
Sansei Co.,Ltd. 6307.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 5.782 B 2.56 % | 5.637 B 5.37 % | 5.350 B 19.03 % | 4.495 B -15.83 % | 5.340 B -6.54 % | 5.714 B |
Net income | 346.003 M 6.00 % | 326.404 M -6.87 % | 350.491 M 62.76 % | 215.344 M -38.34 % | 349.251 M -24.08 % | 460.000 M |
Income before tax | 502.259 M 19.01 % | 422.040 M -9.34 % | 465.538 M 31.48 % | 354.071 M -40.39 % | 593.942 M -10.82 % | 666.000 M |
Income before tax ratio | 0.09 16.04 % | 0.07 -13.96 % | 0.09 10.46 % | 0.08 -29.17 % | 0.11 -4.58 % | 0.12 |
EBITDA | 595.791 M 19.74 % | 497.573 M -8.72 % | 545.087 M 26.46 % | 431.021 M -36.49 % | 678.676 M -11.86 % | 770.000 M |
Net income ratio | 0.06 3.36 % | 0.06 -11.62 % | 0.07 36.73 % | 0.05 -26.74 % | 0.07 -18.76 % | 0.08 |
Ratio EBITDA | 0.10 16.75 % | 0.09 -13.37 % | 0.10 6.24 % | 0.10 -24.54 % | 0.13 -5.69 % | 0.13 |
Gross profit ratio | 0.23 1.62 % | 0.23 -6.27 % | 0.25 -4.13 % | 0.26 -8.85 % | 0.28 0.22 % | 0.28 |
Weighted average shs out dil | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M |
Weighted average shs out | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M |
EPS diluted | 44.52 6.13 % | 41.95 -6.98 % | 45.10 62.76 % | 27.71 -38.34 % | 44.94 -24.08 % | 59.19 |
Earnings per share | 44.52 6.13 % | 41.95 -6.98 % | 45.10 62.76 % | 27.71 -38.34 % | 44.94 -24.08 % | 59.19 |
Gross profit | 1.354 B 4.22 % | 1.299 B -1.23 % | 1.315 B 14.11 % | 1.152 B -23.29 % | 1.502 B -6.34 % | 1.604 B |
Income tax expense | 156.255 M 63.39 % | 95.636 M -16.87 % | 115.046 M -17.07 % | 138.726 M -43.31 % | 244.690 M 18.78 % | 206.000 M |
Cost of revenue | 4.428 B 2.06 % | 4.339 B 7.52 % | 4.035 B 20.73 % | 3.342 B -12.92 % | 3.838 B -6.62 % | 4.110 B |
General and administrative expenses | 149.000 M 10.37 % | 135.000 M -4.26 % | 141.000 M -14.55 % | 165.000 M 16.20 % | 142.000 M 2.90 % | 138.000 M |
Selling and marketing expenses | 746.000 M 0.81 % | 740.000 M 3.06 % | 718.000 M 5.12 % | 683.000 M -9.30 % | 753.000 M -4.20 % | 786.000 M |
Other expenses | -5.783 M -593.41 % | -834.000 K -151.10 % | 1.632 M 122.41 % | -7.282 M 3.00 % | -7.507 M -350.23 % | 3.000 M |
Operating expenses | 898.722 M 2.34 % | 878.166 M 1.83 % | 862.391 M 1.40 % | 850.523 M -5.31 % | 898.223 M -3.62 % | 932.000 M |
Cost and expenses | 5.327 B 2.10 % | 5.217 B 6.53 % | 4.897 B 16.81 % | 4.193 B -11.47 % | 4.736 B -6.07 % | 5.042 B |
Research and development expenses | 5.783 M 44.58 % | 4.000 M 127.40 % | 1.759 M -82.06 % | 9.805 M -8.62 % | 10.730 M 114.60 % | 5.000 M |
Selling general and administrative expenses | 898.722 M 2.71 % | 875.000 M 1.86 % | 859.000 M 1.30 % | 848.000 M -5.25 % | 895.000 M -3.14 % | 924.000 M |
Interest income | 187.000 K 15.43 % | 162.000 K -55.74 % | 366.000 K -21.12 % | 464.000 K -3.33 % | 480.000 K -0.83 % | 484.000 K |
Interest expense | 5.394 M 30.07 % | 4.147 M -3.78 % | 4.310 M -6.63 % | 4.616 M -18.05 % | 5.633 M -29.06 % | 7.940 M |
Depreciation and amortization | 88.141 M 23.47 % | 71.386 M -5.12 % | 75.240 M 4.02 % | 72.333 M -8.55 % | 79.099 M -15.85 % | 94.000 M |
Operating income | 454.983 M 8.15 % | 420.685 M -7.07 % | 452.690 M 49.93 % | 301.936 M -50.02 % | 604.068 M -10.64 % | 676.000 M |
Operating income ratio | 0.08 5.46 % | 0.07 -11.81 % | 0.08 25.96 % | 0.07 -40.61 % | 0.11 -4.38 % | 0.12 |
Total other income expenses net | 47.276 M 3 389.00 % | 1.355 M -89.45 % | 12.848 M -75.36 % | 52.135 M 614.86 % | -10.126 M -15.55 % | -8.763 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -729.649 M 43.71 % | -1.296 B 5.15 % | -1.367 B -109.59 % | -652.020 M 32.93 % | -972.087 M -139.06 % | -406.634 M |
Total investments | 251.380 M -54.52 % | 552.669 M 8.66 % | 508.608 M -21.45 % | 647.500 M 15.12 % | 562.480 M 148.23 % | 226.593 M |
Total debt | 355.162 M -4.99 % | 373.832 M -6.14 % | 398.307 M -16.17 % | 475.144 M 13.49 % | 418.648 M -45.76 % | 771.897 M |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 26.061 M 272.30 % | 7.000 M 75.00 % | 4.000 M 100.00 % | 2.000 M 174.74 % | -2.676 M |
Retained earnings | 4.101 B 5.93 % | 3.872 B 5.95 % | 3.654 B 7.08 % | 3.413 B 3.26 % | 3.305 B 8.12 % | 3.057 B |
Common stock | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M |
Total equity | 4.677 B 4.55 % | 4.474 B 5.57 % | 4.238 B 6.13 % | 3.993 B 2.80 % | 3.884 B 7.00 % | 3.630 B |
Other non current liabilities | 363.270 M 1.10 % | 359.309 M -0.59 % | 361.448 M -0.32 % | 362.608 M 7.33 % | 337.855 M 7.80 % | 313.406 M |
Long term debt | 114.823 M -49.00 % | 225.162 M -32.41 % | 333.137 M 163.06 % | 126.640 M -48.34 % | 245.144 M -37.77 % | 393.902 M |
Total non current liabilities | 478.093 M -18.20 % | 584.471 M -15.85 % | 694.585 M 41.97 % | 489.248 M -16.08 % | 582.999 M -17.57 % | 707.308 M |
Other current liabilities | 756.940 M 17.13 % | 646.243 M 181.27 % | 229.759 M 22.87 % | 187.000 M 42.67 % | 131.070 M -78.70 % | 615.484 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 520.505 M 45.86 % | 356.845 M -31.77 % | 523.017 M 413.81 % | 101.791 M |
Short term debt | 240.339 M 61.66 % | 148.670 M 128.13 % | 65.170 M -81.30 % | 348.504 M 100.86 % | 173.504 M -54.10 % | 377.995 M |
Total current liabilities | 1.247 B -30.06 % | 1.783 B 13.44 % | 1.571 B 7.73 % | 1.459 B -14.75 % | 1.711 B -8.27 % | 1.865 B |
Total liabilities | 1.725 B -27.13 % | 2.367 B 4.46 % | 2.266 B 16.33 % | 1.948 B -15.09 % | 2.294 B -10.83 % | 2.573 B |
Other non current assets | 109.815 M 10.58 % | 99.304 M -2.80 % | 102.163 M 5.28 % | 97.043 M -2.34 % | 99.365 M -70.75 % | 339.701 M |
Long term investments | 251.380 M -54.52 % | 552.669 M 8.66 % | 508.608 M -21.45 % | 647.500 M 16.13 % | 557.580 M 151.51 % | 221.693 M |
Intangible assets | 29.984 M -0.05 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M -3.23 % | 31.000 M 0.00 % | 31.000 M |
GoodWill | 0.000 | 0.000 -100.00 % | 533.000 K -39.22 % | 877.000 K 126.61 % | 387.000 K | 0.000 |
Goodwill and intangible assets | 29.984 M -0.05 % | 30.000 M -1.75 % | 30.533 M -1.11 % | 30.877 M -1.62 % | 31.387 M 1.25 % | 31.000 M |
Property plant equipment net | 2.428 B 2.81 % | 2.361 B 0.38 % | 2.352 B -0.17 % | 2.357 B -1.86 % | 2.401 B -1.37 % | 2.435 B |
Total non current assets | 2.932 B -6.94 % | 3.150 B 1.67 % | 3.099 B -3.03 % | 3.196 B 0.57 % | 3.178 B 2.22 % | 3.108 B |
Other current assets | 38.323 M -3.54 % | 39.731 M 20.88 % | 32.867 M -55.76 % | 74.297 M 94.48 % | 38.203 M 23.70 % | 30.884 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.900 M |
cash and cash equivalents | 1.085 B -35.04 % | 1.670 B -5.37 % | 1.765 B 56.57 % | 1.127 B -18.95 % | 1.391 B 18.01 % | 1.179 B |
Cash and short term investments | 1.085 B -35.04 % | 1.670 B -5.37 % | 1.765 B 56.57 % | 1.127 B -18.95 % | 1.391 B 17.52 % | 1.183 B |
Total current assets | 3.470 B -5.97 % | 3.691 B 8.39 % | 3.405 B 24.03 % | 2.745 B -8.51 % | 3.001 B -3.02 % | 3.094 B |
Inventory | 66.253 M 15.81 % | 57.209 M -29.90 % | 81.606 M 31.65 % | 61.986 M -20.65 % | 78.113 M -27.70 % | 108.038 M |
Net receivables | 2.281 B 18.57 % | 1.924 B 26.08 % | 1.526 B 2.95 % | 1.482 B -0.79 % | 1.494 B -15.70 % | 1.772 B |
Tax assets | 112.960 M 5.48 % | 107.089 M 2.07 % | 104.918 M 65.08 % | 63.554 M -27.70 % | 87.899 M 8.24 % | 81.211 M |
Other assets | 0.000 -100.00 % | 4.000 K 33.33 % | 3.000 K -25.00 % | 4.000 K 33.33 % | 3.000 K | 0.000 |
Account payables | 249.461 M -73.74 % | 949.835 M 47.85 % | 642.433 M 15.61 % | 555.688 M -19.50 % | 690.305 M 3.29 % | 668.343 M |
Tax payables | 0.000 -100.00 % | 37.938 M -66.60 % | 113.588 M 963.26 % | 10.683 M -94.47 % | 193.191 M 89.79 % | 101.791 M |
Deferred revenue non current | 0.000 100.00 % | -10.782 M -320.19 % | -2.566 M -112.24 % | -1.209 M -60.34 % | -754.000 K | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.254 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -314.573 M 0.00 % | -314.574 M 0.00 % | -314.572 M 0.00 % | -314.573 M 0.00 % | -314.573 M 0.00 % | -314.574 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 10.782 M 320.19 % | 2.566 M 112.24 % | 1.209 M 60.34 % | 754.000 K | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 6.402 B -6.42 % | 6.841 B 5.19 % | 6.504 B 9.47 % | 5.941 B -3.84 % | 6.178 B -0.39 % | 6.203 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -927.334 M -586.30 % | -135.121 M -146.93 % | 287.903 M 191.48 % | -314.712 M -271.46 % | 183.550 M -72.93 % | 678.000 M |
Accounts receivables | -322.946 M 24.90 % | -430.000 M -2 935.65 % | -14.165 M 52.78 % | -30.000 M -109.04 % | 332.000 M -23.33 % | 433.000 M |
Inventory | -9.044 M -137.07 % | 24.396 M 224.34 % | -19.620 M -174.21 % | -7.155 M -123.91 % | 29.925 M -82.29 % | 169.000 M |
Accounts payables | -686.751 M -321.43 % | 310.137 M 348.75 % | 69.111 M 150.99 % | -135.528 M -724.38 % | 21.706 M 106.72 % | -322.937 M |
Other working capital | 91.407 M 330.51 % | -39.654 M -115.70 % | 252.577 M 277.87 % | -142.000 M 29.00 % | -200.000 M -363.16 % | 76.000 M |
Other non cash items | 27.215 M 111.48 % | -237.114 M -504.33 % | 58.643 M 139.15 % | -149.774 M -228.21 % | 116.819 M 143.11 % | -271.000 M |
Net cash provided by operating activities | -465.975 M -484.50 % | 121.191 M -84.30 % | 771.786 M 535.66 % | -177.153 M -124.32 % | 728.468 M -24.20 % | 961.000 M |
Investments in property plant and equipment | -152.047 M -83.59 % | -82.818 M -74.72 % | -47.400 M -35.82 % | -34.899 M 52.30 % | -73.160 M -109.03 % | -35.000 M |
Acquisitions net | 1.669 M 6 576.00 % | 25.000 K -90.81 % | 272.000 K 156.60 % | 106.000 K -75.74 % | 437.000 K -97.09 % | 15.000 M |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 166.519 M | 0.000 -100.00 % | 100.000 M 3 414.94 % | 2.845 M | 0.000 | 0.000 |
Other investing activites | 1.000 K | 0.000 | 0.000 -100.00 % | 4.252 M 551.15 % | 653.000 K 165.30 % | -1.000 M |
Net cash used for investing activites | 16.142 M 119.50 % | -82.793 M -256.59 % | 52.872 M 290.90 % | -27.696 M 61.57 % | -72.070 M -243.19 % | -21.000 M |
Debt repayment | -18.670 M 23.72 % | -24.475 M 68.15 % | -76.837 M -236.00 % | 56.496 M 116.34 % | -345.754 M -49.35 % | -231.504 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -116.543 M -7.12 % | -108.799 M -0.05 % | -108.745 M -0.10 % | -108.637 M -7.45 % | -101.107 M -8.28 % | -93.376 M |
Other financing activites | -199.000 K -19 800.00 % | -1.000 K 99.93 % | -1.440 M 54.13 % | -3.139 M -40.07 % | -2.241 M -5.71 % | -2.120 M |
Net cash used provided by financing activities | -135.412 M -1.60 % | -133.275 M 28.74 % | -187.022 M -238.32 % | -55.280 M 87.69 % | -449.102 M -37.34 % | -327.000 M |
Effect of forex changes on cash | -11.000 K -112.50 % | 88.000 K 60.00 % | 55.000 K -5.17 % | 58.000 K 544.44 % | 9.000 K | 0.000 |
Net change in cash | -585.256 M -517.44 % | -94.788 M -114.86 % | 637.691 M 345.20 % | -260.071 M -225.45 % | 207.304 M 341.17 % | 46.990 M |
Cash at beginning of period | 1.669 B -5.38 % | 1.763 B 56.65 % | 1.126 B -18.77 % | 1.386 B 17.59 % | 1.179 B 108.22 % | 566.010 M |
Cash at end of period | 1.085 B -34.99 % | 1.669 B -5.38 % | 1.763 B 56.65 % | 1.126 B -18.77 % | 1.386 B 126.07 % | 613.000 M |
Operating cash flow | -465.975 M -484.50 % | 121.191 M -84.30 % | 771.786 M 535.66 % | -177.153 M -124.32 % | 728.468 M -24.20 % | 961.000 M |
Capital expenditure | -152.047 M -83.59 % | -82.818 M -74.72 % | -47.400 M -35.82 % | -34.899 M 52.30 % | -73.160 M -109.03 % | -35.000 M |
Free CashFlow | -618.022 M -1 710.56 % | 38.373 M -94.70 % | 724.386 M 441.61 % | -212.052 M -132.36 % | 655.308 M -29.23 % | 926.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.083 B -44.84 % | 1.964 B 20.61 % | 1.628 B 35.24 % | 1.204 B 22.09 % | 986.000 M -49.99 % | 1.972 B 28.61 % | 1.533 B 45.35 % | 1.055 B -2.18 % | 1.078 B -37.78 % | 1.733 B 6.90 % | 1.621 B 45.93 % | 1.111 B |
Net income | -23.472 M -108.13 % | 288.885 M 70.94 % | 169.000 M 1 007.48 % | -18.623 M 80.19 % | -94.000 M -146.22 % | 203.376 M 74.75 % | 116.383 M 346.25 % | 26.080 M 234.19 % | -19.435 M -107.76 % | 250.450 M 84.08 % | 136.057 M 8 804.25 % | 1.528 M |
Income before tax | -50.047 M -112.69 % | 394.482 M 70.04 % | 232.000 M 5 593.72 % | -4.223 M 96.48 % | -120.000 M -144.72 % | 268.335 M 74.15 % | 154.083 M 548.44 % | 23.762 M 198.43 % | -24.140 M -107.11 % | 339.549 M 85.89 % | 182.662 M 1 907.05 % | 9.101 M |
Income before tax ratio | -0.05 -123.00 % | 0.20 40.98 % | 0.14 4 162.13 % | 0.00 97.12 % | -0.12 -189.42 % | 0.14 35.40 % | 0.10 346.11 % | 0.02 200.63 % | -0.02 -111.43 % | 0.20 73.89 % | 0.11 1 275.37 % | 0.01 |
EBITDA | -27.098 M -107.23 % | 374.643 M 50.01 % | 249.750 M 274.73 % | 66.648 M 169.97 % | -95.250 M -135.36 % | 269.342 M 73.62 % | 155.131 M 266.60 % | 42.316 M 283.03 % | -23.120 M -106.77 % | 341.407 M 85.75 % | 183.800 M 1 726.67 % | 10.062 M |
Net income ratio | -0.02 -114.73 % | 0.15 41.73 % | 0.10 771.00 % | -0.02 83.77 % | -0.10 -192.42 % | 0.10 35.87 % | 0.08 207.01 % | 0.02 237.19 % | -0.02 -112.47 % | 0.14 72.19 % | 0.08 6 001.79 % | 0.00 |
Ratio EBITDA | -0.03 -113.11 % | 0.19 24.38 % | 0.15 177.08 % | 0.06 157.31 % | -0.10 -170.71 % | 0.14 34.99 % | 0.10 152.21 % | 0.04 287.11 % | -0.02 -110.88 % | 0.20 73.76 % | 0.11 1 151.76 % | 0.01 |
Gross profit ratio | 0.16 -47.02 % | 0.30 6.39 % | 0.28 59.51 % | 0.18 78.88 % | 0.10 -61.35 % | 0.25 5.26 % | 0.24 9.62 % | 0.22 22.76 % | 0.18 -46.30 % | 0.33 43.83 % | 0.23 18.70 % | 0.20 |
Weighted average shs out dil | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M |
Weighted average shs out | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M 0.00 % | 7.772 M |
EPS diluted | -3.02 -108.12 % | 37.19 70.99 % | 21.75 1 006.25 % | -2.40 80.15 % | -12.09 -146.29 % | 26.12 73.55 % | 15.05 367.39 % | 3.22 228.80 % | -2.50 -107.77 % | 32.17 83.72 % | 17.51 8 655.00 % | 0.20 |
Earnings per share | -3.02 -108.12 % | 37.19 70.99 % | 21.75 1 006.25 % | -2.40 80.15 % | -12.09 -146.29 % | 26.12 73.55 % | 15.05 367.39 % | 3.22 228.80 % | -2.50 -107.77 % | 32.17 83.72 % | 17.51 8 655.00 % | 0.20 |
Gross profit | 171.351 M -70.78 % | 586.401 M 28.32 % | 457.000 M 115.73 % | 211.838 M 118.39 % | 97.000 M -80.67 % | 501.819 M 35.38 % | 370.674 M 59.34 % | 232.633 M 20.08 % | 193.725 M -66.58 % | 579.729 M 53.75 % | 377.048 M 73.22 % | 217.671 M |
Income tax expense | -26.575 M -125.17 % | 105.596 M 67.61 % | 63.000 M 378.43 % | 13.168 M 151.62 % | -25.509 M -139.27 % | 64.960 M 72.31 % | 37.700 M 1 725.00 % | -2.320 M 50.68 % | -4.704 M -105.28 % | 89.098 M 91.18 % | 46.605 M 515.49 % | 7.572 M |
Cost of revenue | 911.658 M -33.80 % | 1.377 B 17.60 % | 1.171 B 18.05 % | 991.927 M 11.58 % | 889.000 M -39.51 % | 1.470 B 26.46 % | 1.162 B 41.40 % | 822.002 M -7.06 % | 884.444 M -23.29 % | 1.153 B -7.30 % | 1.244 B 39.28 % | 893.060 M |
General and administrative expenses | 0.000 -100.00 % | 149.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 135.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 141.000 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 93.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 95.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 94.000 M | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -5.000 M -600.00 % | 1.000 M | 0.000 100.00 % | -1.000 M 13.12 % | -1.151 M | 0.000 100.00 % | -85.000 K -106.42 % | 1.324 M 559.72 % | -288.000 K | 0.000 | 0.000 |
Operating expenses | 223.369 M -8.87 % | 245.104 M 8.45 % | 226.000 M 4.01 % | 217.292 M 3.97 % | 209.000 M -10.24 % | 232.849 M 7.00 % | 217.612 M 4.16 % | 208.915 M -4.51 % | 218.790 M -8.09 % | 238.042 M 15.14 % | 206.745 M -0.53 % | 207.854 M |
Cost and expenses | 1.135 B -30.03 % | 1.622 B 16.12 % | 1.397 B 15.53 % | 1.209 B 10.13 % | 1.098 B -35.51 % | 1.703 B 23.39 % | 1.380 B 33.85 % | 1.031 B -6.56 % | 1.103 B -20.69 % | 1.391 B -4.10 % | 1.451 B 31.76 % | 1.101 B |
Research and development expenses | 0.000 -100.00 % | 5.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 M 300.00 % | 1.000 M | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 | 0.000 |
Selling general and administrative expenses | 223.369 M -8.87 % | 245.104 M 8.94 % | 225.000 M 3.55 % | 217.292 M 3.47 % | 210.000 M -8.70 % | 230.000 M 6.18 % | 216.612 M 3.64 % | 209.000 M -4.13 % | 218.000 M -7.23 % | 235.000 M 13.67 % | 206.745 M -0.53 % | 207.854 M |
Interest income | 0.000 -100.00 % | 135.000 K | 0.000 -100.00 % | 28.000 K 16.67 % | 24.000 K -40.00 % | 40.000 K 0.00 % | 40.000 K -6.98 % | 43.000 K 10.26 % | 39.000 K 457.14 % | 7.000 K -93.81 % | 113.000 K -88.70 % | 1.000 M |
Interest expense | 1.195 M -29.21 % | 1.688 M 0.36 % | 1.682 M 61.11 % | 1.044 M 6.53 % | 980.000 K -2.68 % | 1.007 M -3.91 % | 1.048 M -2.24 % | 1.072 M 5.10 % | 1.020 M -10.68 % | 1.142 M 0.35 % | 1.138 M 18.42 % | 961.000 K |
Depreciation and amortization | 21.755 M -15.17 % | 25.645 M 44.48 % | 17.750 M -34.25 % | 26.996 M 52.09 % | 17.750 M 3 821.17 % | -477.000 K | 0.000 -100.00 % | 17.482 M 798.36 % | 1.946 M 797.49 % | -279.000 K -101.46 % | 19.073 M 3.55 % | 18.419 M |
Operating income | -52.018 M -115.24 % | 341.297 M 47.75 % | 231.000 M 4 447.01 % | -5.314 M 95.26 % | -112.000 M -141.64 % | 268.971 M 75.73 % | 153.062 M 545.34 % | 23.718 M 194.62 % | -25.066 M -107.34 % | 341.686 M 100.63 % | 170.303 M 1 634.78 % | 9.817 M |
Operating income ratio | -0.05 -127.63 % | 0.17 22.50 % | 0.14 3 314.24 % | 0.00 96.11 % | -0.11 -183.26 % | 0.14 36.63 % | 0.10 343.98 % | 0.02 196.73 % | -0.02 -111.79 % | 0.20 87.68 % | 0.11 1 088.78 % | 0.01 |
Total other income expenses net | 1.971 M -96.29 % | 53.185 M 5 218.50 % | 1.000 M -8.34 % | 1.091 M 113.64 % | -8.000 M -1 157.86 % | -636.000 K -162.29 % | 1.021 M 2 220.45 % | 44.000 K -95.25 % | 926.000 K 143.33 % | -2.137 M -117.29 % | 12.359 M 1 826.12 % | -716.000 K |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -976.386 M -33.82 % | -729.649 M -87.09 % | -390.000 M 48.82 % | -762.068 M 38.14 % | -1.232 B 4.96 % | -1.296 B -46.22 % | -886.519 M 26.44 % | -1.205 B 17.58 % | -1.462 B -6.99 % | -1.367 B -140.98 % | -567.082 M 37.41 % | -905.967 M |
Total investments | 255.329 M 1.57 % | 251.380 M -19.10 % | 310.747 M 4.40 % | 297.637 M -26.14 % | 403.000 M -27.08 % | 552.669 M 3.08 % | 536.175 M 0.45 % | 533.763 M 2.71 % | 519.695 M 2.18 % | 508.608 M -15.98 % | 605.307 M 1.99 % | 593.516 M |
Total debt | 454.661 M 28.02 % | 355.162 M -46.43 % | 663.000 M 81.89 % | 364.497 M -22.78 % | 472.000 M 26.26 % | 373.832 M -2.31 % | 382.666 M -0.13 % | 383.167 M -21.79 % | 489.931 M 23.00 % | 398.307 M -4.03 % | 415.016 M -1.98 % | 423.392 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 30.000 M 25.00 % | 24.000 M -22.58 % | 31.000 M 24.00 % | 25.000 M 39.97 % | 17.861 M -5.99 % | 19.000 M 58.33 % | 12.000 M 71.43 % | 7.000 M -17.21 % | 8.455 M 105.57 % | 4.113 M |
Retained earnings | 3.961 B -3.41 % | 4.101 B 7.59 % | 3.812 B 4.67 % | 3.642 B -0.52 % | 3.661 B -5.45 % | 3.872 B 5.54 % | 3.669 B 3.28 % | 3.552 B 0.74 % | 3.526 B -3.51 % | 3.654 B 7.36 % | 3.404 B 4.16 % | 3.268 B |
Common stock | 890.437 M 0.00 % | 890.437 M 0.05 % | 890.000 M 0.00 % | 890.000 M 0.00 % | 890.000 M -0.05 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M 0.00 % | 890.437 M |
Total equity | 4.537 B -2.99 % | 4.677 B 5.87 % | 4.418 B 4.12 % | 4.243 B -0.58 % | 4.268 B -4.60 % | 4.474 B 4.96 % | 4.262 B 2.78 % | 4.147 B 0.80 % | 4.114 B -2.91 % | 4.238 B 6.25 % | 3.988 B 3.65 % | 3.848 B |
Other non current liabilities | 374.032 M 2.96 % | 363.270 M 0.91 % | 360.000 M 0.33 % | 358.833 M 3.71 % | 346.000 M -3.70 % | 359.309 M -1.90 % | 366.270 M 0.08 % | 365.988 M -5.04 % | 385.417 M 6.63 % | 361.448 M -0.32 % | 362.602 M 2.69 % | 353.105 M |
Long term debt | 114.322 M -0.44 % | 114.823 M -0.15 % | 115.000 M -0.71 % | 115.825 M -48.29 % | 224.000 M -0.52 % | 225.162 M -3.78 % | 233.996 M -0.21 % | 234.497 M -29.42 % | 332.261 M -0.26 % | 333.137 M -2.69 % | 342.346 M -0.26 % | 343.222 M |
Total non current liabilities | 488.354 M 2.15 % | 478.093 M 0.65 % | 475.000 M 0.07 % | 474.656 M -16.73 % | 570.000 M -2.48 % | 584.471 M -2.63 % | 600.266 M -0.04 % | 600.485 M -16.33 % | 717.678 M 3.32 % | 694.585 M -1.47 % | 704.948 M 1.24 % | 696.327 M |
Other current liabilities | 709.758 M -6.23 % | 756.940 M 7.06 % | 707.000 M -2.54 % | 725.409 M 0.24 % | 723.678 M 187.47 % | 251.740 M 3.68 % | 242.805 M 15.28 % | 210.622 M -69.84 % | 698.455 M -2.72 % | 717.972 M 17.75 % | 609.759 M 1.92 % | 598.274 M |
Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 31.951 M 125.63 % | 14.161 M -96.41 % | 394.503 M 18.27 % | 333.569 M -13.38 % | 385.091 M 21.69 % | 316.465 M -39.20 % | 520.505 M 10 014.75 % | 5.146 M -58.23 % | 12.319 M |
Short term debt | 340.339 M 41.61 % | 240.339 M -56.14 % | 548.000 M 120.97 % | 248.000 M 0.00 % | 248.000 M 66.81 % | 148.670 M 0.00 % | 148.670 M 0.00 % | 148.670 M -5.71 % | 157.670 M 141.94 % | 65.170 M -10.32 % | 72.670 M -9.36 % | 80.170 M |
Total current liabilities | 1.231 B -1.24 % | 1.247 B -12.20 % | 1.420 B 21.02 % | 1.173 B -21.88 % | 1.502 B -15.75 % | 1.783 B 18.68 % | 1.502 B 10.27 % | 1.362 B -12.45 % | 1.556 B -0.98 % | 1.571 B 19.61 % | 1.314 B 0.34 % | 1.309 B |
Total liabilities | 1.720 B -0.30 % | 1.725 B -8.98 % | 1.895 B 14.99 % | 1.648 B -20.46 % | 2.072 B -12.47 % | 2.367 B 12.59 % | 2.102 B 7.12 % | 1.963 B -13.68 % | 2.274 B 0.34 % | 2.266 B 12.25 % | 2.019 B 0.65 % | 2.006 B |
Other non current assets | 109.284 M -0.48 % | 109.815 M 1.48 % | 108.211 M -6.37 % | 115.579 M 19 690.92 % | 584.000 K -99.41 % | 99.116 M -0.79 % | 99.902 M -0.76 % | 100.666 M -0.29 % | 100.962 M -1.18 % | 102.163 M -1.25 % | 103.460 M -1.01 % | 104.519 M |
Long term investments | 255.329 M 1.57 % | 251.380 M -19.10 % | 310.747 M 4.40 % | 297.637 M -26.14 % | 403.000 M -27.08 % | 552.669 M 3.08 % | 536.175 M 0.45 % | 533.763 M 2.71 % | 519.695 M 2.18 % | 508.608 M -15.98 % | 605.307 M 2.02 % | 593.316 M |
Intangible assets | 29.933 M -0.17 % | 29.984 M -0.05 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M 0.00 % | 30.000 M |
GoodWill | 0.000 | 0.000 | 0.000 -100.00 % | 86.000 K | 0.000 -100.00 % | 188.000 K -31.39 % | 274.000 K -23.89 % | 360.000 K -19.46 % | 447.000 K -16.14 % | 533.000 K | 0.000 | 0.000 |
Goodwill and intangible assets | 29.933 M -0.17 % | 29.984 M -0.05 % | 30.000 M -0.29 % | 30.086 M 0.29 % | 30.000 M -0.62 % | 30.188 M -0.28 % | 30.274 M -0.28 % | 30.360 M -0.29 % | 30.447 M -0.28 % | 30.533 M 1.78 % | 30.000 M 0.00 % | 30.000 M |
Property plant equipment net | 2.434 B 0.26 % | 2.428 B 0.16 % | 2.424 B 1.81 % | 2.381 B 0.76 % | 2.363 B 0.07 % | 2.361 B 0.15 % | 2.358 B 0.89 % | 2.337 B -0.13 % | 2.340 B -0.54 % | 2.352 B 0.45 % | 2.342 B -0.52 % | 2.354 B |
Total non current assets | 2.970 B 1.30 % | 2.932 B -1.28 % | 2.970 B 0.03 % | 2.969 B 1.06 % | 2.938 B -6.74 % | 3.150 B 1.23 % | 3.112 B -0.25 % | 3.120 B 0.22 % | 3.113 B 0.47 % | 3.099 B -1.61 % | 3.149 B -0.64 % | 3.170 B |
Other current assets | 51.062 M 33.24 % | 38.323 M -72.82 % | 141.000 M 71.26 % | 82.329 M -60.80 % | 210.000 M 428.55 % | 39.731 M -73.41 % | 149.397 M 185.41 % | 52.344 M 3.36 % | 50.640 M 54.08 % | 32.867 M -54.71 % | 72.570 M 58.10 % | 45.901 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.400 M | 0.000 -100.00 % | 200.000 K |
cash and cash equivalents | 1.431 B 31.92 % | 1.085 B 3.02 % | 1.053 B 4.18 % | 1.011 B -40.68 % | 1.704 B 2.03 % | 1.670 B 31.59 % | 1.269 B -20.09 % | 1.588 B -18.63 % | 1.952 B 10.60 % | 1.765 B 79.70 % | 982.098 M -26.12 % | 1.329 B |
Cash and short term investments | 1.431 B 31.92 % | 1.085 B 3.02 % | 1.053 B 4.18 % | 1.011 B -40.68 % | 1.704 B 2.03 % | 1.670 B 31.59 % | 1.269 B -20.09 % | 1.588 B -18.63 % | 1.952 B 10.60 % | 1.765 B 79.70 % | 982.098 M -26.13 % | 1.330 B |
Total current assets | 3.287 B -5.28 % | 3.470 B 3.81 % | 3.343 B 14.40 % | 2.922 B -14.11 % | 3.402 B -7.82 % | 3.691 B 13.47 % | 3.253 B 8.78 % | 2.990 B -8.70 % | 3.275 B -3.82 % | 3.405 B 19.16 % | 2.858 B 6.48 % | 2.684 B |
Inventory | 182.401 M 175.31 % | 66.253 M -71.19 % | 230.000 M 2.99 % | 223.318 M 40.45 % | 159.000 M 177.93 % | 57.209 M -78.86 % | 270.584 M 6.68 % | 253.641 M 80.78 % | 140.302 M 71.93 % | 81.606 M -54.86 % | 180.768 M -36.75 % | 285.778 M |
Net receivables | 1.622 B -28.87 % | 2.281 B 18.86 % | 1.919 B 19.51 % | 1.606 B 20.82 % | 1.329 B -30.91 % | 1.924 B 23.04 % | 1.563 B 42.68 % | 1.096 B -3.19 % | 1.132 B -25.81 % | 1.526 B -5.94 % | 1.622 B 58.65 % | 1.022 B |
Tax assets | 141.421 M 25.20 % | 112.960 M 16.40 % | 97.042 M -33.03 % | 144.912 M 2.47 % | 141.416 M 32.05 % | 107.089 M 21.67 % | 88.014 M -25.57 % | 118.250 M -3.24 % | 122.210 M 16.48 % | 104.918 M 52.50 % | 68.797 M -21.72 % | 87.883 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K 0.00 % | 4.000 K 33.33 % | 3.000 K 0.00 % | 3.000 K 0.00 % | 3.000 K | 0.000 | 0.000 |
Account payables | 181.177 M -27.37 % | 249.461 M 51.19 % | 165.000 M -1.79 % | 168.000 M -66.53 % | 502.000 M -47.15 % | 949.835 M 24.05 % | 765.713 M 28.10 % | 597.751 M -12.22 % | 680.945 M 5.99 % | 642.433 M 2.59 % | 626.232 M 1.23 % | 618.635 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.161 M -62.67 % | 37.938 M 233.29 % | 11.383 M -43.46 % | 20.131 M 6.01 % | 18.989 M -83.28 % | 113.588 M 2 107.31 % | 5.146 M -58.23 % | 12.319 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.782 M | 0.000 | 0.000 | 0.000 100.00 % | -2.566 M | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -314.574 M 0.00 % | -314.573 M 0.00 % | -314.588 M 0.00 % | -314.588 M -0.19 % | -314.000 M 0.18 % | -314.573 M 0.00 % | -314.574 M 0.00 % | -314.573 M 0.00 % | -314.574 M 0.00 % | -314.574 M 0.00 % | -314.573 M 0.00 % | -314.572 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.782 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.566 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 6.257 B -2.27 % | 6.402 B 1.41 % | 6.313 B 7.16 % | 5.891 B -7.08 % | 6.340 B -7.33 % | 6.841 B 7.48 % | 6.365 B 4.17 % | 6.110 B -4.35 % | 6.388 B -1.78 % | 6.504 B 8.27 % | 6.007 B 2.62 % | 5.854 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 23.000 M 107.96 % | -289.000 M -71.01 % | -169.000 M -1 038.89 % | 18.000 M -80.85 % | 94.000 M 146.31 % | -203.000 M -73.50 % | -117.000 M -368.00 % | -25.000 M -231.58 % | 19.000 M 107.60 % | -250.000 M -83.82 % | -136.000 M -13 500.00 % | -1.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |