4419.T

Finatext Holdings Ltd. 4419.T

Finances

2025 2024 2023 2022 2021 2019
Revenue 7.702 B 43.29 % 5.375 B 40.68 % 3.821 B 40.27 % 2.724 B 32.01 % 2.064 B 20.85 % 1.707 B
Net income 659.715 M 940.96 % -78.448 M 79.78 % -388.016 M 42.08 % -669.944 M 11.78 % -759.421 M 51.53 % -1.567 B
Income before tax 928.799 M 2 464.04 % 36.224 M 109.69 % -373.760 M 48.98 % -732.614 M 5.65 % -776.495 M 51.44 % -1.599 B
Income before tax ratio 0.12 1 689.39 % 0.01 106.89 % -0.10 63.63 % -0.27 28.53 % -0.38 59.82 % -0.94
EBITDA 1.061 B 720.13 % 129.416 M 140.94 % -316.114 M 55.06 % -703.397 M 1.74 % -715.845 M 49.87 % -1.428 B
Net income ratio 0.09 686.89 % -0.01 85.63 % -0.10 58.71 % -0.25 33.17 % -0.37 59.89 % -0.92
Ratio EBITDA 0.14 472.35 % 0.02 129.10 % -0.08 67.96 % -0.26 25.57 % -0.35 58.52 % -0.84
Gross profit ratio 0.67 11.07 % 0.60 9.22 % 0.55 -10.20 % 0.61 -8.12 % 0.67 -11.49 % 0.75
Weighted average shs out dil 52.215 M 5.24 % 49.614 M 1.27 % 48.993 M 19.60 % 40.962 M -15.98 % 48.755 M 0.00 % 48.755 M
Weighted average shs out 50.731 M 2.25 % 49.614 M 1.27 % 48.993 M 19.60 % 40.962 M -15.98 % 48.755 M 0.00 % 48.755 M
EPS diluted 12.63 899.37 % -1.58 80.05 % -7.92 51.59 % -16.36 -5.01 % -15.58 51.52 % -32.14
Earnings per share 13.00 922.78 % -1.58 80.05 % -7.92 51.59 % -16.36 -5.01 % -15.58 51.52 % -32.14
Gross profit 5.133 B 59.16 % 3.225 B 53.65 % 2.099 B 25.95 % 1.667 B 21.29 % 1.374 B 6.97 % 1.285 B
Income tax expense 241.947 M 44.68 % 167.229 M 40.96 % 118.633 M 69.15 % 70.135 M -5.02 % 73.844 M -48.50 % 143.383 M
Cost of revenue 2.569 B 19.49 % 2.150 B 24.87 % 1.722 B 62.82 % 1.058 B 53.38 % 689.501 M 63.02 % 422.966 M
General and administrative expenses 0.000 -100.00 % 2.817 B 30.48 % 2.159 B 20.08 % 1.798 B 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 203.000 M -24.25 % 268.000 M -34.79 % 411.000 M 0.000 0.000
Other expenses -37.882 M -15 753.72 % 242.000 K -70.16 % 811.000 K 377.06 % 170.000 K 0.000 100.00 % -923.000 K
Operating expenses 4.183 B 38.48 % 3.020 B 24.40 % 2.428 B 9.90 % 2.209 B 14.28 % 1.933 B -3.64 % 2.006 B
Cost and expenses 6.752 B 30.57 % 5.171 B 24.61 % 4.150 B 27.03 % 3.267 B 24.56 % 2.623 B 7.97 % 2.429 B
Research and development expenses 37.365 M 0.000 0.000 0.000 0.000 -100.00 % 1.000 M
Selling general and administrative expenses 4.183 B 38.51 % 3.020 B 24.43 % 2.427 B 9.87 % 2.209 B 14.27 % 1.933 B -3.64 % 2.006 B
Interest income 9.199 M -25.72 % 12.384 M 233.44 % 3.714 M 1 133.89 % 301.000 K 174.89 % 109.500 K -66.72 % 329.000 K
Interest expense 14.104 M 139.66 % 5.885 M 347.87 % 1.314 M -64.42 % 3.693 M -47.87 % 7.084 M -31.25 % 10.304 M
Depreciation and amortization 118.477 M 35.70 % 87.305 M 54.98 % 56.332 M 120.70 % 25.524 M -52.35 % 53.563 M -66.67 % 160.686 M
Operating income 950.644 M 363.85 % 204.945 M 162.35 % -328.718 M 39.42 % -542.605 M 2.94 % -559.050 M 22.52 % -721.572 M
Operating income ratio 0.12 223.71 % 0.04 144.32 % -0.09 56.81 % -0.20 26.48 % -0.27 35.89 % -0.42
Total other income expenses net -21.845 M 87.05 % -168.721 M -274.59 % -45.042 M 76.29 % -190.009 M 12.62 % -217.445 M 75.22 % -877.351 M
2025 2024 2023 2022 2021 2019
2025 2024 2023 2022 2021 2019
Net debt -2.854 B 30.42 % -4.102 B 22.85 % -5.317 B 5.98 % -5.655 B -42.96 % -3.956 B 29.96 % -5.648 B
Total investments 133.733 M 188.72 % 46.319 M 0.13 % 46.260 M -3.30 % 47.840 M -7.47 % 51.704 M -94.33 % 912.000 M
Total debt 1.601 B 140.04 % 666.800 M 1 678.13 % 37.500 M -72.83 % 138.000 M -61.98 % 363.000 M -25.92 % 490.000 M
Accumulated other comprehensive income loss 168.541 M 237.08 % 50.000 M -17.76 % 60.801 M 367.70 % 13.000 M 62.50 % 8.000 M 200.00 % -8.000 M
Retained earnings -3.510 B 15.82 % -4.169 B -1.92 % -4.091 B -10.48 % -3.703 B -22.09 % -3.033 B -49.99 % -2.022 B
Common stock 158.088 M 50.36 % 105.139 M 35.91 % 77.358 M -95.81 % 1.847 B 1 747.11 % 100.000 M 0.00 % 100.000 M
Total equity 9.627 B 10.38 % 8.722 B -0.91 % 8.802 B -4.21 % 9.189 B 41.68 % 6.486 B -11.77 % 7.351 B
Other non current liabilities 105.634 M -25.79 % 142.346 M 96.17 % 72.564 M 49.83 % 48.432 M 43.83 % 33.672 M 573.44 % 5.000 M
Long term debt 467.800 M 16.83 % 400.400 M 0.000 -100.00 % 37.500 M -72.83 % 138.000 M -65.93 % 405.000 M
Total non current liabilities 573.434 M 4.14 % 550.656 M 569.78 % 82.215 M -4.87 % 86.425 M -49.66 % 171.672 M -58.13 % 410.000 M
Other current liabilities 7.465 B -11.57 % 8.442 B 31.72 % 6.409 B 18.99 % 5.386 B 10.86 % 4.858 B 65.33 % 2.939 B
Deferred revenue 196.539 M -89.99 % 1.963 B -13.30 % 2.264 B 127.17 % 996.656 M 13.86 % 875.350 M 0.000
Short term debt 1.133 B 325.23 % 266.400 M 610.40 % 37.500 M -62.69 % 100.500 M -55.33 % 225.000 M 163.31 % 85.450 M
Total current liabilities 8.826 B -19.05 % 10.903 B 23.54 % 8.826 B 34.15 % 6.579 B 9.69 % 5.997 B 83.63 % 3.266 B
Total liabilities 9.400 B -17.93 % 11.454 B 28.58 % 8.908 B 33.65 % 6.665 B 8.04 % 6.169 B 67.82 % 3.676 B
Other non current assets 222.825 M -94.10 % 3.778 B 5.46 % 3.582 B 13.72 % 3.150 B 34.89 % 2.335 B 2 069.07 % -118.600 M
Long term investments 46.153 M 101.29 % -3.567 B -4.37 % -3.417 B -14.38 % -2.988 B -36.35 % -2.191 B -340.28 % 912.000 M
Intangible assets 520.621 M 95.40 % 266.434 M 99.78 % 133.363 M 113.97 % 62.328 M -19.76 % 77.674 M 29.51 % 59.976 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 58.624 M
Goodwill and intangible assets 520.621 M 95.40 % 266.434 M 99.78 % 133.363 M 113.97 % 62.328 M -19.76 % 77.674 M -34.51 % 118.600 M
Property plant equipment net 77.956 M -28.34 % 108.779 M 18.26 % 91.983 M 2 700.94 % 3.284 M 143.80 % 1.347 M -93.88 % 22.000 M
Total non current assets 947.003 M 53.78 % 615.813 M 54.51 % 398.566 M 70.16 % 234.236 M 2.45 % 228.640 M 290.01 % 58.624 M
Other current assets 8.477 B -33.38 % 12.725 B 246.39 % 3.674 B 17.55 % 3.125 B 34.03 % 2.332 B -28.98 % 3.283 B
Short term investments 87.258 M -97.58 % 3.613 B 4.31 % 3.464 B 14.10 % 3.036 B 35.34 % 2.243 B 0.000
cash and cash equivalents 4.455 B -6.59 % 4.769 B -10.94 % 5.354 B -7.57 % 5.793 B 34.14 % 4.319 B -29.64 % 6.138 B
Cash and short term investments 4.455 B -6.57 % 4.768 B -10.95 % 5.354 B -7.56 % 5.792 B 34.14 % 4.318 B -29.65 % 6.138 B
Total current assets 18.080 B -7.57 % 19.560 B 12.99 % 17.311 B 10.83 % 15.620 B 25.70 % 12.426 B 24.65 % 9.969 B
Inventory 0.000 0.000 -100.00 % 7.450 B 21.33 % 6.140 B 11.01 % 5.531 B 0.000
Net receivables 5.148 B 149.03 % 2.067 B 147.82 % 834.147 M 48.14 % 563.069 M 129.10 % 245.774 M -55.15 % 547.977 M
Tax assets 79.448 M 170.09 % 29.415 M 260.30 % 8.164 M 31.25 % 6.220 M 10.15 % 5.647 M 100.65 % -875.376 M
Other assets 3.000 K 0.00 % 3.000 K -25.00 % 4.000 K 33.33 % 3.000 K -25.00 % 4.000 K -100.00 % 999.376 M
Account payables 32.314 M -52.92 % 68.642 M 91.37 % 35.869 M 60.85 % 22.300 M 1.34 % 22.005 M -79.77 % 108.784 M
Tax payables 0.000 -100.00 % 163.567 M 106.08 % 79.369 M 8.15 % 73.389 M 338.82 % 16.724 M -87.45 % 133.217 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 100.00 % -2.635 M
Minority interest 524.153 M 4.43 % 501.900 M -2.54 % 515.002 M -13.86 % 597.898 M -17.34 % 723.343 M -16.47 % 866.000 M
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 12.286 B 0.43 % 12.233 B -0.05 % 12.240 B 17.32 % 10.433 B 20.11 % 8.686 B 3.20 % 8.416 B
Deferred tax liabilities non current 0.000 -100.00 % 7.910 M -18.04 % 9.651 M 1 857.61 % 493.000 K 0.000 -100.00 % 2.635 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 19.027 B -5.69 % 20.176 B 13.92 % 17.710 B 11.70 % 15.854 B 25.28 % 12.655 B 14.76 % 11.027 B
2025 2024 2023 2022 2021 2019
2025 2024 2023 2022 2021 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -1.907 B -70.99 % -1.116 B -677.76 % 193.074 M 120.30 % -951.054 M 7.52 % -1.028 B -57.85 % -651.486 M
Accounts receivables -3.059 B -202.23 % -1.012 B -855.93 % -105.865 M 66.43 % -315.365 M -231.18 % 240.410 M 189.49 % -268.653 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -36.328 M -210.85 % 32.773 M 141.55 % 13.568 M 4 437.79 % 299.000 K 101.32 % -22.712 M -229.35 % -6.896 M
Other working capital 1.187 B 971.36 % -136.276 M -147.75 % 285.371 M 144.87 % -635.988 M 48.96 % -1.246 B 0.000
Other non cash items 184.041 M 9.46 % 168.136 M 511.10 % -40.899 M -131.52 % 129.765 M 831.90 % -17.730 M -135.76 % 49.586 M
Net cash provided by operating activities -945.209 M -0.76 % -938.062 M -422.57 % -179.509 M 88.25 % -1.528 B 12.76 % -1.752 B 12.75 % -2.008 B
Investments in property plant and equipment -353.160 M -32.77 % -265.999 M -19.34 % -222.895 M 13.80 % -258.586 M -51.15 % -171.080 M 14.75 % -200.669 M
Acquisitions net 0.000 0.000 0.000 0.000 -100.00 % 141.521 M 646.81 % 18.950 M
Purchases of investments -87.580 M -337.90 % -20.000 M 0.000 100.00 % -7.000 K 0.000 100.00 % -90.000 M
Sales maturities of investments 128.000 K 0.000 0.000 0.000 0.000 0.000
Other investing activites -49.230 M 14.63 % -57.667 M -436.99 % -10.739 M 48.39 % -20.806 M -753.25 % 3.185 M 107.65 % -41.660 M
Net cash used for investing activites -489.842 M -42.53 % -343.666 M -47.10 % -233.634 M 16.38 % -279.399 M -959.37 % -26.374 M 91.58 % -313.379 M
Debt repayment 933.800 M 48.39 % 629.300 M 726.17 % -100.500 M -34.00 % -75.000 M 40.83 % -126.745 M -351.10 % -28.097 M
Common stock issued 104.098 M 90.25 % 54.717 M 1.82 % 53.740 M -98.39 % 3.341 B 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 798.999 K 0.000 -100.00 % 14.677 M 0.000 100.00 % -1.000 K -100.00 % 1.340 B
Net cash used provided by financing activities 1.039 B 51.85 % 684.017 M 2 232.02 % -32.083 M -100.98 % 3.266 B 2 676.89 % -126.746 M -109.66 % 1.312 B
Effect of forex changes on cash -5.310 M -143.71 % 12.148 M 83.84 % 6.608 M -58.62 % 15.968 M -81.31 % 85.455 M 573.83 % -18.035 M
Net change in cash -401.664 M 31.41 % -585.563 M -33.50 % -438.619 M -129.75 % 1.474 B 181.02 % -1.820 B -77.02 % -1.028 B
Cash at beginning of period 4.769 B -10.94 % 5.354 B -7.57 % 5.793 B 34.14 % 4.319 B -29.64 % 6.138 B -14.34 % 7.166 B
Cash at end of period 4.367 B -8.42 % 4.769 B -10.94 % 5.354 B -7.57 % 5.793 B 34.14 % 4.319 B -29.64 % 6.138 B
Operating cash flow -945.209 M -0.76 % -938.062 M -422.57 % -179.509 M 88.25 % -1.528 B 12.76 % -1.752 B 12.75 % -2.008 B
Capital expenditure -28.218 M 89.39 % -265.999 M -19.34 % -222.895 M 13.80 % -258.586 M -51.15 % -171.080 M 14.75 % -200.669 M
Free CashFlow -973.427 M 19.15 % -1.204 B -199.22 % -402.404 M 77.48 % -1.787 B 7.07 % -1.923 B 12.93 % -2.209 B
2025 2024 2023 2022 2021 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 2.105 B -16.13 % 2.510 B 44.16 % 1.741 B -3.65 % 1.807 B 9.91 % 1.644 B -5.62 % 1.742 B 12.64 % 1.546 B 36.30 % 1.135 B 19.14 % 952.358 M -3.20 % 983.811 M -22.05 % 1.262 B 31.86 % 957.166 M
Net income 366.864 M 48.76 % 246.615 M 95.73 % 126.000 M -25.88 % 170.000 M 45.30 % 117.000 M 84.72 % 63.339 M -62.68 % 169.732 M 199.04 % -171.373 M -22.28 % -140.146 M 34.59 % -214.247 M -223.96 % 172.840 M 267.47 % -103.208 M
Income before tax 214.701 M -52.33 % 450.407 M 403.86 % 89.392 M -61.47 % 232.000 M 47.77 % 157.000 M 12.29 % 139.821 M -29.10 % 197.222 M 218.28 % -166.742 M -24.36 % -134.077 M 48.69 % -261.287 M -200.99 % 258.719 M 367.84 % -96.594 M
Income before tax ratio 0.10 -43.16 % 0.18 249.50 % 0.05 -60.01 % 0.13 34.44 % 0.10 18.97 % 0.08 -37.06 % 0.13 186.78 % -0.15 -4.39 % -0.14 46.99 % -0.27 -229.56 % 0.20 303.13 % -0.10
EBITDA 254.061 M -48.24 % 490.798 M 320.38 % 116.750 M -55.54 % 262.582 M 43.28 % 183.263 M 9.21 % 167.802 M -17.04 % 202.262 M 238.25 % -146.303 M -13.42 % -128.993 M 47.88 % -247.505 M -189.94 % 275.176 M 434.93 % -82.160 M
Net income ratio 0.17 77.38 % 0.10 35.77 % 0.07 -23.07 % 0.09 32.19 % 0.07 95.72 % 0.04 -66.87 % 0.11 172.67 % -0.15 -2.64 % -0.15 32.43 % -0.22 -259.02 % 0.14 227.01 % -0.11
Ratio EBITDA 0.12 -38.28 % 0.20 191.60 % 0.07 -53.85 % 0.15 30.36 % 0.11 15.72 % 0.10 -26.35 % 0.13 201.43 % -0.13 4.80 % -0.14 46.16 % -0.25 -215.39 % 0.22 354.01 % -0.09
Gross profit ratio 0.64 -9.74 % 0.71 7.14 % 0.66 1.30 % 0.66 7.13 % 0.61 -3.75 % 0.64 2.51 % 0.62 8.20 % 0.57 7.40 % 0.53 10.06 % 0.48 -27.48 % 0.67 30.35 % 0.51
Weighted average shs out dil 51.744 M -1.75 % 52.664 M 2.80 % 51.231 M -3.56 % 53.122 M 1.25 % 52.466 M 5.14 % 49.902 M 0.57 % 49.621 M 0.21 % 49.517 M 0.21 % 49.415 M 0.23 % 49.300 M 0.69 % 48.963 M 0.10 % 48.914 M
Weighted average shs out 51.300 M -2.59 % 52.664 M 2.83 % 51.215 M 1.67 % 50.374 M 0.61 % 50.070 M 0.34 % 49.902 M 0.57 % 49.621 M 0.21 % 49.517 M 0.21 % 49.415 M 0.23 % 49.300 M 0.69 % 48.963 M 0.10 % 48.914 M
EPS diluted 7.09 51.17 % 4.69 90.65 % 2.46 -23.13 % 3.20 43.50 % 2.23 76.98 % 1.26 -63.27 % 3.43 199.13 % -3.46 -21.83 % -2.84 34.71 % -4.35 -223.23 % 3.53 267.30 % -2.11
Earnings per share 7.15 48.96 % 4.80 95.12 % 2.46 -27.00 % 3.37 44.02 % 2.34 85.71 % 1.26 -63.27 % 3.43 199.13 % -3.46 -21.83 % -2.84 34.71 % -4.35 -223.23 % 3.53 267.30 % -2.11
Gross profit 1.352 B -24.30 % 1.786 B 54.46 % 1.156 B -2.40 % 1.185 B 17.76 % 1.006 B -9.16 % 1.107 B 15.46 % 959.138 M 47.48 % 650.341 M 27.95 % 508.260 M 6.54 % 477.072 M -43.47 % 843.977 M 71.87 % 491.045 M
Income tax expense -210.036 M -212.86 % 186.109 M 532.81 % -43.000 M -176.79 % 56.000 M 33.33 % 42.000 M -38.65 % 68.464 M 63.25 % 41.937 M 40.26 % 29.899 M 11.03 % 26.929 M 590.42 % -5.491 M -107.18 % 76.435 M 72.03 % 44.431 M
Cost of revenue 753.119 M 4.01 % 724.081 M 23.77 % 585.000 M -5.95 % 622.000 M -2.51 % 638.000 M 0.56 % 634.465 M 8.03 % 587.307 M 21.28 % 484.255 M 9.04 % 444.098 M -12.36 % 506.739 M 21.20 % 418.111 M -10.30 % 466.121 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 738.000 M 0.000 0.000 0.000 -100.00 % 453.000 M 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 203.000 M 0.000 0.000 0.000 -100.00 % 268.000 M 0.000 0.000
Other expenses 3.265 M 731.53 % -517.000 K -151.70 % 1.000 M 0.000 0.000 100.00 % -342.000 K -139.16 % -143.000 K -126.38 % 542.000 K -79.18 % 2.603 M 380.50 % -928.000 K 0.000 -100.00 % 1.379 M
Operating expenses 1.132 B -15.34 % 1.337 B 25.89 % 1.062 B 11.79 % 950.000 M 13.91 % 834.000 M -11.34 % 940.658 M 27.66 % 736.857 M 4.44 % 705.542 M 10.73 % 637.184 M -11.70 % 721.594 M 22.58 % 588.667 M 5.30 % 559.018 M
Cost and expenses 1.885 B -8.54 % 2.061 B 25.14 % 1.647 B 4.77 % 1.572 B 6.79 % 1.472 B -6.55 % 1.575 B 18.95 % 1.324 B 11.29 % 1.190 B 10.04 % 1.081 B -11.97 % 1.228 B 22.01 % 1.007 B -1.79 % 1.025 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.129 B -15.62 % 1.337 B 26.06 % 1.061 B 11.68 % 950.000 M 13.91 % 834.000 M -11.37 % 941.000 M 27.68 % 737.000 M 4.54 % 705.000 M 10.68 % 637.000 M -11.65 % 721.000 M 22.48 % 588.667 M 5.04 % 560.397 M
Interest income 3.015 M -52.78 % 6.385 M 668.35 % 831.000 K 49.73 % 555.000 K -61.13 % 1.428 M -75.33 % 5.788 M 20.48 % 4.804 M 319.20 % 1.146 M 77.40 % 646.000 K 134.06 % 276.000 K -89.82 % 2.710 M 536.15 % 426.000 K
Interest expense 4.743 M -0.42 % 4.763 M 29.85 % 3.668 M -6.83 % 3.937 M 126.79 % 1.736 M 247.74 % -1.175 M -123.31 % 5.040 M 198.93 % 1.686 M 404.79 % 334.000 K 40.93 % 237.000 K -23.79 % 311.000 K -19.01 % 384.000 K
Depreciation and amortization 34.614 M -2.85 % 35.628 M 63.81 % 21.750 M -16.76 % 26.129 M 7.33 % 24.344 M -12.99 % 27.978 M 0.000 -100.00 % 18.753 M 27 278.26 % -69.000 K 97.11 % -2.387 M -114.78 % 16.147 M 14.93 % 14.050 M
Operating income 219.963 M -50.99 % 448.816 M 373.29 % 94.828 M -59.65 % 235.000 M 36.63 % 172.000 M 3.12 % 166.790 M -24.96 % 222.279 M 502.68 % -55.200 M 57.18 % -128.924 M 47.28 % -244.523 M -195.77 % 255.310 M 475.61 % -67.973 M
Operating income ratio 0.10 -41.56 % 0.18 228.31 % 0.05 -58.12 % 0.13 24.30 % 0.10 9.27 % 0.10 -33.38 % 0.14 395.44 % -0.05 64.06 % -0.14 45.53 % -0.25 -222.87 % 0.20 384.86 % -0.07
Total other income expenses net -5.262 M -430.74 % 1.591 M 129.27 % -5.436 M -81.20 % -3.000 M 80.00 % -15.000 M 44.38 % -26.969 M -7.63 % -25.057 M 77.54 % -111.542 M -2 064.60 % -5.153 M 69.26 % -16.764 M -591.76 % 3.409 M 111.91 % -28.621 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Net debt -4.800 B -68.16 % -2.854 B 33.95 % -4.321 B 26.61 % -5.888 B -5.18 % -5.598 B -36.47 % -4.102 B 15.96 % -4.881 B -17.97 % -4.137 B 27.99 % -5.746 B -8.06 % -5.317 B 2.01 % -5.426 B -2.74 % -5.281 B
Total investments 587.000 M 338.93 % 133.733 M -60.43 % 338.000 M 4.64 % 323.000 M 23.28 % 262.000 M 465.64 % 46.319 M -81.42 % 249.261 M 5.48 % 236.309 M 6.18 % 222.565 M 381.12 % 46.260 M -74.01 % 178.000 M -2.73 % 183.000 M
Total debt 1.867 B 16.67 % 1.601 B 41.27 % 1.133 B -10.58 % 1.267 B 111.52 % 599.000 M -10.17 % 666.800 M -9.08 % 733.400 M -8.33 % 800.000 M 4 166.67 % 18.750 M -50.00 % 37.500 M -33.04 % 56.000 M -44.28 % 100.500 M
Accumulated other comprehensive income loss 204.858 M 21.55 % 168.541 M 20.39 % 140.000 M 35.92 % 103.000 M 21.18 % 85.000 M 66.12 % 51.169 M 0.000 0.000 -100.00 % 58.000 M -3.33 % 60.000 M 130.77 % 26.000 M 12.21 % 23.171 M
Retained earnings -3.143 B 10.45 % -3.510 B 6.56 % -3.756 B 3.22 % -3.881 B 4.20 % -4.051 B 2.84 % -4.169 B 1.50 % -4.233 B 3.86 % -4.402 B -4.05 % -4.231 B -3.43 % -4.091 B -5.54 % -3.876 B 4.28 % -4.049 B
Common stock 158.088 M 0.00 % 158.088 M 0.06 % 158.000 M 3.95 % 152.000 M 44.76 % 105.000 M -0.13 % 105.139 M 12.13 % 93.767 M 14.07 % 82.201 M 0.03 % 82.175 M 6.23 % 77.358 M 10.51 % 70.000 M -96.23 % 1.858 B
Total equity 10.085 B 4.76 % 9.627 B 3.09 % 9.339 B 2.02 % 9.154 B 3.18 % 8.872 B 1.72 % 8.722 B 1.10 % 8.627 B 2.05 % 8.454 B -2.35 % 8.657 B -1.64 % 8.802 B -2.27 % 9.006 B 2.22 % 8.810 B
Other non current liabilities 105.634 M 0.00 % 105.634 M -2.19 % 108.000 M 2.74 % 105.119 M -0.83 % 106.000 M -25.53 % 142.348 M -22.36 % 183.348 M 4.37 % 175.673 M 142.09 % 72.564 M 0.00 % 72.564 M 13.69 % 63.829 M -42.15 % 110.326 M
Long term debt 1.001 B 114.07 % 467.800 M -22.68 % 605.000 M -18.13 % 739.000 M 121.92 % 333.000 M -16.83 % 400.400 M -14.26 % 467.000 M -22.17 % 600.020 M 0.000 0.000 0.000 0.000
Total non current liabilities 1.107 B 93.05 % 573.434 M -19.57 % 713.000 M -15.72 % 846.000 M 92.71 % 439.000 M -20.28 % 550.658 M -16.56 % 659.907 M -16.06 % 786.137 M 895.05 % 79.005 M -3.90 % 82.215 M 1.59 % 80.931 M -27.54 % 111.687 M
Other current liabilities 5.682 B -23.89 % 7.465 B 9.69 % 6.805 B 18.23 % 5.756 B -11.46 % 6.502 B -22.98 % 8.442 B 1.53 % 8.315 B 3.71 % 8.017 B -21.60 % 10.226 B 21.34 % 8.427 B 28.04 % 6.582 B -2.47 % 6.749 B
Deferred revenue 206.131 M 4.88 % 196.539 M 0.000 0.000 0.000 -100.00 % 1.963 B 88.00 % 1.044 B -31.49 % 1.524 B -25.04 % 2.033 B -10.20 % 2.264 B 1 683.89 % 126.920 M 21.69 % 104.299 M
Short term debt 866.000 M -23.55 % 1.133 B 114.55 % 528.000 M 0.00 % 528.000 M 98.50 % 266.000 M -0.15 % 266.400 M 0.00 % 266.400 M 33.21 % 199.980 M 966.56 % 18.750 M -50.00 % 37.500 M 152.88 % -70.920 M -170.57 % 100.500 M
Total current liabilities 6.789 B -23.08 % 8.826 B 19.83 % 7.366 B 16.57 % 6.319 B -8.25 % 6.887 B -36.84 % 10.903 B 11.77 % 9.755 B -0.89 % 9.842 B -8.61 % 10.770 B 22.03 % 8.826 B 28.08 % 6.891 B -2.13 % 7.041 B
Total liabilities 7.896 B -15.99 % 9.400 B 16.35 % 8.079 B 12.76 % 7.165 B -2.20 % 7.326 B -36.04 % 11.454 B 9.97 % 10.415 B -2.01 % 10.629 B -2.03 % 10.849 B 21.79 % 8.908 B 29.27 % 6.891 B -3.65 % 7.152 B
Other non current assets 500.000 K -99.78 % 222.825 M 11 041.25 % 2.000 M 100.00 % 1.000 M 0.00 % 1.000 M -99.97 % 3.778 B 15.98 % 3.258 B -11.12 % 3.665 B -0.80 % 3.695 B 3.13 % 3.582 B 179 024.55 % 2.000 M -98.91 % 183.116 M
Long term investments 587.000 M 1 171.86 % 46.153 M -86.35 % 338.000 M 4.64 % 323.000 M 23.28 % 262.000 M 107.35 % -3.567 B -18.57 % -3.008 B 12.26 % -3.429 B 1.25 % -3.472 B -1.60 % -3.417 B -2 019.91 % 178.000 M -2.73 % 183.000 M
Intangible assets 569.296 M 9.35 % 520.621 M 6.25 % 490.000 M 21.29 % 404.000 M 25.47 % 322.000 M 20.86 % 266.434 M 24.50 % 214.000 M 13.23 % 189.000 M 22.73 % 154.000 M 15.47 % 133.363 M 6.69 % 125.000 M 40.45 % 89.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 502.000 K 46.36 % 343.000 K -19.86 % 428.000 K 0.000 0.000 0.000
Goodwill and intangible assets 569.296 M 9.35 % 520.621 M 6.25 % 490.000 M 21.29 % 404.000 M 25.47 % 322.000 M 20.86 % 266.434 M 24.21 % 214.502 M 13.29 % 189.343 M 22.61 % 154.428 M 15.80 % 133.363 M 6.69 % 125.000 M 40.45 % 89.000 M
Property plant equipment net 88.728 M 13.82 % 77.956 M -11.41 % 88.000 M -11.11 % 99.000 M -5.71 % 105.000 M -3.47 % 108.779 M -4.94 % 114.426 M -6.01 % 121.738 M 28.96 % 94.401 M 2.63 % 91.983 M -7.09 % 99.000 M -4.23 % 103.373 M
Total non current assets 1.246 B 31.52 % 947.003 M 3.16 % 918.000 M 11.00 % 827.000 M 19.86 % 690.000 M 12.05 % 615.810 M 6.51 % 578.189 M 5.63 % 547.390 M 16.12 % 471.394 M 18.27 % 398.566 M -1.35 % 404.000 M 7.39 % 376.187 M
Other current assets 5.441 B -35.81 % 8.477 B 25.57 % 6.751 B 16.40 % 5.800 B -26.27 % 7.867 B 113.28 % 3.689 B 12.66 % 3.274 B -8.96 % 3.596 B -2.99 % 3.707 B 0.92 % 3.673 B -61.74 % 9.600 B 6.25 % 9.035 B
Short term investments 0.000 -100.00 % 87.258 M 0.000 0.000 0.000 -100.00 % 3.613 B 10.92 % 3.258 B -11.12 % 3.665 B -0.80 % 3.695 B 6.67 % 3.464 B 0.000 0.000
cash and cash equivalents 6.667 B 49.66 % 4.455 B -18.32 % 5.454 B -23.77 % 7.155 B 15.46 % 6.197 B 29.95 % 4.769 B -15.06 % 5.614 B 13.71 % 4.937 B -14.35 % 5.764 B 7.66 % 5.354 B -2.33 % 5.482 B 1.87 % 5.382 B
Cash and short term investments 6.667 B 49.66 % 4.455 B -18.32 % 5.454 B -23.77 % 7.155 B 15.46 % 6.197 B 29.97 % 4.768 B -15.07 % 5.614 B 13.71 % 4.937 B -47.81 % 9.459 B 7.27 % 8.818 B 60.86 % 5.482 B 1.87 % 5.382 B
Total current assets 16.736 B -7.43 % 18.080 B 9.58 % 16.500 B 6.51 % 15.492 B -0.10 % 15.508 B -20.72 % 19.560 B 5.94 % 18.464 B -0.38 % 18.535 B -2.63 % 19.035 B 9.95 % 17.311 B 11.13 % 15.577 B -0.06 % 15.586 B
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.045 B 16.01 % 7.796 B -9.40 % 8.605 B -2.11 % 8.791 B 18.00 % 7.450 B 0.000 0.000
Net receivables 4.628 B -10.10 % 5.148 B 19.85 % 4.295 B 69.30 % 2.537 B 75.69 % 1.444 B -29.86 % 2.059 B 15.70 % 1.779 B 27.40 % 1.397 B 80.82 % 772.397 M -7.40 % 834.147 M 68.51 % 495.000 M -15.36 % 584.835 M
Tax assets 0.000 -100.00 % 79.448 M 0.000 0.000 0.000 -100.00 % 29.415 M 0.000 0.000 0.000 -100.00 % 8.164 M 0.000 100.00 % -182.302 M
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.000 K 200.00 % 1.000 K -50.00 % 2.000 K 0.00 % 2.000 K -50.00 % 4.000 K 0.000 0.000
Account payables 35.551 M 10.02 % 32.314 M -0.62 % 32.516 M -6.37 % 34.727 M -10.96 % 39.000 M -43.18 % 68.642 M 105.86 % 33.344 M 7.26 % 31.088 M 7.13 % 29.018 M -19.10 % 35.869 M -1.73 % 36.499 M 22.35 % 29.832 M
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 80.344 M -50.88 % 163.567 M 69.44 % 96.532 M 37.40 % 70.255 M 145.69 % 28.595 M -63.97 % 79.369 M -11.31 % 89.490 M 55.63 % 57.501 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 175.670 M 0.000 0.000 0.000 0.000
Minority interest 579.287 M 10.52 % 524.153 M 2.57 % 511.000 M 2.00 % 501.000 M 0.00 % 501.000 M -0.18 % 501.900 M 2.64 % 488.975 M -3.84 % 508.503 M -5.44 % 537.730 M 4.41 % 515.002 M -7.04 % 554.000 M 0.21 % 552.814 M
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -127.170 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 12.286 B 0.00 % 12.286 B 0.01 % 12.285 B 0.05 % 12.279 B 0.38 % 12.232 B -0.01 % 12.233 B -0.36 % 12.277 B 0.10 % 12.265 B -0.02 % 12.268 B -0.26 % 12.300 B 0.56 % 12.232 B 17.06 % 10.449 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.910 M -17.25 % 9.559 M -8.47 % 10.444 M 62.15 % 6.441 M -33.26 % 9.651 M -43.57 % 17.102 M 1 156.58 % 1.361 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -80.931 M 0.000
Total assets 17.982 B -5.49 % 19.027 B 9.24 % 17.418 B 6.73 % 16.319 B 0.75 % 16.198 B -19.72 % 20.176 B 5.95 % 19.042 B -0.21 % 19.082 B -2.17 % 19.506 B 10.14 % 17.710 B 10.82 % 15.981 B 0.12 % 15.963 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -366.000 M -48.78 % -246.000 M -95.24 % -126.000 M 25.88 % -170.000 M -45.30 % -117.000 M -85.71 % -63.000 M 62.94 % -170.000 M -199.42 % 171.000 M 22.14 % 140.000 M -34.88 % 215.000 M 224.28 % -173.000 M -267.96 % 103.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2025
2024
2023
2022
2021
2019