5523.TWO

Fong-Chien Construction Co.,LTD. 5523.TWO

Finances

2024 2023 2022 2021 2020 2019
Revenue 512.836 M -84.61 % 3.332 B 1 432.25 % 217.444 M -92.90 % 3.064 B 363.95 % 660.371 M 185.10 % 231.624 M
Net income 84.697 M -85.36 % 578.518 M 23.18 % 469.636 M -48.75 % 916.440 M 1 712.69 % 50.557 M 80.86 % 27.953 M
Income before tax 119.694 M -79.17 % 574.629 M 15.75 % 496.454 M -52.58 % 1.047 B 2 169.90 % 46.126 M 48.12 % 31.141 M
Income before tax ratio 0.23 35.33 % 0.17 -92.45 % 2.28 568.09 % 0.34 389.26 % 0.07 -48.05 % 0.13
EBITDA 123.222 M -79.04 % 587.755 M 17.97 % 498.224 M -52.90 % 1.058 B 1 701.82 % 58.703 M 35.14 % 43.439 M
Net income ratio 0.17 -4.88 % 0.17 -91.96 % 2.16 622.05 % 0.30 290.71 % 0.08 -36.56 % 0.12
Ratio EBITDA 0.24 36.20 % 0.18 -92.30 % 2.29 563.68 % 0.35 288.37 % 0.09 -52.60 % 0.19
Gross profit ratio 0.28 25.81 % 0.23 -25.12 % 0.30 5.63 % 0.29 65.40 % 0.17 -53.41 % 0.37
Weighted average shs out dil 155.009 M -0.06 % 155.099 M 0.05 % 155.028 M 0.00 % 155.034 M 0.02 % 155.005 M -0.01 % 155.025 M
Weighted average shs out 155.001 M -0.06 % 155.099 M 0.06 % 155.001 M 0.00 % 155.001 M 0.00 % 155.001 M -0.19 % 155.294 M
EPS diluted 0.55 -85.25 % 3.73 23.10 % 3.03 -48.73 % 5.91 1 690.91 % 0.33 83.33 % 0.18
Earnings per share 0.55 -85.25 % 3.73 23.10 % 3.03 -48.73 % 5.91 1 690.91 % 0.33 83.33 % 0.18
Gross profit 146.064 M -80.63 % 754.244 M 1 047.42 % 65.734 M -92.50 % 876.793 M 667.37 % 114.260 M 32.84 % 86.012 M
Income tax expense 34.884 M 979.80 % -3.965 M -115.07 % 26.318 M -38.13 % 42.540 M 15 597.42 % 271.000 K -96.74 % 8.309 M
Cost of revenue 366.772 M -85.77 % 2.578 B 1 599.00 % 151.710 M -93.06 % 2.187 B 300.46 % 546.111 M 275.05 % 145.612 M
General and administrative expenses 27.738 M -18.68 % 34.110 M 9.65 % 31.109 M -37.39 % 49.687 M 86.07 % 26.703 M -3.21 % 27.590 M
Selling and marketing expenses 32.273 M -77.28 % 142.072 M 724.80 % 17.225 M -87.28 % 135.397 M 227.93 % 41.288 M 113.64 % 19.326 M
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 60.011 M -65.94 % 176.182 M 264.51 % 48.334 M -73.89 % 185.084 M 172.22 % 67.991 M 44.92 % 46.916 M
Cost and expenses 426.783 M -84.50 % 2.754 B 1 276.56 % 200.044 M -91.57 % 2.372 B 286.26 % 614.102 M 218.97 % 192.528 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 60.011 M -65.94 % 176.182 M 264.51 % 48.334 M -73.89 % 185.084 M 172.22 % 67.991 M 44.92 % 46.916 M
Interest income 12.819 M 83.21 % 6.997 M 1.13 % 6.919 M 548.45 % 1.067 M 1 126.44 % 87.000 K -44.94 % 158.000 K
Interest expense 310.000 K -97.02 % 10.408 M 57 722.22 % 18.000 K -99.68 % 5.663 M -39.47 % 9.356 M -52.41 % 19.661 M
Depreciation and amortization 2.141 M -4.25 % 2.236 M 27.63 % 1.752 M -65.28 % 5.046 M 56.66 % 3.221 M -25.83 % 4.343 M
Operating income 86.053 M -85.11 % 578.062 M 16.43 % 496.472 M -52.84 % 1.053 B 1 797.33 % 55.482 M 41.91 % 39.096 M
Operating income ratio 0.17 -3.29 % 0.17 -92.40 % 2.28 564.52 % 0.34 308.95 % 0.08 -50.22 % 0.17
Total other income expenses net 33.641 M 1 079.93 % -3.433 M -100.72 % 479.054 M 34.83 % 355.305 M 248 565.03 % -143.000 K 98.20 % -7.955 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt 821.002 M 102.08 % 406.275 M -79.04 % 1.938 B 544.38 % 300.821 M -87.09 % 2.330 B 0.000
Total investments 178.441 M -0.60 % 179.518 M 245.23 % 52.000 M -70.62 % 177.000 M 0.000 0.000
Total debt 1.397 B 5.85 % 1.320 B -40.66 % 2.224 B 40.63 % 1.581 B -37.41 % 2.527 B 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 -100.00 % 107.672 M 0.000
Retained earnings 1.157 B -15.09 % 1.363 B 28.12 % 1.064 B 10.26 % 964.658 M 566.81 % 144.668 M 0.000
Common stock 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.000
Total equity 3.028 B -4.65 % 3.176 B 12.22 % 2.830 B 7.21 % 2.640 B 54.58 % 1.708 B 0.000
Other non current liabilities 1.238 M 2.82 % 1.204 M -8.23 % 1.312 M 8.97 % 1.204 M 0.00 % 1.204 M -17.87 % 1.466 M
Long term debt 30.157 M -96.02 % 757.696 M -22.60 % 978.885 M 168.66 % 364.358 M -66.07 % 1.074 B -41.83 % 1.846 B
Total non current liabilities 31.395 M -95.86 % 758.900 M -22.58 % 980.197 M 168.13 % 365.562 M -66.00 % 1.075 B 0.000
Other current liabilities 39.054 M -14.96 % 45.924 M -28.88 % 64.574 M -92.83 % 900.559 M 39.06 % 647.618 M 178.76 % 232.323 M
Deferred revenue 244.558 M 7.53 % 227.431 M -71.02 % 784.779 M 83.77 % 427.036 M -32.97 % 637.074 M 0.000
Short term debt 1.367 B 143.15 % 562.167 M -54.85 % 1.245 B 2.31 % 1.217 B -16.24 % 1.453 B 152.80 % 574.778 M
Total current liabilities 1.798 B 98.76 % 904.627 M -62.00 % 2.381 B -6.73 % 2.552 B 1.33 % 2.519 B 0.000
Total liabilities 1.829 B 9.97 % 1.664 B -50.50 % 3.361 B 15.17 % 2.918 B -18.81 % 3.594 B 0.000
Other non current assets 2.216 M -98.21 % 124.067 M 12.90 % 109.888 M -0.48 % 110.421 M -8.24 % 120.339 M 3 600.26 % -3.438 M
Long term investments 286.874 M 59.80 % 179.518 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 -100.00 % 23.869 M 0.000 -100.00 % 314.277 M 19 420.31 % 1.610 M -59.01 % 3.928 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 17.482 M 0.000 -100.00 % 314.277 M 19 420.31 % 1.610 M -53.17 % 3.438 M
Property plant equipment net 40.142 M -3.85 % 41.750 M -3.50 % 43.266 M 19.27 % 36.277 M 1 788.44 % 1.921 M 0.000
Total non current assets 329.574 M -4.56 % 345.335 M 125.48 % 153.154 M -66.78 % 460.975 M 272.14 % 123.870 M 3 502.97 % 3.438 M
Other current assets 115.918 M 220.56 % 36.161 M -82.14 % 202.518 M 8.28 % 187.039 M -19.35 % 231.904 M 156.44 % 90.432 M
Short term investments 317.816 M 61.33 % 197.000 M 278.85 % 52.000 M -70.62 % 177.000 M 0.000 0.000
cash and cash equivalents 576.040 M -36.95 % 913.588 M 219.81 % 285.665 M -77.69 % 1.281 B 549.59 % 197.150 M 0.000
Cash and short term investments 893.856 M -19.52 % 1.111 B 228.90 % 337.665 M -76.84 % 1.458 B 639.37 % 197.150 M 0.000
Total current assets 4.528 B 0.76 % 4.494 B -25.56 % 6.038 B 18.46 % 5.097 B -1.57 % 5.178 B 0.000
Inventory 3.517 B 5.81 % 3.324 B -38.92 % 5.442 B 58.59 % 3.431 B -27.62 % 4.741 B 0.000
Net receivables 1.382 M -94.21 % 23.869 M -57.06 % 55.587 M 25.55 % 44.275 M 479.29 % 7.643 M 94.58 % 3.928 M
Tax assets 342.000 K -97.57 % 14.081 M 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 127.369 M 112.94 % 59.815 M -81.34 % 320.510 M 244.43 % 93.055 M -76.24 % 391.633 M 463.70 % 69.475 M
Tax payables 20.183 M 117.26 % 9.290 M -64.32 % 26.039 M 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 10.469 M 1.09 % 10.356 M -0.71 % 10.430 M -2.16 % 10.660 M 110.79 % -98.761 M 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 -100.00 % 234.000 K -66.28 % 694.000 K
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 310.691 M 22.88 % 252.839 M 4 738.10 % 5.226 M -95.43 % 114.231 M 2.33 % 111.626 M 2 723.12 % 3.954 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.858 B 0.38 % 4.839 B -21.83 % 6.191 B 11.39 % 5.558 B 4.83 % 5.301 B 0.000
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -175.166 M -111.38 % 1.539 B 196.92 % -1.588 B -266.01 % 956.290 M 1 381.20 % 64.562 M 0.000
Accounts receivables 22.508 M -17.94 % 27.429 M 0.000 0.000 0.000 0.000
Inventory -159.609 M -107.42 % 2.150 B 208.99 % -1.972 B -247.40 % 1.338 B 329.62 % -582.764 M 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -38.065 M 94.04 % -638.514 M 0.000 100.00 % -369.488 M 0.000 0.000
Other non cash items -9.024 M 60.00 % -22.562 M -200.99 % -7.496 M 98.19 % -415.221 M -4 579.67 % 9.269 M 0.000
Net cash provided by operating activities -62.355 M -102.98 % 2.093 B 235.31 % -1.547 B -197.13 % 1.593 B 2 158.09 % 70.530 M 0.000
Investments in property plant and equipment 0.000 100.00 % -187.000 K 97.72 % -8.208 M 76.96 % -35.625 M -21 890.74 % -162.000 K 0.000
Acquisitions net 0.000 100.00 % -180.000 M 0.000 0.000 0.000 0.000
Purchases of investments -221.896 M -53.03 % -145.000 M 0.000 100.00 % -177.000 M 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 125.000 M 0.000 0.000 0.000
Other investing activites 101.603 M 4 540.69 % -2.288 M -108.50 % 26.925 M -96.29 % 725.906 M 16 303.26 % -4.480 M 0.000
Net cash used for investing activites -120.293 M 63.27 % -327.475 M -273.30 % 188.964 M -63.19 % 513.281 M 11 229.25 % -4.612 M 0.000
Debt repayment 77.568 M 108.58 % -904.238 M -240.73 % 642.512 M 167.98 % -945.152 M -994.52 % 105.660 M -90.48 % 1.110 B
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -232.502 M 0.00 % -232.502 M 16.67 % -279.003 M -260.00 % -77.501 M -66.67 % -46.500 M 0.000
Other financing activites 34.000 K 103.96 % -858.000 K -37.94 % -622.000 K -165.81 % -234.000 K 67.59 % -722.000 K 39.98 % -1.203 M
Net cash used provided by financing activities -154.900 M 86.38 % -1.138 B -413.49 % 362.887 M 135.49 % -1.022 B -1 849.53 % 58.438 M 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -337.548 M -153.76 % 627.923 M 163.11 % -995.008 M -191.83 % 1.084 B 771.31 % 124.356 M 0.000
Cash at beginning of period 913.588 M 219.81 % 285.665 M -77.69 % 1.281 B 549.59 % 197.150 M 170.83 % 72.794 M 0.000
Cash at end of period 576.040 M -36.95 % 913.588 M 219.81 % 285.665 M -77.69 % 1.281 B 549.59 % 197.150 M 0.000
Operating cash flow -62.355 M -102.98 % 2.093 B 235.31 % -1.547 B -197.13 % 1.593 B 2 158.09 % 70.530 M 0.000
Capital expenditure 0.000 100.00 % -187.000 K 97.72 % -8.208 M 76.96 % -35.625 M -21 890.74 % -162.000 K 0.000
Free CashFlow -62.355 M -102.98 % 2.093 B 234.58 % -1.555 B -199.88 % 1.557 B 2 112.66 % 70.368 M 0.000
