6267.T

General Packer Co., Ltd. 6267.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 10.108 B 2.58 % 9.854 B 8.83 % 9.055 B 4.76 % 8.644 B -1.63 % 8.787 B 3.10 % 8.523 B
Net income 799.000 M 10.82 % 721.008 M 8.39 % 665.190 M -14.61 % 778.980 M 5.12 % 741.032 M 30.53 % 567.709 M
Income before tax 1.067 B 5.78 % 1.009 B 7.34 % 939.722 M -17.22 % 1.135 B 6.39 % 1.067 B 27.22 % 838.700 M
Income before tax ratio 0.11 3.12 % 0.10 -1.36 % 0.10 -20.98 % 0.13 8.16 % 0.12 23.39 % 0.10
EBITDA 1.228 B 5.41 % 1.165 B 6.57 % 1.093 B -13.39 % 1.262 B 5.69 % 1.194 B 21.35 % 984.017 M
Net income ratio 0.08 8.03 % 0.07 -0.40 % 0.07 -18.48 % 0.09 6.87 % 0.08 26.60 % 0.07
Ratio EBITDA 0.12 2.76 % 0.12 -2.07 % 0.12 -17.32 % 0.15 7.45 % 0.14 17.70 % 0.12
Gross profit ratio 0.31 5.32 % 0.29 -7.89 % 0.32 -2.82 % 0.33 10.49 % 0.30 5.11 % 0.28
Weighted average shs out dil 1.761 M -0.46 % 1.769 M -0.21 % 1.772 M 0.11 % 1.770 M 0.21 % 1.767 M 0.01 % 1.767 M
Weighted average shs out 1.761 M -0.46 % 1.769 M -0.21 % 1.772 M 0.11 % 1.770 M 0.21 % 1.767 M 0.01 % 1.767 M
EPS diluted 453.82 11.33 % 407.65 8.62 % 375.30 -14.70 % 439.99 4.90 % 419.43 30.51 % 321.37
Earnings per share 453.82 11.33 % 407.65 8.62 % 375.30 -14.70 % 439.99 4.90 % 419.43 30.51 % 321.37
Gross profit 3.107 B 8.03 % 2.876 B 0.24 % 2.869 B 1.80 % 2.819 B 8.68 % 2.593 B 8.37 % 2.393 B
Income tax expense 268.000 M -6.85 % 287.716 M 4.80 % 274.532 M -22.92 % 356.185 M 9.28 % 325.939 M 20.28 % 270.990 M
Cost of revenue 7.001 B 0.33 % 6.978 B 12.81 % 6.185 B 6.19 % 5.825 B -5.95 % 6.194 B 1.05 % 6.130 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 1.000 M -94.28 % 17.472 M -80.43 % 89.296 M 248.73 % 25.606 M 11.10 % 23.047 M 109.37 % -245.963 M
Operating expenses 2.034 B 8.44 % 1.876 B -3.24 % 1.939 B 14.54 % 1.692 B 8.60 % 1.558 B 0.03 % 1.558 B
Cost and expenses 9.035 B 2.06 % 8.853 B 8.97 % 8.124 B 8.07 % 7.518 B -3.03 % 7.752 B 0.84 % 7.688 B
Research and development expenses 0.000 -100.00 % 263.000 M -5.40 % 278.000 M 8.17 % 257.000 M -3.75 % 267.000 M -1.84 % 272.000 M
Selling general and administrative expenses 2.033 B 27.44 % 1.595 B 1.53 % 1.571 B 11.45 % 1.410 B 11.15 % 1.268 B -17.21 % 1.532 B
Interest income 2.124 M 534.03 % 335.000 K 23.16 % 272.000 K -36.30 % 427.000 K 53.05 % 279.000 K 14.34 % 244.000 K
Interest expense 729.000 K -31.16 % 1.059 M -25.79 % 1.427 M 3.71 % 1.376 M -29.97 % 1.965 M -50.16 % 3.943 M
Depreciation and amortization 154.000 M -0.76 % 155.187 M 2.10 % 151.991 M 21.05 % 125.561 M 0.28 % 125.208 M -11.44 % 141.375 M
Operating income 1.073 B 7.28 % 1.000 B 7.48 % 930.625 M -17.36 % 1.126 B 8.80 % 1.035 B 23.95 % 835.038 M
Operating income ratio 0.11 4.58 % 0.10 -1.24 % 0.10 -21.11 % 0.13 10.61 % 0.12 20.22 % 0.10
Total other income expenses net -6.000 M -170.56 % 8.503 M -6.53 % 9.097 M 0.28 % 9.072 M -71.60 % 31.946 M 772.36 % 3.662 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -2.959 B -5.23 % -2.812 B -49.05 % -1.887 B 22.40 % -2.431 B 0.48 % -2.443 B -111.63 % -1.154 B
Total investments 180.000 M 102.04 % 89.091 M -50.44 % 179.771 M -4.43 % 188.104 M 2.68 % 183.194 M 242.94 % 53.418 M
Total debt 98.000 M -60.10 % 245.631 M -37.38 % 392.283 M 17.67 % 333.380 M -35.48 % 516.686 M -17.02 % 622.682 M
Accumulated other comprehensive income loss 80.000 M -12.82 % 91.765 M 34.95 % 68.000 M 33.34 % 50.999 M 292.30 % 13.000 M 333.33 % 3.000 M
Retained earnings 6.930 B 9.65 % 6.320 B 9.88 % 5.752 B 9.78 % 5.239 B 14.24 % 4.586 B 16.02 % 3.953 B
Common stock 251.000 M -0.23 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M
Total equity 7.474 B 8.69 % 6.877 B 8.73 % 6.325 B 9.15 % 5.795 B 13.79 % 5.092 B 14.46 % 4.449 B
Other non current liabilities 122.697 M 10.72 % 110.821 M 171.94 % 40.752 M -61.67 % 106.317 M -15.96 % 126.501 M 159.75 % 48.701 M
Long term debt 13.000 M -86.87 % 98.979 M -59.70 % 245.631 M -3.06 % 253.388 M -23.99 % 333.380 M -19.99 % 416.686 M
Total non current liabilities 354.000 M -18.84 % 436.175 M -28.35 % 608.740 M 0.23 % 607.337 M -15.52 % 718.904 M -11.44 % 811.733 M
Other current liabilities 2.010 B -20.50 % 2.528 B 184.50 % 888.672 M 373.38 % 187.731 M 98.17 % 94.730 M -83.40 % 570.531 M
Deferred revenue 0.000 0.000 -100.00 % 1.545 B -29.18 % 2.182 B 42.74 % 1.528 B 17.42 % 1.302 B
Short term debt 85.000 M -42.04 % 146.652 M 0.00 % 146.652 M 83.33 % 79.992 M -56.36 % 183.306 M -11.01 % 205.996 M
Total current liabilities 3.143 B -31.51 % 4.589 B 11.80 % 4.105 B -10.01 % 4.561 B 14.16 % 3.995 B 5.28 % 3.795 B
Total liabilities 3.497 B -30.41 % 5.025 B 6.61 % 4.713 B -8.81 % 5.168 B 9.64 % 4.714 B 2.34 % 4.606 B
Other non current assets 101.000 M 50.11 % 67.283 M 0.36 % 67.043 M 71.95 % 38.990 M 10.30 % 35.350 M -43.24 % 62.284 M
Long term investments 180.000 M 103.29 % 88.543 M 11.28 % 79.565 M -9.48 % 87.900 M 5.92 % 82.991 M 55.36 % 53.418 M
Intangible assets 448.000 M -6.48 % 479.056 M -6.64 % 513.111 M -6.71 % 549.992 M -7.19 % 592.572 M -7.29 % 639.133 M
GoodWill 404.000 M -8.38 % 440.966 M -7.64 % 477.460 M -7.10 % 513.953 M -6.63 % 550.447 M -6.22 % 586.941 M
Goodwill and intangible assets 852.000 M -7.39 % 920.022 M -7.12 % 990.571 M -6.90 % 1.064 B -6.92 % 1.143 B -6.77 % 1.226 B
Property plant equipment net 1.617 B -3.08 % 1.668 B -2.42 % 1.710 B -0.13 % 1.712 B 35.26 % 1.266 B 0.74 % 1.256 B
Total non current assets 2.750 B -3.65 % 2.854 B -2.86 % 2.938 B -1.84 % 2.993 B 13.81 % 2.630 B -1.93 % 2.682 B
Other current assets 365.000 M -23.51 % 477.209 M 405.16 % 94.466 M -29.00 % 133.052 M 114.61 % 61.997 M -97.05 % 2.103 B
Short term investments 0.000 -100.00 % 548.000 K -99.45 % 100.206 M 0.00 % 100.204 M 0.000 -100.00 % 100.198 M
cash and cash equivalents 3.057 B 0.00 % 3.057 B 34.15 % 2.279 B -17.56 % 2.764 B -6.59 % 2.959 B 66.55 % 1.777 B
Cash and short term investments 3.057 B -0.02 % 3.058 B 34.17 % 2.279 B -17.56 % 2.764 B -6.59 % 2.959 B 66.55 % 1.777 B
Total current assets 8.221 B -9.13 % 9.047 B 11.70 % 8.100 B 1.63 % 7.970 B 11.05 % 7.176 B 12.59 % 6.374 B
Inventory 2.752 B -2.88 % 2.834 B -3.05 % 2.923 B 4.19 % 2.805 B 27.78 % 2.195 B -11.97 % 2.494 B
Net receivables 2.047 B -23.59 % 2.679 B -4.45 % 2.804 B 23.68 % 2.267 B 15.68 % 1.960 B 0.000
Tax assets 0.000 -100.00 % 110.110 M 20.60 % 91.303 M 0.87 % 90.516 M -12.09 % 102.966 M 23.10 % 83.643 M
Other assets 0.000 -100.00 % 2.000 K -33.33 % 3.000 K 0.00 % 3.000 K 50.00 % 2.000 K -33.33 % 3.000 K
Account payables 1.048 B -39.19 % 1.723 B 23.10 % 1.400 B -27.01 % 1.918 B -0.31 % 1.924 B 21.32 % 1.586 B
Tax payables 0.000 -100.00 % 190.587 M 53.56 % 124.112 M -35.90 % 193.614 M -26.88 % 264.783 M 102.56 % 130.719 M
Deferred revenue non current 0.000 0.000 -100.00 % 84.243 M 11.63 % 75.465 M 0.000 -100.00 % 66.407 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 213.002 M -0.10 % 213.224 M -15.54 % 252.457 M 0.00 % 252.456 M 4.98 % 240.481 M -1.56 % 244.285 M
Deferred tax liabilities non current 218.037 M -3.68 % 226.375 M -4.93 % 238.114 M -3.84 % 247.632 M -4.40 % 259.023 M -7.47 % 279.939 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 10.971 B -7.82 % 11.902 B 7.82 % 11.038 B 0.69 % 10.963 B 11.79 % 9.806 B 8.29 % 9.055 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -461.809 M -265.37 % 279.254 M 126.79 % -1.042 B -256.12 % -292.696 M -155.10 % 531.239 M 186.77 % -612.217 M
Accounts receivables 731.450 M 454.36 % -206.417 M 61.55 % -536.810 M -71.07 % -313.790 M -544.55 % 70.586 M 113.90 % 33.000 M
Inventory 78.071 M -15.54 % 92.438 M 177.61 % -119.100 M 80.16 % -600.382 M -299.03 % 301.652 M 412.76 % 58.829 M
Accounts payables -1.251 B -645.03 % 229.543 M 47.71 % 155.402 M 1 195.38 % -14.187 M 17.40 % -17.175 M 90.96 % -189.940 M
Other working capital -20.243 M -112.37 % 163.690 M 130.21 % -541.854 M -185.24 % 635.663 M 260.81 % 176.176 M 132.63 % -540.000 M
Other non cash items 70.993 M 123.75 % -298.903 M -248.55 % -85.757 M -45.60 % -58.899 M -218.07 % 49.885 M 181.55 % -61.170 M
Net cash provided by operating activities 408.184 M -64.33 % 1.144 B 467.78 % -311.128 M -156.37 % 551.966 M -61.86 % 1.447 B 3 954.49 % 35.697 M
Investments in property plant and equipment 0.000 100.00 % -31.000 M 63.80 % -85.646 M 82.25 % -482.388 M -605.80 % -68.346 M 62.83 % -183.851 M
Acquisitions net 0.000 0.000 0.000 0.000 100.00 % -29.900 M -493.01 % 7.608 M
Purchases of investments 0.000 100.00 % -300.415 M -49.90 % -200.412 M 0.00 % -200.408 M 0.00 % -200.405 M -0.01 % -200.391 M
Sales maturities of investments 0.000 -100.00 % 200.413 M 0.00 % 200.410 M 0.00 % 200.407 M -16.11 % 238.900 M 138.44 % 100.193 M
Other investing activites -51.368 M -294.29 % -13.028 M -2 648.52 % -474.000 K 90.85 % -5.183 M -8.59 % -4.773 M 20.13 % -5.976 M
Net cash used for investing activites -51.368 M 64.34 % -144.030 M -67.24 % -86.122 M 82.34 % -487.572 M -655.64 % -64.524 M 77.15 % -282.417 M
Debt repayment -148.632 M -1.35 % -146.652 M -352.85 % 58.000 M 131.64 % -183.306 M -74.58 % -105.000 M -775.29 % -11.996 M
Common stock issued 0.000 -100.00 % 2.744 M 0.000 -100.00 % 4.523 M 0.000 -100.00 % 386.000 K
Common stock repurchased -151.000 K 99.67 % -45.900 M 0.000 100.00 % -210.000 K 0.000 0.000
Dividends paid -187.910 M -23.14 % -152.599 M 0.15 % -152.823 M -21.36 % -125.929 M -16.89 % -107.733 M -9.26 % -98.598 M
Other financing activites -1.000 K 99.95 % -2.145 M -337.54 % 903.000 K 0.000 100.00 % -996.000 K 0.000
Net cash used provided by financing activities -336.694 M 2.28 % -344.552 M -266.86 % -93.920 M 69.20 % -304.922 M -42.67 % -213.729 M -93.93 % -110.208 M
Effect of forex changes on cash 179.553 M 678.97 % 23.050 M 310.87 % 5.610 M -87.65 % 45.426 M 237.97 % 13.441 M 1 034.70 % -1.438 M
Net change in cash 199.675 M -70.58 % 678.732 M 239.78 % -485.562 M -148.88 % -195.101 M -116.50 % 1.183 B 429.98 % -358.366 M
Cash at beginning of period 2.857 B 31.15 % 2.179 B -18.23 % 2.664 B -6.82 % 2.859 B 70.52 % 1.677 B -17.61 % 2.035 B
Cash at end of period 3.057 B 6.99 % 2.857 B 31.15 % 2.179 B -18.23 % 2.664 B -6.82 % 2.859 B 70.52 % 1.677 B
Operating cash flow 408.184 M -64.33 % 1.144 B 467.78 % -311.128 M -156.37 % 551.966 M -61.86 % 1.447 B 3 954.49 % 35.697 M
Capital expenditure -16.595 M 61.85 % -43.505 M 49.20 % -85.646 M 82.25 % -482.388 M -605.80 % -68.346 M 62.83 % -183.851 M
Free CashFlow 391.589 M -64.43 % 1.101 B 377.43 % -396.774 M -670.26 % 69.578 M -94.95 % 1.379 B 1 030.78 % -148.154 M
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 4.106 B 131.09 % 1.777 B -33.60 % 2.676 B 72.76 % 1.549 B -60.36 % 3.908 B 128.98 % 1.707 B -38.88 % 2.792 B 92.88 % 1.448 B -62.94 % 3.906 B 140.02 % 1.627 B -27.47 % 2.244 B 75.64 % 1.277 B
Net income 392.000 M 470.59 % 68.701 M -74.93 % 274.000 M 328.13 % 64.000 M -77.88 % 289.293 M 228.19 % 88.148 M -72.60 % 321.689 M 1 370.38 % 21.878 M -94.65 % 409.219 M 541.05 % 63.836 M -66.84 % 192.523 M 49 719.33 % -388.000 K
Income before tax 477.000 M 348.79 % 106.285 M -73.16 % 396.000 M 355.17 % 87.000 M -76.58 % 371.527 M 179.62 % 132.867 M -71.19 % 461.223 M 969.92 % 43.108 M -92.12 % 547.095 M 435.82 % 102.105 M -62.77 % 274.219 M 1 582.02 % 16.303 M
Income before tax ratio 0.12 94.20 % 0.06 -59.58 % 0.15 163.48 % 0.06 -40.93 % 0.10 22.12 % 0.08 -52.87 % 0.17 454.72 % 0.03 -78.74 % 0.14 123.23 % 0.06 -48.66 % 0.12 857.64 % 0.01
EBITDA 519.500 M 260.67 % 144.037 M -66.39 % 428.500 M 246.96 % 123.500 M -69.96 % 411.181 M 138.59 % 172.341 M -62.66 % 461.493 M 468.04 % 81.243 M -85.16 % 547.426 M 434.39 % 102.439 M -67.22 % 312.467 M 487.00 % 53.231 M
Net income ratio 0.10 146.91 % 0.04 -62.24 % 0.10 147.82 % 0.04 -44.19 % 0.07 43.33 % 0.05 -55.17 % 0.12 662.35 % 0.02 -85.57 % 0.10 167.08 % 0.04 -54.28 % 0.09 28 350.24 % 0.00
Ratio EBITDA 0.13 56.07 % 0.08 -49.37 % 0.16 100.84 % 0.08 -24.23 % 0.11 4.19 % 0.10 -38.90 % 0.17 194.51 % 0.06 -59.95 % 0.14 122.64 % 0.06 -54.80 % 0.14 234.20 % 0.04
Gross profit ratio 0.27 -23.43 % 0.35 9.02 % 0.32 -10.27 % 0.35 41.37 % 0.25 -24.87 % 0.33 9.49 % 0.30 -7.28 % 0.33 7.05 % 0.31 -6.67 % 0.33 5.80 % 0.31 -8.99 % 0.34
Weighted average shs out dil 1.761 M 0.00 % 1.761 M 0.00 % 1.761 M 0.00 % 1.761 M 0.00 % 1.761 M -0.38 % 1.767 M -0.39 % 1.774 M 0.11 % 1.772 M 0.00 % 1.772 M 0.00 % 1.772 M 0.00 % 1.772 M 0.00 % 1.772 M
Weighted average shs out 1.761 M 0.00 % 1.761 M 0.00 % 1.761 M 0.00 % 1.761 M 0.00 % 1.761 M -0.38 % 1.767 M -0.39 % 1.774 M 0.11 % 1.772 M 0.00 % 1.772 M 0.00 % 1.772 M 0.00 % 1.772 M 0.00 % 1.772 M
EPS diluted 222.65 470.60 % 39.02 -74.93 % 155.63 328.14 % 36.35 -77.88 % 164.32 230.03 % 49.79 -72.56 % 181.48 1 370.66 % 12.34 -94.67 % 231.32 1 774.55 % 12.34 -88.64 % 108.62 49 472.73 % -0.22
Earnings per share 222.65 470.60 % 39.02 -74.93 % 155.63 328.14 % 36.35 -77.88 % 164.32 230.03 % 49.79 -72.56 % 181.48 1 370.66 % 12.34 -94.67 % 231.32 1 774.55 % 12.34 -88.64 % 108.62 49 472.73 % -0.22
Gross profit 1.090 B 76.96 % 615.972 M -27.62 % 851.000 M 55.01 % 549.000 M -43.96 % 979.665 M 72.02 % 569.495 M -33.08 % 850.980 M 78.83 % 475.854 M -60.33 % 1.199 B 124.02 % 535.438 M -23.27 % 697.776 M 59.84 % 436.535 M
Income tax expense 85.000 M 126.17 % 37.583 M -69.19 % 122.000 M 430.43 % 23.000 M -72.03 % 82.233 M 83.88 % 44.720 M -67.95 % 139.533 M 557.24 % 21.230 M -84.60 % 137.876 M 260.27 % 38.270 M -53.15 % 81.694 M 389.42 % 16.692 M
Cost of revenue 3.016 B 159.82 % 1.161 B -36.39 % 1.825 B 82.50 % 1.000 B -65.85 % 2.928 B 157.51 % 1.137 B -41.43 % 1.941 B 99.75 % 971.773 M -64.10 % 2.707 B 147.87 % 1.092 B -29.37 % 1.546 B 83.84 % 840.913 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 100.00 % -1.000 M -200.00 % 1.000 M 101.08 % -93.000 M 0.000 0.000 0.000 -100.00 % 1.463 M -2.66 % 1.503 M 0.000 0.000
Operating expenses 609.000 M 22.10 % 498.785 M 8.43 % 460.000 M -1.08 % 465.000 M -24.22 % 613.619 M 37.93 % 444.864 M 16.86 % 380.691 M -12.80 % 436.596 M -33.54 % 656.942 M 50.59 % 436.256 M 2.93 % 423.849 M 0.55 % 421.545 M
Cost and expenses 3.625 B 118.43 % 1.660 B -27.37 % 2.285 B 55.97 % 1.465 B -58.63 % 3.542 B 123.88 % 1.582 B -31.87 % 2.322 B 64.86 % 1.408 B -58.13 % 3.364 B 120.10 % 1.528 B -22.42 % 1.970 B 56.03 % 1.262 B
Research and development expenses 0.000 0.000 0.000 0.000 -100.00 % 93.000 M 38.81 % 67.000 M 21.82 % 55.000 M 14.58 % 48.000 M -82.73 % 278.000 M 363.33 % 60.000 M -14.29 % 70.000 M -5.41 % 74.000 M
Selling general and administrative expenses 609.000 M 22.10 % 498.785 M 8.20 % 461.000 M -0.65 % 464.000 M -24.38 % 613.619 M 62.39 % 377.864 M 16.02 % 325.691 M -16.19 % 388.596 M -31.59 % 568.000 M 30.28 % 436.000 M 23.22 % 353.849 M 1.81 % 347.545 M
Interest income 813.000 K 10.01 % 739.000 K 119.29 % 337.000 K 43.40 % 235.000 K 45.06 % 162.000 K 118.92 % 74.000 K 208.33 % 24.000 K -68.00 % 75.000 K -10.71 % 84.000 K -93.88 % 1.373 M 2 351.79 % 56.000 K -24.32 % 74.000 K
Interest expense 128.000 K -26.01 % 173.000 K -13.50 % 200.000 K -12.28 % 228.000 K -6.56 % 244.000 K -2.01 % 249.000 K -7.78 % 270.000 K -8.78 % 296.000 K -10.57 % 331.000 K -0.90 % 334.000 K -12.57 % 382.000 K 0.53 % 380.000 K
Depreciation and amortization 38.500 M 2.45 % 37.579 M -2.39 % 38.500 M 0.00 % 38.500 M -2.31 % 39.411 M 0.48 % 39.224 M 4 455.63 % 861.000 K -97.72 % 37.750 M 670.72 % 4.898 M 50.34 % 3.258 M -91.40 % 37.864 M 3.60 % 36.549 M
Operating income 481.000 M 310.46 % 117.187 M -70.03 % 391.000 M 365.48 % 84.000 M -77.05 % 366.045 M 193.70 % 124.631 M -73.50 % 470.289 M 1 097.97 % 39.257 M -92.76 % 542.528 M 447.01 % 99.181 M -63.79 % 273.927 M 1 727.40 % 14.990 M
Operating income ratio 0.12 77.61 % 0.07 -54.86 % 0.15 169.44 % 0.05 -42.11 % 0.09 28.27 % 0.07 -56.64 % 0.17 521.11 % 0.03 -80.48 % 0.14 127.90 % 0.06 -50.08 % 0.12 940.41 % 0.01
Total other income expenses net -4.000 M 63.31 % -10.902 M -318.04 % 5.000 M 66.67 % 3.000 M -45.28 % 5.482 M -33.44 % 8.236 M 190.84 % -9.066 M -335.42 % 3.851 M -15.70 % 4.568 M 56.22 % 2.924 M 897.95 % 293.000 K -77.68 % 1.313 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt -2.959 B -1.91 % -2.904 B 4.89 % -3.053 B -16.00 % -2.632 B 6.40 % -2.812 B -2.87 % -2.734 B -38.28 % -1.977 B -28.58 % -1.537 B 18.51 % -1.887 B -26.07 % -1.496 B -6.43 % -1.406 B 22.14 % -1.806 B
Total investments 180.000 M -34.07 % 273.000 M 14.71 % 238.000 M -4.80 % 250.000 M 180.61 % 89.091 M -60.81 % 227.320 M 16.50 % 195.122 M -11.70 % 220.976 M 177.73 % 79.565 M -61.55 % 206.909 M 106.49 % 100.205 M -56.43 % 230.000 M
Total debt 98.000 M -27.75 % 135.642 M -20.68 % 171.000 M -17.79 % 208.000 M -15.32 % 245.631 M -12.99 % 282.294 M -11.49 % 318.957 M -10.31 % 355.620 M -9.35 % 392.283 M -8.55 % 428.946 M -7.87 % 465.609 M -7.30 % 502.272 M
Accumulated other comprehensive income loss 80.000 M -4.17 % 83.479 M -2.93 % 86.000 M 24.64 % 69.000 M -24.81 % 91.765 M 10.56 % 83.000 M 22.06 % 68.000 M 0.00 % 68.000 M 0.00 % 68.000 M 36.00 % 50.000 M 8.06 % 46.271 M -16.71 % 55.555 M
Retained earnings 6.930 B 5.99 % 6.539 B -0.04 % 6.541 B 4.37 % 6.267 B -0.84 % 6.320 B 4.80 % 6.031 B 0.42 % 6.006 B 5.66 % 5.684 B -1.18 % 5.752 B 7.66 % 5.343 B 0.19 % 5.333 B 3.75 % 5.140 B
Common stock 251.000 M -0.23 % 251.577 M 0.23 % 251.000 M 0.00 % 251.000 M -0.23 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M 0.00 % 251.577 M
Total equity 7.474 B 5.46 % 7.087 B -0.06 % 7.091 B 4.28 % 6.800 B -1.12 % 6.877 B 4.53 % 6.579 B -0.07 % 6.583 B 5.23 % 6.256 B -1.08 % 6.325 B 7.24 % 5.898 B 0.25 % 5.883 B 3.21 % 5.700 B
Other non current liabilities 341.000 M 0.31 % 339.944 M 0.28 % 339.000 M 2.42 % 331.000 M 198.68 % 110.821 M -67.10 % 336.855 M -0.46 % 338.409 M -1.63 % 344.005 M 744.14 % 40.752 M -88.54 % 355.561 M 1.07 % 351.808 M 0.03 % 351.689 M
Long term debt 13.000 M -61.09 % 33.410 M -36.96 % 53.000 M -27.40 % 73.000 M -26.25 % 98.979 M -27.03 % 135.642 M -21.28 % 172.305 M -17.54 % 208.968 M -14.93 % 245.631 M -12.99 % 282.294 M -11.49 % 318.957 M -10.31 % 355.620 M
Total non current liabilities 354.000 M -5.18 % 373.354 M -4.76 % 392.000 M -2.97 % 404.000 M -7.38 % 436.175 M -7.69 % 472.497 M -7.48 % 510.714 M -7.64 % 552.973 M -9.16 % 608.740 M -4.56 % 637.855 M -4.91 % 670.765 M -5.17 % 707.309 M
Other current liabilities 2.010 B -32.80 % 2.991 B 16.61 % 2.565 B 537.68 % 402.238 M -84.09 % 2.528 B 329.30 % 588.934 M 819.35 % 64.060 M -73.40 % 240.861 M -90.10 % 2.434 B -13.60 % 2.817 B 20.91 % 2.330 B -14.34 % 2.720 B
Deferred revenue 0.000 0.000 0.000 -100.00 % 1.506 B 0.000 -100.00 % 2.421 B 49.42 % 1.620 B 0.51 % 1.612 B 4.33 % 1.545 B -23.75 % 2.026 B 2 248.67 % 86.282 M 127.48 % 37.930 M
Short term debt 85.000 M -16.86 % 102.232 M -13.36 % 118.000 M -12.59 % 135.000 M -7.95 % 146.652 M 0.00 % 146.652 M 0.00 % 146.652 M 0.00 % 146.652 M 0.00 % 146.652 M 0.00 % 146.652 M 0.00 % 146.652 M 0.00 % 146.652 M
Total current liabilities 3.143 B -28.26 % 4.381 B -0.16 % 4.388 B 17.83 % 3.724 B -18.85 % 4.589 B -5.24 % 4.843 B 31.77 % 3.675 B -4.18 % 3.835 B -6.56 % 4.105 B -4.32 % 4.290 B 17.51 % 3.650 B -9.71 % 4.043 B
Total liabilities 3.497 B -26.44 % 4.754 B -0.54 % 4.780 B 15.79 % 4.128 B -17.85 % 5.025 B -5.46 % 5.315 B 26.98 % 4.186 B -4.61 % 4.388 B -6.90 % 4.713 B -4.35 % 4.928 B 14.03 % 4.321 B -9.03 % 4.750 B
Other non current assets 101.000 M 14 666.08 % 684.000 K -65.80 % 2.000 M 0.00 % 2.000 M -97.03 % 67.283 M -70.40 % 227.320 M 16.50 % 195.122 M -11.70 % 220.976 M 229.60 % 67.043 M -67.60 % 206.909 M 7.81 % 191.924 M -16.71 % 230.418 M
Long term investments 180.000 M -34.07 % 273.000 M 14.71 % 238.000 M -4.80 % 250.000 M 182.35 % 88.543 M -60.99 % 227.000 M 16.41 % 195.000 M -11.36 % 220.000 M 176.50 % 79.565 M -61.38 % 206.000 M 7.85 % 191.000 M -16.96 % 230.000 M
Intangible assets 448.000 M -2.54 % 459.671 M -0.50 % 462.000 M -2.33 % 473.000 M -1.26 % 479.056 M -2.53 % 491.468 M -1.72 % 500.069 M -1.96 % 510.060 M -0.59 % 513.111 M -2.16 % 524.444 M -1.42 % 532.000 M -2.03 % 543.000 M
GoodWill 404.000 M -2.32 % 413.595 M -1.99 % 422.000 M -2.09 % 431.000 M -2.26 % 440.966 M -2.03 % 450.089 M -1.99 % 459.213 M -1.95 % 468.336 M -1.91 % 477.460 M -1.87 % 486.583 M -1.84 % 495.706 M -1.81 % 504.830 M
Goodwill and intangible assets 852.000 M -2.44 % 873.266 M -1.21 % 884.000 M -2.21 % 904.000 M -1.74 % 920.022 M -2.29 % 941.557 M -1.85 % 959.282 M -1.95 % 978.396 M -1.23 % 990.571 M -2.02 % 1.011 B -1.56 % 1.027 B -1.91 % 1.047 B
Property plant equipment net 1.617 B -0.94 % 1.632 B -0.59 % 1.642 B -0.85 % 1.656 B -0.74 % 1.668 B -1.03 % 1.686 B -0.69 % 1.698 B -1.03 % 1.715 B 0.32 % 1.710 B -0.10 % 1.711 B -0.56 % 1.721 B -0.56 % 1.731 B
Total non current assets 2.750 B -1.05 % 2.779 B 0.48 % 2.766 B -1.64 % 2.812 B -1.48 % 2.854 B -0.01 % 2.855 B 0.10 % 2.852 B -2.15 % 2.915 B -0.80 % 2.938 B 0.30 % 2.929 B -0.37 % 2.940 B -2.27 % 3.009 B
Other current assets 365.000 M 149.57 % 146.249 M -71.10 % 506.000 M 73.15 % 292.224 M 124.68 % 130.065 M -43.54 % 230.362 M 30.36 % 176.717 M -4.04 % 184.162 M 94.95 % 94.466 M 8.43 % 87.120 M -32.62 % 129.294 M 7.17 % 120.649 M
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 548.000 K 71.25 % 320.000 K 0.000 -100.00 % 976.000 K -99.03 % 100.206 M 10 923.76 % 909.000 K -99.09 % 100.205 M 0.000
cash and cash equivalents 3.057 B 0.58 % 3.039 B -5.73 % 3.224 B 13.52 % 2.840 B -7.12 % 3.058 B 1.38 % 3.016 B 31.36 % 2.296 B 21.28 % 1.893 B -16.93 % 2.279 B 18.36 % 1.925 B 2.87 % 1.872 B -18.91 % 2.308 B
Cash and short term investments 3.057 B 0.58 % 3.039 B -5.73 % 3.224 B 13.52 % 2.840 B -7.12 % 3.058 B 1.38 % 3.016 B 31.36 % 2.296 B 21.28 % 1.893 B -16.93 % 2.279 B 18.36 % 1.925 B -2.36 % 1.972 B -14.57 % 2.308 B
Total current assets 8.221 B -9.28 % 9.062 B -0.47 % 9.105 B 12.19 % 8.116 B -10.29 % 9.047 B 0.09 % 9.039 B 14.17 % 7.917 B 2.42 % 7.730 B -4.57 % 8.100 B 2.59 % 7.896 B 8.70 % 7.264 B -2.39 % 7.441 B
Inventory 2.752 B -34.06 % 4.173 B 22.67 % 3.402 B 9.88 % 3.096 B 9.26 % 2.834 B -25.22 % 3.789 B 26.30 % 3.000 B -14.52 % 3.510 B 20.08 % 2.923 B -25.94 % 3.947 B 27.99 % 3.084 B -8.03 % 3.353 B
Net receivables 2.047 B 20.19 % 1.703 B -13.68 % 1.973 B 4.51 % 1.888 B -37.62 % 3.026 B 51.05 % 2.003 B -18.04 % 2.444 B 14.07 % 2.143 B 0.000 0.000 -100.00 % 2.079 B 0.000
Tax assets 0.000 0.000 0.000 0.000 -100.00 % 110.110 M 148.51 % -227.000 M -16.41 % -195.000 M 11.36 % -220.000 M -340.96 % 91.303 M 144.32 % -206.000 M -8.09 % -190.574 M 16.89 % -229.317 M
Other assets 0.000 0.000 0.000 0.000 -100.00 % 2.000 K 100.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K -66.67 % 3.000 K 200.00 % 1.000 K 0.000 0.000
Account payables 1.048 B -18.61 % 1.288 B -24.48 % 1.705 B 1.45 % 1.681 B -2.48 % 1.723 B 7.05 % 1.610 B -5.75 % 1.708 B -6.05 % 1.818 B 29.86 % 1.400 B 6.54 % 1.314 B 20.81 % 1.088 B -4.48 % 1.139 B
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 190.587 M 149.91 % 76.263 M -43.94 % 136.049 M 672.44 % 17.613 M -85.81 % 124.112 M 932.89 % 12.016 M -86.07 % 86.282 M 127.48 % 37.930 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 84.243 M 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 213.000 M -0.11 % 213.224 M 0.11 % 213.000 M 0.00 % 213.000 M -0.11 % 213.224 M 0.00 % 213.223 M -17.71 % 259.123 M 2.64 % 252.457 M 0.00 % 252.457 M 0.00 % 252.457 M 0.00 % 252.457 M 0.00 % 252.457 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 -100.00 % 226.375 M 0.000 0.000 0.000 -100.00 % 238.114 M 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 10.971 B -7.35 % 11.841 B -0.25 % 11.871 B 8.63 % 10.928 B -8.18 % 11.902 B 0.07 % 11.894 B 10.44 % 10.769 B 1.17 % 10.644 B -3.57 % 11.038 B 1.97 % 10.825 B 6.08 % 10.204 B -2.35 % 10.450 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -392.000 M -468.12 % -69.000 M 74.82 % -274.000 M -328.13 % -64.000 M 77.93 % -290.000 M -229.55 % -88.000 M 72.67 % -322.000 M -1 433.33 % -21.000 M 94.88 % -410.000 M -550.79 % -63.000 M 67.19 % -192.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023
Date Form 10K
2025
2024
2023
2022
2021
2020