4THDIM.NS

Fourth Dimension Solutions Limited 4THDIM.NS

Trading inactive

Finances

2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 15.306 M -93.60 % 239.134 M 285.92 % 61.965 M -94.92 % 1.221 B -76.88 % 5.280 B -64.60 % 14.912 B 6.38 % 14.018 B 115.05 % 6.519 B 0.00 % 6.519 B
Net income 392.733 M 106 823.44 % 367.303 K -91.85 % 4.505 M -92.83 % 62.801 M -83.78 % 387.105 M 76.14 % 219.773 M 9.43 % 200.839 M 54.85 % 129.696 M 0.00 % 129.696 M
Income before tax 534.000 K 7.58 % 496.356 K -93.52 % 7.658 M -92.30 % 99.448 M -84.37 % 636.391 M 78.67 % 356.180 M 15.68 % 307.912 M 55.76 % 197.686 M 0.00 % 197.686 M
Income before tax ratio 0.03 1 580.85 % 0.00 -98.32 % 0.12 51.70 % 0.08 -32.42 % 0.12 404.66 % 0.02 8.74 % 0.02 -27.57 % 0.03 0.00 % 0.03
EBITDA 4.884 M -2.46 % 5.007 M -63.40 % 13.680 M -88.85 % 122.722 M -81.73 % 671.855 M 63.18 % 411.737 M -28.40 % 575.059 M 162.68 % 218.920 M 172.21 % 80.424 M
Net income ratio 25.66 1 670 425.44 % 0.00 -97.89 % 0.07 41.32 % 0.05 -29.84 % 0.07 397.51 % 0.01 2.86 % 0.01 -27.99 % 0.02 0.00 % 0.02
Ratio EBITDA 0.32 1 423.97 % 0.02 -90.52 % 0.22 119.61 % 0.10 -21.00 % 0.13 360.90 % 0.03 -32.70 % 0.04 22.15 % 0.03 172.21 % 0.01
Gross profit ratio 0.35 1 360.88 % -0.03 -107.83 % 0.36 183.85 % 0.13 -17.96 % 0.15 242.80 % 0.04 -17.40 % 0.05 16.86 % 0.05 0.00 % 0.05
Weighted average shs out dil 162.862 M -92.28 % 2.109 B 19 719.29 % 10.642 M 0.00 % 10.642 M -2.30 % 10.892 M 0.00 % 10.892 M -44.13 % 19.494 M 1 839.72 % 1.005 M 2 400.00 % 40.200 K
Weighted average shs out 162.862 M -92.28 % 2.109 B 19 719.29 % 10.642 M 0.00 % 10.642 M 0.00 % 10.642 M -2.30 % 10.892 M -44.13 % 19.494 M 1 839.72 % 1.005 M 2 400.00 % 40.200 K
EPS diluted 3.87 1 934 900.00 % 0.00 -99.95 % 0.42 -92.88 % 5.90 -83.40 % 35.54 76.29 % 20.16 95.73 % 10.30 -92.02 % 129.00 -96.00 % 3 226.27
Earnings per share 3.87 1 934 900.00 % 0.00 -99.95 % 0.42 -92.88 % 5.90 -83.40 % 35.54 76.29 % 20.16 95.73 % 10.30 -92.02 % 129.00 -96.00 % 3 226.27
Gross profit 5.420 M 180.70 % -6.716 M -130.24 % 22.211 M -85.59 % 154.157 M -81.03 % 812.653 M 21.37 % 669.591 M -12.13 % 762.002 M 151.31 % 303.214 M 0.00 % 303.214 M
Income tax expense -392.199 M -304 007.73 % 129.052 K -95.91 % 3.153 M -91.40 % 36.647 M -85.30 % 249.286 M 82.75 % 136.407 M 27.40 % 107.073 M 57.48 % 67.990 M 0.00 % 67.990 M
Cost of revenue 9.886 M -95.98 % 245.850 M 518.44 % 39.754 M -96.27 % 1.067 B -76.12 % 4.467 B -68.64 % 14.243 B 7.44 % 13.256 B 113.28 % 6.215 B 0.00 % 6.215 B
General and administrative expenses 2.809 M -56.56 % 6.467 M -84.52 % 41.762 M 15.54 % 36.144 M -56.37 % 82.844 M -64.81 % 235.407 M 0.000 0.000 0.000
Selling and marketing expenses 63.000 K 255.11 % 17.741 K -94.81 % 342.103 K 0.000 -100.00 % 23.005 M 0.000 0.000 0.000 0.000
Other expenses 4.090 M 122.02 % -18.576 M -304.30 % 9.093 M 93.09 % 4.709 M -78.96 % 22.386 M 275.24 % 5.966 M -75.62 % 24.472 M 261.14 % 6.776 M -93.62 % 106.279 M
Operating expenses 6.962 M 157.58 % -12.091 M -123.62 % 51.197 M 7.86 % 47.467 M -71.43 % 166.143 M -36.90 % 263.284 M 8.25 % 243.208 M 128.84 % 106.279 M 0.00 % 106.279 M
Cost and expenses 16.848 M -92.79 % 233.759 M 157.02 % 90.950 M -91.84 % 1.114 B -75.95 % 4.633 B -68.06 % 14.506 B 7.46 % 13.499 B 113.54 % 6.322 B 0.00 % 6.322 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 2.872 M -55.71 % 6.485 M -84.60 % 42.104 M 16.49 % 36.144 M -65.85 % 105.849 M -55.04 % 235.407 M 0.000 0.000 0.000
Interest income 639.000 K -64.45 % 1.797 M -60.27 % 4.525 M 0.000 -100.00 % 8.689 M -58.00 % 20.689 M 0.000 0.000 0.000
Interest expense 461.000 K 3 186.05 % 14.029 K -91.18 % 159.085 K -98.65 % 11.784 M 24.30 % 9.480 M 106.44 % 4.592 M -98.00 % 230.129 M 12 429.52 % 1.837 M 0.00 % 1.837 M
Depreciation and amortization 3.889 M -13.51 % 4.497 M -23.31 % 5.863 M -48.04 % 11.285 M -37.64 % 18.097 M -35.08 % 27.877 M -24.69 % 37.018 M 119.28 % 16.881 M 0.00 % 16.881 M
Operating income 995.000 K -86.12 % 7.170 M -45.91 % 13.255 M -87.58 % 106.690 M -83.50 % 646.510 M 68.42 % 383.860 M 35.43 % 283.441 M 48.47 % 190.910 M 0.00 % 190.910 M
Operating income ratio 0.07 116.80 % 0.03 -85.98 % 0.21 144.77 % 0.09 -28.63 % 0.12 375.72 % 0.03 27.31 % 0.02 -30.96 % 0.03 0.00 % 0.03
Total other income expenses net -461.000 K 93.09 % -6.674 M 47.69 % -12.759 M -76.18 % -7.242 M 28.43 % -10.119 M 63.44 % -27.680 M -213.11 % 24.472 M 261.15 % 6.776 M 0.00 % 6.776 M
2022 2021 2020 2019 2018 2017 2016 2015 2014
2022 2021 2020 2019 2018 2017 2016 2015 2014
Net debt -2.612 M -105.07 % 51.521 M -52.41 % 108.257 M 839.96 % -14.630 M 29.01 % -20.607 M -604.00 % -2.927 M 99.61 % -752.193 M -9.63 % -686.127 M 0.00 % -686.127 M
Total investments 23.301 M 0.000 0.000 -100.00 % 2.819 B 4 416.90 % 62.420 M -23.86 % 81.982 M 0.000 0.000 0.000
Total debt 1.000 M -98.17 % 54.653 M -50.99 % 111.506 M 58 860.67 % 189.120 K -99.42 % 32.793 M -34.18 % 49.823 M 49.10 % 33.417 M 305.67 % 8.237 M 0.00 % 8.237 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 1.276 B 97.36 % 646.655 M -16.71 % 776.352 M 0.000 -100.00 % 758.676 M 63.56 % 463.838 M 0.000 0.000 0.000
Common stock 162.862 M 0.00 % 162.862 M -25.24 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 100.00 % 108.920 M 444.60 % 20.000 M 0.00 % 20.000 M
Total equity 2.211 B 122.58 % 993.402 M -0.08 % 994.192 M -0.32 % 997.352 M -9.87 % 1.107 B 60.43 % 689.751 M 49.32 % 461.941 M 164.96 % 174.342 M 0.00 % 174.342 M
Other non current liabilities 98.866 M -84.03 % 619.131 M 5 276.07 % 11.516 M 37.89 % 8.352 M -48.02 % 16.066 M -99.42 % 2.757 B 0.000 -100.00 % 252.238 K 0.00 % 252.238 K
Long term debt 0.000 -100.00 % 25.627 M -77.01 % 111.450 M 58 830.79 % 189.120 K -94.32 % 3.330 M -26.07 % 4.504 M -86.52 % 33.417 M 305.67 % 8.237 M 0.00 % 8.237 M
Total non current liabilities 98.866 M -84.67 % 644.758 M 424.34 % 122.966 M 512.80 % 20.066 M 3.45 % 19.396 M -99.30 % 2.762 B 8 164.48 % 33.417 M 293.62 % 8.490 M 0.00 % 8.490 M
Other current liabilities 3.695 M -79.73 % 18.229 M 101.92 % -948.053 M -269.13 % 560.534 M 224.74 % -449.374 M -566.79 % 96.269 M -97.44 % 3.765 B 239.11 % 1.110 B 0.00 % 1.110 B
Deferred revenue 0.000 0.000 -100.00 % 1.202 B 0.000 -100.00 % 623.386 M 21.25 % 514.123 M 0.000 0.000 0.000
Short term debt 1.000 M -96.55 % 29.026 M 51 255.74 % 56.519 K 0.000 -100.00 % 29.463 M -34.99 % 45.319 M 0.000 0.000 0.000
Total current liabilities 102.561 M -88.50 % 891.627 M -46.75 % 1.675 B -23.93 % 2.201 B -44.64 % 3.976 B 41.60 % 2.808 B -58.80 % 6.815 B 148.81 % 2.739 B 0.00 % 2.739 B
Total liabilities 102.561 M -93.32 % 1.536 B -14.53 % 1.797 B -19.08 % 2.221 B -44.41 % 3.996 B -28.26 % 5.570 B -18.67 % 6.849 B 149.25 % 2.748 B 0.00 % 2.748 B
Other non current assets 2.267 B -2.34 % 2.321 B -7.43 % 2.507 B 17 135.79 % 14.546 M -99.29 % 2.040 B 1 793.34 % 107.723 M -4.61 % 112.930 M 101.44 % 56.062 M 0.00 % 56.062 M
Long term investments 21.920 M 0.000 0.000 -100.00 % 2.819 B 5 318.25 % 52.036 M 236.33 % 15.472 M 0.000 0.000 0.000
Intangible assets 911.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 -100.00 % 452.948 K 0.00 % 452.948 K 0.10 % 452.498 K 0.00 % 452.498 K 0.000 0.000
Goodwill and intangible assets 911.000 K 0.000 0.000 -100.00 % 452.948 K 0.00 % 452.948 K 0.10 % 452.498 K 0.00 % 452.498 K 0.00 % 452.498 K 0.00 % 452.498 K
Property plant equipment net 17.003 M -14.49 % 19.884 M -41.38 % 33.919 M -53.85 % 73.504 M -34.18 % 111.676 M -73.61 % 423.168 M 191.03 % 145.402 M -22.43 % 187.447 M 0.00 % 187.447 M
Total non current assets 2.306 B -1.87 % 2.350 B -7.85 % 2.551 B -12.59 % 2.918 B 31.89 % 2.212 B 286.97 % 571.716 M 120.92 % 258.785 M 6.08 % 243.961 M 0.00 % 243.961 M
Other current assets 2.281 M 1 253.64 % 168.509 K 0.000 -100.00 % 104.041 M 114 165.30 % 91.052 K -99.96 % 256.504 M 0.000 0.000 -100.00 % 956.841 M
Short term investments 1.381 M 0.000 0.000 0.000 -100.00 % 10.384 M -84.39 % 66.510 M 0.000 0.000 0.000
cash and cash equivalents 3.612 M 15.33 % 3.132 M -3.64 % 3.250 M -78.07 % 14.819 M -72.25 % 53.400 M 1.23 % 52.750 M -93.29 % 785.609 M 13.14 % 694.365 M 0.00 % 694.365 M
Cash and short term investments 4.993 M 59.43 % 3.132 M -3.64 % 3.250 M -78.07 % 14.819 M -76.77 % 63.784 M -46.52 % 119.260 M -84.82 % 785.609 M 13.14 % 694.365 M 0.00 % 694.365 M
Total current assets 7.274 M -95.94 % 179.367 M -25.57 % 241.003 M -19.84 % 300.668 M -89.60 % 2.890 B -49.19 % 5.688 B -19.34 % 7.052 B 159.27 % 2.720 B 0.00 % 2.720 B
Inventory 0.000 0.000 0.000 0.000 -100.00 % 338.411 M -84.93 % 2.246 B 21.50 % 1.848 B 72.94 % 1.069 B 0.00 % 1.069 B
Net receivables 0.000 0.000 0.000 0.000 -100.00 % 2.488 B -18.87 % 3.067 B 0.000 0.000 0.000
Tax assets 0.000 -100.00 % 9.640 M 0.00 % 9.640 M -3.72 % 10.012 M 15.48 % 8.670 M -65.18 % 24.901 M 0.000 0.000 0.000
Other assets 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -41.783 M 0.00 % -41.783 M
Account payables 97.866 M -88.41 % 844.373 M 78.71 % 472.478 M -53.87 % 1.024 B -67.48 % 3.150 B 51.82 % 2.075 B -31.99 % 3.050 B 87.26 % 1.629 B 0.00 % 1.629 B
Tax payables 0.000 0.000 -100.00 % 948.053 M 53.79 % 616.449 M -1.11 % 623.386 M 699.00 % 78.021 M 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 -100.00 % 11.516 M 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 772.005 M 319.83 % 183.886 M 0.000 -100.00 % 779.512 M 499.33 % 130.065 M 1 511.14 % 8.073 M -97.71 % 353.021 M 128.73 % 154.342 M 0.00 % 154.342 M
Deferred tax liabilities non current 0.000 0.000 0.000 -100.00 % 8.769 K 0.000 0.000 0.000 0.000 0.000
Other liabilities -98.866 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.314 B -8.54 % 2.530 B -9.38 % 2.792 B -13.27 % 3.219 B -36.92 % 5.102 B -18.49 % 6.260 B -14.38 % 7.311 B 150.19 % 2.922 B 0.00 % 2.922 B
2022 2021 2020 2019 2018 2017 2016 2015 2014
2022 2021 2020 2019 2018 2017 2016 2015 2014
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 9.984 M -81.11 % 52.844 M 123.72 % -222.755 M -337.61 % 93.750 M 120.09 % -466.631 M 23.57 % -610.574 M -190.07 % -210.490 M -133.79 % 622.989 M 0.00 % 622.989 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 -100.00 % 1.282 M 200.00 % -1.282 M -100.38 % 338.411 M -82.26 % 1.907 B 579.88 % -397.460 M 49.02 % -779.568 M 22.88 % -1.011 B 0.00 % -1.011 B
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 -100.00 % 51.562 M 123.28 % -221.473 M 9.48 % -244.662 M 89.69 % -2.374 B -1 013.95 % -213.113 M -137.45 % 569.078 M -65.17 % 1.634 B 0.00 % 1.634 B
Other non cash items 1.000 K 0.000 -100.00 % 56.882 M 251.42 % -37.567 M 88.73 % -333.395 M -92.33 % -173.342 M -46.43 % -118.380 M -74.36 % -67.893 M 0.00 % -67.893 M
Net cash provided by operating activities 14.408 M -75.09 % 57.837 M 137.96 % -152.352 M -190.69 % 167.997 M 215.43 % -145.538 M 61.37 % -376.771 M -2 445.85 % 16.061 M -97.91 % 769.664 M 0.00 % 769.664 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 100.00 % -168.944 K 98.61 % -12.114 M 49.55 % -24.014 M 81.33 % -128.624 M 0.00 % -128.624 M
Acquisitions net 0.000 0.000 0.000 0.000 100.00 % -413.100 K 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 -100.00 % 26.849 M 0.000 0.000 0.000 100.00 % -12.499 M 0.00 % -12.499 M
Net cash used for investing activites 0.000 0.000 -100.00 % 37.829 M 40.90 % 26.849 M 4 712.80 % -582.044 K 95.20 % -12.114 M 49.55 % -24.014 M 82.98 % -141.122 M 0.00 % -141.122 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 130.065 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -13.928 M 75.97 % -57.955 M 0.00 % -57.955 M 69.98 % -193.051 M -231.53 % 146.770 M 499.57 % 24.479 M -85.76 % 171.939 M 0.00 % 171.939 M 257.18 % 48.137 M
Net cash used provided by financing activities -13.928 M 75.97 % -57.955 M -152.09 % 111.261 M 157.63 % -193.051 M -231.53 % 146.770 M 499.57 % 24.479 M -85.76 % 171.939 M 257.18 % 48.137 M 0.00 % 48.137 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.318 M
Net change in cash 480.000 K 506.27 % -118.149 K 96.38 % -3.262 M -281.82 % 1.794 M 176.09 % 649.907 K 100.18 % -364.406 M -499.37 % 91.245 M -86.66 % 683.997 M 0.00 % 683.997 M
Cash at beginning of period 3.132 M -3.63 % 3.250 M -50.10 % 6.512 M 38.03 % 4.718 M -91.06 % 52.750 M -87.35 % 417.157 M -39.92 % 694.365 M 6 597.65 % 10.367 M 0.00 % 10.367 M
Cash at end of period 3.612 M 15.33 % 3.132 M -3.64 % 3.250 M -50.10 % 6.512 M -87.80 % 53.400 M 1.23 % 52.750 M -93.29 % 785.609 M 13.14 % 694.365 M 0.00 % 694.365 M
Operating cash flow 14.408 M -75.09 % 57.837 M 137.96 % -152.352 M -190.69 % 167.997 M 215.43 % -145.538 M 61.37 % -376.771 M -2 445.85 % 16.061 M -97.91 % 769.664 M 0.00 % 769.664 M
Capital expenditure 0.000 0.000 0.000 0.000 100.00 % -168.944 K 98.61 % -12.114 M 49.55 % -24.014 M 81.33 % -128.624 M 0.00 % -128.624 M
Free CashFlow 14.408 M -75.09 % 57.837 M 137.96 % -152.352 M -190.69 % 167.997 M 215.30 % -145.707 M 62.53 % -388.886 M -4 789.62 % -7.953 M -101.24 % 641.041 M 0.00 % 641.041 M
2022 2021 2020 2019 2018 2017 2016 2015 2014
2023-06-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2018-03-31 2017-03-31 2016-03-31
Revenue 133.439 M 151.25 % 53.111 M 111.77 % 25.079 M 28 726.44 % 87.000 K -98.70 % 6.718 M 1 618.16 % 391.000 K 0.000 -100.00 % 1.164 B -86.77 % 8.798 B 0.00 % 8.798 B
Net income 2.619 M -84.52 % 16.915 M -3.40 % 17.510 M 663.38 % -3.108 M -266.51 % -848.000 K -885.19 % 108.000 K 102.25 % -4.798 M -101.57 % 304.900 M 304.32 % 75.411 M 0.00 % 75.411 M
Income before tax 2.619 M -84.52 % 16.915 M -3.40 % 17.510 M 663.38 % -3.108 M -180.76 % -1.107 M -1 125.00 % 108.000 K 102.25 % -4.798 M -100.94 % 510.283 M 346.63 % 114.253 M 0.00 % 114.253 M
Income before tax ratio 0.02 -93.84 % 0.32 -54.38 % 0.70 101.95 % -35.72 -21 579.74 % -0.16 -159.66 % 0.28 0.00 -100.00 % 0.44 3 276.07 % 0.01 0.00 % 0.01
EBITDA 3.591 M -79.80 % 17.774 M -7.25 % 19.163 M 722.98 % -3.076 M -337.16 % 1.297 M 229.18 % -1.004 M 64.82 % -2.854 M -100.54 % 525.663 M 214.12 % 167.343 M 3.72 % 161.337 M
Net income ratio 0.02 -93.84 % 0.32 -54.38 % 0.70 101.95 % -35.72 -28 201.27 % -0.13 -145.70 % 0.28 0.00 -100.00 % 0.26 2 956.26 % 0.01 0.00 % 0.01
Ratio EBITDA 0.03 -91.96 % 0.33 -56.20 % 0.76 102.16 % -35.36 -18 413.32 % 0.19 107.52 % -2.57 0.00 -100.00 % 0.45 2 274.48 % 0.02 3.72 % 0.02
Gross profit ratio 0.04 -0.70 % 0.04 221.01 % 0.01 100.37 % -3.48 -2 602.37 % 0.14 580.23 % 0.02 0.00 -100.00 % 0.54 546.73 % 0.08 0.00 % 0.08
Weighted average shs out dil 130.950 M -19.59 % 162.862 M 0.45 % 162.130 M -0.45 % 162.862 M 0.00 % 162.862 M 0.00 % 162.862 M -90.16 % 1.654 B 7 496.84 % 21.779 M -0.08 % 21.795 M 400.00 % 4.359 M
Weighted average shs out 130.950 M -19.59 % 162.862 M 0.45 % 162.130 M -0.45 % 162.862 M 0.00 % 162.862 M 0.00 % 162.862 M -90.16 % 1.654 B 7 496.84 % 21.779 M 0.00 % 21.779 M 399.62 % 4.359 M
EPS diluted 0.02 100.00 % 0.01 -90.91 % 0.11 675.92 % -0.02 -267.31 % -0.01 -620.00 % 0.00 134.48 % 0.00 -100.02 % 14.00 304.62 % 3.46 -80.00 % 17.30
Earnings per share 0.02 100.00 % 0.01 -90.91 % 0.11 675.92 % -0.02 -267.31 % -0.01 -620.00 % 0.00 134.48 % 0.00 -100.02 % 14.00 304.62 % 3.46 -80.00 % 17.30
Gross profit 5.461 M 149.47 % 2.189 M 579.81 % 322.000 K 206.27 % -303.000 K -132.41 % 935.000 K 11 587.50 % 8.000 K 101.84 % -435.000 K -100.07 % 626.644 M -14.44 % 732.431 M 0.00 % 732.431 M
Income tax expense 0.000 -100.00 % 33.000 K 3 200.00 % 1.000 K 0.000 100.00 % -259.000 K 0.000 0.000 -100.00 % 205.354 M 428.69 % 38.842 M 0.00 % 38.842 M
Cost of revenue 127.978 M 151.32 % 50.922 M 105.69 % 24.757 M 6 247.95 % 390.000 K -93.26 % 5.783 M 1 409.92 % 383.000 K -11.95 % 435.000 K -99.92 % 537.286 M -93.34 % 8.066 B 0.00 % 8.066 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 56.772 M -61.25 % 146.514 M 0.00 % 146.514 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 104.000 K -96.32 % 2.829 M -9.18 % 3.115 M 0.000 -100.00 % 2.757 M 147.93 % 1.112 M 7 842.86 % 14.000 K -99.95 % 27.170 M 135.18 % 11.553 M -98.05 % 591.204 M
Operating expenses 2.872 M 1.52 % 2.829 M -9.18 % 3.115 M 12.33 % 2.773 M 0.58 % 2.757 M 172.43 % 1.012 M -76.88 % 4.377 M -96.80 % 136.591 M -76.90 % 591.204 M 0.00 % 591.204 M
Cost and expenses 130.850 M 143.44 % 53.751 M 92.85 % 27.872 M 781.19 % 3.163 M -62.96 % 8.540 M 512.19 % 1.395 M -71.01 % 4.812 M -99.29 % 673.877 M -92.22 % 8.657 B 0.00 % 8.657 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 56.772 M -61.25 % 146.514 M 0.00 % 146.514 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 73.000 K 121.21 % 33.000 K 3 200.00 % 1.000 K -96.88 % 32.000 K -93.04 % 460.000 K 0.000 0.000 -100.00 % 6.941 M -78.66 % 32.521 M 0.00 % 32.521 M
Depreciation and amortization 899.000 K 8.84 % 826.000 K -50.00 % 1.652 M 3 872.68 % 41.584 K -97.86 % 1.944 M 7 078.46 % 27.081 K -98.61 % 1.944 M -76.96 % 8.437 M -42.07 % 14.563 M 0.00 % 14.563 M
Operating income 2.692 M -84.12 % 16.948 M -3.22 % 17.511 M 669.28 % -3.076 M -375.43 % -647.000 K 35.56 % -1.004 M 79.07 % -4.798 M -100.93 % 517.226 M 238.54 % 152.780 M 4.09 % 146.774 M
Operating income ratio 0.02 -93.68 % 0.32 -54.30 % 0.70 101.97 % -35.36 -36 611.56 % -0.10 96.25 % -2.57 0.00 -100.00 % 0.44 2 459.07 % 0.02 4.09 % 0.02
Total other income expenses net -73.000 K -121.21 % -33.000 K -3 200.00 % -1.000 K 96.88 % -32.000 K 93.04 % -460.000 K -141.37 % 1.112 M 104.44 % -25.065 M -261.01 % -6.943 M 81.98 % -38.527 M -18.47 % -32.521 M
2023-06-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2018-03-31 2017-03-31 2016-03-31
2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-10-01 2015-03-31
Net debt 199.000 K 107.62 % -2.612 M -106.60 % 39.584 M -23.17 % 51.521 M -52.51 % 108.484 M 0.21 % 108.257 M 8.00 % 100.238 M 785.15 % -14.630 M 5.58 % -15.494 M 24.81 % -20.607 M 96.80 % -644.481 M -21 917.20 % -2.927 M 99.64 % -812.439 M -8.01 % -752.193 M 7.42 % -812.439 M -8.01 % -752.193 M
Total investments 23.301 M 0.00 % 23.301 M 0.000 0.000 0.000 0.000 -100.00 % 55.357 M -9.18 % 60.955 M -2.08 % 62.247 M -0.28 % 62.420 M 99.17 % 31.340 M -61.77 % 81.982 M 0.000 0.000 0.000 0.000
Total debt 2.947 M 194.70 % 1.000 M -97.98 % 49.451 M -9.52 % 54.653 M -50.73 % 110.924 M -0.52 % 111.506 M 8.72 % 102.566 M 54 133.29 % 189.120 K -99.06 % 20.170 M -38.49 % 32.793 M -48.16 % 63.256 M 26.96 % 49.823 M 157.46 % 19.352 M -42.09 % 33.417 M 72.68 % 19.352 M -42.09 % 33.417 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 -100.00 % 1.276 B 0.000 -100.00 % 646.655 M 0.000 -100.00 % 776.352 M 0.000 0.000 0.000 -100.00 % 758.676 M 0.000 -100.00 % 463.838 M 0.000 0.000 0.000 0.000
Common stock 325.724 M 100.00 % 162.862 M 0.00 % 162.862 M 0.00 % 162.862 M -25.24 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 0.00 % 217.840 M 100.00 % 108.920 M 0.00 % 108.920 M 0.00 % 108.920 M 0.00 % 108.920 M
Total equity 1.637 B -25.95 % 2.211 B -10.68 % 2.475 B 149.19 % 993.402 M 0.85 % 985.024 M -0.92 % 994.192 M -0.28 % 996.945 M -0.04 % 997.352 M -16.45 % 1.194 B 7.87 % 1.107 B 43.41 % 771.622 M 11.87 % 689.751 M 12.27 % 614.356 M 32.99 % 461.941 M -24.81 % 614.356 M 32.99 % 461.941 M
Other non current liabilities -1.000 K -100.00 % 98.866 M 0.000 -100.00 % 619.131 M 5 275.80 % 11.517 M 0.00 % 11.516 M 0.00 % 11.516 M 37.88 % 8.352 M -16.21 % 9.968 M -37.96 % 16.066 M -98.60 % 1.148 B -58.35 % 2.757 B 208.78 % 892.945 M 0.000 -100.00 % 892.945 M 0.000
Long term debt 0.000 0.000 -100.00 % 26.889 M 4.92 % 25.627 M -76.90 % 110.924 M -0.47 % 111.450 M 8.66 % 102.566 M 1 005.48 % -11.327 M -595.94 % 2.284 M -31.41 % 3.330 M -86.76 % 25.156 M 458.47 % 4.504 M 346.43 % 1.009 M -96.98 % 33.417 M 3 211.85 % 1.009 M -96.98 % 33.417 M
Total non current liabilities -1.000 K -100.00 % 98.866 M 267.68 % 26.889 M -95.83 % 644.758 M 426.59 % 122.441 M -0.43 % 122.966 M 7.79 % 114.082 M 468.53 % 20.066 M 63.78 % 12.252 M -36.83 % 19.396 M -98.35 % 1.174 B -57.50 % 2.762 B 208.93 % 893.954 M 2 575.18 % 33.417 M -96.26 % 893.954 M 2 575.18 % 33.417 M
Other current liabilities 4.256 M 15.18 % 3.695 M 6 382.46 % 57.000 K -99.69 % 18.229 M -96.86 % 581.290 M 161.31 % -948.053 M -264.19 % 577.406 M 3.01 % 560.534 M 223.43 % -454.127 M 26.93 % -621.489 M -511.77 % -101.588 M -205.52 % 96.269 M -97.19 % 3.427 B -8.99 % 3.765 B -0.95 % 3.801 B 0.96 % 3.765 B
Deferred revenue 0.000 0.000 -100.00 % 2.627 M 0.000 0.000 -100.00 % 1.202 B 0.000 0.000 -100.00 % 908.105 M 14.16 % 795.501 M 67.96 % 473.621 M -7.88 % 514.123 M 37.27 % 374.534 M 0.000 0.000 0.000
Short term debt 2.947 M 194.70 % 1.000 M -95.57 % 22.562 M -22.27 % 29.026 M 0.000 -100.00 % 56.519 K 0.000 0.000 -100.00 % 17.886 M -39.29 % 29.463 M -22.67 % 38.100 M -15.93 % 45.319 M 147.06 % 18.343 M 0.000 -100.00 % 18.343 M 0.000
Total current liabilities 42.890 M -58.18 % 102.561 M -45.71 % 188.909 M -78.81 % 891.627 M -46.60 % 1.670 B -0.28 % 1.675 B 0.97 % 1.658 B -24.66 % 2.201 B 9.88 % 2.003 B -49.62 % 3.976 B 43.98 % 2.762 B -1.65 % 2.808 B -58.09 % 6.701 B -1.67 % 6.815 B 1.70 % 6.701 B -1.67 % 6.815 B
Total liabilities 42.889 M -58.18 % 102.561 M -52.47 % 215.798 M -85.95 % 1.536 B -14.28 % 1.792 B -0.29 % 1.797 B 1.41 % 1.773 B -20.20 % 2.221 B 10.20 % 2.016 B -49.56 % 3.996 B 1.53 % 3.935 B -29.35 % 5.570 B -26.67 % 7.595 B 10.90 % 6.849 B -9.83 % 7.595 B 10.90 % 6.849 B
Other non current assets 1.607 B -29.79 % 2.288 B -7.52 % 2.475 B 6.62 % 2.321 B -7.40 % 2.506 B -0.03 % 2.507 B 0.42 % 2.497 B -11.90 % 2.834 B 152.60 % 1.122 B -44.99 % 2.040 B 29.92 % 1.570 B 1 357.28 % 107.723 M -73.69 % 409.454 M 262.57 % 112.930 M -72.42 % 409.454 M 262.57 % 112.930 M
Long term investments 21.209 M -3.24 % 21.920 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.819 B 4 950.72 % 55.823 M 7.28 % 52.036 M 1 116.09 % 4.279 M -72.34 % 15.472 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 -100.00 % 911.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 452.948 K -99.97 % 1.465 B 323 372.45 % 452.948 K 0.21 % 452.000 K -0.11 % 452.498 K -99.99 % 4.387 B 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 911.000 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 452.948 K -99.96 % 1.119 B 247 051.77 % 452.948 K 0.21 % 452.000 K -0.11 % 452.498 K 0.11 % 452.000 K -0.11 % 452.498 K 0.11 % 452.000 K -0.11 % 452.498 K
Property plant equipment net 15.545 M -8.57 % 17.003 M -11.06 % 19.118 M -3.85 % 19.884 M -10.16 % 22.133 M -34.75 % 33.919 M 24.79 % 27.180 M -63.02 % 73.504 M -32.16 % 108.346 M -2.98 % 111.676 M -6.76 % 119.777 M -71.70 % 423.168 M 209.60 % 136.682 M -6.00 % 145.402 M 6.38 % 136.682 M -6.00 % 145.402 M
Total non current assets 1.644 B -28.74 % 2.306 B -7.87 % 2.503 B 6.50 % 2.350 B -7.35 % 2.537 B -0.54 % 2.551 B 0.67 % 2.534 B -13.17 % 2.918 B 125.23 % 1.296 B -41.44 % 2.212 B 28.38 % 1.723 B 201.43 % 571.716 M 4.60 % 546.588 M 111.21 % 258.785 M -52.65 % 546.588 M 111.21 % 258.785 M
Other current assets 2.282 M 0.04 % 2.281 M -54.97 % 5.066 M 2 906.37 % 168.509 K 0.000 0.000 -100.00 % 61.336 M -41.05 % 104.041 M 35.30 % 76.894 M 84 350.64 % 91.052 K -99.96 % 206.572 M -19.47 % 256.504 M -18.62 % 315.189 M 0.000 -100.00 % 4.702 B 6.43 % 4.418 B
Short term investments 2.092 M 51.48 % 1.381 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.424 M -38.13 % 10.384 M -61.63 % 27.061 M -59.31 % 66.510 M 0.000 0.000 0.000 0.000
cash and cash equivalents 2.748 M -23.92 % 3.612 M -63.39 % 9.867 M 215.06 % 3.132 M 28.35 % 2.440 M -24.92 % 3.250 M 39.60 % 2.328 M -84.29 % 14.819 M -58.45 % 35.664 M -33.21 % 53.400 M -92.45 % 707.737 M 1 241.68 % 52.750 M -93.66 % 831.791 M 5.88 % 785.609 M -5.55 % 831.791 M 5.88 % 785.609 M
Cash and short term investments 4.840 M -3.06 % 4.993 M -49.40 % 9.867 M 215.06 % 3.132 M 28.35 % 2.440 M -24.92 % 3.250 M 39.60 % 2.328 M -84.29 % 14.819 M -64.79 % 42.088 M -34.01 % 63.784 M -91.32 % 734.798 M 516.13 % 119.260 M -85.66 % 831.791 M 5.88 % 785.609 M -5.55 % 831.791 M 5.88 % 785.609 M
Total current assets 36.743 M 405.13 % 7.274 M -96.13 % 187.963 M 4.79 % 179.367 M -25.35 % 240.263 M -0.31 % 241.003 M 2.24 % 235.732 M -21.60 % 300.668 M -84.29 % 1.914 B -33.78 % 2.890 B -3.14 % 2.984 B -47.54 % 5.688 B -25.77 % 7.663 B 8.67 % 7.052 B -7.98 % 7.663 B 8.67 % 7.052 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 329.680 M -2.58 % 338.411 M -16.18 % 403.713 M -82.02 % 2.246 B 5.48 % 2.129 B 15.19 % 1.848 B -13.18 % 2.129 B 15.19 % 1.848 B
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.465 B -41.11 % 2.488 B 51.81 % 1.639 B -46.56 % 3.067 B -30.10 % 4.387 B 0.000 0.000 0.000
Tax assets 0.000 100.00 % -21.920 M -327.39 % 9.640 M 0.00 % 9.640 M 11.67 % 8.632 M -10.45 % 9.640 M -2.23 % 9.860 M -1.52 % 10.012 M 6.44 % 9.406 M 8.49 % 8.670 M -70.12 % 29.017 M 16.53 % 24.901 M 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 35.687 M -63.53 % 97.866 M -40.20 % 163.663 M -80.62 % 844.373 M 79.89 % 469.383 M -0.66 % 472.478 M 2.38 % 461.493 M -54.94 % 1.024 B -3.49 % 1.061 B -66.30 % 3.150 B 40.16 % 2.247 B 8.32 % 2.075 B -28.02 % 2.882 B -5.52 % 3.050 B 5.84 % 2.882 B -5.52 % 3.050 B
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 619.132 M -34.69 % 948.053 M 53.03 % 619.534 M 0.50 % 616.449 M 31.09 % 470.232 M -24.57 % 623.386 M 496.03 % 104.589 M 34.05 % 78.021 M 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.516 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -11.516 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.312 B 69.90 % 772.005 M -66.62 % 2.313 B 1 157.61 % 183.886 M -76.03 % 767.184 M 0.000 -100.00 % 779.105 M -0.05 % 779.512 M -20.12 % 975.868 M 650.29 % 130.065 M -76.51 % 553.782 M 6 759.82 % 8.073 M -98.40 % 505.436 M 43.17 % 353.021 M -30.16 % 505.436 M 43.17 % 353.021 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.769 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 100.00 % -98.866 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.680 B -27.38 % 2.314 B -14.03 % 2.691 B 6.38 % 2.530 B -8.91 % 2.777 B -0.52 % 2.792 B 0.80 % 2.769 B -13.96 % 3.219 B 0.29 % 3.209 B -37.10 % 5.102 B 8.40 % 4.707 B -24.80 % 6.260 B -23.75 % 8.210 B 12.30 % 7.311 B -10.95 % 8.210 B 12.30 % 7.311 B
2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-10-01 2015-03-31
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow