6894.T

Pulstec Industrial Co., Ltd. 6894.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 2.487 B -4.81 % 2.612 B 6.67 % 2.449 B 0.14 % 2.445 B 16.99 % 2.090 B -9.83 % 2.318 B
Net income 355.982 M 8.86 % 327.009 M 34.61 % 242.926 M -28.64 % 340.407 M 117.42 % 156.569 M -28.51 % 219.000 M
Income before tax 339.512 M -20.31 % 426.038 M 28.29 % 332.101 M -5.85 % 352.718 M 83.54 % 192.180 M -48.48 % 373.000 M
Income before tax ratio 0.14 -16.29 % 0.16 20.26 % 0.14 -5.98 % 0.14 56.88 % 0.09 -42.86 % 0.16
EBITDA 398.470 M -18.20 % 487.134 M 24.42 % 391.534 M -8.00 % 425.563 M 57.99 % 269.361 M -37.50 % 431.000 M
Net income ratio 0.14 14.36 % 0.13 26.20 % 0.10 -28.74 % 0.14 85.84 % 0.07 -20.71 % 0.09
Ratio EBITDA 0.16 -14.07 % 0.19 16.64 % 0.16 -8.13 % 0.17 35.04 % 0.13 -30.69 % 0.19
Gross profit ratio 0.38 -3.31 % 0.39 2.44 % 0.38 4.52 % 0.37 1.69 % 0.36 -22.60 % 0.47
Weighted average shs out dil 1.368 M 0.01 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M
Weighted average shs out 1.368 M 0.01 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M
EPS diluted 260.19 8.85 % 239.04 34.65 % 177.53 -28.63 % 248.75 117.44 % 114.40 -28.54 % 160.09
Earnings per share 260.19 8.85 % 239.04 34.65 % 177.53 -28.63 % 248.75 117.44 % 114.40 -28.54 % 160.09
Gross profit 943.922 M -7.95 % 1.025 B 9.27 % 938.492 M 4.67 % 896.614 M 18.97 % 753.667 M -30.22 % 1.080 B
Income tax expense -16.470 M -116.63 % 99.029 M 11.05 % 89.174 M 624.34 % 12.311 M -65.43 % 35.611 M -76.88 % 154.000 M
Cost of revenue 1.543 B -2.77 % 1.587 B 5.05 % 1.510 B -2.48 % 1.549 B 15.88 % 1.336 B 7.95 % 1.238 B
General and administrative expenses 92.000 M 0.00 % 92.000 M 4.55 % 88.000 M 0.00 % 88.000 M -3.30 % 91.000 M -9.00 % 100.000 M
Selling and marketing expenses 515.000 M 1.98 % 505.000 M 5.65 % 478.000 M -2.65 % 491.000 M -1.41 % 498.000 M -20.32 % 625.000 M
Other expenses -34.596 M -12 281.69 % 284.000 K -62.33 % 754.000 K 107.38 % -10.218 M -32.02 % -7.740 M 70.23 % -26.000 M
Operating expenses 607.771 M -8.88 % 667.012 M 4.75 % 636.754 M 8.87 % 584.901 M -1.49 % 593.773 M -16.49 % 711.000 M
Cost and expenses 2.150 B -4.60 % 2.254 B 4.98 % 2.147 B 0.63 % 2.134 B 10.54 % 1.930 B -0.97 % 1.949 B
Research and development expenses 34.596 M -50.58 % 70.000 M 0.00 % 70.000 M 334.27 % 16.119 M 28.82 % 12.513 M 4.28 % 12.000 M
Selling general and administrative expenses 607.771 M 1.85 % 596.728 M 5.43 % 566.000 M -2.25 % 579.000 M -1.70 % 589.000 M -18.76 % 725.000 M
Interest income 7.223 M 283.79 % 1.882 M -19.02 % 2.324 M 10.61 % 2.101 M -10.71 % 2.353 M -30.14 % 3.368 M
Interest expense 111.000 K -52.77 % 235.000 K -34.36 % 358.000 K -25.88 % 483.000 K -20.43 % 607.000 K -16.74 % 729.000 K
Depreciation and amortization 58.846 M -3.31 % 60.861 M 3.03 % 59.074 M -18.36 % 72.361 M -5.50 % 76.575 M 0.76 % 76.000 M
Operating income 336.151 M -6.23 % 358.472 M 18.80 % 301.737 M -3.20 % 311.711 M 94.95 % 159.892 M -54.96 % 355.000 M
Operating income ratio 0.14 -1.49 % 0.14 11.37 % 0.12 -3.34 % 0.13 66.63 % 0.08 -50.05 % 0.15
Total other income expenses net 3.361 M -95.03 % 67.566 M 122.52 % 30.364 M -25.95 % 41.007 M 27.00 % 32.288 M 46.76 % 22.000 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -1.948 B 13.53 % -2.253 B -22.01 % -1.847 B 9.38 % -2.038 B -36.69 % -1.491 B -58.11 % -943.000 M
Total investments 61.913 M -26.07 % 83.743 M 34.77 % 62.136 M -61.20 % 160.135 M 10.00 % 145.581 M -67.79 % 452.000 M
Total debt 3.740 M -73.40 % 14.060 M -78.16 % 64.380 M -63.15 % 174.700 M -5.58 % 185.020 M 236.40 % 55.000 M
Accumulated other comprehensive income loss 35.682 M -31.81 % 52.324 M 93.79 % 27.000 M 200.00 % 9.000 M 12.50 % 8.000 M 60.00 % 5.000 M
Retained earnings 1.573 B 15.02 % 1.368 B 20.35 % 1.136 B 12.54 % 1.010 B 38.14 % 731.054 M 12.64 % 649.000 M
Common stock 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.03 % 1.491 B
Total equity 3.863 B 5.13 % 3.675 B 7.52 % 3.418 B 4.41 % 3.274 B 9.30 % 2.995 B 2.96 % 2.909 B
Other non current liabilities 429.970 M -6.43 % 459.523 M -3.76 % 477.499 M 3.23 % 462.576 M 3.85 % 445.429 M 0.000
Long term debt 0.000 -100.00 % 3.740 M -90.82 % 40.732 M -70.35 % 137.360 M -21.37 % 174.700 M 288.05 % 45.020 M
Total non current liabilities 429.970 M -7.19 % 463.263 M -10.61 % 518.231 M -13.62 % 599.936 M -3.26 % 620.129 M 270 698.69 % 229.000 K
Other current liabilities 500.527 M -39.50 % 827.339 M 138.54 % 346.834 M 0.45 % 345.295 M 183.90 % 121.625 M -40.58 % 204.680 M
Deferred revenue 97.718 M 0.000 -100.00 % 148.627 M 0.000 -100.00 % 36.614 M 0.000
Short term debt 3.740 M -63.76 % 10.320 M -56.36 % 23.648 M -36.67 % 37.340 M 261.82 % 10.320 M 0.00 % 10.320 M
Total current liabilities 736.323 M -29.52 % 1.045 B 79.06 % 583.418 M -24.66 % 774.329 M 100.51 % 386.178 M -5.58 % 409.000 M
Total liabilities 1.166 B -22.66 % 1.508 B 36.89 % 1.102 B -19.84 % 1.374 B 36.57 % 1.006 B 439 335.37 % 229.000 K
Other non current assets 196.598 M -0.17 % 196.927 M -47.20 % 372.986 M 20.93 % 308.435 M -0.40 % 309.668 M 39 348.15 % 785.000 K
Long term investments 61.913 M -26.07 % 83.743 M 1 909.09 % -4.629 M -102.89 % 160.135 M 10.00 % 145.581 M -67.79 % 452.000 M
Intangible assets 1.533 M -72.45 % 5.564 M -57.20 % 13.000 M -40.91 % 22.000 M -31.25 % 32.000 M -13.51 % 37.000 M
GoodWill 0.000 0.000 -100.00 % 522.000 K -26.17 % 707.000 K 37.02 % 516.000 K 0.000
Goodwill and intangible assets 1.533 M -72.45 % 5.564 M -58.85 % 13.522 M -40.45 % 22.707 M -30.17 % 32.516 M -12.12 % 37.000 M
Property plant equipment net 951.415 M 54.57 % 615.516 M 18.30 % 520.320 M -3.06 % 536.749 M -2.98 % 553.231 M -6.55 % 592.000 M
Total non current assets 1.420 B 41.76 % 1.002 B 3.08 % 972.089 M -15.48 % 1.150 B 5.97 % 1.085 B -4.97 % 1.142 B
Other current assets 25.155 M -37.82 % 40.455 M 70.44 % 23.736 M 80.20 % 13.172 M -53.94 % 28.595 M -6.26 % 30.504 M
Short term investments 0.000 0.000 -100.00 % 66.765 M 0.000 0.000 0.000
cash and cash equivalents 1.952 B -13.90 % 2.267 B 18.64 % 1.911 B -13.63 % 2.213 B 32.02 % 1.676 B 67.93 % 998.000 M
Cash and short term investments 1.952 B -13.90 % 2.267 B 14.63 % 1.978 B -10.61 % 2.213 B 32.02 % 1.676 B 67.93 % 998.000 M
Total current assets 3.609 B -13.67 % 4.181 B 17.85 % 3.547 B 1.42 % 3.498 B 19.95 % 2.916 B 9.92 % 2.653 B
Inventory 773.748 M -13.90 % 898.656 M 39.63 % 643.616 M 8.97 % 590.620 M -1.66 % 600.566 M -6.16 % 640.000 M
Net receivables 858.299 M -11.91 % 974.333 M 8.00 % 902.182 M 32.41 % 681.374 M 11.53 % 610.956 M -37.94 % 984.496 M
Tax assets 208.962 M 108.39 % 100.274 M 43.47 % 69.890 M -42.74 % 122.055 M 175.81 % 44.254 M -26.51 % 60.215 M
Other assets 0.000 -100.00 % 3.000 K 50.00 % 2.000 K -33.33 % 3.000 K 200.00 % 1.000 K 0.000
Account payables 134.338 M 67.16 % 80.366 M 56.66 % 51.299 M -82.73 % 297.000 M 41.43 % 210.000 M 15.21 % 182.276 M
Tax payables 0.000 -100.00 % 126.640 M 873.41 % 13.010 M -86.26 % 94.694 M 1 142.87 % 7.619 M -35.01 % 11.724 M
Deferred revenue non current 0.000 100.00 % -8.005 M -428.38 % -1.515 M -14.51 % -1.323 M 52.03 % -2.758 M 93.84 % -44.771 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 763.221 M -0.02 % 763.400 M -0.01 % 763.509 M -0.01 % 763.585 M -0.04 % 763.919 M -0.01 % 764.000 M
Deferred tax liabilities non current 1.687 M -78.93 % 8.005 M 428.38 % 1.515 M 14.51 % 1.323 M -52.03 % 2.758 M 1 104.37 % 229.000 K
Other liabilities 0.000 -100.00 % 72.000 K 0.000 0.000 0.000 100.00 % -409.000 M
Total assets 5.030 B -2.95 % 5.183 B 14.67 % 4.520 B -2.76 % 4.648 B 16.16 % 4.001 B 5.44 % 3.795 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -82.324 M -245.74 % -23.811 M 93.53 % -367.750 M -240.63 % 261.496 M -29.89 % 373.000 M 277.62 % -210.000 M
Accounts receivables 116.619 M 274.06 % -67.000 M 69.55 % -220.000 M -243.75 % -64.000 M -116.98 % 377.000 M 284.69 % 98.000 M
Inventory 124.898 M 149.01 % -254.825 M -382.10 % -52.857 M -622.97 % 10.107 M -74.42 % 39.506 M 122.32 % -177.000 M
Accounts payables -379.193 M -250.53 % 251.907 M 575.70 % -52.955 M -159.80 % 88.548 M 0.000 100.00 % -145.751 M
Other working capital 55.352 M 20.05 % 46.107 M 211.66 % -41.294 M -118.18 % 227.159 M 628.28 % -43.000 M 0.000
Other non cash items -179.376 M -179.32 % -64.218 M -65.67 % -38.763 M -152.92 % -15.326 M -137.81 % 40.531 M 130.94 % -131.000 M
Net cash provided by operating activities 153.128 M -61.61 % 398.870 M 478.29 % -105.439 M -116.01 % 658.531 M 1.92 % 646.106 M 1 504.58 % -46.000 M
Investments in property plant and equipment -305.330 M -132.52 % -131.315 M -402.66 % -26.124 M 52.28 % -54.749 M -91.45 % -28.597 M 52.34 % -60.000 M
Acquisitions net 0.000 -100.00 % 165.000 K 0.000 -100.00 % 2.922 M 0.000 -100.00 % 800.000 K
Purchases of investments -69.524 M 0.000 0.000 100.00 % -14.670 M 0.000 0.000
Sales maturities of investments 0.000 -100.00 % 221.355 M 342.71 % 50.000 M 0.000 0.000 -100.00 % 35.630 M
Other investing activites 239.000 K 127.76 % -861.000 K -4 964.71 % -17.000 K -108.42 % 202.000 K 1.00 % 200.000 K 100.47 % -42.430 M
Net cash used for investing activites -374.615 M -519.30 % 89.344 M 274.47 % 23.859 M 135.99 % -66.295 M -133.46 % -28.397 M 56.97 % -66.000 M
Debt repayment -10.320 M 79.49 % -50.320 M 54.25 % -110.000 M -965.89 % -10.320 M -107.96 % 129.680 M 1 396.80 % -10.000 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased -177.000 K -60.91 % -110.000 K -44.74 % -76.000 K 77.11 % -332.000 K 0.000 0.000
Dividends paid -148.701 M -55.43 % -95.671 M 17.30 % -115.690 M -88.87 % -61.253 M 18.32 % -74.989 M 63.24 % -203.994 M
Other financing activites -1.000 K 0.00 % -1.000 K 99.69 % -320.000 K 0.000 100.00 % -1.000 K 83.33 % -6.000 K
Net cash used provided by financing activities -159.199 M -8.96 % -146.102 M 35.38 % -226.086 M -214.42 % -71.905 M -231.48 % 54.690 M 125.56 % -214.000 M
Effect of forex changes on cash -2.558 M -118.23 % 14.029 M 127.67 % 6.162 M -62.24 % 16.321 M 248.89 % 4.678 M 255.93 % -3.000 M
Net change in cash -383.244 M -207.61 % 356.143 M 218.12 % -301.504 M -156.18 % 536.653 M -20.74 % 677.078 M 140.82 % -1.659 B
Cash at beginning of period 2.267 B 18.64 % 1.911 B -13.63 % 2.213 B 32.02 % 1.676 B 67.78 % 998.901 M -24.89 % 1.330 B
Cash at end of period 1.884 B -16.90 % 2.267 B 18.64 % 1.911 B -13.63 % 2.213 B 32.02 % 1.676 B 609.42 % -329.000 M
Operating cash flow 153.128 M -61.61 % 398.870 M 478.29 % -105.439 M -116.01 % 658.531 M 1.92 % 646.106 M 1 504.58 % -46.000 M
Capital expenditure -304.060 M -131.55 % -131.315 M -402.66 % -26.124 M 52.28 % -54.749 M -91.45 % -28.597 M 52.34 % -60.000 M
Free CashFlow -150.932 M -156.41 % 267.555 M 303.37 % -131.563 M -121.79 % 603.782 M -2.22 % 617.509 M 682.56 % -106.000 M
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 395.905 M -55.07 % 881.244 M 39.00 % 634.000 M 18.73 % 534.000 M 22.20 % 437.000 M -58.72 % 1.059 B 89.01 % 560.072 M -18.17 % 684.405 M 121.48 % 309.015 M -62.09 % 815.097 M 79.16 % 454.953 M -44.36 % 817.688 M
Net income -19.004 M -107.72 % 246.204 M 193.10 % 84.000 M 211.11 % 27.000 M 1 450.00 % -2.000 M -100.99 % 202.581 M 320.96 % 48.124 M -44.72 % 87.057 M 909.61 % -10.753 M -108.31 % 129.338 M 312.77 % 31.334 M -69.05 % 101.237 M
Income before tax -26.658 M -115.07 % 176.945 M 43.86 % 123.000 M 232.43 % 37.000 M 2 365.02 % 1.501 M -99.38 % 242.287 M 239.58 % 71.350 M -43.73 % 126.806 M 980.29 % -14.405 M -108.69 % 165.805 M 252.93 % 46.980 M -67.71 % 145.508 M
Income before tax ratio -0.07 -133.53 % 0.20 3.50 % 0.19 180.00 % 0.07 1 917.26 % 0.00 -98.50 % 0.23 79.66 % 0.13 -31.24 % 0.19 497.46 % -0.05 -122.92 % 0.20 96.99 % 0.10 -41.97 % 0.18
EBITDA -7.361 M -103.82 % 192.841 M 40.83 % 136.927 M 65.97 % 82.500 M 416.50 % 15.973 M -93.79 % 257.313 M 260.36 % 71.405 M -43.72 % 126.869 M 985.03 % -14.335 M -108.64 % 165.882 M 168.84 % 61.702 M -61.43 % 159.959 M
Net income ratio -0.05 -117.18 % 0.28 110.87 % 0.13 162.04 % 0.05 1 204.78 % 0.00 -102.39 % 0.19 122.72 % 0.09 -32.45 % 0.13 465.54 % -0.03 -121.93 % 0.16 130.39 % 0.07 -44.37 % 0.12
Ratio EBITDA -0.02 -108.50 % 0.22 1.32 % 0.22 39.79 % 0.15 322.68 % 0.04 -84.96 % 0.24 90.66 % 0.13 -31.22 % 0.19 499.60 % -0.05 -122.79 % 0.20 50.06 % 0.14 -30.67 % 0.20
Gross profit ratio 0.33 -17.46 % 0.40 1.53 % 0.39 1.05 % 0.39 18.72 % 0.32 -13.23 % 0.37 -12.64 % 0.43 12.66 % 0.38 -8.57 % 0.42 -0.77 % 0.42 -5.84 % 0.45 27.78 % 0.35
Weighted average shs out dil 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.02 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M -0.02 % 1.368 M 0.00 % 1.368 M
Weighted average shs out 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.02 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M 0.00 % 1.368 M -0.02 % 1.368 M 0.00 % 1.368 M
EPS diluted -13.89 -107.73 % 179.80 192.93 % 61.38 210.94 % 19.74 1 452.05 % -1.46 -100.98 % 148.39 322.88 % 35.09 -44.85 % 63.63 909.54 % -7.86 -108.34 % 94.30 311.79 % 22.90 -69.05 % 73.99
Earnings per share -13.89 -107.73 % 179.80 192.93 % 61.38 210.94 % 19.74 1 452.05 % -1.46 -100.98 % 148.39 322.88 % 35.09 -44.85 % 63.63 909.54 % -7.86 -108.34 % 94.30 311.79 % 22.90 -69.05 % 73.99
Gross profit 129.332 M -62.92 % 348.772 M 41.12 % 247.137 M 19.97 % 206.000 M 45.07 % 142.000 M -64.18 % 396.416 M 65.13 % 240.070 M -7.81 % 260.406 M 102.51 % 128.592 M -62.38 % 341.832 M 68.70 % 202.622 M -28.90 % 284.990 M
Income tax expense -7.653 M 88.95 % -69.258 M -277.58 % 39.000 M 290.00 % 10.000 M 168.46 % 3.725 M -90.62 % 39.707 M 70.96 % 23.226 M -41.57 % 39.748 M 1 188.39 % -3.652 M -110.01 % 36.466 M 133.05 % 15.647 M -64.66 % 44.270 M
Cost of revenue 266.573 M -49.94 % 532.472 M 37.59 % 387.000 M 17.99 % 328.000 M 11.19 % 295.000 M -55.45 % 662.166 M 106.93 % 320.002 M -24.53 % 423.999 M 135.00 % 180.423 M -61.88 % 473.265 M 87.56 % 252.331 M -52.63 % 532.698 M
General and administrative expenses 0.000 -100.00 % 92.000 M 0.000 0.000 0.000 -100.00 % 92.000 M 0.000 0.000 0.000 -100.00 % 88.000 M 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 72.000 M 0.000 0.000 0.000 -100.00 % 19.000 M 0.000 0.000 0.000 -100.00 % 23.000 M 0.000 0.000
Other expenses 0.000 100.00 % -34.000 M 0.000 -100.00 % 1.000 M 0.000 -100.00 % 63.315 M 0.000 0.000 -100.00 % 4.150 M 0.000 0.000 0.000
Operating expenses 156.229 M -5.00 % 164.460 M 8.91 % 151.000 M 8.63 % 139.000 M -9.74 % 154.000 M -14.73 % 180.597 M 8.34 % 166.690 M 1.93 % 163.541 M 4.71 % 156.182 M -13.60 % 180.763 M 16.25 % 155.497 M 1.45 % 153.268 M
Cost and expenses 422.802 M -39.33 % 696.932 M 29.54 % 538.000 M 15.20 % 467.000 M 4.01 % 449.000 M -46.74 % 843.000 M 73.21 % 486.692 M -17.16 % 587.540 M 74.55 % 336.605 M -48.53 % 654.028 M 60.37 % 407.828 M -40.55 % 685.966 M
Research and development expenses 0.000 -100.00 % 34.000 M 0.000 0.000 0.000 -100.00 % 6.282 M -74.87 % 25.000 M 13.64 % 22.000 M 29.41 % 17.000 M -75.71 % 70.000 M 250.00 % 20.000 M 42.86 % 14.000 M
Selling general and administrative expenses 156.229 M -5.00 % 164.460 M 8.91 % 151.000 M 9.42 % 138.000 M -10.39 % 154.000 M 38.74 % 111.000 M -21.66 % 141.690 M 0.11 % 141.541 M -9.27 % 156.000 M 40.54 % 111.000 M -18.08 % 135.497 M -2.71 % 139.268 M
Interest income 2.370 M 14.44 % 2.071 M -42.57 % 3.606 M 98.02 % 1.821 M -31.02 % 2.640 M 3 566.67 % 72.000 K -96.01 % 1.805 M 173.90 % 659.000 K -69.83 % 2.184 M 118.40 % 1.000 M -26.04 % 1.352 M 118.77 % 618.000 K
Interest expense 8.000 K -52.94 % 17.000 K -29.17 % 24.000 K -22.58 % 31.000 K -20.51 % 39.000 K -17.02 % 47.000 K -14.55 % 55.000 K -12.70 % 63.000 K -10.00 % 70.000 K 0.000 -100.00 % 86.000 K -9.47 % 95.000 K
Depreciation and amortization 19.287 M 21.47 % 15.878 M 16.31 % 13.652 M -5.85 % 14.500 M 0.47 % 14.432 M -3.63 % 14.976 M 0.000 0.000 -100.00 % 13.256 M 175.48 % 4.812 M -67.12 % 14.635 M 1.95 % 14.355 M
Operating income -26.897 M -114.59 % 184.312 M 91.99 % 96.000 M 43.28 % 67.000 M 646.09 % -12.269 M -105.68 % 215.818 M 194.11 % 73.379 M -24.25 % 96.866 M 451.08 % -27.591 M -117.13 % 161.070 M 241.79 % 47.125 M -64.22 % 131.722 M
Operating income ratio -0.07 -132.48 % 0.21 38.13 % 0.15 20.68 % 0.13 546.90 % -0.03 -113.77 % 0.20 55.61 % 0.13 -7.43 % 0.14 258.51 % -0.09 -145.18 % 0.20 90.77 % 0.10 -35.70 % 0.16
Total other income expenses net 239.000 K 103.24 % -7.367 M -127.29 % 27.000 M 190.00 % -30.000 M 0.000 -100.00 % 26.469 M 1 404.53 % -2.029 M -106.78 % 29.940 M 127.06 % 13.186 M 178.48 % 4.735 M 3 365.52 % -145.000 K -101.05 % 13.787 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Net debt -1.892 B 2.87 % -1.948 B -12.95 % -1.725 B 1.60 % -1.753 B -1.10 % -1.734 B 23.04 % -2.253 B -7.70 % -2.092 B -5.87 % -1.976 B -9.99 % -1.797 B 2.72 % -1.847 B 0.31 % -1.852 B -7.31 % -1.726 B
Total investments 477.000 M 670.44 % 61.913 M -81.12 % 328.000 M -8.38 % 358.000 M -4.79 % 376.000 M 348.99 % 83.743 M -77.27 % 368.437 M -0.64 % 370.821 M -17.82 % 451.235 M 626.21 % 62.136 M -87.45 % 495.000 M -12.39 % 565.000 M
Total debt 2.160 M -42.25 % 3.740 M -37.67 % 6.000 M -25.00 % 8.000 M -27.27 % 11.000 M -21.76 % 14.060 M -15.50 % 16.640 M -13.42 % 19.220 M -11.83 % 21.800 M -66.14 % 64.380 M -56.51 % 148.046 M -6.73 % 158.732 M
Accumulated other comprehensive income loss 33.654 M -5.68 % 35.682 M -20.19 % 44.708 M 27.07 % 35.184 M -34.77 % 53.940 M 3.09 % 52.324 M 18.92 % 44.000 M 2.33 % 43.000 M 7.50 % 40.000 M 48.15 % 27.000 M 71.67 % 15.728 M -24.32 % 20.781 M
Retained earnings 1.404 B -10.77 % 1.573 B 18.64 % 1.326 B 6.76 % 1.242 B 2.31 % 1.214 B -11.24 % 1.368 B 17.39 % 1.165 B 4.31 % 1.117 B 8.45 % 1.030 B -9.37 % 1.136 B 12.84 % 1.007 B 3.21 % 975.818 M
Common stock 1.491 B 0.00 % 1.491 B 0.03 % 1.491 B 0.00 % 1.491 B -0.03 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B 0.00 % 1.491 B
Total equity 3.692 B -4.44 % 3.863 B 6.58 % 3.625 B 2.63 % 3.532 B 0.28 % 3.522 B -4.16 % 3.675 B 6.08 % 3.464 B 1.43 % 3.415 B 2.74 % 3.324 B -2.74 % 3.418 B 4.27 % 3.278 B 0.81 % 3.251 B
Other non current liabilities 433.080 M 0.72 % 429.970 M -3.59 % 446.000 M -0.45 % 448.000 M -1.10 % 453.000 M -1.42 % 459.523 M -1.68 % 467.397 M -1.44 % 474.231 M -0.03 % 474.388 M -0.65 % 477.499 M 1.05 % 472.545 M 1.07 % 467.544 M
Long term debt 0.000 0.000 0.000 -100.00 % 1.000 M -50.00 % 2.000 M -46.52 % 3.740 M -40.82 % 6.320 M -28.99 % 8.900 M -22.47 % 11.480 M -71.82 % 40.732 M -58.00 % 96.972 M -13.92 % 112.656 M
Total non current liabilities 433.080 M 0.72 % 429.970 M -3.59 % 446.000 M -0.67 % 449.000 M -1.32 % 455.000 M -1.78 % 463.263 M -2.21 % 473.717 M -1.95 % 483.131 M -0.56 % 485.868 M -6.24 % 518.231 M -9.01 % 569.517 M -1.84 % 580.200 M
Other current liabilities 354.969 M -29.08 % 500.527 M 44.20 % 347.097 M 34.52 % 258.029 M -30.10 % 369.127 M -24.50 % 488.900 M 141.70 % 202.277 M -48.19 % 390.427 M -5.24 % 412.018 M -16.84 % 495.461 M 8.64 % 456.056 M 11.68 % 408.359 M
Deferred revenue 0.000 -100.00 % 97.718 M 0.000 0.000 0.000 -100.00 % 338.439 M 378.92 % 70.667 M -8.61 % 77.323 M 129.92 % 33.631 M -77.37 % 148.627 M 0.000 -100.00 % 11.858 M
Short term debt 2.160 M -42.25 % 3.740 M -37.67 % 6.000 M -14.29 % 7.000 M -22.22 % 9.000 M -12.79 % 10.320 M 0.00 % 10.320 M 0.00 % 10.320 M 0.00 % 10.320 M -56.36 % 23.648 M -53.70 % 51.074 M 10.85 % 46.076 M
Total current liabilities 540.612 M -26.58 % 736.323 M 36.10 % 541.000 M 18.12 % 458.000 M -28.55 % 641.000 M -38.64 % 1.045 B 23.35 % 846.884 M 45.84 % 580.705 M 17.97 % 492.264 M -15.62 % 583.418 M 4.19 % 559.964 M 2.16 % 548.131 M
Total liabilities 973.692 M -16.51 % 1.166 B 18.17 % 987.000 M 8.82 % 907.000 M -17.24 % 1.096 B -27.32 % 1.508 B 14.18 % 1.321 B 24.14 % 1.064 B 8.76 % 978.132 M -11.21 % 1.102 B -2.46 % 1.129 B 0.10 % 1.128 B
Other non current assets 792.000 K -99.60 % 196.598 M 9 729.90 % 2.000 M 0.00 % 2.000 M 100.00 % 1.000 M -99.49 % 196.927 M -46.55 % 368.437 M 392.63 % 74.790 M 3.17 % 72.495 M -80.56 % 372.986 M -24.75 % 495.649 M -12.40 % 565.816 M
Long term investments 477.000 M 670.44 % 61.913 M -81.12 % 328.000 M -8.38 % 358.000 M -4.79 % 376.000 M 348.99 % 83.743 M -77.24 % 368.000 M 24.31 % 296.031 M -21.84 % 378.740 M 8 281.90 % -4.629 M -100.94 % 495.000 M -12.39 % 565.000 M
Intangible assets 1.381 M -9.92 % 1.533 M 53.30 % 1.000 M -50.00 % 2.000 M -33.33 % 3.000 M -40.00 % 5.000 M -16.67 % 6.000 M -25.00 % 8.000 M -27.27 % 11.000 M -15.38 % 13.000 M -13.33 % 15.000 M -16.67 % 18.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 564.000 K -10.90 % 633.000 K -31.86 % 929.000 K 312.89 % 225.000 K -56.90 % 522.000 K 0.000 0.000
Goodwill and intangible assets 1.381 M -9.92 % 1.533 M 53.30 % 1.000 M -50.00 % 2.000 M -33.33 % 3.000 M -46.08 % 5.564 M -16.12 % 6.633 M -25.71 % 8.929 M -20.45 % 11.225 M -16.99 % 13.522 M -9.85 % 15.000 M -16.67 % 18.000 M
Property plant equipment net 952.843 M 0.15 % 951.415 M 18.19 % 805.000 M 7.91 % 746.000 M -1.19 % 755.000 M 22.66 % 615.516 M 14.51 % 537.522 M 3.81 % 517.779 M -1.61 % 526.261 M 1.14 % 520.320 M 0.47 % 517.897 M -1.81 % 527.417 M
Total non current assets 1.432 B 0.82 % 1.420 B 25.04 % 1.136 B 2.53 % 1.108 B -2.38 % 1.135 B 13.27 % 1.002 B 9.80 % 912.592 M 1.68 % 897.529 M -9.22 % 988.721 M 1.71 % 972.089 M -5.56 % 1.029 B -7.38 % 1.111 B
Other current assets 30.766 M 22.31 % 25.155 M -64.06 % 70.000 M 311.76 % 17.000 M -50.00 % 34.000 M -15.96 % 40.455 M -36.52 % 63.727 M 181.12 % 22.669 M -36.00 % 35.418 M 49.22 % 23.736 M -55.07 % 52.832 M 284.54 % 13.739 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 437.000 K -99.42 % 74.790 M 3.17 % 72.495 M 8.58 % 66.765 M 0.000 0.000
cash and cash equivalents 1.895 B -2.95 % 1.952 B 12.78 % 1.731 B -1.70 % 1.761 B 0.92 % 1.745 B -23.04 % 2.267 B 7.52 % 2.109 B 5.68 % 1.995 B 9.73 % 1.818 B -4.85 % 1.911 B -4.47 % 2.000 B 6.13 % 1.885 B
Cash and short term investments 1.895 B -2.95 % 1.952 B 12.78 % 1.731 B -1.70 % 1.761 B 0.92 % 1.745 B -23.04 % 2.267 B 7.52 % 2.109 B 1.87 % 2.070 B 9.48 % 1.891 B -4.40 % 1.978 B -1.13 % 2.000 B 6.13 % 1.885 B
Total current assets 3.234 B -10.41 % 3.609 B 3.84 % 3.476 B 4.35 % 3.331 B -4.36 % 3.483 B -16.69 % 4.181 B 7.97 % 3.872 B 8.11 % 3.582 B 8.09 % 3.314 B -6.59 % 3.547 B 5.02 % 3.378 B 3.35 % 3.268 B
Inventory 854.967 M 10.50 % 773.748 M -15.53 % 916.000 M -1.40 % 929.000 M 0.54 % 924.000 M 2.82 % 898.656 M -18.76 % 1.106 B 31.74 % 839.722 M -0.44 % 843.400 M 31.04 % 643.616 M -10.04 % 715.423 M 21.45 % 589.063 M
Net receivables 453.311 M -47.18 % 858.299 M 13.08 % 759.000 M 21.63 % 624.000 M -20.00 % 780.000 M -19.95 % 974.333 M 64.16 % 593.531 M -8.57 % 649.190 M 19.33 % 544.032 M -39.70 % 902.182 M 48.10 % 609.170 M -21.98 % 780.761 M
Tax assets 0.000 -100.00 % 208.962 M 0.000 0.000 0.000 -100.00 % 100.274 M 127.25 % -368.000 M 0.000 0.000 -100.00 % 69.890 M 114.14 % -494.181 M 12.52 % -564.884 M
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.000 K 50.00 % 2.000 K -33.33 % 3.000 K 0.00 % 3.000 K 50.00 % 2.000 K 0.000 0.000
Account payables 183.483 M 36.58 % 134.338 M -28.51 % 187.903 M -2.63 % 192.971 M -24.91 % 257.000 M 219.79 % 80.366 M -85.33 % 548.000 M 576.77 % 80.973 M 25.67 % 64.434 M 25.60 % 51.299 M -2.91 % 52.834 M -35.44 % 81.838 M
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 5.873 M -95.36 % 126.640 M 710.76 % 15.620 M -27.89 % 21.662 M 294.43 % 5.492 M -57.79 % 13.010 M 0.000 -100.00 % 11.858 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 100.00 % -8.005 M 0.000 0.000 0.000 100.00 % -1.515 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 763.221 M 0.00 % 763.221 M 0.10 % 762.427 M -0.18 % 763.797 M 0.06 % 763.314 M -0.01 % 763.400 M 0.00 % 763.398 M 0.00 % 763.399 M -0.01 % 763.451 M -0.01 % 763.510 M 0.00 % 763.510 M 0.00 % 763.510 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.005 M 0.000 0.000 0.000 -100.00 % 1.515 M 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.666 B -7.24 % 5.030 B 9.06 % 4.612 B 3.90 % 4.439 B -3.88 % 4.618 B -10.90 % 5.183 B 8.32 % 4.785 B 6.82 % 4.479 B 4.11 % 4.302 B -4.80 % 4.520 B 2.55 % 4.407 B 0.63 % 4.380 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 19.000 M 107.72 % -246.000 M -192.86 % -84.000 M -211.11 % -27.000 M -1 450.00 % 2.000 M 100.99 % -203.000 M -322.92 % -48.000 M 44.19 % -86.000 M -960.00 % 10.000 M 107.75 % -129.000 M -316.13 % -31.000 M 69.00 % -100.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2025
2024
2023
2022
2021
2020