4348.SR

Alkhabeer REIT Fund 4348.SR

Finances

2024 2023 2022 2021 2020 2019
Revenue 130.419 M 5.41 % 123.724 M 4.18 % 118.762 M 0.83 % 117.779 M 33.49 % 88.231 M 649.34 % -16.061 M
Net income 59.339 M 68.89 % 35.135 M -19.00 % 43.376 M 228.21 % -33.831 M -3 095.01 % 1.130 M 101.75 % -64.374 M
Income before tax 59.339 M 68.89 % 35.135 M -19.00 % 43.376 M 228.21 % -33.831 M -3 095.01 % 1.130 M 101.75 % -64.374 M
Income before tax ratio 0.45 60.22 % 0.28 -22.25 % 0.37 227.15 % -0.29 -2 343.63 % 0.01 -99.68 % 4.01
EBITDA 105.688 M 8.68 % 97.251 M 30.14 % 74.728 M -3.90 % 77.765 M 67.21 % 46.506 M 0.000
Net income ratio 0.45 60.22 % 0.28 -22.25 % 0.37 227.15 % -0.29 -2 343.63 % 0.01 -99.68 % 4.01
Ratio EBITDA 0.81 3.10 % 0.79 24.92 % 0.63 -4.70 % 0.66 25.26 % 0.53 0.00
Gross profit ratio 0.50 -40.40 % 0.84 -3.89 % 0.87 67.46 % 0.52 32.57 % 0.39 -85.13 % 2.65
Weighted average shs out dil 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 36.94 % 102.971 M 54.98 % 66.442 M
Weighted average shs out 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 36.94 % 102.971 M 54.98 % 66.442 M
EPS diluted 0.42 68.00 % 0.25 -19.35 % 0.31 229.17 % -0.24 -2 281.82 % 0.01 101.13 % -0.97
Earnings per share 0.42 68.00 % 0.25 -19.35 % 0.31 229.17 % -0.24 -2 281.82 % 0.01 101.13 % -0.97
Gross profit 65.359 M -37.18 % 104.038 M 0.13 % 103.906 M 68.86 % 61.535 M 76.96 % 34.773 M 181.68 % -42.569 M
Income tax expense 0.000 0.000 0.000 100.00 % -71.648 M 0.000 100.00 % -107.075 M
Cost of revenue 65.059 M 230.50 % 19.685 M 32.51 % 14.856 M -73.59 % 56.243 M 5.21 % 53.458 M 101.67 % 26.508 M
General and administrative expenses 786.275 K -0.80 % 792.593 K 0.25 % 790.607 K -84.84 % 5.214 M -72.20 % 18.757 M -29.87 % 26.744 M
Selling and marketing expenses 174.283 K -92.10 % 2.205 M -85.30 % 15.000 M 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 15.988 M 464.15 % -4.391 M -120.36 % 21.569 M
Operating expenses 3.025 M 0.92 % 2.998 M -81.01 % 15.791 M -25.52 % 21.202 M 47.58 % 14.366 M -70.26 % 48.313 M
Cost and expenses 68.085 M 200.15 % 22.683 M -25.98 % 30.646 M -61.67 % 79.961 M 15.85 % 69.023 M 42.87 % 48.313 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.025 M 0.92 % 2.998 M -81.01 % 15.791 M 202.86 % 5.214 M -72.20 % 18.757 M -29.87 % 26.744 M
Interest income 1.057 M 0.000 0.000 0.000 0.000 0.000
Interest expense 40.928 M 28.60 % 31.826 M -16.31 % 38.030 M 26.64 % 30.031 M 52.01 % 19.756 M 25.68 % 15.720 M
Depreciation and amortization 43.354 M -0.43 % 43.540 M 29.67 % 33.576 M -15.95 % 39.947 M 46.33 % 27.299 M 30.44 % 20.928 M
Operating income 62.334 M -38.31 % 101.040 M 14.67 % 88.115 M 133.00 % 37.817 M 96.89 % 19.207 M 129.84 % -64.374 M
Operating income ratio 0.48 -41.47 % 0.82 10.07 % 0.74 131.07 % 0.32 47.50 % 0.22 -94.57 % 4.01
Total other income expenses net -2.995 M 95.45 % -65.905 M -47.31 % -44.739 M 37.56 % -71.648 M -296.34 % -18.078 M 0.000
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt 643.467 M -11.27 % 725.213 M -0.61 % 729.694 M 2.58 % 711.333 M -1.07 % 719.046 M 108.08 % 345.556 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 751.490 M -0.11 % 752.325 M -0.11 % 753.121 M -1.20 % 762.301 M -0.11 % 763.155 M 109.18 % 364.825 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 0.000 -100.00 % 1.046 B -2.25 % 1.070 B -2.47 % 1.097 B 28.11 % 856.154 M 49.74 % 571.745 M
Total equity 1.046 B 0.01 % 1.046 B -2.25 % 1.070 B -2.47 % 1.097 B 28.11 % 856.154 M 49.74 % 571.745 M
Other non current liabilities 0.000 0.000 0.000 100.00 % -752.714 M 0.07 % -753.238 M -111.41 % -356.286 M
Long term debt 750.380 M -0.11 % 751.242 M -0.11 % 752.065 M -0.09 % 752.714 M -0.07 % 753.238 M 111.41 % 356.286 M
Total non current liabilities 750.380 M -0.11 % 751.242 M -0.11 % 752.065 M -1.34 % 762.301 M -0.11 % 763.155 M 109.18 % 364.825 M
Other current liabilities 32.330 M -13.82 % 37.514 M 260.02 % -23.444 M -263.92 % 14.302 M 128.68 % 6.254 M 162.18 % -10.058 M
Deferred revenue 0.000 0.000 -100.00 % 22.388 M -55.05 % 49.806 M 0.000 -100.00 % 8.635 M
Short term debt 1.110 M 2.58 % 1.082 M 2.53 % 1.056 M -90.18 % 10.753 M 8.43 % 9.917 M -0.45 % 9.962 M
Total current liabilities 63.411 M -0.50 % 63.729 M 407.81 % 12.550 M -85.08 % 84.099 M 394.37 % 17.011 M 99.23 % 8.539 M
Total liabilities 813.791 M -0.14 % 814.971 M 0.17 % 813.569 M -2.78 % 836.813 M 1.80 % 822.044 M 113.87 % 384.359 M
Other non current assets 1.609 B 0.000 0.000 0.000 100.00 % -159.313 M 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 130.288 M -2.06 % 133.031 M -5.97 % 141.476 M -5.80 % 150.191 M -5.73 % 159.313 M -82.44 % 907.396 M
Total non current assets 1.739 B 1 207.43 % 133.031 M -5.97 % 141.476 M -5.80 % 150.191 M 0.000 -100.00 % 907.396 M
Other current assets 329.141 K -94.87 % 6.415 M 0.000 0.000 100.00 % -79.821 M -69.58 % -47.071 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 108.023 M 298.44 % 27.112 M 15.73 % 23.427 M -54.04 % 50.969 M 15.55 % 44.109 M 128.92 % 19.269 M
Cash and short term investments 108.023 M 298.44 % 27.112 M 15.73 % 23.427 M -54.04 % 50.969 M 15.55 % 44.109 M 128.92 % 19.269 M
Total current assets 120.231 M 206.64 % 39.210 M 24.85 % 31.406 M -56.96 % 72.969 M 0.000 -100.00 % 45.187 M
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 47.091 M
Net receivables 11.879 M 109.02 % 5.683 M -28.77 % 7.979 M -63.73 % 22.000 M -38.40 % 35.712 M 37.89 % 25.899 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 1.860 B -0.06 % 1.861 B -1.20 % 1.883 B -2.61 % 1.934 B 15.22 % 1.678 B 47 567.84 % 3.521 M
Account payables 29.971 M 19.25 % 25.133 M 100.26 % 12.550 M 35.85 % 9.238 M 999.14 % 840.501 K 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 21.123 M -11.45 % 23.855 M 6.55 % 22.388 M -55.05 % 49.806 M 15.08 % 43.279 M 401.19 % 8.635 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 12.880 M -6.27 % 13.742 M -5.65 % 14.565 M -11.08 % 16.380 M 4.08 % 15.738 M -11.13 % 17.709 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.046 B 0.01 % 1.046 B -2.25 % 1.070 B -2.47 % 1.097 B 28.11 % 856.154 M 0.000
Deferred tax liabilities non current 0.000 100.00 % -48.904 M -118.44 % -22.388 M -103.14 % 712.495 M -1.03 % 719.876 M 102.10 % 356.190 M
Other liabilities 813.791 M -0.14 % 814.971 M 0.17 % 813.569 M -2.78 % 836.813 M 1.80 % 822.044 M 7 376.41 % 10.995 M
Total assets 1.860 B -0.06 % 1.861 B -1.20 % 1.883 B -2.61 % 1.934 B 15.22 % 1.678 B 75.52 % 956.104 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -27.606 M -2.98 % -26.807 M -17.44 % -22.825 M -256.94 % -6.395 M -156.23 % 11.373 M 102.03 % -560.125 M
Accounts receivables -12.095 M -212.34 % -3.872 M -2 206.08 % 183.869 K 100.86 % -21.468 M 21.68 % -27.410 M 8.88 % -30.081 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -15.510 M 32.37 % -22.934 M 0.33 % -23.009 M -418.09 % 7.233 M -79.35 % 35.025 M 106.61 % -530.045 M
Other non cash items 788.454 K -95.46 % 17.379 M 36.03 % 12.776 M -86.06 % 91.667 M 515.16 % 14.901 M -78.11 % 68.063 M
Net cash provided by operating activities 75.876 M 9.57 % 69.248 M -9.76 % 76.734 M -16.04 % 91.389 M 67.07 % 54.703 M 110.22 % -535.508 M
Investments in property plant and equipment -1.611 M -9.18 % -1.476 M -32.28 % -1.116 M -69.48 % -658.327 K 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -2.049 M 0.000 100.00 % -1.365 M 99.01 % -138.312 M 66.88 % -417.563 M 0.000
Sales maturities of investments 87.601 M 0.000 0.000 0.000 0.000 0.000
Other investing activites 1.057 M 159.77 % -1.768 M 0.000 0.000 0.000 100.00 % -507.303 M
Net cash used for investing activites 84.998 M 2 720.29 % -3.244 M -30.73 % -2.481 M 98.21 % -138.971 M 66.72 % -417.563 M 17.69 % -507.303 M
Debt repayment -1.579 M 0.00 % -1.579 M 0.00 % -1.579 M -0.22 % -1.576 M -100.40 % 395.921 M 0.000
Common stock issued 0.000 0.000 0.000 -100.00 % 138.798 M 310.62 % 33.802 M -85.77 % 237.545 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -53.365 M -33.33 % -40.024 M 37.00 % -63.529 M -17.60 % -54.020 M -45.45 % -37.140 M -31.22 % -28.304 M
Other financing activites -25.018 M -20.76 % -20.716 M 43.53 % -36.687 M -27.56 % -28.760 M -71.45 % -16.775 M -102.88 % 583.081 M
Net cash used provided by financing activities -79.962 M -28.31 % -62.319 M 38.78 % -101.795 M -286.98 % 54.442 M -85.51 % 375.808 M -32.26 % 554.777 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 -100.00 % 507.303 M
Net change in cash 80.911 M 2 095.87 % 3.685 M 113.38 % -27.542 M -501.49 % 6.860 M -72.38 % 24.840 M 28.92 % 19.269 M
Cash at beginning of period 27.112 M 15.73 % 23.427 M -54.04 % 50.969 M 15.55 % 44.109 M 128.92 % 19.269 M 0.000
Cash at end of period 108.023 M 298.44 % 27.112 M 15.73 % 23.427 M -54.04 % 50.969 M 15.55 % 44.109 M 128.92 % 19.269 M
Operating cash flow 50.858 M -26.56 % 69.248 M -9.76 % 76.734 M -16.04 % 91.389 M 67.07 % 54.703 M 110.22 % -535.508 M
Capital expenditure -1.611 M -9.18 % -1.476 M -32.28 % -1.116 M -69.48 % -658.327 K 0.000 0.000
Free CashFlow 49.246 M -27.34 % 67.772 M -10.38 % 75.619 M -16.66 % 90.731 M 65.86 % 54.703 M 110.22 % -535.508 M
2024 2023 2022 2021 2020 2019
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 71.492 M 3.97 % 68.759 M 3.79 % 66.250 M 6.86 % 61.999 M 0.45 % 61.724 M 4.32 % 59.171 M -0.71 % 59.591 M -5.60 % 63.127 M 15.51 % 54.651 M 6.50 % 51.315 M 39.00 % 36.916 M -14.44 % 43.147 M 48.61 % 29.034 M
Net income 17.929 M 52.14 % 11.784 M -75.22 % 47.554 M 164.96 % 17.948 M 4.43 % 17.187 M 188.94 % 5.948 M -84.11 % 37.428 M 328.57 % -16.374 M 6.20 % -17.457 M -116.95 % 102.971 M 54.98 % 66.442 M 0.00 % 66.442 M 409.46 % -21.470 M
Income before tax 17.929 M 52.14 % 11.784 M -75.22 % 47.554 M 164.96 % 17.948 M 4.43 % 17.187 M 188.94 % 5.948 M -84.11 % 37.428 M 328.57 % -16.374 M 6.20 % -17.457 M -6 327 143 067.81 % -0.276 -162.06 % 0.445 168.86 % -0.646 100.00 % -21.470 M
Income before tax ratio 0.25 46.33 % 0.17 -76.12 % 0.72 147.96 % 0.29 3.96 % 0.28 176.98 % 0.10 -83.99 % 0.63 342.14 % -0.26 18.79 % -0.32 -5 915 136 622.22 % 0.00 -145.00 % 0.00 180.00 % 0.00 100.00 % -0.74
EBITDA 53.271 M 2.86 % 51.789 M -51.96 % 107.799 M 137.69 % 45.354 M -6.48 % 48.495 M 62.35 % 29.870 M -33.41 % 44.858 M 107.33 % 21.636 M -52.95 % 45.986 M 297.40 % 11.572 M -65.94 % 33.978 M 44.35 % 23.539 M 25.91 % 18.696 M
Net income ratio 0.25 46.33 % 0.17 -76.12 % 0.72 147.96 % 0.29 3.96 % 0.28 176.98 % 0.10 -83.99 % 0.63 342.14 % -0.26 18.79 % -0.32 -115.92 % 2.01 11.49 % 1.80 16.88 % 1.54 308.24 % -0.74
Ratio EBITDA 0.75 -1.07 % 0.75 -53.71 % 1.63 122.44 % 0.73 -6.89 % 0.79 55.64 % 0.50 -32.94 % 0.75 119.64 % 0.34 -59.27 % 0.84 273.13 % 0.23 -75.50 % 0.92 68.71 % 0.55 -15.28 % 0.64
Gross profit ratio 0.86 90.45 % 0.45 -46.57 % 0.85 -29.52 % 1.20 152.91 % 0.48 -44.60 % 0.86 -3.49 % 0.89 2.47 % 0.87 -1.37 % 0.88 288.67 % 0.23 -63.84 % 0.63 -4.65 % 0.66 10.31 % 0.60
Weighted average shs out dil 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M -50.00 % 282.018 M 36.94 % 205.942 M 100.00 % 102.971 M 54.98 % 66.442 M 0.00 % 66.442 M 0.00 % 66.442 M
Weighted average shs out 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.009 M 0.00 % 141.011 M 0.00 % 141.009 M -50.00 % 282.021 M 36.94 % 205.943 M 100.00 % 102.972 M 54.98 % 66.442 M 0.00 % 66.442 M 0.00 % 66.442 M
EPS diluted 0.13 55.50 % 0.08 -75.41 % 0.34 161.54 % 0.13 8.33 % 0.12 184.36 % 0.04 -84.37 % 0.27 332.36 % -0.12 31.49 % -0.17 -116.96 % 1.00 0.00 % 1.00 0.00 % 1.00 412.50 % -0.32
Earnings per share 0.13 55.50 % 0.08 -75.41 % 0.34 161.54 % 0.13 8.33 % 0.12 184.36 % 0.04 -84.37 % 0.27 332.36 % -0.12 31.49 % -0.17 -116.96 % 1.00 0.00 % 1.00 0.00 % 1.00 412.50 % -0.32
Gross profit 61.730 M 98.02 % 31.174 M -44.55 % 56.221 M -24.69 % 74.652 M 154.03 % 29.387 M -42.20 % 50.846 M -4.17 % 53.060 M -3.27 % 54.852 M 13.93 % 48.145 M 313.94 % 11.631 M -49.74 % 23.142 M -18.42 % 28.368 M 63.93 % 17.305 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 0.122 0.000 0.000 0.000 0.000 100.00 % -0.276 -162.06 % 0.445 168.86 % -0.646 83.86 % -4.000
Cost of revenue 9.761 M -74.03 % 37.585 M 274.78 % 10.028 M 179.26 % -12.652 M -139.13 % 32.338 M 288.44 % 8.325 M 27.48 % 6.531 M -21.08 % 8.275 M 27.19 % 6.506 M -83.61 % 39.684 M 188.10 % 13.774 M -6.80 % 14.779 M 26.01 % 11.729 M
General and administrative expenses 393.501 K -0.41 % 395.115 K 1.01 % 391.160 K 96.03 % 199.539 K 1.41 % 196.758 K -50.54 % 397.819 K 1.28 % 392.788 K 0.16 % 392.156 K 26.56 % 309.862 K -55.01 % 688.717 K -26.92 % 942.410 K 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 174.283 K 0.000 -100.00 % 1.103 M 0.000 -100.00 % 9.000 M 50.00 % 6.000 M -70.73 % 20.500 M 0.000 -100.00 % 15.276 M 47.00 % 10.392 M 0.000 0.000
Other expenses 0.000 -100.00 % 1.539 M 0.000 -100.00 % 1.302 M 467 662 026.95 % 0.278 0.000 0.000 0.000 0.000 100.00 % -0.554 -169.19 % 0.800 180.47 % -0.994 -100.00 % 850.543 K
Operating expenses 393.501 K -85.06 % 2.634 M 573.44 % 391.160 K -84.98 % 2.604 M -71.20 % 9.042 M -3.79 % 9.398 M 47.01 % 6.393 M -88.61 % 56.130 M 10.78 % 50.667 M 69.55 % 29.883 M 3 237.93 % 895.251 K -92.39 % 11.771 M 1 283.95 % 850.543 K
Cost and expenses 10.155 M -82.39 % 57.665 M 453.43 % 10.420 M -72.88 % 38.422 M 9.80 % 34.993 M 97.45 % 17.723 M 37.14 % 12.923 M -79.93 % 64.405 M 12.65 % 57.173 M 356.34 % 12.529 M -63.13 % 33.978 M -10.63 % 38.018 M 95.01 % 19.495 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 393.501 K -64.06 % 1.095 M 179.92 % 391.160 K -69.96 % 1.302 M 561.83 % 196.758 K -97.91 % 9.398 M 47.01 % 6.393 M -69.40 % 20.892 M 6 642.41 % 309.862 K -98.06 % 15.965 M 40.85 % 11.334 M -3.71 % 11.771 M 0.000
Interest income 1.894 M 0.000 0.000 0.000 -100.00 % 8.137 M 0.000 0.000 -100.00 % 15.097 M 1.09 % 14.935 M 154.13 % 5.877 M 46.86 % 4.002 M -84.75 % 26.247 M 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 15.552 M -4.43 % 16.274 M -18.10 % 19.870 M 9.41 % 18.161 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.916 M
Depreciation and amortization 16.563 M -23.70 % 21.710 M -49.85 % 43.289 M 98.79 % 21.776 M 0.06 % 21.764 M 83.16 % 11.882 M -45.23 % 21.694 M 82.51 % 11.886 M -34.98 % 18.281 M 164.35 % -28.408 M -196.18 % 29.538 M 168.85 % -42.904 M -568.55 % 9.157 M
Operating income 61.337 M 103.92 % 30.079 M -46.12 % 55.830 M -24.87 % 74.309 M 177.98 % 26.731 M -35.51 % 41.448 M -11.19 % 46.668 M 378.67 % 9.749 M -64.81 % 27.705 M 197.52 % -28.408 M -196.18 % 29.538 M 168.85 % -42.904 M -360.74 % 16.454 M
Operating income ratio 0.86 96.12 % 0.44 -48.09 % 0.84 -29.69 % 1.20 176.75 % 0.43 -38.17 % 0.70 -10.55 % 0.78 407.07 % 0.15 -69.53 % 0.51 191.57 % -0.55 -169.19 % 0.80 180.47 % -0.99 -275.45 % 0.57
Total other income expenses net -43.408 M 0.000 100.00 % -8.276 M 85.32 % -56.361 M -490.53 % -9.544 M 73.11 % -35.499 M -284.19 % -9.240 M 64.63 % -26.124 M 42.15 % -45.162 M -60.07 % -28.214 M 0.000 100.00 % -59.705 M -57.43 % -37.925 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Net debt 657.278 M 2.15 % 643.467 M -1.31 % 651.993 M -10.10 % 725.213 M -0.38 % 727.995 M -0.23 % 729.694 M -1.75 % 742.725 M 4.41 % 711.333 M 2.30 % 695.353 M -3.30 % 719.046 M 1 904.47 % 35.872 M -89.62 % 345.556 M 3.51 % 333.854 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 750.612 M -0.12 % 751.490 M 0.00 % 751.490 M -0.11 % 752.325 M 0.07 % 751.802 M -0.18 % 753.121 M -1.24 % 762.596 M 0.04 % 762.301 M -0.01 % 762.370 M -0.10 % 763.155 M 4 154.86 % 17.936 M -95.08 % 364.825 M 5.16 % 346.915 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 1.034 B -1.12 % 1.046 B -1.68 % 1.064 B 1.72 % 1.046 B -1.10 % 1.057 B -1.16 % 1.070 B -2.67 % 1.099 B 0.20 % 1.097 B 34.92 % 812.955 M -5.05 % 856.154 M 45.61 % 587.995 M 0.000 0.000
Total equity 1.034 B -1.12 % 1.046 B -1.68 % 1.064 B 1.72 % 1.046 B -1.10 % 1.057 B -1.16 % 1.070 B -2.67 % 1.099 B 0.20 % 1.097 B 34.92 % 812.955 M -5.05 % 856.154 M 45.61 % 587.995 M 2.84 % 571.745 M -11.08 % 642.953 M
Other non current liabilities 0.000 0.000 0.000 0.000 100.00 % -750.482 M -5 052.54 % -14.565 M 98.12 % -776.638 M -3 231.42 % 24.801 M -96.89 % 797.703 M 205.90 % -753.238 M -2 086.97 % -34.442 M -503.36 % 8.539 M 0.000
Long term debt 749.266 M -0.15 % 750.380 M 0.03 % 750.160 M -0.14 % 751.242 M 0.10 % 750.482 M 5 052.54 % 14.565 M -98.12 % 776.638 M 5.31 % 737.500 M 4 790.27 % 15.081 M -98.00 % 753.238 M 2 086.97 % 34.442 M -90.33 % 356.286 M 2.70 % 346.915 M
Total non current liabilities 749.266 M -0.15 % 750.380 M 0.03 % 750.160 M -0.14 % 751.242 M -0.07 % 751.802 M 5 890.53 % 12.550 M -98.45 % 807.686 M 5.95 % 762.301 M -0.01 % 762.370 M -0.10 % 763.155 M 4 154.86 % 17.936 M -95.08 % 364.825 M 5.16 % 346.915 M
Other current liabilities 50.297 M 55.57 % 32.330 M -31.77 % 47.381 M 246.89 % 13.659 M 617.56 % -2.639 M 78.97 % -12.550 M -694.80 % -1.579 M 82.91 % -9.238 M -611.43 % -1.299 M 41.08 % -2.204 M -54.13 % -1.430 M 0.000 100.00 % -3.945 M
Deferred revenue 0.000 0.000 0.000 -100.00 % 23.855 M 0.000 -100.00 % 22.388 M 0.000 100.00 % -8.771 M 0.000 0.000 0.000 0.000 -100.00 % 3.945 M
Short term debt 2.693 M 142.54 % 1.110 M -58.28 % 2.661 M 145.87 % 1.082 M -58.98 % 2.639 M 0.000 -100.00 % 1.579 M 0.000 -100.00 % 1.299 M -4.77 % 1.364 M -4.65 % 1.430 M -83.25 % 8.539 M 0.000
Total current liabilities 52.990 M -16.43 % 63.411 M 26.72 % 50.042 M -21.48 % 63.729 M -8.70 % 69.800 M 456.19 % 12.550 M -68.66 % 40.046 M 4 805.71 % 816.313 K -99.78 % 366.897 M 2 056.77 % 17.011 M -34.12 % 25.823 M 202.42 % 8.539 M 0.000
Total liabilities 802.256 M -1.42 % 813.791 M 1.70 % 800.202 M -1.81 % 814.971 M 8.40 % 751.802 M -7.59 % 813.569 M 0.73 % 807.686 M -3.48 % 836.813 M -29.06 % 1.180 B 54.58 % 763.155 M 4 154.86 % 17.936 M -95.33 % 384.359 M 8.87 % 353.033 M
Other non current assets 0.000 -100.00 % 1.609 B 0.000 -100.00 % 1.688 B 1 327.20 % -137.577 M 2.76 % -141.476 M 2.88 % -145.677 M 3.01 % -150.191 M 2.93 % -154.717 M 2.88 % -159.313 M -121.33 % 746.882 M 3 734 309.17 % 20.000 K 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 1.723 B 1 222.34 % 130.288 M -92.57 % 1.754 B 1 218.36 % 133.031 M -3.30 % 137.577 M -2.76 % 141.476 M -2.88 % 145.677 M -3.01 % 150.191 M -2.93 % 154.717 M -2.88 % 159.313 M -2.97 % 164.189 M 0.000 0.000
Total non current assets 1.723 B -0.94 % 1.739 B -0.83 % 1.754 B -3.71 % 1.821 B 1 223.89 % 137.577 M -2.76 % 141.476 M -2.88 % 145.677 M -3.01 % 150.191 M -2.93 % 154.717 M -2.88 % 159.313 M -82.51 % 911.071 M 4 555 256.57 % 20.000 K 0.000
Other current assets 487.388 K 48.08 % 329.141 K -35.19 % 507.846 K -92.11 % 6.433 M 7.58 % 5.980 M -12.89 % 6.865 M -40.96 % 11.626 M -22.51 % 15.003 M 286.94 % 3.877 M -44.98 % 7.048 M 109.55 % -73.825 M -56.77 % -47.091 M -34.23 % -35.083 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 93.334 M -13.60 % 108.023 M 8.57 % 99.498 M 266.99 % 27.112 M 13.88 % 23.807 M 1.62 % 23.427 M 17.89 % 19.872 M -61.01 % 50.969 M -23.95 % 67.017 M 51.94 % 44.109 M 345.92 % -17.936 M -193.08 % 19.269 M 47.52 % 13.062 M
Cash and short term investments 93.334 M -13.60 % 108.023 M 8.57 % 99.498 M 266.99 % 27.112 M 13.88 % 23.807 M 1.62 % 23.427 M 17.89 % 19.872 M -61.01 % 50.969 M -23.95 % 67.017 M 51.94 % 44.109 M 345.92 % -17.936 M -193.08 % 19.269 M 47.52 % 13.062 M
Total current assets 113.448 M -5.64 % 120.231 M 9.37 % 109.928 M 180.36 % 39.210 M 0.90 % 38.861 M 23.74 % 31.406 M -14.90 % 36.906 M -49.42 % 72.969 M -32.33 % 107.827 M 35.09 % 79.821 M 545.03 % -17.936 M -139.69 % 45.187 M 30.89 % 34.523 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 81.658 M 0.000 0.000 -100.00 % 20.400 M -56.68 % 47.091 M 34.23 % 35.083 M
Net receivables 19.626 M 65.22 % 11.879 M 19.71 % 9.923 M 75.18 % 5.664 M -62.37 % 15.054 M 88.66 % 7.979 M -53.16 % 17.035 M -22.57 % 22.000 M -46.09 % 40.810 M 14.27 % 35.712 M -33.15 % 53.425 M 106.13 % 25.919 M 20.77 % 21.462 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 1.860 B -0.23 % 1.864 B 0.17 % 1.861 B 9.37 % 1.701 B -0.54 % 1.710 B -0.80 % 1.724 B 0.80 % 1.710 B -1.13 % 1.730 B 20.22 % 1.439 B 1 433.68 % 93.831 M -89.70 % 910.897 M -8.54 % 995.986 M
Account payables 0.000 -100.00 % 29.971 M 0.000 -100.00 % 25.133 M 0.000 -100.00 % 12.550 M 0.000 -100.00 % 9.238 M 0.000 -100.00 % 840.501 K 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 -100.00 % 21.123 M 0.000 0.000 0.000 -100.00 % 22.388 M 0.000 -100.00 % 49.806 M -15.28 % 58.786 M 35.83 % 43.279 M 392.21 % 8.793 M 1.82 % 8.635 M 118.88 % 3.945 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 13.112 M 1.80 % 12.880 M -7.94 % 13.990 M 1.81 % 13.742 M -3.91 % 14.302 M -1.81 % 14.565 M -6.76 % 15.621 M 0.000 -100.00 % 16.380 M -4.22 % 17.102 M -4.65 % 17.936 M 10.13 % 16.286 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 1.046 B -1.68 % 1.064 B 1.72 % 1.046 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 571.745 M -11.08 % 642.953 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 100.00 % -22.388 M 0.000 100.00 % -74.512 M 82.14 % -417.310 M -157.97 % 719.876 M 7 773.20 % 9.143 M 146.81 % -19.534 M -219.33 % -6.117 M
Other liabilities 0.000 -100.00 % 813.791 M 1.70 % 800.202 M -1.81 % 814.971 M 1 267.57 % -69.800 M -108.85 % 788.469 M 2 068.91 % -40.046 M -154.34 % 73.695 M 46.18 % 50.414 M 396.35 % -17.011 M 34.12 % -25.823 M -334.86 % 10.995 M 79.74 % 6.117 M
Total assets 1.836 B -1.25 % 1.860 B -0.23 % 1.864 B 0.17 % 1.861 B -0.90 % 1.878 B -0.30 % 1.883 B -1.23 % 1.907 B -1.39 % 1.934 B -2.96 % 1.993 B 18.74 % 1.678 B 70.04 % 986.966 M 3.23 % 956.104 M -4.00 % 995.986 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -39.363 M -561.02 % 8.538 M -83.41 % 51.458 M 515.69 % -12.379 M 14.20 % -14.428 M -286.35 % 7.742 M 125.33 % -30.567 M -161.01 % -11.711 M -320.27 % 5.317 M -76.16 % 22.304 M 304.03 % -10.932 M -304.03 % 5.358 M 100.95 % -565.483 M
Accounts receivables -10.762 M -120.49 % -4.881 M 32.09 % -7.188 M -290.03 % 3.782 M 149.41 % -7.655 M -675.77 % 1.330 M 216.05 % -1.146 M 93.15 % -16.733 M -253.36 % -4.735 M -249.57 % -1.355 M 94.80 % -26.056 M -223.32 % -8.059 M 63.41 % -22.022 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -28.600 M -313.13 % 13.419 M -77.12 % 58.645 M 462.87 % -16.161 M -138.62 % -6.773 M -205.62 % 6.413 M 121.80 % -29.422 M -685.91 % 5.022 M -50.04 % 10.052 M -57.51 % 23.659 M 56.44 % 15.124 M 16.26 % 13.009 M 102.39 % -543.461 M
Other non cash items 13.589 M 409.47 % -4.391 M 71.30 % -15.299 M -588.37 % 3.133 M -92.99 % 44.712 M 2.11 % 43.790 M 241.19 % -31.014 M -133.70 % 92.022 M 27.13 % 72.382 M 28.42 % 56.364 M 39.01 % 40.546 M -56.53 % 93.266 M 99.57 % 46.733 M
Net cash provided by operating activities 13.894 M -63.09 % 37.641 M -64.27 % 105.357 M 245.68 % 30.478 M 68.82 % 18.053 M -51.33 % 37.097 M -6.41 % 39.638 M 55.21 % 25.538 M -31.40 % 37.225 M 13.01 % 32.941 M 51.37 % 21.762 M -39.37 % 35.890 M 106.28 % -571.399 M
Investments in property plant and equipment 0.000 100.00 % -1.441 M -745.86 % -170.364 K 59.48 % -420.409 K 60.17 % -1.056 M -45.85 % -723.720 K -84.61 % -392.035 K -6.21 % -369.127 K -27.64 % -289.200 K 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 -100.00 % 85.552 M 197.66 % -87.601 M -124 514.34 % -70.298 K 95.86 % -1.698 M 0.000 100.00 % -1.365 M -100.69 % 196.700 M 158.71 % -335.012 M 19.77 % -417.563 M 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 87.601 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -321.406 K 99.63 % -86.545 M 0.000 0.000 100.00 % -1.377 M -280.41 % -361.860 K 63.94 % -1.004 M -101.02 % 98.165 M 158.55 % -167.651 M 19.70 % -208.781 M 0.000 0.000 0.000
Net cash used for investing activites -321.406 K 86.79 % -2.433 M -1 328.37 % -170.364 K 65.28 % -490.707 K 82.18 % -2.753 M -280.41 % -723.720 K 58.82 % -1.758 M -100.90 % 196.331 M 158.55 % -335.302 M 19.70 % -417.563 M 0.000 0.000 0.000
Debt repayment -1.579 M 0.000 100.00 % -1.579 M 0.000 0.000 0.000 100.00 % -1.579 M 0.000 100.00 % -62.592 K -100.02 % 404.842 M 0.000 0.000 -100.00 % 346.915 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 237.545 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -98.350 M 0.000 0.000 0.000 0.000 0.000
Dividends paid -26.682 M 0.00 % -26.682 M 0.00 % -26.682 M 0.00 % -26.682 M -100.00 % -13.341 M 58.00 % -31.765 M 0.00 % -31.765 M 22.80 % -41.149 M -219.69 % -12.871 M 55.21 % -28.734 M -116.23 % -13.288 M 53.05 % -28.304 M 0.000
Other financing activites 0.000 0.000 100.00 % -4.539 M 0.000 100.00 % -8.250 M 51.29 % -16.935 M 14.26 % -19.751 M 83.28 % -118.121 M -135.37 % 333.919 M 936.27 % 32.223 M 187.77 % -36.712 M -2 562.46 % -1.379 M 0.000
Net cash used provided by financing activities -28.261 M -5.92 % -26.682 M 18.65 % -32.801 M -22.93 % -26.682 M -78.83 % -14.920 M 54.54 % -32.818 M 52.42 % -68.977 M 71.01 % -237.917 M -174.12 % 320.985 M -21.39 % 408.331 M 2 079.23 % -20.631 M 30.50 % -29.683 M -105.08 % 584.460 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -14.689 M -272.30 % 8.526 M -88.22 % 72.386 M 2 090.37 % 3.305 M 769.72 % 379.975 K -89.31 % 3.555 M 112.91 % -27.542 M -71.62 % -16.048 M -170.06 % 22.908 M -3.38 % 23.709 M 1 996.17 % 1.131 M -81.78 % 6.207 M -52.48 % 13.062 M
Cash at beginning of period 108.023 M 8.57 % 99.498 M 266.99 % 27.112 M 13.88 % 23.807 M 1.62 % 23.427 M 17.89 % 19.872 M -61.01 % 50.969 M -23.95 % 67.017 M 51.94 % 44.109 M 116.22 % 20.400 M 5.87 % 19.269 M 47.52 % 13.062 M 0.000
Cash at end of period 93.334 M -13.60 % 108.023 M 8.57 % 99.498 M 266.99 % 27.112 M 13.88 % 23.807 M 1.62 % 23.427 M 0.00 % 23.427 M -54.04 % 50.969 M -23.95 % 67.017 M 51.94 % 44.109 M 116.22 % 20.400 M 5.87 % 19.269 M 47.52 % 13.062 M
Operating cash flow 19.083 M -49.30 % 37.641 M -64.27 % 105.357 M 245.68 % 30.478 M 68.82 % 18.053 M -51.33 % 37.097 M -6.41 % 39.638 M 55.21 % 25.538 M -31.40 % 37.225 M 13.01 % 32.941 M 51.37 % 21.762 M -39.37 % 35.890 M 106.28 % -571.399 M
Capital expenditure 0.000 100.00 % -1.441 M -745.88 % -170.359 K 59.48 % -420.409 K 60.17 % -1.056 M -45.85 % -723.720 K -84.61 % -392.035 K -6.21 % -369.127 K -27.64 % -289.200 K 0.000 0.000 0.000 0.000
Free CashFlow 19.083 M -47.29 % 36.200 M -65.53 % 105.016 M 249.39 % 30.057 M 76.83 % 16.998 M -53.27 % 36.373 M -7.32 % 39.246 M 55.93 % 25.169 M -31.86 % 36.936 M 12.13 % 32.941 M 51.37 % 21.762 M -39.37 % 35.890 M 106.28 % -571.399 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019