
YUKE'S Co.,Ltd. 4334.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 3.256 B -20.34 % | 4.087 B -4.95 % | 4.300 B 18.37 % | 3.632 B 37.07 % | 2.650 B -32.54 % | 3.929 B |
Net income | 198.412 M 114.70 % | -1.350 B -252.77 % | 883.448 M -4.08 % | 921.016 M 321.50 % | -415.810 M 35.85 % | -648.141 M |
Income before tax | 296.996 M 121.71 % | -1.368 B -225.57 % | 1.089 B 12.43 % | 969.012 M 331.83 % | -417.991 M -21.89 % | -342.919 M |
Income before tax ratio | 0.09 127.25 % | -0.33 -232.10 % | 0.25 -5.02 % | 0.27 269.13 % | -0.16 -80.69 % | -0.09 |
EBITDA | 307.738 M 123.34 % | -1.319 B -220.23 % | 1.097 B 12.05 % | 978.838 M 345.07 % | -399.409 M -25.31 % | -318.744 M |
Net income ratio | 0.06 118.45 % | -0.33 -260.72 % | 0.21 -18.97 % | 0.25 261.60 % | -0.16 4.90 % | -0.16 |
Ratio EBITDA | 0.09 129.30 % | -0.32 -226.49 % | 0.26 -5.34 % | 0.27 278.80 % | -0.15 -85.75 % | -0.08 |
Gross profit ratio | 0.25 -12.13 % | 0.29 -19.79 % | 0.36 8.70 % | 0.33 60.96 % | 0.21 228.50 % | 0.06 |
Weighted average shs out dil | 8.410 M 0.12 % | 8.400 M -2.72 % | 8.635 M -0.19 % | 8.651 M 0.00 % | 8.651 M 0.00 % | 8.651 M |
Weighted average shs out | 8.410 M 0.12 % | 8.400 M -1.68 % | 8.544 M -1.24 % | 8.651 M 0.00 % | 8.651 M 0.00 % | 8.651 M |
EPS diluted | 23.54 114.65 % | -160.68 -257.05 % | 102.31 -3.90 % | 106.46 321.51 % | -48.06 35.85 % | -74.92 |
Earnings per share | 23.54 114.65 % | -160.68 -255.40 % | 103.40 -2.87 % | 106.46 321.51 % | -48.06 35.85 % | -74.92 |
Gross profit | 825.528 M -30.01 % | 1.179 B -23.76 % | 1.547 B 28.67 % | 1.202 B 120.62 % | 544.954 M 121.60 % | 245.913 M |
Income tax expense | 98.583 M 638.32 % | -18.313 M -108.89 % | 205.982 M 329.17 % | 47.995 M 2 301.61 % | -2.180 M -100.71 % | 305.222 M |
Cost of revenue | 2.430 B -16.42 % | 2.908 B 5.62 % | 2.753 B 13.28 % | 2.430 B 15.44 % | 2.105 B -42.83 % | 3.683 B |
General and administrative expenses | 109.000 M -6.84 % | 117.000 M -7.87 % | 127.000 M 1.60 % | 125.000 M -6.02 % | 133.000 M -20.36 % | 167.000 M |
Selling and marketing expenses | 14.000 M -94.07 % | 236.000 M 1 715.38 % | 13.000 M 44.44 % | 9.000 M 200.00 % | 3.000 M -90.91 % | 33.000 M |
Other expenses | 670.000 K -30.28 % | 961.000 K 51.82 % | 633.000 K 16.36 % | 544.000 K -41.44 % | 929.000 K | 0.000 |
Operating expenses | 737.670 M -26.23 % | 999.961 M 67.04 % | 598.633 M 18.18 % | 506.544 M -29.64 % | 719.929 M -6.90 % | 773.311 M |
Cost and expenses | 3.168 B -18.93 % | 3.908 B 16.59 % | 3.352 B 14.12 % | 2.937 B 3.95 % | 2.825 B -36.60 % | 4.456 B |
Research and development expenses | 75.000 M 11.94 % | 67.000 M 272.22 % | 18.000 M -40.00 % | 30.000 M -76.74 % | 129.000 M -32.03 % | 189.794 M |
Selling general and administrative expenses | 662.000 M -28.97 % | 932.000 M 60.69 % | 580.000 M 21.85 % | 476.000 M -19.32 % | 590.000 M 1.11 % | 583.517 M |
Interest income | 7.028 M -31.37 % | 10.241 M -18.33 % | 12.540 M 25.66 % | 9.979 M -74.69 % | 39.431 M -78.13 % | 180.314 M |
Interest expense | 297.000 K -30.12 % | 425.000 K 86.40 % | 228.000 K -78.91 % | 1.081 M -75.12 % | 4.344 M 0.42 % | 4.326 M |
Depreciation and amortization | 10.444 M -78.64 % | 48.906 M 566.48 % | 7.338 M -16.09 % | 8.745 M -38.58 % | 14.238 M -28.27 % | 19.849 M |
Operating income | 87.858 M -51.05 % | 179.488 M -81.07 % | 948.336 M 36.30 % | 695.758 M 497.63 % | -174.975 M 66.82 % | -527.398 M |
Operating income ratio | 0.03 -38.55 % | 0.04 -80.09 % | 0.22 15.15 % | 0.19 390.10 % | -0.07 50.82 % | -0.13 |
Total other income expenses net | 209.138 M 113.52 % | -1.547 B -1 196.75 % | 141.094 M -48.37 % | 273.254 M 212.44 % | -243.016 M -231.73 % | 184.479 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -1.690 B -91.22 % | -883.933 M 53.19 % | -1.888 B 4.24 % | -1.972 B 4.19 % | -2.058 B 19.92 % | -2.570 B |
Total investments | 423.000 M 4.49 % | 404.815 M 19.41 % | 339.021 M -0.56 % | 340.917 M 18.06 % | 288.762 M -54.88 % | 640.000 M |
Total debt | 0.000 -100.00 % | 300.000 M | 0.000 | 0.000 -100.00 % | 4.150 B -24.55 % | 5.500 B |
Accumulated other comprehensive income loss | 94.581 M -28.99 % | 133.188 M 58.56 % | 84.000 M -5.17 % | 88.579 M 73.68 % | 51.000 M 37.84 % | 37.000 M |
Retained earnings | 2.552 B 4.69 % | 2.438 B -39.67 % | 4.040 B 23.32 % | 3.276 B 34.18 % | 2.442 B -17.04 % | 2.943 B |
Common stock | 412.000 M -0.22 % | 412.902 M 0.00 % | 412.902 M 0.00 % | 412.902 M 0.00 % | 412.902 M 0.22 % | 412.000 M |
Total equity | 2.517 B 3.39 % | 2.434 B -39.84 % | 4.047 B 16.57 % | 3.471 B 33.56 % | 2.599 B -15.77 % | 3.086 B |
Other non current liabilities | 129.737 M 4.34 % | 124.339 M 5.47 % | 117.888 M 5.68 % | 111.549 M -34.63 % | 170.649 M | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 129.737 M 2.97 % | 126.000 M 6.88 % | 117.888 M 5.68 % | 111.549 M -40.67 % | 188.001 M 1 114.40 % | 15.481 M |
Other current liabilities | 486.017 M 26.13 % | 385.338 M -13.31 % | 444.477 M 4.92 % | 423.615 M -17.93 % | 516.154 M 15 957.27 % | -3.255 M |
Deferred revenue | 0.000 -100.00 % | 77.000 K 0.00 % | 77.000 K | 0.000 | 0.000 100.00 % | -5.500 B |
Short term debt | 0.000 -100.00 % | 300.000 M | 0.000 | 0.000 -100.00 % | 4.150 B -24.55 % | 5.500 B |
Total current liabilities | 496.854 M -28.51 % | 694.972 M 16.76 % | 595.192 M 8.23 % | 549.944 M -88.24 % | 4.678 B 6 075 475.32 % | 77.000 K |
Total liabilities | 626.591 M -23.59 % | 820.000 M 14.99 % | 713.080 M 7.80 % | 661.493 M -86.41 % | 4.866 B 31 177.76 % | 15.558 M |
Other non current assets | 69.446 M -77.24 % | 305.072 M -0.18 % | 305.628 M 2.60 % | 297.883 M -66.83 % | 898.133 M 44 806.65 % | 2.000 M |
Long term investments | 225.000 M -44.42 % | 404.815 M 19.41 % | 339.021 M -0.56 % | 340.917 M 18.06 % | 288.762 M -54.88 % | 640.000 M |
Intangible assets | 6.000 M 252.73 % | 1.701 M -99.81 % | 901.769 M 116.32 % | 416.877 M 3 111.44 % | 12.981 M -23.64 % | 17.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 6.000 M 252.73 % | 1.701 M -99.81 % | 901.769 M 116.32 % | 416.877 M 3 111.44 % | 12.981 M -23.64 % | 17.000 M |
Property plant equipment net | 43.000 M 23.96 % | 34.690 M 8.48 % | 31.979 M 16.83 % | 27.373 M -16.00 % | 32.586 M -18.54 % | 40.000 M |
Total non current assets | 344.000 M -60.00 % | 860.021 M -46.95 % | 1.621 B 43.80 % | 1.127 B 76.28 % | 639.462 M -8.52 % | 699.000 M |
Other current assets | 73.948 M -11.27 % | 83.336 M -72.42 % | 302.179 M 110.22 % | 143.741 M 165.87 % | 54.065 M -43.69 % | 96.014 M |
Short term investments | 198.554 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.690 B 42.77 % | 1.184 B -37.30 % | 1.888 B -4.24 % | 1.972 B -68.24 % | 6.208 B -23.07 % | 8.070 B |
Cash and short term investments | 1.889 B 59.54 % | 1.184 B -37.30 % | 1.888 B -4.24 % | 1.972 B -68.24 % | 6.208 B -23.07 % | 8.070 B |
Total current assets | 2.800 B 16.96 % | 2.394 B -23.74 % | 3.139 B 4.43 % | 3.006 B -55.97 % | 6.826 B -20.99 % | 8.639 B |
Inventory | 56.850 M 408.86 % | 11.172 M -82.37 % | 63.354 M -75.93 % | 263.228 M -12.96 % | 302.412 M -15.29 % | 357.000 M |
Net receivables | 779.929 M -30.06 % | 1.115 B 26.00 % | 885.024 M 41.17 % | 626.923 M 139.86 % | 261.368 M 125.34 % | 115.986 M |
Tax assets | 554.000 K -99.51 % | 113.743 M 166.65 % | 42.656 M -3.54 % | 44.221 M 107.46 % | -593.000 M | 0.000 |
Other assets | -217.000 K -5 525.00 % | 4.000 K 0.00 % | 4.000 K 33.33 % | 3.000 K -25.00 % | 4.000 K | 0.000 |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 77.000 K |
Tax payables | 10.837 M 13.39 % | 9.557 M -93.66 % | 150.638 M 19.24 % | 126.329 M 949.33 % | 12.039 M 278.82 % | 3.178 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -543.321 M 1.11 % | -549.407 M -11.72 % | -491.772 M -60.65 % | -306.118 M -0.01 % | -306.102 M -0.03 % | -306.000 M |
Deferred tax liabilities non current | 8.657 M -70.23 % | 29.078 M 24.96 % | 23.269 M -1.88 % | 23.714 M 36.66 % | 17.352 M 12.09 % | 15.481 M |
Other liabilities | 0.000 100.00 % | -972.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 3.143 B -3.39 % | 3.254 B -31.64 % | 4.760 B 15.17 % | 4.133 B -44.64 % | 7.465 B -20.05 % | 9.338 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 -100.00 % | 84.170 M | 0.000 | 0.000 -100.00 % | 12.252 M | 0.000 |
Change in working capital | 311.000 M 261.79 % | -192.226 M 21.00 % | -243.322 M 67.47 % | -748.000 M -4 541.35 % | -16.116 M -104.03 % | 400.000 M |
Accounts receivables | 335.000 M 245.65 % | -230.000 M -29.21 % | -178.000 M 51.23 % | -365.000 M -151.72 % | -145.000 M -139.19 % | 370.000 M |
Inventory | -44.000 M -184.32 % | 52.181 M 227.40 % | 15.938 M -59.32 % | 39.183 M -28.69 % | 54.947 M -94.10 % | 931.000 M |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -126.032 M |
Other working capital | 20.000 M 238.82 % | -14.407 M 82.15 % | -80.705 M 80.88 % | -422.000 M -669.42 % | 74.111 M 108.23 % | -901.000 M |
Other non cash items | 272.459 M -80.51 % | 1.398 B 11 563.10 % | -12.193 M 5.06 % | -12.843 M -110.42 % | 123.263 M 233.14 % | 37.000 M |
Net cash provided by operating activities | 791.459 M 2 791.03 % | -29.411 M -104.63 % | 634.823 M 275.85 % | 168.902 M 160.03 % | -281.363 M -46.54 % | -192.000 M |
Investments in property plant and equipment | -14.000 M 97.73 % | -617.237 M -22.26 % | -504.872 M -23.92 % | -407.426 M -5 227.92 % | -7.647 M 4.41 % | -8.000 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 744.000 K | 0.000 |
Purchases of investments | 0.000 100.00 % | -40.000 M | 0.000 100.00 % | -30.000 M -91.39 % | -15.675 M | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 980.000 K | 0.000 | 0.000 | 0.000 |
Other investing activites | 107.772 M 431 188.00 % | -25.000 K 99.67 % | -7.535 M -199.28 % | 7.590 M -86.39 % | 55.758 M 564.65 % | -12.000 M |
Net cash used for investing activites | 93.772 M 114.27 % | -657.262 M -28.52 % | -511.427 M -18.98 % | -429.836 M -1 395.47 % | 33.180 M 265.90 % | -20.000 M |
Debt repayment | -300.000 M -200.00 % | 300.000 M | 0.000 100.00 % | -4.150 B -207.41 % | -1.350 B -258.82 % | 850.000 M |
Common stock issued | 0.000 -100.00 % | 18.234 M -39.55 % | 30.162 M | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -126.110 M 51.51 % | -260.078 M -1 444 777.78 % | -18.000 K -12.50 % | -16.000 K | 0.000 |
Dividends paid | -83.000 M 67.01 % | -251.625 M -193.27 % | -85.799 M 1.19 % | -86.833 M -2.61 % | -84.621 M 0.93 % | -85.415 M |
Other financing activites | -527.000 K -117.42 % | 3.026 M 402.90 % | -999.000 K | 0.000 | 0.000 100.00 % | -585.000 K |
Net cash used provided by financing activities | -383.527 M -579.11 % | -56.475 M 82.17 % | -316.714 M 92.52 % | -4.237 B -195.33 % | -1.435 B -287.78 % | 764.000 M |
Effect of forex changes on cash | 4.639 M -88.08 % | 38.918 M -64.52 % | 109.695 M -58.05 % | 261.495 M 245.80 % | -179.350 M -5 878.33 % | -3.000 M |
Net change in cash | 506.345 M 171.90 % | -704.231 M -742.16 % | -83.622 M 98.03 % | -4.236 B -127.49 % | -1.862 B 73.29 % | -6.973 B |
Cash at beginning of period | 1.184 B -37.30 % | 1.888 B -4.24 % | 1.972 B -68.24 % | 6.208 B -23.07 % | 8.070 B 7.29 % | 7.522 B |
Cash at end of period | 1.690 B 42.77 % | 1.184 B -37.30 % | 1.888 B -4.24 % | 1.972 B -68.24 % | 6.208 B 1 030.80 % | 549.000 M |
Operating cash flow | 791.459 M 2 791.03 % | -29.411 M -104.63 % | 634.823 M 275.85 % | 168.902 M 160.03 % | -281.363 M -46.54 % | -192.000 M |
Capital expenditure | -19.358 M 96.86 % | -617.237 M -22.26 % | -504.872 M -23.92 % | -407.426 M -5 227.92 % | -7.647 M 4.41 % | -8.000 M |
Free CashFlow | 772.101 M 219.40 % | -646.648 M -597.61 % | 129.951 M 154.48 % | -238.524 M 17.47 % | -289.010 M -44.51 % | -200.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 879.000 M -4.57 % | 921.051 M 12.74 % | 817.000 M 0.00 % | 817.000 M 3.64 % | 788.301 M -5.40 % | 833.326 M -15.98 % | 991.872 M -6.64 % | 1.062 B 3.32 % | 1.028 B 2.38 % | 1.004 B -10.03 % | 1.116 B 6.50 % | 1.048 B |
Net income | 4.000 M -86.81 % | 30.325 M -84.61 % | 197.000 M 1 085.00 % | -20.000 M -1.39 % | -19.726 M -148.13 % | 40.987 M 293.26 % | -21.208 M 98.59 % | -1.506 B -4 429.33 % | 34.792 M -75.68 % | 143.034 M 69.94 % | 84.165 M -68.17 % | 264.441 M |
Income before tax | 8.000 M -81.16 % | 42.462 M -83.22 % | 253.000 M 2 046.15 % | -13.000 M -136.45 % | -5.498 M -108.90 % | 61.765 M 186.33 % | -71.543 M 95.35 % | -1.540 B -3 182.88 % | 49.942 M -74.16 % | 193.294 M 66.57 % | 116.046 M -63.77 % | 320.331 M |
Income before tax ratio | 0.01 -80.26 % | 0.05 -85.11 % | 0.31 2 046.15 % | -0.02 -128.14 % | -0.01 -109.41 % | 0.07 202.76 % | -0.07 95.02 % | -1.45 -3 083.91 % | 0.05 -74.76 % | 0.19 85.14 % | 0.10 -65.98 % | 0.31 |
EBITDA | 14.000 M -69.42 % | 45.789 M -82.11 % | 255.967 M 2 944.08 % | -9.000 M -182.22 % | -3.189 M -105.15 % | 61.890 M 189.69 % | -69.003 M 95.39 % | -1.497 B -2 968.04 % | 52.203 M -73.26 % | 195.221 M 65.04 % | 118.286 M -63.08 % | 320.366 M |
Net income ratio | 0.00 -86.18 % | 0.03 -86.35 % | 0.24 1 085.00 % | -0.02 2.17 % | -0.03 -150.88 % | 0.05 330.03 % | -0.02 98.49 % | -1.42 -4 290.35 % | 0.03 -76.24 % | 0.14 88.90 % | 0.08 -70.11 % | 0.25 |
Ratio EBITDA | 0.02 -67.96 % | 0.05 -84.13 % | 0.31 2 944.08 % | -0.01 -172.31 % | 0.00 -105.45 % | 0.07 206.76 % | -0.07 95.06 % | -1.41 -2 875.97 % | 0.05 -73.88 % | 0.19 83.45 % | 0.11 -65.33 % | 0.31 |
Gross profit ratio | 0.23 -14.57 % | 0.27 -18.10 % | 0.33 73.38 % | 0.19 -16.56 % | 0.23 -16.92 % | 0.27 78.97 % | 0.15 -48.64 % | 0.30 -17.14 % | 0.36 3.25 % | 0.35 12.23 % | 0.31 -24.14 % | 0.41 |
Weighted average shs out dil | 8.419 M -0.06 % | 8.424 M 0.06 % | 8.419 M 0.04 % | 8.415 M 0.14 % | 8.404 M 0.00 % | 8.404 M 0.01 % | 8.403 M -0.02 % | 8.404 M -1.26 % | 8.512 M -0.03 % | 8.514 M 1.26 % | 8.408 M -2.53 % | 8.626 M |
Weighted average shs out | 8.419 M 0.00 % | 8.419 M 0.00 % | 8.419 M 0.04 % | 8.415 M 5.52 % | 7.975 M -5.10 % | 8.404 M 0.01 % | 8.403 M 0.03 % | 8.400 M 0.22 % | 8.381 M -0.36 % | 8.411 M 0.04 % | 8.408 M -1.15 % | 8.506 M |
EPS diluted | 0.48 -86.67 % | 3.60 -84.62 % | 23.40 1 083.19 % | -2.38 -1.28 % | -2.35 -148.16 % | 4.88 295.20 % | -2.50 98.61 % | -179.23 -4 514.53 % | 4.06 -75.83 % | 16.80 67.83 % | 10.01 -67.35 % | 30.66 |
Earnings per share | 0.48 -86.67 % | 3.60 -84.62 % | 23.40 1 083.19 % | -2.38 3.64 % | -2.47 -150.61 % | 4.88 295.20 % | -2.50 98.61 % | -179.33 -4 517.00 % | 4.06 -76.13 % | 17.01 69.93 % | 10.01 -67.80 % | 31.09 |
Gross profit | 201.000 M -18.47 % | 246.524 M -7.67 % | 267.000 M 73.38 % | 154.000 M -13.52 % | 178.071 M -21.41 % | 226.579 M 50.36 % | 150.689 M -52.06 % | 314.300 M -14.40 % | 367.157 M 5.72 % | 347.305 M 0.97 % | 343.961 M -19.21 % | 425.728 M |
Income tax expense | 4.000 M -67.04 % | 12.137 M -78.33 % | 56.000 M 700.00 % | 7.000 M -50.80 % | 14.228 M -31.52 % | 20.777 M 141.28 % | -50.335 M -50.76 % | -33.387 M -320.38 % | 15.150 M -69.86 % | 50.259 M 57.65 % | 31.881 M -42.96 % | 55.890 M |
Cost of revenue | 678.000 M 0.51 % | 674.527 M 22.64 % | 550.000 M -17.04 % | 663.000 M 8.65 % | 610.230 M 0.57 % | 606.747 M -27.87 % | 841.183 M 12.43 % | 748.161 M 13.15 % | 661.197 M 0.62 % | 657.101 M -14.94 % | 772.470 M 24.08 % | 622.568 M |
General and administrative expenses | 0.000 | 0.000 -100.00 % | 109.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 117.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 127.000 M | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 14.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.000 M | 0.000 |
Other expenses | -1.000 M | 0.000 | 0.000 -100.00 % | 38.000 M | 0.000 | 0.000 -100.00 % | 531.000 K | 0.000 -100.00 % | 3.884 M 1 478.86 % | 246.000 K | 0.000 | 0.000 |
Operating expenses | 189.000 M -8.58 % | 206.732 M 6.56 % | 194.000 M 10.86 % | 175.000 M -2.01 % | 178.593 M -6.16 % | 190.307 M -10.46 % | 212.531 M -10.50 % | 237.456 M -37.41 % | 379.408 M 122.44 % | 170.566 M -6.97 % | 183.345 M 25.25 % | 146.387 M |
Cost and expenses | 867.000 M -1.62 % | 881.259 M 18.45 % | 744.000 M -11.22 % | 838.000 M 6.23 % | 788.823 M -1.03 % | 797.054 M -24.36 % | 1.054 B 6.91 % | 985.617 M -5.28 % | 1.041 B 25.73 % | 827.667 M -13.41 % | 955.815 M 24.30 % | 768.955 M |
Research and development expenses | 0.000 | 0.000 -100.00 % | 75.000 M 297.37 % | -38.000 M -311.11 % | 18.000 M -10.00 % | 20.000 M -70.15 % | 67.000 M 294.12 % | 17.000 M 54.55 % | 11.000 M 37.50 % | 8.000 M 0.43 % | 7.966 M 99.15 % | 4.000 M |
Selling general and administrative expenses | 190.000 M -8.09 % | 206.732 M 73.72 % | 119.000 M -32.00 % | 175.000 M 8.97 % | 160.593 M -5.70 % | 170.307 M 17.45 % | 145.000 M -34.23 % | 220.456 M -41.83 % | 379.000 M 122.94 % | 170.000 M -3.07 % | 175.379 M 23.17 % | 142.387 M |
Interest income | 1.933 M -26.97 % | 2.647 M 56.72 % | 1.689 M -13.16 % | 1.945 M 15.16 % | 1.689 M -0.94 % | 1.705 M 0.83 % | 1.691 M 0.00 % | 1.691 M -41.69 % | 2.900 M -26.75 % | 3.959 M -12.31 % | 4.515 M 31.25 % | 3.440 M |
Interest expense | 0.000 -100.00 % | 176.000 K 16.56 % | 151.000 K | 0.000 -100.00 % | 21.000 K -83.20 % | 125.000 K -45.18 % | 228.000 K 456.10 % | 41.000 K -50.00 % | 82.000 K 10.81 % | 74.000 K 64.44 % | 45.000 K 28.57 % | 35.000 K |
Depreciation and amortization | 3.000 M -4.73 % | 3.149 M -12.26 % | 3.589 M -70.09 % | 12.000 M 424.25 % | 2.289 M -91.07 % | 25.619 M 1 008.09 % | 2.312 M -94.04 % | 38.813 M -37.67 % | 62.275 M 274.45 % | 16.631 M 642.46 % | 2.240 M 10.67 % | 2.024 M |
Operating income | 12.000 M -69.84 % | 39.792 M -45.49 % | 73.000 M 447.62 % | -21.000 M -3 922.99 % | -522.000 K -101.44 % | 36.271 M 158.65 % | -61.843 M -180.48 % | 76.845 M 727.25 % | -12.251 M -106.93 % | 176.737 M 10.04 % | 160.616 M -42.50 % | 279.341 M |
Operating income ratio | 0.01 -68.40 % | 0.04 -51.65 % | 0.09 447.62 % | -0.03 -3 781.67 % | 0.00 -101.52 % | 0.04 169.81 % | -0.06 -186.20 % | 0.07 707.12 % | -0.01 -106.77 % | 0.18 22.31 % | 0.14 -46.01 % | 0.27 |
Total other income expenses net | -4.000 M -249.81 % | 2.670 M -98.52 % | 180.000 M 2 150.00 % | 8.000 M 260.77 % | -4.976 M -119.52 % | 25.493 M 362.81 % | -9.700 M 99.40 % | -1.616 B -2 699.16 % | 62.193 M 275.63 % | 16.557 M 137.15 % | -44.570 M -208.73 % | 40.990 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.568 B 15.90 % | -1.864 B -10.31 % | -1.690 B -18.85 % | -1.422 B -2.98 % | -1.381 B -9.03 % | -1.266 B -43.28 % | -883.933 M 2.90 % | -910.307 M 30.47 % | -1.309 B 7.38 % | -1.414 B 25.13 % | -1.888 B 8.28 % | -2.058 B |
Total investments | 329.876 M 65.74 % | 199.036 M -52.95 % | 423.000 M -46.32 % | 788.000 M 91.07 % | 412.412 M 0.61 % | 409.912 M 1.26 % | 404.815 M -44.39 % | 728.000 M 5.20 % | 692.000 M 0.58 % | 688.000 M 102.94 % | 339.021 M -52.25 % | 710.000 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 M -66.67 % | 300.000 M 0.00 % | 300.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 97.728 M 3.97 % | 94.000 M -44.05 % | 168.000 M 1.79 % | 165.041 M 9.30 % | 151.000 M | 0.000 -100.00 % | 109.000 M 14.74 % | 95.000 M 7.95 % | 88.000 M 4.76 % | 84.000 M -9.85 % | 93.177 M |
Retained earnings | 2.502 B 0.17 % | 2.498 B -2.11 % | 2.552 B 8.37 % | 2.355 B -0.84 % | 2.375 B -0.82 % | 2.395 B -1.77 % | 2.438 B -0.86 % | 2.459 B -37.99 % | 3.965 B 0.89 % | 3.930 B -2.72 % | 4.040 B 2.12 % | 3.956 B |
Common stock | 412.902 M 0.00 % | 412.902 M 0.22 % | 412.000 M 0.00 % | 412.000 M -0.22 % | 412.902 M 0.00 % | 412.902 M 0.00 % | 412.902 M 0.00 % | 412.902 M 0.00 % | 412.902 M 0.00 % | 412.902 M 0.22 % | 412.000 M -0.22 % | 412.902 M |
Total equity | 2.477 B 0.45 % | 2.466 B -1.95 % | 2.515 B 5.14 % | 2.392 B -0.47 % | 2.403 B -0.20 % | 2.408 B -1.08 % | 2.434 B 0.25 % | 2.428 B -38.07 % | 3.921 B 2.46 % | 3.827 B -5.39 % | 4.045 B 2.38 % | 3.951 B |
Other non current liabilities | 131.286 M -0.64 % | 132.127 M 0.10 % | 132.000 M 1.54 % | 130.000 M 1.33 % | 128.294 M 1.61 % | 126.257 M 1.54 % | 124.339 M 2.56 % | 121.237 M 2.21 % | 118.621 M 1.48 % | 116.894 M -0.84 % | 117.886 M -7.52 % | 127.474 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 131.286 M -0.64 % | 132.127 M 0.10 % | 132.000 M 1.54 % | 130.000 M 1.33 % | 128.294 M 1.61 % | 126.257 M 1.54 % | 124.339 M 2.56 % | 121.237 M 2.21 % | 118.621 M 1.48 % | 116.894 M -17.19 % | 141.155 M 10.73 % | 127.474 M |
Other current liabilities | 444.821 M -13.93 % | 516.799 M 4.19 % | 496.000 M 0.81 % | 492.000 M 16.96 % | 420.647 M -5.66 % | 445.888 M 15.71 % | 385.338 M -20.49 % | 484.659 M 9.08 % | 444.329 M -24.84 % | 591.151 M 33.06 % | 444.285 M 4.64 % | 424.598 M |
Deferred revenue | 0.000 -100.00 % | 18.346 M | 0.000 | 0.000 -100.00 % | 48.282 M 18.43 % | 40.767 M 52 844.16 % | 77.000 K -96.65 % | 2.296 M -68.54 % | 7.297 M -37.34 % | 11.646 M 15 024.68 % | 77.000 K -98.53 % | 5.248 M |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 M -66.67 % | 300.000 M 0.00 % | 300.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 460.852 M -13.88 % | 535.145 M 7.89 % | 496.000 M 0.81 % | 492.000 M -2.21 % | 503.103 M -16.60 % | 603.221 M -13.20 % | 694.972 M -12.02 % | 789.911 M 51.70 % | 520.723 M -20.71 % | 656.744 M 10.38 % | 595.000 M 1.11 % | 588.458 M |
Total liabilities | 592.138 M -11.26 % | 667.272 M 6.25 % | 628.000 M 0.96 % | 622.000 M -1.49 % | 631.399 M -13.45 % | 729.478 M -10.96 % | 819.311 M -10.08 % | 911.148 M 42.51 % | 639.344 M -17.36 % | 773.638 M 30.02 % | 595.000 M -16.89 % | 715.932 M |
Other non current assets | 217.648 M 28 997.33 % | 748.000 K -98.93 % | 70.000 M 6 900.00 % | 1.000 M -99.73 % | 376.707 M -69.69 % | 1.243 B 307.41 % | 305.072 M -58.15 % | 728.988 M 5.33 % | 692.109 M 0.53 % | 688.430 M 201.84 % | -676.000 M -195.17 % | 710.329 M |
Long term investments | 130.358 M -60.38 % | 329.000 M 46.22 % | 225.000 M -71.45 % | 788.000 M 91.07 % | 412.412 M 0.61 % | 409.912 M 1.26 % | 404.815 M -44.39 % | 728.000 M 5.20 % | 692.000 M 0.58 % | 688.000 M 6.67 % | 645.000 M -9.15 % | 710.000 M |
Intangible assets | 6.132 M -4.96 % | 6.452 M 7.53 % | 6.000 M -14.29 % | 7.000 M 183.29 % | 2.471 M 147.10 % | 1.000 M -41.21 % | 1.701 M -6.18 % | 1.813 M -99.86 % | 1.317 B 18.35 % | 1.113 B 23.43 % | 901.769 M 11.88 % | 806.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 600.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 6.132 M -4.96 % | 6.452 M 7.53 % | 6.000 M -14.29 % | 7.000 M 183.29 % | 2.471 M 54.44 % | 1.600 M -5.94 % | 1.701 M -6.18 % | 1.813 M -99.86 % | 1.317 B 18.35 % | 1.113 B 23.43 % | 901.769 M 11.88 % | 806.000 M |
Property plant equipment net | 42.837 M 2.30 % | 41.874 M -2.62 % | 43.000 M 13.16 % | 38.000 M 4.09 % | 36.508 M 3.73 % | 35.195 M 1.46 % | 34.690 M -4.82 % | 36.445 M -4.93 % | 38.333 M 4.81 % | 36.573 M 17.98 % | 31.000 M -4.83 % | 32.572 M |
Total non current assets | 396.975 M 5.00 % | 378.074 M 9.91 % | 344.000 M -58.75 % | 834.000 M 0.71 % | 828.098 M -4.11 % | 863.610 M 0.42 % | 860.021 M 12.09 % | 767.246 M -62.53 % | 2.048 B 11.41 % | 1.838 B 94.62 % | 944.425 M -39.06 % | 1.550 B |
Other current assets | 57.874 M -5.78 % | 61.422 M -18.10 % | 75.000 M 17.19 % | 64.000 M 48.68 % | 43.045 M -46.97 % | 81.177 M -2.59 % | 83.336 M -41.60 % | 142.693 M -47.57 % | 272.144 M 3.98 % | 261.737 M -13.33 % | 302.000 M -12.92 % | 346.803 M |
Short term investments | 199.518 M 0.24 % | 199.036 M 0.52 % | 198.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -305.979 M | 0.000 |
cash and cash equivalents | 1.568 B -15.90 % | 1.864 B 10.31 % | 1.690 B 18.85 % | 1.422 B 2.98 % | 1.381 B 1.05 % | 1.366 B 15.42 % | 1.184 B -2.18 % | 1.210 B -7.56 % | 1.309 B -7.38 % | 1.414 B -25.13 % | 1.888 B -8.28 % | 2.058 B |
Cash and short term investments | 1.767 B -14.34 % | 2.063 B 9.29 % | 1.888 B 32.77 % | 1.422 B 2.98 % | 1.381 B 1.05 % | 1.366 B 15.42 % | 1.184 B -2.18 % | 1.210 B -7.56 % | 1.309 B -7.38 % | 1.414 B -25.13 % | 1.888 B -8.28 % | 2.058 B |
Total current assets | 2.672 B -3.01 % | 2.755 B -1.56 % | 2.799 B 28.39 % | 2.180 B -1.21 % | 2.207 B -2.96 % | 2.274 B -5.00 % | 2.394 B -6.94 % | 2.572 B 2.37 % | 2.513 B -9.05 % | 2.763 B -11.96 % | 3.138 B 0.67 % | 3.117 B |
Inventory | 38.569 M 56.31 % | 24.674 M -55.94 % | 56.000 M 133.33 % | 24.000 M 5.34 % | 22.783 M -14.16 % | 26.541 M 137.57 % | 11.172 M -59.03 % | 27.270 M 149.73 % | 10.920 M -71.36 % | 38.131 M -39.47 % | 63.000 M -28.70 % | 88.361 M |
Net receivables | 808.489 M 33.46 % | 605.804 M -22.33 % | 780.000 M 16.42 % | 670.000 M -11.84 % | 760.000 M -4.97 % | 799.765 M -28.28 % | 1.115 B -6.44 % | 1.192 B 29.52 % | 920.213 M -12.29 % | 1.049 B 18.55 % | 885.000 M 41.92 % | 623.592 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -826.000 M -826.20 % | 113.743 M 115.62 % | -728.000 M -5.20 % | -692.000 M -0.58 % | -688.000 M -1 712.90 % | 42.656 M 106.02 % | -709.044 M |
Other assets | 3.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K -50.00 % | 4.000 K 300.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K -100.00 % | 676.575 M | 0.000 |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 16.031 M | 0.000 | 0.000 | 0.000 -100.00 % | 34.174 M 106.29 % | 16.566 M 73.34 % | 9.557 M 223.31 % | 2.956 M -95.72 % | 69.097 M 28.08 % | 53.947 M -64.19 % | 150.638 M -5.03 % | 158.612 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -438.134 M 19.27 % | -542.732 M 0.05 % | -543.000 M 0.00 % | -543.000 M 1.17 % | -549.407 M 0.00 % | -549.407 M -32.00 % | -416.219 M 24.55 % | -551.650 M -20.71 % | -457.009 M 24.52 % | -605.443 M -23.31 % | -491.000 M -17.53 % | -417.764 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.269 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -141.155 M | 0.000 |
Total assets | 3.069 B -2.04 % | 3.133 B -0.31 % | 3.143 B 4.28 % | 3.014 B -0.68 % | 3.035 B -3.28 % | 3.138 B -3.57 % | 3.254 B -2.57 % | 3.339 B -26.77 % | 4.560 B -0.88 % | 4.601 B -3.33 % | 4.759 B 1.97 % | 4.667 B |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -4.000 M 86.67 % | -30.000 M 84.77 % | -197.000 M -1 085.00 % | 20.000 M 5.26 % | 19.000 M 147.50 % | -40.000 M -290.48 % | 21.000 M -98.60 % | 1.505 B 4 526.47 % | -34.000 M 76.22 % | -143.000 M -70.24 % | -84.000 M 68.30 % | -265.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |