | 455.325 M |
Cost and expenses | 2.542 B -6.72 % | 2.725 B 4.57 % | 2.606 B 10.94 % | 2.349 B 5.62 % | 2.224 B -6.16 % | 2.370 B -0.90 % | 2.392 B 9.29 % | 2.188 B 2.15 % | 2.142 B -5.20 % | 2.260 B 5.92 % | 2.133 B -12.38 % | 2.435 B |
Research and development expenses | 0.000 -100.00 % | 83.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 22.000 M 10.00 % | 20.000 M 53.85 % | 13.000 M 8.33 % | 12.000 M -78.57 % | 56.000 M 273.33 % | 15.000 M -11.76 % | 17.000 M |
Selling general and administrative expenses | 559.000 M -5.99 % | 594.628 M 3.41 % | 575.000 M 16.87 % | 492.000 M -2.96 % | 507.000 M -11.12 % | 570.439 M -8.31 % | 622.110 M 41.11 % | 440.879 M -9.47 % | 487.000 M -13.35 % | 562.000 M 14.65 % | 490.173 M 11.83 % | 438.325 M |
Interest income | 253.000 K 7.20 % | 236.000 K -2.07 % | 241.000 K 338.18 % | 55.000 K -50.00 % | 110.000 K 292.86 % | 28.000 K -65.00 % | 80.000 K 21.21 % | 66.000 K -42.61 % | 115.000 K 57.53 % | 73.000 K -36.52 % | 115.000 K 43.75 % | 80.000 K |
Interest expense | 2.304 M 10.56 % | 2.084 M 21.02 % | 1.722 M 32.06 % | 1.304 M 25.99 % | 1.035 M 17.48 % | 881.000 K 14.12 % | 772.000 K 7.07 % | 721.000 K -2.57 % | 740.000 K -1.99 % | 755.000 K -10.33 % | 842.000 K 590.16 % | 122.000 K |
Depreciation and amortization | 95.500 M -5.49 % | 101.045 M 60.39 % | 63.000 M -31.52 % | 92.000 M 46.03 % | 63.000 M -35.86 % | 98.218 M 2.38 % | 95.934 M | 0.000 -100.00 % | 1.506 M 90.87 % | 789.000 K -97.31 % | 29.316 M 6.73 % | 27.468 M |
Operating income | 178.000 M 146.72 % | 72.147 M -56.54 % | 166.000 M -29.96 % | 237.000 M 48.13 % | 160.000 M 4 887.55 % | -3.342 M -2 994.44 % | -108.000 K -100.04 % | 283.105 M 31.28 % | 215.643 M 154.39 % | 84.769 M -50.37 % | 170.802 M -49.95 % | 341.274 M |
Operating income ratio | 0.07 153.73 % | 0.03 -56.93 % | 0.06 -34.66 % | 0.09 36.55 % | 0.07 4 852.84 % | 0.00 -3 026.84 % | 0.00 -100.04 % | 0.11 25.25 % | 0.09 152.95 % | 0.04 -51.22 % | 0.07 -39.70 % | 0.12 |
Total other income expenses net | 11.000 M 157.52 % | -19.124 M -578.10 % | 4.000 M 0.00 % | 4.000 M 127.08 % | -14.771 M 17.82 % | -17.974 M -541.30 % | 4.073 M -74.43 % | 15.928 M 1 086.89 % | 1.342 M 11.74 % | 1.201 M -83.17 % | 7.134 M 192.50 % | 2.439 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -361.000 M 13.88 % | -419.184 M 2.97 % | -432.000 M 16.12 % | -515.000 M 65.30 % | -1.484 B -34.26 % | -1.105 B -3.34 % | -1.070 B 45.84 % | -1.975 B 2.58 % | -2.027 B -12.18 % | -1.807 B 23.97 % | -2.377 B 8.74 % | -2.605 B |
Total investments | 641.000 M 219.20 % | 200.812 M -63.22 % | 546.000 M 3.41 % | 528.000 M -12.73 % | 605.000 M 248.36 % | 173.671 M -61.49 % | 450.996 M -4.30 % | 471.263 M -10.65 % | 527.449 M 333.71 % | 121.613 M -71.91 % | 433.000 M 2.61 % | 422.000 M |
Total debt | 1.259 B -1.99 % | 1.285 B -1.87 % | 1.309 B -1.87 % | 1.334 B 55.30 % | 859.000 M -2.90 % | 884.700 M -2.75 % | 909.750 M 44.45 % | 629.800 M -2.71 % | 647.350 M -2.64 % | 664.900 M -2.51 % | 682.000 M -18.99 % | 841.873 M |
Accumulated other comprehensive income loss | 164.000 M -0.36 % | 164.586 M 64.59 % | 100.000 M 17.23 % | 85.303 M -11.20 % | 96.067 M 10.42 % | 87.000 M 50.00 % | 58.000 M | 0.000 -100.00 % | 49.000 M 19.51 % | 41.000 M 24.24 % | 33.000 M 344.09 % | 7.431 M |
Retained earnings | 6.644 B 0.74 % | 6.595 B 1.23 % | 6.515 B 0.70 % | 6.469 B 2.72 % | 6.298 B 0.34 % | 6.277 B 0.28 % | 6.259 B -1.03 % | 6.324 B 3.42 % | 6.115 B 1.73 % | 6.011 B 1.86 % | 5.901 B 1.63 % | 5.806 B |
Common stock | 484.000 M -0.17 % | 484.812 M 0.17 % | 484.000 M 0.00 % | 484.000 M -0.17 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.00 % | 484.812 M 0.17 % | 484.000 M -0.17 % | 484.812 M |
Total equity | 7.701 B 0.60 % | 7.655 B 1.81 % | 7.519 B 0.89 % | 7.453 B 2.18 % | 7.294 B 0.48 % | 7.259 B 0.71 % | 7.208 B -0.99 % | 7.281 B 3.23 % | 7.053 B 1.66 % | 6.938 B 1.75 % | 6.819 B 1.76 % | 6.701 B |
Other non current liabilities | 552.000 M 0.36 % | 549.996 M -14.86 % | 646.000 M 1.10 % | 639.000 M 1.11 % | 632.000 M 0.60 % | 628.211 M -3.92 % | 653.815 M 1.21 % | 646.004 M 0.88 % | 640.362 M -1.30 % | 648.824 M -5.14 % | 684.000 M -6.22 % | 729.377 M |
Long term debt | 659.000 M -3.70 % | 684.300 M -3.48 % | 709.000 M -3.41 % | 734.000 M -3.29 % | 759.000 M -3.25 % | 784.500 M -3.09 % | 809.550 M 44.67 % | 559.600 M -3.04 % | 577.150 M -2.95 % | 594.700 M -2.83 % | 612.000 M -2.83 % | 629.800 M |
Total non current liabilities | 1.211 B -1.89 % | 1.234 B -8.91 % | 1.355 B -1.31 % | 1.373 B -1.29 % | 1.391 B -1.54 % | 1.413 B -3.46 % | 1.463 B 21.38 % | 1.206 B -0.98 % | 1.218 B -2.09 % | 1.244 B -4.05 % | 1.296 B -4.65 % | 1.359 B |
Other current liabilities | 929.000 M -10.03 % | 1.033 B 45.02 % | 712.000 M 27.37 % | 559.000 M -24.41 % | 739.564 M 103.70 % | 363.070 M -14.72 % | 425.730 M 65.31 % | 257.532 M -67.01 % | 780.657 M 15.30 % | 677.037 M 8.19 % | 625.800 M 58.77 % | 394.145 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 345.732 M 177.36 % | 124.651 M -58.95 % | 303.622 M 57.97 % | 192.199 M -60.62 % | 488.104 M | 0.000 -100.00 % | 209.053 M |
Short term debt | 600.000 M -0.03 % | 600.200 M 0.03 % | 600.000 M 0.00 % | 600.000 M 500.00 % | 100.000 M -0.20 % | 100.200 M 0.00 % | 100.200 M 42.74 % | 70.200 M 0.00 % | 70.200 M 0.00 % | 70.200 M 0.00 % | 70.200 M -26.26 % | 95.200 M |
Total current liabilities | 2.865 B -5.19 % | 3.022 B 11.55 % | 2.709 B 11.30 % | 2.434 B -19.14 % | 3.010 B 3.67 % | 2.903 B 11.66 % | 2.600 B -3.69 % | 2.700 B -6.09 % | 2.875 B 3.93 % | 2.766 B 5.78 % | 2.615 B -12.41 % | 2.985 B |
Total liabilities | 4.076 B -4.24 % | 4.256 B 4.73 % | 4.064 B 6.75 % | 3.807 B -13.50 % | 4.401 B 1.97 % | 4.316 B 6.21 % | 4.064 B 4.05 % | 3.905 B -4.57 % | 4.093 B 2.07 % | 4.010 B 2.52 % | 3.911 B -9.98 % | 4.345 B |
Other non current assets | 2.000 M -96.77 % | 61.851 M 9 117.73 % | 671.000 K -32.90 % | 1.000 M -50.00 % | 2.000 M -96.85 % | 63.549 M -85.91 % | 450.996 M -4.30 % | 471.263 M -10.65 % | 527.449 M 1 362.86 % | 36.056 M 1 702.80 % | 2.000 M -99.53 % | 422.926 M |
Long term investments | 641.000 M 219.20 % | 200.812 M -63.22 % | 546.000 M 3.41 % | 528.000 M -12.73 % | 605.000 M 248.36 % | 173.671 M -61.41 % | 450.000 M -4.46 % | 471.000 M -10.63 % | 527.000 M 333.34 % | 121.613 M -71.91 % | 433.000 M 2.61 % | 422.000 M |
Intangible assets | 43.000 M -5.84 % | 45.668 M -2.83 % | 47.000 M 135.00 % | 20.000 M -4.76 % | 21.000 M -12.50 % | 24.000 M 4.35 % | 23.000 M 9.52 % | 21.000 M -12.50 % | 24.000 M -7.69 % | 26.000 M -10.34 % | 29.000 M 31.82 % | 22.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 61.000 K -53.08 % | 130.000 K -84.81 % | 856.000 K 474.50 % | 149.000 K -66.29 % | 442.000 K | 0.000 | 0.000 |
Goodwill and intangible assets | 43.000 M -5.84 % | 45.668 M -2.83 % | 47.000 M 135.00 % | 20.000 M -4.76 % | 21.000 M -12.72 % | 24.061 M 4.03 % | 23.130 M 5.83 % | 21.856 M -9.50 % | 24.149 M -8.67 % | 26.442 M -8.82 % | 29.000 M 31.82 % | 22.000 M |
Property plant equipment net | 3.649 B -0.09 % | 3.652 B -0.16 % | 3.658 B -0.60 % | 3.680 B -1.21 % | 3.725 B -1.84 % | 3.795 B 0.47 % | 3.777 B 21.77 % | 3.102 B 3.11 % | 3.008 B -0.35 % | 3.019 B 33.69 % | 2.258 B -0.61 % | 2.272 B |
Total non current assets | 4.335 B 0.79 % | 4.301 B 1.16 % | 4.252 B 0.54 % | 4.229 B -2.85 % | 4.353 B -0.93 % | 4.394 B 3.36 % | 4.251 B 18.26 % | 3.595 B 0.98 % | 3.560 B 0.42 % | 3.545 B 30.22 % | 2.722 B 0.17 % | 2.717 B |
Other current assets | 83.000 M 98.37 % | 41.842 M -16.32 % | 50.000 M -51.46 % | 103.000 M 58.46 % | 65.000 M -74.27 % | 252.645 M 1.18 % | 249.710 M 183.22 % | 88.167 M 65.01 % | 53.432 M 72.01 % | 31.064 M -47.29 % | 58.931 M -10.04 % | 65.507 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 996.000 K 278.71 % | 263.000 K -41.43 % | 449.000 K | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.620 B -4.91 % | 1.704 B -2.14 % | 1.741 B -5.84 % | 1.849 B -21.08 % | 2.343 B 17.74 % | 1.990 B 0.54 % | 1.979 B -24.01 % | 2.605 B -2.62 % | 2.675 B 8.19 % | 2.472 B -19.19 % | 3.059 B -11.25 % | 3.447 B |
Cash and short term investments | 1.620 B -4.91 % | 1.704 B -2.14 % | 1.741 B -5.84 % | 1.849 B -21.08 % | 2.343 B 17.74 % | 1.990 B 0.54 % | 1.979 B -24.01 % | 2.605 B -2.62 % | 2.675 B 8.19 % | 2.472 B -19.19 % | 3.059 B -11.25 % | 3.447 B |
Total current assets | 7.442 B -2.21 % | 7.610 B 3.79 % | 7.332 B 4.28 % | 7.031 B -4.24 % | 7.342 B 2.23 % | 7.182 B 2.29 % | 7.021 B -7.51 % | 7.591 B 0.07 % | 7.586 B 2.47 % | 7.403 B -7.55 % | 8.008 B -3.84 % | 8.328 B |
Inventory | 1.321 B -1.29 % | 1.338 B 1.23 % | 1.322 B 9.35 % | 1.209 B 0.58 % | 1.202 B 5.89 % | 1.135 B 6.90 % | 1.062 B 0.49 % | 1.057 B -5.87 % | 1.123 B 4.47 % | 1.075 B 9.54 % | 981.000 M 4.10 % | 942.405 M |
Net receivables | 4.418 B -2.39 % | 4.526 B 7.28 % | 4.219 B 9.02 % | 3.870 B 3.70 % | 3.732 B -1.89 % | 3.804 B 1.98 % | 3.730 B -2.91 % | 3.842 B 2.85 % | 3.735 B -2.36 % | 3.825 B -2.14 % | 3.909 B 0.92 % | 3.873 B |
Tax assets | 0.000 -100.00 % | 340.514 M | 0.000 | 0.000 | 0.000 -100.00 % | 337.802 M 175.07 % | -450.000 M 4.46 % | -471.000 M 10.63 % | -527.000 M -254.19 % | 341.785 M | 0.000 100.00 % | -421.294 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K | 0.000 | 0.000 |
Account payables | 1.336 B -3.83 % | 1.389 B -0.55 % | 1.397 B 9.57 % | 1.275 B -39.11 % | 2.094 B 0.80 % | 2.077 B 6.55 % | 1.950 B 0.17 % | 1.946 B 1.21 % | 1.923 B 3.66 % | 1.855 B 2.70 % | 1.807 B -21.01 % | 2.287 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.436 M 346.71 % | 17.111 M | 0.000 -100.00 % | 122.105 M 20.92 % | 100.980 M -38.32 % | 163.718 M 45.57 % | 112.470 M -46.20 % | 209.053 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -47.199 M | 0.000 | 0.000 | 0.000 100.00 % | -32.564 M | 0.000 | 0.000 |
Minority interest | 55.000 M -1.48 % | 55.829 M -15.41 % | 66.000 M 10.00 % | 60.000 M -1.64 % | 61.000 M 5.88 % | 57.615 M 9.70 % | 52.519 M 0.53 % | 52.242 M 2.97 % | 50.736 M 4.70 % | 48.460 M 3.11 % | 47.000 M -1.41 % | 47.670 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 354.000 M -0.07 % | 354.240 M 0.23 % | 353.427 M 0.00 % | 353.427 M -0.23 % | 354.238 M 0.00 % | 354.238 M 0.00 % | 354.238 M -15.61 % | 419.772 M 18.50 % | 354.238 M -0.03 % | 354.347 M 0.10 % | 354.000 M -2.20 % | 361.973 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.199 M | 0.000 | 0.000 | 0.000 -100.00 % | 32.564 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 11.777 B -1.13 % | 11.911 B 2.83 % | 11.583 B 2.87 % | 11.260 B -3.72 % | 11.695 B 1.03 % | 11.576 B 2.69 % | 11.272 B 0.77 % | 11.186 B 0.36 % | 11.146 B 1.81 % | 10.948 B 2.03 % | 10.730 B -2.86 % | 11.045 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -129.000 M -61.25 % | -80.000 M 32.77 % | -119.000 M 30.41 % | -171.000 M -76.29 % | -97.000 M -438.89 % | -18.000 M -350.00 % | -4.000 M 98.09 % | -209.000 M -41.22 % | -148.000 M -34.55 % | -110.000 M 10.57 % | -123.000 M 48.32 % | -238.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |