6124.TWO

Yeh Chiang Technology Corporation 6124.TWO

Finances

2024 2023 2022 2021 2020 2019
Revenue 1.795 B -1.52 % 1.822 B -12.91 % 2.092 B -18.25 % 2.560 B -4.44 % 2.678 B 19.27 % 2.246 B
Net income -217.707 M -153.60 % -85.846 M -202.78 % 83.527 M -64.43 % 234.794 M -14.37 % 274.210 M 23.09 % 222.773 M
Income before tax -196.543 M -96.79 % -99.873 M -203.06 % 96.909 M -67.68 % 299.861 M -20.23 % 375.884 M 41.48 % 265.671 M
Income before tax ratio -0.11 -99.84 % -0.05 -218.34 % 0.05 -60.47 % 0.12 -16.52 % 0.14 18.62 % 0.12
EBITDA 56.436 M -65.34 % 162.815 M -56.40 % 373.470 M -36.16 % 585.052 M 0.15 % 584.155 M 50.84 % 387.280 M
Net income ratio -0.12 -157.53 % -0.05 -218.01 % 0.04 -56.48 % 0.09 -10.40 % 0.10 3.20 % 0.10
Ratio EBITDA 0.03 -64.80 % 0.09 -49.94 % 0.18 -21.92 % 0.23 4.81 % 0.22 26.46 % 0.17
Gross profit ratio -0.02 -120.00 % 0.08 -33.50 % 0.12 -46.18 % 0.23 -12.64 % 0.26 12.71 % 0.23
Weighted average shs out dil 183.638 M 0.63 % 182.480 M -0.06 % 182.596 M -0.56 % 183.632 M -0.66 % 184.848 M 0.97 % 183.073 M
Weighted average shs out 183.638 M 0.54 % 182.651 M 0.09 % 182.480 M 0.00 % 182.480 M 0.00 % 182.480 M 0.00 % 182.480 M
EPS diluted -1.19 -153.19 % -0.47 -202.17 % 0.46 -64.06 % 1.28 -13.51 % 1.48 21.31 % 1.22
Earnings per share -1.19 -153.19 % -0.47 -202.17 % 0.46 -64.34 % 1.29 -14.00 % 1.50 22.95 % 1.22
Gross profit -29.031 M -119.69 % 147.435 M -42.08 % 254.559 M -56.00 % 578.511 M -16.52 % 693.003 M 34.43 % 515.521 M
Income tax expense 15.366 M 185.85 % -17.898 M -241.73 % 12.628 M -81.73 % 69.115 M -29.54 % 98.087 M 143.10 % 40.349 M
Cost of revenue 1.824 B 8.88 % 1.675 B -8.87 % 1.838 B -7.22 % 1.981 B -0.22 % 1.985 B 14.76 % 1.730 B
General and administrative expenses 129.769 M 4.28 % 124.439 M 2.72 % 121.141 M -7.58 % 131.078 M -24.52 % 173.652 M 0.000
Selling and marketing expenses 101.857 M 2.78 % 99.104 M -0.07 % 99.174 M 4.40 % 94.995 M 7.83 % 88.098 M 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 276.337 M 1.55 % 272.127 M 7.87 % 252.282 M -7.71 % 273.350 M -9.45 % 301.886 M 15.87 % 260.543 M
Cost and expenses 2.100 B 7.85 % 1.947 B -6.85 % 2.090 B -7.28 % 2.254 B -1.44 % 2.287 B 14.90 % 1.991 B
Research and development expenses 44.711 M -7.97 % 48.584 M 51.98 % 31.967 M -32.38 % 47.277 M 17.79 % 40.136 M -8.27 % 43.756 M
Selling general and administrative expenses 231.626 M 3.62 % 223.543 M 1.47 % 220.315 M -2.55 % 226.073 M -13.63 % 261.750 M 20.74 % 216.787 M
Interest income 17.293 M 55.47 % 11.123 M 167.77 % 4.154 M 121.08 % 1.879 M -39.29 % 3.095 M -26.26 % 4.197 M
Interest expense 27.183 M -3.77 % 28.247 M 24.45 % 22.698 M 22.71 % 18.498 M 30.47 % 14.178 M 163.87 % 5.373 M
Depreciation and amortization 266.099 M 5.70 % 251.756 M -0.83 % 253.863 M 7.04 % 237.164 M 22.19 % 194.093 M 66.98 % 116.236 M
Operating income -305.368 M -144.90 % -124.692 M -204.25 % 119.607 M -62.43 % 318.359 M -18.38 % 390.062 M 52.98 % 254.978 M
Operating income ratio -0.17 -148.69 % -0.07 -219.71 % 0.06 -54.04 % 0.12 -14.59 % 0.15 28.26 % 0.11
Total other income expenses net 108.825 M 338.47 % 24.819 M -73.77 % 94.632 M 1 885.51 % -5.300 M 65.21 % -15.233 M -242.46 % 10.693 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt 54.877 M 122.15 % -247.739 M 15.82 % -294.294 M -55.07 % -189.785 M 62.40 % -504.729 M -60.03 % -315.396 M
Total investments 489.112 M 8.63 % 450.269 M 6.20 % 423.982 M 2.72 % 412.740 M 405.81 % 81.600 M -82.24 % 459.524 M
Total debt 546.360 M -14.71 % 640.616 M -11.52 % 724.028 M 65.39 % 437.765 M 93.72 % 225.983 M 6.84 % 211.524 M
Accumulated other comprehensive income loss 214.229 M 278.01 % -120.347 M -21.88 % -98.741 M 21.77 % -126.212 M 0.99 % -127.477 M -537.90 % 29.111 M
Retained earnings 463.572 M -48.73 % 904.121 M -8.62 % 989.390 M 9.55 % 903.113 M 37.61 % 656.296 M 159.79 % 252.630 M
Common stock 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B
Total equity 3.357 B -4.14 % 3.502 B -2.86 % 3.605 B 3.28 % 3.490 B 7.52 % 3.246 B 9.97 % 2.952 B
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 13.660 M -77.94 % 61.932 M -74.83 % 246.090 M 264.04 % 67.600 M -27.11 % 92.742 M -3.08 % 95.687 M
Total non current liabilities 13.660 M -78.13 % 62.455 M -77.99 % 283.758 M 110.76 % 134.634 M -9.31 % 148.452 M 44.31 % 102.872 M
Other current liabilities 640.723 M 9.82 % 583.453 M -4.29 % 609.591 M 39.50 % 436.969 M -45.85 % 806.906 M 31.56 % 613.353 M
Deferred revenue 0.000 0.000 -100.00 % 649.529 M 0.000 0.000 -100.00 % 125.894 M
Short term debt 532.700 M -7.95 % 578.684 M 21.08 % 477.938 M -24.35 % 631.750 M 374.14 % 133.241 M 120.95 % 60.304 M
Total current liabilities 1.321 B 3.73 % 1.274 B -0.51 % 1.280 B 1.78 % 1.258 B 12.01 % 1.123 B 39.82 % 803.161 M
Total liabilities 1.335 B -0.10 % 1.336 B -14.57 % 1.564 B 12.32 % 1.392 B 9.52 % 1.271 B 40.33 % 906.033 M
Other non current assets 262.385 M 5.46 % 248.811 M 1 453.90 % 16.012 M -91.55 % 189.447 M 610.52 % 26.663 M -46.73 % 50.049 M
Long term investments 246.098 M 12.73 % 218.303 M 10.01 % 198.447 M -17.19 % 239.633 M 0.000 -100.00 % 88.148 M
Intangible assets 1.698 M -15.98 % 2.021 M -14.98 % 2.377 M -13.18 % 2.738 M -11.79 % 3.104 M -47.86 % 5.953 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.698 M -15.98 % 2.021 M -14.98 % 2.377 M -13.18 % 2.738 M -11.79 % 3.104 M -47.86 % 5.953 M
Property plant equipment net 2.289 B -1.89 % 2.333 B -4.23 % 2.436 B 3.75 % 2.348 B 12.38 % 2.090 B 32.50 % 1.577 B
Total non current assets 2.826 B -0.39 % 2.837 B -2.23 % 2.902 B 3.23 % 2.811 B 25.53 % 2.239 B 27.47 % 1.757 B
Other current assets 109.258 M 41.32 % 77.310 M -25.58 % 103.885 M 47.08 % 70.630 M 3.96 % 67.937 M 14.94 % 59.106 M
Short term investments 243.014 M 4.76 % 231.966 M 2.85 % 225.535 M 30.29 % 173.107 M 121.01 % 78.326 M -78.91 % 371.376 M
cash and cash equivalents 491.483 M -44.67 % 888.355 M -12.76 % 1.018 B 62.27 % 627.550 M -14.12 % 730.712 M 38.68 % 526.920 M
Cash and short term investments 734.497 M -34.44 % 1.120 B -9.93 % 1.244 B 55.35 % 800.657 M -19.41 % 993.453 M 10.59 % 898.296 M
Total current assets 1.866 B -6.76 % 2.001 B -11.74 % 2.267 B 9.42 % 2.072 B -9.07 % 2.279 B 8.43 % 2.101 B
Inventory 386.681 M 19.84 % 322.663 M -21.79 % 412.568 M -1.41 % 418.465 M 41.04 % 296.710 M -10.54 % 331.651 M
Net receivables 635.275 M 32.13 % 480.789 M -11.15 % 541.143 M -30.82 % 782.281 M -15.49 % 925.644 M 13.54 % 815.258 M
Tax assets 26.444 M -22.99 % 34.339 M 50.58 % 22.805 M -25.40 % 30.570 M -1.40 % 31.005 M -12.07 % 35.263 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 145.857 M 59.72 % 91.321 M -36.32 % 143.405 M -18.47 % 175.887 M 5.08 % 167.379 M 29.25 % 129.504 M
Tax payables 1.871 M -90.75 % 20.221 M -59.00 % 49.320 M 272.34 % 13.246 M -14.15 % 15.430 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 66.799 M 7.89 % 61.915 M 6.67 % 58.044 M 1.32 % 57.290 M -6.60 % 61.338 M 5.59 % 58.093 M
Capital lease obligations 49.360 M -54.46 % 108.381 M -13.63 % 125.478 M 10.30 % 113.765 M -20.99 % 143.983 M 9.93 % 130.981 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 776.321 M -6.60 % 831.220 M 13.48 % 732.479 M 3.90 % 705.008 M 0.18 % 703.743 M -26.69 % 960.017 M
Deferred tax liabilities non current 0.000 -100.00 % 523.000 K -98.61 % 37.668 M -43.81 % 67.034 M 20.33 % 55.710 M 675.37 % 7.185 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.691 B -3.03 % 4.838 B -6.40 % 5.169 B 5.86 % 4.883 B 8.08 % 4.518 B 17.10 % 3.858 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -175.452 M -266.86 % 105.147 M -44.69 % 190.114 M 852.15 % -25.276 M 13.64 % -29.269 M 87.80 % -239.913 M
Accounts receivables -145.708 M -361.48 % 55.725 M 0.000 0.000 0.000 100.00 % -264.557 M
Inventory -62.369 M -174.76 % 83.430 M 4 671.51 % -1.825 M 98.48 % -120.460 M -455.41 % 33.893 M 130.91 % -109.665 M
Accounts payables 54.536 M 204.71 % -52.084 M 0.000 0.000 0.000 -100.00 % 79.127 M
Other working capital -21.911 M -221.22 % 18.076 M 0.000 0.000 0.000 -100.00 % 55.182 M
Other non cash items -68.384 M 2.44 % -70.091 M -333.33 % 30.039 M 75.87 % 17.080 M 1.50 % 16.827 M 113.32 % 7.888 M
Net cash provided by operating activities -174.280 M -193.23 % 186.939 M -65.01 % 534.247 M 8.48 % 492.496 M -2.37 % 504.443 M 371.51 % 106.984 M
Investments in property plant and equipment -148.083 M 30.73 % -213.777 M 20.08 % -267.499 M 55.25 % -597.821 M -15.50 % -517.582 M 13.25 % -596.612 M
Acquisitions net 7.884 M 448.26 % 1.438 M 0.000 100.00 % -398.770 M 0.000 -100.00 % 4.409 M
Purchases of investments -8.559 M 74.65 % -33.762 M 51.77 % -70.005 M -215.94 % -22.158 M 32.85 % -33.000 M -230.00 % -10.000 M
Sales maturities of investments 345.000 K 0.000 -100.00 % 30.000 M -84.46 % 193.028 M 30.54 % 147.874 M -26.18 % 200.314 M
Other investing activites 6.647 M 1 626.49 % 385.000 K -52.59 % 812.000 K -93.72 % 12.920 M -27.45 % 17.808 M 27.35 % 13.983 M
Net cash used for investing activites -141.766 M 42.30 % -245.716 M 15.99 % -292.496 M 62.95 % -789.481 M -105.83 % -383.568 M 1.12 % -387.906 M
Debt repayment -35.261 M 46.06 % -65.376 M -123.81 % 274.550 M 13.45 % 242.000 M 324.64 % 56.990 M 386.50 % -19.892 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -914.000 K 0.000 0.000 0.000 0.000 0.000
Other financing activites -27.257 M -68.91 % -16.137 M 86.85 % -122.704 M -129.13 % -53.553 M -182.96 % 64.556 M -53.25 % 138.082 M
Net cash used provided by financing activities -63.432 M 22.18 % -81.513 M -153.68 % 151.846 M -19.42 % 188.447 M 55.04 % 121.546 M 2.84 % 118.190 M
Effect of forex changes on cash -17.394 M -268.50 % 10.323 M 465.42 % -2.825 M -152.55 % 5.376 M 113.92 % -38.629 M 0.000
Net change in cash -396.872 M -205.36 % -129.967 M -133.26 % 390.772 M 478.79 % -103.162 M -150.62 % 203.792 M 243.25 % -142.268 M
Cash at beginning of period 888.355 M -12.76 % 1.018 B 62.27 % 627.550 M -14.12 % 730.712 M 38.68 % 526.920 M -21.26 % 669.188 M
Cash at end of period 491.483 M -44.67 % 888.355 M -12.76 % 1.018 B 62.27 % 627.550 M -14.12 % 730.712 M 38.68 % 526.920 M
Operating cash flow -174.280 M -193.23 % 186.939 M -65.01 % 534.247 M 8.48 % 492.496 M -2.37 % 504.443 M 371.51 % 106.984 M
Capital expenditure -148.083 M 30.73 % -213.777 M 20.08 % -267.499 M 55.25 % -597.821 M -15.50 % -517.582 M 13.25 % -596.612 M
Free CashFlow -322.363 M -1 101.14 % -26.838 M -110.06 % 266.748 M 353.26 % -105.325 M -701.62 % -13.139 M 97.32 % -489.628 M
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Revenue 610.095 M 63.50 % 373.139 M -28.79 % 524.010 M -0.55 % 526.909 M 35.50 % 388.855 M 9.60 % 354.797 M -8.97 % 389.772 M -9.33 % 429.894 M -10.92 % 482.589 M -7.21 % 520.094 M 25.20 % 415.401 M
Net income -168.444 M -227.76 % -51.393 M 42.78 % -89.816 M -4.06 % -86.310 M -147.85 % -34.823 M -415.29 % -6.758 M 86.44 % -49.836 M -689.29 % -6.314 M 83.24 % -37.682 M -571.85 % 7.986 M 117.42 % -45.838 M
Income before tax -168.178 M -228.50 % -51.195 M 11.60 % -57.913 M 36.81 % -91.655 M -124.02 % -40.913 M -574.91 % -6.062 M 91.73 % -73.281 M -2 229.34 % -3.146 M 90.42 % -32.837 M -449.66 % 9.391 M 117.16 % -54.736 M
Income before tax ratio -0.28 -100.92 % -0.14 -24.14 % -0.11 36.46 % -0.17 -65.33 % -0.11 -515.80 % -0.02 90.91 % -0.19 -2 469.11 % -0.01 89.24 % -0.07 -476.84 % 0.02 113.70 % -0.13
EBITDA -92.948 M -443.04 % 27.095 M 136.41 % 11.461 M 150.42 % -22.730 M -209.91 % 20.681 M 93.15 % 10.707 M 292.26 % -5.569 M -138.07 % 14.630 M -48.18 % 28.235 M -56.71 % 65.226 M 343.50 % 14.707 M
Net income ratio -0.28 -100.46 % -0.14 19.64 % -0.17 -4.64 % -0.16 -82.91 % -0.09 -370.15 % -0.02 85.10 % -0.13 -770.54 % -0.01 81.19 % -0.08 -608.52 % 0.02 113.92 % -0.11
Ratio EBITDA -0.15 -309.81 % 0.07 232.00 % 0.02 150.70 % -0.04 -181.11 % 0.05 76.24 % 0.03 311.21 % -0.01 -141.98 % 0.03 -41.83 % 0.06 -53.35 % 0.13 254.23 % 0.04
Gross profit ratio 0.10 254.40 % -0.06 -9 525.41 % 0.00 101.01 % -0.07 -17 630.66 % 0.00 -102.36 % 0.02 -63.44 % 0.04 -23.81 % 0.06 -31.85 % 0.08 -34.60 % 0.13 133.31 % 0.05
Weighted average shs out dil 183.091 M -0.25 % 183.546 M 0.58 % 182.480 M -0.63 % 183.638 M 0.20 % 183.279 M 8.48 % 168.950 M -14.01 % 196.473 M -6.65 % 210.467 M 17.29 % 179.438 M -10.12 % 199.650 M 9.41 % 182.480 M
Weighted average shs out 183.091 M -0.25 % 183.546 M 0.58 % 182.480 M -0.63 % 183.638 M 0.20 % 183.279 M 8.48 % 168.950 M -14.01 % 196.473 M -6.65 % 210.467 M 17.29 % 179.438 M -10.12 % 199.650 M 9.41 % 182.480 M
EPS diluted -0.92 -228.57 % -0.28 42.86 % -0.49 -4.26 % -0.47 -147.37 % -0.19 -375.00 % -0.04 84.00 % -0.25 -733.33 % -0.03 85.71 % -0.21 -625.00 % 0.04 116.00 % -0.25
Earnings per share -0.92 -228.57 % -0.28 42.86 % -0.49 -4.26 % -0.47 -147.37 % -0.19 -375.00 % -0.04 84.00 % -0.25 -733.33 % -0.03 85.71 % -0.21 -625.00 % 0.04 116.00 % -0.25
Gross profit 59.472 M 352.45 % -23.558 M -6 811.68 % 351.000 K 101.01 % -34.837 M -23 925.52 % -145.000 K -102.59 % 5.600 M -66.72 % 16.826 M -30.92 % 24.359 M -39.29 % 40.125 M -39.32 % 66.125 M 192.11 % 22.637 M
Income tax expense 735.000 K 388.24 % -255.000 K -100.86 % 29.781 M 527.09 % -6.973 M 4.39 % -7.293 M -4 794.63 % -149.000 K 99.39 % -24.525 M -23 910.68 % 103.000 K -97.72 % 4.520 M 125.55 % 2.004 M 120.46 % -9.794 M
Cost of revenue 550.623 M 38.80 % 396.697 M -24.25 % 523.659 M -6.78 % 561.746 M 44.41 % 389.000 M 11.40 % 349.197 M -6.37 % 372.946 M -8.04 % 405.535 M -8.35 % 442.464 M -2.53 % 453.969 M 15.58 % 392.764 M
General and administrative expenses 33.746 M -3.07 % 34.815 M -2.77 % 35.808 M 7.43 % 33.332 M 3.02 % 32.354 M 14.43 % 28.275 M -16.07 % 33.690 M 7.02 % 31.481 M 5.92 % 29.722 M 0.60 % 29.546 M 0.000
Selling and marketing expenses 22.288 M -2.34 % 22.821 M -17.66 % 27.714 M -3.32 % 28.666 M 15.74 % 24.768 M 19.60 % 20.709 M -9.14 % 22.792 M -14.33 % 26.605 M 7.66 % 24.712 M -1.13 % 24.995 M 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 61.948 M -7.08 % 66.670 M -12.31 % 76.032 M 5.74 % 71.908 M 5.71 % 68.026 M 12.68 % 60.371 M -15.65 % 71.572 M -1.46 % 72.631 M 12.44 % 64.598 M 2.01 % 63.326 M 23.34 % 51.341 M
Cost and expenses 612.571 M 32.20 % 463.367 M -22.73 % 599.691 M -5.36 % 633.654 M 38.65 % 457.026 M 11.59 % 409.568 M -7.86 % 444.518 M -7.04 % 478.166 M -5.70 % 507.062 M -1.98 % 517.295 M 16.48 % 444.105 M
Research and development expenses 5.914 M -34.54 % 9.034 M -27.79 % 12.510 M 26.24 % 9.910 M -9.12 % 10.904 M -4.24 % 11.387 M -24.54 % 15.090 M 3.75 % 14.545 M 43.10 % 10.164 M 15.70 % 8.785 M 12.63 % 7.800 M
Selling general and administrative expenses 56.034 M -2.78 % 57.636 M -9.27 % 63.522 M 2.46 % 61.998 M 8.54 % 57.122 M 16.61 % 48.984 M -13.28 % 56.482 M -2.76 % 58.086 M 6.71 % 54.434 M -0.20 % 54.541 M 25.26 % 43.541 M
Interest income 4.356 M 71.97 % 2.533 M -37.44 % 4.049 M -26.82 % 5.533 M 19.94 % 4.613 M 48.90 % 3.098 M -12.93 % 3.558 M 56.95 % 2.267 M -39.76 % 3.763 M 145.15 % 1.535 M -34.90 % 2.358 M
Interest expense 7.586 M 4.06 % 7.290 M -41.32 % 12.424 M 388.56 % 2.543 M -57.15 % 5.935 M -5.51 % 6.281 M -9.42 % 6.934 M -1.59 % 7.046 M 3.65 % 6.798 M -8.98 % 7.469 M -2.63 % 7.671 M
Depreciation and amortization 67.644 M -4.73 % 71.000 M 5.88 % 67.060 M 1.02 % 66.382 M -1.19 % 67.179 M 2.60 % 65.478 M 2.95 % 63.600 M 1.11 % 62.902 M 0.12 % 62.827 M 0.64 % 62.427 M 1.06 % 61.772 M
Operating income -2.476 M 97.26 % -90.228 M -19.22 % -75.681 M 29.10 % -106.745 M -56.58 % -68.171 M -31 228.31 % 219.000 K 100.33 % -66.347 M -1 801.21 % 3.900 M 114.98 % -26.039 M -254.44 % 16.860 M 158.74 % -28.704 M
Operating income ratio 0.00 98.32 % -0.24 -67.43 % -0.14 28.71 % -0.20 -15.56 % -0.18 -28 501.93 % 0.00 100.36 % -0.17 -1 976.32 % 0.01 116.81 % -0.05 -266.45 % 0.03 146.91 % -0.07
Total other income expenses net -165.702 M -524.52 % 39.033 M 119.68 % 17.768 M 17.75 % 15.090 M -44.64 % 27.258 M -44.04 % 48.709 M 362.79 % -18.535 M -141.07 % 45.126 M 639.53 % -8.364 M -226.88 % 6.592 M 124.14 % -27.303 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt 352.419 M 2 230.81 % 15.120 M -72.45 % 54.877 M 257.48 % -34.846 M 84.61 % -226.489 M 27.18 % -311.039 M -25.55 % -247.739 M -13.99 % -217.336 M -11.07 % -195.682 M 3.68 % -203.168 M -3.99 % -195.382 M
Total investments 436.344 M -8.12 % 474.897 M -2.91 % 489.112 M 1.28 % 482.911 M 1.47 % 475.924 M 2.07 % 466.281 M 3.56 % 450.269 M -0.53 % 452.685 M 1.47 % 446.119 M 3.92 % 429.281 M -30.22 % 615.226 M
Total debt 710.205 M -1.00 % 717.406 M 31.31 % 546.360 M 3.89 % 525.909 M -4.66 % 551.622 M -1.95 % 562.607 M -12.18 % 640.616 M -3.51 % 663.908 M -3.67 % 689.181 M -3.11 % 711.272 M -13.57 % 822.940 M
Accumulated other comprehensive income loss 0.000 100.00 % -33.473 M 39.03 % -54.899 M 17.68 % -66.690 M 3.34 % -68.996 M 13.19 % -79.476 M 33.96 % -120.347 M -67.44 % -71.874 M 0.000 0.000 -100.00 % 167.497 M
Retained earnings 468.924 M -26.43 % 637.368 M -7.46 % 688.761 M -11.28 % 776.357 M -10.01 % 862.667 M -3.88 % 897.490 M -0.73 % 904.121 M -5.17 % 953.380 M -0.66 % 959.694 M -3.90 % 998.659 M 29.97 % 768.360 M
Common stock 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B 0.00 % 1.825 B
Total equity 2.943 B -11.55 % 3.327 B -0.88 % 3.357 B -2.17 % 3.431 B -2.34 % 3.514 B -0.65 % 3.537 B 1.00 % 3.502 B -2.69 % 3.598 B 1.38 % 3.549 B -1.93 % 3.619 B 0.36 % 3.606 B
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 18.156 M 45.42 % 12.485 M -8.60 % 13.660 M 516.15 % 2.217 M -44.55 % 3.998 M -45.71 % 7.364 M -88.11 % 61.932 M -66.17 % 183.089 M -8.81 % 200.767 M -10.05 % 223.199 M -9.30 % 246.090 M
Total non current liabilities 18.156 M 45.42 % 12.485 M -8.60 % 13.660 M 516.15 % 2.217 M -44.55 % 3.998 M -45.76 % 7.371 M -88.20 % 62.455 M -71.67 % 220.484 M -7.44 % 238.218 M -8.71 % 260.957 M -8.04 % 283.758 M
Other current liabilities 545.502 M -3.33 % 564.305 M -11.93 % 640.723 M 8.48 % 590.616 M -46.23 % 1.098 B 92.15 % 571.597 M 2.69 % 556.645 M 2.49 % 543.107 M -5.50 % 574.721 M -0.69 % 578.715 M 31.18 % 441.153 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 583.606 M -2.46 % 598.350 M 0.000 -100.00 % 573.758 M -7.72 % 621.757 M 187.22 % 216.477 M
Short term debt 692.049 M -1.83 % 704.921 M 32.33 % 532.700 M 1.72 % 523.692 M -4.37 % 547.624 M -1.37 % 555.243 M -4.05 % 578.684 M 20.35 % 480.819 M -1.56 % 488.414 M 0.07 % 488.073 M 2.12 % 477.938 M
Total current liabilities 1.386 B -2.74 % 1.425 B 7.86 % 1.321 B 4.60 % 1.263 B 0.77 % 1.253 B -1.38 % 1.271 B -0.21 % 1.274 B 10.70 % 1.151 B -4.46 % 1.204 B -4.05 % 1.255 B -1.87 % 1.279 B
Total liabilities 1.404 B -2.33 % 1.437 B 7.69 % 1.335 B 5.49 % 1.265 B 0.62 % 1.257 B -1.63 % 1.278 B -4.32 % 1.336 B -2.55 % 1.371 B -4.95 % 1.442 B -4.85 % 1.516 B -2.99 % 1.563 B
Other non current assets 454.249 M 2 475.84 % 17.635 M -93.28 % 262.385 M -1.48 % 266.314 M -14.41 % 311.134 M 4.94 % 296.494 M 19.16 % 248.811 M -2.25 % 254.543 M 8.36 % 234.897 M 0.20 % 234.423 M 1 364.05 % 16.012 M
Long term investments 0.000 -100.00 % 474.897 M 92.97 % 246.098 M 5.68 % 232.876 M 28.81 % 180.789 M -2.85 % 186.095 M -14.75 % 218.303 M 1.55 % 214.980 M -5.61 % 227.758 M 7.73 % 211.417 M -50.14 % 423.982 M
Intangible assets 696.710 M 42 933.35 % 1.619 M -4.65 % 1.698 M -4.39 % 1.776 M -4.26 % 1.855 M -4.13 % 1.935 M -4.26 % 2.021 M -4.13 % 2.108 M -99.65 % 606.684 M -3.58 % 629.233 M 26 371.73 % 2.377 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.688 M 4.26 % 1.619 M -4.65 % 1.698 M -4.39 % 1.776 M -4.26 % 1.855 M -4.13 % 1.935 M -4.26 % 2.021 M -4.13 % 2.108 M -4.05 % 2.197 M -3.94 % 2.287 M -3.79 % 2.377 M
Property plant equipment net 1.970 B -11.56 % 2.228 B -2.68 % 2.289 B 2.01 % 2.244 B 0.31 % 2.237 B -1.87 % 2.280 B -2.30 % 2.333 B -2.62 % 2.396 B 2.07 % 2.348 B -3.74 % 2.439 B 0.10 % 2.436 B
Total non current assets 2.453 B -10.79 % 2.749 B -2.71 % 2.826 B 1.71 % 2.778 B 0.72 % 2.759 B -1.13 % 2.790 B -1.64 % 2.837 B -1.75 % 2.887 B 1.52 % 2.844 B -2.22 % 2.909 B 0.25 % 2.902 B
Other current assets 119.133 M -12.78 % 136.583 M 25.01 % 109.258 M 9.34 % 99.926 M 15.96 % 86.175 M -6.17 % 91.845 M 18.80 % 77.310 M -20.39 % 97.106 M 3.78 % 93.565 M 5.03 % 89.085 M -13.68 % 103.198 M
Short term investments 321.544 M 15.60 % 278.157 M 14.46 % 243.014 M -2.81 % 250.035 M -3.41 % 258.871 M 24.62 % 207.726 M -10.45 % 231.966 M -2.41 % 237.705 M 8.86 % 218.361 M 0.23 % 217.864 M 13.92 % 191.244 M
cash and cash equivalents 357.786 M -49.05 % 702.286 M 42.89 % 491.483 M -12.35 % 560.755 M -27.93 % 778.111 M -10.94 % 873.646 M -1.66 % 888.355 M 0.81 % 881.244 M -0.41 % 884.863 M -3.23 % 914.440 M -10.20 % 1.018 B
Cash and short term investments 679.330 M -30.71 % 980.443 M 33.48 % 734.497 M -9.41 % 810.790 M -24.45 % 1.073 B -4.43 % 1.123 B 0.24 % 1.120 B 2.68 % 1.091 B -1.10 % 1.103 B -2.57 % 1.132 B -6.39 % 1.210 B
Total current assets 1.894 B -6.00 % 2.015 B 8.02 % 1.866 B -2.74 % 1.918 B -4.69 % 2.013 B -0.61 % 2.025 B 1.19 % 2.001 B -3.89 % 2.082 B -3.04 % 2.147 B -3.53 % 2.226 B -1.82 % 2.267 B
Inventory 399.128 M -2.30 % 408.540 M 5.65 % 386.681 M 3.27 % 374.420 M 14.04 % 328.316 M 2.25 % 321.102 M -0.48 % 322.663 M -6.65 % 345.657 M -6.92 % 371.340 M -7.76 % 402.599 M -2.42 % 412.568 M
Net receivables 696.710 M 42.27 % 489.720 M -22.91 % 635.275 M 0.34 % 633.092 M 20.62 % 524.849 M 14.54 % 458.216 M -4.69 % 480.789 M -12.30 % 548.238 M -9.63 % 606.684 M -3.58 % 629.233 M 9.42 % 575.071 M
Tax assets 26.444 M -3.45 % 27.390 M 3.58 % 26.444 M -20.75 % 33.366 M 20.59 % 27.670 M 6.60 % 25.958 M -24.41 % 34.339 M 74.83 % 19.641 M -38.38 % 31.874 M 44.58 % 22.046 M -3.33 % 22.805 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 148.291 M -4.33 % 155.000 M 6.27 % 145.857 M -1.97 % 148.789 M -2.12 % 152.005 M 21.92 % 124.673 M 36.52 % 91.321 M -25.40 % 122.422 M -10.38 % 136.601 M -1.47 % 138.632 M -3.33 % 143.405 M
Tax payables 0.000 -100.00 % 715.000 K -61.79 % 1.871 M 0.000 0.000 -100.00 % 19.499 M -3.57 % 20.221 M 375.34 % 4.254 M -5.97 % 4.524 M -90.88 % 49.620 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 65.504 M -2.60 % 67.252 M 0.68 % 66.799 M 1.84 % 65.591 M 2.55 % 63.963 M 1.92 % 62.760 M 1.36 % 61.915 M 1.78 % 60.835 M 5.31 % 57.770 M 0.54 % 57.458 M -1.03 % 58.056 M
Capital lease obligations 40.205 M -0.50 % 40.406 M -18.14 % 49.360 M 135.28 % 20.979 M -32.12 % 30.907 M -27.91 % 42.870 M -60.45 % 108.381 M 2.67 % 105.566 M -3.62 % 109.535 M -8.23 % 119.356 M -4.88 % 125.478 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 583.770 M -29.77 % 831.220 M 0.00 % 831.220 M 0.00 % 831.220 M 9.05 % 762.224 M -8.30 % 831.220 M 16.93 % 710.873 M -6.38 % 759.346 M -8.65 % 831.220 M 0.00 % 831.220 M -21.01 % 1.052 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.000 K -98.66 % 523.000 K -98.60 % 37.395 M -0.15 % 37.451 M -0.81 % 37.758 M 0.24 % 37.668 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.347 B -8.76 % 4.765 B 1.56 % 4.691 B -0.11 % 4.697 B -1.56 % 4.771 B -0.91 % 4.815 B -0.47 % 4.838 B -2.65 % 4.969 B -0.45 % 4.992 B -2.79 % 5.135 B -0.65 % 5.169 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -265.194 M -323.02 % 118.912 M 315.00 % -55.307 M 61.12 % -142.252 M -283.88 % 77.363 M 240.01 % -55.256 M -178.20 % 70.663 M -31.26 % 102.794 M 1 153.65 % -9.756 M 83.34 % -58.554 M 0.000
Accounts receivables -265.067 M -276.01 % 150.598 M 2 707.76 % -5.775 M 94.38 % -102.738 M -59.94 % -64.235 M -337.56 % 27.040 M -56.72 % 62.482 M -7.15 % 67.295 M 427.02 % 12.769 M 0.000 0.000
Inventory -24.471 M -223.22 % -7.571 M 62.98 % -20.449 M 52.85 % -43.369 M -580.62 % -6.372 M -181.47 % 7.821 M -66.28 % 23.191 M -21.54 % 29.557 M 50.07 % 19.696 M 79.28 % 10.986 M 0.000
Accounts payables 0.000 -100.00 % 9.143 M 411.83 % -2.932 M 8.83 % -3.216 M -111.77 % 27.332 M 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 24.344 M 173.20 % -33.258 M -27.18 % -26.151 M -469.83 % 7.071 M -94.14 % 120.638 M 10 880.88 % -1.119 M 92.54 % -15.010 M -352.61 % 5.942 M 114.07 % -42.221 M 0.000 0.000
Other non cash items 109.537 M 686.23 % -18.685 M -57.56 % -11.859 M 15.03 % -13.956 M 46.33 % -26.005 M -57.00 % -16.564 M -90.11 % -8.713 M -463.22 % -1.547 M 96.93 % -50.421 M -924.28 % 6.117 M 0.000
Net cash provided by operating activities -256.191 M -313.44 % 120.032 M 306.88 % -58.019 M 68.03 % -181.481 M -333.79 % 77.624 M 725.80 % -12.404 M -123.73 % 52.269 M -67.54 % 161.003 M 587.87 % -33.001 M -594.92 % 6.668 M 0.000
Investments in property plant and equipment -66.790 M -44.85 % -46.111 M 28.31 % -64.318 M -59.37 % -40.358 M -77.95 % -22.679 M -9.41 % -20.728 M 71.24 % -72.074 M -63.64 % -44.045 M 15.21 % -51.949 M -13.65 % -45.709 M 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -80.411 M -8 717.00 % -912.000 K -112.66 % 7.205 M -82.15 % 40.358 M 171.91 % -56.122 M 0.000 100.00 % -16.192 M 7.84 % -17.570 M 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 100.00 % -44.499 M -199.23 % 44.844 M 0.000 100.00 % -529.000 K -158.05 % -205.000 K -127.93 % 734.000 K 0.000
Other investing activites 582.000 K 1 611.76 % 34.000 K -99.44 % 6.114 M -24.18 % 8.064 M 201 700.00 % -4.000 K -100.01 % 44.529 M 17 711.60 % 250.000 K 496.83 % -63.000 K -104.26 % 1.479 M 950.00 % -174.000 K 0.000
Net cash used for investing activites -146.619 M -212.03 % -46.989 M 7.86 % -50.999 M -732.43 % 8.064 M 106.54 % -123.304 M -603.84 % 24.473 M 127.81 % -88.016 M -42.23 % -61.881 M -22.11 % -50.675 M -12.25 % -45.144 M 0.000
Debt repayment -7.000 M -103.89 % 180.000 M 4 184.41 % -4.407 M 71.56 % -15.497 M -4 484.91 % -338.000 K 97.75 % -15.019 M 25.42 % -20.138 M 19.67 % -25.070 M -65.28 % -15.168 M -127.82 % -6.658 M 78.44 % -30.875 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 100.00 % -914.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -9.813 M 82.05 % -54.670 M -259.39 % 34.300 M 433.69 % -10.279 M 77.46 % -45.612 M -705.01 % -5.666 M -109.15 % 61.892 M 196.96 % -63.835 M -243.79 % 44.395 M 188.30 % -50.279 M 47.38 % -95.553 M
Net cash used provided by financing activities -16.813 M -113.41 % 125.330 M 332.49 % 28.979 M 212.43 % -25.776 M 43.90 % -45.950 M -122.14 % -20.685 M -149.54 % 41.754 M 146.96 % -88.905 M -493.82 % 22.575 M 139.65 % -56.937 M 0.000
Effect of forex changes on cash 75.123 M 504.37 % 12.430 M 15.45 % 10.767 M 159.28 % -18.163 M -365.12 % -3.905 M 35.91 % -6.093 M -651.90 % 1.104 M 107.98 % -13.836 M -143.89 % 31.524 M 472.23 % -8.469 M 0.000
Net change in cash -344.500 M -263.42 % 210.803 M 404.31 % -69.272 M 68.13 % -217.356 M -127.51 % -95.535 M -549.50 % -14.709 M -306.85 % 7.111 M 296.49 % -3.619 M 87.76 % -29.577 M 71.53 % -103.882 M 0.000
Cash at beginning of period 702.286 M 42.89 % 491.483 M -12.35 % 560.755 M -27.93 % 778.111 M -10.94 % 873.646 M -1.66 % 888.355 M 0.81 % 881.244 M -0.41 % 884.863 M -3.23 % 914.440 M -10.20 % 1.018 B 0.000
Cash at end of period 357.786 M -49.05 % 702.286 M 42.89 % 491.483 M -12.35 % 560.755 M -27.93 % 778.111 M -10.94 % 873.646 M -1.66 % 888.355 M 0.81 % 881.244 M -0.41 % 884.863 M -3.23 % 914.440 M 0.000
Operating cash flow -256.191 M -313.44 % 120.032 M 306.88 % -58.019 M 68.03 % -181.481 M -333.79 % 77.624 M 725.80 % -12.404 M -123.73 % 52.269 M -67.54 % 161.003 M 587.87 % -33.001 M -594.92 % 6.668 M 0.000
Capital expenditure -66.934 M -45.16 % -46.111 M 28.31 % -64.318 M -59.37 % -40.358 M -77.95 % -22.679 M -9.41 % -20.728 M 71.24 % -72.074 M -63.64 % -44.045 M 15.21 % -51.949 M -13.65 % -45.709 M 0.000
Free CashFlow -323.125 M -537.12 % 73.921 M 160.42 % -122.337 M 44.85 % -221.839 M -503.75 % 54.945 M 265.84 % -33.132 M -67.29 % -19.805 M -116.93 % 116.958 M 237.68 % -84.950 M -117.59 % -39.041 M 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2024
2023
2022
2021
2020
2019