
Asaka Industrial Co., Ltd. 5962.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 8.448 B -1.56 % | 8.582 B 0.22 % | 8.563 B 0.09 % | 8.555 B 3.24 % | 8.287 B 3.79 % | 7.984 B |
Net income | 227.649 M -24.76 % | 302.544 M 54.96 % | 195.242 M -8.82 % | 214.121 M 53.34 % | 139.642 M 258.06 % | 39.000 M |
Income before tax | 336.647 M -22.83 % | 436.246 M 47.84 % | 295.085 M -7.39 % | 318.648 M 49.69 % | 212.877 M 180.10 % | 76.000 M |
Income before tax ratio | 0.04 -21.61 % | 0.05 47.51 % | 0.03 -7.48 % | 0.04 44.99 % | 0.03 169.87 % | 0.01 |
EBITDA | 433.952 M -17.35 % | 525.062 M 35.98 % | 386.124 M -7.14 % | 415.834 M 44.27 % | 288.230 M 74.76 % | 164.925 M |
Net income ratio | 0.03 -23.56 % | 0.04 54.61 % | 0.02 -8.90 % | 0.03 48.52 % | 0.02 244.97 % | 0.00 |
Ratio EBITDA | 0.05 -16.04 % | 0.06 35.68 % | 0.05 -7.23 % | 0.05 39.74 % | 0.03 68.38 % | 0.02 |
Gross profit ratio | 0.27 0.16 % | 0.27 4.83 % | 0.25 -2.92 % | 0.26 6.13 % | 0.25 2.09 % | 0.24 |
Weighted average shs out dil | 960.608 K 0.06 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K |
Weighted average shs out | 960.608 K 0.06 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K |
EPS diluted | 236.98 -24.80 % | 315.15 55.06 % | 203.24 -8.81 % | 222.88 53.34 % | 145.35 257.74 % | 40.63 |
Earnings per share | 236.98 -24.80 % | 315.15 55.06 % | 203.24 -8.81 % | 222.88 53.34 % | 145.35 257.74 % | 40.63 |
Gross profit | 2.253 B -1.41 % | 2.285 B 5.07 % | 2.175 B -2.84 % | 2.238 B 9.56 % | 2.043 B 5.96 % | 1.928 B |
Income tax expense | 108.997 M -18.48 % | 133.702 M 33.91 % | 99.843 M -4.48 % | 104.526 M 42.73 % | 73.235 M 97.93 % | 37.000 M |
Cost of revenue | 6.195 B -1.61 % | 6.297 B -1.43 % | 6.388 B 1.13 % | 6.317 B 1.17 % | 6.244 B 3.10 % | 6.056 B |
General and administrative expenses | 1.630 B -0.18 % | 1.633 B 5.70 % | 1.545 B -2.71 % | 1.588 B 4.96 % | 1.513 B 0.13 % | 1.511 B |
Selling and marketing expenses | 318.000 M 1.27 % | 314.000 M -4.85 % | 330.000 M 0.61 % | 328.000 M 2.82 % | 319.000 M 13.93 % | 280.000 M |
Other expenses | 0.000 -100.00 % | 26.626 M 16.51 % | 22.852 M -13.80 % | 26.509 M -5.50 % | 28.053 M -59.34 % | 69.000 M |
Operating expenses | 1.948 B -1.31 % | 1.974 B 4.01 % | 1.898 B -2.30 % | 1.943 B 4.43 % | 1.860 B 0.00 % | 1.860 B |
Cost and expenses | 8.144 B -1.54 % | 8.271 B -0.18 % | 8.286 B 0.32 % | 8.259 B 1.92 % | 8.104 B 2.37 % | 7.916 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.948 B 0.04 % | 1.947 B 3.86 % | 1.875 B -2.14 % | 1.916 B 4.59 % | 1.832 B 2.29 % | 1.791 B |
Interest income | 565.000 K 22.03 % | 463.000 K -7.58 % | 501.000 K 1.21 % | 495.000 K -0.80 % | 499.000 K -7.08 % | 537.000 K |
Interest expense | 11.132 M 32.22 % | 8.419 M -28.57 % | 11.786 M 28.08 % | 9.202 M 0.33 % | 9.172 M 1.51 % | 9.036 M |
Depreciation and amortization | 86.172 M 7.18 % | 80.396 M 1.44 % | 79.252 M -9.92 % | 87.984 M 32.94 % | 66.181 M -15.15 % | 78.000 M |
Operating income | 304.723 M -2.16 % | 311.436 M 12.43 % | 276.998 M -6.37 % | 295.842 M 61.74 % | 182.910 M 110.24 % | 87.000 M |
Operating income ratio | 0.04 -0.61 % | 0.04 12.18 % | 0.03 -6.45 % | 0.03 56.67 % | 0.02 102.56 % | 0.01 |
Total other income expenses net | 31.924 M -74.42 % | 124.810 M 590.05 % | 18.087 M -20.69 % | 22.806 M -23.90 % | 29.967 M 408.40 % | -9.717 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -108.654 M 47.67 % | -207.642 M -61.91 % | -128.245 M 44.44 % | -230.810 M -231.31 % | 175.769 M -79.17 % | 843.952 M |
Total investments | 1.628 B 0.67 % | 1.617 B 22.81 % | 1.317 B -0.23 % | 1.320 B -6.77 % | 1.415 B 34.55 % | 1.052 B |
Total debt | 1.066 B 7.99 % | 987.348 M -1.79 % | 1.005 B -4.60 % | 1.054 B -4.53 % | 1.104 B 7.05 % | 1.031 B |
Accumulated other comprehensive income loss | 909.863 M 26.90 % | 717.000 M -36.92 % | 1.137 B 2.97 % | 1.104 B -6.02 % | 1.175 B 320.97 % | 279.000 M |
Retained earnings | 1.561 B 13.04 % | 1.381 B 23.95 % | 1.114 B 15.46 % | 965.014 M 22.59 % | 787.205 M -41.65 % | 1.349 B |
Common stock | 829.600 M 0.00 % | 829.600 M 0.00 % | 829.600 M 0.00 % | 829.600 M 0.00 % | 829.600 M 0.07 % | 829.000 M |
Total equity | 4.223 B 5.16 % | 4.016 B 14.65 % | 3.503 B 5.48 % | 3.321 B 3.33 % | 3.214 B 11.59 % | 2.880 B |
Other non current liabilities | 1.000 K -99.99 % | 17.201 M -49.11 % | 33.801 M -45.04 % | 61.502 M -34.43 % | 93.802 M -48.18 % | 181.000 M |
Long term debt | 320.929 M 28.60 % | 249.552 M -7.99 % | 271.228 M 40.26 % | 193.376 M -55.81 % | 437.636 M 9.41 % | 400.000 M |
Total non current liabilities | 613.834 M 13.63 % | 540.192 M 19.05 % | 453.761 M 19.47 % | 379.797 M -45.10 % | 691.833 M 19.08 % | 581.000 M |
Other current liabilities | 371.705 M 6.64 % | 348.557 M 13 462.53 % | 2.570 M 106.35 % | -40.456 M 50.51 % | -81.744 M -128.14 % | 290.461 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 276.665 M -36.47 % | 435.478 M 8.99 % | 399.556 M | 0.000 |
Short term debt | 745.280 M 3.43 % | 720.596 M -1.84 % | 734.072 M -14.68 % | 860.380 M 29.17 % | 666.088 M 5.56 % | 631.000 M |
Total current liabilities | 2.008 B -27.54 % | 2.772 B -7.19 % | 2.986 B -6.66 % | 3.199 B 17.00 % | 2.735 B 8.09 % | 2.530 B |
Total liabilities | 2.622 B -20.83 % | 3.312 B -3.73 % | 3.440 B -3.88 % | 3.579 B 4.46 % | 3.427 B 10.14 % | 3.111 B |
Other non current assets | 39.648 M -14.87 % | 46.575 M -96.73 % | 1.424 B 6.68 % | 1.335 B -7.47 % | 1.442 B 2 053.38 % | -73.839 M |
Long term investments | 1.628 B 0.67 % | 1.617 B 22.81 % | 1.317 B 7.26 % | 1.228 B -7.28 % | 1.324 B 25.85 % | 1.052 B |
Intangible assets | 16.129 M -16.81 % | 19.387 M 15.56 % | 16.776 M 29.77 % | 12.927 M -4.58 % | 13.547 M 4.21 % | 13.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 16.129 M -16.81 % | 19.387 M 15.56 % | 16.776 M 29.77 % | 12.927 M -4.58 % | 13.547 M 4.21 % | 13.000 M |
Property plant equipment net | 622.786 M 62.36 % | 383.580 M 2.15 % | 375.511 M -5.55 % | 397.597 M -3.85 % | 413.530 M 20.56 % | 343.000 M |
Total non current assets | 2.306 B 11.61 % | 2.066 B 17.23 % | 1.763 B 4.20 % | 1.692 B -6.56 % | 1.810 B 28.40 % | 1.410 B |
Other current assets | 66.105 M 107.99 % | 31.783 M -73.56 % | 120.187 M 114.21 % | 56.108 M -13.33 % | 64.741 M 101.76 % | -3.675 B |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 90.864 M |
cash and cash equivalents | 1.175 B -1.60 % | 1.194 B 5.33 % | 1.134 B -11.76 % | 1.285 B 38.43 % | 927.955 M 396.11 % | 187.048 M |
Cash and short term investments | 1.175 B -1.68 % | 1.195 B 5.42 % | 1.134 B -11.76 % | 1.285 B 38.43 % | 927.955 M 396.11 % | 187.048 M |
Total current assets | 4.539 B -13.73 % | 5.261 B 1.56 % | 5.180 B -0.54 % | 5.208 B 7.84 % | 4.830 B 2 482.12 % | 187.048 M |
Inventory | 1.901 B -10.40 % | 2.122 B 18.25 % | 1.794 B 30.78 % | 1.372 B 15.23 % | 1.191 B -19.38 % | 1.477 B |
Net receivables | 1.396 B -26.98 % | 1.912 B -10.30 % | 2.132 B -14.57 % | 2.496 B -5.70 % | 2.646 B 20.42 % | 2.198 B |
Tax assets | 0.000 | 0.000 100.00 % | -1.370 B -6.95 % | -1.281 B 7.38 % | -1.383 B -1 923.60 % | 75.839 M |
Other assets | 3.000 K 0.00 % | 3.000 K -25.00 % | 4.000 K 33.33 % | 3.000 K -25.00 % | 4.000 K -100.00 % | 4.394 B |
Account payables | 891.232 M -43.01 % | 1.564 B -18.73 % | 1.924 B 3.97 % | 1.851 B 12.90 % | 1.639 B 2.88 % | 1.593 B |
Tax payables | 0.000 -100.00 % | 138.665 M 183.37 % | 48.935 M -47.55 % | 93.292 M -16.34 % | 111.510 M 636.43 % | 15.142 M |
Deferred revenue non current | 0.000 -100.00 % | 17.200 M -49.11 % | 33.800 M -45.04 % | 61.500 M | 0.000 100.00 % | -137.685 M |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 100.00 % | -17.200 M | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 922.254 M -15.25 % | 1.088 B 157.70 % | 422.272 M -0.03 % | 422.381 M 0.00 % | 422.381 M -0.06 % | 422.623 M |
Deferred tax liabilities non current | 292.905 M 14.31 % | 256.239 M 72.28 % | 148.732 M 19.06 % | 124.919 M -22.12 % | 160.395 M 16.49 % | 137.685 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 6.845 B -6.59 % | 7.328 B 5.54 % | 6.943 B 0.62 % | 6.900 B 3.91 % | 6.640 B 10.84 % | 5.991 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -4.367 M 98.58 % | -307.432 M -49.94 % | -205.039 M -211.84 % | 183.328 M 225.04 % | -146.614 M -180.56 % | 182.000 M |
Accounts receivables | 517.589 M 82.89 % | 283.000 M -5.98 % | 301.000 M 99.48 % | 150.889 M 133.46 % | -451.000 M -381.88 % | 160.000 M |
Inventory | 221.094 M 167.44 % | -327.855 M 22.38 % | -422.362 M -132.88 % | -181.362 M -163.25 % | 286.745 M 1 046.98 % | 25.000 M |
Accounts payables | -658.123 M -79.63 % | -366.375 M -589.75 % | 74.808 M -65.44 % | 216.459 M | 0.000 100.00 % | -161.854 M |
Other working capital | -84.927 M -181.82 % | 103.798 M 165.22 % | -159.145 M -5 887.40 % | -2.658 M -114.53 % | 18.291 M | 0.000 |
Other non cash items | -75.403 M -56.02 % | -48.330 M -82.59 % | -26.469 M -340.17 % | 11.021 M -91.74 % | 133.356 M 186.04 % | -155.000 M |
Net cash provided by operating activities | 234.051 M 761.18 % | 27.178 M -36.42 % | 42.744 M -91.39 % | 496.333 M 158.61 % | 191.923 M 33.28 % | 144.000 M |
Investments in property plant and equipment | -332.070 M -286.48 % | -85.921 M -6.60 % | -80.602 M -23.67 % | -65.174 M 59.69 % | -161.682 M -64.98 % | -98.000 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -57.763 M 5.44 % | -61.088 M 16.84 % | -73.457 M -0.44 % | -73.132 M -13.77 % | -64.281 M 2.92 % | -66.212 M |
Sales maturities of investments | 95.479 M -60.21 % | 239.975 M 284.36 % | 62.435 M -22.39 % | 80.442 M 16.60 % | 68.987 M -25.64 % | 92.778 M |
Other investing activites | 9.048 M 530.24 % | -2.103 M 66.17 % | -6.217 M -206.73 % | 5.825 M 23.10 % | 4.732 M 402.17 % | -1.566 M |
Net cash used for investing activites | -285.306 M -414.00 % | 90.863 M 192.87 % | -97.841 M -88.01 % | -52.039 M 65.82 % | -152.244 M -108.55 % | -73.000 M |
Debt repayment | 78.861 M 539.29 % | -17.952 M 62.95 % | -48.456 M 3.03 % | -49.968 M -169.43 % | 71.968 M 117.93 % | 33.024 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -19.000 K 82.41 % | -108.000 K | 0.000 100.00 % | -242.000 K -245.71 % | -70.000 K |
Dividends paid | -48.048 M -25.37 % | -38.324 M 20.17 % | -48.008 M -25.08 % | -38.381 M -33.23 % | -28.808 M -0.42 % | -28.687 M |
Other financing activites | -1.000 K 0.00 % | -1.000 K | 0.000 | 0.000 100.00 % | -1.000 K 99.63 % | -267.000 K |
Net cash used provided by financing activities | 30.812 M 154.73 % | -56.296 M 41.71 % | -96.572 M -9.31 % | -88.349 M -305.86 % | 42.917 M 972.93 % | 4.000 M |
Effect of forex changes on cash | 1.000 K -0.10 % | 1.001 K 200.10 % | -1.000 K | 0.000 -100.00 % | 1.000 K | 0.000 |
Net change in cash | -20.442 M -133.11 % | 61.747 M 140.71 % | -151.670 M -142.61 % | 355.944 M 330.94 % | 82.597 M 113.70 % | -603.105 M |
Cash at beginning of period | 1.102 B 5.93 % | 1.041 B -12.72 % | 1.192 B 42.55 % | 836.441 M 10.96 % | 753.844 M 11.17 % | 678.105 M |
Cash at end of period | 1.082 B -1.85 % | 1.102 B 5.93 % | 1.041 B -12.72 % | 1.192 B 42.55 % | 836.441 M 1 015.25 % | 75.000 M |
Operating cash flow | 234.051 M 761.18 % | 27.178 M -36.42 % | 42.744 M -91.39 % | 496.333 M 158.61 % | 191.923 M 33.28 % | 144.000 M |
Capital expenditure | -330.614 M -284.79 % | -85.921 M -6.60 % | -80.602 M -23.67 % | -65.174 M 59.69 % | -161.682 M -64.98 % | -98.000 M |
Free CashFlow | -96.563 M -64.38 % | -58.743 M -55.17 % | -37.858 M -108.78 % | 431.159 M 1 325.74 % | 30.241 M -34.26 % | 46.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.286 B 25.54 % | 1.821 B -8.60 % | 1.992 B -8.83 % | 2.185 B -10.82 % | 2.450 B 41.28 % | 1.734 B -27.03 % | 2.377 B 4.29 % | 2.279 B 3.96 % | 2.192 B 29.64 % | 1.691 B -38.92 % | 2.769 B 35.40 % | 2.045 B |
Net income | 83.670 M 748.30 % | -12.906 M -149.64 % | 26.000 M -57.38 % | 61.000 M -60.13 % | 153.000 M 1 474.66 % | -11.130 M -108.40 % | 132.529 M 50.13 % | 88.276 M -4.95 % | 92.869 M 868.21 % | -12.089 M -109.61 % | 125.781 M 305.39 % | 31.027 M |
Income before tax | 121.120 M 1 001.32 % | -13.438 M -134.46 % | 39.000 M -56.67 % | 90.000 M -59.32 % | 221.222 M 1 069.17 % | -22.826 M -111.82 % | 193.159 M 47.83 % | 130.666 M -3.39 % | 135.247 M 1 272.70 % | -11.533 M -106.28 % | 183.689 M 284.02 % | 47.833 M |
Income before tax ratio | 0.05 817.93 % | -0.01 -137.70 % | 0.02 -52.47 % | 0.04 -54.38 % | 0.09 786.01 % | -0.01 -116.19 % | 0.08 41.75 % | 0.06 -7.06 % | 0.06 1 004.57 % | -0.01 -110.28 % | 0.07 183.63 % | 0.02 |
EBITDA | 141.828 M 1 002.69 % | 12.862 M -74.28 % | 50.000 M -61.23 % | 128.981 M -46.73 % | 242.109 M 7 571.39 % | 3.156 M -98.54 % | 216.146 M 62.67 % | 132.875 M -13.76 % | 154.069 M 1 822.60 % | -8.944 M -104.32 % | 206.954 M 199.32 % | 69.141 M |
Net income ratio | 0.04 616.39 % | -0.01 -154.31 % | 0.01 -53.25 % | 0.03 -55.30 % | 0.06 1 073.03 % | -0.01 -111.51 % | 0.06 43.96 % | 0.04 -8.56 % | 0.04 692.56 % | -0.01 -115.74 % | 0.05 199.41 % | 0.02 |
Ratio EBITDA | 0.06 778.32 % | 0.01 -71.86 % | 0.03 -57.48 % | 0.06 -40.26 % | 0.10 5 330.07 % | 0.00 -98.00 % | 0.09 55.98 % | 0.06 -17.04 % | 0.07 1 428.74 % | -0.01 -107.08 % | 0.07 121.07 % | 0.03 |
Gross profit ratio | 0.27 4.64 % | 0.25 -7.57 % | 0.28 2.05 % | 0.27 -4.28 % | 0.28 5.64 % | 0.27 -3.16 % | 0.28 5.49 % | 0.26 -0.34 % | 0.26 0.00 % | 0.26 4.31 % | 0.25 1.68 % | 0.25 |
Weighted average shs out dil | 960.608 K 0.00 % | 960.608 K 0.00 % | 960.608 K 0.13 % | 959.392 K -0.13 % | 960.608 K 0.06 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K -0.07 % | 960.673 K 0.00 % | 960.692 K |
Weighted average shs out | 960.608 K 0.00 % | 960.608 K 0.00 % | 960.608 K 0.13 % | 959.392 K -0.13 % | 960.608 K 0.06 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K 0.00 % | 960.000 K -0.07 % | 960.673 K 0.00 % | 960.692 K |
EPS diluted | 87.10 748.07 % | -13.44 -149.72 % | 27.03 -57.49 % | 63.58 -60.21 % | 159.78 1 478.60 % | -11.59 -108.43 % | 137.50 49.62 % | 91.90 -4.94 % | 96.68 867.91 % | -12.59 -109.62 % | 130.93 305.36 % | 32.30 |
Earnings per share | 87.10 748.07 % | -13.44 -149.72 % | 27.03 -57.49 % | 63.58 -60.21 % | 159.78 1 478.60 % | -11.59 -108.43 % | 137.50 49.62 % | 91.90 -4.94 % | 96.68 867.91 % | -12.59 -109.62 % | 130.93 305.36 % | 32.30 |
Gross profit | 608.194 M 31.37 % | 462.971 M -15.52 % | 548.000 M -6.96 % | 589.000 M -14.64 % | 690.000 M 49.25 % | 462.315 M -29.34 % | 654.289 M 10.01 % | 594.729 M 3.60 % | 574.054 M 29.64 % | 442.812 M -36.29 % | 695.040 M 37.68 % | 504.834 M |
Income tax expense | 37.450 M 7 139.47 % | -532.000 K -104.09 % | 13.000 M -55.17 % | 29.000 M -57.18 % | 67.732 M 679.15 % | -11.695 M -119.29 % | 60.630 M 43.03 % | 42.389 M 0.03 % | 42.378 M 7 508.26 % | 557.000 K -99.04 % | 57.907 M 244.56 % | 16.806 M |
Cost of revenue | 1.678 B 23.56 % | 1.358 B -5.97 % | 1.444 B -9.52 % | 1.596 B -9.32 % | 1.760 B 38.38 % | 1.272 B -26.15 % | 1.722 B 2.26 % | 1.684 B 4.08 % | 1.618 B 29.64 % | 1.248 B -39.80 % | 2.074 B 34.65 % | 1.540 B |
General and administrative expenses | 0.000 -100.00 % | 119.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 149.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 101.000 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 318.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 314.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 330.000 M | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 -100.00 % | 1.000 K -100.00 % | 26.049 M 3 828.96 % | 663.000 K 409.81 % | -214.000 K -105.49 % | 3.898 M 257.62 % | -2.473 M | 0.000 | 0.000 |
Operating expenses | 499.309 M 5.32 % | 474.096 M -8.65 % | 519.000 M 6.79 % | 486.000 M -4.14 % | 507.001 M 3.67 % | 489.049 M -9.04 % | 537.663 M 14.45 % | 469.786 M -1.61 % | 477.453 M 5.22 % | 453.782 M -11.73 % | 514.090 M 11.61 % | 460.623 M |
Cost and expenses | 2.177 B 18.84 % | 1.832 B -6.68 % | 1.963 B -5.72 % | 2.082 B -8.18 % | 2.268 B 28.77 % | 1.761 B -22.08 % | 2.260 B 4.92 % | 2.154 B 2.79 % | 2.096 B 23.13 % | 1.702 B -34.23 % | 2.588 B 29.34 % | 2.001 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 499.309 M 5.32 % | 474.096 M -8.48 % | 518.000 M 6.58 % | 486.000 M -4.14 % | 507.000 M 9.50 % | 463.000 M -13.78 % | 537.000 M 14.26 % | 470.000 M -1.47 % | 477.000 M 10.67 % | 431.000 M -16.16 % | 514.090 M 11.61 % | 460.623 M |
Interest income | 0.000 -100.00 % | 565.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 463.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 501.000 K | 0.000 | 0.000 |
Interest expense | 3.260 M -0.94 % | 3.291 M 13.84 % | 2.891 M 8.24 % | 2.671 M 17.20 % | 2.279 M 2.24 % | 2.229 M 3.96 % | 2.144 M -2.94 % | 2.209 M 20.25 % | 1.837 M -29.05 % | 2.589 M 19.20 % | 2.172 M -5.81 % | 2.306 M |
Depreciation and amortization | 17.448 M -26.75 % | 23.820 M 19.10 % | 20.000 M -15.78 % | 23.746 M 27.63 % | 18.606 M -21.67 % | 23.753 M 13.96 % | 20.843 M | 0.000 -100.00 % | 14.605 M 621.59 % | 2.024 M -90.40 % | 21.094 M 11.01 % | 19.002 M |
Operating income | 108.885 M 1 078.74 % | -11.125 M -138.36 % | 29.000 M -71.84 % | 103.000 M -43.72 % | 183.000 M 784.55 % | -26.733 M -122.92 % | 116.627 M -6.66 % | 124.943 M 29.34 % | 96.599 M 980.73 % | -10.968 M -106.06 % | 180.950 M 309.29 % | 44.211 M |
Operating income ratio | 0.05 879.60 % | -0.01 -141.97 % | 0.01 -69.12 % | 0.05 -36.89 % | 0.07 584.55 % | -0.02 -131.41 % | 0.05 -10.49 % | 0.05 24.42 % | 0.04 779.36 % | -0.01 -109.92 % | 0.07 202.29 % | 0.02 |
Total other income expenses net | 12.235 M 628.97 % | -2.313 M -123.13 % | 10.000 M 176.92 % | -13.000 M -134.01 % | 38.222 M 878.30 % | 3.907 M -94.89 % | 76.532 M 1 237.27 % | 5.723 M -85.19 % | 38.648 M 6 940.35 % | -565.000 K -120.63 % | 2.739 M -24.38 % | 3.622 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -398.886 M -267.12 % | -108.654 M 47.00 % | -205.000 M 21.46 % | -261.000 M -184.47 % | 309.000 M 248.81 % | -207.642 M -758.18 % | 31.548 M 160.72 % | -51.954 M -27.73 % | -40.675 M 68.28 % | -128.245 M -114.83 % | 864.558 M 743.42 % | -134.370 M |
Total investments | 1.437 B -11.69 % | 1.628 B -2.23 % | 1.665 B 13.96 % | 1.461 B -8.57 % | 1.598 B -1.17 % | 1.617 B 39.38 % | 1.160 B -8.74 % | 1.271 B 1.30 % | 1.255 B -4.68 % | 1.317 B 1.28 % | 1.300 B 28.40 % | 1.012 B |
Total debt | 1.126 B 5.57 % | 1.066 B -7.04 % | 1.147 B 6.11 % | 1.081 B -2.35 % | 1.107 B 12.12 % | 987.348 M -6.67 % | 1.058 B 6.25 % | 995.662 M -10.79 % | 1.116 B 11.02 % | 1.005 B -7.86 % | 1.091 B 6.33 % | 1.026 B |
Accumulated other comprehensive income loss | 734.280 M -19.30 % | 909.863 M 18.30 % | 769.115 M 29.65 % | 593.235 M -13.82 % | 688.370 M -50.22 % | 1.383 B 152.82 % | 547.000 M -10.47 % | 611.000 M 1.66 % | 601.000 M 28.69 % | 467.000 M 10.93 % | 421.000 M 12.46 % | 374.368 M |
Retained earnings | 2.262 B 44.92 % | 1.561 B -30.27 % | 2.239 B 1.17 % | 2.213 B 2.83 % | 2.152 B 55.82 % | 1.381 B -32.90 % | 2.058 B 6.88 % | 1.926 B 4.80 % | 1.837 B 47.52 % | 1.246 B -30.61 % | 1.795 B 7.53 % | 1.669 B |
Common stock | 829.600 M 0.00 % | 829.600 M 0.07 % | 829.000 M 0.00 % | 829.000 M 0.00 % | 829.000 M -0.07 % | 829.600 M 0.00 % | 829.600 M 0.00 % | 829.600 M 0.00 % | 829.600 M 0.00 % | 829.600 M 0.07 % | 829.000 M -0.07 % | 829.600 M |
Total equity | 4.249 B 0.61 % | 4.223 B -0.87 % | 4.260 B 4.98 % | 4.058 B -0.83 % | 4.092 B 1.90 % | 4.016 B 4.14 % | 3.856 B 1.79 % | 3.788 B 2.68 % | 3.689 B 5.33 % | 3.503 B 1.03 % | 3.467 B 5.20 % | 3.296 B |
Other non current liabilities | 309.623 M 30 962 199.90 % | 1.000 K -100.00 % | 299.000 M 40.54 % | 212.749 M -24.02 % | 280.000 M 1 527.81 % | 17.201 M -91.56 % | 203.900 M -15.43 % | 241.088 M -7.25 % | 259.920 M 25 991 900.00 % | 1.000 K -100.00 % | 177.000 M 12.94 % | 156.718 M |
Long term debt | 297.298 M -7.36 % | 320.929 M 2.53 % | 313.000 M -6.29 % | 334.000 M 17.61 % | 284.000 M 13.80 % | 249.552 M -3.58 % | 258.814 M -3.62 % | 268.530 M -8.05 % | 292.048 M 7.68 % | 271.228 M 3.92 % | 261.000 M 44.25 % | 180.930 M |
Total non current liabilities | 606.921 M -1.13 % | 613.834 M 0.30 % | 612.000 M 11.68 % | 548.000 M -2.84 % | 564.000 M 4.41 % | 540.192 M 16.74 % | 462.714 M -9.20 % | 509.618 M -7.67 % | 551.968 M 21.64 % | 453.761 M 3.60 % | 438.000 M 29.72 % | 337.648 M |
Other current liabilities | 353.345 M -4.94 % | 371.705 M 11.29 % | 334.000 M -51.10 % | 683.000 M 91.53 % | 356.597 M 152.79 % | 141.064 M 25.29 % | 112.593 M -5.37 % | 118.981 M -64.69 % | 336.930 M 20.66 % | 279.235 M 12.70 % | 247.766 M 7.44 % | 230.608 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 426.375 M 135.57 % | 180.999 M 13.53 % | 159.427 M 231.83 % | 48.045 M -82.63 % | 276.665 M | 0.000 -100.00 % | 43.875 M |
Short term debt | 828.340 M 11.14 % | 745.280 M -10.64 % | 834.000 M 11.65 % | 747.000 M -9.23 % | 823.000 M 14.21 % | 720.596 M -9.82 % | 799.056 M 9.89 % | 727.132 M -11.76 % | 824.072 M 12.26 % | 734.072 M -11.56 % | 830.000 M -1.79 % | 845.144 M |
Total current liabilities | 2.516 B 25.26 % | 2.008 B -27.61 % | 2.774 B -14.54 % | 3.246 B 2.59 % | 3.164 B 14.16 % | 2.772 B -18.07 % | 3.383 B 3.43 % | 3.271 B 2.27 % | 3.198 B 7.09 % | 2.986 B -13.59 % | 3.456 B 6.21 % | 3.254 B |
Total liabilities | 3.123 B 19.09 % | 2.622 B -22.56 % | 3.386 B -10.75 % | 3.794 B 1.77 % | 3.728 B 12.57 % | 3.312 B -13.88 % | 3.846 B 1.73 % | 3.780 B 0.81 % | 3.750 B 9.01 % | 3.440 B -11.65 % | 3.894 B 8.42 % | 3.592 B |
Other non current assets | 230.504 M 481.38 % | 39.648 M 14 476.47 % | 272.000 K -72.80 % | 1.000 M 387.80 % | 205.000 K -99.99 % | 1.710 B 1.75 % | 1.680 B 9.71 % | 1.531 B 1.22 % | 1.513 B 10.40 % | 1.370 B 68 423.10 % | 2.000 M -99.34 % | 303.766 M |
Long term investments | 1.437 B -11.69 % | 1.628 B -2.23 % | 1.665 B 13.96 % | 1.461 B -8.57 % | 1.598 B -1.17 % | 1.617 B 39.38 % | 1.160 B -24.22 % | 1.531 B 1.26 % | 1.512 B 10.36 % | 1.370 B 5.38 % | 1.300 B 40.35 % | 926.263 M |
Intangible assets | 17.448 M 8.18 % | 16.129 M -5.12 % | 17.000 M -5.56 % | 18.000 M 0.00 % | 18.000 M -7.15 % | 19.387 M -19.22 % | 24.000 M 14.29 % | 21.000 M 23.53 % | 17.000 M 1.34 % | 16.776 M -1.32 % | 17.000 M -5.56 % | 18.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 248.000 K -74.46 % | 971.000 K 267.80 % | 264.000 K | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 17.448 M 8.18 % | 16.129 M -5.12 % | 17.000 M -5.56 % | 18.000 M 0.00 % | 18.000 M -7.15 % | 19.387 M -20.05 % | 24.248 M 10.36 % | 21.971 M 27.26 % | 17.264 M 2.91 % | 16.776 M -1.32 % | 17.000 M -5.56 % | 18.000 M |
Property plant equipment net | 614.236 M -1.37 % | 622.786 M -2.95 % | 641.728 M -1.73 % | 653.000 M 68.82 % | 386.795 M 0.84 % | 383.580 M -0.67 % | 386.156 M -3.05 % | 398.317 M 2.90 % | 387.081 M 3.08 % | 375.511 M -3.22 % | 388.000 M 2.48 % | 378.625 M |
Total non current assets | 2.300 B -0.29 % | 2.306 B -0.76 % | 2.324 B 8.95 % | 2.133 B 6.49 % | 2.003 B -3.07 % | 2.066 B 12.88 % | 1.831 B -6.20 % | 1.952 B 1.79 % | 1.917 B 8.77 % | 1.763 B 3.27 % | 1.707 B 4.93 % | 1.627 B |
Other current assets | 43.452 M -34.27 % | 66.105 M -22.58 % | 85.386 M 186.06 % | 29.849 M -79.83 % | 148.000 M 370.47 % | 31.458 M 47.63 % | 21.309 M -17.98 % | 25.981 M 34.74 % | 19.282 M -53.07 % | 41.084 M -58.35 % | 98.641 M 16.22 % | 84.873 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -257.017 M -381.57 % | -53.371 M | 0.000 -100.00 % | 86.180 M |
cash and cash equivalents | 1.525 B 29.76 % | 1.175 B -13.10 % | 1.352 B 0.75 % | 1.342 B 68.17 % | 798.000 M -33.22 % | 1.195 B 16.43 % | 1.026 B -2.03 % | 1.048 B -9.44 % | 1.157 B 2.05 % | 1.134 B 400.59 % | 226.442 M -80.49 % | 1.160 B |
Cash and short term investments | 1.525 B 29.76 % | 1.175 B -13.10 % | 1.352 B 0.75 % | 1.342 B 68.17 % | 798.000 M -33.22 % | 1.195 B 16.43 % | 1.026 B -2.03 % | 1.048 B -9.44 % | 1.157 B 2.05 % | 1.134 B 400.59 % | 226.442 M -81.84 % | 1.247 B |
Total current assets | 5.071 B 11.74 % | 4.539 B -14.72 % | 5.322 B -6.94 % | 5.719 B -1.68 % | 5.817 B 10.56 % | 5.261 B -10.39 % | 5.871 B 4.53 % | 5.617 B 1.72 % | 5.522 B 6.60 % | 5.180 B 2 187.65 % | 226.442 M -95.70 % | 5.260 B |
Inventory | 1.928 B 1.39 % | 1.901 B -9.29 % | 2.096 B 1.16 % | 2.072 B -6.96 % | 2.227 B 4.93 % | 2.122 B -2.40 % | 2.174 B 3.43 % | 2.102 B 1.18 % | 2.078 B 15.80 % | 1.794 B 6.31 % | 1.688 B -4.40 % | 1.766 B |
Net receivables | 1.576 B 12.84 % | 1.396 B -21.93 % | 1.789 B -21.38 % | 2.275 B -13.95 % | 2.644 B 38.25 % | 1.912 B -27.80 % | 2.649 B 8.52 % | 2.441 B | 0.000 -100.00 % | 2.211 B -26.35 % | 3.002 B | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.663 B -17.11 % | -1.420 B 7.25 % | -1.531 B -1.26 % | -1.512 B -10.36 % | -1.370 B | 0.000 -100.00 % | 222.000 K |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K 200.00 % | 1.000 K -50.00 % | 2.000 K 100.00 % | 1.000 K -75.00 % | 4.000 K -100.00 % | 5.428 B | 0.000 |
Account payables | 1.334 B 49.67 % | 891.232 M -44.51 % | 1.606 B -11.56 % | 1.816 B -6.17 % | 1.936 B 43.91 % | 1.345 B -38.32 % | 2.181 B 0.40 % | 2.172 B 7.95 % | 2.012 B 4.56 % | 1.924 B -17.90 % | 2.344 B 9.81 % | 2.134 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.900 M -64.74 % | 138.665 M 26.40 % | 109.699 M 17.67 % | 93.227 M 270.76 % | 25.145 M -48.62 % | 48.935 M 41.86 % | 34.496 M -21.38 % | 43.875 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.200 M | 0.000 | 0.000 | 0.000 -100.00 % | 33.800 M | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 408.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 422.253 M -54.22 % | 922.254 M 118.62 % | 421.845 M 0.00 % | 421.845 M 0.00 % | 421.845 M -0.10 % | 422.253 M 0.00 % | 422.253 M 0.00 % | 422.252 M -58.70 % | 1.022 B 142.10 % | 422.272 M -49.87 % | 842.276 M 99.41 % | 422.381 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 292.905 M | 0.000 | 0.000 | 0.000 -100.00 % | 256.239 M | 0.000 | 0.000 | 0.000 -100.00 % | 148.732 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 7.371 B 7.69 % | 6.845 B -10.48 % | 7.646 B -2.62 % | 7.852 B 0.41 % | 7.820 B 6.72 % | 7.328 B -4.86 % | 7.702 B 1.76 % | 7.569 B 1.74 % | 7.439 B 7.15 % | 6.943 B -5.68 % | 7.361 B 6.88 % | 6.887 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -83.000 M -738.46 % | 13.000 M 150.00 % | -26.000 M 57.38 % | -61.000 M 60.13 % | -153.000 M -1 490.91 % | 11.000 M 108.33 % | -132.000 M -48.31 % | -89.000 M 3.26 % | -92.000 M -866.67 % | 12.000 M 109.52 % | -126.000 M -306.45 % | -31.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |