
Yeh Chiang Technology Corporation 6124.TWO
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Revenue | 1.795 B -1.52 % | 1.822 B -12.91 % | 2.092 B -18.25 % | 2.560 B -4.44 % | 2.678 B 19.27 % | 2.246 B |
Net income | -217.707 M -153.60 % | -85.846 M -202.78 % | 83.527 M -64.43 % | 234.794 M -14.37 % | 274.210 M 23.09 % | 222.773 M |
Income before tax | -196.543 M -96.79 % | -99.873 M -203.06 % | 96.909 M -67.68 % | 299.861 M -20.23 % | 375.884 M 41.48 % | 265.671 M |
Income before tax ratio | -0.11 -99.84 % | -0.05 -218.34 % | 0.05 -60.47 % | 0.12 -16.52 % | 0.14 18.62 % | 0.12 |
EBITDA | 56.436 M -65.34 % | 162.815 M -56.40 % | 373.470 M -36.16 % | 585.052 M 0.15 % | 584.155 M 50.84 % | 387.280 M |
Net income ratio | -0.12 -157.53 % | -0.05 -218.01 % | 0.04 -56.48 % | 0.09 -10.40 % | 0.10 3.20 % | 0.10 |
Ratio EBITDA | 0.03 -64.80 % | 0.09 -49.94 % | 0.18 -21.92 % | 0.23 4.81 % | 0.22 26.46 % | 0.17 |
Gross profit ratio | -0.02 -120.00 % | 0.08 -33.50 % | 0.12 -46.18 % | 0.23 -12.64 % | 0.26 12.71 % | 0.23 |
Weighted average shs out dil | 183.638 M 0.63 % | 182.480 M -0.06 % | 182.596 M -0.56 % | 183.632 M -0.66 % | 184.848 M 0.97 % | 183.073 M |
Weighted average shs out | 183.638 M 0.54 % | 182.651 M 0.09 % | 182.480 M 0.00 % | 182.480 M 0.00 % | 182.480 M 0.00 % | 182.480 M |
EPS diluted | -1.19 -153.19 % | -0.47 -202.17 % | 0.46 -64.06 % | 1.28 -13.51 % | 1.48 21.31 % | 1.22 |
Earnings per share | -1.19 -153.19 % | -0.47 -202.17 % | 0.46 -64.34 % | 1.29 -14.00 % | 1.50 22.95 % | 1.22 |
Gross profit | -29.031 M -119.69 % | 147.435 M -42.08 % | 254.559 M -56.00 % | 578.511 M -16.52 % | 693.003 M 34.43 % | 515.521 M |
Income tax expense | 15.366 M 185.85 % | -17.898 M -241.73 % | 12.628 M -81.73 % | 69.115 M -29.54 % | 98.087 M 143.10 % | 40.349 M |
Cost of revenue | 1.824 B 8.88 % | 1.675 B -8.87 % | 1.838 B -7.22 % | 1.981 B -0.22 % | 1.985 B 14.76 % | 1.730 B |
General and administrative expenses | 129.769 M 4.28 % | 124.439 M 2.72 % | 121.141 M -7.58 % | 131.078 M -24.52 % | 173.652 M | 0.000 |
Selling and marketing expenses | 101.857 M 2.78 % | 99.104 M -0.07 % | 99.174 M 4.40 % | 94.995 M 7.83 % | 88.098 M | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 276.337 M 1.55 % | 272.127 M 7.87 % | 252.282 M -7.71 % | 273.350 M -9.45 % | 301.886 M 15.87 % | 260.543 M |
Cost and expenses | 2.100 B 7.85 % | 1.947 B -6.85 % | 2.090 B -7.28 % | 2.254 B -1.44 % | 2.287 B 14.90 % | 1.991 B |
Research and development expenses | 44.711 M -7.97 % | 48.584 M 51.98 % | 31.967 M -32.38 % | 47.277 M 17.79 % | 40.136 M -8.27 % | 43.756 M |
Selling general and administrative expenses | 231.626 M 3.62 % | 223.543 M 1.47 % | 220.315 M -2.55 % | 226.073 M -13.63 % | 261.750 M 20.74 % | 216.787 M |
Interest income | 17.293 M 55.47 % | 11.123 M 167.77 % | 4.154 M 121.08 % | 1.879 M -39.29 % | 3.095 M -26.26 % | 4.197 M |
Interest expense | 27.183 M -3.77 % | 28.247 M 24.45 % | 22.698 M 22.71 % | 18.498 M 30.47 % | 14.178 M 163.87 % | 5.373 M |
Depreciation and amortization | 266.099 M 5.70 % | 251.756 M -0.83 % | 253.863 M 7.04 % | 237.164 M 22.19 % | 194.093 M 66.98 % | 116.236 M |
Operating income | -305.368 M -144.90 % | -124.692 M -204.25 % | 119.607 M -62.43 % | 318.359 M -18.38 % | 390.062 M 52.98 % | 254.978 M |
Operating income ratio | -0.17 -148.69 % | -0.07 -219.71 % | 0.06 -54.04 % | 0.12 -14.59 % | 0.15 28.26 % | 0.11 |
Total other income expenses net | 108.825 M 338.47 % | 24.819 M -73.77 % | 94.632 M 1 885.51 % | -5.300 M 65.21 % | -15.233 M -242.46 % | 10.693 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Net debt | 54.877 M 122.15 % | -247.739 M 15.82 % | -294.294 M -55.07 % | -189.785 M 62.40 % | -504.729 M -60.03 % | -315.396 M |
Total investments | 489.112 M 8.63 % | 450.269 M 6.20 % | 423.982 M 2.72 % | 412.740 M 405.81 % | 81.600 M -82.24 % | 459.524 M |
Total debt | 546.360 M -14.71 % | 640.616 M -11.52 % | 724.028 M 65.39 % | 437.765 M 93.72 % | 225.983 M 6.84 % | 211.524 M |
Accumulated other comprehensive income loss | 214.229 M 278.01 % | -120.347 M -21.88 % | -98.741 M 21.77 % | -126.212 M 0.99 % | -127.477 M -537.90 % | 29.111 M |
Retained earnings | 463.572 M -48.73 % | 904.121 M -8.62 % | 989.390 M 9.55 % | 903.113 M 37.61 % | 656.296 M 159.79 % | 252.630 M |
Common stock | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B |
Total equity | 3.357 B -4.14 % | 3.502 B -2.86 % | 3.605 B 3.28 % | 3.490 B 7.52 % | 3.246 B 9.97 % | 2.952 B |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 13.660 M -77.94 % | 61.932 M -74.83 % | 246.090 M 264.04 % | 67.600 M -27.11 % | 92.742 M -3.08 % | 95.687 M |
Total non current liabilities | 13.660 M -78.13 % | 62.455 M -77.99 % | 283.758 M 110.76 % | 134.634 M -9.31 % | 148.452 M 44.31 % | 102.872 M |
Other current liabilities | 640.723 M 9.82 % | 583.453 M -4.29 % | 609.591 M 39.50 % | 436.969 M -45.85 % | 806.906 M 31.56 % | 613.353 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 649.529 M | 0.000 | 0.000 -100.00 % | 125.894 M |
Short term debt | 532.700 M -7.95 % | 578.684 M 21.08 % | 477.938 M -24.35 % | 631.750 M 374.14 % | 133.241 M 120.95 % | 60.304 M |
Total current liabilities | 1.321 B 3.73 % | 1.274 B -0.51 % | 1.280 B 1.78 % | 1.258 B 12.01 % | 1.123 B 39.82 % | 803.161 M |
Total liabilities | 1.335 B -0.10 % | 1.336 B -14.57 % | 1.564 B 12.32 % | 1.392 B 9.52 % | 1.271 B 40.33 % | 906.033 M |
Other non current assets | 262.385 M 5.46 % | 248.811 M 1 453.90 % | 16.012 M -91.55 % | 189.447 M 610.52 % | 26.663 M -46.73 % | 50.049 M |
Long term investments | 246.098 M 12.73 % | 218.303 M 10.01 % | 198.447 M -17.19 % | 239.633 M | 0.000 -100.00 % | 88.148 M |
Intangible assets | 1.698 M -15.98 % | 2.021 M -14.98 % | 2.377 M -13.18 % | 2.738 M -11.79 % | 3.104 M -47.86 % | 5.953 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 1.698 M -15.98 % | 2.021 M -14.98 % | 2.377 M -13.18 % | 2.738 M -11.79 % | 3.104 M -47.86 % | 5.953 M |
Property plant equipment net | 2.289 B -1.89 % | 2.333 B -4.23 % | 2.436 B 3.75 % | 2.348 B 12.38 % | 2.090 B 32.50 % | 1.577 B |
Total non current assets | 2.826 B -0.39 % | 2.837 B -2.23 % | 2.902 B 3.23 % | 2.811 B 25.53 % | 2.239 B 27.47 % | 1.757 B |
Other current assets | 109.258 M 41.32 % | 77.310 M -25.58 % | 103.885 M 47.08 % | 70.630 M 3.96 % | 67.937 M 14.94 % | 59.106 M |
Short term investments | 243.014 M 4.76 % | 231.966 M 2.85 % | 225.535 M 30.29 % | 173.107 M 121.01 % | 78.326 M -78.91 % | 371.376 M |
cash and cash equivalents | 491.483 M -44.67 % | 888.355 M -12.76 % | 1.018 B 62.27 % | 627.550 M -14.12 % | 730.712 M 38.68 % | 526.920 M |
Cash and short term investments | 734.497 M -34.44 % | 1.120 B -9.93 % | 1.244 B 55.35 % | 800.657 M -19.41 % | 993.453 M 10.59 % | 898.296 M |
Total current assets | 1.866 B -6.76 % | 2.001 B -11.74 % | 2.267 B 9.42 % | 2.072 B -9.07 % | 2.279 B 8.43 % | 2.101 B |
Inventory | 386.681 M 19.84 % | 322.663 M -21.79 % | 412.568 M -1.41 % | 418.465 M 41.04 % | 296.710 M -10.54 % | 331.651 M |
Net receivables | 635.275 M 32.13 % | 480.789 M -11.15 % | 541.143 M -30.82 % | 782.281 M -15.49 % | 925.644 M 13.54 % | 815.258 M |
Tax assets | 26.444 M -22.99 % | 34.339 M 50.58 % | 22.805 M -25.40 % | 30.570 M -1.40 % | 31.005 M -12.07 % | 35.263 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 145.857 M 59.72 % | 91.321 M -36.32 % | 143.405 M -18.47 % | 175.887 M 5.08 % | 167.379 M 29.25 % | 129.504 M |
Tax payables | 1.871 M -90.75 % | 20.221 M -59.00 % | 49.320 M 272.34 % | 13.246 M -14.15 % | 15.430 M | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 66.799 M 7.89 % | 61.915 M 6.67 % | 58.044 M 1.32 % | 57.290 M -6.60 % | 61.338 M 5.59 % | 58.093 M |
Capital lease obligations | 49.360 M -54.46 % | 108.381 M -13.63 % | 125.478 M 10.30 % | 113.765 M -20.99 % | 143.983 M 9.93 % | 130.981 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 776.321 M -6.60 % | 831.220 M 13.48 % | 732.479 M 3.90 % | 705.008 M 0.18 % | 703.743 M -26.69 % | 960.017 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 523.000 K -98.61 % | 37.668 M -43.81 % | 67.034 M 20.33 % | 55.710 M 675.37 % | 7.185 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 4.691 B -3.03 % | 4.838 B -6.40 % | 5.169 B 5.86 % | 4.883 B 8.08 % | 4.518 B 17.10 % | 3.858 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -175.452 M -266.86 % | 105.147 M -44.69 % | 190.114 M 852.15 % | -25.276 M 13.64 % | -29.269 M 87.80 % | -239.913 M |
Accounts receivables | -145.708 M -361.48 % | 55.725 M | 0.000 | 0.000 | 0.000 100.00 % | -264.557 M |
Inventory | -62.369 M -174.76 % | 83.430 M 4 671.51 % | -1.825 M 98.48 % | -120.460 M -455.41 % | 33.893 M 130.91 % | -109.665 M |
Accounts payables | 54.536 M 204.71 % | -52.084 M | 0.000 | 0.000 | 0.000 -100.00 % | 79.127 M |
Other working capital | -21.911 M -221.22 % | 18.076 M | 0.000 | 0.000 | 0.000 -100.00 % | 55.182 M |
Other non cash items | -68.384 M 2.44 % | -70.091 M -333.33 % | 30.039 M 75.87 % | 17.080 M 1.50 % | 16.827 M 113.32 % | 7.888 M |
Net cash provided by operating activities | -174.280 M -193.23 % | 186.939 M -65.01 % | 534.247 M 8.48 % | 492.496 M -2.37 % | 504.443 M 371.51 % | 106.984 M |
Investments in property plant and equipment | -148.083 M 30.73 % | -213.777 M 20.08 % | -267.499 M 55.25 % | -597.821 M -15.50 % | -517.582 M 13.25 % | -596.612 M |
Acquisitions net | 7.884 M 448.26 % | 1.438 M | 0.000 100.00 % | -398.770 M | 0.000 -100.00 % | 4.409 M |
Purchases of investments | -8.559 M 74.65 % | -33.762 M 51.77 % | -70.005 M -215.94 % | -22.158 M 32.85 % | -33.000 M -230.00 % | -10.000 M |
Sales maturities of investments | 345.000 K | 0.000 -100.00 % | 30.000 M -84.46 % | 193.028 M 30.54 % | 147.874 M -26.18 % | 200.314 M |
Other investing activites | 6.647 M 1 626.49 % | 385.000 K -52.59 % | 812.000 K -93.72 % | 12.920 M -27.45 % | 17.808 M 27.35 % | 13.983 M |
Net cash used for investing activites | -141.766 M 42.30 % | -245.716 M 15.99 % | -292.496 M 62.95 % | -789.481 M -105.83 % | -383.568 M 1.12 % | -387.906 M |
Debt repayment | -35.261 M 46.06 % | -65.376 M -123.81 % | 274.550 M 13.45 % | 242.000 M 324.64 % | 56.990 M 386.50 % | -19.892 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -914.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -27.257 M -68.91 % | -16.137 M 86.85 % | -122.704 M -129.13 % | -53.553 M -182.96 % | 64.556 M -53.25 % | 138.082 M |
Net cash used provided by financing activities | -63.432 M 22.18 % | -81.513 M -153.68 % | 151.846 M -19.42 % | 188.447 M 55.04 % | 121.546 M 2.84 % | 118.190 M |
Effect of forex changes on cash | -17.394 M -268.50 % | 10.323 M 465.42 % | -2.825 M -152.55 % | 5.376 M 113.92 % | -38.629 M | 0.000 |
Net change in cash | -396.872 M -205.36 % | -129.967 M -133.26 % | 390.772 M 478.79 % | -103.162 M -150.62 % | 203.792 M 243.25 % | -142.268 M |
Cash at beginning of period | 888.355 M -12.76 % | 1.018 B 62.27 % | 627.550 M -14.12 % | 730.712 M 38.68 % | 526.920 M -21.26 % | 669.188 M |
Cash at end of period | 491.483 M -44.67 % | 888.355 M -12.76 % | 1.018 B 62.27 % | 627.550 M -14.12 % | 730.712 M 38.68 % | 526.920 M |
Operating cash flow | -174.280 M -193.23 % | 186.939 M -65.01 % | 534.247 M 8.48 % | 492.496 M -2.37 % | 504.443 M 371.51 % | 106.984 M |
Capital expenditure | -148.083 M 30.73 % | -213.777 M 20.08 % | -267.499 M 55.25 % | -597.821 M -15.50 % | -517.582 M 13.25 % | -596.612 M |
Free CashFlow | -322.363 M -1 101.14 % | -26.838 M -110.06 % | 266.748 M 353.26 % | -105.325 M -701.62 % | -13.139 M 97.32 % | -489.628 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 610.095 M 63.50 % | 373.139 M -28.79 % | 524.010 M -0.55 % | 526.909 M 35.50 % | 388.855 M 9.60 % | 354.797 M -8.97 % | 389.772 M -9.33 % | 429.894 M -10.92 % | 482.589 M -7.21 % | 520.094 M 25.20 % | 415.401 M |
Net income | -168.444 M -227.76 % | -51.393 M 42.78 % | -89.816 M -4.06 % | -86.310 M -147.85 % | -34.823 M -415.29 % | -6.758 M 86.44 % | -49.836 M -689.29 % | -6.314 M 83.24 % | -37.682 M -571.85 % | 7.986 M 117.42 % | -45.838 M |
Income before tax | -168.178 M -228.50 % | -51.195 M 11.60 % | -57.913 M 36.81 % | -91.655 M -124.02 % | -40.913 M -574.91 % | -6.062 M 91.73 % | -73.281 M -2 229.34 % | -3.146 M 90.42 % | -32.837 M -449.66 % | 9.391 M 117.16 % | -54.736 M |
Income before tax ratio | -0.28 -100.92 % | -0.14 -24.14 % | -0.11 36.46 % | -0.17 -65.33 % | -0.11 -515.80 % | -0.02 90.91 % | -0.19 -2 469.11 % | -0.01 89.24 % | -0.07 -476.84 % | 0.02 113.70 % | -0.13 |
EBITDA | -92.948 M -443.04 % | 27.095 M 136.41 % | 11.461 M 150.42 % | -22.730 M -209.91 % | 20.681 M 93.15 % | 10.707 M 292.26 % | -5.569 M -138.07 % | 14.630 M -48.18 % | 28.235 M -56.71 % | 65.226 M 343.50 % | 14.707 M |
Net income ratio | -0.28 -100.46 % | -0.14 19.64 % | -0.17 -4.64 % | -0.16 -82.91 % | -0.09 -370.15 % | -0.02 85.10 % | -0.13 -770.54 % | -0.01 81.19 % | -0.08 -608.52 % | 0.02 113.92 % | -0.11 |
Ratio EBITDA | -0.15 -309.81 % | 0.07 232.00 % | 0.02 150.70 % | -0.04 -181.11 % | 0.05 76.24 % | 0.03 311.21 % | -0.01 -141.98 % | 0.03 -41.83 % | 0.06 -53.35 % | 0.13 254.23 % | 0.04 |
Gross profit ratio | 0.10 254.40 % | -0.06 -9 525.41 % | 0.00 101.01 % | -0.07 -17 630.66 % | 0.00 -102.36 % | 0.02 -63.44 % | 0.04 -23.81 % | 0.06 -31.85 % | 0.08 -34.60 % | 0.13 133.31 % | 0.05 |
Weighted average shs out dil | 183.091 M -0.25 % | 183.546 M 0.58 % | 182.480 M -0.63 % | 183.638 M 0.20 % | 183.279 M 8.48 % | 168.950 M -14.01 % | 196.473 M -6.65 % | 210.467 M 17.29 % | 179.438 M -10.12 % | 199.650 M 9.41 % | 182.480 M |
Weighted average shs out | 183.091 M -0.25 % | 183.546 M 0.58 % | 182.480 M -0.63 % | 183.638 M 0.20 % | 183.279 M 8.48 % | 168.950 M -14.01 % | 196.473 M -6.65 % | 210.467 M 17.29 % | 179.438 M -10.12 % | 199.650 M 9.41 % | 182.480 M |
EPS diluted | -0.92 -228.57 % | -0.28 42.86 % | -0.49 -4.26 % | -0.47 -147.37 % | -0.19 -375.00 % | -0.04 84.00 % | -0.25 -733.33 % | -0.03 85.71 % | -0.21 -625.00 % | 0.04 116.00 % | -0.25 |
Earnings per share | -0.92 -228.57 % | -0.28 42.86 % | -0.49 -4.26 % | -0.47 -147.37 % | -0.19 -375.00 % | -0.04 84.00 % | -0.25 -733.33 % | -0.03 85.71 % | -0.21 -625.00 % | 0.04 116.00 % | -0.25 |
Gross profit | 59.472 M 352.45 % | -23.558 M -6 811.68 % | 351.000 K 101.01 % | -34.837 M -23 925.52 % | -145.000 K -102.59 % | 5.600 M -66.72 % | 16.826 M -30.92 % | 24.359 M -39.29 % | 40.125 M -39.32 % | 66.125 M 192.11 % | 22.637 M |
Income tax expense | 735.000 K 388.24 % | -255.000 K -100.86 % | 29.781 M 527.09 % | -6.973 M 4.39 % | -7.293 M -4 794.63 % | -149.000 K 99.39 % | -24.525 M -23 910.68 % | 103.000 K -97.72 % | 4.520 M 125.55 % | 2.004 M 120.46 % | -9.794 M |
Cost of revenue | 550.623 M 38.80 % | 396.697 M -24.25 % | 523.659 M -6.78 % | 561.746 M 44.41 % | 389.000 M 11.40 % | 349.197 M -6.37 % | 372.946 M -8.04 % | 405.535 M -8.35 % | 442.464 M -2.53 % | 453.969 M 15.58 % | 392.764 M |
General and administrative expenses | 33.746 M -3.07 % | 34.815 M -2.77 % | 35.808 M 7.43 % | 33.332 M 3.02 % | 32.354 M 14.43 % | 28.275 M -16.07 % | 33.690 M 7.02 % | 31.481 M 5.92 % | 29.722 M 0.60 % | 29.546 M | 0.000 |
Selling and marketing expenses | 22.288 M -2.34 % | 22.821 M -17.66 % | 27.714 M -3.32 % | 28.666 M 15.74 % | 24.768 M 19.60 % | 20.709 M -9.14 % | 22.792 M -14.33 % | 26.605 M 7.66 % | 24.712 M -1.13 % | 24.995 M | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 61.948 M -7.08 % | 66.670 M -12.31 % | 76.032 M 5.74 % | 71.908 M 5.71 % | 68.026 M 12.68 % | 60.371 M -15.65 % | 71.572 M -1.46 % | 72.631 M 12.44 % | 64.598 M 2.01 % | 63.326 M 23.34 % | 51.341 M |
Cost and expenses | 612.571 M 32.20 % | 463.367 M -22.73 % | 599.691 M -5.36 % | 633.654 M 38.65 % | 457.026 M 11.59 % | 409.568 M -7.86 % | 444.518 M -7.04 % | 478.166 M -5.70 % | 507.062 M -1.98 % | 517.295 M 16.48 % | 444.105 M |
Research and development expenses | 5.914 M -34.54 % | 9.034 M -27.79 % | 12.510 M 26.24 % | 9.910 M -9.12 % | 10.904 M -4.24 % | 11.387 M -24.54 % | 15.090 M 3.75 % | 14.545 M 43.10 % | 10.164 M 15.70 % | 8.785 M 12.63 % | 7.800 M |
Selling general and administrative expenses | 56.034 M -2.78 % | 57.636 M -9.27 % | 63.522 M 2.46 % | 61.998 M 8.54 % | 57.122 M 16.61 % | 48.984 M -13.28 % | 56.482 M -2.76 % | 58.086 M 6.71 % | 54.434 M -0.20 % | 54.541 M 25.26 % | 43.541 M |
Interest income | 4.356 M 71.97 % | 2.533 M -37.44 % | 4.049 M -26.82 % | 5.533 M 19.94 % | 4.613 M 48.90 % | 3.098 M -12.93 % | 3.558 M 56.95 % | 2.267 M -39.76 % | 3.763 M 145.15 % | 1.535 M -34.90 % | 2.358 M |
Interest expense | 7.586 M 4.06 % | 7.290 M -41.32 % | 12.424 M 388.56 % | 2.543 M -57.15 % | 5.935 M -5.51 % | 6.281 M -9.42 % | 6.934 M -1.59 % | 7.046 M 3.65 % | 6.798 M -8.98 % | 7.469 M -2.63 % | 7.671 M |
Depreciation and amortization | 67.644 M -4.73 % | 71.000 M 5.88 % | 67.060 M 1.02 % | 66.382 M -1.19 % | 67.179 M 2.60 % | 65.478 M 2.95 % | 63.600 M 1.11 % | 62.902 M 0.12 % | 62.827 M 0.64 % | 62.427 M 1.06 % | 61.772 M |
Operating income | -2.476 M 97.26 % | -90.228 M -19.22 % | -75.681 M 29.10 % | -106.745 M -56.58 % | -68.171 M -31 228.31 % | 219.000 K 100.33 % | -66.347 M -1 801.21 % | 3.900 M 114.98 % | -26.039 M -254.44 % | 16.860 M 158.74 % | -28.704 M |
Operating income ratio | 0.00 98.32 % | -0.24 -67.43 % | -0.14 28.71 % | -0.20 -15.56 % | -0.18 -28 501.93 % | 0.00 100.36 % | -0.17 -1 976.32 % | 0.01 116.81 % | -0.05 -266.45 % | 0.03 146.91 % | -0.07 |
Total other income expenses net | -165.702 M -524.52 % | 39.033 M 119.68 % | 17.768 M 17.75 % | 15.090 M -44.64 % | 27.258 M -44.04 % | 48.709 M 362.79 % | -18.535 M -141.07 % | 45.126 M 639.53 % | -8.364 M -226.88 % | 6.592 M 124.14 % | -27.303 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 352.419 M 2 230.81 % | 15.120 M -72.45 % | 54.877 M 257.48 % | -34.846 M 84.61 % | -226.489 M 27.18 % | -311.039 M -25.55 % | -247.739 M -13.99 % | -217.336 M -11.07 % | -195.682 M 3.68 % | -203.168 M -3.99 % | -195.382 M |
Total investments | 436.344 M -8.12 % | 474.897 M -2.91 % | 489.112 M 1.28 % | 482.911 M 1.47 % | 475.924 M 2.07 % | 466.281 M 3.56 % | 450.269 M -0.53 % | 452.685 M 1.47 % | 446.119 M 3.92 % | 429.281 M -30.22 % | 615.226 M |
Total debt | 710.205 M -1.00 % | 717.406 M 31.31 % | 546.360 M 3.89 % | 525.909 M -4.66 % | 551.622 M -1.95 % | 562.607 M -12.18 % | 640.616 M -3.51 % | 663.908 M -3.67 % | 689.181 M -3.11 % | 711.272 M -13.57 % | 822.940 M |
Accumulated other comprehensive income loss | 0.000 100.00 % | -33.473 M 39.03 % | -54.899 M 17.68 % | -66.690 M 3.34 % | -68.996 M 13.19 % | -79.476 M 33.96 % | -120.347 M -67.44 % | -71.874 M | 0.000 | 0.000 -100.00 % | 167.497 M |
Retained earnings | 468.924 M -26.43 % | 637.368 M -7.46 % | 688.761 M -11.28 % | 776.357 M -10.01 % | 862.667 M -3.88 % | 897.490 M -0.73 % | 904.121 M -5.17 % | 953.380 M -0.66 % | 959.694 M -3.90 % | 998.659 M 29.97 % | 768.360 M |
Common stock | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B 0.00 % | 1.825 B |
Total equity | 2.943 B -11.55 % | 3.327 B -0.88 % | 3.357 B -2.17 % | 3.431 B -2.34 % | 3.514 B -0.65 % | 3.537 B 1.00 % | 3.502 B -2.69 % | 3.598 B 1.38 % | 3.549 B -1.93 % | 3.619 B 0.36 % | 3.606 B |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 18.156 M 45.42 % | 12.485 M -8.60 % | 13.660 M 516.15 % | 2.217 M -44.55 % | 3.998 M -45.71 % | 7.364 M -88.11 % | 61.932 M -66.17 % | 183.089 M -8.81 % | 200.767 M -10.05 % | 223.199 M -9.30 % | 246.090 M |
Total non current liabilities | 18.156 M 45.42 % | 12.485 M -8.60 % | 13.660 M 516.15 % | 2.217 M -44.55 % | 3.998 M -45.76 % | 7.371 M -88.20 % | 62.455 M -71.67 % | 220.484 M -7.44 % | 238.218 M -8.71 % | 260.957 M -8.04 % | 283.758 M |
Other current liabilities | 545.502 M -3.33 % | 564.305 M -11.93 % | 640.723 M 8.48 % | 590.616 M -46.23 % | 1.098 B 92.15 % | 571.597 M 2.69 % | 556.645 M 2.49 % | 543.107 M -5.50 % | 574.721 M -0.69 % | 578.715 M 31.18 % | 441.153 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 583.606 M -2.46 % | 598.350 M | 0.000 -100.00 % | 573.758 M -7.72 % | 621.757 M 187.22 % | 216.477 M |
Short term debt | 692.049 M -1.83 % | 704.921 M 32.33 % | 532.700 M 1.72 % | 523.692 M -4.37 % | 547.624 M -1.37 % | 555.243 M -4.05 % | 578.684 M 20.35 % | 480.819 M -1.56 % | 488.414 M 0.07 % | 488.073 M 2.12 % | 477.938 M |
Total current liabilities | 1.386 B -2.74 % | 1.425 B 7.86 % | 1.321 B 4.60 % | 1.263 B 0.77 % | 1.253 B -1.38 % | 1.271 B -0.21 % | 1.274 B 10.70 % | 1.151 B -4.46 % | 1.204 B -4.05 % | 1.255 B -1.87 % | 1.279 B |
Total liabilities | 1.404 B -2.33 % | 1.437 B 7.69 % | 1.335 B 5.49 % | 1.265 B 0.62 % | 1.257 B -1.63 % | 1.278 B -4.32 % | 1.336 B -2.55 % | 1.371 B -4.95 % | 1.442 B -4.85 % | 1.516 B -2.99 % | 1.563 B |
Other non current assets | 454.249 M 2 475.84 % | 17.635 M -93.28 % | 262.385 M -1.48 % | 266.314 M -14.41 % | 311.134 M 4.94 % | 296.494 M 19.16 % | 248.811 M -2.25 % | 254.543 M 8.36 % | 234.897 M 0.20 % | 234.423 M 1 364.05 % | 16.012 M |
Long term investments | 0.000 -100.00 % | 474.897 M 92.97 % | 246.098 M 5.68 % | 232.876 M 28.81 % | 180.789 M -2.85 % | 186.095 M -14.75 % | 218.303 M 1.55 % | 214.980 M -5.61 % | 227.758 M 7.73 % | 211.417 M -50.14 % | 423.982 M |
Intangible assets | 696.710 M 42 933.35 % | 1.619 M -4.65 % | 1.698 M -4.39 % | 1.776 M -4.26 % | 1.855 M -4.13 % | 1.935 M -4.26 % | 2.021 M -4.13 % | 2.108 M -99.65 % | 606.684 M -3.58 % | 629.233 M 26 371.73 % | 2.377 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 1.688 M 4.26 % | 1.619 M -4.65 % | 1.698 M -4.39 % | 1.776 M -4.26 % | 1.855 M -4.13 % | 1.935 M -4.26 % | 2.021 M -4.13 % | 2.108 M -4.05 % | 2.197 M -3.94 % | 2.287 M -3.79 % | 2.377 M |
Property plant equipment net | 1.970 B -11.56 % | 2.228 B -2.68 % | 2.289 B 2.01 % | 2.244 B 0.31 % | 2.237 B -1.87 % | 2.280 B -2.30 % | 2.333 B -2.62 % | 2.396 B 2.07 % | 2.348 B -3.74 % | 2.439 B 0.10 % | 2.436 B |
Total non current assets | 2.453 B -10.79 % | 2.749 B -2.71 % | 2.826 B 1.71 % | 2.778 B 0.72 % | 2.759 B -1.13 % | 2.790 B -1.64 % | 2.837 B -1.75 % | 2.887 B 1.52 % | 2.844 B -2.22 % | 2.909 B 0.25 % | 2.902 B |
Other current assets | 119.133 M -12.78 % | 136.583 M 25.01 % | 109.258 M 9.34 % | 99.926 M 15.96 % | 86.175 M -6.17 % | 91.845 M 18.80 % | 77.310 M -20.39 % | 97.106 M 3.78 % | 93.565 M 5.03 % | 89.085 M -13.68 % | 103.198 M |
Short term investments | 321.544 M 15.60 % | 278.157 M 14.46 % | 243.014 M -2.81 % | 250.035 M -3.41 % | 258.871 M 24.62 % | 207.726 M -10.45 % | 231.966 M -2.41 % | 237.705 M 8.86 % | 218.361 M 0.23 % | 217.864 M 13.92 % | 191.244 M |
cash and cash equivalents | 357.786 M -49.05 % | 702.286 M 42.89 % | 491.483 M -12.35 % | 560.755 M -27.93 % | 778.111 M -10.94 % | 873.646 M -1.66 % | 888.355 M 0.81 % | 881.244 M -0.41 % | 884.863 M -3.23 % | 914.440 M -10.20 % | 1.018 B |
Cash and short term investments | 679.330 M -30.71 % | 980.443 M 33.48 % | 734.497 M -9.41 % | 810.790 M -24.45 % | 1.073 B -4.43 % | 1.123 B 0.24 % | 1.120 B 2.68 % | 1.091 B -1.10 % | 1.103 B -2.57 % | 1.132 B -6.39 % | 1.210 B |
Total current assets | 1.894 B -6.00 % | 2.015 B 8.02 % | 1.866 B -2.74 % | 1.918 B -4.69 % | 2.013 B -0.61 % | 2.025 B 1.19 % | 2.001 B -3.89 % | 2.082 B -3.04 % | 2.147 B -3.53 % | 2.226 B -1.82 % | 2.267 B |
Inventory | 399.128 M -2.30 % | 408.540 M 5.65 % | 386.681 M 3.27 % | 374.420 M 14.04 % | 328.316 M 2.25 % | 321.102 M -0.48 % | 322.663 M -6.65 % | 345.657 M -6.92 % | 371.340 M -7.76 % | 402.599 M -2.42 % | 412.568 M |
Net receivables | 696.710 M 42.27 % | 489.720 M -22.91 % | 635.275 M 0.34 % | 633.092 M 20.62 % | 524.849 M 14.54 % | 458.216 M -4.69 % | 480.789 M -12.30 % | 548.238 M -9.63 % | 606.684 M -3.58 % | 629.233 M 9.42 % | 575.071 M |
Tax assets | 26.444 M -3.45 % | 27.390 M 3.58 % | 26.444 M -20.75 % | 33.366 M 20.59 % | 27.670 M 6.60 % | 25.958 M -24.41 % | 34.339 M 74.83 % | 19.641 M -38.38 % | 31.874 M 44.58 % | 22.046 M -3.33 % | 22.805 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 148.291 M -4.33 % | 155.000 M 6.27 % | 145.857 M -1.97 % | 148.789 M -2.12 % | 152.005 M 21.92 % | 124.673 M 36.52 % | 91.321 M -25.40 % | 122.422 M -10.38 % | 136.601 M -1.47 % | 138.632 M -3.33 % | 143.405 M |
Tax payables | 0.000 -100.00 % | 715.000 K -61.79 % | 1.871 M | 0.000 | 0.000 -100.00 % | 19.499 M -3.57 % | 20.221 M 375.34 % | 4.254 M -5.97 % | 4.524 M -90.88 % | 49.620 M | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 65.504 M -2.60 % | 67.252 M 0.68 % | 66.799 M 1.84 % | 65.591 M 2.55 % | 63.963 M 1.92 % | 62.760 M 1.36 % | 61.915 M 1.78 % | 60.835 M 5.31 % | 57.770 M 0.54 % | 57.458 M -1.03 % | 58.056 M |
Capital lease obligations | 40.205 M -0.50 % | 40.406 M -18.14 % | 49.360 M 135.28 % | 20.979 M -32.12 % | 30.907 M -27.91 % | 42.870 M -60.45 % | 108.381 M 2.67 % | 105.566 M -3.62 % | 109.535 M -8.23 % | 119.356 M -4.88 % | 125.478 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 583.770 M -29.77 % | 831.220 M 0.00 % | 831.220 M 0.00 % | 831.220 M 9.05 % | 762.224 M -8.30 % | 831.220 M 16.93 % | 710.873 M -6.38 % | 759.346 M -8.65 % | 831.220 M 0.00 % | 831.220 M -21.01 % | 1.052 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 K -98.66 % | 523.000 K -98.60 % | 37.395 M -0.15 % | 37.451 M -0.81 % | 37.758 M 0.24 % | 37.668 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 4.347 B -8.76 % | 4.765 B 1.56 % | 4.691 B -0.11 % | 4.697 B -1.56 % | 4.771 B -0.91 % | 4.815 B -0.47 % | 4.838 B -2.65 % | 4.969 B -0.45 % | 4.992 B -2.79 % | 5.135 B -0.65 % | 5.169 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -265.194 M -323.02 % | 118.912 M 315.00 % | -55.307 M 61.12 % | -142.252 M -283.88 % | 77.363 M 240.01 % | -55.256 M -178.20 % | 70.663 M -31.26 % | 102.794 M 1 153.65 % | -9.756 M 83.34 % | -58.554 M | 0.000 |
Accounts receivables | -265.067 M -276.01 % | 150.598 M 2 707.76 % | -5.775 M 94.38 % | -102.738 M -59.94 % | -64.235 M -337.56 % | 27.040 M -56.72 % | 62.482 M -7.15 % | 67.295 M 427.02 % | 12.769 M | 0.000 | 0.000 |
Inventory | -24.471 M -223.22 % | -7.571 M 62.98 % | -20.449 M 52.85 % | -43.369 M -580.62 % | -6.372 M -181.47 % | 7.821 M -66.28 % | 23.191 M -21.54 % | 29.557 M 50.07 % | 19.696 M 79.28 % | 10.986 M | 0.000 |
Accounts payables | 0.000 -100.00 % | 9.143 M 411.83 % | -2.932 M 8.83 % | -3.216 M -111.77 % | 27.332 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 24.344 M 173.20 % | -33.258 M -27.18 % | -26.151 M -469.83 % | 7.071 M -94.14 % | 120.638 M 10 880.88 % | -1.119 M 92.54 % | -15.010 M -352.61 % | 5.942 M 114.07 % | -42.221 M | 0.000 | 0.000 |
Other non cash items | 109.537 M 686.23 % | -18.685 M -57.56 % | -11.859 M 15.03 % | -13.956 M 46.33 % | -26.005 M -57.00 % | -16.564 M -90.11 % | -8.713 M -463.22 % | -1.547 M 96.93 % | -50.421 M -924.28 % | 6.117 M | 0.000 |
Net cash provided by operating activities | -256.191 M -313.44 % | 120.032 M 306.88 % | -58.019 M 68.03 % | -181.481 M -333.79 % | 77.624 M 725.80 % | -12.404 M -123.73 % | 52.269 M -67.54 % | 161.003 M 587.87 % | -33.001 M -594.92 % | 6.668 M | 0.000 |
Investments in property plant and equipment | -66.790 M -44.85 % | -46.111 M 28.31 % | -64.318 M -59.37 % | -40.358 M -77.95 % | -22.679 M -9.41 % | -20.728 M 71.24 % | -72.074 M -63.64 % | -44.045 M 15.21 % | -51.949 M -13.65 % | -45.709 M | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -80.411 M -8 717.00 % | -912.000 K -112.66 % | 7.205 M -82.15 % | 40.358 M 171.91 % | -56.122 M | 0.000 100.00 % | -16.192 M 7.84 % | -17.570 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -44.499 M -199.23 % | 44.844 M | 0.000 100.00 % | -529.000 K -158.05 % | -205.000 K -127.93 % | 734.000 K | 0.000 |
Other investing activites | 582.000 K 1 611.76 % | 34.000 K -99.44 % | 6.114 M -24.18 % | 8.064 M 201 700.00 % | -4.000 K -100.01 % | 44.529 M 17 711.60 % | 250.000 K 496.83 % | -63.000 K -104.26 % | 1.479 M 950.00 % | -174.000 K | 0.000 |
Net cash used for investing activites | -146.619 M -212.03 % | -46.989 M 7.86 % | -50.999 M -732.43 % | 8.064 M 106.54 % | -123.304 M -603.84 % | 24.473 M 127.81 % | -88.016 M -42.23 % | -61.881 M -22.11 % | -50.675 M -12.25 % | -45.144 M | 0.000 |
Debt repayment | -7.000 M -103.89 % | 180.000 M 4 184.41 % | -4.407 M 71.56 % | -15.497 M -4 484.91 % | -338.000 K 97.75 % | -15.019 M 25.42 % | -20.138 M 19.67 % | -25.070 M -65.28 % | -15.168 M -127.82 % | -6.658 M 78.44 % | -30.875 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 100.00 % | -914.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -9.813 M 82.05 % | -54.670 M -259.39 % | 34.300 M 433.69 % | -10.279 M 77.46 % | -45.612 M -705.01 % | -5.666 M -109.15 % | 61.892 M 196.96 % | -63.835 M -243.79 % | 44.395 M 188.30 % | -50.279 M 47.38 % | -95.553 M |
Net cash used provided by financing activities | -16.813 M -113.41 % | 125.330 M 332.49 % | 28.979 M 212.43 % | -25.776 M 43.90 % | -45.950 M -122.14 % | -20.685 M -149.54 % | 41.754 M 146.96 % | -88.905 M -493.82 % | 22.575 M 139.65 % | -56.937 M | 0.000 |
Effect of forex changes on cash | 75.123 M 504.37 % | 12.430 M 15.45 % | 10.767 M 159.28 % | -18.163 M -365.12 % | -3.905 M 35.91 % | -6.093 M -651.90 % | 1.104 M 107.98 % | -13.836 M -143.89 % | 31.524 M 472.23 % | -8.469 M | 0.000 |
Net change in cash | -344.500 M -263.42 % | 210.803 M 404.31 % | -69.272 M 68.13 % | -217.356 M -127.51 % | -95.535 M -549.50 % | -14.709 M -306.85 % | 7.111 M 296.49 % | -3.619 M 87.76 % | -29.577 M 71.53 % | -103.882 M | 0.000 |
Cash at beginning of period | 702.286 M 42.89 % | 491.483 M -12.35 % | 560.755 M -27.93 % | 778.111 M -10.94 % | 873.646 M -1.66 % | 888.355 M 0.81 % | 881.244 M -0.41 % | 884.863 M -3.23 % | 914.440 M -10.20 % | 1.018 B | 0.000 |
Cash at end of period | 357.786 M -49.05 % | 702.286 M 42.89 % | 491.483 M -12.35 % | 560.755 M -27.93 % | 778.111 M -10.94 % | 873.646 M -1.66 % | 888.355 M 0.81 % | 881.244 M -0.41 % | 884.863 M -3.23 % | 914.440 M | 0.000 |
Operating cash flow | -256.191 M -313.44 % | 120.032 M 306.88 % | -58.019 M 68.03 % | -181.481 M -333.79 % | 77.624 M 725.80 % | -12.404 M -123.73 % | 52.269 M -67.54 % | 161.003 M 587.87 % | -33.001 M -594.92 % | 6.668 M | 0.000 |
Capital expenditure | -66.934 M -45.16 % | -46.111 M 28.31 % | -64.318 M -59.37 % | -40.358 M -77.95 % | -22.679 M -9.41 % | -20.728 M 71.24 % | -72.074 M -63.64 % | -44.045 M 15.21 % | -51.949 M -13.65 % | -45.709 M | 0.000 |
Free CashFlow | -323.125 M -537.12 % | 73.921 M 160.42 % | -122.337 M 44.85 % | -221.839 M -503.75 % | 54.945 M 265.84 % | -33.132 M -67.29 % | -19.805 M -116.93 % | 116.958 M 237.68 % | -84.950 M -117.59 % | -39.041 M | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |