Topsports International Holdings Limited 6110.HK
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.013 B -6.64 % | 28.933 B 6.87 % | 27.073 B -15.07 % | 31.877 B -11.48 % | 36.009 B 6.88 % | 33.690 B 3.46 % | 32.564 B 22.65 % | 26.550 B 22.40 % | 21.690 B |
| Net income | 1.286 B -41.89 % | 2.213 B 20.49 % | 1.837 B -24.93 % | 2.447 B -11.68 % | 2.770 B 20.26 % | 2.303 B 4.71 % | 2.200 B 53.19 % | 1.436 B 9.01 % | 1.317 B |
| Income before tax | 1.560 B -43.48 % | 2.759 B 18.81 % | 2.322 B -30.18 % | 3.326 B -13.63 % | 3.851 B 24.78 % | 3.086 B 1.34 % | 3.045 B 44.07 % | 2.114 B 11.72 % | 1.892 B |
| Income before tax ratio | 0.06 -39.46 % | 0.10 11.17 % | 0.09 -17.79 % | 0.10 -2.43 % | 0.11 16.74 % | 0.09 -2.05 % | 0.09 17.46 % | 0.08 -8.73 % | 0.09 |
| EBITDA | 3.138 B -31.47 % | 4.578 B 45.68 % | 3.143 B -24.58 % | 4.167 B -11.58 % | 4.713 B -19.68 % | 5.867 B 49.36 % | 3.928 B 1.90 % | 3.855 B 26.53 % | 3.047 B |
| Net income ratio | 0.05 -37.76 % | 0.08 12.75 % | 0.07 -11.61 % | 0.08 -0.23 % | 0.08 12.52 % | 0.07 1.21 % | 0.07 24.90 % | 0.05 -10.94 % | 0.06 |
| Ratio EBITDA | 0.12 -26.59 % | 0.16 36.31 % | 0.12 -11.20 % | 0.13 -0.12 % | 0.13 -24.85 % | 0.17 44.37 % | 0.12 -16.92 % | 0.15 3.37 % | 0.14 |
| Gross profit ratio | 0.38 -7.94 % | 0.42 0.18 % | 0.42 -3.89 % | 0.43 6.37 % | 0.41 -3.18 % | 0.42 0.78 % | 0.42 0.51 % | 0.42 -3.84 % | 0.43 |
| Weighted average shs out dil | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 17.65 % | 5.271 B -15.00 % | 6.201 B 0.00 % | 6.201 B |
| Weighted average shs out | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 10.06 % | 5.634 B 6.89 % | 5.271 B -15.00 % | 6.201 B 0.00 % | 6.201 B |
| EPS diluted | 0.21 -41.67 % | 0.36 20.00 % | 0.30 -23.08 % | 0.39 -13.33 % | 0.45 9.76 % | 0.41 -2.38 % | 0.42 82.61 % | 0.23 9.52 % | 0.21 |
| Earnings per share | 0.21 -41.67 % | 0.36 20.00 % | 0.30 -23.08 % | 0.39 -13.33 % | 0.45 9.76 % | 0.41 -2.38 % | 0.42 82.61 % | 0.23 9.52 % | 0.21 |
| Gross profit | 10.383 B -14.05 % | 12.081 B 7.06 % | 11.284 B -18.37 % | 13.824 B -5.84 % | 14.681 B 3.48 % | 14.188 B 4.26 % | 13.607 B 23.27 % | 11.038 B 17.70 % | 9.378 B |
| Income tax expense | 274.900 M -49.83 % | 547.900 M 12.78 % | 485.800 M -44.77 % | 879.600 M -18.61 % | 1.081 B 38.07 % | 782.700 M -7.43 % | 845.500 M 24.74 % | 677.800 M 17.94 % | 574.700 M |
| Cost of revenue | 16.630 B -1.32 % | 16.852 B 6.74 % | 15.789 B -12.54 % | 18.052 B -15.36 % | 21.328 B 9.36 % | 19.503 B 2.88 % | 18.957 B 22.21 % | 15.512 B 25.99 % | 12.312 B |
| General and administrative expenses | 995.500 M -10.75 % | 1.115 B 1.27 % | 1.101 B -14.84 % | 1.293 B 4.06 % | 1.243 B -12.03 % | 1.413 B 9.25 % | 1.293 B 569.36 % | 193.200 M 14.73 % | 168.400 M |
| Selling and marketing expenses | 7.825 B -6.36 % | 8.356 B 4.79 % | 7.974 B -15.17 % | 9.400 B -2.50 % | 9.640 B -0.04 % | 9.644 B 4.29 % | 9.248 B 26.20 % | 7.328 B 20.18 % | 6.098 B |
| Other expenses | -29.300 M 83.46 % | -177.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.400 M 0.00 % | 2.400 M |
| Operating expenses | 8.791 B -5.42 % | 9.294 B 4.97 % | 8.855 B -14.53 % | 10.359 B -3.11 % | 10.692 B -1.60 % | 10.866 B 4.77 % | 10.371 B 18.00 % | 8.789 B 18.11 % | 7.441 B |
| Cost and expenses | 25.420 B -2.78 % | 26.147 B 6.10 % | 24.644 B -13.26 % | 28.412 B -11.27 % | 32.020 B 5.44 % | 30.368 B 3.55 % | 29.328 B 20.69 % | 24.300 B 23.02 % | 19.753 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 8.820 B -6.88 % | 9.471 B 4.38 % | 9.074 B -15.06 % | 10.683 B -2.07 % | 10.909 B -1.34 % | 11.057 B 4.56 % | 10.574 B 40.60 % | 7.521 B 20.03 % | 6.266 B |
| Interest income | 84.600 M -29.44 % | 119.900 M 15.29 % | 104.000 M 31.81 % | 78.900 M -43.92 % | 140.700 M 154.43 % | 55.300 M 176.50 % | 20.000 M 76.99 % | 11.300 M -72.71 % | 41.400 M |
| Interest expense | 117.700 M -20.10 % | 147.300 M -30.26 % | 211.200 M -3.03 % | 217.800 M -22.02 % | 279.300 M 2.65 % | 272.100 M 28.84 % | 211.200 M 43.38 % | 147.300 M 64.40 % | 89.600 M |
| Depreciation and amortization | 1.460 B -12.65 % | 1.672 B -24.55 % | 2.216 B -12.36 % | 2.528 B -3.95 % | 2.632 B 4.89 % | 2.509 B 262.81 % | 691.600 M -56.62 % | 1.594 B 49.64 % | 1.065 B |
| Operating income | 1.593 B -42.84 % | 2.787 B 11.06 % | 2.509 B -27.68 % | 3.469 B -13.37 % | 4.004 B 21.24 % | 3.303 B 2.04 % | 3.237 B 43.73 % | 2.252 B 16.09 % | 1.940 B |
| Operating income ratio | 0.06 -38.78 % | 0.10 3.92 % | 0.09 -14.84 % | 0.11 -2.13 % | 0.11 13.43 % | 0.10 -1.37 % | 0.10 17.18 % | 0.08 -5.16 % | 0.09 |
| Total other income expenses net | -33.100 M -21.25 % | -27.300 M 74.84 % | -108.500 M -4.33 % | -104.000 M 24.96 % | -138.600 M 36.07 % | -216.800 M -13.21 % | -191.500 M -38.57 % | -138.200 M -188.52 % | -47.900 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Net debt | 1.478 B 96.42 % | 752.200 M -59.33 % | 1.850 B 1.52 % | 1.822 B -51.51 % | 3.758 B 9.21 % | 3.441 B -47.15 % | 6.511 B 168.93 % | 2.421 B 105.43 % | 1.179 B |
| Total investments | 45.900 M 0.00 % | 45.900 M 129.50 % | 20.000 M -99.59 % | 4.897 B -10.44 % | 5.468 B 2 402.19 % | -237.500 M | 0.000 | 0.000 | 0.000 |
| Total debt | 4.065 B 50.10 % | 2.708 B -35.63 % | 4.207 B 17.69 % | 3.575 B -28.31 % | 4.986 B -20.41 % | 6.265 B -12.52 % | 7.161 B 148.26 % | 2.885 B 55.69 % | 1.853 B |
| Accumulated other comprehensive income loss | 0.000 100.00 % | -18.330 B 0.19 % | -18.365 B 0.45 % | -18.447 B -0.11 % | -18.426 B 0.28 % | -18.478 B -0.22 % | -18.437 B -2 292.28 % | 841.000 M -28.29 % | 1.173 B |
| Retained earnings | 7.172 B -10.84 % | 8.044 B -9.33 % | 8.872 B 13.14 % | 7.842 B 45.35 % | 5.395 B 176.74 % | 1.950 B 82.91 % | 1.066 B -55.88 % | 2.416 B -27.08 % | 3.313 B |
| Common stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total equity | 9.059 B -8.03 % | 9.850 B 0.17 % | 9.834 B -7.07 % | 10.582 B 9.02 % | 9.706 B -7.94 % | 10.543 B 441.00 % | 1.949 B -48.46 % | 3.781 B -22.74 % | 4.894 B |
| Other non current liabilities | 0.000 -100.00 % | 249.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 1.121 B 2.12 % | 1.098 B -25.87 % | 1.481 B -24.81 % | 1.970 B -15.41 % | 2.329 B -7.57 % | 2.520 B 9.51 % | 2.301 B 28.80 % | 1.787 B 32.54 % | 1.348 B |
| Total non current liabilities | 1.347 B 0.02 % | 1.347 B -21.63 % | 1.719 B -26.62 % | 2.342 B -9.03 % | 2.575 B -0.71 % | 2.593 B 6.78 % | 2.428 B 34.53 % | 1.805 B 31.24 % | 1.375 B |
| Other current liabilities | 822.300 M -17.90 % | 1.002 B -15.94 % | 1.192 B -27.56 % | 1.645 B 44.48 % | 1.139 B -60.53 % | 2.885 B -45.95 % | 5.337 B -17.10 % | 6.438 B 45.77 % | 4.417 B |
| Deferred revenue | 0.000 | 0.000 100.00 % | -2.726 B -69.89 % | -1.604 B 39.62 % | -2.657 B -97.60 % | -1.345 B | 0.000 | 0.000 | 0.000 |
| Short term debt | 2.944 B 82.81 % | 1.610 B -40.93 % | 2.726 B 69.89 % | 1.604 B -39.62 % | 2.657 B -29.04 % | 3.745 B -36.10 % | 5.860 B 433.70 % | 1.098 B 117.51 % | 504.800 M |
| Total current liabilities | 4.496 B 34.35 % | 3.347 B -36.48 % | 5.268 B 8.12 % | 4.873 B -10.20 % | 5.426 B -39.03 % | 8.899 B -24.83 % | 11.839 B 35.05 % | 8.766 B 48.28 % | 5.912 B |
| Total liabilities | 5.844 B 24.50 % | 4.694 B -32.82 % | 6.987 B -3.16 % | 7.215 B -9.82 % | 8.001 B -30.38 % | 11.492 B -19.45 % | 14.268 B 34.96 % | 10.571 B 45.07 % | 7.287 B |
| Other non current assets | 207.300 M -55.46 % | 465.400 M 111.00 % | -4.231 B 18.66 % | -5.202 B 9.28 % | -5.734 B -1 263.02 % | 493.000 M 43.61 % | 343.300 M 92.54 % | 178.300 M 12.21 % | 158.900 M |
| Long term investments | 45.900 M | 0.000 -100.00 % | 3.992 B -18.47 % | 4.897 B -10.44 % | 5.468 B 2 402.19 % | -237.500 M | 0.000 | 0.000 | 0.000 |
| Intangible assets | 40.300 M -25.23 % | 53.900 M -24.08 % | 71.000 M -21.55 % | 90.500 M 3.78 % | 87.200 M -13.58 % | 100.900 M -29.14 % | 142.400 M 92.17 % | 74.100 M -32.45 % | 109.700 M |
| GoodWill | 1.006 B 0.00 % | 1.006 B 0.31 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B |
| Goodwill and intangible assets | 1.046 B -1.28 % | 1.059 B -1.30 % | 1.073 B -1.78 % | 1.093 B 0.30 % | 1.090 B -1.24 % | 1.103 B -3.63 % | 1.145 B 6.34 % | 1.077 B -3.20 % | 1.112 B |
| Property plant equipment net | 2.360 B -4.07 % | 2.460 B -22.09 % | 3.158 B -23.15 % | 4.109 B -11.53 % | 4.644 B -8.27 % | 5.063 B 10.84 % | 4.567 B 25.50 % | 3.639 B 21.41 % | 2.998 B |
| Total non current assets | 3.916 B -1.73 % | 3.985 B -5.82 % | 4.231 B -18.66 % | 5.202 B -9.28 % | 5.734 B -13.89 % | 6.659 B 9.96 % | 6.056 B 20.80 % | 5.013 B 15.10 % | 4.355 B |
| Other current assets | 1.480 B 101.50 % | 734.400 M -69.67 % | 2.422 B 68.82 % | 1.435 B 74.32 % | 822.900 M -81.37 % | 4.417 B 417.24 % | 853.900 M -47.50 % | 1.626 B 42.77 % | 1.139 B |
| Short term investments | 0.000 | 0.000 -100.00 % | 20.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 2.587 B 32.28 % | 1.956 B -17.03 % | 2.357 B 34.51 % | 1.753 B 42.63 % | 1.229 B -56.49 % | 2.824 B 334.11 % | 650.500 M 40.31 % | 463.600 M -31.25 % | 674.300 M |
| Cash and short term investments | 2.587 B 32.28 % | 1.956 B -17.73 % | 2.377 B 35.65 % | 1.753 B 42.63 % | 1.229 B -56.49 % | 2.824 B 334.11 % | 650.500 M 40.31 % | 463.600 M -31.25 % | 674.300 M |
| Total current assets | 10.986 B 4.05 % | 10.559 B -12.74 % | 12.101 B 10.21 % | 10.980 B 5.17 % | 10.440 B -32.10 % | 15.376 B 51.33 % | 10.161 B 8.79 % | 9.340 B 19.34 % | 7.827 B |
| Inventory | 6.004 B -4.45 % | 6.284 B 0.58 % | 6.247 B -6.56 % | 6.686 B 7.65 % | 6.211 B -6.58 % | 6.649 B 8.31 % | 6.139 B 32.96 % | 4.617 B 11.14 % | 4.154 B |
| Net receivables | 915.200 M -42.26 % | 1.585 B 50.24 % | 1.055 B -4.70 % | 1.107 B -49.16 % | 2.177 B 46.45 % | 1.487 B -40.95 % | 2.518 B -4.39 % | 2.633 B 41.66 % | 1.859 B |
| Tax assets | 257.200 M | 0.000 -100.00 % | 238.900 M -21.67 % | 305.000 M 14.66 % | 266.000 M 12.00 % | 237.500 M | 0.000 -100.00 % | 118.500 M 37.31 % | 86.300 M |
| Other assets | 0.000 | 0.000 -100.00 % | 488.200 M -69.76 % | 1.614 B 5.35 % | 1.532 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 343.400 M -11.29 % | 387.100 M -60.94 % | 991.000 M 6.94 % | 926.700 M 108.06 % | 445.400 M -59.71 % | 1.106 B 72.20 % | 642.000 M 64.32 % | 390.700 M 16.11 % | 336.500 M |
| Tax payables | 386.900 M 11.27 % | 347.700 M -3.44 % | 360.100 M -48.30 % | 696.500 M -41.21 % | 1.185 B 1.76 % | 1.164 B | 0.000 -100.00 % | 839.300 M 28.37 % | 653.800 M |
| Deferred revenue non current | 0.000 | 0.000 100.00 % | -237.400 M 36.20 % | -372.100 M -51.51 % | -245.600 M -235.52 % | -73.200 M | 0.000 100.00 % | -18.500 M 32.48 % | -27.400 M |
| Minority interest | 200.000 K -86.67 % | 1.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 1.935 B -2.68 % | 1.988 B -25.32 % | 2.662 B -12.90 % | 3.056 B -16.24 % | 3.649 B -5.58 % | 3.865 B 17.08 % | 3.301 B 32.85 % | 2.485 B 34.10 % | 1.853 B |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.887 B -90.63 % | 20.135 B 4.18 % | 19.326 B -8.78 % | 21.187 B -6.82 % | 22.737 B -13.86 % | 26.396 B 36.62 % | 19.320 B | 0.000 | 0.000 |
| Deferred tax liabilities non current | 226.000 M | 0.000 -100.00 % | 237.400 M -36.20 % | 372.100 M 51.51 % | 245.600 M 235.52 % | 73.200 M | 0.000 -100.00 % | 18.500 M -32.48 % | 27.400 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 14.903 B 2.46 % | 14.544 B -13.54 % | 16.821 B -5.48 % | 17.796 B 0.51 % | 17.706 B -19.64 % | 22.035 B 35.88 % | 16.216 B 12.98 % | 14.353 B 17.82 % | 12.182 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -561.700 M 7.63 % | -608.100 M |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 347.400 M 79.26 % | 193.800 M |
| Change in working capital | 845.500 M 197.53 % | -866.900 M -283.04 % | 473.600 M -14.97 % | 557.000 M 285.91 % | -299.600 M -128.38 % | 1.056 B 170.50 % | -1.498 B -57.17 % | -952.800 M -24.94 % | -762.600 M |
| Accounts receivables | 576.100 M 310.64 % | -273.500 M -641.58 % | 50.500 M -95.33 % | 1.081 B 250.88 % | -716.200 M -170.77 % | 1.012 B 1 137.16 % | 81.800 M 110.56 % | -774.400 M -459.18 % | 215.600 M |
| Inventory | 232.600 M 419.94 % | -72.700 M -117.18 % | 423.100 M 180.81 % | -523.600 M -225.68 % | 416.600 M 178.93 % | -527.800 M 62.47 % | -1.406 B -203.91 % | -462.700 M 64.96 % | -1.320 B |
| Accounts payables | 0.000 | 0.000 -100.00 % | 17.000 M -96.38 % | 470.000 M 5 064.84 % | 9.100 M | 0.000 | 0.000 -100.00 % | 774.400 M 459.18 % | -215.600 M |
| Other working capital | 36.800 M 107.07 % | -520.700 M -2 962.94 % | -17.000 M 96.38 % | -470.000 M -5 064.84 % | -9.100 M -110.50 % | 86.700 M 150.09 % | -173.100 M 64.68 % | -490.100 M -243.22 % | 342.200 M |
| Other non cash items | -110.200 M -199.19 % | 111.100 M 163.41 % | -175.200 M -210.96 % | 157.900 M 139.77 % | -397.000 M -275.43 % | 226.300 M -39.31 % | 372.900 M 174.19 % | 136.000 M 182.16 % | 48.200 M |
| Net cash provided by operating activities | 3.755 B 20.02 % | 3.129 B -28.08 % | 4.351 B -23.53 % | 5.690 B 20.91 % | 4.706 B -27.02 % | 6.448 B 104.94 % | 3.146 B 17.54 % | 2.677 B 46.39 % | 1.829 B |
| Investments in property plant and equipment | -372.800 M 6.07 % | -396.900 M -11.18 % | -357.000 M 50.17 % | -716.400 M -11.40 % | -643.100 M 9.66 % | -711.900 M 22.44 % | -917.900 M -20.27 % | -763.200 M -25.18 % | -609.700 M |
| Acquisitions net | 0.000 100.00 % | -2.500 M -112.50 % | 20.000 M | 0.000 100.00 % | -500.000 K 97.66 % | -21.400 M 77.31 % | -94.300 M | 0.000 | 0.000 |
| Purchases of investments | 0.000 100.00 % | -45.900 M 91.96 % | -571.000 M 42.90 % | -1.000 B -117.39 % | -460.000 M | 0.000 | 0.000 | 0.000 100.00 % | -860.000 M |
| Sales maturities of investments | 0.000 -100.00 % | 20.000 M -96.37 % | 551.000 M -44.90 % | 1.000 B 117.39 % | 460.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.558 B |
| Other investing activites | 75.300 M -66.86 % | 227.200 M 342.02 % | 51.400 M 13.97 % | 45.100 M -98.35 % | 2.741 B 176.26 % | -3.595 B -12 203.37 % | 29.700 M 40.09 % | 21.200 M -54.31 % | 46.400 M |
| Net cash used for investing activites | -297.500 M -50.18 % | -198.100 M 35.18 % | -305.600 M 54.48 % | -671.300 M -132.00 % | 2.098 B 148.82 % | -4.297 B -337.33 % | -982.500 M -32.41 % | -742.000 M -165.40 % | 1.135 B |
| Debt repayment | 1.410 B 199.18 % | -1.422 B -238.83 % | 1.024 B 148.37 % | -2.117 B -99.21 % | -1.063 B -181.75 % | 1.300 B 184.69 % | -1.535 B -28.39 % | -1.196 B -57.49 % | -759.200 M |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.076 B | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -2.109 B 5.55 % | -2.233 B 16.28 % | -2.667 B -72.01 % | -1.550 B 57.63 % | -3.659 B -391.69 % | -744.100 M | 0.000 100.00 % | -2.217 B -37.28 % | -1.615 B |
| Other financing activites | -2.128 B -761.22 % | 321.800 M 117.90 % | -1.798 B -117.40 % | -826.900 M 77.51 % | -3.677 B 50.01 % | -7.356 B -2 311.55 % | 332.600 M -61.65 % | 867.200 M 317.45 % | -398.800 M |
| Net cash used provided by financing activities | -2.826 B 15.18 % | -3.332 B 3.14 % | -3.440 B 23.45 % | -4.494 B 46.48 % | -8.398 B -3 145.07 % | 275.800 M 115.52 % | -1.777 B 30.20 % | -2.546 B 8.20 % | -2.773 B |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -53.400 M | 0.000 | 0.000 | 0.000 |
| Net change in cash | 631.400 M 257.30 % | -401.400 M -166.37 % | 604.800 M 15.46 % | 523.800 M 132.84 % | -1.595 B -167.21 % | 2.373 B 513.44 % | 386.900 M 163.35 % | -610.700 M -421.08 % | 190.200 M |
| Cash at beginning of period | 1.956 B -17.03 % | 2.357 B 34.51 % | 1.753 B 42.63 % | 1.229 B -56.49 % | 2.824 B 526.84 % | 450.500 M 608.33 % | 63.600 M -90.57 % | 674.300 M 39.29 % | 484.100 M |
| Cash at end of period | 2.587 B 32.28 % | 1.956 B -17.03 % | 2.357 B 34.51 % | 1.753 B 42.63 % | 1.229 B -56.49 % | 2.824 B 526.84 % | 450.500 M 608.33 % | 63.600 M -90.57 % | 674.300 M |
| Operating cash flow | 3.755 B 20.02 % | 3.129 B -28.08 % | 4.351 B -23.53 % | 5.690 B 20.91 % | 4.706 B -27.02 % | 6.448 B 104.94 % | 3.146 B 17.54 % | 2.677 B 46.39 % | 1.829 B |
| Capital expenditure | -372.800 M 6.07 % | -396.900 M -11.18 % | -357.000 M 50.17 % | -716.400 M -11.40 % | -643.100 M 9.66 % | -711.900 M 22.44 % | -917.900 M -20.27 % | -763.200 M -25.18 % | -609.700 M |
| Free CashFlow | 3.383 B 23.81 % | 2.732 B -31.59 % | 3.994 B -19.69 % | 4.973 B 22.42 % | 4.062 B -29.18 % | 5.736 B 157.41 % | 2.228 B 16.45 % | 1.914 B 56.99 % | 1.219 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-28 | 2017-02-28 | 2016-08-28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.958 B 6.92 % | 13.055 B -11.53 % | 14.757 B 4.09 % | 14.177 B 2.32 % | 13.855 B 4.82 % | 13.218 B -18.92 % | 16.303 B 4.69 % | 15.573 B -23.05 % | 20.240 B 28.35 % | 15.770 B -5.76 % | 16.733 B -1.33 % | 16.958 B -2.94 % | 17.472 B 15.76 % | 15.093 B 13.69 % | 13.275 B 0.00 % | 13.275 B 22.40 % | 10.845 B 0.00 % | 10.845 B |
| Net income | 412.200 M -52.83 % | 873.800 M -0.23 % | 875.800 M -34.50 % | 1.337 B 93.46 % | 691.200 M -39.65 % | 1.145 B 12.77 % | 1.016 B -29.01 % | 1.431 B -2.07 % | 1.461 B 11.60 % | 1.309 B 57.25 % | 832.500 M -43.40 % | 1.471 B 49.22 % | 985.700 M -18.81 % | 1.214 B 69.09 % | 718.000 M 0.00 % | 718.000 M 9.01 % | 658.650 M 0.00 % | 658.650 M |
| Income before tax | 451.200 M -59.29 % | 1.108 B 5.40 % | 1.052 B -38.42 % | 1.708 B 112.23 % | 804.600 M -46.99 % | 1.518 B 16.39 % | 1.304 B -35.50 % | 2.022 B 1.27 % | 1.997 B 7.69 % | 1.854 B 67.70 % | 1.106 B -44.18 % | 1.981 B 46.28 % | 1.354 B -19.95 % | 1.691 B 60.03 % | 1.057 B 0.00 % | 1.057 B 11.72 % | 946.000 M 0.00 % | 946.000 M |
| Income before tax ratio | 0.03 -61.93 % | 0.08 19.14 % | 0.07 -40.84 % | 0.12 107.42 % | 0.06 -49.43 % | 0.11 43.55 % | 0.08 -38.39 % | 0.13 31.61 % | 0.10 -16.09 % | 0.12 77.94 % | 0.07 -43.43 % | 0.12 50.72 % | 0.08 -30.85 % | 0.11 40.76 % | 0.08 0.00 % | 0.08 -8.73 % | 0.09 0.00 % | 0.09 |
| EBITDA | 700.200 M -52.77 % | 1.483 B 13.38 % | 1.308 B -37.15 % | 2.081 B 77.59 % | 1.172 B -40.56 % | 1.971 B 14.68 % | 1.719 B -29.79 % | 2.448 B 0.64 % | 2.433 B 6.69 % | 2.280 B 39.87 % | 1.630 B 61.15 % | 1.012 B -44.90 % | 1.836 B 103.83 % | 900.800 M -53.27 % | 1.928 B 0.00 % | 1.928 B 26.53 % | 1.523 B 0.00 % | 1.523 B |
| Net income ratio | 0.03 -55.88 % | 0.07 12.78 % | 0.06 -37.08 % | 0.09 89.08 % | 0.05 -42.43 % | 0.09 39.09 % | 0.06 -32.19 % | 0.09 27.28 % | 0.07 -13.04 % | 0.08 66.85 % | 0.05 -42.64 % | 0.09 53.75 % | 0.06 -29.87 % | 0.08 48.73 % | 0.05 0.00 % | 0.05 -10.94 % | 0.06 0.00 % | 0.06 |
| Ratio EBITDA | 0.05 -55.83 % | 0.11 28.16 % | 0.09 -39.62 % | 0.15 73.56 % | 0.08 -43.30 % | 0.15 41.45 % | 0.11 -32.94 % | 0.16 30.80 % | 0.12 -16.87 % | 0.14 48.41 % | 0.10 63.32 % | 0.06 -43.23 % | 0.11 76.08 % | 0.06 -58.90 % | 0.15 0.00 % | 0.15 3.37 % | 0.14 0.00 % | 0.14 |
| Gross profit ratio | 0.36 -12.43 % | 0.41 5.60 % | 0.39 -13.03 % | 0.45 17.96 % | 0.38 -16.89 % | 0.46 7.79 % | 0.42 -4.79 % | 0.44 10.87 % | 0.40 -3.69 % | 0.42 2.78 % | 0.41 -7.30 % | 0.44 6.87 % | 0.41 -4.53 % | 0.43 3.01 % | 0.42 0.00 % | 0.42 -3.84 % | 0.43 0.00 % | 0.43 |
| Weighted average shs out dil | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 3.39 % | 5.998 B 13.79 % | 5.271 B 0.00 % | 5.271 B 0.00 % | 5.271 B -15.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B |
| Weighted average shs out | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 3.39 % | 5.998 B 13.79 % | 5.271 B 0.00 % | 5.271 B 0.00 % | 5.271 B -15.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B 0.00 % | 6.201 B |
| EPS diluted | 0.07 -52.50 % | 0.14 0.00 % | 0.14 -36.36 % | 0.22 100.00 % | 0.11 -38.89 % | 0.18 12.50 % | 0.16 -30.43 % | 0.23 -4.17 % | 0.24 14.29 % | 0.21 50.00 % | 0.14 -50.00 % | 0.28 47.37 % | 0.19 -17.39 % | 0.23 91.67 % | 0.12 0.00 % | 0.12 9.09 % | 0.11 0.00 % | 0.11 |
| Earnings per share | 0.07 -52.50 % | 0.14 0.00 % | 0.14 -36.36 % | 0.22 100.00 % | 0.11 -38.89 % | 0.18 12.50 % | 0.16 -30.43 % | 0.23 -4.17 % | 0.24 14.29 % | 0.21 50.00 % | 0.14 -50.00 % | 0.28 47.37 % | 0.19 -17.39 % | 0.23 91.67 % | 0.12 0.00 % | 0.12 9.09 % | 0.11 0.00 % | 0.11 |
| Gross profit | 5.021 B -6.37 % | 5.362 B -6.58 % | 5.740 B -9.48 % | 6.341 B 20.70 % | 5.254 B -12.89 % | 6.031 B -12.61 % | 6.901 B -0.33 % | 6.924 B -14.69 % | 8.116 B 23.61 % | 6.566 B -3.13 % | 6.778 B -8.53 % | 7.410 B 3.72 % | 7.144 B 10.52 % | 6.464 B 17.11 % | 5.519 B 0.00 % | 5.519 B 17.70 % | 4.689 B 0.00 % | 4.689 B |
| Income tax expense | 40.300 M -82.82 % | 234.600 M 32.54 % | 177.000 M -52.28 % | 370.900 M 227.07 % | 113.400 M -69.55 % | 372.400 M 29.13 % | 288.400 M -51.22 % | 591.200 M 10.36 % | 535.700 M -1.71 % | 545.000 M 99.56 % | 273.100 M -46.41 % | 509.600 M 38.40 % | 368.200 M -22.86 % | 477.300 M 40.84 % | 338.900 M 0.00 % | 338.900 M 17.94 % | 287.350 M 0.00 % | 287.350 M |
| Cost of revenue | 8.937 B 16.18 % | 7.692 B -14.69 % | 9.017 B 15.07 % | 7.836 B -8.91 % | 8.602 B 19.68 % | 7.187 B -23.56 % | 9.402 B 8.70 % | 8.650 B -28.65 % | 12.124 B 31.72 % | 9.204 B -7.54 % | 9.955 B 4.26 % | 9.548 B -7.55 % | 10.328 B 19.69 % | 8.629 B 11.26 % | 7.756 B 0.00 % | 7.756 B 25.99 % | 6.156 B 0.00 % | 6.156 B |
| General and administrative expenses | 457.800 M -1.38 % | 464.200 M -10.25 % | 517.200 M 3.86 % | 498.000 M 4.03 % | 478.700 M -10.39 % | 534.200 M -18.90 % | 658.700 M 3.80 % | 634.600 M -0.33 % | 636.700 M 5.05 % | 606.100 M -12.32 % | 691.300 M -4.19 % | 721.500 M 5.71 % | 682.500 M 11.76 % | 610.700 M 532.19 % | 96.600 M 0.00 % | 96.600 M 14.73 % | 84.200 M 0.00 % | 84.200 M |
| Selling and marketing expenses | 4.122 B 11.30 % | 3.703 B -12.61 % | 4.237 B 5.35 % | 4.022 B 2.44 % | 3.926 B -2.99 % | 4.048 B -17.37 % | 4.898 B 8.82 % | 4.501 B -17.38 % | 5.448 B 29.94 % | 4.193 B -13.95 % | 4.872 B 3.05 % | 4.728 B -6.25 % | 5.043 B 19.93 % | 4.205 B 14.76 % | 3.664 B 0.00 % | 3.664 B 20.18 % | 3.049 B 0.00 % | 3.049 B |
| Other expenses | -29.900 M -141.24 % | 72.500 M 196.15 % | -75.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.200 M 0.00 % | 1.200 M 0.00 % | 1.200 M 0.00 % | 1.200 M |
| Operating expenses | 4.549 B 7.25 % | 4.242 B -9.36 % | 4.679 B 1.40 % | 4.615 B 4.88 % | 4.400 B -1.22 % | 4.454 B -19.33 % | 5.522 B 14.15 % | 4.838 B -19.84 % | 6.035 B 29.60 % | 4.657 B -16.35 % | 5.567 B 4.69 % | 5.318 B -6.46 % | 5.685 B 21.32 % | 4.686 B 6.63 % | 4.394 B 0.00 % | 4.394 B 18.11 % | 3.720 B 0.00 % | 3.720 B |
| Cost and expenses | 13.486 B 13.01 % | 11.934 B -12.87 % | 13.696 B 10.00 % | 12.451 B -4.24 % | 13.002 B 11.68 % | 11.642 B -21.99 % | 14.924 B 10.65 % | 13.487 B -25.73 % | 18.159 B 31.01 % | 13.861 B -10.70 % | 15.522 B 4.42 % | 14.865 B -7.17 % | 16.013 B 20.26 % | 13.315 B 9.59 % | 12.150 B 0.00 % | 12.150 B 23.02 % | 9.876 B 0.00 % | 9.876 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 4.579 B 9.84 % | 4.169 B -12.32 % | 4.755 B 5.23 % | 4.519 B 2.58 % | 4.405 B -3.83 % | 4.580 B -17.47 % | 5.550 B 8.12 % | 5.133 B -15.66 % | 6.086 B 26.19 % | 4.823 B -13.61 % | 5.583 B 2.44 % | 5.449 B -5.00 % | 5.736 B 18.57 % | 4.838 B 28.66 % | 3.761 B 0.00 % | 3.761 B 20.03 % | 3.133 B 0.00 % | 3.133 B |
| Interest income | 0.000 | 0.000 -100.00 % | 9.100 M -50.27 % | 18.300 M -62.42 % | 48.700 M -16.75 % | 58.500 M -21.90 % | 74.900 M 17.03 % | 64.000 M -23.72 % | 83.900 M 53.38 % | 54.700 M -47.95 % | 105.100 M -5.91 % | 111.700 M 6.58 % | 104.800 M 21.30 % | 86.400 M 1 429.20 % | 5.650 M 0.00 % | 5.650 M -72.71 % | 20.700 M 0.00 % | 20.700 M |
| Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 9.150 M -62.42 % | 24.350 M -16.75 % | 29.250 M -21.90 % | 37.450 M 17.03 % | 32.000 M -23.72 % | 41.950 M 53.38 % | 27.350 M | 0.000 -100.00 % | 56.700 M | 0.000 -100.00 % | 46.000 M -37.54 % | 73.650 M 0.00 % | 73.650 M 64.40 % | 44.800 M 0.00 % | 44.800 M |
| Depreciation and amortization | 228.000 M -6.06 % | 242.700 M 1.80 % | 238.400 M -10.58 % | 266.600 M -6.91 % | 286.400 M -17.56 % | 347.400 M -0.91 % | 350.600 M 0.95 % | 347.300 M -1.34 % | 352.000 M -1.23 % | 356.400 M -5.11 % | 375.600 M -1.65 % | 381.900 M 1.27 % | 377.100 M 19.90 % | 314.500 M -60.54 % | 797.050 M 0.00 % | 797.050 M 49.64 % | 532.650 M 0.00 % | 532.650 M |
| Operating income | 471.800 M -57.91 % | 1.121 B 5.69 % | 1.061 B -41.53 % | 1.814 B 104.93 % | 885.200 M -45.49 % | 1.624 B 18.68 % | 1.368 B -34.88 % | 2.101 B 0.98 % | 2.081 B 8.16 % | 1.924 B 53.33 % | 1.255 B -40.03 % | 2.092 B 43.40 % | 1.459 B -17.93 % | 1.778 B 57.89 % | 1.126 B 0.00 % | 1.126 B 16.09 % | 969.950 M 0.00 % | 969.950 M |
| Operating income ratio | 0.03 -60.63 % | 0.09 19.46 % | 0.07 -43.83 % | 0.13 100.28 % | 0.06 -47.99 % | 0.12 46.38 % | 0.08 -37.79 % | 0.13 31.23 % | 0.10 -15.73 % | 0.12 62.70 % | 0.07 -39.23 % | 0.12 47.75 % | 0.08 -29.11 % | 0.12 38.87 % | 0.08 0.00 % | 0.08 -5.16 % | 0.09 0.00 % | 0.09 |
| Total other income expenses net | -20.600 M -64.80 % | -12.500 M -38.89 % | -9.000 M 91.54 % | -106.400 M -132.31 % | -45.800 M 26.95 % | -62.700 M 2.18 % | -64.100 M 18.76 % | -78.900 M 5.96 % | -83.900 M -20.55 % | -69.600 M 33.78 % | -105.100 M 5.91 % | -111.700 M -6.28 % | -105.100 M -21.64 % | -86.400 M -25.04 % | -69.100 M 0.00 % | -69.100 M -188.52 % | -23.950 M 0.00 % | -23.950 M |
| 2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-28 | 2017-02-28 | 2016-08-28 |
| 2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-02-28 | 2017-02-28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 1.478 B 1 229.88 % | 111.100 M -85.23 % | 752.200 M -59.33 % | 1.850 B 0.00 % | 1.850 B -46.95 % | 3.487 B 91.37 % | 1.822 B -36.76 % | 2.881 B -23.33 % | 3.758 B -0.95 % | 3.793 B 80.98 % | 2.096 B -69.21 % | 6.806 B 4.54 % | 6.511 B 168.93 % | 2.421 B 105.43 % | 1.179 B |
| Total investments | 45.900 M 0.00 % | 45.900 M 0.00 % | 45.900 M -95.35 % | 986.900 M 4 834.50 % | 20.000 M 0.00 % | 20.000 M -99.69 % | 6.511 B 486.64 % | 1.110 B | 0.000 -100.00 % | 1.000 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 4.065 B 37.76 % | 2.951 B 8.95 % | 2.708 B -35.63 % | 4.207 B 0.00 % | 4.207 B -18.52 % | 5.163 B 44.45 % | 3.575 B -9.48 % | 3.949 B -20.81 % | 4.986 B -17.71 % | 6.059 B 23.16 % | 4.920 B -33.85 % | 7.438 B 3.86 % | 7.161 B 148.26 % | 2.885 B 55.69 % | 1.853 B |
| Accumulated other comprehensive income loss | 0.000 100.00 % | -18.308 B 0.12 % | -18.330 B -0.02 % | -18.327 B 0.21 % | -18.365 B 0.29 % | -18.418 B 0.16 % | -18.447 B -529.57 % | 4.294 B 123.30 % | -18.426 B -324.24 % | 8.217 B 144.47 % | -18.478 B -1 342.53 % | 1.487 B 108.07 % | -18.437 B -2 292.28 % | 841.000 M -28.29 % | 1.173 B |
| Retained earnings | 7.172 B -15.48 % | 8.486 B 5.50 % | 8.044 B -0.59 % | 8.092 B 0.00 % | 8.092 B -1.49 % | 8.215 B 16.19 % | 7.070 B 16.42 % | 6.073 B 30.15 % | 4.666 B 44.22 % | 3.236 B 23.25 % | 2.625 B 35.61 % | 1.936 B 81.62 % | 1.066 B -55.88 % | 2.416 B -27.08 % | 3.313 B |
| Common stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total equity | 9.059 B -4.71 % | 9.506 B -3.49 % | 9.850 B 0.14 % | 9.836 B 0.03 % | 9.834 B -0.63 % | 9.896 B -6.48 % | 10.582 B 2.07 % | 10.367 B 6.82 % | 9.706 B -15.25 % | 11.453 B 8.63 % | 10.543 B 208.00 % | 3.423 B 75.65 % | 1.949 B -48.46 % | 3.781 B -22.74 % | 4.894 B |
| Other non current liabilities | 0.000 -100.00 % | 282.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 73.200 M | 0.000 -100.00 % | 127.300 M | 0.000 | 0.000 |
| Long term debt | 1.121 B -9.68 % | 1.242 B 13.07 % | 1.098 B -25.87 % | 1.481 B 0.00 % | 1.481 B -20.51 % | 1.864 B -5.41 % | 1.970 B -5.16 % | 2.077 B -10.81 % | 2.329 B 1.38 % | 2.298 B -8.82 % | 2.520 B 20.45 % | 2.092 B -9.09 % | 2.301 B 28.80 % | 1.787 B 32.54 % | 1.348 B |
| Total non current liabilities | 1.347 B -11.59 % | 1.524 B 13.13 % | 1.347 B -21.63 % | 1.719 B 0.00 % | 1.719 B -20.51 % | 2.162 B -7.69 % | 2.342 B -2.28 % | 2.397 B -6.91 % | 2.575 B 3.09 % | 2.498 B -3.68 % | 2.593 B 19.68 % | 2.167 B -10.78 % | 2.428 B 34.53 % | 1.805 B 31.24 % | 1.375 B |
| Other current liabilities | 822.300 M -38.15 % | 1.329 B 32.73 % | 1.002 B -47.19 % | 1.897 B 59.17 % | 1.192 B -12.55 % | 1.363 B 4.18 % | 1.308 B 27.55 % | 1.025 B 2 314.47 % | -46.300 M -103.91 % | 1.184 B -70.76 % | 4.049 B -43.63 % | 7.183 B 34.59 % | 5.337 B -17.10 % | 6.438 B 45.77 % | 4.417 B |
| Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -2.004 B 26.50 % | -2.726 B 17.40 % | -3.300 B -105.67 % | -1.604 B 14.28 % | -1.872 B -257.97 % | 1.185 B 99.33 % | 594.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 2.944 B 72.23 % | 1.709 B 6.15 % | 1.610 B -20.32 % | 2.021 B -25.86 % | 2.726 B -17.40 % | 3.300 B 105.67 % | 1.604 B -14.28 % | 1.872 B -29.56 % | 2.657 B -29.36 % | 3.762 B 0.45 % | 3.745 B 25.09 % | 2.994 B -48.92 % | 5.860 B 433.70 % | 1.098 B 117.51 % | 504.800 M |
| Total current liabilities | 4.496 B 15.72 % | 3.885 B 16.10 % | 3.347 B -36.48 % | 5.268 B 0.00 % | 5.268 B -6.44 % | 5.631 B 15.57 % | 4.873 B -3.71 % | 5.060 B -6.73 % | 5.426 B -18.25 % | 6.637 B -25.42 % | 8.899 B -18.08 % | 10.863 B -8.25 % | 11.839 B 35.05 % | 8.766 B 48.28 % | 5.912 B |
| Total liabilities | 5.844 B 8.03 % | 5.409 B 15.25 % | 4.694 B -32.82 % | 6.987 B 0.00 % | 6.987 B -10.34 % | 7.793 B 8.02 % | 7.215 B -3.25 % | 7.457 B -6.79 % | 8.001 B -12.42 % | 9.135 B -20.51 % | 11.492 B -11.80 % | 13.029 B -8.68 % | 14.268 B 34.96 % | 10.571 B 45.07 % | 7.287 B |
| Other non current assets | 207.300 M -57.71 % | 490.200 M 16.85 % | 419.500 M 101.30 % | 208.400 M 104.93 % | -4.231 B 11.60 % | -4.786 B 7.99 % | -5.202 B -2 630.01 % | 205.600 M -83.77 % | 1.266 B 430.10 % | 238.900 M -51.54 % | 493.000 M 8.33 % | 455.100 M 32.57 % | 343.300 M 92.54 % | 178.300 M 12.21 % | 158.900 M |
| Long term investments | 45.900 M 0.00 % | 45.900 M 0.00 % | 45.900 M 12.22 % | 40.900 M -99.09 % | 4.481 B -11.90 % | 5.086 B -21.89 % | 6.511 B 514.31 % | 1.060 B | 0.000 -100.00 % | 1.000 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 40.300 M -17.59 % | 48.900 M -9.28 % | 53.900 M -94.96 % | 1.069 B 1 405.35 % | 71.000 M -93.46 % | 1.085 B 1 099.01 % | 90.500 M -1.42 % | 91.800 M 5.28 % | 87.200 M -1.13 % | 88.200 M -12.59 % | 100.900 M -19.09 % | 124.700 M -12.43 % | 142.400 M 92.17 % | 74.100 M -32.45 % | 109.700 M |
| GoodWill | 1.006 B 0.00 % | 1.006 B 0.00 % | 1.006 B 21 758.70 % | 4.600 M -99.54 % | 1.002 B | 0.000 -100.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B 0.00 % | 1.002 B |
| Goodwill and intangible assets | 1.046 B -0.82 % | 1.054 B -0.47 % | 1.059 B -1.30 % | 1.073 B 0.00 % | 1.073 B -1.08 % | 1.085 B -0.71 % | 1.093 B -0.12 % | 1.094 B 0.42 % | 1.090 B -0.09 % | 1.091 B -1.15 % | 1.103 B -2.11 % | 1.127 B -1.55 % | 1.145 B 6.34 % | 1.077 B -3.20 % | 1.112 B |
| Property plant equipment net | 2.360 B -1.75 % | 2.402 B -2.37 % | 2.460 B -22.09 % | 3.158 B 0.00 % | 3.158 B -14.68 % | 3.701 B -9.92 % | 4.109 B -0.93 % | 4.147 B -10.70 % | 4.644 B 1.42 % | 4.579 B -9.55 % | 5.063 B 18.59 % | 4.269 B -6.54 % | 4.567 B 25.50 % | 3.639 B 21.41 % | 2.998 B |
| Total non current assets | 3.916 B -1.91 % | 3.992 B 0.19 % | 3.985 B -15.56 % | 4.719 B 0.00 % | 4.719 B -12.27 % | 5.380 B -21.08 % | 6.816 B 0.03 % | 6.814 B -6.22 % | 7.266 B 1.00 % | 7.194 B 8.04 % | 6.659 B 13.81 % | 5.851 B -3.38 % | 6.056 B 20.80 % | 5.013 B 15.10 % | 4.355 B |
| Other current assets | 1.480 B 45.89 % | 1.014 B 2.49 % | 989.700 M -16.97 % | 1.192 B -50.78 % | 2.422 B -18.03 % | 2.954 B 105.95 % | 1.435 B 2 769.00 % | 50.000 M -93.92 % | 822.900 M -59.33 % | 2.024 B -54.19 % | 4.417 B 248.93 % | 1.266 B 48.24 % | 853.900 M -47.50 % | 1.626 B 42.77 % | 1.139 B |
| Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 M 0.00 % | 20.000 M 0.00 % | 20.000 M | 0.000 -100.00 % | 50.000 M | 0.000 -100.00 % | 849.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 2.587 B -8.88 % | 2.840 B 45.17 % | 1.956 B -17.03 % | 2.357 B 0.00 % | 2.357 B 40.61 % | 1.677 B -4.34 % | 1.753 B 64.10 % | 1.068 B -13.09 % | 1.229 B -45.77 % | 2.266 B -19.76 % | 2.824 B 347.17 % | 631.500 M -2.92 % | 650.500 M 40.31 % | 463.600 M -31.25 % | 674.300 M |
| Cash and short term investments | 2.587 B -8.88 % | 2.840 B 45.17 % | 1.956 B -17.73 % | 2.377 B 0.00 % | 2.377 B 40.13 % | 1.697 B -3.20 % | 1.753 B 56.76 % | 1.118 B -9.02 % | 1.229 B -45.77 % | 2.266 B -19.76 % | 2.824 B 347.17 % | 631.500 M -2.92 % | 650.500 M 40.31 % | 463.600 M -31.25 % | 674.300 M |
| Total current assets | 10.986 B 0.58 % | 10.923 B 3.45 % | 10.559 B -12.74 % | 12.101 B 0.00 % | 12.101 B -1.69 % | 12.309 B 12.10 % | 10.980 B -0.28 % | 11.011 B 5.46 % | 10.440 B -22.05 % | 13.393 B -12.90 % | 15.376 B 45.04 % | 10.601 B 4.33 % | 10.161 B 8.79 % | 9.340 B 19.34 % | 7.827 B |
| Inventory | 6.004 B -1.89 % | 6.120 B -2.61 % | 6.284 B 0.58 % | 6.247 B 0.00 % | 6.247 B -2.44 % | 6.404 B -4.23 % | 6.686 B -12.94 % | 7.680 B 23.65 % | 6.211 B -5.81 % | 6.594 B -0.82 % | 6.649 B 0.77 % | 6.598 B 7.49 % | 6.139 B 32.96 % | 4.617 B 11.14 % | 4.154 B |
| Net receivables | 915.200 M -3.60 % | 949.400 M -28.60 % | 1.330 B 8.47 % | 1.226 B 16.20 % | 1.055 B -15.92 % | 1.255 B 13.35 % | 1.107 B 0.42 % | 1.102 B -49.37 % | 2.177 B 31.14 % | 1.660 B 11.68 % | 1.487 B -29.39 % | 2.106 B -16.37 % | 2.518 B -4.39 % | 2.633 B 41.66 % | 1.859 B |
| Tax assets | 257.200 M | 0.000 | 0.000 -100.00 % | 238.900 M 0.00 % | 238.900 M -18.74 % | 294.000 M -3.61 % | 305.000 M -0.68 % | 307.100 M 15.45 % | 266.000 M -6.93 % | 285.800 M | 0.000 | 0.000 | 0.000 -100.00 % | 118.500 M 37.31 % | 86.300 M |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 343.400 M -59.45 % | 846.800 M 118.75 % | 387.100 M -60.94 % | 991.000 M 0.00 % | 991.000 M 179.79 % | 354.200 M -61.78 % | 926.700 M -40.28 % | 1.552 B 248.38 % | 445.400 M -59.40 % | 1.097 B -0.77 % | 1.106 B 61.15 % | 686.000 M 6.85 % | 642.000 M 64.32 % | 390.700 M 16.11 % | 336.500 M |
| Tax payables | 386.900 M | 0.000 -100.00 % | 347.700 M -3.44 % | 360.100 M 0.00 % | 360.100 M -41.42 % | 614.700 M -40.53 % | 1.034 B 68.94 % | 611.800 M -48.36 % | 1.185 B 99.33 % | 594.400 M | 0.000 | 0.000 | 0.000 -100.00 % | 839.300 M 28.37 % | 653.800 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 100.00 % | -303.900 M -28.01 % | -237.400 M 20.47 % | -298.500 M 19.78 % | -372.100 M -16.43 % | -319.600 M -30.13 % | -245.600 M -22.80 % | -200.000 M | 0.000 | 0.000 | 0.000 100.00 % | -18.500 M 32.48 % | -27.400 M |
| Minority interest | 200.000 K -86.67 % | 1.500 M 0.00 % | 1.500 M -44.44 % | 2.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 1.935 B -3.29 % | 2.001 B 0.63 % | 1.988 B -25.32 % | 2.662 B 0.00 % | 2.662 B -15.10 % | 3.135 B 2.58 % | 3.056 B -1.88 % | 3.115 B -14.63 % | 3.649 B 1.39 % | 3.599 B -6.87 % | 3.865 B 24.54 % | 3.103 B -6.00 % | 3.301 B 32.85 % | 2.485 B 34.10 % | 1.853 B |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.887 B -90.24 % | 19.326 B -4.02 % | 20.135 B 0.33 % | 20.068 B 3.84 % | 19.326 B 0.00 % | 19.326 B -8.78 % | 21.187 B | 0.000 -100.00 % | 22.737 B | 0.000 -100.00 % | 26.396 B | 0.000 -100.00 % | 19.320 B | 0.000 | 0.000 |
| Deferred tax liabilities non current | 226.000 M | 0.000 -100.00 % | 249.000 M 4.89 % | 237.400 M 0.00 % | 237.400 M -20.47 % | 298.500 M -19.78 % | 372.100 M 16.43 % | 319.600 M 30.13 % | 245.600 M 22.80 % | 200.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 18.500 M -32.48 % | 27.400 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 14.903 B -0.09 % | 14.916 B 2.56 % | 14.544 B -13.54 % | 16.821 B 0.00 % | 16.821 B -4.91 % | 17.689 B -0.60 % | 17.796 B -0.16 % | 17.825 B 0.67 % | 17.706 B -13.99 % | 20.588 B -6.57 % | 22.035 B 33.93 % | 16.452 B 1.46 % | 16.216 B 12.98 % | 14.353 B 17.82 % | 12.182 B |
| 2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-02-28 | 2017-02-28 |
| 2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-28 | 2017-02-28 | 2016-08-28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -280.850 M 0.00 % | -280.850 M 7.63 % | -304.050 M 0.00 % | -304.050 M |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 173.700 M 0.00 % | 173.700 M 79.26 % | 96.900 M 0.00 % | 96.900 M |
| Change in working capital | 0.000 | 0.000 100.00 % | -263.100 M | 0.000 -100.00 % | 456.600 M | 0.000 -100.00 % | 87.000 M | 0.000 100.00 % | -308.700 M | 0.000 -100.00 % | 570.900 M | 0.000 100.00 % | -1.498 B | 0.000 100.00 % | -476.400 M 0.00 % | -476.400 M -24.94 % | -381.300 M 0.00 % | -381.300 M |
| Accounts receivables | 0.000 | 0.000 100.00 % | -273.500 M | 0.000 -100.00 % | 50.500 M | 0.000 -100.00 % | 1.081 B | 0.000 100.00 % | -716.200 M | 0.000 -100.00 % | 1.012 B | 0.000 -100.00 % | 81.800 M | 0.000 100.00 % | -387.200 M 0.00 % | -387.200 M -459.18 % | 107.800 M 0.00 % | 107.800 M |
| Inventory | 0.000 | 0.000 100.00 % | -72.700 M | 0.000 -100.00 % | 423.100 M | 0.000 100.00 % | -523.600 M | 0.000 -100.00 % | 416.600 M | 0.000 100.00 % | -527.800 M | 0.000 100.00 % | -1.406 B | 0.000 100.00 % | -231.350 M 0.00 % | -231.350 M 64.96 % | -660.200 M 0.00 % | -660.200 M |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 387.200 M 0.00 % | 387.200 M 459.18 % | -107.800 M 0.00 % | -107.800 M |
| Other working capital | 0.000 | 0.000 -100.00 % | 83.100 M | 0.000 100.00 % | -17.000 M | 0.000 100.00 % | -470.000 M | 0.000 100.00 % | -9.100 M | 0.000 -100.00 % | 86.700 M | 0.000 100.00 % | -173.100 M | 0.000 100.00 % | -245.050 M 0.00 % | -245.050 M -243.22 % | 171.100 M 0.00 % | 171.100 M |
| Other non cash items | -19.500 M -101.90 % | 1.028 B 217.84 % | -872.700 M -329.66 % | 380.000 M -22.34 % | 489.300 M 175.57 % | -647.500 M -186.14 % | 751.700 M 707.19 % | -123.800 M -164.05 % | 193.300 M 133.26 % | -581.200 M -139.13 % | 1.485 B 452.80 % | -421.000 M -129.47 % | 1.429 B 235.32 % | -1.056 B -1 652.65 % | 68.000 M 0.00 % | 68.000 M 182.16 % | 24.100 M 0.00 % | 24.100 M |
| Net cash provided by operating activities | 1.142 B -56.31 % | 2.614 B 352.01 % | 578.200 M -77.33 % | 2.551 B -6.69 % | 2.734 B 69.08 % | 1.617 B -48.14 % | 3.118 B 21.23 % | 2.572 B -5.60 % | 2.724 B 37.50 % | 1.981 B -53.24 % | 4.237 B 91.64 % | 2.211 B 7.98 % | 2.048 B 86.38 % | 1.099 B -17.92 % | 1.338 B 0.00 % | 1.338 B 46.39 % | 914.300 M 0.00 % | 914.300 M |
| Investments in property plant and equipment | -215.500 M -37.00 % | -157.300 M 25.06 % | -209.900 M -12.25 % | -187.000 M 12.58 % | -213.900 M -49.48 % | -143.100 M 67.37 % | -438.500 M -57.79 % | -277.900 M 31.31 % | -404.600 M -69.64 % | -238.500 M 45.86 % | -440.500 M -62.31 % | -271.400 M 57.41 % | -637.200 M -127.00 % | -280.700 M 26.44 % | -381.600 M 0.00 % | -381.600 M -25.18 % | -304.850 M 0.00 % | -304.850 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 100.00 % | -2.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -500.000 K 97.66 % | -21.400 M | 0.000 100.00 % | -10.600 M 87.34 % | -83.700 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -430.000 M 0.00 % | -430.000 M |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.279 B 0.00 % | 1.279 B |
| Other investing activites | 28.400 M -39.45 % | 46.900 M -15.34 % | 55.400 M -62.03 % | 145.900 M 254.13 % | 41.200 M 303.92 % | 10.200 M -84.14 % | 64.300 M 434.90 % | -19.200 M -100.91 % | 2.109 B 233.41 % | 632.500 M 117.68 % | -3.579 B -23 956.67 % | 15.000 M -96.39 % | 415.500 M 207.70 % | -385.800 M -3 739.62 % | 10.600 M 0.00 % | 10.600 M -54.31 % | 23.200 M 0.00 % | 23.200 M |
| Net cash used for investing activites | -187.100 M -69.47 % | -110.400 M 28.54 % | -154.500 M -254.36 % | -43.600 M 74.75 % | -172.700 M -29.95 % | -132.900 M 64.48 % | -374.200 M -25.95 % | -297.100 M -117.43 % | 1.704 B 333.09 % | 393.500 M 109.74 % | -4.040 B -1 475.82 % | -256.400 M -10.37 % | -232.300 M 69.03 % | -750.200 M -102.21 % | -371.000 M 0.00 % | -371.000 M -165.40 % | 567.250 M 0.00 % | 567.250 M |
| Debt repayment | 0.000 100.00 % | -575.700 M | 0.000 100.00 % | -801.300 M | 0.000 100.00 % | -615.200 M | 0.000 100.00 % | -1.176 B | 0.000 100.00 % | -868.800 M | 0.000 100.00 % | -400.000 M | 0.000 100.00 % | -693.200 M -15.95 % | -597.850 M 0.00 % | -597.850 M -57.49 % | -379.600 M 0.00 % | -379.600 M |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -868.200 M 30.00 % | -1.240 B -25.01 % | -992.200 M 20.00 % | -1.240 B -53.85 % | -806.200 M 56.67 % | -1.860 B -130.76 % | -806.200 M -8.35 % | -744.100 M 70.00 % | -2.481 B -19.87 % | -2.069 B | 0.000 100.00 % | -1.598 B | 0.000 100.00 % | -574.300 M 48.19 % | -1.109 B 0.00 % | -1.109 B -37.28 % | -807.450 M 0.00 % | -807.450 M |
| Other financing activites | -338.700 M -272.37 % | 196.500 M 131.51 % | -623.700 M -291.79 % | 325.200 M 130.28 % | -1.074 B -217.31 % | 915.600 M 173.08 % | -1.253 B -143.12 % | -515.300 M 82.74 % | -2.985 B -56 418.87 % | 5.300 M -99.84 % | 3.332 B 827.47 % | -458.000 M 61.28 % | -1.183 B -275.63 % | 673.400 M 55.30 % | 433.600 M 0.00 % | 433.600 M 317.45 % | -199.400 M 0.00 % | -199.400 M |
| Net cash used provided by financing activities | -1.207 B 25.48 % | -1.620 B -0.22 % | -1.616 B 5.86 % | -1.716 B 8.72 % | -1.880 B -20.53 % | -1.560 B 24.24 % | -2.059 B 15.46 % | -2.435 B 55.44 % | -5.465 B -86.35 % | -2.933 B -188.03 % | 3.332 B 209.02 % | -3.056 B -158.39 % | -1.183 B -99.07 % | -594.100 M 53.32 % | -1.273 B 0.00 % | -1.273 B 8.20 % | -1.386 B 0.00 % | -1.386 B |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 2.357 B 200.00 % | -2.357 B -234.51 % | 1.753 B 200.00 % | -1.753 B -252.61 % | 1.148 B 193.46 % | -1.229 B -148.29 % | 2.545 B 4 865.64 % | -53.400 M -111.85 % | 450.500 M 200.00 % | -450.500 M -808.33 % | 63.600 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -2.840 B -200.00 % | 2.840 B 338.18 % | -1.192 B -137.87 % | 3.148 B 335.61 % | -1.336 B -179.70 % | 1.677 B 331.03 % | -725.700 M -173.48 % | 987.600 M 135.47 % | -2.784 B -240.14 % | 1.987 B -42.83 % | 3.475 B 633.78 % | -651.000 M -457.50 % | 182.100 M 200.00 % | -182.100 M 70.18 % | -610.700 M 0.00 % | -610.700 M -421.08 % | 190.200 M 0.00 % | 190.200 M |
| Cash at beginning of period | 2.840 B | 0.000 -100.00 % | 3.148 B | 0.000 -100.00 % | 1.677 B | 0.000 -100.00 % | 1.068 B 1 228.36 % | 80.400 M -96.45 % | 2.266 B 711.97 % | 279.050 M 142.86 % | -651.000 M | 0.000 100.00 % | -182.100 M | 0.000 -100.00 % | 674.300 M 0.00 % | 674.300 M 39.29 % | 484.100 M 0.00 % | 484.100 M |
| Cash at end of period | 0.000 -100.00 % | 2.840 B 45.17 % | 1.956 B -37.87 % | 3.148 B 824.85 % | 340.400 M -79.70 % | 1.677 B 389.80 % | 342.300 M -67.95 % | 1.068 B 305.98 % | -518.500 M -122.88 % | 2.266 B -19.76 % | 2.824 B 533.78 % | -651.000 M | 0.000 100.00 % | -182.100 M -386.32 % | 63.600 M 0.00 % | 63.600 M -90.57 % | 674.300 M 0.00 % | 674.300 M |
| Operating cash flow | 1.142 B -56.31 % | 2.614 B 352.01 % | 578.200 M -77.33 % | 2.551 B -6.69 % | 2.734 B 69.08 % | 1.617 B -48.14 % | 3.118 B 21.23 % | 2.572 B -5.60 % | 2.724 B 37.50 % | 1.981 B -53.24 % | 4.237 B 91.64 % | 2.211 B 7.98 % | 2.048 B 86.38 % | 1.099 B -17.92 % | 1.338 B 0.00 % | 1.338 B 46.39 % | 914.300 M 0.00 % | 914.300 M |
| Capital expenditure | -215.500 M -37.00 % | -157.300 M 25.06 % | -209.900 M -12.25 % | -187.000 M 12.58 % | -213.900 M -49.48 % | -143.100 M 67.37 % | -438.500 M -57.79 % | -277.900 M 31.31 % | -404.600 M -69.64 % | -238.500 M 45.86 % | -440.500 M -62.31 % | -271.400 M 57.41 % | -637.200 M -127.00 % | -280.700 M 26.44 % | -381.600 M 0.00 % | -381.600 M -25.18 % | -304.850 M 0.00 % | -304.850 M |
| Free CashFlow | 926.300 M -62.29 % | 2.456 B 566.90 % | 368.300 M -84.42 % | 2.364 B -6.19 % | 2.520 B 70.98 % | 1.474 B -44.99 % | 2.679 B 16.81 % | 2.294 B -1.11 % | 2.320 B 33.10 % | 1.743 B -54.09 % | 3.796 B 95.74 % | 1.940 B 37.51 % | 1.410 B 72.44 % | 817.900 M -14.52 % | 956.800 M 0.00 % | 956.800 M 56.99 % | 609.450 M 0.00 % | 609.450 M |
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 |