5962.T

Asaka Industrial Co., Ltd. 5962.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 8.448 B -1.56 % 8.582 B 0.22 % 8.563 B 0.09 % 8.555 B 3.24 % 8.287 B 3.79 % 7.984 B
Net income 227.649 M -24.76 % 302.544 M 54.96 % 195.242 M -8.82 % 214.121 M 53.34 % 139.642 M 258.06 % 39.000 M
Income before tax 336.647 M -22.83 % 436.246 M 47.84 % 295.085 M -7.39 % 318.648 M 49.69 % 212.877 M 180.10 % 76.000 M
Income before tax ratio 0.04 -21.61 % 0.05 47.51 % 0.03 -7.48 % 0.04 44.99 % 0.03 169.87 % 0.01
EBITDA 433.952 M -17.35 % 525.062 M 35.98 % 386.124 M -7.14 % 415.834 M 44.27 % 288.230 M 74.76 % 164.925 M
Net income ratio 0.03 -23.56 % 0.04 54.61 % 0.02 -8.90 % 0.03 48.52 % 0.02 244.97 % 0.00
Ratio EBITDA 0.05 -16.04 % 0.06 35.68 % 0.05 -7.23 % 0.05 39.74 % 0.03 68.38 % 0.02
Gross profit ratio 0.27 0.16 % 0.27 4.83 % 0.25 -2.92 % 0.26 6.13 % 0.25 2.09 % 0.24
Weighted average shs out dil 960.608 K 0.06 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K
Weighted average shs out 960.608 K 0.06 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K
EPS diluted 236.98 -24.80 % 315.15 55.06 % 203.24 -8.81 % 222.88 53.34 % 145.35 257.74 % 40.63
Earnings per share 236.98 -24.80 % 315.15 55.06 % 203.24 -8.81 % 222.88 53.34 % 145.35 257.74 % 40.63
Gross profit 2.253 B -1.41 % 2.285 B 5.07 % 2.175 B -2.84 % 2.238 B 9.56 % 2.043 B 5.96 % 1.928 B
Income tax expense 108.997 M -18.48 % 133.702 M 33.91 % 99.843 M -4.48 % 104.526 M 42.73 % 73.235 M 97.93 % 37.000 M
Cost of revenue 6.195 B -1.61 % 6.297 B -1.43 % 6.388 B 1.13 % 6.317 B 1.17 % 6.244 B 3.10 % 6.056 B
General and administrative expenses 1.630 B -0.18 % 1.633 B 5.70 % 1.545 B -2.71 % 1.588 B 4.96 % 1.513 B 0.13 % 1.511 B
Selling and marketing expenses 318.000 M 1.27 % 314.000 M -4.85 % 330.000 M 0.61 % 328.000 M 2.82 % 319.000 M 13.93 % 280.000 M
Other expenses 0.000 -100.00 % 26.626 M 16.51 % 22.852 M -13.80 % 26.509 M -5.50 % 28.053 M -59.34 % 69.000 M
Operating expenses 1.948 B -1.31 % 1.974 B 4.01 % 1.898 B -2.30 % 1.943 B 4.43 % 1.860 B 0.00 % 1.860 B
Cost and expenses 8.144 B -1.54 % 8.271 B -0.18 % 8.286 B 0.32 % 8.259 B 1.92 % 8.104 B 2.37 % 7.916 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.948 B 0.04 % 1.947 B 3.86 % 1.875 B -2.14 % 1.916 B 4.59 % 1.832 B 2.29 % 1.791 B
Interest income 565.000 K 22.03 % 463.000 K -7.58 % 501.000 K 1.21 % 495.000 K -0.80 % 499.000 K -7.08 % 537.000 K
Interest expense 11.132 M 32.22 % 8.419 M -28.57 % 11.786 M 28.08 % 9.202 M 0.33 % 9.172 M 1.51 % 9.036 M
Depreciation and amortization 86.172 M 7.18 % 80.396 M 1.44 % 79.252 M -9.92 % 87.984 M 32.94 % 66.181 M -15.15 % 78.000 M
Operating income 304.723 M -2.16 % 311.436 M 12.43 % 276.998 M -6.37 % 295.842 M 61.74 % 182.910 M 110.24 % 87.000 M
Operating income ratio 0.04 -0.61 % 0.04 12.18 % 0.03 -6.45 % 0.03 56.67 % 0.02 102.56 % 0.01
Total other income expenses net 31.924 M -74.42 % 124.810 M 590.05 % 18.087 M -20.69 % 22.806 M -23.90 % 29.967 M 408.40 % -9.717 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -108.654 M 47.67 % -207.642 M -61.91 % -128.245 M 44.44 % -230.810 M -231.31 % 175.769 M -79.17 % 843.952 M
Total investments 1.628 B 0.67 % 1.617 B 22.81 % 1.317 B -0.23 % 1.320 B -6.77 % 1.415 B 34.55 % 1.052 B
Total debt 1.066 B 7.99 % 987.348 M -1.79 % 1.005 B -4.60 % 1.054 B -4.53 % 1.104 B 7.05 % 1.031 B
Accumulated other comprehensive income loss 909.863 M 26.90 % 717.000 M -36.92 % 1.137 B 2.97 % 1.104 B -6.02 % 1.175 B 320.97 % 279.000 M
Retained earnings 1.561 B 13.04 % 1.381 B 23.95 % 1.114 B 15.46 % 965.014 M 22.59 % 787.205 M -41.65 % 1.349 B
Common stock 829.600 M 0.00 % 829.600 M 0.00 % 829.600 M 0.00 % 829.600 M 0.00 % 829.600 M 0.07 % 829.000 M
Total equity 4.223 B 5.16 % 4.016 B 14.65 % 3.503 B 5.48 % 3.321 B 3.33 % 3.214 B 11.59 % 2.880 B
Other non current liabilities 1.000 K -99.99 % 17.201 M -49.11 % 33.801 M -45.04 % 61.502 M -34.43 % 93.802 M -48.18 % 181.000 M
Long term debt 320.929 M 28.60 % 249.552 M -7.99 % 271.228 M 40.26 % 193.376 M -55.81 % 437.636 M 9.41 % 400.000 M
Total non current liabilities 613.834 M 13.63 % 540.192 M 19.05 % 453.761 M 19.47 % 379.797 M -45.10 % 691.833 M 19.08 % 581.000 M
Other current liabilities 371.705 M 6.64 % 348.557 M 13 462.53 % 2.570 M 106.35 % -40.456 M 50.51 % -81.744 M -128.14 % 290.461 M
Deferred revenue 0.000 0.000 -100.00 % 276.665 M -36.47 % 435.478 M 8.99 % 399.556 M 0.000
Short term debt 745.280 M 3.43 % 720.596 M -1.84 % 734.072 M -14.68 % 860.380 M 29.17 % 666.088 M 5.56 % 631.000 M
Total current liabilities 2.008 B -27.54 % 2.772 B -7.19 % 2.986 B -6.66 % 3.199 B 17.00 % 2.735 B 8.09 % 2.530 B
Total liabilities 2.622 B -20.83 % 3.312 B -3.73 % 3.440 B -3.88 % 3.579 B 4.46 % 3.427 B 10.14 % 3.111 B
Other non current assets 39.648 M -14.87 % 46.575 M -96.73 % 1.424 B 6.68 % 1.335 B -7.47 % 1.442 B 2 053.38 % -73.839 M
Long term investments 1.628 B 0.67 % 1.617 B 22.81 % 1.317 B 7.26 % 1.228 B -7.28 % 1.324 B 25.85 % 1.052 B
Intangible assets 16.129 M -16.81 % 19.387 M 15.56 % 16.776 M 29.77 % 12.927 M -4.58 % 13.547 M 4.21 % 13.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 16.129 M -16.81 % 19.387 M 15.56 % 16.776 M 29.77 % 12.927 M -4.58 % 13.547 M 4.21 % 13.000 M
Property plant equipment net 622.786 M 62.36 % 383.580 M 2.15 % 375.511 M -5.55 % 397.597 M -3.85 % 413.530 M 20.56 % 343.000 M
Total non current assets 2.306 B 11.61 % 2.066 B 17.23 % 1.763 B 4.20 % 1.692 B -6.56 % 1.810 B 28.40 % 1.410 B
Other current assets 66.105 M 107.99 % 31.783 M -73.56 % 120.187 M 114.21 % 56.108 M -13.33 % 64.741 M 101.76 % -3.675 B
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 90.864 M
cash and cash equivalents 1.175 B -1.60 % 1.194 B 5.33 % 1.134 B -11.76 % 1.285 B 38.43 % 927.955 M 396.11 % 187.048 M
Cash and short term investments 1.175 B -1.68 % 1.195 B 5.42 % 1.134 B -11.76 % 1.285 B 38.43 % 927.955 M 396.11 % 187.048 M
Total current assets 4.539 B -13.73 % 5.261 B 1.56 % 5.180 B -0.54 % 5.208 B 7.84 % 4.830 B 2 482.12 % 187.048 M
Inventory 1.901 B -10.40 % 2.122 B 18.25 % 1.794 B 30.78 % 1.372 B 15.23 % 1.191 B -19.38 % 1.477 B
Net receivables 1.396 B -26.98 % 1.912 B -10.30 % 2.132 B -14.57 % 2.496 B -5.70 % 2.646 B 20.42 % 2.198 B
Tax assets 0.000 0.000 100.00 % -1.370 B -6.95 % -1.281 B 7.38 % -1.383 B -1 923.60 % 75.839 M
Other assets 3.000 K 0.00 % 3.000 K -25.00 % 4.000 K 33.33 % 3.000 K -25.00 % 4.000 K -100.00 % 4.394 B
Account payables 891.232 M -43.01 % 1.564 B -18.73 % 1.924 B 3.97 % 1.851 B 12.90 % 1.639 B 2.88 % 1.593 B
Tax payables 0.000 -100.00 % 138.665 M 183.37 % 48.935 M -47.55 % 93.292 M -16.34 % 111.510 M 636.43 % 15.142 M
Deferred revenue non current 0.000 -100.00 % 17.200 M -49.11 % 33.800 M -45.04 % 61.500 M 0.000 100.00 % -137.685 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 100.00 % -17.200 M 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 922.254 M -15.25 % 1.088 B 157.70 % 422.272 M -0.03 % 422.381 M 0.00 % 422.381 M -0.06 % 422.623 M
Deferred tax liabilities non current 292.905 M 14.31 % 256.239 M 72.28 % 148.732 M 19.06 % 124.919 M -22.12 % 160.395 M 16.49 % 137.685 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 6.845 B -6.59 % 7.328 B 5.54 % 6.943 B 0.62 % 6.900 B 3.91 % 6.640 B 10.84 % 5.991 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -4.367 M 98.58 % -307.432 M -49.94 % -205.039 M -211.84 % 183.328 M 225.04 % -146.614 M -180.56 % 182.000 M
Accounts receivables 517.589 M 82.89 % 283.000 M -5.98 % 301.000 M 99.48 % 150.889 M 133.46 % -451.000 M -381.88 % 160.000 M
Inventory 221.094 M 167.44 % -327.855 M 22.38 % -422.362 M -132.88 % -181.362 M -163.25 % 286.745 M 1 046.98 % 25.000 M
Accounts payables -658.123 M -79.63 % -366.375 M -589.75 % 74.808 M -65.44 % 216.459 M 0.000 100.00 % -161.854 M
Other working capital -84.927 M -181.82 % 103.798 M 165.22 % -159.145 M -5 887.40 % -2.658 M -114.53 % 18.291 M 0.000
Other non cash items -75.403 M -56.02 % -48.330 M -82.59 % -26.469 M -340.17 % 11.021 M -91.74 % 133.356 M 186.04 % -155.000 M
Net cash provided by operating activities 234.051 M 761.18 % 27.178 M -36.42 % 42.744 M -91.39 % 496.333 M 158.61 % 191.923 M 33.28 % 144.000 M
Investments in property plant and equipment -332.070 M -286.48 % -85.921 M -6.60 % -80.602 M -23.67 % -65.174 M 59.69 % -161.682 M -64.98 % -98.000 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -57.763 M 5.44 % -61.088 M 16.84 % -73.457 M -0.44 % -73.132 M -13.77 % -64.281 M 2.92 % -66.212 M
Sales maturities of investments 95.479 M -60.21 % 239.975 M 284.36 % 62.435 M -22.39 % 80.442 M 16.60 % 68.987 M -25.64 % 92.778 M
Other investing activites 9.048 M 530.24 % -2.103 M 66.17 % -6.217 M -206.73 % 5.825 M 23.10 % 4.732 M 402.17 % -1.566 M
Net cash used for investing activites -285.306 M -414.00 % 90.863 M 192.87 % -97.841 M -88.01 % -52.039 M 65.82 % -152.244 M -108.55 % -73.000 M
Debt repayment 78.861 M 539.29 % -17.952 M 62.95 % -48.456 M 3.03 % -49.968 M -169.43 % 71.968 M 117.93 % 33.024 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -19.000 K 82.41 % -108.000 K 0.000 100.00 % -242.000 K -245.71 % -70.000 K
Dividends paid -48.048 M -25.37 % -38.324 M 20.17 % -48.008 M -25.08 % -38.381 M -33.23 % -28.808 M -0.42 % -28.687 M
Other financing activites -1.000 K 0.00 % -1.000 K 0.000 0.000 100.00 % -1.000 K 99.63 % -267.000 K
Net cash used provided by financing activities 30.812 M 154.73 % -56.296 M 41.71 % -96.572 M -9.31 % -88.349 M -305.86 % 42.917 M 972.93 % 4.000 M
Effect of forex changes on cash 1.000 K -0.10 % 1.001 K 200.10 % -1.000 K 0.000 -100.00 % 1.000 K 0.000
Net change in cash -20.442 M -133.11 % 61.747 M 140.71 % -151.670 M -142.61 % 355.944 M 330.94 % 82.597 M 113.70 % -603.105 M
Cash at beginning of period 1.102 B 5.93 % 1.041 B -12.72 % 1.192 B 42.55 % 836.441 M 10.96 % 753.844 M 11.17 % 678.105 M
Cash at end of period 1.082 B -1.85 % 1.102 B 5.93 % 1.041 B -12.72 % 1.192 B 42.55 % 836.441 M 1 015.25 % 75.000 M
Operating cash flow 234.051 M 761.18 % 27.178 M -36.42 % 42.744 M -91.39 % 496.333 M 158.61 % 191.923 M 33.28 % 144.000 M
Capital expenditure -330.614 M -284.79 % -85.921 M -6.60 % -80.602 M -23.67 % -65.174 M 59.69 % -161.682 M -64.98 % -98.000 M
Free CashFlow -96.563 M -64.38 % -58.743 M -55.17 % -37.858 M -108.78 % 431.159 M 1 325.74 % 30.241 M -34.26 % 46.000 M
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 2.286 B 25.54 % 1.821 B -8.60 % 1.992 B -8.83 % 2.185 B -10.82 % 2.450 B 41.28 % 1.734 B -27.03 % 2.377 B 4.29 % 2.279 B 3.96 % 2.192 B 29.64 % 1.691 B -38.92 % 2.769 B 35.40 % 2.045 B
Net income 83.670 M 748.30 % -12.906 M -149.64 % 26.000 M -57.38 % 61.000 M -60.13 % 153.000 M 1 474.66 % -11.130 M -108.40 % 132.529 M 50.13 % 88.276 M -4.95 % 92.869 M 868.21 % -12.089 M -109.61 % 125.781 M 305.39 % 31.027 M
Income before tax 121.120 M 1 001.32 % -13.438 M -134.46 % 39.000 M -56.67 % 90.000 M -59.32 % 221.222 M 1 069.17 % -22.826 M -111.82 % 193.159 M 47.83 % 130.666 M -3.39 % 135.247 M 1 272.70 % -11.533 M -106.28 % 183.689 M 284.02 % 47.833 M
Income before tax ratio 0.05 817.93 % -0.01 -137.70 % 0.02 -52.47 % 0.04 -54.38 % 0.09 786.01 % -0.01 -116.19 % 0.08 41.75 % 0.06 -7.06 % 0.06 1 004.57 % -0.01 -110.28 % 0.07 183.63 % 0.02
EBITDA 141.828 M 1 002.69 % 12.862 M -74.28 % 50.000 M -61.23 % 128.981 M -46.73 % 242.109 M 7 571.39 % 3.156 M -98.54 % 216.146 M 62.67 % 132.875 M -13.76 % 154.069 M 1 822.60 % -8.944 M -104.32 % 206.954 M 199.32 % 69.141 M
Net income ratio 0.04 616.39 % -0.01 -154.31 % 0.01 -53.25 % 0.03 -55.30 % 0.06 1 073.03 % -0.01 -111.51 % 0.06 43.96 % 0.04 -8.56 % 0.04 692.56 % -0.01 -115.74 % 0.05 199.41 % 0.02
Ratio EBITDA 0.06 778.32 % 0.01 -71.86 % 0.03 -57.48 % 0.06 -40.26 % 0.10 5 330.07 % 0.00 -98.00 % 0.09 55.98 % 0.06 -17.04 % 0.07 1 428.74 % -0.01 -107.08 % 0.07 121.07 % 0.03
Gross profit ratio 0.27 4.64 % 0.25 -7.57 % 0.28 2.05 % 0.27 -4.28 % 0.28 5.64 % 0.27 -3.16 % 0.28 5.49 % 0.26 -0.34 % 0.26 0.00 % 0.26 4.31 % 0.25 1.68 % 0.25
Weighted average shs out dil 960.608 K 0.00 % 960.608 K 0.00 % 960.608 K 0.13 % 959.392 K -0.13 % 960.608 K 0.06 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K -0.07 % 960.673 K 0.00 % 960.692 K
Weighted average shs out 960.608 K 0.00 % 960.608 K 0.00 % 960.608 K 0.13 % 959.392 K -0.13 % 960.608 K 0.06 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K 0.00 % 960.000 K -0.07 % 960.673 K 0.00 % 960.692 K
EPS diluted 87.10 748.07 % -13.44 -149.72 % 27.03 -57.49 % 63.58 -60.21 % 159.78 1 478.60 % -11.59 -108.43 % 137.50 49.62 % 91.90 -4.94 % 96.68 867.91 % -12.59 -109.62 % 130.93 305.36 % 32.30
Earnings per share 87.10 748.07 % -13.44 -149.72 % 27.03 -57.49 % 63.58 -60.21 % 159.78 1 478.60 % -11.59 -108.43 % 137.50 49.62 % 91.90 -4.94 % 96.68 867.91 % -12.59 -109.62 % 130.93 305.36 % 32.30
Gross profit 608.194 M 31.37 % 462.971 M -15.52 % 548.000 M -6.96 % 589.000 M -14.64 % 690.000 M 49.25 % 462.315 M -29.34 % 654.289 M 10.01 % 594.729 M 3.60 % 574.054 M 29.64 % 442.812 M -36.29 % 695.040 M 37.68 % 504.834 M
Income tax expense 37.450 M 7 139.47 % -532.000 K -104.09 % 13.000 M -55.17 % 29.000 M -57.18 % 67.732 M 679.15 % -11.695 M -119.29 % 60.630 M 43.03 % 42.389 M 0.03 % 42.378 M 7 508.26 % 557.000 K -99.04 % 57.907 M 244.56 % 16.806 M
Cost of revenue 1.678 B 23.56 % 1.358 B -5.97 % 1.444 B -9.52 % 1.596 B -9.32 % 1.760 B 38.38 % 1.272 B -26.15 % 1.722 B 2.26 % 1.684 B 4.08 % 1.618 B 29.64 % 1.248 B -39.80 % 2.074 B 34.65 % 1.540 B
General and administrative expenses 0.000 -100.00 % 119.000 M 0.000 0.000 0.000 -100.00 % 149.000 M 0.000 0.000 0.000 -100.00 % 101.000 M 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 318.000 M 0.000 0.000 0.000 -100.00 % 314.000 M 0.000 0.000 0.000 -100.00 % 330.000 M 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 1.000 M 0.000 -100.00 % 1.000 K -100.00 % 26.049 M 3 828.96 % 663.000 K 409.81 % -214.000 K -105.49 % 3.898 M 257.62 % -2.473 M 0.000 0.000
Operating expenses 499.309 M 5.32 % 474.096 M -8.65 % 519.000 M 6.79 % 486.000 M -4.14 % 507.001 M 3.67 % 489.049 M -9.04 % 537.663 M 14.45 % 469.786 M -1.61 % 477.453 M 5.22 % 453.782 M -11.73 % 514.090 M 11.61 % 460.623 M
Cost and expenses 2.177 B 18.84 % 1.832 B -6.68 % 1.963 B -5.72 % 2.082 B -8.18 % 2.268 B 28.77 % 1.761 B -22.08 % 2.260 B 4.92 % 2.154 B 2.79 % 2.096 B 23.13 % 1.702 B -34.23 % 2.588 B 29.34 % 2.001 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 499.309 M 5.32 % 474.096 M -8.48 % 518.000 M 6.58 % 486.000 M -4.14 % 507.000 M 9.50 % 463.000 M -13.78 % 537.000 M 14.26 % 470.000 M -1.47 % 477.000 M 10.67 % 431.000 M -16.16 % 514.090 M 11.61 % 460.623 M
Interest income 0.000 -100.00 % 565.000 K 0.000 0.000 0.000 -100.00 % 463.000 K 0.000 0.000 0.000 -100.00 % 501.000 K 0.000 0.000
Interest expense 3.260 M -0.94 % 3.291 M 13.84 % 2.891 M 8.24 % 2.671 M 17.20 % 2.279 M 2.24 % 2.229 M 3.96 % 2.144 M -2.94 % 2.209 M 20.25 % 1.837 M -29.05 % 2.589 M 19.20 % 2.172 M -5.81 % 2.306 M
Depreciation and amortization 17.448 M -26.75 % 23.820 M 19.10 % 20.000 M -15.78 % 23.746 M 27.63 % 18.606 M -21.67 % 23.753 M 13.96 % 20.843 M 0.000 -100.00 % 14.605 M 621.59 % 2.024 M -90.40 % 21.094 M 11.01 % 19.002 M
Operating income 108.885 M 1 078.74 % -11.125 M -138.36 % 29.000 M -71.84 % 103.000 M -43.72 % 183.000 M 784.55 % -26.733 M -122.92 % 116.627 M -6.66 % 124.943 M 29.34 % 96.599 M 980.73 % -10.968 M -106.06 % 180.950 M 309.29 % 44.211 M
Operating income ratio 0.05 879.60 % -0.01 -141.97 % 0.01 -69.12 % 0.05 -36.89 % 0.07 584.55 % -0.02 -131.41 % 0.05 -10.49 % 0.05 24.42 % 0.04 779.36 % -0.01 -109.92 % 0.07 202.29 % 0.02
Total other income expenses net 12.235 M 628.97 % -2.313 M -123.13 % 10.000 M 176.92 % -13.000 M -134.01 % 38.222 M 878.30 % 3.907 M -94.89 % 76.532 M 1 237.27 % 5.723 M -85.19 % 38.648 M 6 940.35 % -565.000 K -120.63 % 2.739 M -24.38 % 3.622 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Net debt -398.886 M -267.12 % -108.654 M 47.00 % -205.000 M 21.46 % -261.000 M -184.47 % 309.000 M 248.81 % -207.642 M -758.18 % 31.548 M 160.72 % -51.954 M -27.73 % -40.675 M 68.28 % -128.245 M -114.83 % 864.558 M 743.42 % -134.370 M
Total investments 1.437 B -11.69 % 1.628 B -2.23 % 1.665 B 13.96 % 1.461 B -8.57 % 1.598 B -1.17 % 1.617 B 39.38 % 1.160 B -8.74 % 1.271 B 1.30 % 1.255 B -4.68 % 1.317 B 1.28 % 1.300 B 28.40 % 1.012 B
Total debt 1.126 B 5.57 % 1.066 B -7.04 % 1.147 B 6.11 % 1.081 B -2.35 % 1.107 B 12.12 % 987.348 M -6.67 % 1.058 B 6.25 % 995.662 M -10.79 % 1.116 B 11.02 % 1.005 B -7.86 % 1.091 B 6.33 % 1.026 B
Accumulated other comprehensive income loss 734.280 M -19.30 % 909.863 M 18.30 % 769.115 M 29.65 % 593.235 M -13.82 % 688.370 M -50.22 % 1.383 B 152.82 % 547.000 M -10.47 % 611.000 M 1.66 % 601.000 M 28.69 % 467.000 M 10.93 % 421.000 M 12.46 % 374.368 M
Retained earnings 2.262 B 44.92 % 1.561 B -30.27 % 2.239 B 1.17 % 2.213 B 2.83 % 2.152 B 55.82 % 1.381 B -32.90 % 2.058 B 6.88 % 1.926 B 4.80 % 1.837 B 47.52 % 1.246 B -30.61 % 1.795 B 7.53 % 1.669 B
Common stock 829.600 M 0.00 % 829.600 M 0.07 % 829.000 M 0.00 % 829.000 M 0.00 % 829.000 M -0.07 % 829.600 M 0.00 % 829.600 M 0.00 % 829.600 M 0.00 % 829.600 M 0.00 % 829.600 M 0.07 % 829.000 M -0.07 % 829.600 M
Total equity 4.249 B 0.61 % 4.223 B -0.87 % 4.260 B 4.98 % 4.058 B -0.83 % 4.092 B 1.90 % 4.016 B 4.14 % 3.856 B 1.79 % 3.788 B 2.68 % 3.689 B 5.33 % 3.503 B 1.03 % 3.467 B 5.20 % 3.296 B
Other non current liabilities 309.623 M 30 962 199.90 % 1.000 K -100.00 % 299.000 M 40.54 % 212.749 M -24.02 % 280.000 M 1 527.81 % 17.201 M -91.56 % 203.900 M -15.43 % 241.088 M -7.25 % 259.920 M 25 991 900.00 % 1.000 K -100.00 % 177.000 M 12.94 % 156.718 M
Long term debt 297.298 M -7.36 % 320.929 M 2.53 % 313.000 M -6.29 % 334.000 M 17.61 % 284.000 M 13.80 % 249.552 M -3.58 % 258.814 M -3.62 % 268.530 M -8.05 % 292.048 M 7.68 % 271.228 M 3.92 % 261.000 M 44.25 % 180.930 M
Total non current liabilities 606.921 M -1.13 % 613.834 M 0.30 % 612.000 M 11.68 % 548.000 M -2.84 % 564.000 M 4.41 % 540.192 M 16.74 % 462.714 M -9.20 % 509.618 M -7.67 % 551.968 M 21.64 % 453.761 M 3.60 % 438.000 M 29.72 % 337.648 M
Other current liabilities 353.345 M -4.94 % 371.705 M 11.29 % 334.000 M -51.10 % 683.000 M 91.53 % 356.597 M 152.79 % 141.064 M 25.29 % 112.593 M -5.37 % 118.981 M -64.69 % 336.930 M 20.66 % 279.235 M 12.70 % 247.766 M 7.44 % 230.608 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 426.375 M 135.57 % 180.999 M 13.53 % 159.427 M 231.83 % 48.045 M -82.63 % 276.665 M 0.000 -100.00 % 43.875 M
Short term debt 828.340 M 11.14 % 745.280 M -10.64 % 834.000 M 11.65 % 747.000 M -9.23 % 823.000 M 14.21 % 720.596 M -9.82 % 799.056 M 9.89 % 727.132 M -11.76 % 824.072 M 12.26 % 734.072 M -11.56 % 830.000 M -1.79 % 845.144 M
Total current liabilities 2.516 B 25.26 % 2.008 B -27.61 % 2.774 B -14.54 % 3.246 B 2.59 % 3.164 B 14.16 % 2.772 B -18.07 % 3.383 B 3.43 % 3.271 B 2.27 % 3.198 B 7.09 % 2.986 B -13.59 % 3.456 B 6.21 % 3.254 B
Total liabilities 3.123 B 19.09 % 2.622 B -22.56 % 3.386 B -10.75 % 3.794 B 1.77 % 3.728 B 12.57 % 3.312 B -13.88 % 3.846 B 1.73 % 3.780 B 0.81 % 3.750 B 9.01 % 3.440 B -11.65 % 3.894 B 8.42 % 3.592 B
Other non current assets 230.504 M 481.38 % 39.648 M 14 476.47 % 272.000 K -72.80 % 1.000 M 387.80 % 205.000 K -99.99 % 1.710 B 1.75 % 1.680 B 9.71 % 1.531 B 1.22 % 1.513 B 10.40 % 1.370 B 68 423.10 % 2.000 M -99.34 % 303.766 M
Long term investments 1.437 B -11.69 % 1.628 B -2.23 % 1.665 B 13.96 % 1.461 B -8.57 % 1.598 B -1.17 % 1.617 B 39.38 % 1.160 B -24.22 % 1.531 B 1.26 % 1.512 B 10.36 % 1.370 B 5.38 % 1.300 B 40.35 % 926.263 M
Intangible assets 17.448 M 8.18 % 16.129 M -5.12 % 17.000 M -5.56 % 18.000 M 0.00 % 18.000 M -7.15 % 19.387 M -19.22 % 24.000 M 14.29 % 21.000 M 23.53 % 17.000 M 1.34 % 16.776 M -1.32 % 17.000 M -5.56 % 18.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 248.000 K -74.46 % 971.000 K 267.80 % 264.000 K 0.000 0.000 0.000
Goodwill and intangible assets 17.448 M 8.18 % 16.129 M -5.12 % 17.000 M -5.56 % 18.000 M 0.00 % 18.000 M -7.15 % 19.387 M -20.05 % 24.248 M 10.36 % 21.971 M 27.26 % 17.264 M 2.91 % 16.776 M -1.32 % 17.000 M -5.56 % 18.000 M
Property plant equipment net 614.236 M -1.37 % 622.786 M -2.95 % 641.728 M -1.73 % 653.000 M 68.82 % 386.795 M 0.84 % 383.580 M -0.67 % 386.156 M -3.05 % 398.317 M 2.90 % 387.081 M 3.08 % 375.511 M -3.22 % 388.000 M 2.48 % 378.625 M
Total non current assets 2.300 B -0.29 % 2.306 B -0.76 % 2.324 B 8.95 % 2.133 B 6.49 % 2.003 B -3.07 % 2.066 B 12.88 % 1.831 B -6.20 % 1.952 B 1.79 % 1.917 B 8.77 % 1.763 B 3.27 % 1.707 B 4.93 % 1.627 B
Other current assets 43.452 M -34.27 % 66.105 M -22.58 % 85.386 M 186.06 % 29.849 M -79.83 % 148.000 M 370.47 % 31.458 M 47.63 % 21.309 M -17.98 % 25.981 M 34.74 % 19.282 M -53.07 % 41.084 M -58.35 % 98.641 M 16.22 % 84.873 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -257.017 M -381.57 % -53.371 M 0.000 -100.00 % 86.180 M
cash and cash equivalents 1.525 B 29.76 % 1.175 B -13.10 % 1.352 B 0.75 % 1.342 B 68.17 % 798.000 M -33.22 % 1.195 B 16.43 % 1.026 B -2.03 % 1.048 B -9.44 % 1.157 B 2.05 % 1.134 B 400.59 % 226.442 M -80.49 % 1.160 B
Cash and short term investments 1.525 B 29.76 % 1.175 B -13.10 % 1.352 B 0.75 % 1.342 B 68.17 % 798.000 M -33.22 % 1.195 B 16.43 % 1.026 B -2.03 % 1.048 B -9.44 % 1.157 B 2.05 % 1.134 B 400.59 % 226.442 M -81.84 % 1.247 B
Total current assets 5.071 B 11.74 % 4.539 B -14.72 % 5.322 B -6.94 % 5.719 B -1.68 % 5.817 B 10.56 % 5.261 B -10.39 % 5.871 B 4.53 % 5.617 B 1.72 % 5.522 B 6.60 % 5.180 B 2 187.65 % 226.442 M -95.70 % 5.260 B
Inventory 1.928 B 1.39 % 1.901 B -9.29 % 2.096 B 1.16 % 2.072 B -6.96 % 2.227 B 4.93 % 2.122 B -2.40 % 2.174 B 3.43 % 2.102 B 1.18 % 2.078 B 15.80 % 1.794 B 6.31 % 1.688 B -4.40 % 1.766 B
Net receivables 1.576 B 12.84 % 1.396 B -21.93 % 1.789 B -21.38 % 2.275 B -13.95 % 2.644 B 38.25 % 1.912 B -27.80 % 2.649 B 8.52 % 2.441 B 0.000 -100.00 % 2.211 B -26.35 % 3.002 B 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 100.00 % -1.663 B -17.11 % -1.420 B 7.25 % -1.531 B -1.26 % -1.512 B -10.36 % -1.370 B 0.000 -100.00 % 222.000 K
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.000 K 200.00 % 1.000 K -50.00 % 2.000 K 100.00 % 1.000 K -75.00 % 4.000 K -100.00 % 5.428 B 0.000
Account payables 1.334 B 49.67 % 891.232 M -44.51 % 1.606 B -11.56 % 1.816 B -6.17 % 1.936 B 43.91 % 1.345 B -38.32 % 2.181 B 0.40 % 2.172 B 7.95 % 2.012 B 4.56 % 1.924 B -17.90 % 2.344 B 9.81 % 2.134 B
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 48.900 M -64.74 % 138.665 M 26.40 % 109.699 M 17.67 % 93.227 M 270.76 % 25.145 M -48.62 % 48.935 M 41.86 % 34.496 M -21.38 % 43.875 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 17.200 M 0.000 0.000 0.000 -100.00 % 33.800 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 100.00 % -17.200 M 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 408.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 422.253 M -54.22 % 922.254 M 118.62 % 421.845 M 0.00 % 421.845 M 0.00 % 421.845 M -0.10 % 422.253 M 0.00 % 422.253 M 0.00 % 422.252 M -58.70 % 1.022 B 142.10 % 422.272 M -49.87 % 842.276 M 99.41 % 422.381 M
Deferred tax liabilities non current 0.000 -100.00 % 292.905 M 0.000 0.000 0.000 -100.00 % 256.239 M 0.000 0.000 0.000 -100.00 % 148.732 M 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 7.371 B 7.69 % 6.845 B -10.48 % 7.646 B -2.62 % 7.852 B 0.41 % 7.820 B 6.72 % 7.328 B -4.86 % 7.702 B 1.76 % 7.569 B 1.74 % 7.439 B 7.15 % 6.943 B -5.68 % 7.361 B 6.88 % 6.887 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -83.000 M -738.46 % 13.000 M 150.00 % -26.000 M 57.38 % -61.000 M 60.13 % -153.000 M -1 490.91 % 11.000 M 108.33 % -132.000 M -48.31 % -89.000 M 3.26 % -92.000 M -866.67 % 12.000 M 109.52 % -126.000 M -306.45 % -31.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2025
2024
2023
2022
2021
2020