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Revenue 1.112 M -1.85 % 1.133 M -72.59 % 4.134 M 500.87 % 688.000 K -71.88 % 2.447 M -99.52 % 505.567 M -51.28 % 1.038 B 635.42 % 141.096 M -88.42 % 1.218 B 30.24 % 935.122 M 0.000
Net income -3.683 M -10.04 % -3.347 M -222.83 % 2.725 M 292.09 % 695.000 K 105.05 % -13.773 M -114.49 % 95.050 M -34.58 % 145.299 M 630.81 % 19.882 M -91.64 % 237.757 M 35.41 % 175.580 M 0.000
Income before tax -3.653 M -10.20 % -3.315 M -202.09 % 3.247 M 261.98 % 897.000 K -86.55 % 6.670 M -93.87 % 108.880 M -28.52 % 152.320 M 661.83 % 19.994 M -91.92 % 247.379 M 59.67 % 154.936 M 0.000
Income before tax ratio -3.29 -12.28 % -2.93 -472.51 % 0.79 -39.76 % 1.30 -52.17 % 2.73 1 165.68 % 0.22 46.71 % 0.15 3.59 % 0.14 -30.23 % 0.20 22.59 % 0.17 0.00
EBITDA -3.114 M -12.46 % -2.769 M -166.67 % 4.153 M 190.01 % 1.432 M 131.82 % -4.500 M -104.19 % 107.426 M -29.98 % 153.413 M 632.63 % 20.940 M -91.60 % 249.138 M 57.86 % 157.826 M 1 251.26 % -13.709 M
Net income ratio -3.31 -12.12 % -2.95 -548.16 % 0.66 -34.75 % 1.01 117.95 % -5.63 -3 093.79 % 0.19 34.26 % 0.14 -0.63 % 0.14 -27.82 % 0.20 3.97 % 0.19 0.00
Ratio EBITDA -2.80 -14.58 % -2.44 -343.28 % 1.00 -51.73 % 2.08 213.18 % -1.84 -965.46 % 0.21 43.72 % 0.15 -0.38 % 0.15 -27.45 % 0.20 21.20 % 0.17 0.00
Gross profit ratio 0.88 -0.25 % 0.88 195.68 % 0.30 -63.00 % 0.81 32.66 % 0.61 115.31 % 0.28 29.77 % 0.22 -10.92 % 0.24 -0.55 % 0.25 17.99 % 0.21 0.00
Weighted average shs out dil 184.150 M 10.04 % 167.350 M 7.97 % 155.001 M 0.00 % 155.001 M 1.29 % 153.033 M -1.28 % 155.020 M 0.00 % 155.023 M 1.36 % 152.938 M -1.58 % 155.397 M 0.24 % 155.024 M 0.00 % 155.026 M
Weighted average shs out 184.150 M 10.04 % 167.350 M 7.97 % 155.001 M 0.00 % 155.001 M 1.29 % 153.033 M -1.27 % 155.001 M 0.00 % 155.001 M 1.35 % 152.938 M -1.58 % 155.397 M 0.26 % 155.001 M 0.00 % 155.001 M
EPS diluted -0.02 0.00 % -0.02 -213.64 % 0.02 291.11 % 0.00 105.00 % -0.09 -114.75 % 0.61 -35.11 % 0.94 623.08 % 0.13 -91.50 % 1.53 35.40 % 1.13 1 476.33 % -0.08
Earnings per share -0.02 0.00 % -0.02 -213.64 % 0.02 291.11 % 0.00 105.00 % -0.09 -114.75 % 0.61 -35.11 % 0.94 623.08 % 0.13 -91.50 % 1.53 35.40 % 1.13 1 476.11 % -0.08
Gross profit 979.000 K -2.10 % 1.000 M -18.96 % 1.234 M 122.34 % 555.000 K -62.70 % 1.488 M -98.96 % 142.787 M -36.77 % 225.837 M 555.13 % 34.472 M -88.48 % 299.218 M 53.67 % 194.717 M 0.000
Income tax expense 31.000 K 0.000 -100.00 % 491.000 K 177.40 % 177.000 K -99.13 % 20.410 M 47.83 % 13.806 M 97.26 % 6.999 M 7 345.74 % 94.000 K -99.02 % 9.597 M 146.46 % -20.655 M 0.000
Cost of revenue 133.000 K 0.00 % 133.000 K -95.41 % 2.900 M 2 080.45 % 133.000 K -86.13 % 959.000 K -99.74 % 362.780 M -55.31 % 811.815 M 661.38 % 106.624 M -88.39 % 918.707 M 24.08 % 740.405 M 0.000
General and administrative expenses 5.706 M 4.54 % 5.458 M -36.00 % 8.528 M 31.79 % 6.471 M 13.65 % 5.694 M -19.18 % 7.045 M -50.32 % 14.181 M 145.30 % 5.781 M -21.06 % 7.323 M 7.30 % 6.825 M 0.000
Selling and marketing expenses 1.048 M 31.33 % 798.000 K -50.06 % 1.598 M 60.60 % 995.000 K 20.02 % 829.000 K -97.13 % 28.851 M -50.92 % 58.780 M 609.65 % 8.283 M -80.88 % 43.315 M 36.67 % 31.694 M 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 153.000 K 466.67 % 27.000 K -86.96 % 207.000 K 183.56 % 73.000 K -88.65 % 643.000 K
Operating expenses 6.754 M 7.96 % 6.256 M -38.22 % 10.126 M 35.63 % 7.466 M 14.46 % 6.523 M -81.83 % 35.896 M -50.80 % 72.961 M 418.78 % 14.064 M -72.23 % 50.638 M 31.46 % 38.519 M 5 890.51 % 643.000 K
Cost and expenses 6.887 M 7.79 % 6.389 M -50.95 % 13.026 M 71.42 % 7.599 M 1.56 % 7.482 M -98.12 % 398.676 M -54.94 % 884.776 M 633.11 % 120.688 M -87.55 % 969.345 M 24.45 % 778.924 M 121 039.04 % 643.000 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 6.754 M 7.96 % 6.256 M -38.22 % 10.126 M 35.63 % 7.466 M 14.46 % 6.523 M -81.83 % 35.896 M -50.80 % 72.961 M 418.78 % 14.064 M -72.23 % 50.638 M 31.46 % 38.519 M 0.000
Interest income 2.270 M 45.42 % 1.561 M -51.43 % 3.214 M 28.77 % 2.496 M -45.03 % 4.541 M 76.83 % 2.568 M -4.21 % 2.681 M 100.22 % 1.339 M -34.07 % 2.031 M 114.69 % 946.000 K -6.71 % 1.014 M
Interest expense 0.000 -100.00 % 11.000 K 0.000 0.000 0.000 -100.00 % 310.000 K -90.12 % 3.138 M 96.62 % 1.596 M -52.96 % 3.393 M 48.75 % 2.281 M 0.000
Depreciation and amortization 539.000 K 0.75 % 535.000 K -0.19 % 536.000 K 0.19 % 535.000 K 0.00 % 535.000 K 0.00 % 535.000 K -0.37 % 537.000 K 0.94 % 532.000 K -4.66 % 558.000 K -8.37 % 609.000 K 0.000
Operating income -5.775 M -9.87 % -5.256 M 40.89 % -8.892 M -28.66 % -6.911 M -203.61 % 6.670 M -93.89 % 109.190 M -29.76 % 155.458 M 620.05 % 21.590 M -91.39 % 250.772 M 59.51 % 157.217 M 24 550.54 % -643.000 K
Operating income ratio -5.19 -11.95 % -4.64 -115.67 % -2.15 78.59 % -10.05 -468.52 % 2.73 1 162.08 % 0.22 44.16 % 0.15 -2.09 % 0.15 -25.68 % 0.21 22.47 % 0.17 0.00
Total other income expenses net 2.122 M 9.33 % 1.941 M -84.01 % 12.139 M 55.47 % 7.808 M -33.29 % 11.705 M 488.49 % 1.989 M 457.73 % -556.000 K -34.30 % -414.000 K 65.53 % -1.201 M 4.83 % -1.262 M -176.16 % 1.657 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt 1.107 B 8.09 % 1.024 B 24.72 % 821.002 M 57.98 % 519.701 M 262.33 % 143.433 M 24.42 % 115.282 M -71.62 % 406.275 M -44.06 % 726.242 M -12.33 % 828.373 M -15.85 % 984.352 M 0.000
Total investments 230.773 M -61.83 % 604.565 M 238.80 % 178.441 M -0.21 % 178.811 M -0.17 % 179.122 M -0.07 % 179.249 M -0.15 % 179.518 M -0.14 % 179.770 M -0.10 % 179.954 M 85.52 % 97.000 M 0.000
Total debt 1.399 B 0.24 % 1.395 B -0.12 % 1.397 B 6.19 % 1.316 B -0.08 % 1.317 B -0.09 % 1.318 B -0.15 % 1.320 B -0.29 % 1.324 B -18.69 % 1.628 B -0.07 % 1.629 B 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 1.064 B -1.13 % 1.076 B -6.99 % 1.157 B 0.24 % 1.154 B 0.06 % 1.154 B -5.85 % 1.225 B -10.09 % 1.363 B 11.94 % 1.217 B 1.66 % 1.198 B 18.95 % 1.007 B 0.000
Common stock 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.00 % 1.550 B 0.000
Total equity 2.932 B -0.52 % 2.947 B -2.67 % 3.028 B 0.09 % 3.025 B 0.02 % 3.025 B -0.45 % 3.038 B -4.33 % 3.176 B 4.80 % 3.031 B 0.66 % 3.011 B 8.58 % 2.773 B 0.000
Other non current liabilities 1.112 M 0.00 % 1.112 M -10.18 % 1.238 M 0.00 % 1.238 M 0.00 % 1.238 M 2.82 % 1.204 M 0.00 % 1.204 M -8.23 % 1.312 M 0.00 % 1.312 M 0.00 % 1.312 M 0.00 % 1.312 M
Long term debt 28.003 M -3.71 % 29.083 M -3.56 % 30.157 M -3.42 % 31.225 M -3.29 % 32.288 M -88.44 % 279.336 M -63.13 % 757.696 M 14.33 % 662.748 M -40.86 % 1.121 B -0.09 % 1.122 B 14.58 % 978.885 M
Total non current liabilities 29.115 M -3.58 % 30.195 M -3.82 % 31.395 M -3.29 % 32.463 M -3.17 % 33.526 M -88.05 % 280.540 M -63.03 % 758.900 M 14.28 % 664.060 M -40.81 % 1.122 B -0.09 % 1.123 B 0.000
Other current liabilities 398.865 M 7.50 % 371.047 M 30.83 % 283.612 M 583.16 % 41.515 M -86.41 % 305.375 M 15.92 % 263.436 M 473.63 % 45.924 M -12.37 % 52.404 M -81.88 % 289.134 M 6.09 % 272.541 M -66.58 % 815.404 M
Deferred revenue 0.000 0.000 0.000 -100.00 % 207.457 M -57.78 % 491.421 M 39.16 % 353.123 M 31.07 % 269.411 M -56.96 % 626.015 M 11.94 % 559.220 M -57.52 % 1.316 B 0.000
Short term debt 1.371 B 0.32 % 1.366 B -0.04 % 1.367 B 6.43 % 1.284 B 0.00 % 1.284 B 23.67 % 1.038 B 84.73 % 562.167 M -14.95 % 660.954 M 30.28 % 507.328 M -0.01 % 507.381 M -59.23 % 1.245 B
Total current liabilities 1.839 B 1.37 % 1.814 B 0.89 % 1.798 B 10.65 % 1.625 B -10.01 % 1.806 B 25.30 % 1.441 B 59.31 % 904.627 M -38.48 % 1.470 B 25.59 % 1.171 B -40.62 % 1.972 B 0.000
Total liabilities 1.868 B 1.29 % 1.844 B 0.81 % 1.829 B 10.38 % 1.657 B -9.89 % 1.839 B 6.83 % 1.722 B 3.49 % 1.664 B -22.06 % 2.134 B -6.90 % 2.293 B -25.92 % 3.095 B 0.000
Other non current assets 341.156 M 15 295.13 % 2.216 M -99.23 % 289.090 M -0.17 % 289.594 M 23 676.19 % 1.218 M 19.53 % 1.019 M -0.10 % 1.020 M -66.40 % 3.036 M 52.72 % 1.988 M -98.48 % 130.412 M 0.000
Long term investments 0.000 -100.00 % 286.409 M 305.50 % -139.375 M -372.89 % -29.473 M -64.86 % -17.878 M 73.61 % -67.751 M -287.55 % -17.482 M -153.35 % 32.770 M -0.56 % 32.954 M 0.000 0.000
Intangible assets 0.000 0.000 -100.00 % 1.382 M -90.00 % 13.825 M 669.34 % 1.797 M 28.27 % 1.401 M -94.03 % 23.484 M 614.02 % 3.289 M -34.66 % 5.034 M 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 -100.00 % 139.375 M 372.89 % 29.473 M -90.36 % 305.700 M -14.09 % 355.833 M 16.30 % 305.966 M 19.47 % 256.100 M -0.05 % 256.233 M 0.000 0.000
Property plant equipment net 39.412 M -0.83 % 39.740 M -1.00 % 40.142 M -0.99 % 40.544 M -0.98 % 40.946 M -0.97 % 41.348 M -0.96 % 41.750 M -0.51 % 41.966 M -0.94 % 42.365 M -0.99 % 42.790 M 0.000
Total non current assets 380.910 M 15.88 % 328.707 M -0.26 % 329.574 M -0.28 % 330.501 M 0.05 % 330.349 M -0.15 % 330.836 M -4.20 % 345.335 M -2.59 % 354.529 M 0.09 % 354.197 M 104.50 % 173.202 M 0.000
Other current assets 137.301 M 11.61 % 123.021 M 6.13 % 115.918 M 40.74 % 82.363 M 26.76 % 64.978 M 7 617.10 % 842.000 K -97.67 % 36.161 M -64.66 % 102.327 M -3.80 % 106.372 M -30.69 % 153.474 M -20.79 % 193.757 M
Short term investments 113.182 M -64.43 % 318.156 M 0.11 % 317.816 M 52.59 % 208.284 M 5.73 % 197.000 M -20.24 % 247.000 M 25.38 % 197.000 M 34.01 % 147.000 M 0.00 % 147.000 M 51.55 % 97.000 M 0.000
cash and cash equivalents 291.947 M -21.39 % 371.408 M -35.52 % 576.040 M -27.62 % 795.858 M -32.16 % 1.173 B -2.44 % 1.203 B 31.63 % 913.588 M 52.91 % 597.460 M -25.28 % 799.552 M 24.03 % 644.647 M 0.000
Cash and short term investments 405.129 M -41.25 % 689.564 M -22.86 % 893.856 M -10.98 % 1.004 B -26.71 % 1.370 B -5.48 % 1.450 B 30.52 % 1.111 B 49.18 % 744.460 M -21.35 % 946.552 M 27.63 % 741.647 M 0.000
Total current assets 4.419 B -0.98 % 4.463 B -1.44 % 4.528 B 4.04 % 4.352 B -4.00 % 4.534 B 2.36 % 4.429 B -1.44 % 4.494 B -6.58 % 4.810 B -2.80 % 4.949 B -13.09 % 5.694 B 0.000
Inventory 3.876 B 6.21 % 3.649 B 3.75 % 3.517 B 8.15 % 3.252 B 5.00 % 3.097 B 4.02 % 2.978 B -10.42 % 3.324 B -16.07 % 3.960 B 1.78 % 3.891 B -18.00 % 4.746 B 0.000
Net receivables 1.089 M -21.54 % 1.388 M 0.43 % 1.382 M -90.00 % 13.825 M 669.34 % 1.797 M 28.27 % 1.401 M -94.03 % 23.484 M 614.02 % 3.289 M -34.66 % 5.034 M -90.63 % 53.737 M -2.29 % 54.997 M
Tax assets 342.000 K 0.00 % 342.000 K 0.00 % 342.000 K -5.79 % 363.000 K 0.00 % 363.000 K -6.20 % 387.000 K -97.25 % 14.081 M -31.83 % 20.657 M 0.00 % 20.657 M 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 69.322 M 22.60 % 56.545 M -55.61 % 127.369 M 77.81 % 71.634 M 198.24 % 24.019 M -41.85 % 41.304 M -30.95 % 59.815 M -61.25 % 154.379 M 109.61 % 73.650 M -44.72 % 133.220 M -58.43 % 320.510 M
Tax payables 0.000 -100.00 % 20.183 M 0.00 % 20.183 M 1.02 % 19.979 M 0.10 % 19.960 M 114.85 % 9.290 M 0.00 % 9.290 M -1.30 % 9.412 M 0.00 % 9.412 M -63.85 % 26.039 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 10.501 M 0.31 % 10.469 M 0.30 % 10.438 M 0.24 % 10.413 M 0.32 % 10.380 M 0.23 % 10.356 M 0.21 % 10.334 M 0.17 % 10.316 M 0.24 % 10.291 M 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 318.003 M 2.35 % 310.691 M 0.00 % 310.691 M 0.00 % 310.691 M 0.00 % 310.691 M 22.88 % 252.839 M 0.00 % 252.839 M 0.00 % 252.839 M 0.00 % 252.839 M 22.81 % 205.875 M 3 839.44 % 5.226 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.800 B 0.18 % 4.792 B -1.36 % 4.858 B 3.73 % 4.683 B -3.72 % 4.864 B 2.18 % 4.760 B -1.64 % 4.839 B -6.30 % 5.165 B -2.61 % 5.303 B -9.62 % 5.868 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -195.636 M 2.42 % -200.486 M -2.82 % -194.991 M -46.41 % -133.186 M -75.29 % -75.981 M -133.18 % 228.992 M 4.69 % 218.738 M -30.56 % 315.019 M 107.72 % 151.655 M -82.05 % 844.734 M 0.000
Accounts receivables 91.000 K 1.11 % 90.000 K -87.36 % 712.000 K 311.90 % -336.000 K 63.36 % -917.000 K -104.00 % 22.910 M 0.000 0.000 0.000 0.000 0.000
Inventory -217.384 M -77.08 % -122.762 M 52.10 % -256.269 M -74.92 % -146.505 M -31.73 % -111.214 M -131.38 % 354.379 M -44.82 % 642.232 M 1 160.05 % -60.585 M -107.02 % 862.651 M 22.28 % 705.480 M 0.000
Accounts payables 0.000 0.000 0.000 -100.00 % 47.615 M 375.47 % -17.285 M 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 21.657 M 127.83 % -77.814 M -228.48 % 60.566 M 278.35 % -33.960 M -13.20 % -29.999 M 79.74 % -148.080 M 63.28 % -403.293 M 0.000 100.00 % -745.340 M 0.000 0.000
Other non cash items -20.057 M -12 957.05 % 156.000 K 4.00 % 150.000 K -68.29 % 473.000 K 110.42 % -4.541 M -101.11 % -2.258 M -106.90 % 32.737 M 12 638.13 % 257.000 K 101.21 % -21.217 M -1 689.29 % 1.335 M 0.000
Net cash provided by operating activities -218.807 M -7.73 % -203.110 M -6.31 % -191.058 M -45.31 % -131.483 M -68.19 % -78.177 M -123.10 % 338.363 M -8.83 % 371.124 M 10.56 % 335.681 M -13.38 % 387.522 M -61.20 % 998.669 M 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 -100.00 % 77.988 M 0.000 100.00 % -187.000 K 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 150.686 M 44 419.41 % -340.000 K 99.79 % -160.612 M -1 323.36 % -11.284 M -122.57 % 50.000 M 200.00 % -50.000 M 0.00 % -50.000 M 0.000 100.00 % -230.000 M -411.11 % -45.000 M 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 -100.00 % 50.000 M 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -78.000 K 0.000 -100.00 % 51.170 M 5 222.12 % -999.000 K -407.11 % -197.000 K -112.09 % 1.629 M 396.65 % 328.000 K 131.30 % -1.048 M 99.42 % -181.599 M -585 903.23 % 31.000 K 0.000
Net cash used for investing activites 150.608 M 44 396.47 % -340.000 K 99.69 % -109.442 M -791.00 % -12.283 M -124.66 % 49.803 M 202.96 % -48.371 M 2.98 % -49.859 M -4 657.54 % -1.048 M 99.55 % -231.599 M -415.02 % -44.969 M 0.000
Debt repayment -1.062 M -0.57 % -1.056 M -101.31 % 80.682 M 7 842.99 % -1.042 M -0.48 % -1.037 M -0.19 % -1.035 M 73.04 % -3.839 M 98.74 % -304.223 M -29 784.38 % -1.018 M 99.83 % -595.102 M -812.17 % 83.562 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -232.502 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -10.200 M -7 995.24 % -126.000 K 0.000 0.000 -100.00 % 34.000 K 0.000 100.00 % -1.298 M 99.44 % -232.502 M 0.000 -100.00 % 384.000 K 179.67 % -482.000 K
Net cash used provided by financing activities -11.262 M -852.79 % -1.182 M -101.47 % 80.682 M 134.55 % -233.544 M -23 184.55 % -1.003 M 3.09 % -1.035 M 79.85 % -5.137 M 99.04 % -536.725 M -52 623.48 % -1.018 M 99.83 % -594.718 M 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -79.461 M 61.17 % -204.632 M 6.91 % -219.818 M 41.74 % -377.310 M -1 184.37 % -29.377 M -110.17 % 288.957 M -8.59 % 316.128 M 256.43 % -202.092 M -230.46 % 154.905 M -56.85 % 358.982 M 0.000
Cash at beginning of period 371.408 M -35.52 % 576.040 M -27.62 % 795.858 M -32.16 % 1.173 B -2.44 % 1.203 B 31.63 % 913.588 M 52.91 % 597.460 M -25.28 % 799.552 M 24.03 % 644.647 M 125.67 % 285.665 M 0.000
Cash at end of period 291.947 M -21.39 % 371.408 M -35.52 % 576.040 M -27.62 % 795.858 M -32.16 % 1.173 B -2.44 % 1.203 B 31.63 % 913.588 M 52.91 % 597.460 M -25.28 % 799.552 M 24.03 % 644.647 M 0.000
Operating cash flow -218.807 M -7.73 % -203.110 M -6.31 % -191.058 M -45.31 % -131.483 M -68.19 % -78.177 M -123.10 % 338.363 M -8.83 % 371.124 M 10.56 % 335.681 M -13.38 % 387.522 M -61.20 % 998.669 M 0.000
Capital expenditure 0.000 0.000 0.000 0.000 -100.00 % 77.988 M 0.000 100.00 % -187.000 K 0.000 0.000 0.000 0.000
Free CashFlow -218.885 M -7.77 % -203.110 M -6.31 % -191.058 M -45.31 % -131.483 M -69 467.72 % -189.000 K -100.06 % 338.363 M -8.78 % 370.937 M 10.50 % 335.681 M -13.38 % 387.522 M -61.20 % 998.669 M 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2024
2023
2022
2021
2020
2019