3444.T

Kikuchi Seisakusho Co., Ltd. 3444.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 5.456 B 4.73 % 5.210 B 2.23 % 5.096 B 1.02 % 5.045 B 12.97 % 4.466 B -16.76 % 5.365 B
Net income 43.009 M 105.26 % -818.088 M 25.70 % -1.101 B -64.42 % -669.710 M 28.31 % -934.231 M -72.69 % -541.000 M
Income before tax 84.137 M 111.74 % -716.386 M 27.63 % -989.898 M -36.92 % -722.994 M 21.54 % -921.449 M -129.79 % -401.000 M
Income before tax ratio 0.02 111.21 % -0.14 29.21 % -0.19 -35.54 % -0.14 30.55 % -0.21 -176.07 % -0.07
EBITDA 243.282 M 149.33 % -493.141 M 36.24 % -773.433 M -48.89 % -519.473 M 26.31 % -704.956 M -369.19 % -150.250 M
Net income ratio 0.01 105.02 % -0.16 27.32 % -0.22 -62.76 % -0.13 36.55 % -0.21 -107.46 % -0.10
Ratio EBITDA 0.04 147.10 % -0.09 37.63 % -0.15 -47.39 % -0.10 34.77 % -0.16 -463.68 % -0.03
Gross profit ratio 0.18 -6.57 % 0.20 41.25 % 0.14 4.39 % 0.13 12.75 % 0.12 -23.53 % 0.15
Weighted average shs out dil 12.081 M 0.01 % 12.079 M 0.00 % 12.080 M -0.01 % 12.081 M -0.04 % 12.086 M 0.35 % 12.043 M
Weighted average shs out 12.079 M 0.00 % 12.079 M 0.00 % 12.080 M -0.01 % 12.081 M -0.04 % 12.086 M 0.35 % 12.043 M
EPS diluted 3.56 105.26 % -67.73 25.69 % -91.15 -64.44 % -55.43 28.29 % -77.30 -72.08 % -44.92
Earnings per share 3.56 105.26 % -67.73 25.69 % -91.15 -64.44 % -55.43 28.29 % -77.30 -72.08 % -44.92
Gross profit 1.002 B -2.15 % 1.024 B 44.40 % 708.800 M 5.45 % 672.181 M 27.38 % 527.700 M -36.34 % 829.000 M
Income tax expense 101.800 M -3.83 % 105.853 M -6.57 % 113.302 M 518.20 % -27.093 M -181.51 % 33.240 M -76.26 % 140.000 M
Cost of revenue 4.455 B 6.42 % 4.186 B -4.59 % 4.388 B 0.34 % 4.373 B 11.04 % 3.938 B -13.18 % 4.536 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 1.522 B 6 372.29 % 23.520 M -39.83 % 39.090 M -19.71 % 48.688 M -57.32 % 114.084 M 0.000
Operating expenses 1.522 B -8.98 % 1.673 B 24.81 % 1.340 B 5.61 % 1.269 B -5.58 % 1.344 B 5.81 % 1.270 B
Cost and expenses 5.977 B 2.04 % 5.858 B 2.28 % 5.728 B 1.52 % 5.642 B 6.81 % 5.282 B -9.03 % 5.806 B
Research and development expenses 0.000 -100.00 % 543.000 M 47.55 % 368.000 M 50.20 % 245.000 M 42.44 % 172.000 M -7.03 % 185.000 M
Selling general and administrative expenses 0.000 -100.00 % 1.106 B 16.18 % 952.000 M -4.32 % 995.000 M -13.02 % 1.144 B 34.11 % 853.000 M
Interest income 6.120 M 64.47 % 3.721 M -4.98 % 3.916 M -30.22 % 5.612 M 17.58 % 4.773 M 102.50 % 2.357 M
Interest expense 12.875 M -66.64 % 38.598 M 57.50 % 24.507 M 32.32 % 18.521 M 28.57 % 14.405 M 36.61 % 10.545 M
Depreciation and amortization 146.270 M -20.78 % 184.648 M -3.81 % 191.957 M 3.76 % 185.003 M -8.45 % 202.089 M -15.44 % 239.000 M
Operating income -520.753 M 19.76 % -649.008 M -2.81 % -631.260 M -5.80 % -596.665 M 26.89 % -816.093 M -250.25 % -233.000 M
Operating income ratio -0.10 23.39 % -0.12 -0.57 % -0.12 -4.73 % -0.12 35.28 % -0.18 -320.79 % -0.04
Total other income expenses net 604.890 M 997.76 % -67.378 M 81.21 % -358.638 M -183.89 % -126.329 M -19.91 % -105.356 M 37.06 % -167.398 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -1.640 B -3 739.61 % 45.056 M -79.71 % 222.066 M 192.49 % -240.101 M 60.40 % -606.253 M 65.73 % -1.769 B
Total investments 1.888 B -37.18 % 3.006 B -6.51 % 3.215 B -23.14 % 4.183 B -15.74 % 4.964 B 23.28 % 4.027 B
Total debt 812.650 M -53.92 % 1.763 B -10.76 % 1.976 B 33.75 % 1.477 B 46.63 % 1.008 B 40.93 % 715.000 M
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 866.000 M -31.38 % 1.262 B -26.50 % 1.717 B 65.41 % 1.038 B
Retained earnings 317.610 M 17.63 % 270.018 M -75.18 % 1.088 B -52.90 % 2.310 B -25.50 % 3.101 B -25.38 % 4.155 B
Common stock 1.304 B 0.00 % 1.304 B 0.00 % 1.304 B 0.00 % 1.304 B 0.00 % 1.304 B 0.06 % 1.303 B
Total equity 5.404 B 23.16 % 4.388 B -5.07 % 4.622 B -21.27 % 5.871 B -17.79 % 7.142 B -4.66 % 7.491 B
Other non current liabilities 1.263 B -1.23 % 1.279 B 101.71 % 634.118 M 31.19 % 483.357 M 35.13 % 357.699 M -47.57 % 682.295 M
Long term debt 186.652 M -83.46 % 1.129 B -19.73 % 1.406 B 448.97 % 256.157 M 15.99 % 220.850 M 649.20 % 29.478 M
Total non current liabilities 1.715 B -39.94 % 2.855 B -2.91 % 2.941 B 68.26 % 1.748 B -4.68 % 1.834 B 36.63 % 1.342 B
Other current liabilities 618.132 M 73.37 % 356.538 M 24.99 % 285.254 M 2.41 % 278.543 M -27.78 % 385.687 M -16.52 % 462.000 M
Deferred revenue 0.000 -100.00 % 2.068 M -99.25 % 275.469 M 28.07 % 215.100 M -26.46 % 292.480 M 0.000
Short term debt 625.998 M -2.21 % 640.122 M 7.09 % 597.754 M -51.06 % 1.221 B 55.23 % 786.794 M 14.69 % 686.000 M
Total current liabilities 1.445 B -8.34 % 1.576 B 4.49 % 1.509 B -30.00 % 2.155 B 20.57 % 1.787 B 3.68 % 1.724 B
Total liabilities 3.160 B -28.70 % 4.432 B -0.40 % 4.450 B 14.00 % 3.903 B 7.79 % 3.621 B 18.10 % 3.066 B
Other non current assets 100.620 M 11.92 % 89.905 M -97.39 % 3.444 B 1 582.11 % 204.739 M -5.43 % 216.496 M 103.62 % -5.977 B
Long term investments 1.889 B -37.24 % 3.010 B -11.38 % 3.396 B -18.89 % 4.187 B -15.84 % 4.975 B 23.54 % 4.027 B
Intangible assets 8.097 M -62.17 % 21.406 M -43.88 % 38.144 M -17.91 % 46.467 M -24.78 % 61.778 M -18.71 % 76.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 8.097 M -62.17 % 21.406 M -43.88 % 38.144 M -17.91 % 46.467 M -24.78 % 61.778 M -18.71 % 76.000 M
Property plant equipment net 1.561 B -11.65 % 1.766 B 0.16 % 1.764 B -1.17 % 1.784 B -6.46 % 1.908 B 1.80 % 1.874 B
Total non current assets 3.558 B -27.20 % 4.887 B -6.83 % 5.246 B -15.78 % 6.229 B -13.09 % 7.167 B 154 323.03 % 4.641 M
Other current assets 818.513 M 287.50 % 211.229 M 38.62 % 152.376 M -35.76 % 237.190 M -34.61 % 362.725 M -23.66 % 475.147 M
Short term investments 0.000 100.00 % -3.681 M 97.96 % -180.807 M -4 869.96 % -3.638 M 65.73 % -10.616 M -104.21 % 252.179 M
cash and cash equivalents 2.453 B 42.75 % 1.718 B -2.06 % 1.754 B 2.13 % 1.718 B 6.42 % 1.614 B -35.03 % 2.484 B
Cash and short term investments 2.453 B 42.72 % 1.718 B -2.04 % 1.754 B 2.13 % 1.718 B 6.42 % 1.614 B -35.03 % 2.484 B
Total current assets 5.006 B 27.30 % 3.932 B 2.77 % 3.826 B 7.91 % 3.546 B -1.40 % 3.596 B -21.36 % 4.573 B
Inventory 666.885 M 13.49 % 587.590 M -3.59 % 609.466 M 8.96 % 559.368 M -16.42 % 669.240 M 47.41 % 454.000 M
Net receivables 1.068 B -24.54 % 1.415 B 7.99 % 1.310 B 27.02 % 1.032 B 8.56 % 950.204 M -18.09 % 1.160 B
Tax assets 0.000 0.000 100.00 % -3.396 B -55 490.64 % 6.131 M 5.60 % 5.806 M 25.10 % 4.641 M
Other assets 2.000 K 0.000 -100.00 % 2.000 K 100.00 % 1.000 K -75.00 % 4.000 K -100.00 % 5.979 B
Account payables 150.705 M -67.56 % 464.571 M -21.00 % 588.033 M -6.78 % 630.770 M 5.43 % 598.271 M 10.33 % 542.269 M
Tax payables 49.972 M -55.76 % 112.948 M 1 342.13 % 7.832 M -12.32 % 8.932 M -46.59 % 16.723 M -50.42 % 33.731 M
Deferred revenue non current 0.000 0.000 -100.00 % 455.860 M 3.04 % 442.409 M 3.41 % 427.827 M 167.88 % -630.227 M
Minority interest 330.187 M 0.000 -100.00 % 29.151 M 0.000 -100.00 % 26.190 M 0.000
Capital lease obligations 0.000 0.000 -100.00 % 22.229 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 3.452 B 22.69 % 2.814 B 27.84 % 2.201 B 121.24 % 994.965 M 0.00 % 994.965 M 0.00 % 995.000 M
Deferred tax liabilities non current 264.870 M -40.82 % 447.549 M 0.64 % 444.715 M -21.42 % 565.938 M -31.58 % 827.208 M 31.26 % 630.227 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 8.564 B -2.90 % 8.820 B -2.78 % 9.072 B -7.19 % 9.774 B -9.19 % 10.763 B 1.95 % 10.557 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -72.867 M 30.08 % -104.212 M 66.17 % -308.070 M -24 234.12 % -1.266 M -100.82 % 153.499 M -55.76 % 347.000 M
Accounts receivables 36.552 M 149.39 % -74.000 M 58.89 % -180.000 M -190.32 % -62.000 M -150.82 % 122.000 M -78.41 % 565.000 M
Inventory -80.023 M -380.72 % 28.506 M 163.81 % -44.671 M -138.56 % 115.838 M 286.96 % -61.959 M -321.28 % 28.000 M
Accounts payables -51.368 M 55.28 % -114.872 M -150.36 % -45.883 M -889.92 % -4.635 M -111.10 % 41.773 M 138.19 % -109.382 M
Other working capital -29.396 M -152.35 % 56.154 M -45.48 % 103.000 M 505.88 % 17.000 M 105.48 % -310.000 M -26.02 % -246.000 M
Other non cash items -821.447 M -436.57 % 244.065 M 608.89 % 34.429 M -39.41 % 56.825 M 114.45 % -393.298 M -31.54 % -299.000 M
Net cash provided by operating activities -663.907 M -34.53 % -493.499 M 25.07 % -658.632 M -134.26 % -281.152 M -5 081.43 % 5.644 M 102.22 % -254.000 M
Investments in property plant and equipment -77.672 M 69.19 % -252.113 M -55.45 % -162.186 M -3.84 % -156.182 M 60.21 % -392.551 M -85.17 % -212.000 M
Acquisitions net -523.000 K 0.000 100.00 % -7.402 M 78.53 % -34.476 M -488.99 % 8.863 M 129.54 % -30.000 M
Purchases of investments -242.658 M 50.97 % -494.878 M -92.49 % -257.091 M 47.13 % -486.279 M 37.65 % -779.960 M -28.74 % -605.843 M
Sales maturities of investments 1.171 B 42.50 % 822.015 M 117.20 % 378.456 M -22.46 % 488.087 M 6.46 % 458.450 M 66.35 % 275.592 M
Other investing activites -16.527 M -115.57 % 106.146 M 58.43 % 67.000 M -72.43 % 243.000 M 24 299 900.00 % 1.000 K 200.00 % -1.000 K
Net cash used for investing activites 833.999 M 360.34 % 181.170 M 338.71 % -75.895 M -235.01 % 56.215 M 106.35 % -884.621 M -21.85 % -726.000 M
Debt repayment -931.898 M -338.09 % -212.717 M -142.66 % 498.686 M 19.95 % 415.755 M 913.57 % 41.019 M 160.32 % -68.000 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 100.00 % -42.000 K 0.000
Dividends paid -485.000 K -14.39 % -424.000 K 99.65 % -120.559 M 0.38 % -121.021 M -0.31 % -120.649 M 0.95 % -121.806 M
Other financing activites 1.506 B 255.23 % 424.078 M 303 012.86 % -140.000 K -13 900.00 % -1.000 K -100.00 % 70.672 M 2 448.58 % 2.773 M
Net cash used provided by financing activities 574.054 M 172.14 % 210.937 M -71.61 % 742.987 M 152.09 % 294.733 M 3 133.48 % -9.716 M 94.69 % -183.000 M
Effect of forex changes on cash -10.018 M -112.55 % 79.806 M 183.32 % 28.168 M -15.67 % 33.403 M 96.51 % 16.998 M 184.99 % -20.000 M
Net change in cash 734.128 M 3 501.10 % -21.585 M -158.93 % 36.628 M -64.51 % 103.200 M 111.84 % -871.696 M 81.05 % -4.600 B
Cash at beginning of period 1.478 B -1.44 % 1.500 B 2.50 % 1.463 B 7.59 % 1.360 B -39.06 % 2.232 B -34.69 % 3.417 B
Cash at end of period 2.213 B 49.66 % 1.478 B -1.44 % 1.500 B 2.50 % 1.463 B 7.59 % 1.360 B 214.97 % -1.183 B
Operating cash flow -663.907 M -34.53 % -493.499 M 25.07 % -658.632 M -134.26 % -281.152 M -5 081.43 % 5.644 M 102.22 % -254.000 M
Capital expenditure -94.360 M 62.57 % -252.113 M -55.45 % -162.186 M -3.84 % -156.182 M 60.21 % -392.551 M -85.17 % -212.000 M
Free CashFlow -758.267 M -1.70 % -745.612 M 9.16 % -820.818 M -87.69 % -437.334 M -13.03 % -386.907 M 16.97 % -466.000 M
2025 2024 2023 2022 2021 2020
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 1.762 B 23.04 % 1.432 B 30.46 % 1.098 B -5.60 % 1.163 B -24.14 % 1.533 B 1.40 % 1.512 B 39.53 % 1.084 B 0.28 % 1.081 B -24.92 % 1.439 B 15.07 % 1.251 B -9.98 % 1.390 B
Net income 667.187 M 995.67 % -74.490 M 67.47 % -229.000 M 28.44 % -320.000 M -146.07 % -130.042 M 47.77 % -248.984 M 8.29 % -271.476 M -61.99 % -167.585 M 42.25 % -290.179 M 15.92 % -345.112 M -69.29 % -203.861 M
Income before tax 848.552 M 792.07 % -122.611 M 60.95 % -314.000 M 3.98 % -327.000 M -687.19 % -41.540 M 82.16 % -232.850 M 12.79 % -267.004 M -52.58 % -174.992 M 27.32 % -240.779 M 27.58 % -332.482 M -295.87 % -83.988 M
Income before tax ratio 0.48 662.47 % -0.09 70.07 % -0.29 -1.72 % -0.28 -937.68 % -0.03 82.41 % -0.15 37.50 % -0.25 -52.15 % -0.16 3.20 % -0.17 37.07 % -0.27 -339.77 % -0.06
EBITDA 873.327 M 1 172.55 % -81.425 M 65.86 % -238.500 M -14.11 % -209.000 M -11 577.21 % 1.821 M 101.09 % -167.101 M 35.10 % -257.461 M -109.62 % -122.824 M 33.77 % -185.460 M 28.70 % -260.108 M -757.31 % -30.340 M
Net income ratio 0.38 827.94 % -0.05 75.07 % -0.21 24.19 % -0.28 -224.38 % -0.08 48.49 % -0.16 34.27 % -0.25 -61.53 % -0.16 23.08 % -0.20 26.93 % -0.28 -88.06 % -0.15
Ratio EBITDA 0.50 971.70 % -0.06 73.83 % -0.22 -20.89 % -0.18 -15 229.27 % 0.00 101.07 % -0.11 53.49 % -0.24 -109.02 % -0.11 11.79 % -0.13 38.04 % -0.21 -852.39 % -0.02
Gross profit ratio 0.20 -1.13 % 0.20 38.62 % 0.15 -9.28 % 0.16 -41.61 % 0.28 47.95 % 0.19 -4.10 % 0.20 114.10 % 0.09 -59.34 % 0.23 115.88 % 0.10 -38.28 % 0.17
Weighted average shs out dil 12.080 M 0.01 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M -0.01 % 12.080 M 0.01 % 12.079 M 0.00 % 12.080 M
Weighted average shs out 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M 0.00 % 12.079 M -0.01 % 12.080 M 0.01 % 12.079 M 0.00 % 12.080 M
EPS diluted 55.23 995.14 % -6.17 67.46 % -18.96 28.43 % -26.49 -145.96 % -10.77 47.74 % -20.61 8.28 % -22.47 -62.00 % -13.87 42.26 % -24.02 15.93 % -28.57 -69.25 % -16.88
Earnings per share 55.23 995.14 % -6.17 67.46 % -18.96 28.43 % -26.49 -145.96 % -10.77 47.74 % -20.61 8.28 % -22.47 -62.00 % -13.87 42.26 % -24.02 15.93 % -28.57 -69.25 % -16.88
Gross profit 356.388 M 21.65 % 292.958 M 80.84 % 162.000 M -14.36 % 189.165 M -55.70 % 427.031 M 50.01 % 284.668 M 33.81 % 212.733 M 114.71 % 99.080 M -69.47 % 324.561 M 148.41 % 130.654 M -44.44 % 235.153 M
Income tax expense 82.340 M 461.01 % 14.677 M 33.43 % 11.000 M 242.36 % -7.727 M -108.73 % 88.503 M 448.55 % 16.134 M 184.10 % 5.679 M 227.25 % -4.463 M -109.11 % 48.983 M 257.85 % 13.688 M -88.72 % 121.323 M
Cost of revenue 1.406 B 23.40 % 1.139 B 21.74 % 936.000 M -3.90 % 974.000 M -11.96 % 1.106 B -9.88 % 1.228 B 40.93 % 870.994 M -11.27 % 981.569 M -11.95 % 1.115 B -0.48 % 1.120 B -2.97 % 1.154 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 100.00 % -1.000 M 0.000 -100.00 % 66.336 M 1 895.78 % -3.694 M -229.57 % 2.851 M -51.40 % 5.866 M 138.77 % -15.132 M 0.000 0.000
Operating expenses 246.370 M -37.35 % 393.258 M -10.01 % 437.000 M -1.58 % 444.000 M -0.56 % 446.501 M 4.29 % 428.146 M 0.78 % 424.826 M 13.88 % 373.047 M 8.78 % 342.923 M -22.14 % 440.429 M 76.58 % 249.423 M
Cost and expenses 1.652 B 7.81 % 1.533 B 11.63 % 1.373 B -3.17 % 1.418 B -8.68 % 1.553 B -6.22 % 1.656 B 27.77 % 1.296 B -4.34 % 1.355 B -7.07 % 1.458 B -6.59 % 1.561 B 11.17 % 1.404 B
Research and development expenses 0.000 0.000 0.000 0.000 -100.00 % 543.000 M 257.24 % 152.000 M 4.83 % 145.000 M 107.14 % 70.000 M -80.98 % 368.000 M 113.95 % 172.000 M 68.63 % 102.000 M
Selling general and administrative expenses 246.370 M -37.35 % 393.258 M -10.22 % 438.000 M -1.35 % 444.000 M 270.00 % 120.000 M -72.03 % 429.000 M 1.18 % 424.000 M 13.67 % 373.000 M 728.89 % 45.000 M -83.24 % 268.429 M 82.08 % 147.423 M
Interest income 2.461 M 36.72 % 1.800 M -0.72 % 1.813 M 3 841.30 % 46.000 K -97.55 % 1.881 M 9 305.00 % 20.000 K -98.89 % 1.802 M 9 911.11 % 18.000 K -99.21 % 2.288 M 5 620.00 % 40.000 K -97.35 % 1.511 M
Interest expense 0.000 -100.00 % 6.699 M 5.18 % 6.369 M -42.04 % 10.989 M 28.33 % 8.563 M -16.21 % 10.220 M 7.09 % 9.543 M -7.10 % 10.272 M 55.90 % 6.589 M -4.48 % 6.898 M 10.97 % 6.216 M
Depreciation and amortization 35.957 M 4.27 % 34.485 M -7.47 % 37.267 M -18.98 % 46.000 M 4.35 % 44.082 M 303.32 % -21.681 M 75.27 % -87.655 M -145.15 % -35.755 M 1.50 % -36.301 M -173.09 % 49.667 M 4.71 % 47.431 M
Operating income 110.018 M 209.69 % -100.300 M 63.53 % -275.000 M -7.84 % -255.000 M -1 209.71 % -19.470 M 86.43 % -143.478 M 32.35 % -212.093 M 22.58 % -273.967 M -1 392.11 % -18.361 M 94.07 % -309.775 M -2 070.81 % -14.270 M
Operating income ratio 0.06 189.15 % -0.07 72.04 % -0.25 -14.24 % -0.22 -1 626.46 % -0.01 86.62 % -0.09 51.52 % -0.20 22.80 % -0.25 -1 887.34 % -0.01 94.85 % -0.25 -2 311.58 % -0.01
Total other income expenses net 738.534 M 3 410.18 % -22.311 M 42.79 % -39.000 M 45.83 % -72.000 M -226.23 % -22.070 M 75.31 % -89.372 M -62.76 % -54.911 M -155.48 % 98.975 M 144.50 % -222.418 M -879.51 % -22.707 M 67.43 % -69.718 M
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt -1.640 B -171.55 % -603.900 M 29.62 % -858.000 M 30.64 % -1.237 B -2 845.47 % 45.056 M -88.19 % 381.384 M 24.19 % 307.102 M -21.18 % 389.602 M 75.44 % 222.066 M -64.81 % 631.000 M 7.25 % 588.344 M
Total investments 1.888 B -37.21 % 3.007 B 1.43 % 2.965 B 0.20 % 2.959 B -1.56 % 3.006 B 2.85 % 2.923 B -2.62 % 3.001 B -15.83 % 3.566 B 10.90 % 3.215 B -18.56 % 3.948 B 5.30 % 3.749 B
Total debt 812.650 M -45.84 % 1.500 B -4.00 % 1.563 B -2.25 % 1.599 B -9.32 % 1.763 B -3.76 % 1.832 B 1.25 % 1.810 B -3.36 % 1.873 B -5.24 % 1.976 B -1.19 % 2.000 B -0.36 % 2.007 B
Accumulated other comprehensive income loss 545.165 M -52.52 % 1.148 B 21.63 % 944.000 M -5.98 % 1.004 B -1.95 % 1.024 B 16.63 % 878.000 M 1.97 % 861.000 M -22.08 % 1.105 B 27.60 % 866.000 M -20.99 % 1.096 B -0.35 % 1.100 B
Retained earnings 317.610 M 190.71 % -350.157 M -27.33 % -275.000 M -439.22 % -51.000 M -118.89 % 270.018 M -32.51 % 400.061 M -38.36 % 649.045 M -29.49 % 920.521 M -15.40 % 1.088 B -21.04 % 1.378 B -20.04 % 1.723 B
Common stock 1.304 B 0.00 % 1.304 B 0.06 % 1.303 B 0.00 % 1.303 B -0.06 % 1.304 B 0.00 % 1.304 B 0.00 % 1.304 B 0.00 % 1.304 B 0.00 % 1.304 B 0.06 % 1.303 B -0.06 % 1.304 B
Total equity 5.404 B 3.54 % 5.219 B 1.31 % 5.152 B -6.78 % 5.527 B 25.96 % 4.388 B 5.18 % 4.172 B -4.10 % 4.350 B -9.37 % 4.800 B 3.84 % 4.622 B -6.99 % 4.970 B -3.06 % 5.127 B
Other non current liabilities 1.263 B 0.39 % 1.258 B 1.54 % 1.239 B -26.79 % 1.693 B 113.76 % 792.023 M 0.16 % 790.759 M 3.62 % 763.140 M 12.35 % 679.243 M 7.12 % 634.118 M -37.66 % 1.017 B 3.32 % 984.524 M
Long term debt 186.652 M -4.11 % 194.650 M -3.16 % 201.000 M -9.87 % 223.000 M -80.53 % 1.146 B -4.18 % 1.195 B -4.99 % 1.258 B -4.76 % 1.321 B -6.05 % 1.406 B 389.97 % 287.000 M 0.82 % 284.654 M
Total non current liabilities 1.715 B -10.51 % 1.916 B 2.42 % 1.871 B -2.35 % 1.916 B -32.90 % 2.855 B -0.64 % 2.874 B -0.39 % 2.885 B -2.85 % 2.970 B 0.97 % 2.941 B 61.94 % 1.816 B 2.90 % 1.765 B
Other current liabilities 618.132 M 22.44 % 504.853 M -3.13 % 521.163 M 41.31 % 368.802 M 3.44 % 356.538 M -10.02 % 396.246 M 24.18 % 319.082 M -21.94 % 408.768 M 43.30 % 285.254 M -8.71 % 312.464 M 4.28 % 299.634 M
Deferred revenue 0.000 -100.00 % 4.782 M 0.000 -100.00 % 198.000 K -99.95 % 416.020 M 11.76 % 372.259 M 0.51 % 370.377 M -17.20 % 447.298 M 62.38 % 275.469 M 787.24 % 31.048 M -1.03 % 31.370 M
Short term debt 625.998 M -52.06 % 1.306 B -4.12 % 1.362 B -1.02 % 1.376 B 114.96 % 640.122 M 0.52 % 636.828 M 15.51 % 551.328 M -0.03 % 551.495 M -7.74 % 597.754 M -66.77 % 1.799 B 4.43 % 1.723 B
Total current liabilities 1.445 B -37.12 % 2.298 B 3.28 % 2.225 B 0.63 % 2.211 B 40.27 % 1.576 B -1.33 % 1.597 B 14.50 % 1.395 B -8.34 % 1.522 B 0.90 % 1.509 B -43.31 % 2.661 B 7.06 % 2.486 B
Total liabilities 3.160 B -25.02 % 4.214 B 2.88 % 4.096 B -0.75 % 4.127 B -6.87 % 4.432 B -0.89 % 4.471 B 4.47 % 4.280 B -4.71 % 4.492 B 0.95 % 4.450 B -0.61 % 4.477 B 5.33 % 4.250 B
Other non current assets 100.620 M -5.14 % 106.067 M 3 435.57 % 3.000 M 24.64 % 2.407 M -99.92 % 3.100 B 1.25 % 3.061 B -3.87 % 3.184 B -15.33 % 3.761 B 9.21 % 3.444 B 159.59 % -5.779 B -3 192.08 % 186.897 M
Long term investments 1.889 B -37.20 % 3.007 B 1.43 % 2.965 B 0.20 % 2.959 B -4.43 % 3.096 B 1.28 % 3.057 B -3.69 % 3.174 B -15.27 % 3.746 B 10.31 % 3.396 B -13.98 % 3.948 B 5.30 % 3.749 B
Intangible assets 8.097 M -4.88 % 8.512 M -34.52 % 13.000 M -38.10 % 21.000 M -1.90 % 21.406 M -50.01 % 42.821 M 22.30 % 35.014 M -11.96 % 39.771 M 4.27 % 38.144 M -2.19 % 39.000 M -9.30 % 43.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 8.097 M -4.88 % 8.512 M -34.52 % 13.000 M -38.10 % 21.000 M -1.90 % 21.406 M -50.01 % 42.821 M 22.30 % 35.014 M -11.96 % 39.771 M 4.27 % 38.144 M -2.19 % 39.000 M -9.30 % 43.000 M
Property plant equipment net 1.561 B -2.11 % 1.594 B -5.55 % 1.688 B -2.30 % 1.728 B -2.20 % 1.766 B -2.04 % 1.803 B -1.35 % 1.828 B -2.55 % 1.876 B 6.36 % 1.764 B -1.59 % 1.792 B 2.97 % 1.740 B
Total non current assets 3.558 B -24.56 % 4.716 B 1.03 % 4.668 B -0.89 % 4.710 B -3.63 % 4.887 B -0.41 % 4.907 B -2.78 % 5.047 B -11.08 % 5.677 B 8.22 % 5.246 B 82 966.24 % 6.315 M -99.89 % 5.726 B
Other current assets 818.513 M 78.27 % 459.155 M 59.43 % 288.000 M 5.11 % 274.000 M 29.72 % 211.229 M 20.87 % 174.751 M -15.87 % 207.719 M 18.36 % 175.494 M 15.17 % 152.376 M -27.79 % 211.015 M -15.99 % 251.187 M
Short term investments 0.000 0.000 0.000 0.000 100.00 % -90.015 M 32.96 % -134.262 M 22.26 % -172.717 M 4.20 % -180.289 M 0.29 % -180.807 M 0.000 0.000
cash and cash equivalents 2.453 B 16.54 % 2.104 B -13.08 % 2.421 B -14.63 % 2.836 B 65.04 % 1.718 B 18.43 % 1.451 B -3.44 % 1.503 B 1.31 % 1.483 B -15.45 % 1.754 B 28.13 % 1.369 B -3.51 % 1.419 B
Cash and short term investments 2.453 B 16.54 % 2.104 B -13.08 % 2.421 B -14.63 % 2.836 B 65.04 % 1.718 B 18.43 % 1.451 B -3.44 % 1.503 B 1.31 % 1.483 B -15.45 % 1.754 B 28.13 % 1.369 B -3.51 % 1.419 B
Total current assets 5.006 B 6.11 % 4.717 B 3.00 % 4.580 B -7.36 % 4.944 B 25.73 % 3.932 B 5.26 % 3.736 B 4.27 % 3.583 B -0.89 % 3.615 B -5.52 % 3.826 B 4.63 % 3.657 B 0.15 % 3.652 B
Inventory 666.885 M -3.89 % 693.846 M 3.56 % 670.000 M 7.20 % 625.000 M 6.37 % 587.590 M -10.58 % 657.144 M 7.15 % 613.274 M 0.49 % 610.290 M 0.14 % 609.466 M -16.28 % 728.000 M 13.62 % 640.707 M
Net receivables 1.068 B -26.86 % 1.460 B 21.56 % 1.201 B -0.66 % 1.209 B -14.56 % 1.415 B -2.61 % 1.453 B 15.38 % 1.259 B -6.46 % 1.346 B 2.73 % 1.310 B -2.87 % 1.349 B 0.61 % 1.341 B
Tax assets 0.000 0.000 100.00 % -860.000 K 0.000 100.00 % -3.096 B -1.28 % -3.057 B 3.69 % -3.174 B 15.27 % -3.746 B -10.31 % -3.396 B -53 876.72 % 6.315 M 1.84 % 6.201 M
Other assets 2.000 K 0.000 0.000 0.000 -100.00 % 1.000 K -50.00 % 2.000 K 0.00 % 2.000 K 0.00 % 2.000 K 0.00 % 2.000 K -100.00 % 5.784 B 0.000
Account payables 150.705 M -68.76 % 482.401 M 67.92 % 287.278 M -38.35 % 466.000 M 0.31 % 464.571 M -15.08 % 547.077 M 25.95 % 434.345 M -5.37 % 459.012 M -21.94 % 588.033 M -2.60 % 603.743 M 44.13 % 418.888 M
Tax payables 49.972 M 0.000 0.000 0.000 -100.00 % 112.948 M 920.68 % 11.066 M -47.56 % 21.104 M 171.96 % 7.760 M -0.92 % 7.832 M 951.28 % 745.000 K -94.33 % 13.133 M
Deferred revenue non current 0.000 0.000 0.000 0.000 -100.00 % 470.289 M 0.79 % 466.597 M 0.27 % 465.348 M 0.75 % 461.867 M 1.32 % 455.860 M 189.07 % -511.785 M 0.000
Minority interest 330.187 M 42.84 % 231.160 M -21.11 % 293.000 M -23.90 % 385.000 M 0.000 0.000 0.000 -100.00 % 1.207 M -95.86 % 29.151 M 871.70 % 3.000 M -37.40 % 4.792 M
Capital lease obligations 0.000 0.000 0.000 0.000 -100.00 % 16.741 M 0.000 0.000 0.000 -100.00 % 22.229 M -74.13 % 85.927 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.897 B 0.38 % 2.886 B -0.02 % 2.887 B 0.03 % 2.886 B 61.26 % 1.790 B -27.48 % 2.468 B 2.95 % 2.397 B -6.88 % 2.574 B 16.95 % 2.201 B 84.98 % 1.190 B 19.60 % 994.968 M
Deferred tax liabilities non current 264.870 M -42.81 % 463.154 M 8.16 % 428.224 M 0.000 -100.00 % 447.549 M 6.30 % 421.009 M 5.73 % 398.186 M -21.51 % 507.305 M 14.07 % 444.715 M -13.11 % 511.785 M 3.26 % 495.615 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 8.564 B -9.22 % 9.433 B 2.01 % 9.248 B -4.21 % 9.654 B 9.46 % 8.820 B 2.04 % 8.643 B 0.15 % 8.630 B -7.12 % 9.292 B 2.42 % 9.072 B -3.97 % 9.447 B 0.74 % 9.377 B
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 75.000 M -67.25 % 229.000 M -28.44 % 320.000 M 146.15 % 130.000 M -47.79 % 249.000 M -8.46 % 272.000 M 62.87 % 167.000 M -42.61 % 291.000 M -15.65 % 345.000 M 69.12 % 204.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2025
2024
2023
2022
2021
2020