4334.T

YUKE'S Co.,Ltd. 4334.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 3.256 B -20.34 % 4.087 B -4.95 % 4.300 B 18.37 % 3.632 B 37.07 % 2.650 B -32.54 % 3.929 B
Net income 198.412 M 114.70 % -1.350 B -252.77 % 883.448 M -4.08 % 921.016 M 321.50 % -415.810 M 35.85 % -648.141 M
Income before tax 296.996 M 121.71 % -1.368 B -225.57 % 1.089 B 12.43 % 969.012 M 331.83 % -417.991 M -21.89 % -342.919 M
Income before tax ratio 0.09 127.25 % -0.33 -232.10 % 0.25 -5.02 % 0.27 269.13 % -0.16 -80.69 % -0.09
EBITDA 307.738 M 123.34 % -1.319 B -220.23 % 1.097 B 12.05 % 978.838 M 345.07 % -399.409 M -25.31 % -318.744 M
Net income ratio 0.06 118.45 % -0.33 -260.72 % 0.21 -18.97 % 0.25 261.60 % -0.16 4.90 % -0.16
Ratio EBITDA 0.09 129.30 % -0.32 -226.49 % 0.26 -5.34 % 0.27 278.80 % -0.15 -85.75 % -0.08
Gross profit ratio 0.25 -12.13 % 0.29 -19.79 % 0.36 8.70 % 0.33 60.96 % 0.21 228.50 % 0.06
Weighted average shs out dil 8.410 M 0.12 % 8.400 M -2.72 % 8.635 M -0.19 % 8.651 M 0.00 % 8.651 M 0.00 % 8.651 M
Weighted average shs out 8.410 M 0.12 % 8.400 M -1.68 % 8.544 M -1.24 % 8.651 M 0.00 % 8.651 M 0.00 % 8.651 M
EPS diluted 23.54 114.65 % -160.68 -257.05 % 102.31 -3.90 % 106.46 321.51 % -48.06 35.85 % -74.92
Earnings per share 23.54 114.65 % -160.68 -255.40 % 103.40 -2.87 % 106.46 321.51 % -48.06 35.85 % -74.92
Gross profit 825.528 M -30.01 % 1.179 B -23.76 % 1.547 B 28.67 % 1.202 B 120.62 % 544.954 M 121.60 % 245.913 M
Income tax expense 98.583 M 638.32 % -18.313 M -108.89 % 205.982 M 329.17 % 47.995 M 2 301.61 % -2.180 M -100.71 % 305.222 M
Cost of revenue 2.430 B -16.42 % 2.908 B 5.62 % 2.753 B 13.28 % 2.430 B 15.44 % 2.105 B -42.83 % 3.683 B
General and administrative expenses 109.000 M -6.84 % 117.000 M -7.87 % 127.000 M 1.60 % 125.000 M -6.02 % 133.000 M -20.36 % 167.000 M
Selling and marketing expenses 14.000 M -94.07 % 236.000 M 1 715.38 % 13.000 M 44.44 % 9.000 M 200.00 % 3.000 M -90.91 % 33.000 M
Other expenses 670.000 K -30.28 % 961.000 K 51.82 % 633.000 K 16.36 % 544.000 K -41.44 % 929.000 K 0.000
Operating expenses 737.670 M -26.23 % 999.961 M 67.04 % 598.633 M 18.18 % 506.544 M -29.64 % 719.929 M -6.90 % 773.311 M
Cost and expenses 3.168 B -18.93 % 3.908 B 16.59 % 3.352 B 14.12 % 2.937 B 3.95 % 2.825 B -36.60 % 4.456 B
Research and development expenses 75.000 M 11.94 % 67.000 M 272.22 % 18.000 M -40.00 % 30.000 M -76.74 % 129.000 M -32.03 % 189.794 M
Selling general and administrative expenses 662.000 M -28.97 % 932.000 M 60.69 % 580.000 M 21.85 % 476.000 M -19.32 % 590.000 M 1.11 % 583.517 M
Interest income 7.028 M -31.37 % 10.241 M -18.33 % 12.540 M 25.66 % 9.979 M -74.69 % 39.431 M -78.13 % 180.314 M
Interest expense 297.000 K -30.12 % 425.000 K 86.40 % 228.000 K -78.91 % 1.081 M -75.12 % 4.344 M 0.42 % 4.326 M
Depreciation and amortization 10.444 M -78.64 % 48.906 M 566.48 % 7.338 M -16.09 % 8.745 M -38.58 % 14.238 M -28.27 % 19.849 M
Operating income 87.858 M -51.05 % 179.488 M -81.07 % 948.336 M 36.30 % 695.758 M 497.63 % -174.975 M 66.82 % -527.398 M
Operating income ratio 0.03 -38.55 % 0.04 -80.09 % 0.22 15.15 % 0.19 390.10 % -0.07 50.82 % -0.13
Total other income expenses net 209.138 M 113.52 % -1.547 B -1 196.75 % 141.094 M -48.37 % 273.254 M 212.44 % -243.016 M -231.73 % 184.479 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -1.690 B -91.22 % -883.933 M 53.19 % -1.888 B 4.24 % -1.972 B 4.19 % -2.058 B 19.92 % -2.570 B
Total investments 423.000 M 4.49 % 404.815 M 19.41 % 339.021 M -0.56 % 340.917 M 18.06 % 288.762 M -54.88 % 640.000 M
Total debt 0.000 -100.00 % 300.000 M 0.000 0.000 -100.00 % 4.150 B -24.55 % 5.500 B
Accumulated other comprehensive income loss 94.581 M -28.99 % 133.188 M 58.56 % 84.000 M -5.17 % 88.579 M 73.68 % 51.000 M 37.84 % 37.000 M
Retained earnings 2.552 B 4.69 % 2.438 B -39.67 % 4.040 B 23.32 % 3.276 B 34.18 % 2.442 B -17.04 % 2.943 B
Common stock 412.000 M -0.22 % 412.902 M 0.00 % 412.902 M 0.00 % 412.902 M 0.00 % 412.902 M 0.22 % 412.000 M
Total equity 2.517 B 3.39 % 2.434 B -39.84 % 4.047 B 16.57 % 3.471 B 33.56 % 2.599 B -15.77 % 3.086 B
Other non current liabilities 129.737 M 4.34 % 124.339 M 5.47 % 117.888 M 5.68 % 111.549 M -34.63 % 170.649 M 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 129.737 M 2.97 % 126.000 M 6.88 % 117.888 M 5.68 % 111.549 M -40.67 % 188.001 M 1 114.40 % 15.481 M
Other current liabilities 486.017 M 26.13 % 385.338 M -13.31 % 444.477 M 4.92 % 423.615 M -17.93 % 516.154 M 15 957.27 % -3.255 M
Deferred revenue 0.000 -100.00 % 77.000 K 0.00 % 77.000 K 0.000 0.000 100.00 % -5.500 B
Short term debt 0.000 -100.00 % 300.000 M 0.000 0.000 -100.00 % 4.150 B -24.55 % 5.500 B
Total current liabilities 496.854 M -28.51 % 694.972 M 16.76 % 595.192 M 8.23 % 549.944 M -88.24 % 4.678 B 6 075 475.32 % 77.000 K
Total liabilities 626.591 M -23.59 % 820.000 M 14.99 % 713.080 M 7.80 % 661.493 M -86.41 % 4.866 B 31 177.76 % 15.558 M
Other non current assets 69.446 M -77.24 % 305.072 M -0.18 % 305.628 M 2.60 % 297.883 M -66.83 % 898.133 M 44 806.65 % 2.000 M
Long term investments 225.000 M -44.42 % 404.815 M 19.41 % 339.021 M -0.56 % 340.917 M 18.06 % 288.762 M -54.88 % 640.000 M
Intangible assets 6.000 M 252.73 % 1.701 M -99.81 % 901.769 M 116.32 % 416.877 M 3 111.44 % 12.981 M -23.64 % 17.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 6.000 M 252.73 % 1.701 M -99.81 % 901.769 M 116.32 % 416.877 M 3 111.44 % 12.981 M -23.64 % 17.000 M
Property plant equipment net 43.000 M 23.96 % 34.690 M 8.48 % 31.979 M 16.83 % 27.373 M -16.00 % 32.586 M -18.54 % 40.000 M
Total non current assets 344.000 M -60.00 % 860.021 M -46.95 % 1.621 B 43.80 % 1.127 B 76.28 % 639.462 M -8.52 % 699.000 M
Other current assets 73.948 M -11.27 % 83.336 M -72.42 % 302.179 M 110.22 % 143.741 M 165.87 % 54.065 M -43.69 % 96.014 M
Short term investments 198.554 M 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 1.690 B 42.77 % 1.184 B -37.30 % 1.888 B -4.24 % 1.972 B -68.24 % 6.208 B -23.07 % 8.070 B
Cash and short term investments 1.889 B 59.54 % 1.184 B -37.30 % 1.888 B -4.24 % 1.972 B -68.24 % 6.208 B -23.07 % 8.070 B
Total current assets 2.800 B 16.96 % 2.394 B -23.74 % 3.139 B 4.43 % 3.006 B -55.97 % 6.826 B -20.99 % 8.639 B
Inventory 56.850 M 408.86 % 11.172 M -82.37 % 63.354 M -75.93 % 263.228 M -12.96 % 302.412 M -15.29 % 357.000 M
Net receivables 779.929 M -30.06 % 1.115 B 26.00 % 885.024 M 41.17 % 626.923 M 139.86 % 261.368 M 125.34 % 115.986 M
Tax assets 554.000 K -99.51 % 113.743 M 166.65 % 42.656 M -3.54 % 44.221 M 107.46 % -593.000 M 0.000
Other assets -217.000 K -5 525.00 % 4.000 K 0.00 % 4.000 K 33.33 % 3.000 K -25.00 % 4.000 K 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 77.000 K
Tax payables 10.837 M 13.39 % 9.557 M -93.66 % 150.638 M 19.24 % 126.329 M 949.33 % 12.039 M 278.82 % 3.178 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity -543.321 M 1.11 % -549.407 M -11.72 % -491.772 M -60.65 % -306.118 M -0.01 % -306.102 M -0.03 % -306.000 M
Deferred tax liabilities non current 8.657 M -70.23 % 29.078 M 24.96 % 23.269 M -1.88 % 23.714 M 36.66 % 17.352 M 12.09 % 15.481 M
Other liabilities 0.000 100.00 % -972.000 K 0.000 0.000 0.000 0.000
Total assets 3.143 B -3.39 % 3.254 B -31.64 % 4.760 B 15.17 % 4.133 B -44.64 % 7.465 B -20.05 % 9.338 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 -100.00 % 84.170 M 0.000 0.000 -100.00 % 12.252 M 0.000
Change in working capital 311.000 M 261.79 % -192.226 M 21.00 % -243.322 M 67.47 % -748.000 M -4 541.35 % -16.116 M -104.03 % 400.000 M
Accounts receivables 335.000 M 245.65 % -230.000 M -29.21 % -178.000 M 51.23 % -365.000 M -151.72 % -145.000 M -139.19 % 370.000 M
Inventory -44.000 M -184.32 % 52.181 M 227.40 % 15.938 M -59.32 % 39.183 M -28.69 % 54.947 M -94.10 % 931.000 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 100.00 % -126.032 M
Other working capital 20.000 M 238.82 % -14.407 M 82.15 % -80.705 M 80.88 % -422.000 M -669.42 % 74.111 M 108.23 % -901.000 M
Other non cash items 272.459 M -80.51 % 1.398 B 11 563.10 % -12.193 M 5.06 % -12.843 M -110.42 % 123.263 M 233.14 % 37.000 M
Net cash provided by operating activities 791.459 M 2 791.03 % -29.411 M -104.63 % 634.823 M 275.85 % 168.902 M 160.03 % -281.363 M -46.54 % -192.000 M
Investments in property plant and equipment -14.000 M 97.73 % -617.237 M -22.26 % -504.872 M -23.92 % -407.426 M -5 227.92 % -7.647 M 4.41 % -8.000 M
Acquisitions net 0.000 0.000 0.000 0.000 -100.00 % 744.000 K 0.000
Purchases of investments 0.000 100.00 % -40.000 M 0.000 100.00 % -30.000 M -91.39 % -15.675 M 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 980.000 K 0.000 0.000 0.000
Other investing activites 107.772 M 431 188.00 % -25.000 K 99.67 % -7.535 M -199.28 % 7.590 M -86.39 % 55.758 M 564.65 % -12.000 M
Net cash used for investing activites 93.772 M 114.27 % -657.262 M -28.52 % -511.427 M -18.98 % -429.836 M -1 395.47 % 33.180 M 265.90 % -20.000 M
Debt repayment -300.000 M -200.00 % 300.000 M 0.000 100.00 % -4.150 B -207.41 % -1.350 B -258.82 % 850.000 M
Common stock issued 0.000 -100.00 % 18.234 M -39.55 % 30.162 M 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -126.110 M 51.51 % -260.078 M -1 444 777.78 % -18.000 K -12.50 % -16.000 K 0.000
Dividends paid -83.000 M 67.01 % -251.625 M -193.27 % -85.799 M 1.19 % -86.833 M -2.61 % -84.621 M 0.93 % -85.415 M
Other financing activites -527.000 K -117.42 % 3.026 M 402.90 % -999.000 K 0.000 0.000 100.00 % -585.000 K
Net cash used provided by financing activities -383.527 M -579.11 % -56.475 M 82.17 % -316.714 M 92.52 % -4.237 B -195.33 % -1.435 B -287.78 % 764.000 M
Effect of forex changes on cash 4.639 M -88.08 % 38.918 M -64.52 % 109.695 M -58.05 % 261.495 M 245.80 % -179.350 M -5 878.33 % -3.000 M
Net change in cash 506.345 M 171.90 % -704.231 M -742.16 % -83.622 M 98.03 % -4.236 B -127.49 % -1.862 B 73.29 % -6.973 B
Cash at beginning of period 1.184 B -37.30 % 1.888 B -4.24 % 1.972 B -68.24 % 6.208 B -23.07 % 8.070 B 7.29 % 7.522 B
Cash at end of period 1.690 B 42.77 % 1.184 B -37.30 % 1.888 B -4.24 % 1.972 B -68.24 % 6.208 B 1 030.80 % 549.000 M
Operating cash flow 791.459 M 2 791.03 % -29.411 M -104.63 % 634.823 M 275.85 % 168.902 M 160.03 % -281.363 M -46.54 % -192.000 M
Capital expenditure -19.358 M 96.86 % -617.237 M -22.26 % -504.872 M -23.92 % -407.426 M -5 227.92 % -7.647 M 4.41 % -8.000 M
Free CashFlow 772.101 M 219.40 % -646.648 M -597.61 % 129.951 M 154.48 % -238.524 M 17.47 % -289.010 M -44.51 % -200.000 M
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 879.000 M -4.57 % 921.051 M 12.74 % 817.000 M 0.00 % 817.000 M 3.64 % 788.301 M -5.40 % 833.326 M -15.98 % 991.872 M -6.64 % 1.062 B 3.32 % 1.028 B 2.38 % 1.004 B -10.03 % 1.116 B 6.50 % 1.048 B
Net income 4.000 M -86.81 % 30.325 M -84.61 % 197.000 M 1 085.00 % -20.000 M -1.39 % -19.726 M -148.13 % 40.987 M 293.26 % -21.208 M 98.59 % -1.506 B -4 429.33 % 34.792 M -75.68 % 143.034 M 69.94 % 84.165 M -68.17 % 264.441 M
Income before tax 8.000 M -81.16 % 42.462 M -83.22 % 253.000 M 2 046.15 % -13.000 M -136.45 % -5.498 M -108.90 % 61.765 M 186.33 % -71.543 M 95.35 % -1.540 B -3 182.88 % 49.942 M -74.16 % 193.294 M 66.57 % 116.046 M -63.77 % 320.331 M
Income before tax ratio 0.01 -80.26 % 0.05 -85.11 % 0.31 2 046.15 % -0.02 -128.14 % -0.01 -109.41 % 0.07 202.76 % -0.07 95.02 % -1.45 -3 083.91 % 0.05 -74.76 % 0.19 85.14 % 0.10 -65.98 % 0.31
EBITDA 14.000 M -69.42 % 45.789 M -82.11 % 255.967 M 2 944.08 % -9.000 M -182.22 % -3.189 M -105.15 % 61.890 M 189.69 % -69.003 M 95.39 % -1.497 B -2 968.04 % 52.203 M -73.26 % 195.221 M 65.04 % 118.286 M -63.08 % 320.366 M
Net income ratio 0.00 -86.18 % 0.03 -86.35 % 0.24 1 085.00 % -0.02 2.17 % -0.03 -150.88 % 0.05 330.03 % -0.02 98.49 % -1.42 -4 290.35 % 0.03 -76.24 % 0.14 88.90 % 0.08 -70.11 % 0.25
Ratio EBITDA 0.02 -67.96 % 0.05 -84.13 % 0.31 2 944.08 % -0.01 -172.31 % 0.00 -105.45 % 0.07 206.76 % -0.07 95.06 % -1.41 -2 875.97 % 0.05 -73.88 % 0.19 83.45 % 0.11 -65.33 % 0.31
Gross profit ratio 0.23 -14.57 % 0.27 -18.10 % 0.33 73.38 % 0.19 -16.56 % 0.23 -16.92 % 0.27 78.97 % 0.15 -48.64 % 0.30 -17.14 % 0.36 3.25 % 0.35 12.23 % 0.31 -24.14 % 0.41
Weighted average shs out dil 8.419 M -0.06 % 8.424 M 0.06 % 8.419 M 0.04 % 8.415 M 0.14 % 8.404 M 0.00 % 8.404 M 0.01 % 8.403 M -0.02 % 8.404 M -1.26 % 8.512 M -0.03 % 8.514 M 1.26 % 8.408 M -2.53 % 8.626 M
Weighted average shs out 8.419 M 0.00 % 8.419 M 0.00 % 8.419 M 0.04 % 8.415 M 5.52 % 7.975 M -5.10 % 8.404 M 0.01 % 8.403 M 0.03 % 8.400 M 0.22 % 8.381 M -0.36 % 8.411 M 0.04 % 8.408 M -1.15 % 8.506 M
EPS diluted 0.48 -86.67 % 3.60 -84.62 % 23.40 1 083.19 % -2.38 -1.28 % -2.35 -148.16 % 4.88 295.20 % -2.50 98.61 % -179.23 -4 514.53 % 4.06 -75.83 % 16.80 67.83 % 10.01 -67.35 % 30.66
Earnings per share 0.48 -86.67 % 3.60 -84.62 % 23.40 1 083.19 % -2.38 3.64 % -2.47 -150.61 % 4.88 295.20 % -2.50 98.61 % -179.33 -4 517.00 % 4.06 -76.13 % 17.01 69.93 % 10.01 -67.80 % 31.09
Gross profit 201.000 M -18.47 % 246.524 M -7.67 % 267.000 M 73.38 % 154.000 M -13.52 % 178.071 M -21.41 % 226.579 M 50.36 % 150.689 M -52.06 % 314.300 M -14.40 % 367.157 M 5.72 % 347.305 M 0.97 % 343.961 M -19.21 % 425.728 M
Income tax expense 4.000 M -67.04 % 12.137 M -78.33 % 56.000 M 700.00 % 7.000 M -50.80 % 14.228 M -31.52 % 20.777 M 141.28 % -50.335 M -50.76 % -33.387 M -320.38 % 15.150 M -69.86 % 50.259 M 57.65 % 31.881 M -42.96 % 55.890 M
Cost of revenue 678.000 M 0.51 % 674.527 M 22.64 % 550.000 M -17.04 % 663.000 M 8.65 % 610.230 M 0.57 % 606.747 M -27.87 % 841.183 M 12.43 % 748.161 M 13.15 % 661.197 M 0.62 % 657.101 M -14.94 % 772.470 M 24.08 % 622.568 M
General and administrative expenses 0.000 0.000 -100.00 % 109.000 M 0.000 0.000 0.000 -100.00 % 117.000 M 0.000 0.000 0.000 -100.00 % 127.000 M 0.000
Selling and marketing expenses 0.000 0.000 -100.00 % 14.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 13.000 M 0.000
Other expenses -1.000 M 0.000 0.000 -100.00 % 38.000 M 0.000 0.000 -100.00 % 531.000 K 0.000 -100.00 % 3.884 M 1 478.86 % 246.000 K 0.000 0.000
Operating expenses 189.000 M -8.58 % 206.732 M 6.56 % 194.000 M 10.86 % 175.000 M -2.01 % 178.593 M -6.16 % 190.307 M -10.46 % 212.531 M -10.50 % 237.456 M -37.41 % 379.408 M 122.44 % 170.566 M -6.97 % 183.345 M 25.25 % 146.387 M
Cost and expenses 867.000 M -1.62 % 881.259 M 18.45 % 744.000 M -11.22 % 838.000 M 6.23 % 788.823 M -1.03 % 797.054 M -24.36 % 1.054 B 6.91 % 985.617 M -5.28 % 1.041 B 25.73 % 827.667 M -13.41 % 955.815 M 24.30 % 768.955 M
Research and development expenses 0.000 0.000 -100.00 % 75.000 M 297.37 % -38.000 M -311.11 % 18.000 M -10.00 % 20.000 M -70.15 % 67.000 M 294.12 % 17.000 M 54.55 % 11.000 M 37.50 % 8.000 M 0.43 % 7.966 M 99.15 % 4.000 M
Selling general and administrative expenses 190.000 M -8.09 % 206.732 M 73.72 % 119.000 M -32.00 % 175.000 M 8.97 % 160.593 M -5.70 % 170.307 M 17.45 % 145.000 M -34.23 % 220.456 M -41.83 % 379.000 M 122.94 % 170.000 M -3.07 % 175.379 M 23.17 % 142.387 M
Interest income 1.933 M -26.97 % 2.647 M 56.72 % 1.689 M -13.16 % 1.945 M 15.16 % 1.689 M -0.94 % 1.705 M 0.83 % 1.691 M 0.00 % 1.691 M -41.69 % 2.900 M -26.75 % 3.959 M -12.31 % 4.515 M 31.25 % 3.440 M
Interest expense 0.000 -100.00 % 176.000 K 16.56 % 151.000 K 0.000 -100.00 % 21.000 K -83.20 % 125.000 K -45.18 % 228.000 K 456.10 % 41.000 K -50.00 % 82.000 K 10.81 % 74.000 K 64.44 % 45.000 K 28.57 % 35.000 K
Depreciation and amortization 3.000 M -4.73 % 3.149 M -12.26 % 3.589 M -70.09 % 12.000 M 424.25 % 2.289 M -91.07 % 25.619 M 1 008.09 % 2.312 M -94.04 % 38.813 M -37.67 % 62.275 M 274.45 % 16.631 M 642.46 % 2.240 M 10.67 % 2.024 M
Operating income 12.000 M -69.84 % 39.792 M -45.49 % 73.000 M 447.62 % -21.000 M -3 922.99 % -522.000 K -101.44 % 36.271 M 158.65 % -61.843 M -180.48 % 76.845 M 727.25 % -12.251 M -106.93 % 176.737 M 10.04 % 160.616 M -42.50 % 279.341 M
Operating income ratio 0.01 -68.40 % 0.04 -51.65 % 0.09 447.62 % -0.03 -3 781.67 % 0.00 -101.52 % 0.04 169.81 % -0.06 -186.20 % 0.07 707.12 % -0.01 -106.77 % 0.18 22.31 % 0.14 -46.01 % 0.27
Total other income expenses net -4.000 M -249.81 % 2.670 M -98.52 % 180.000 M 2 150.00 % 8.000 M 260.77 % -4.976 M -119.52 % 25.493 M 362.81 % -9.700 M 99.40 % -1.616 B -2 699.16 % 62.193 M 275.63 % 16.557 M 137.15 % -44.570 M -208.73 % 40.990 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt -1.568 B 15.90 % -1.864 B -10.31 % -1.690 B -18.85 % -1.422 B -2.98 % -1.381 B -9.03 % -1.266 B -43.28 % -883.933 M 2.90 % -910.307 M 30.47 % -1.309 B 7.38 % -1.414 B 25.13 % -1.888 B 8.28 % -2.058 B
Total investments 329.876 M 65.74 % 199.036 M -52.95 % 423.000 M -46.32 % 788.000 M 91.07 % 412.412 M 0.61 % 409.912 M 1.26 % 404.815 M -44.39 % 728.000 M 5.20 % 692.000 M 0.58 % 688.000 M 102.94 % 339.021 M -52.25 % 710.000 M
Total debt 0.000 0.000 0.000 0.000 0.000 -100.00 % 100.000 M -66.67 % 300.000 M 0.00 % 300.000 M 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 -100.00 % 97.728 M 3.97 % 94.000 M -44.05 % 168.000 M 1.79 % 165.041 M 9.30 % 151.000 M 0.000 -100.00 % 109.000 M 14.74 % 95.000 M 7.95 % 88.000 M 4.76 % 84.000 M -9.85 % 93.177 M
Retained earnings 2.502 B 0.17 % 2.498 B -2.11 % 2.552 B 8.37 % 2.355 B -0.84 % 2.375 B -0.82 % 2.395 B -1.77 % 2.438 B -0.86 % 2.459 B -37.99 % 3.965 B 0.89 % 3.930 B -2.72 % 4.040 B 2.12 % 3.956 B
Common stock 412.902 M 0.00 % 412.902 M 0.22 % 412.000 M 0.00 % 412.000 M -0.22 % 412.902 M 0.00 % 412.902 M 0.00 % 412.902 M 0.00 % 412.902 M 0.00 % 412.902 M 0.00 % 412.902 M 0.22 % 412.000 M -0.22 % 412.902 M
Total equity 2.477 B 0.45 % 2.466 B -1.95 % 2.515 B 5.14 % 2.392 B -0.47 % 2.403 B -0.20 % 2.408 B -1.08 % 2.434 B 0.25 % 2.428 B -38.07 % 3.921 B 2.46 % 3.827 B -5.39 % 4.045 B 2.38 % 3.951 B
Other non current liabilities 131.286 M -0.64 % 132.127 M 0.10 % 132.000 M 1.54 % 130.000 M 1.33 % 128.294 M 1.61 % 126.257 M 1.54 % 124.339 M 2.56 % 121.237 M 2.21 % 118.621 M 1.48 % 116.894 M -0.84 % 117.886 M -7.52 % 127.474 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 131.286 M -0.64 % 132.127 M 0.10 % 132.000 M 1.54 % 130.000 M 1.33 % 128.294 M 1.61 % 126.257 M 1.54 % 124.339 M 2.56 % 121.237 M 2.21 % 118.621 M 1.48 % 116.894 M -17.19 % 141.155 M 10.73 % 127.474 M
Other current liabilities 444.821 M -13.93 % 516.799 M 4.19 % 496.000 M 0.81 % 492.000 M 16.96 % 420.647 M -5.66 % 445.888 M 15.71 % 385.338 M -20.49 % 484.659 M 9.08 % 444.329 M -24.84 % 591.151 M 33.06 % 444.285 M 4.64 % 424.598 M
Deferred revenue 0.000 -100.00 % 18.346 M 0.000 0.000 -100.00 % 48.282 M 18.43 % 40.767 M 52 844.16 % 77.000 K -96.65 % 2.296 M -68.54 % 7.297 M -37.34 % 11.646 M 15 024.68 % 77.000 K -98.53 % 5.248 M
Short term debt 0.000 0.000 0.000 0.000 0.000 -100.00 % 100.000 M -66.67 % 300.000 M 0.00 % 300.000 M 0.000 0.000 0.000 0.000
Total current liabilities 460.852 M -13.88 % 535.145 M 7.89 % 496.000 M 0.81 % 492.000 M -2.21 % 503.103 M -16.60 % 603.221 M -13.20 % 694.972 M -12.02 % 789.911 M 51.70 % 520.723 M -20.71 % 656.744 M 10.38 % 595.000 M 1.11 % 588.458 M
Total liabilities 592.138 M -11.26 % 667.272 M 6.25 % 628.000 M 0.96 % 622.000 M -1.49 % 631.399 M -13.45 % 729.478 M -10.96 % 819.311 M -10.08 % 911.148 M 42.51 % 639.344 M -17.36 % 773.638 M 30.02 % 595.000 M -16.89 % 715.932 M
Other non current assets 217.648 M 28 997.33 % 748.000 K -98.93 % 70.000 M 6 900.00 % 1.000 M -99.73 % 376.707 M -69.69 % 1.243 B 307.41 % 305.072 M -58.15 % 728.988 M 5.33 % 692.109 M 0.53 % 688.430 M 201.84 % -676.000 M -195.17 % 710.329 M
Long term investments 130.358 M -60.38 % 329.000 M 46.22 % 225.000 M -71.45 % 788.000 M 91.07 % 412.412 M 0.61 % 409.912 M 1.26 % 404.815 M -44.39 % 728.000 M 5.20 % 692.000 M 0.58 % 688.000 M 6.67 % 645.000 M -9.15 % 710.000 M
Intangible assets 6.132 M -4.96 % 6.452 M 7.53 % 6.000 M -14.29 % 7.000 M 183.29 % 2.471 M 147.10 % 1.000 M -41.21 % 1.701 M -6.18 % 1.813 M -99.86 % 1.317 B 18.35 % 1.113 B 23.43 % 901.769 M 11.88 % 806.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 600.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 6.132 M -4.96 % 6.452 M 7.53 % 6.000 M -14.29 % 7.000 M 183.29 % 2.471 M 54.44 % 1.600 M -5.94 % 1.701 M -6.18 % 1.813 M -99.86 % 1.317 B 18.35 % 1.113 B 23.43 % 901.769 M 11.88 % 806.000 M
Property plant equipment net 42.837 M 2.30 % 41.874 M -2.62 % 43.000 M 13.16 % 38.000 M 4.09 % 36.508 M 3.73 % 35.195 M 1.46 % 34.690 M -4.82 % 36.445 M -4.93 % 38.333 M 4.81 % 36.573 M 17.98 % 31.000 M -4.83 % 32.572 M
Total non current assets 396.975 M 5.00 % 378.074 M 9.91 % 344.000 M -58.75 % 834.000 M 0.71 % 828.098 M -4.11 % 863.610 M 0.42 % 860.021 M 12.09 % 767.246 M -62.53 % 2.048 B 11.41 % 1.838 B 94.62 % 944.425 M -39.06 % 1.550 B
Other current assets 57.874 M -5.78 % 61.422 M -18.10 % 75.000 M 17.19 % 64.000 M 48.68 % 43.045 M -46.97 % 81.177 M -2.59 % 83.336 M -41.60 % 142.693 M -47.57 % 272.144 M 3.98 % 261.737 M -13.33 % 302.000 M -12.92 % 346.803 M
Short term investments 199.518 M 0.24 % 199.036 M 0.52 % 198.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -305.979 M 0.000
cash and cash equivalents 1.568 B -15.90 % 1.864 B 10.31 % 1.690 B 18.85 % 1.422 B 2.98 % 1.381 B 1.05 % 1.366 B 15.42 % 1.184 B -2.18 % 1.210 B -7.56 % 1.309 B -7.38 % 1.414 B -25.13 % 1.888 B -8.28 % 2.058 B
Cash and short term investments 1.767 B -14.34 % 2.063 B 9.29 % 1.888 B 32.77 % 1.422 B 2.98 % 1.381 B 1.05 % 1.366 B 15.42 % 1.184 B -2.18 % 1.210 B -7.56 % 1.309 B -7.38 % 1.414 B -25.13 % 1.888 B -8.28 % 2.058 B
Total current assets 2.672 B -3.01 % 2.755 B -1.56 % 2.799 B 28.39 % 2.180 B -1.21 % 2.207 B -2.96 % 2.274 B -5.00 % 2.394 B -6.94 % 2.572 B 2.37 % 2.513 B -9.05 % 2.763 B -11.96 % 3.138 B 0.67 % 3.117 B
Inventory 38.569 M 56.31 % 24.674 M -55.94 % 56.000 M 133.33 % 24.000 M 5.34 % 22.783 M -14.16 % 26.541 M 137.57 % 11.172 M -59.03 % 27.270 M 149.73 % 10.920 M -71.36 % 38.131 M -39.47 % 63.000 M -28.70 % 88.361 M
Net receivables 808.489 M 33.46 % 605.804 M -22.33 % 780.000 M 16.42 % 670.000 M -11.84 % 760.000 M -4.97 % 799.765 M -28.28 % 1.115 B -6.44 % 1.192 B 29.52 % 920.213 M -12.29 % 1.049 B 18.55 % 885.000 M 41.92 % 623.592 M
Tax assets 0.000 0.000 0.000 0.000 0.000 100.00 % -826.000 M -826.20 % 113.743 M 115.62 % -728.000 M -5.20 % -692.000 M -0.58 % -688.000 M -1 712.90 % 42.656 M 106.02 % -709.044 M
Other assets 3.000 K 0.000 0.000 0.000 -100.00 % 3.000 K 50.00 % 2.000 K -50.00 % 4.000 K 300.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K -100.00 % 676.575 M 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 16.031 M 0.000 0.000 0.000 -100.00 % 34.174 M 106.29 % 16.566 M 73.34 % 9.557 M 223.31 % 2.956 M -95.72 % 69.097 M 28.08 % 53.947 M -64.19 % 150.638 M -5.03 % 158.612 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity -438.134 M 19.27 % -542.732 M 0.05 % -543.000 M 0.00 % -543.000 M 1.17 % -549.407 M 0.00 % -549.407 M -32.00 % -416.219 M 24.55 % -551.650 M -20.71 % -457.009 M 24.52 % -605.443 M -23.31 % -491.000 M -17.53 % -417.764 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 23.269 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 -100.00 % 2.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -141.155 M 0.000
Total assets 3.069 B -2.04 % 3.133 B -0.31 % 3.143 B 4.28 % 3.014 B -0.68 % 3.035 B -3.28 % 3.138 B -3.57 % 3.254 B -2.57 % 3.339 B -26.77 % 4.560 B -0.88 % 4.601 B -3.33 % 4.759 B 1.97 % 4.667 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -4.000 M 86.67 % -30.000 M 84.77 % -197.000 M -1 085.00 % 20.000 M 5.26 % 19.000 M 147.50 % -40.000 M -290.48 % 21.000 M -98.60 % 1.505 B 4 526.47 % -34.000 M 76.22 % -143.000 M -70.24 % -84.000 M 68.30 % -265.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2025
2024
2023
2022
2021
2020