
POVAL KOGYO Co., Ltd. 4247.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 3.378 B -5.90 % | 3.590 B 0.66 % | 3.566 B 2.62 % | 3.475 B 6.85 % | 3.252 B -6.14 % | 3.465 B |
Net income | 80.502 M -56.64 % | 185.677 M -27.51 % | 256.158 M -8.46 % | 279.844 M 32.15 % | 211.758 M -41.18 % | 360.000 M |
Income before tax | 142.528 M -51.80 % | 295.712 M -24.39 % | 391.083 M 0.91 % | 387.544 M 15.75 % | 334.824 M -34.99 % | 515.000 M |
Income before tax ratio | 0.04 -48.78 % | 0.08 -24.88 % | 0.11 -1.67 % | 0.11 8.33 % | 0.10 -30.74 % | 0.15 |
EBITDA | 287.090 M -32.08 % | 422.714 M -21.28 % | 536.965 M 4.65 % | 513.109 M 11.59 % | 459.835 M -20.17 % | 576.000 M |
Net income ratio | 0.02 -53.93 % | 0.05 -27.99 % | 0.07 -10.81 % | 0.08 23.68 % | 0.07 -37.33 % | 0.10 |
Ratio EBITDA | 0.08 -27.83 % | 0.12 -21.79 % | 0.15 1.97 % | 0.15 4.44 % | 0.14 -14.95 % | 0.17 |
Gross profit ratio | 0.35 -0.17 % | 0.35 -3.90 % | 0.37 -1.04 % | 0.37 -0.88 % | 0.37 -7.95 % | 0.41 |
Weighted average shs out dil | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M |
Weighted average shs out | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M |
EPS diluted | 30.56 -56.48 % | 70.22 -27.78 % | 97.23 -8.46 % | 106.22 32.15 % | 80.38 -41.17 % | 136.64 |
Earnings per share | 30.56 -56.48 % | 70.22 -27.78 % | 97.23 -8.46 % | 106.22 32.15 % | 80.38 -41.17 % | 136.64 |
Gross profit | 1.186 B -6.06 % | 1.263 B -3.27 % | 1.306 B 1.56 % | 1.286 B 5.91 % | 1.214 B -13.60 % | 1.405 B |
Income tax expense | 72.970 M -33.65 % | 109.980 M -18.06 % | 134.215 M 23.60 % | 108.591 M -9.89 % | 120.514 M -22.25 % | 155.000 M |
Cost of revenue | 2.192 B -5.81 % | 2.327 B 2.93 % | 2.261 B 3.25 % | 2.189 B 7.40 % | 2.039 B -1.04 % | 2.060 B |
General and administrative expenses | 75.000 M -1.32 % | 76.000 M 0.00 % | 76.000 M 5.56 % | 72.000 M -5.26 % | 76.000 M -6.17 % | 81.000 M |
Selling and marketing expenses | 872.000 M 0.35 % | 869.000 M 0.93 % | 861.000 M 2.14 % | 843.000 M 3.44 % | 815.000 M -6.86 % | 875.000 M |
Other expenses | -21.000 M 4.30 % | -21.943 M -1.42 % | -21.636 M -10.33 % | -19.610 M 5.86 % | -20.831 M 71.46 % | -73.000 M |
Operating expenses | 947.775 M 0.29 % | 945.057 M 0.82 % | 937.359 M 2.40 % | 915.390 M 2.73 % | 891.037 M -1.98 % | 909.000 M |
Cost and expenses | 3.139 B -4.05 % | 3.272 B 2.31 % | 3.198 B 3.00 % | 3.105 B 5.98 % | 2.930 B -1.33 % | 2.969 B |
Research and development expenses | 21.000 M -4.55 % | 22.000 M 0.02 % | 21.995 M 9.98 % | 20.000 M -4.16 % | 20.868 M -19.74 % | 26.000 M |
Selling general and administrative expenses | 947.775 M 0.29 % | 945.000 M 0.85 % | 937.000 M 2.40 % | 915.000 M 2.69 % | 891.000 M -6.80 % | 956.000 M |
Interest income | 380.000 K -7.77 % | 412.000 K 13.50 % | 363.000 K 39.62 % | 260.000 K 4.00 % | 250.000 K -53.96 % | 543.000 K |
Interest expense | 533.000 K 398.13 % | 107.000 K 64.62 % | 65.000 K 4.84 % | 62.000 K -24.39 % | 82.000 K -53.41 % | 176.000 K |
Depreciation and amortization | 144.030 M 13.51 % | 126.893 M -12.98 % | 145.817 M 16.18 % | 125.505 M 0.46 % | 124.929 M -1.63 % | 127.000 M |
Operating income | 238.594 M -24.93 % | 317.829 M -13.69 % | 368.259 M -0.53 % | 370.236 M 14.67 % | 322.857 M -28.09 % | 449.000 M |
Operating income ratio | 0.07 -20.23 % | 0.09 -14.26 % | 0.10 -3.08 % | 0.11 7.33 % | 0.10 -23.39 % | 0.13 |
Total other income expenses net | -96.066 M -334.35 % | -22.117 M -196.90 % | 22.824 M 31.87 % | 17.308 M 44.63 % | 11.967 M -81.87 % | 66.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -805.602 M 1.08 % | -814.418 M 32.01 % | -1.198 B 1.49 % | -1.216 B -7.47 % | -1.131 B 15.75 % | -1.343 B |
Total investments | 699.240 M -5.36 % | 738.819 M 3.33 % | 715.000 M -6.17 % | 762.000 M -4.02 % | 793.948 M 43.57 % | 553.000 M |
Total debt | 220.000 M 1 000.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M |
Accumulated other comprehensive income loss | 372.062 M 5.10 % | 354.000 M 35.63 % | 261.000 M 11.06 % | 235.000 M 0.00 % | 235.000 M 102.59 % | 116.000 M |
Retained earnings | 4.879 B -0.37 % | 4.898 B 1.86 % | 4.808 B 3.41 % | 4.650 B 4.45 % | 4.451 B 3.09 % | 4.318 B |
Common stock | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.34 % | 179.000 M |
Total equity | 5.718 B -0.16 % | 5.727 B 3.31 % | 5.543 B 3.47 % | 5.357 B 3.86 % | 5.158 B 5.21 % | 4.903 B |
Other non current liabilities | 487.757 M 2.49 % | 475.913 M 5.84 % | 449.672 M 11.32 % | 403.961 M 2.50 % | 394.097 M 7.60 % | 366.270 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 487.757 M 2.49 % | 475.913 M 5.84 % | 449.672 M 11.32 % | 403.961 M 2.50 % | 394.097 M -7.32 % | 425.227 M |
Other current liabilities | 389.161 M 51.34 % | 257.147 M 121.07 % | 116.318 M -15.56 % | 137.755 M 26.23 % | 109.134 M -77.40 % | 483.000 M |
Deferred revenue | 42.314 M 115.61 % | 19.625 M -87.19 % | 153.158 M -15.35 % | 180.927 M 29.68 % | 139.514 M | 0.000 |
Short term debt | 220.000 M 1 000.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M |
Total current liabilities | 946.955 M 40.39 % | 674.518 M 2.18 % | 660.111 M -12.70 % | 756.168 M 11.94 % | 675.488 M -22.09 % | 867.000 M |
Total liabilities | 1.435 B 24.71 % | 1.150 B 3.66 % | 1.110 B -4.34 % | 1.160 B 8.47 % | 1.070 B 23.37 % | 867.000 M |
Other non current assets | 15.236 M -1.98 % | 15.543 M -29.21 % | 21.956 M 9.73 % | 20.010 M -22.22 % | 25.727 M 163.01 % | -40.830 M |
Long term investments | 699.240 M -5.36 % | 738.819 M 3.61 % | 713.072 M -6.40 % | 761.831 M -4.05 % | 793.948 M 43.57 % | 553.000 M |
Intangible assets | 22.715 M 258.62 % | 6.334 M -15.42 % | 7.489 M 32.50 % | 5.652 M 11.06 % | 5.089 M -18.96 % | 6.280 M |
GoodWill | 0.000 | 0.000 | 0.000 -100.00 % | 5.103 M -73.40 % | 19.181 M -44.48 % | 34.550 M |
Goodwill and intangible assets | 22.715 M 258.62 % | 6.334 M -15.42 % | 7.489 M -30.37 % | 10.755 M -55.69 % | 24.270 M -40.56 % | 40.830 M |
Property plant equipment net | 3.250 B 4.35 % | 3.114 B 22.41 % | 2.544 B 1.75 % | 2.500 B 2.93 % | 2.429 B 10.16 % | 2.205 B |
Total non current assets | 4.139 B 3.54 % | 3.997 B 17.13 % | 3.413 B 0.09 % | 3.409 B 1.49 % | 3.359 B 9 623.17 % | 34.550 M |
Other current assets | 52.801 M -30.48 % | 75.953 M 95.63 % | 38.824 M 1.21 % | 38.360 M -32.77 % | 57.058 M 97.13 % | 28.944 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 302.000 K |
cash and cash equivalents | 1.026 B 22.91 % | 834.418 M -31.48 % | 1.218 B -1.47 % | 1.236 B 7.34 % | 1.151 B -15.52 % | 1.363 B |
Cash and short term investments | 1.026 B 22.91 % | 834.418 M -31.48 % | 1.218 B -1.47 % | 1.236 B 7.34 % | 1.151 B -15.52 % | 1.363 B |
Total current assets | 3.014 B 4.64 % | 2.880 B -11.12 % | 3.241 B 4.27 % | 3.108 B 8.35 % | 2.868 B -10.61 % | 3.209 B |
Inventory | 1.097 B -2.92 % | 1.131 B 2.01 % | 1.108 B 14.89 % | 964.667 M 1.52 % | 950.262 M -3.33 % | 983.000 M |
Net receivables | 838.058 M -0.15 % | 839.303 M -4.15 % | 875.634 M 0.77 % | 868.951 M 22.44 % | 709.671 M -14.91 % | 834.056 M |
Tax assets | 151.817 M 24.23 % | 122.211 M -2.83 % | 125.767 M 7.96 % | 116.499 M 34.93 % | 86.341 M 103.17 % | -2.723 B |
Other assets | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K -100.00 % | 2.893 B |
Account payables | 295.480 M -9.68 % | 327.142 M 12.04 % | 291.978 M -14.04 % | 339.664 M -0.70 % | 342.063 M 33.96 % | 255.347 M |
Tax payables | 0.000 -100.00 % | 50.604 M -35.66 % | 78.657 M 1.07 % | 77.822 M 20.14 % | 64.777 M -40.38 % | 108.653 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 11.597 M -44.38 % | 20.852 M 5.36 % | 19.792 M 6.73 % | 18.544 M 3.87 % | 17.853 M 19.02 % | 15.000 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 275.149 M 0.00 % | 275.147 M 0.00 % | 275.147 M 0.00 % | 275.147 M 0.00 % | 275.147 M 0.05 % | 275.000 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 -100.00 % | 87.923 M | 0.000 -100.00 % | 58.957 M |
Other liabilities | 0.000 -100.00 % | 5.000 K | 0.000 | 0.000 | 0.000 100.00 % | -425.227 M |
Total assets | 7.153 B 4.00 % | 6.877 B 3.37 % | 6.653 B 2.08 % | 6.517 B 4.65 % | 6.228 B 1.48 % | 6.137 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 175.221 M 41.82 % | 123.552 M 168.48 % | -180.430 M -82.45 % | -98.895 M -258.16 % | 62.528 M 229.09 % | 19.000 M |
Accounts receivables | 9.752 M -77.32 % | 43.000 M 2 721.52 % | 1.524 M 101.16 % | -131.000 M -496.97 % | 33.000 M -70.80 % | 113.000 M |
Inventory | 58.591 M 1 705.67 % | -3.649 M 97.12 % | -126.685 M -43 285.27 % | -292.000 K -100.92 % | 31.754 M 146.70 % | -68.000 M |
Accounts payables | -33.999 M -202.76 % | 33.085 M 166.72 % | -49.588 M -1 067.88 % | -4.246 M | 0.000 100.00 % | -29.471 M |
Other working capital | 140.877 M 175.60 % | 51.116 M 999.77 % | -5.681 M -115.50 % | 36.660 M 1 738.80 % | -2.237 M | 0.000 |
Other non cash items | 83.321 M 315.01 % | 20.077 M 343.80 % | -8.235 M -204.25 % | 7.899 M 111.63 % | -67.943 M -749.29 % | -8.000 M |
Net cash provided by operating activities | 483.074 M 5.89 % | 456.199 M 114.03 % | 213.152 M -32.01 % | 313.509 M -5.15 % | 330.514 M -33.63 % | 498.000 M |
Investments in property plant and equipment | -514.635 M 34.26 % | -782.819 M -361.26 % | -169.713 M -11.11 % | -152.746 M 58.64 % | -369.269 M -653.61 % | -49.000 M |
Acquisitions net | 120.381 M | 0.000 -100.00 % | 1.956 M 427.22 % | 371.000 K -6.55 % | 397.000 K 101.07 % | -37.095 M |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -93.860 M | 0.000 |
Sales maturities of investments | 6.376 M -60.57 % | 16.172 M -31.41 % | 23.577 M 20.54 % | 19.559 M 1 130.13 % | 1.590 M -98.05 % | 81.656 M |
Other investing activites | 1.737 M 10.29 % | 1.575 M 37.80 % | 1.143 M 108.33 % | -13.717 M -1 548.68 % | -832.000 K -157.82 % | 1.439 M |
Net cash used for investing activites | -386.141 M 49.53 % | -765.072 M -434.88 % | -143.037 M 2.39 % | -146.533 M 68.28 % | -461.974 M -15 299.13 % | -3.000 M |
Debt repayment | 200.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -98.000 K -345.45 % | -22.000 K |
Dividends paid | -98.796 M -2.43 % | -96.449 M 0.63 % | -97.063 M -18.84 % | -81.674 M -3.34 % | -79.038 M 20.00 % | -98.794 M |
Other financing activites | -1.000 K 99.78 % | -451.000 K 43.41 % | -797.000 K | 0.000 100.00 % | -1.000 K -100.13 % | 794.000 K |
Net cash used provided by financing activities | 101.203 M 204.44 % | -96.900 M 0.98 % | -97.860 M -19.82 % | -81.674 M -3.21 % | -79.137 M 19.25 % | -98.000 M |
Effect of forex changes on cash | -6.952 M -131.12 % | 22.336 M 132.13 % | 9.622 M 1 361.07 % | -763.000 K 40.94 % | -1.292 M 78.47 % | -6.000 M |
Net change in cash | 191.184 M 149.86 % | -383.437 M -2 015.75 % | -18.123 M -121.44 % | 84.538 M 139.90 % | -211.890 M 63.67 % | -583.168 M |
Cash at beginning of period | 834.418 M -31.48 % | 1.218 B -1.47 % | 1.236 B 7.34 % | 1.151 B -15.54 % | 1.363 B 39.95 % | 974.168 M |
Cash at end of period | 1.026 B 22.91 % | 834.418 M -31.48 % | 1.218 B -1.47 % | 1.236 B 7.34 % | 1.151 B 194.49 % | 391.000 M |
Operating cash flow | 483.074 M 5.89 % | 456.199 M 114.03 % | 213.152 M -32.01 % | 313.509 M -5.15 % | 330.514 M -33.63 % | 498.000 M |
Capital expenditure | -509.227 M 34.95 % | -782.819 M -361.26 % | -169.713 M -11.11 % | -152.746 M 58.64 % | -369.269 M -653.61 % | -49.000 M |
Free CashFlow | -26.153 M 91.99 % | -326.620 M -851.90 % | 43.439 M -72.98 % | 160.763 M 514.82 % | -38.755 M -108.63 % | 449.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 888.000 M 2.38 % | 867.365 M -1.32 % | 879.000 M 6.42 % | 826.000 M 2.61 % | 805.000 M -9.40 % | 888.536 M 9.03 % | 814.916 M -17.48 % | 987.521 M 9.88 % | 898.737 M -2.64 % | 923.086 M 11.36 % | 828.898 M -5.90 % | 880.849 M |
Net income | 47.000 M 237.46 % | -34.193 M -156.05 % | 61.000 M 19.61 % | 51.000 M 1 903.14 % | 2.546 M -85.04 % | 17.018 M -72.73 % | 62.409 M -37.27 % | 99.494 M 1 372.68 % | 6.756 M -88.48 % | 58.671 M -6.91 % | 63.024 M 11.75 % | 56.399 M |
Income before tax | 138.000 M 496.56 % | -34.799 M -137.83 % | 92.000 M 22.67 % | 75.000 M 626.25 % | 10.327 M -73.90 % | 39.569 M -57.18 % | 92.402 M -33.96 % | 139.911 M 487.12 % | 23.830 M -74.88 % | 94.857 M -1.25 % | 96.056 M 13.04 % | 84.973 M |
Income before tax ratio | 0.16 487.35 % | -0.04 -138.33 % | 0.10 15.27 % | 0.09 607.79 % | 0.01 -71.19 % | 0.04 -60.73 % | 0.11 -19.97 % | 0.14 434.34 % | 0.03 -74.20 % | 0.10 -11.32 % | 0.12 20.13 % | 0.10 |
EBITDA | 133.000 M 1 909.97 % | 6.617 M -94.92 % | 130.366 M 21.22 % | 107.549 M 152.71 % | 42.558 M -45.55 % | 78.155 M -36.63 % | 123.334 M -11.95 % | 140.065 M 169.32 % | 52.006 M -45.65 % | 95.695 M -24.65 % | 126.995 M 8.10 % | 117.478 M |
Net income ratio | 0.05 234.26 % | -0.04 -156.81 % | 0.07 12.40 % | 0.06 1 852.21 % | 0.00 -83.49 % | 0.02 -74.99 % | 0.08 -23.99 % | 0.10 1 240.27 % | 0.01 -88.17 % | 0.06 -16.41 % | 0.08 18.75 % | 0.06 |
Ratio EBITDA | 0.15 1 863.27 % | 0.01 -94.86 % | 0.15 13.91 % | 0.13 146.29 % | 0.05 -39.90 % | 0.09 -41.88 % | 0.15 6.71 % | 0.14 145.11 % | 0.06 -44.18 % | 0.10 -32.34 % | 0.15 14.88 % | 0.13 |
Gross profit ratio | 0.40 21.08 % | 0.33 -8.94 % | 0.36 -1.49 % | 0.36 3.44 % | 0.35 9.19 % | 0.32 -13.85 % | 0.38 -0.59 % | 0.38 13.93 % | 0.33 -11.92 % | 0.38 1.81 % | 0.37 6.44 % | 0.35 |
Weighted average shs out dil | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M |
Weighted average shs out | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M 0.00 % | 2.635 M |
EPS diluted | 17.84 237.44 % | -12.98 -156.07 % | 23.15 19.58 % | 19.36 1 895.88 % | 0.97 -84.96 % | 6.45 -72.59 % | 23.53 -38.01 % | 37.96 1 382.81 % | 2.56 -88.57 % | 22.39 -6.40 % | 23.92 11.72 % | 21.41 |
Earnings per share | 17.84 237.44 % | -12.98 -156.07 % | 23.15 19.58 % | 19.36 1 895.88 % | 0.97 -84.96 % | 6.45 -72.59 % | 23.53 -38.01 % | 37.96 1 382.81 % | 2.56 -88.57 % | 22.39 -6.40 % | 23.92 11.72 % | 21.41 |
Gross profit | 352.000 M 23.96 % | 283.954 M -10.14 % | 316.000 M 4.83 % | 301.435 M 6.14 % | 284.000 M -1.07 % | 287.085 M -6.07 % | 305.627 M -17.97 % | 372.568 M 25.19 % | 297.607 M -14.24 % | 347.036 M 13.37 % | 306.097 M 0.17 % | 305.592 M |
Income tax expense | 90.000 M 1 040.68 % | 7.890 M -75.34 % | 32.000 M 28.00 % | 25.000 M 209.41 % | 8.080 M -64.41 % | 22.700 M -23.48 % | 29.667 M -26.45 % | 40.338 M 133.51 % | 17.275 M -52.93 % | 36.697 M 12.54 % | 32.607 M 14.03 % | 28.596 M |
Cost of revenue | 536.000 M -8.13 % | 583.411 M 3.63 % | 563.000 M 7.24 % | 525.000 M 0.77 % | 521.000 M -13.38 % | 601.451 M 18.10 % | 509.289 M -17.18 % | 614.953 M 2.30 % | 601.130 M 4.35 % | 576.050 M 10.19 % | 522.801 M -9.12 % | 575.257 M |
General and administrative expenses | 0.000 -100.00 % | 75.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 76.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 76.000 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 168.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 155.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 175.000 M | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -21.000 M | 0.000 | 0.000 | 0.000 100.00 % | -4.216 M | 0.000 | 0.000 -100.00 % | 900.000 K -9.18 % | 991.000 K | 0.000 | 0.000 |
Operating expenses | 255.000 M 4.92 % | 243.031 M 1.69 % | 239.000 M 4.82 % | 228.000 M -3.80 % | 237.000 M 2.69 % | 230.784 M -1.15 % | 233.476 M -1.92 % | 238.049 M -1.94 % | 242.748 M -3.36 % | 251.186 M 11.71 % | 224.863 M -0.07 % | 225.027 M |
Cost and expenses | 791.000 M -4.29 % | 826.442 M 3.05 % | 802.000 M 6.51 % | 753.000 M -0.66 % | 758.000 M -8.92 % | 832.235 M 12.05 % | 742.765 M -12.92 % | 853.002 M 1.08 % | 843.878 M 2.01 % | 827.236 M 10.64 % | 747.664 M -6.58 % | 800.284 M |
Research and development expenses | 0.000 -100.00 % | 21.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 M -33.33 % | 6.000 M -14.29 % | 7.000 M 40.00 % | 5.000 M -76.19 % | 21.000 M 320.00 % | 5.000 M -16.67 % | 6.000 M |
Selling general and administrative expenses | 255.000 M 4.92 % | 243.031 M 1.69 % | 239.000 M 4.82 % | 228.000 M -3.80 % | 237.000 M 2.60 % | 231.000 M 1.55 % | 227.476 M -1.55 % | 231.049 M -4.53 % | 242.000 M -3.59 % | 251.000 M 14.16 % | 219.863 M 0.38 % | 219.027 M |
Interest income | 30.000 K -83.15 % | 178.000 K 334.15 % | 41.000 K -67.20 % | 125.000 K 247.22 % | 36.000 K -69.75 % | 119.000 K 95.08 % | 61.000 K -65.34 % | 176.000 K 214.29 % | 56.000 K -65.00 % | 160.000 K 158.06 % | 62.000 K -37.37 % | 99.000 K |
Interest expense | 434.000 K 4.08 % | 417.000 K 504.35 % | 69.000 K 155.56 % | 27.000 K 35.00 % | 20.000 K -67.74 % | 62.000 K 77.14 % | 35.000 K | 0.000 -100.00 % | 16.000 K 23.08 % | 13.000 K -23.53 % | 17.000 K -5.56 % | 18.000 K |
Depreciation and amortization | 36.000 M -12.20 % | 41.000 M 7.77 % | 38.045 M 14.57 % | 33.208 M 4.50 % | 31.777 M -17.51 % | 38.523 M 24.68 % | 30.897 M | 0.000 -100.00 % | 1.004 M 743.59 % | -156.000 K -100.50 % | 30.922 M -4.82 % | 32.487 M |
Operating income | 97.000 M 137.03 % | 40.923 M -47.30 % | 77.654 M 6.38 % | 73.000 M 54.23 % | 47.333 M -15.93 % | 56.301 M -21.97 % | 72.152 M -46.36 % | 134.519 M 145.22 % | 54.857 M -42.77 % | 95.851 M 17.99 % | 81.234 M 0.83 % | 80.565 M |
Operating income ratio | 0.11 131.52 % | 0.05 -46.59 % | 0.09 -0.04 % | 0.09 50.31 % | 0.06 -7.20 % | 0.06 -28.43 % | 0.09 -35.00 % | 0.14 123.17 % | 0.06 -41.22 % | 0.10 5.95 % | 0.10 7.15 % | 0.09 |
Total other income expenses net | 41.000 M 154.15 % | -75.722 M -604.81 % | 15.000 M 650.00 % | 2.000 M | 0.000 100.00 % | -16.732 M -182.62 % | 20.251 M 275.57 % | 5.392 M 117.38 % | -31.027 M -3 021.43 % | -994.000 K -106.71 % | 14.822 M 236.25 % | 4.408 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -536.000 M 33.47 % | -805.602 M -126.29 % | -356.000 M 52.72 % | -753.000 M -3.86 % | -725.000 M 10.98 % | -814.418 M 21.68 % | -1.040 B 5.44 % | -1.100 B -13.46 % | -969.142 M 19.09 % | -1.198 B 8.28 % | -1.306 B -2.18 % | -1.278 B |
Total investments | 824.000 M 17.84 % | 699.240 M -17.15 % | 844.000 M -1.97 % | 861.000 M 0.23 % | 859.000 M 16.27 % | 738.819 M 4.71 % | 705.600 M -1.70 % | 717.831 M 1.05 % | 710.354 M 2.49 % | 693.072 M -20.61 % | 873.000 M 24.03 % | 703.868 M |
Total debt | 220.000 M 0.00 % | 220.000 M 0.00 % | 220.000 M 1 000.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M |
Accumulated other comprehensive income loss | 339.000 M -8.89 % | 372.062 M 7.46 % | 346.244 M -6.89 % | 371.884 M 3.80 % | 358.274 M 1.21 % | 354.000 M 4.73 % | 338.000 M 0.00 % | 338.000 M 10.10 % | 307.000 M 17.62 % | 261.000 M -10.00 % | 290.000 M 3.16 % | 281.111 M |
Retained earnings | 4.877 B -0.05 % | 4.879 B -0.68 % | 4.913 B 0.22 % | 4.902 B 1.05 % | 4.851 B -0.96 % | 4.898 B 0.35 % | 4.881 B 0.28 % | 4.867 B 2.09 % | 4.768 B -0.85 % | 4.808 B 1.25 % | 4.749 B 0.32 % | 4.734 B |
Common stock | 179.000 M -0.34 % | 179.605 M 0.00 % | 179.605 M 0.34 % | 179.000 M -0.34 % | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.00 % | 179.605 M 0.34 % | 179.000 M -0.34 % | 179.605 M |
Total equity | 5.681 B -0.65 % | 5.718 B -0.25 % | 5.732 B -0.30 % | 5.749 B 1.14 % | 5.684 B -0.75 % | 5.727 B 0.58 % | 5.694 B 0.23 % | 5.681 B 2.38 % | 5.549 B 0.10 % | 5.543 B 0.51 % | 5.515 B 0.43 % | 5.492 B |
Other non current liabilities | 275.000 M -43.62 % | 487.757 M -0.05 % | 488.000 M -2.01 % | 498.000 M 3.32 % | 482.000 M 1.28 % | 475.918 M 2.34 % | 465.036 M 1.43 % | 458.483 M 0.49 % | 456.269 M 1.47 % | 449.672 M 7.15 % | 419.655 M 0.30 % | 418.389 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 275.000 M -43.62 % | 487.757 M -0.05 % | 488.000 M -1.63 % | 496.079 M 2.92 % | 482.000 M 1.28 % | 475.918 M 2.34 % | 465.036 M 1.43 % | 458.483 M 0.49 % | 456.269 M 1.47 % | 449.672 M 7.15 % | 419.655 M 0.30 % | 418.389 M |
Other current liabilities | 424.000 M 8.95 % | 389.161 M 13.46 % | 343.000 M 3.31 % | 332.000 M -29.59 % | 471.516 M 246.42 % | 136.110 M -33.06 % | 203.340 M 52.61 % | 133.243 M -59.56 % | 329.455 M 22.62 % | 268.689 M -12.19 % | 306.000 M 16.83 % | 261.920 M |
Deferred revenue | 0.000 -100.00 % | 42.314 M | 0.000 | 0.000 | 0.000 -100.00 % | 140.662 M 85.01 % | 76.029 M -47.11 % | 143.739 M 8.22 % | 132.826 M -13.28 % | 153.158 M | 0.000 -100.00 % | 71.904 M |
Short term debt | 220.000 M 0.00 % | 220.000 M 0.00 % | 220.000 M 1 000.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M |
Total current liabilities | 897.000 M -5.28 % | 946.955 M 19.57 % | 792.000 M 32.44 % | 598.000 M -24.69 % | 794.000 M 17.71 % | 674.518 M -1.49 % | 684.726 M 3.31 % | 662.764 M -2.14 % | 677.285 M 2.60 % | 660.111 M -9.57 % | 730.000 M 3.42 % | 705.827 M |
Total liabilities | 1.172 B -18.31 % | 1.435 B 12.09 % | 1.280 B 16.96 % | 1.094 B -14.23 % | 1.276 B 10.91 % | 1.150 B 0.06 % | 1.150 B 2.54 % | 1.121 B -1.09 % | 1.134 B 2.14 % | 1.110 B 52.03 % | 730.000 M -35.07 % | 1.124 B |
Other non current assets | 1.000 M -93.44 % | 15.236 M 970.70 % | 1.423 M 21.83 % | 1.168 M 317.14 % | 280.000 K -98.12 % | 14.904 M -98.54 % | 1.019 B 16.67 % | 873.645 M 0.08 % | 872.905 M 3 875.70 % | 21.956 M 405.07 % | -7.197 M -104.23 % | 170.284 M |
Long term investments | 824.000 M 17.84 % | 699.240 M -17.15 % | 844.000 M -1.97 % | 861.000 M 0.23 % | 859.000 M 16.17 % | 739.456 M 4.80 % | 705.600 M -19.18 % | 873.000 M 0.11 % | 872.000 M 22.29 % | 713.072 M -18.32 % | 873.000 M 24.03 % | 703.868 M |
Intangible assets | 25.000 M 10.06 % | 22.715 M 26.19 % | 18.000 M -5.26 % | 19.000 M 5.56 % | 18.000 M 184.18 % | 6.334 M 5.57 % | 6.000 M -14.29 % | 7.000 M 0.00 % | 7.000 M -6.53 % | 7.489 M 4.06 % | 7.197 M 2.81 % | 7.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 773.000 K 5 421.43 % | 14.000 K -91.62 % | 167.000 K | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 25.000 M 10.06 % | 22.715 M 26.19 % | 18.000 M -5.26 % | 19.000 M 5.56 % | 18.000 M 184.18 % | 6.334 M -6.48 % | 6.773 M -3.44 % | 7.014 M -2.13 % | 7.167 M -4.30 % | 7.489 M 4.06 % | 7.197 M 2.81 % | 7.000 M |
Property plant equipment net | 3.232 B -0.54 % | 3.250 B -6.07 % | 3.460 B 7.35 % | 3.223 B -0.37 % | 3.235 B 3.87 % | 3.114 B 10.48 % | 2.819 B 4.07 % | 2.709 B 0.48 % | 2.696 B 5.95 % | 2.544 B 0.76 % | 2.525 B -0.65 % | 2.541 B |
Total non current assets | 4.082 B -1.37 % | 4.139 B -4.26 % | 4.323 B 5.34 % | 4.104 B -0.19 % | 4.112 B 2.87 % | 3.997 B 8.37 % | 3.689 B 2.77 % | 3.589 B 0.38 % | 3.576 B 4.78 % | 3.413 B 47 315.73 % | 7.197 M -99.79 % | 3.423 B |
Other current assets | 55.000 M 4.16 % | 52.801 M 88.58 % | 28.000 M -26.32 % | 38.000 M -66.67 % | 114.000 M 50.09 % | 75.953 M 193.24 % | 25.901 M -27.36 % | 35.655 M -33.09 % | 53.286 M 37.25 % | 38.824 M -20.94 % | 49.106 M 0.45 % | 48.884 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.646 M -708.23 % | -20.000 M | 0.000 | 0.000 |
cash and cash equivalents | 756.000 M -26.29 % | 1.026 B 78.06 % | 576.000 M -25.49 % | 773.000 M 3.76 % | 745.000 M -10.72 % | 834.418 M -21.27 % | 1.060 B -5.34 % | 1.120 B 13.19 % | 989.142 M -18.78 % | 1.218 B -8.16 % | 1.326 B 2.15 % | 1.298 B |
Cash and short term investments | 756.000 M -26.29 % | 1.026 B 78.06 % | 576.000 M -25.49 % | 773.000 M 3.76 % | 745.000 M -10.72 % | 834.418 M -21.27 % | 1.060 B -5.34 % | 1.120 B 13.19 % | 989.142 M -18.78 % | 1.218 B -8.16 % | 1.326 B 2.15 % | 1.298 B |
Total current assets | 2.771 B -8.06 % | 3.014 B 12.08 % | 2.689 B -1.90 % | 2.741 B -3.76 % | 2.848 B -1.12 % | 2.880 B -8.72 % | 3.155 B -1.79 % | 3.213 B 3.42 % | 3.107 B -4.13 % | 3.241 B -0.57 % | 3.259 B 2.08 % | 3.193 B |
Inventory | 1.082 B -1.41 % | 1.097 B -0.86 % | 1.107 B -1.34 % | 1.122 B -1.32 % | 1.137 B 0.57 % | 1.131 B -1.07 % | 1.143 B 6.87 % | 1.069 B -2.87 % | 1.101 B -0.68 % | 1.108 B 0.30 % | 1.105 B 6.23 % | 1.040 B |
Net receivables | 878.000 M 4.77 % | 838.058 M -14.31 % | 978.000 M 21.04 % | 808.000 M -5.16 % | 852.000 M 1.51 % | 839.303 M -9.46 % | 926.959 M -6.23 % | 988.568 M 2.61 % | 963.435 M 10.03 % | 875.634 M 12.42 % | 778.894 M -3.30 % | 805.510 M |
Tax assets | 0.000 -100.00 % | 151.817 M | 0.000 | 0.000 | 0.000 -100.00 % | 122.211 M 114.18 % | -862.000 M 1.26 % | -873.000 M -0.11 % | -872.000 M -793.35 % | 125.767 M 103.71 % | -3.391 B -569 982.86 % | 595.000 K |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K 100.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K -50.00 % | 2.000 K -100.00 % | 3.400 B | 0.000 |
Account payables | 253.000 M -14.38 % | 295.480 M 29.03 % | 229.000 M -6.91 % | 246.000 M -15.75 % | 292.000 M -10.74 % | 327.142 M -9.11 % | 359.922 M 18.17 % | 304.572 M -0.19 % | 305.162 M 4.52 % | 291.978 M -19.84 % | 364.229 M 3.47 % | 352.003 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.484 M -79.28 % | 50.604 M 98.95 % | 25.435 M -58.45 % | 61.210 M 170.03 % | 22.668 M -71.18 % | 78.657 M 97.77 % | 39.771 M -44.69 % | 71.904 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 11.000 M -5.15 % | 11.597 M -35.57 % | 18.000 M -14.29 % | 21.000 M 5.00 % | 20.000 M -4.09 % | 20.852 M -2.34 % | 21.352 M 3.97 % | 20.536 M 2.91 % | 19.955 M 0.82 % | 19.792 M -10.04 % | 22.000 M 0.94 % | 21.795 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 274.814 M -0.12 % | 275.149 M 0.00 % | 275.149 M 0.00 % | 275.147 M 0.00 % | 275.147 M 0.00 % | 275.147 M 0.00 % | 275.147 M 0.00 % | 275.150 M -52.70 % | 581.657 M 8.59 % | 535.657 M 94.78 % | 275.000 M -0.05 % | 275.150 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -419.655 M | 0.000 |
Total assets | 6.853 B -4.19 % | 7.153 B 2.01 % | 7.012 B 2.44 % | 6.845 B -1.65 % | 6.960 B 1.20 % | 6.877 B 0.49 % | 6.844 B 0.61 % | 6.802 B 1.79 % | 6.682 B 0.44 % | 6.653 B -0.19 % | 6.666 B 0.76 % | 6.616 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -47.000 M -238.24 % | 34.000 M 155.74 % | -61.000 M -19.61 % | -51.000 M -2 450.00 % | -2.000 M 88.24 % | -17.000 M 72.58 % | -62.000 M 38.00 % | -100.000 M -1 566.67 % | -6.000 M 89.83 % | -59.000 M 6.35 % | -63.000 M -12.50 % | -56.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |