6510.TWO

Chunghwa Precision Test Tech. Co., Ltd. 6510.TWO

Finances

2024 2023 2022 2021 2020 2019
Revenue 3.605 B 24.97 % 2.884 B -34.27 % 4.389 B 3.48 % 4.241 B 0.78 % 4.208 B 24.25 % 3.387 B
Net income 509.712 M 1 463.49 % 32.601 M -95.77 % 770.620 M -13.58 % 891.760 M -4.49 % 933.693 M 49.35 % 625.164 M
Income before tax 552.798 M 2 730.24 % -21.017 M -102.31 % 910.226 M -15.97 % 1.083 B -7.31 % 1.169 B 48.15 % 788.899 M
Income before tax ratio 0.15 2 204.71 % -0.01 -103.51 % 0.21 -18.80 % 0.26 -8.03 % 0.28 19.23 % 0.23
EBITDA 1.006 B 129.84 % 437.902 M -67.55 % 1.349 B -8.09 % 1.468 B -4.35 % 1.535 B 38.98 % 1.104 B
Net income ratio 0.14 1 151.09 % 0.01 -93.56 % 0.18 -16.49 % 0.21 -5.23 % 0.22 20.20 % 0.18
Ratio EBITDA 0.28 83.92 % 0.15 -50.62 % 0.31 -11.18 % 0.35 -5.09 % 0.36 11.85 % 0.33
Gross profit ratio 0.53 10.84 % 0.48 -7.48 % 0.52 -3.51 % 0.54 -0.23 % 0.54 1.92 % 0.53
Weighted average shs out dil 32.863 M 0.17 % 32.808 M -0.60 % 33.006 M 0.15 % 32.955 M -0.05 % 32.970 M 0.24 % 32.890 M
Weighted average shs out 32.789 M -0.43 % 32.930 M 0.43 % 32.789 M 0.00 % 32.789 M 0.00 % 32.789 M -0.30 % 32.886 M
EPS diluted 15.51 1 466.67 % 0.99 -95.76 % 23.35 -13.71 % 27.06 -4.45 % 28.32 48.97 % 19.01
Earnings per share 15.55 1 470.71 % 0.99 -95.79 % 23.50 -13.60 % 27.20 -4.49 % 28.48 49.34 % 19.07
Gross profit 1.927 B 38.51 % 1.391 B -39.19 % 2.288 B -0.15 % 2.291 B 0.56 % 2.279 B 26.64 % 1.799 B
Income tax expense 67.927 M 387.68 % -23.612 M -115.37 % 153.660 M -19.77 % 191.515 M -18.52 % 235.037 M 43.55 % 163.735 M
Cost of revenue 1.678 B 12.35 % 1.493 B -28.92 % 2.101 B 7.75 % 1.950 B 1.05 % 1.929 B 21.55 % 1.587 B
General and administrative expenses 287.792 M 11.33 % 258.515 M -6.27 % 275.814 M 15.93 % 237.920 M 4.50 % 227.669 M 16.53 % 195.379 M
Selling and marketing expenses 276.600 M 25.59 % 220.248 M 15.25 % 191.105 M -0.52 % 192.105 M 3.67 % 185.308 M 13.85 % 162.760 M
Other expenses 706.000 K 0.000 0.000 100.00 % -3.037 M 0.000 -100.00 % 626.000 K
Operating expenses 1.438 B -0.40 % 1.444 B 1.58 % 1.421 B 17.43 % 1.210 B 10.83 % 1.092 B 17.54 % 929.154 M
Cost and expenses 3.116 B 6.08 % 2.937 B -16.61 % 3.522 B 11.46 % 3.160 B 4.58 % 3.022 B 20.07 % 2.517 B
Research and development expenses 872.934 M -9.55 % 965.095 M 1.12 % 954.442 M 22.23 % 780.888 M 16.31 % 671.394 M 17.71 % 570.389 M
Selling general and administrative expenses 564.392 M 17.89 % 478.763 M 2.54 % 466.919 M 8.58 % 430.025 M 4.13 % 412.977 M 15.31 % 358.139 M
Interest income 28.375 M 9.69 % 25.868 M 100.89 % 12.877 M 100.02 % 6.438 M -8.24 % 7.016 M -45.51 % 12.875 M
Interest expense 1.145 M -13.91 % 1.330 M -17.75 % 1.617 M 67.74 % 964.000 K -23.97 % 1.268 M 27.69 % 993.000 K
Depreciation and amortization 452.540 M -1.10 % 457.589 M 4.61 % 437.420 M 13.98 % 383.762 M 5.22 % 364.739 M 56.12 % 233.631 M
Operating income 488.851 M 1 027.22 % -52.722 M -105.78 % 911.843 M -15.90 % 1.084 B -7.33 % 1.170 B 34.48 % 870.023 M
Operating income ratio 0.14 841.96 % -0.02 -108.80 % 0.21 -18.73 % 0.26 -8.05 % 0.28 8.23 % 0.26
Total other income expenses net 63.947 M 101.69 % 31.705 M -27.76 % 43.891 M 4 653.01 % -964.000 K 23.97 % -1.268 M 98.44 % -81.124 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -3.064 B -15.46 % -2.653 B 11.03 % -2.982 B -0.56 % -2.966 B -4.78 % -2.831 B 0.000
Total investments 162.006 M 59.11 % 101.818 M -21.60 % 129.871 M 53.79 % 84.448 M 34.04 % 63.001 M 0.000
Total debt 29.350 M -26.06 % 39.694 M -1.56 % 40.324 M -14.13 % 46.962 M 75.95 % 26.690 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 3.160 B -3.43 % 3.272 B 5.87 % 3.090 B 8.14 % 2.858 B 16.51 % 2.453 B 0.000
Common stock 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.000
Total equity 8.058 B 6.39 % 7.574 B -4.85 % 7.959 B 5.49 % 7.545 B 7.03 % 7.050 B 0.000
Other non current liabilities 1.732 M -1.76 % 1.763 M 12.01 % 1.574 M 0.000 0.000 0.000
Long term debt 17.990 M -17.41 % 21.783 M -10.73 % 24.401 M -19.65 % 30.370 M 143.82 % 12.456 M -43.39 % 22.003 M
Total non current liabilities 21.470 M -8.82 % 23.546 M -9.35 % 25.975 M -18.79 % 31.986 M 156.79 % 12.456 M 0.000
Other current liabilities 573.323 M 35.77 % 422.274 M -32.88 % 629.133 M -2.43 % 644.800 M -11.91 % 731.966 M -26.07 % 990.040 M
Deferred revenue 0.000 -100.00 % 12.738 M -98.23 % 718.879 M -5.89 % 763.899 M -14.44 % 892.862 M 0.000
Short term debt 11.360 M -36.58 % 17.911 M 118.51 % -96.774 M -764.61 % 14.561 M 2.30 % 14.234 M -6.25 % 15.183 M
Total current liabilities 1.079 B 59.78 % 675.326 M -35.78 % 1.052 B -8.03 % 1.143 B 6.60 % 1.073 B 0.000
Total liabilities 1.101 B 57.47 % 698.872 M -35.14 % 1.078 B -8.32 % 1.175 B 8.33 % 1.085 B 0.000
Other non current assets 8.431 M 7.28 % 7.859 M 12.87 % 6.963 M 5.15 % 6.622 M 19.60 % 5.537 M 0.000
Long term investments 0.000 -100.00 % 1.269 M 0.000 0.000 0.000 0.000
Intangible assets 25.406 M -34.60 % 38.848 M -95.00 % 776.344 M -27.51 % 1.071 B 33.74 % 800.785 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 25.406 M -34.60 % 38.848 M -36.94 % 61.609 M 32.58 % 46.470 M 0.06 % 46.440 M 0.000
Property plant equipment net 4.118 B -6.55 % 4.407 B -2.63 % 4.526 B 13.81 % 3.977 B 1.41 % 3.922 B 0.000
Total non current assets 4.222 B -6.15 % 4.499 B -2.84 % 4.631 B 13.96 % 4.064 B 1.27 % 4.013 B 0.000
Other current assets 62.601 M 21.24 % 51.632 M 30.43 % 39.585 M 5.30 % 37.594 M -2.71 % 38.642 M 29.81 % 29.769 M
Short term investments 162.006 M 59.11 % 101.818 M -21.60 % 129.871 M 53.79 % 84.448 M 34.04 % 63.001 M 0.000
cash and cash equivalents 3.093 B 14.84 % 2.693 B -10.90 % 3.023 B 0.33 % 3.013 B 5.44 % 2.857 B 0.000
Cash and short term investments 3.255 B 16.46 % 2.795 B -11.34 % 3.153 B 1.78 % 3.097 B 6.06 % 2.920 B 0.000
Total current assets 4.936 B 30.82 % 3.773 B -14.36 % 4.406 B -5.39 % 4.657 B 12.97 % 4.122 B 0.000
Inventory 570.604 M 74.81 % 326.422 M -25.79 % 439.833 M -2.82 % 452.582 M 24.62 % 363.157 M 0.000
Net receivables 1.048 B 74.59 % 600.157 M -22.69 % 776.344 M -27.51 % 1.071 B 33.74 % 800.785 M -11.82 % 908.155 M
Tax assets 70.062 M 53.74 % 45.572 M 25.26 % 36.383 M 7.62 % 33.808 M -13.47 % 39.073 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 379.852 M 101.86 % 188.177 M -35.95 % 293.791 M -16.18 % 350.509 M 125.53 % 155.415 M -44.96 % 282.374 M
Tax payables 114.520 M 234.60 % 34.226 M -66.39 % 101.830 M -21.31 % 129.409 M -24.29 % 170.923 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 20.786 M -54.44 % 45.627 M -39.67 % 75.633 M 0.000 0.000 0.000
Capital lease obligations 29.350 M -26.06 % 39.694 M -1.56 % 40.324 M -14.13 % 46.962 M 75.95 % 26.690 M -28.23 % 37.186 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 4.550 B 15.82 % 3.928 B 0.00 % 3.928 B 0.06 % 3.926 B 0.00 % 3.926 B -6.73 % 4.209 B
Deferred tax liabilities non current 1.748 M 0.000 0.000 -100.00 % 1.616 M 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 9.158 B 10.71 % 8.272 B -8.46 % 9.037 B 3.63 % 8.721 B 7.20 % 8.135 B 0.000
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -382.270 M -836.41 % -40.823 M -116.59 % 246.100 M 252.90 % -160.950 M -290.05 % 84.687 M 115.91 % -532.293 M
Accounts receivables -447.740 M -356.63 % 174.472 M 0.000 0.000 0.000 100.00 % -369.333 M
Inventory -278.943 M -369.88 % 103.358 M 1 129.43 % 8.407 M 108.84 % -95.065 M -255.78 % 61.024 M 132.58 % -187.285 M
Accounts payables 191.675 M 281.49 % -105.614 M 0.000 0.000 0.000 -100.00 % 98.456 M
Other working capital 152.738 M 171.69 % -213.039 M 0.000 0.000 0.000 -100.00 % 24.325 M
Other non cash items -7.247 M 89.72 % -70.506 M -526.16 % -11.260 M -268.16 % 6.696 M 216.49 % -5.748 M -104.35 % 132.052 M
Net cash provided by operating activities 615.821 M 89.34 % 325.243 M -76.78 % 1.401 B 28.56 % 1.090 B -26.52 % 1.483 B 192.39 % 507.144 M
Investments in property plant and equipment -146.314 M 48.33 % -283.145 M 71.08 % -978.978 M -91.14 % -512.182 M 6.03 % -545.065 M 60.89 % -1.394 B
Acquisitions net 0.000 0.000 0.000 0.000 0.000 -100.00 % 95.000 K
Purchases of investments -84.623 M -914.91 % -8.338 M 80.93 % -43.717 M -100.67 % -21.785 M -14 046.10 % -154.000 K 97.89 % -7.295 M
Sales maturities of investments 25.000 M -31.60 % 36.549 M 0.000 0.000 0.000 0.000
Other investing activites 17.791 M 61.77 % 10.998 M 3 325.22 % -341.000 K 11.43 % -385.000 K -107.46 % 5.159 M 116.17 % -31.907 M
Net cash used for investing activites -188.146 M 22.87 % -243.936 M 75.86 % -1.011 B -94.82 % -518.789 M 2.63 % -532.820 M 62.63 % -1.426 B
Debt repayment -26.239 M 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -16.394 M 95.74 % -385.271 M 13.60 % -445.931 M -13.33 % -393.468 M -20.00 % -327.890 M 0.00 % -327.890 M
Other financing activites -31.000 K 99.87 % -23.249 M -140.03 % 58.086 M 387.63 % -20.195 M 4.95 % -21.246 M 1.47 % -21.562 M
Net cash used provided by financing activities -42.664 M 89.56 % -408.520 M -5.33 % -387.845 M 6.24 % -413.663 M -18.48 % -349.136 M 0.09 % -349.452 M
Effect of forex changes on cash 14.779 M 731.58 % -2.340 M -131.22 % 7.496 M 548.59 % -1.671 M -227.95 % 1.306 M 127.12 % -4.815 M
Net change in cash 399.790 M 221.31 % -329.553 M -3 448.10 % 9.843 M -93.67 % 155.522 M -74.17 % 602.184 M 147.31 % -1.273 B
Cash at beginning of period 2.693 B -10.90 % 3.023 B 0.33 % 3.013 B 5.44 % 2.857 B 26.70 % 2.255 B -36.08 % 3.528 B
Cash at end of period 3.093 B 14.84 % 2.693 B -10.90 % 3.023 B 0.33 % 3.013 B 5.44 % 2.857 B 26.70 % 2.255 B
Operating cash flow 615.821 M 89.34 % 325.243 M -76.78 % 1.401 B 28.56 % 1.090 B -26.52 % 1.483 B 192.39 % 507.144 M
Capital expenditure -161.159 M 45.77 % -297.191 M 69.64 % -978.978 M -91.14 % -512.182 M 6.03 % -545.065 M 60.89 % -1.394 B
Free CashFlow 454.662 M 1 520.78 % 28.052 M -93.35 % 421.895 M -26.94 % 577.463 M -38.42 % 937.769 M 205.77 % -886.609 M
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Revenue 1.216 B 5.50 % 1.152 B -10.62 % 1.289 B 40.60 % 916.956 M 26.86 % 722.818 M 6.98 % 675.652 M -12.53 % 772.452 M 11.57 % 692.371 M -6.98 % 744.321 M 10.22 % 675.298 M -41.06 % 1.146 B
Net income 215.613 M -2.51 % 221.173 M -31.32 % 322.040 M 201.85 % 106.690 M 59.28 % 66.981 M 378.40 % 14.001 M -19.83 % 17.465 M 60.20 % 10.902 M -68.87 % 35.023 M 213.75 % -30.789 M -117.30 % 177.988 M
Income before tax 261.813 M -2.20 % 267.700 M -29.30 % 378.624 M 204.76 % 124.236 M 206.28 % 40.563 M 332.67 % 9.375 M -9.17 % 10.321 M 253.94 % 2.916 M -89.72 % 28.377 M 145.31 % -62.631 M -135.34 % 177.204 M
Income before tax ratio 0.22 -7.30 % 0.23 -20.90 % 0.29 116.76 % 0.14 141.43 % 0.06 304.44 % 0.01 3.85 % 0.01 217.25 % 0.00 -88.95 % 0.04 141.11 % -0.09 -159.97 % 0.15
EBITDA 365.353 M -4.03 % 380.704 M -22.23 % 489.518 M 107.10 % 236.373 M 54.49 % 153.006 M 19.92 % 127.586 M -1.20 % 129.136 M 9.17 % 118.287 M -16.17 % 141.099 M 185.74 % 49.380 M -82.36 % 279.983 M
Net income ratio 0.18 -7.59 % 0.19 -23.16 % 0.25 114.68 % 0.12 25.56 % 0.09 347.18 % 0.02 -8.35 % 0.02 43.59 % 0.02 -66.54 % 0.05 203.20 % -0.05 -129.35 % 0.16
Ratio EBITDA 0.30 -9.03 % 0.33 -12.99 % 0.38 47.29 % 0.26 21.78 % 0.21 12.10 % 0.19 12.95 % 0.17 -2.15 % 0.17 -9.88 % 0.19 159.24 % 0.07 -70.07 % 0.24
Gross profit ratio 0.56 3.84 % 0.54 -3.49 % 0.56 5.21 % 0.53 1.00 % 0.52 3.10 % 0.51 2.09 % 0.50 2.05 % 0.49 1.62 % 0.48 4.50 % 0.46 -9.99 % 0.51
Weighted average shs out dil 32.918 M 0.17 % 32.864 M -0.06 % 32.883 M 0.17 % 32.828 M -0.02 % 32.834 M 0.12 % 32.793 M -0.02 % 32.801 M -0.71 % 33.036 M 0.93 % 32.732 M -0.17 % 32.789 M -0.67 % 33.009 M
Weighted average shs out 32.818 M 0.16 % 32.766 M -0.07 % 32.789 M -0.12 % 32.828 M -0.02 % 32.834 M 0.14 % 32.789 M 0.00 % 32.789 M -0.75 % 33.036 M 0.93 % 32.732 M -0.17 % 32.789 M -0.70 % 33.022 M
EPS diluted 6.55 -2.67 % 6.73 -31.40 % 9.81 201.85 % 3.25 59.31 % 2.04 374.42 % 0.43 -18.87 % 0.53 60.61 % 0.33 -69.16 % 1.07 213.83 % -0.94 -117.44 % 5.39
Earnings per share 6.57 -2.67 % 6.75 -31.19 % 9.81 201.85 % 3.25 59.31 % 2.04 374.42 % 0.43 -18.87 % 0.53 60.61 % 0.33 -69.16 % 1.07 213.83 % -0.94 -117.31 % 5.43
Gross profit 678.941 M 9.55 % 619.755 M -13.74 % 718.438 M 47.93 % 485.676 M 28.12 % 379.072 M 10.29 % 343.697 M -10.71 % 384.903 M 13.85 % 338.085 M -5.47 % 357.645 M 15.18 % 310.503 M -46.95 % 585.287 M
Income tax expense 48.694 M -2.21 % 49.796 M -13.21 % 57.375 M 124.08 % 25.605 M 248.45 % -17.248 M -885.79 % 2.195 M 98.82 % 1.104 M 364.75 % -417.000 K -143.66 % 955.000 K 103.78 % -25.254 M -563.97 % 5.443 M
Cost of revenue 536.794 M 0.78 % 532.619 M -6.69 % 570.810 M 32.35 % 431.280 M 25.46 % 343.746 M 3.55 % 331.955 M -14.35 % 387.549 M 9.39 % 354.286 M -8.38 % 386.676 M 6.00 % 364.795 M -34.92 % 560.519 M
General and administrative expenses 80.632 M 3.41 % 77.973 M -0.27 % 78.187 M 8.43 % 72.109 M 4.00 % 69.334 M 1.72 % 68.162 M 2.02 % 66.815 M 0.68 % 66.366 M 3.68 % 64.013 M 4.39 % 61.321 M -13.26 % 70.697 M
Selling and marketing expenses 66.462 M -14.89 % 78.092 M 5.01 % 74.369 M 1.37 % 73.365 M 12.22 % 65.375 M 2.97 % 63.491 M 3.91 % 61.100 M 5.29 % 58.030 M 11.81 % 51.900 M 5.45 % 49.218 M -13.75 % 57.062 M
Other expenses 0.000 0.000 -100.00 % 500.000 K 85.19 % 270.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -3.282 M 0.000
Operating expenses 365.047 M -1.26 % 369.705 M 1.29 % 365.000 M 0.18 % 364.345 M 3.30 % 352.708 M -0.92 % 355.979 M -3.63 % 369.391 M 3.96 % 355.331 M 3.14 % 344.501 M -8.04 % 374.635 M -6.61 % 401.150 M
Cost and expenses 901.841 M -0.05 % 902.324 M -3.58 % 935.810 M 17.62 % 795.625 M 14.24 % 696.454 M 1.24 % 687.934 M -9.12 % 756.940 M 6.67 % 709.617 M -2.95 % 731.177 M -1.12 % 739.430 M -23.11 % 961.669 M
Research and development expenses 217.953 M 2.02 % 213.640 M 0.80 % 211.944 M -3.05 % 218.601 M 0.25 % 218.063 M -2.79 % 224.326 M -7.10 % 241.476 M 4.56 % 230.935 M 1.03 % 228.588 M -13.45 % 264.096 M -3.40 % 273.391 M
Selling general and administrative expenses 147.094 M -5.75 % 156.065 M 2.30 % 152.556 M 4.87 % 145.474 M 7.99 % 134.709 M 2.32 % 131.653 M 2.92 % 127.915 M 2.83 % 124.396 M 7.32 % 115.913 M 4.86 % 110.539 M -13.48 % 127.759 M
Interest income 13.254 M 86.41 % 7.110 M -31.66 % 10.404 M 84.89 % 5.627 M -32.76 % 8.369 M 110.54 % 3.975 M -51.42 % 8.182 M 108.94 % 3.916 M -54.61 % 8.627 M 67.74 % 5.143 M -6.69 % 5.512 M
Interest expense 215.000 K -18.56 % 264.000 K -4.35 % 276.000 K 4.55 % 264.000 K -8.33 % 288.000 K -9.15 % 317.000 K -9.94 % 352.000 K 17.73 % 299.000 K -6.27 % 319.000 K -11.39 % 360.000 K -4.51 % 377.000 K
Depreciation and amortization 103.325 M -8.35 % 112.740 M 1.92 % 110.618 M -1.12 % 111.873 M -0.25 % 112.155 M -4.87 % 117.894 M -0.48 % 118.463 M 2.95 % 115.072 M 2.37 % 112.403 M 0.67 % 111.651 M 16.49 % 95.846 M
Operating income 313.894 M 25.53 % 250.050 M -29.25 % 353.438 M 191.30 % 121.331 M 197.01 % 40.851 M 321.49 % 9.692 M -9.19 % 10.673 M 231.98 % 3.215 M -88.80 % 28.696 M 146.08 % -62.271 M -133.82 % 184.137 M
Operating income ratio 0.26 18.99 % 0.22 -20.85 % 0.27 107.18 % 0.13 134.13 % 0.06 293.99 % 0.01 3.82 % 0.01 197.56 % 0.00 -87.96 % 0.04 141.81 % -0.09 -157.38 % 0.16
Total other income expenses net -52.081 M -395.08 % 17.650 M -29.92 % 25.186 M 766.99 % 2.905 M 1 108.68 % -288.000 K -101.33 % 21.657 M 517.20 % -5.191 M -125.75 % 20.162 M 32.36 % 15.233 M 914.86 % 1.501 M 121.65 % -6.933 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt -3.800 B -4.87 % -3.624 B -18.28 % -3.064 B -6.09 % -2.888 B -1.51 % -2.845 B -9.74 % -2.592 B 2.30 % -2.653 B -8.23 % -2.452 B 14.85 % -2.879 B 2.32 % -2.947 B 0.000
Total investments 161.190 M -0.64 % 162.222 M 0.13 % 162.006 M 98.59 % 81.580 M -6.54 % 87.292 M 0.26 % 87.064 M -14.49 % 101.818 M -18.29 % 124.616 M -4.02 % 129.832 M -0.11 % 129.970 M 0.000
Total debt 23.117 M -21.19 % 29.333 M -0.06 % 29.350 M -8.09 % 31.933 M 1.74 % 31.386 M -16.32 % 37.506 M -5.51 % 39.694 M 25.55 % 31.616 M -7.78 % 34.284 M -9.75 % 37.987 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 -100.00 % 13.948 M 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 3.290 B -2.69 % 3.381 B 7.00 % 3.160 B 11.35 % 2.838 B 3.91 % 2.731 B 1.76 % 2.684 B 0.52 % 2.670 B 0.66 % 2.652 B 0.41 % 2.641 B -13.67 % 3.060 B 0.000
Common stock 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.00 % 327.890 M 0.000
Total equity 8.204 B -0.91 % 8.280 B 2.75 % 8.058 B 4.23 % 7.731 B 1.24 % 7.636 B 0.59 % 7.592 B 0.24 % 7.574 B -0.03 % 7.576 B 0.19 % 7.561 B -4.55 % 7.922 B 0.000
Other non current liabilities 1.496 M -9.72 % 1.657 M -4.33 % 1.732 M -2.75 % 1.781 M -0.11 % 1.783 M -0.34 % 1.789 M 1.47 % 1.763 M -0.51 % 1.772 M 5.98 % 1.672 M 3.15 % 1.621 M 2.99 % 1.574 M
Long term debt 11.266 M -26.59 % 15.347 M -14.69 % 17.990 M -10.15 % 20.023 M 18.91 % 16.839 M -14.18 % 19.621 M -9.93 % 21.783 M 20.95 % 18.010 M -2.79 % 18.527 M -12.29 % 21.124 M -13.43 % 24.401 M
Total non current liabilities 14.510 M -22.62 % 18.752 M -12.66 % 21.470 M -1.53 % 21.804 M 17.09 % 18.622 M -13.02 % 21.410 M -9.07 % 23.546 M 19.03 % 19.782 M -2.06 % 20.199 M -11.19 % 22.745 M 0.000
Other current liabilities 882.010 M 52.93 % 576.755 M 0.60 % 573.323 M 35.95 % 421.710 M 5.56 % 399.487 M 8.53 % 368.076 M -12.83 % 422.274 M 29 879.55 % -1.418 M 83.08 % -8.379 M 86.84 % -63.670 M -108.58 % 741.830 M
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 400.287 M 1.43 % 394.647 M -11.36 % 445.210 M -0.47 % 447.298 M -49.91 % 892.913 M 78.23 % 500.996 M 0.000
Short term debt 11.851 M -15.27 % 13.986 M 23.12 % 11.360 M -52.31 % 23.820 M 368.12 % -8.884 M 57.79 % -21.047 M 27.56 % -29.053 M 93.66 % -458.079 M 49.27 % -902.983 M -60.33 % -563.187 M -3 636.94 % 15.923 M
Total current liabilities 1.295 B 16.30 % 1.113 B 3.18 % 1.079 B 62.62 % 663.537 M 3.40 % 641.688 M 8.43 % 591.800 M -12.37 % 675.326 M 3.13 % 654.810 M -39.57 % 1.084 B 57.07 % 689.858 M 0.000
Total liabilities 1.309 B 15.66 % 1.132 B 2.87 % 1.101 B 60.58 % 685.341 M 3.79 % 660.310 M 7.68 % 613.210 M -12.26 % 698.872 M 3.60 % 674.592 M -38.88 % 1.104 B 54.89 % 712.603 M 0.000
Other non current assets 17.172 M 67.19 % 10.271 M 21.82 % 8.431 M 2.50 % 8.225 M 9.45 % 7.515 M 7.83 % 6.969 M -11.32 % 7.859 M -51.29 % 16.134 M -33.84 % 24.386 M 35.92 % 17.941 M 0.000
Long term investments 0.000 0.000 0.000 0.000 -100.00 % 300.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 698.718 M 3 126.59 % 21.655 M -14.76 % 25.406 M -15.65 % 30.119 M -15.32 % 35.569 M -94.82 % 686.506 M 13.95 % 602.437 M -11.19 % 678.323 M 16.28 % 583.353 M 30.10 % 448.371 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 18.223 M -15.85 % 21.655 M -14.76 % 25.406 M -15.65 % 30.119 M -15.32 % 35.569 M -7.05 % 38.266 M -1.50 % 38.848 M -15.25 % 45.838 M -10.47 % 51.196 M -11.41 % 57.791 M 0.000
Property plant equipment net 3.979 B -1.42 % 4.036 B -2.00 % 4.118 B -1.14 % 4.166 B -1.72 % 4.239 B -1.99 % 4.325 B -1.86 % 4.407 B -0.65 % 4.436 B -0.56 % 4.461 B -0.85 % 4.499 B 0.000
Total non current assets 4.084 B -1.32 % 4.138 B -1.99 % 4.222 B -0.65 % 4.250 B -1.80 % 4.328 B -1.99 % 4.416 B -1.85 % 4.499 B -0.77 % 4.534 B -0.84 % 4.573 B -0.84 % 4.611 B 0.000
Other current assets 57.890 M -14.02 % 67.330 M 7.55 % 62.601 M -7.09 % 67.379 M 18.09 % 57.056 M -12.60 % 65.279 M 26.43 % 51.632 M -24.81 % 68.670 M -0.63 % 69.105 M 22.02 % 56.632 M 43.06 % 39.585 M
Short term investments 161.190 M -0.64 % 162.222 M 0.13 % 162.006 M 98.59 % 81.580 M -6.54 % 87.292 M 0.26 % 87.064 M -14.49 % 101.818 M -18.29 % 124.616 M -4.02 % 129.832 M -0.11 % 129.970 M 0.000
cash and cash equivalents 3.823 B 4.67 % 3.653 B 18.11 % 3.093 B 5.93 % 2.920 B 1.51 % 2.876 B 9.37 % 2.630 B -2.35 % 2.693 B 8.45 % 2.483 B -14.76 % 2.913 B -2.41 % 2.985 B 0.000
Cash and short term investments 3.985 B 4.44 % 3.815 B 17.21 % 3.255 B 8.45 % 3.001 B 1.27 % 2.964 B 9.08 % 2.717 B -2.79 % 2.795 B 7.18 % 2.608 B -14.30 % 3.043 B -2.31 % 3.115 B 0.000
Total current assets 5.430 B 2.97 % 5.273 B 6.84 % 4.936 B 18.47 % 4.167 B 4.99 % 3.969 B 4.74 % 3.789 B 0.41 % 3.773 B 1.53 % 3.716 B -9.19 % 4.092 B 1.72 % 4.023 B 0.000
Inventory 689.031 M 6.18 % 648.897 M 13.72 % 570.604 M 38.73 % 411.305 M 3.58 % 397.088 M 22.23 % 324.874 M -0.47 % 326.422 M -10.79 % 365.919 M -8.86 % 401.484 M -2.06 % 409.929 M 0.000
Net receivables 698.718 M -5.84 % 742.057 M -29.18 % 1.048 B 52.64 % 686.457 M 24.65 % 550.728 M -19.78 % 686.506 M 13.95 % 602.437 M -11.19 % 678.323 M 16.28 % 583.353 M 30.10 % 448.371 M -42.07 % 774.006 M
Tax assets 69.536 M -0.85 % 70.135 M 0.10 % 70.062 M 53.56 % 45.625 M -0.02 % 45.636 M 0.03 % 45.623 M 0.11 % 45.572 M 25.22 % 36.394 M 0.07 % 36.369 M -0.04 % 36.385 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 293.650 M -18.11 % 358.574 M -5.60 % 379.852 M 109.31 % 181.480 M -11.14 % 204.223 M 22.36 % 166.907 M -11.30 % 188.177 M 10.09 % 170.937 M 8.59 % 157.412 M 0.51 % 156.615 M -46.69 % 293.791 M
Tax payables 107.383 M -34.55 % 164.070 M 43.27 % 114.520 M 213.52 % 36.527 M 227.16 % 11.165 M -69.20 % 36.255 M 5.93 % 34.226 M 40.35 % 24.387 M -5.58 % 25.827 M -67.33 % 79.054 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 15.023 M -14.24 % 17.517 M -15.73 % 20.786 M -3.67 % 21.577 M -27.19 % 29.636 M -23.63 % 38.806 M -14.95 % 45.627 M -15.31 % 53.875 M -12.32 % 61.444 M -11.01 % 69.045 M 0.000
Capital lease obligations 23.117 M -21.19 % 29.333 M -0.06 % 29.350 M -8.09 % 31.933 M 1.74 % 31.386 M -16.32 % 37.506 M -5.51 % 39.694 M 25.55 % 31.616 M -7.78 % 34.284 M -9.75 % 37.987 M -5.80 % 40.324 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 4.572 B 0.40 % 4.553 B 0.08 % 4.550 B 0.12 % 4.544 B 15.74 % 3.926 B -0.06 % 3.928 B 0.00 % 3.928 B 0.00 % 3.928 B 0.00 % 3.928 B 0.00 % 3.928 B 0.00 % 3.928 B
Deferred tax liabilities non current 1.748 M 0.00 % 1.748 M 0.00 % 1.748 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 9.514 B 1.09 % 9.412 B 2.77 % 9.158 B 8.81 % 8.416 B 1.45 % 8.296 B 1.12 % 8.205 B -0.82 % 8.272 B 0.27 % 8.250 B -4.78 % 8.665 B 0.35 % 8.634 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 25.788 M -87.18 % 201.191 M 206.83 % -188.336 M -22.39 % -153.888 M -221.67 % 126.481 M 175.95 % -166.527 M -236.85 % 121.689 M 209.26 % -111.371 M -41.54 % -78.686 M -385.66 % 27.545 M
Accounts receivables 43.346 M -85.83 % 305.828 M 184.63 % -361.384 M -161.84 % -138.018 M -203.35 % 133.541 M 0.000 0.000 0.000 0.000 0.000
Inventory -11.994 M 86.47 % -88.641 M 47.53 % -168.939 M -567.80 % -25.298 M 65.35 % -73.009 M -524.17 % -11.697 M -143.85 % 26.672 M -7.55 % 28.849 M 191.20 % 9.907 M -73.88 % 37.930 M
Accounts payables 0.000 100.00 % -21.278 M -110.73 % 198.372 M 972.23 % -22.743 M -160.95 % 37.316 M 0.000 0.000 0.000 0.000 0.000
Other working capital -5.564 M -205.34 % 5.282 M -96.32 % 143.615 M 346.41 % 32.171 M 12.36 % 28.633 M 0.000 0.000 0.000 0.000 0.000
Other non cash items -141.084 M -20 197.44 % 702.000 K 161.58 % -1.140 M -121.34 % 5.341 M 166.09 % -8.081 M -120.91 % -3.658 M 53.28 % -7.830 M -116.48 % -3.617 M 56.46 % -8.308 M -73.70 % -4.783 M
Net cash provided by operating activities 249.842 M -57.10 % 582.333 M 94.26 % 299.766 M 242.35 % 87.562 M -66.85 % 264.150 M 840.81 % -35.657 M -113.71 % 259.991 M 3 549.00 % 7.125 M 1 299.49 % -594.000 K -101.01 % 58.721 M
Investments in property plant and equipment -57.434 M -168.21 % -21.414 M 62.73 % -57.451 M -116.14 % -26.580 M -38.44 % -19.200 M 64.51 % -54.095 M 21.87 % -69.239 M 6.13 % -73.759 M -9.17 % -67.566 M 22.00 % -86.627 M
Acquisitions net 0.000 0.000 0.000 0.000 -100.00 % 64.000 K 0.000 0.000 0.000 0.000 0.000
Purchases of investments -80.000 K 17.53 % -97.000 K 99.88 % -80.110 M -1 758.70 % -4.310 M -4 004.76 % -105.000 K -7.14 % -98.000 K 35.10 % -151.000 K 98.10 % -7.930 M -5 331.51 % -146.000 K -31.53 % -111.000 K
Sales maturities of investments 0.000 0.000 0.000 -100.00 % 9.800 M 0.000 -100.00 % 15.200 M -31.61 % 22.225 M 55.16 % 14.324 M 0.000 0.000
Other investing activites 14.976 M 214.75 % 4.758 M -66.19 % 14.074 M 432.70 % 2.642 M 412.29 % -846.000 K -195.06 % 890.000 K -89.24 % 8.275 M 0.28 % 8.252 M 228.04 % -6.445 M 41.29 % -10.978 M
Net cash used for investing activites -42.538 M -153.91 % -16.753 M 86.43 % -123.487 M -569.38 % -18.448 M -53.59 % -12.011 M 64.88 % -34.200 M -11.78 % -30.596 M 44.62 % -55.248 M 15.45 % -65.340 M 29.55 % -92.752 M
Debt repayment 0.000 100.00 % -10.085 M -65.71 % -6.086 M 11.80 % -6.900 M -4.20 % -6.622 M 0.000 100.00 % -6.638 M -12.74 % -5.888 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -16.394 M 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -6.536 M -8 614.67 % -75.000 K -53.06 % -49.000 K -2 350.00 % -2.000 K 66.67 % -6.000 K 99.91 % -6.605 M -73 288.89 % -9.000 K -109.00 % 100.000 K 101.88 % -5.324 M 3.02 % -5.490 M
Net cash used provided by financing activities -6.536 M 35.67 % -10.160 M -65.61 % -6.135 M 73.67 % -23.296 M -251.48 % -6.628 M -0.35 % -6.605 M 0.63 % -6.647 M 98.30 % -391.059 M -7 245.21 % -5.324 M 3.02 % -5.490 M
Effect of forex changes on cash -30.339 M -762.42 % 4.580 M 52.56 % 3.002 M 226.45 % -2.374 M -346.27 % 964.000 K -92.69 % 13.187 M 203.07 % -12.794 M -240.47 % 9.108 M 1 449.33 % -675.000 K -133.40 % 2.021 M
Net change in cash 170.429 M -69.57 % 560.000 M 223.43 % 173.146 M 298.55 % 43.444 M -82.37 % 246.475 M 489.53 % -63.275 M -130.14 % 209.954 M 148.82 % -430.074 M -497.88 % -71.933 M -91.82 % -37.500 M
Cash at beginning of period 3.653 B 18.11 % 3.093 B 5.93 % 2.920 B 1.51 % 2.876 B 9.37 % 2.630 B -2.35 % 2.693 B 8.45 % 2.483 B -14.76 % 2.913 B -2.41 % 2.985 B -1.24 % 3.023 B
Cash at end of period 3.823 B 4.67 % 3.653 B 18.11 % 3.093 B 5.93 % 2.920 B 1.51 % 2.876 B 9.37 % 2.630 B -2.35 % 2.693 B 8.45 % 2.483 B -14.76 % 2.913 B -2.41 % 2.985 B
Operating cash flow 249.842 M -57.10 % 582.333 M 94.26 % 299.766 M 242.35 % 87.562 M -66.85 % 264.150 M 840.81 % -35.657 M -113.71 % 259.991 M 3 549.00 % 7.125 M 1 299.49 % -594.000 K -101.01 % 58.721 M
Capital expenditure -58.468 M -146.19 % -23.749 M 59.82 % -59.108 M -105.55 % -28.756 M -49.77 % -19.200 M 64.51 % -54.095 M 21.87 % -69.239 M 6.13 % -73.759 M -9.17 % -67.566 M 22.00 % -86.627 M
Free CashFlow 191.374 M -65.74 % 558.584 M 132.11 % 240.658 M 309.24 % 58.806 M -75.99 % 244.950 M 372.92 % -89.752 M -147.05 % 190.752 M 386.27 % -66.634 M 2.24 % -68.160 M -144.25 % -27.906 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023
Date Form 10K
2024
2023
2022
2021
2020
2019