Tomita Electric Co.,Ltd. 6898.T
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | 1.421 B -4.78 % | 1.492 B -25.54 % | 2.004 B 9.61 % | 1.829 B 68.99 % | 1.082 B -0.61 % | 1.089 B |
| Net income | -171.000 M -409.02 % | -33.594 M -135.20 % | 95.444 M -10.57 % | 106.723 M 209.00 % | -97.912 M 41.08 % | -166.180 M |
| Income before tax | -168.000 M -584.71 % | -24.536 M -120.50 % | 119.684 M -13.71 % | 138.692 M 247.02 % | -94.337 M 40.66 % | -158.984 M |
| Income before tax ratio | -0.12 -619.11 % | -0.02 -127.53 % | 0.06 -21.27 % | 0.08 187.00 % | -0.09 40.30 % | -0.15 |
| EBITDA | -123.000 M -590.80 % | 25.061 M -85.15 % | 168.720 M -8.85 % | 185.101 M 454.40 % | -52.230 M 55.21 % | -116.620 M |
| Net income ratio | -0.12 -434.59 % | -0.02 -147.27 % | 0.05 -18.41 % | 0.06 164.50 % | -0.09 40.72 % | -0.15 |
| Ratio EBITDA | -0.09 -615.46 % | 0.02 -80.05 % | 0.08 -16.84 % | 0.10 309.72 % | -0.05 54.94 % | -0.11 |
| Gross profit ratio | 0.20 -27.78 % | 0.27 -14.32 % | 0.32 1.49 % | 0.32 43.10 % | 0.22 9.68 % | 0.20 |
| Weighted average shs out dil | 775.602 K 9.60 % | 707.664 K 7.32 % | 659.426 K -0.01 % | 659.475 K 0.00 % | 659.498 K 0.00 % | 659.503 K |
| Weighted average shs out | 775.602 K 9.60 % | 707.664 K 7.32 % | 659.426 K -0.01 % | 659.475 K 0.00 % | 659.498 K 0.00 % | 659.503 K |
| EPS diluted | -220.47 -364.44 % | -47.47 -132.80 % | 144.74 -10.56 % | 161.83 209.01 % | -148.46 41.08 % | -251.98 |
| Earnings per share | -220.47 -364.44 % | -47.47 -132.80 % | 144.74 -10.56 % | 161.83 209.01 % | -148.46 41.08 % | -251.98 |
| Gross profit | 282.000 M -31.24 % | 410.094 M -36.20 % | 642.788 M 11.24 % | 577.847 M 141.82 % | 238.957 M 9.02 % | 219.195 M |
| Income tax expense | 3.499 M -61.37 % | 9.058 M -62.63 % | 24.240 M -24.17 % | 31.968 M 794.46 % | 3.574 M -50.33 % | 7.196 M |
| Cost of revenue | 1.139 B 5.24 % | 1.082 B -20.50 % | 1.361 B 8.86 % | 1.251 B 48.34 % | 843.107 M -3.03 % | 869.479 M |
| General and administrative expenses | 28.000 M 0.00 % | 28.000 M 0.00 % | 28.000 M 0.00 % | 28.000 M -3.45 % | 29.000 M -6.45 % | 31.000 M |
| Selling and marketing expenses | 56.000 M -5.08 % | 59.000 M -30.59 % | 85.000 M 16.44 % | 73.000 M 65.91 % | 44.000 M -16.98 % | 53.000 M |
| Other expenses | 5.408 M -15.99 % | 6.437 M -14.36 % | 7.516 M -24.55 % | 9.961 M -1.81 % | 10.145 M | 0.000 |
| Operating expenses | 453.000 M 3.47 % | 437.828 M -12.30 % | 499.238 M 11.01 % | 449.715 M 21.99 % | 368.657 M -12.50 % | 421.318 M |
| Cost and expenses | 1.592 B 4.73 % | 1.520 B -18.30 % | 1.861 B 9.43 % | 1.700 B 40.33 % | 1.212 B -6.12 % | 1.291 B |
| Research and development expenses | 46.000 M 4.55 % | 44.000 M -13.73 % | 51.000 M 17.77 % | 43.306 M 6.46 % | 40.678 M 1.13 % | 40.222 M |
| Selling general and administrative expenses | 401.592 M 3.67 % | 387.391 M -12.10 % | 440.722 M 11.17 % | 396.448 M 24.73 % | 317.834 M -16.60 % | 381.096 M |
| Interest income | 17.628 M 1 473.93 % | 1.120 M 60.69 % | 697.000 K 79.64 % | 388.000 K -32.87 % | 578.000 K 11.37 % | 519.000 K |
| Interest expense | 1.154 M 52.04 % | 759.000 K -4.05 % | 791.000 K -3.89 % | 823.000 K -3.63 % | 854.000 K -3.50 % | 885.000 K |
| Depreciation and amortization | 49.000 M 0.33 % | 48.837 M 1.23 % | 48.245 M 5.83 % | 45.586 M 10.50 % | 41.253 M -0.54 % | 41.479 M |
| Operating income | -171.000 M -516.57 % | -27.734 M -119.32 % | 143.549 M 12.03 % | 128.131 M 198.79 % | -129.700 M 35.83 % | -202.123 M |
| Operating income ratio | -0.12 -547.55 % | -0.02 -125.95 % | 0.07 2.21 % | 0.07 158.46 % | -0.12 35.44 % | -0.19 |
| Total other income expenses net | 3.965 M 23.98 % | 3.198 M 113.40 % | -23.865 M -325.97 % | 10.561 M -70.14 % | 35.363 M -18.03 % | 43.139 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Net debt | -1.248 B 5.36 % | -1.319 B -24.30 % | -1.061 B -1.90 % | -1.041 B -4.52 % | -996.099 M 10.19 % | -1.109 B |
| Total investments | 51.974 M 8.40 % | 47.946 M 19.26 % | 40.203 M 13.20 % | 35.515 M 15.26 % | 30.814 M -16.14 % | 36.744 M |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 657.000 M 30.36 % | 504.000 M 20.86 % | 417.000 M 56.18 % | 267.000 M 45.90 % | 183.000 M -20.27 % | 229.537 M |
| Retained earnings | 170.000 M -50.22 % | 341.525 M -8.96 % | 375.120 M 34.00 % | 279.940 M 213.18 % | 89.385 M 127.64 % | 39.266 M |
| Common stock | 1.966 B -0.04 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B |
| Total equity | 3.847 B 1.76 % | 3.781 B 6.81 % | 3.540 B 7.50 % | 3.293 B 6.10 % | 3.103 B -4.44 % | 3.247 B |
| Other non current liabilities | 502.258 M 1.24 % | 496.121 M 2.27 % | 485.092 M 3.01 % | 470.936 M 0.45 % | 468.833 M -9.27 % | 516.706 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 722.497 M 1.03 % | 715.109 M 2.00 % | 701.091 M 1.87 % | 688.218 M 0.31 % | 686.100 M -6.61 % | 734.634 M |
| Other current liabilities | 129.812 M 0.04 % | 129.759 M -7.00 % | 139.527 M 22.46 % | 113.937 M -1.33 % | 115.472 M -4.66 % | 121.112 M |
| Deferred revenue | 5.769 M | 0.000 -100.00 % | 5.669 M -0.56 % | 5.701 M -1.69 % | 5.799 M 1 064.46 % | 498.000 K |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 216.136 M 6.99 % | 202.017 M -35.55 % | 313.442 M 11.21 % | 281.857 M 47.77 % | 190.734 M 3.66 % | 184.001 M |
| Total liabilities | 938.640 M 2.35 % | 917.133 M -9.60 % | 1.015 B 4.58 % | 970.075 M 10.63 % | 876.834 M -4.55 % | 918.635 M |
| Other non current assets | 2.756 M -5.16 % | 2.906 M 9.78 % | 2.647 M -93.15 % | 38.657 M 9.31 % | 35.364 M 1 304.45 % | 2.518 M |
| Long term investments | 51.974 M 8.40 % | 47.946 M 19.26 % | 40.203 M 13.20 % | 35.515 M 15.26 % | 30.814 M -16.14 % | 36.744 M |
| Intangible assets | 45.000 M 7.14 % | 42.000 M 5.00 % | 40.000 M 21.21 % | 33.000 M -10.81 % | 37.000 M -24.49 % | 49.000 M |
| GoodWill | 0.000 | 0.000 -100.00 % | 42.000 K -95.55 % | 943.000 K -1.57 % | 958.000 K | 0.000 |
| Goodwill and intangible assets | 45.000 M 7.14 % | 42.000 M 4.89 % | 40.042 M 17.97 % | 33.943 M -10.58 % | 37.958 M -22.53 % | 49.000 M |
| Property plant equipment net | 2.114 B 4.57 % | 2.022 B 1.05 % | 2.000 B 1.85 % | 1.964 B -0.02 % | 1.964 B -1.26 % | 1.989 B |
| Total non current assets | 2.214 B 4.70 % | 2.114 B 0.60 % | 2.102 B 3.27 % | 2.035 B -0.02 % | 2.036 B -2.06 % | 2.078 B |
| Other current assets | 27.154 M 0.81 % | 26.936 M -47.77 % | 51.576 M 50.26 % | 34.325 M 16.82 % | 29.382 M 57.92 % | 18.606 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.248 B -5.36 % | 1.319 B 24.30 % | 1.061 B 1.90 % | 1.041 B 4.52 % | 996.099 M -10.19 % | 1.109 B |
| Cash and short term investments | 1.248 B -5.36 % | 1.319 B 24.30 % | 1.061 B 1.90 % | 1.041 B 4.52 % | 996.099 M -10.19 % | 1.109 B |
| Total current assets | 2.572 B -0.43 % | 2.583 B 5.34 % | 2.452 B 10.10 % | 2.227 B 14.55 % | 1.944 B -6.86 % | 2.088 B |
| Inventory | 881.000 M 1.41 % | 868.764 M 4.28 % | 833.087 M 40.51 % | 592.901 M -2.99 % | 611.198 M -7.61 % | 661.531 M |
| Net receivables | 416.000 M 12.73 % | 369.025 M -27.19 % | 506.864 M -9.34 % | 559.066 M 81.67 % | 307.739 M 3.16 % | 298.324 M |
| Tax assets | 0.000 | 0.000 -100.00 % | 18.292 M 149.44 % | -37.000 M -12.12 % | -33.000 M -4 747.89 % | 710.000 K |
| Other assets | 3.000 K 0.00 % | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K | 0.000 |
| Account payables | 71.244 M 15.62 % | 61.621 M -55.43 % | 138.244 M 15.57 % | 119.617 M 96.18 % | 60.972 M 29.12 % | 47.223 M |
| Tax payables | 9.311 M -12.47 % | 10.637 M -64.55 % | 30.002 M -29.58 % | 42.602 M 401.73 % | 8.491 M -44.02 % | 15.168 M |
| Deferred revenue non current | 10.070 M -4.71 % | 10.568 M -4.51 % | 11.067 M -4.31 % | 11.565 M -4.13 % | 12.063 M -3.96 % | 12.561 M |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.053 B 8.79 % | 967.627 M 24.10 % | 779.691 M -25.44 % | 1.046 B 21.08 % | 863.702 M -14.63 % | 1.012 B |
| Deferred tax liabilities non current | 210.176 M 0.84 % | 208.420 M 1.70 % | 204.932 M -0.38 % | 205.717 M 0.25 % | 205.204 M -0.08 % | 205.367 M |
| Other liabilities | 7.000 K 0.00 % | 7.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 4.786 B 1.88 % | 4.698 B 3.15 % | 4.554 B 6.84 % | 4.263 B 7.10 % | 3.980 B -4.47 % | 4.166 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 13.944 M -74.83 % | 55.405 M 178.11 % | -70.936 M 42.00 % | -122.297 M -426.92 % | 37.409 M -63.32 % | 102.000 M |
| Accounts receivables | -27.167 M -117.87 % | 152.000 M 56.87 % | 96.897 M 140.21 % | -241.000 M -1 444.38 % | -15.605 M -115.15 % | 103.000 M |
| Inventory | 30.913 M 316.54 % | -14.276 M 92.87 % | -200.315 M -518.98 % | 47.810 M 35.70 % | 35.231 M 107.24 % | 17.000 M |
| Accounts payables | 5.982 M 107.40 % | -80.851 M -833.08 % | 11.029 M -80.36 % | 56.167 M 281.36 % | 14.728 M 204.72 % | -14.064 M |
| Other working capital | 4.216 M 387.19 % | -1.468 M -106.84 % | 21.453 M 43.02 % | 15.000 M 391.00 % | 3.055 M | 0.000 |
| Other non cash items | -1.086 M -86.28 % | -583.000 K 98.10 % | -30.710 M -1 073.03 % | -2.618 M 95.41 % | -57.005 M -254.07 % | 37.000 M |
| Net cash provided by operating activities | -109.142 M -240.06 % | 77.923 M 94.72 % | 40.018 M -32.59 % | 59.363 M 177.59 % | -76.508 M -646.49 % | 14.000 M |
| Investments in property plant and equipment | -112.527 M -228.62 % | -34.242 M 53.80 % | -74.114 M -141.04 % | -30.748 M -624.33 % | -4.245 M 78.78 % | -20.000 M |
| Acquisitions net | 0.000 | 0.000 -100.00 % | 22.000 K -90.18 % | 224.000 K 348.00 % | 50.000 K | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -5.676 M 7.48 % | -6.135 M 24.88 % | -8.167 M -79.26 % | -4.556 M 29.10 % | -6.426 M -7.10 % | -6.000 M |
| Net cash used for investing activites | -118.203 M -192.75 % | -40.377 M 50.91 % | -82.259 M -134.49 % | -35.080 M -230.29 % | -10.621 M 59.15 % | -26.000 M |
| Debt repayment | -6.215 M -6.75 % | -5.822 M -5.07 % | -5.541 M 53.16 % | -11.830 M -10.14 % | -10.741 M | 0.000 |
| Common stock issued | 85.155 M -54.39 % | 186.716 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | -45.000 K | 0.000 100.00 % | -53.000 K 57.60 % | -125.000 K | 0.000 100.00 % | -44.000 K |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -429.000 K 88.09 % | -3.602 M | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -12.956 M |
| Net cash used provided by financing activities | 78.466 M -55.74 % | 177.292 M 3 269.32 % | -5.594 M 53.21 % | -11.956 M -11.31 % | -10.741 M 17.38 % | -13.000 M |
| Effect of forex changes on cash | 78.653 M 83.23 % | 42.925 M -36.50 % | 67.596 M 106.83 % | 32.682 M 315.54 % | -15.163 M -658.15 % | -2.000 M |
| Net change in cash | -70.226 M -127.24 % | 257.764 M 1 204.34 % | 19.762 M -56.09 % | 45.009 M 139.82 % | -113.035 M 90.29 % | -1.164 B |
| Cash at beginning of period | 1.319 B 24.30 % | 1.061 B 1.90 % | 1.041 B 4.52 % | 996.099 M -10.19 % | 1.109 B -2.45 % | 1.137 B |
| Cash at end of period | 1.248 B -5.33 % | 1.319 B 24.30 % | 1.061 B 1.90 % | 1.041 B 4.52 % | 996.099 M 3 789.26 % | -27.000 M |
| Operating cash flow | -109.142 M -240.06 % | 77.923 M 94.72 % | 40.018 M -32.59 % | 59.363 M 177.59 % | -76.508 M -646.49 % | 14.000 M |
| Capital expenditure | -112.527 M -228.62 % | -34.242 M 53.80 % | -74.114 M -141.04 % | -30.748 M -624.33 % | -4.245 M 78.78 % | -20.000 M |
| Free CashFlow | -221.669 M -607.47 % | 43.681 M 228.11 % | -34.096 M -219.15 % | 28.615 M 135.44 % | -80.753 M -1 245.88 % | -6.000 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403.000 M 22.87 % | 327.981 M -16.97 % | 395.000 M 29.51 % | 305.000 M -23.42 % | 398.299 M 23.32 % | 322.987 M -2.25 % | 330.427 M -6.08 % | 351.817 M -11.92 % | 399.411 M -2.76 % | 410.738 M 6.09 % | 387.147 M -24.29 % | 511.333 M |
| Net income | 30.000 M -69.31 % | 97.762 M 312.53 % | -46.000 M 11.54 % | -52.000 M -16.72 % | -44.550 M -56.12 % | -28.536 M -1 264.26 % | 2.451 M 105.32 % | -46.040 M -304.96 % | -11.369 M -153.22 % | 21.364 M 246.35 % | -14.598 M -284.16 % | -3.800 M |
| Income before tax | 31.000 M -68.57 % | 98.637 M 314.43 % | -46.000 M 10.76 % | -51.545 M -21.05 % | -42.582 M -56.21 % | -27.259 M -473.16 % | 7.305 M 123.59 % | -30.966 M -31.68 % | -23.516 M -203.86 % | 22.641 M 161.44 % | -36.851 M -333.94 % | 15.752 M |
| Income before tax ratio | 0.08 -74.42 % | 0.30 358.24 % | -0.12 31.09 % | -0.17 -58.08 % | -0.11 -26.68 % | -0.08 -481.75 % | 0.02 125.12 % | -0.09 -49.49 % | -0.06 -206.81 % | 0.06 157.91 % | -0.10 -408.99 % | 0.03 |
| EBITDA | 31.500 M -71.60 % | 110.905 M 372.16 % | -40.750 M -45.54 % | -28.000 M 9.94 % | -31.092 M -119.98 % | -14.134 M -177.58 % | 18.218 M 200.22 % | -18.178 M 22.07 % | -23.325 M -202.15 % | 22.833 M 185.15 % | -26.816 M -192.14 % | 29.105 M |
| Net income ratio | 0.07 -75.03 % | 0.30 355.95 % | -0.12 31.69 % | -0.17 -52.43 % | -0.11 -26.60 % | -0.09 -1 291.08 % | 0.01 105.67 % | -0.13 -359.74 % | -0.03 -154.72 % | 0.05 237.94 % | -0.04 -407.39 % | -0.01 |
| Ratio EBITDA | 0.08 -76.88 % | 0.34 427.77 % | -0.10 -12.38 % | -0.09 -17.60 % | -0.08 -78.39 % | -0.04 -179.37 % | 0.06 206.71 % | -0.05 11.52 % | -0.06 -205.05 % | 0.06 180.26 % | -0.07 -221.69 % | 0.06 |
| Gross profit ratio | 0.32 112.12 % | 0.15 -22.18 % | 0.19 1.18 % | 0.19 7.37 % | 0.18 -26.47 % | 0.24 -13.56 % | 0.28 17.89 % | 0.24 -9.77 % | 0.26 -17.37 % | 0.32 92.74 % | 0.16 -46.57 % | 0.31 |
| Weighted average shs out dil | 816.106 K 0.58 % | 811.392 K 1.24 % | 801.453 K 3.87 % | 771.577 K 0.58 % | 767.110 K 0.64 % | 762.268 K 1.40 % | 751.722 K 2.53 % | 733.184 K 6.83 % | 686.332 K 4.08 % | 659.418 K 0.00 % | 659.418 K 0.00 % | 659.418 K |
| Weighted average shs out | 816.106 K 0.58 % | 811.392 K 1.24 % | 801.453 K 3.87 % | 771.577 K 0.58 % | 767.110 K 0.64 % | 762.268 K 1.40 % | 751.722 K 4.79 % | 717.371 K 4.52 % | 686.332 K 4.08 % | 659.418 K 0.00 % | 659.418 K 0.00 % | 659.418 K |
| EPS diluted | 36.76 -69.49 % | 120.49 309.91 % | -57.40 14.82 % | -67.39 -16.03 % | -58.08 -55.13 % | -37.44 -1 255.56 % | 3.24 105.16 % | -62.79 -279.17 % | -16.56 -151.11 % | 32.40 246.34 % | -22.14 -284.38 % | -5.76 |
| Earnings per share | 36.76 -69.49 % | 120.49 309.91 % | -57.40 14.82 % | -67.39 -16.03 % | -58.08 -55.13 % | -37.44 -1 255.56 % | 3.24 105.05 % | -64.18 -287.56 % | -16.56 -151.11 % | 32.40 246.34 % | -22.14 -284.38 % | -5.76 |
| Gross profit | 128.000 M 160.63 % | 49.111 M -35.38 % | 76.000 M 31.03 % | 58.000 M -17.78 % | 70.541 M -9.33 % | 77.799 M -15.51 % | 92.080 M 10.72 % | 83.162 M -20.52 % | 104.635 M -19.65 % | 130.217 M 104.48 % | 63.682 M -59.55 % | 157.415 M |
| Income tax expense | 1.000 M 14.42 % | 874.000 K 364.05 % | -331.000 K -156.48 % | 586.000 K -70.22 % | 1.968 M 54.23 % | 1.276 M -73.71 % | 4.853 M -67.81 % | 15.076 M 224.10 % | -12.148 M -1 052.04 % | 1.276 M 105.73 % | -22.253 M -213.81 % | 19.552 M |
| Cost of revenue | 275.000 M -1.39 % | 278.870 M -12.58 % | 319.000 M 29.15 % | 247.000 M -24.64 % | 327.758 M 33.68 % | 245.188 M 2.87 % | 238.347 M -11.28 % | 268.655 M -8.86 % | 294.776 M 5.08 % | 280.521 M -13.28 % | 323.465 M -8.60 % | 353.918 M |
| General and administrative expenses | 0.000 | 0.000 -100.00 % | 28.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.000 M | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 56.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 59.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 85.000 M | 0.000 |
| Other expenses | 0.000 | 0.000 100.00 % | -13.471 M -167.36 % | 20.000 M | 0.000 | 0.000 100.00 % | -4.601 M | 0.000 -100.00 % | 1.416 M 286.81 % | -758.000 K | 0.000 | 0.000 |
| Operating expenses | 108.000 M -7.48 % | 116.731 M -9.51 % | 129.000 M 31.63 % | 98.000 M -17.34 % | 118.563 M 9.22 % | 108.558 M 17.49 % | 92.399 M -22.02 % | 118.496 M 2.84 % | 115.229 M 3.16 % | 111.704 M 2.90 % | 108.559 M -19.76 % | 135.290 M |
| Cost and expenses | 383.000 M -3.19 % | 395.601 M -11.70 % | 448.000 M 29.86 % | 345.000 M -22.70 % | 446.321 M 26.17 % | 353.746 M 6.95 % | 330.746 M -14.57 % | 387.151 M -5.57 % | 410.005 M 4.53 % | 392.225 M -9.21 % | 432.024 M -11.69 % | 489.208 M |
| Research and development expenses | 0.000 | 0.000 -100.00 % | 46.000 M 330.00 % | -20.000 M -322.22 % | 9.000 M -18.18 % | 11.000 M 10.00 % | 10.000 M -23.08 % | 13.000 M 30.00 % | 10.000 M -9.09 % | 11.000 M -21.43 % | 14.000 M 0.00 % | 14.000 M |
| Selling general and administrative expenses | 108.000 M -7.48 % | 116.731 M 21.00 % | 96.471 M -1.56 % | 98.000 M -10.55 % | 109.563 M 12.31 % | 97.558 M 12.14 % | 87.000 M -17.53 % | 105.496 M -8.26 % | 115.000 M 3.60 % | 111.000 M 17.39 % | 94.559 M -22.04 % | 121.290 M |
| Interest income | 4.712 M -11.26 % | 5.310 M -28.48 % | 7.424 M 37.97 % | 5.381 M 18.58 % | 4.538 M 1 492.28 % | 285.000 K 5.95 % | 269.000 K 2.67 % | 262.000 K -31.23 % | 381.000 K 83.17 % | 208.000 K -18.75 % | 256.000 K 33.33 % | 192.000 K |
| Interest expense | 175.000 K -0.57 % | 176.000 K | 0.000 | 0.000 -100.00 % | 183.000 K -0.54 % | 184.000 K -1.60 % | 187.000 K -1.06 % | 189.000 K -1.05 % | 191.000 K -0.52 % | 192.000 K -1.54 % | 195.000 K -1.02 % | 197.000 K |
| Depreciation and amortization | 11.500 M -4.90 % | 12.093 M -1.28 % | 12.250 M 2.08 % | 12.000 M 6.16 % | 11.304 M -12.66 % | 12.943 M 20.67 % | 10.726 M -14.87 % | 12.599 M 187.00 % | -14.481 M -504.38 % | 3.581 M -63.61 % | 9.840 M -25.22 % | 13.159 M |
| Operating income | 20.000 M 129.58 % | -67.620 M -27.58 % | -53.000 M -33.67 % | -39.650 M 17.43 % | -48.022 M -56.13 % | -30.758 M -9 542.01 % | -319.000 K 99.10 % | -35.333 M -233.52 % | -10.594 M -157.23 % | 18.512 M 141.25 % | -44.877 M -302.83 % | 22.125 M |
| Operating income ratio | 0.05 124.07 % | -0.21 -53.66 % | -0.13 -3.21 % | -0.13 -7.82 % | -0.12 -26.61 % | -0.10 -9 764.11 % | 0.00 99.04 % | -0.10 -278.64 % | -0.03 -158.85 % | 0.05 138.88 % | -0.12 -367.90 % | 0.04 |
| Total other income expenses net | 11.000 M -93.38 % | 166.257 M 2 275.10 % | 7.000 M 158.85 % | -11.895 M -318.66 % | 5.440 M 55.47 % | 3.499 M -54.11 % | 7.624 M 74.58 % | 4.367 M 133.80 % | -12.922 M -412.96 % | 4.129 M -48.55 % | 8.026 M 225.94 % | -6.373 M |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -1.028 B 16.01 % | -1.224 B 1.95 % | -1.248 B -3.74 % | -1.203 B 4.50 % | -1.260 B 1.80 % | -1.283 B 2.71 % | -1.319 B 2.38 % | -1.351 B -13.19 % | -1.193 B -20.76 % | -988.268 M 6.77 % | -1.060 B 14.90 % | -1.246 B |
| Total investments | 51.591 M 2.90 % | 50.137 M -5.40 % | 53.000 M 6.00 % | 50.000 M -10.05 % | 55.585 M 8.31 % | 51.319 M 7.03 % | 47.946 M 2.79 % | 46.644 M 6.00 % | 44.002 M 12.65 % | 39.060 M -9.16 % | 43.000 M 22.39 % | 35.133 M |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 271.736 M -21.27 % | 345.155 M -33.37 % | 518.000 M 41.80 % | 365.310 M 32.63 % | 275.433 M | 0.000 | 0.000 -100.00 % | 525.000 M 26.20 % | 416.000 M -0.24 % | 417.000 M 113.36 % | 195.443 M |
| Retained earnings | 297.660 M 11.01 % | 268.137 M 57.73 % | 170.000 M -21.30 % | 216.000 M -19.53 % | 268.439 M -14.23 % | 312.989 M -8.36 % | 341.525 M 0.72 % | 339.074 M -11.96 % | 385.115 M -2.87 % | 396.485 M 5.73 % | 375.000 M -3.78 % | 389.718 M |
| Common stock | 1.967 B 0.00 % | 1.967 B 0.04 % | 1.966 B 0.00 % | 1.966 B -0.04 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B 0.00 % | 1.967 B 0.04 % | 1.966 B -0.04 % | 1.967 B |
| Total equity | 3.870 B -0.45 % | 3.888 B 1.09 % | 3.846 B 3.75 % | 3.707 B -4.89 % | 3.898 B 1.18 % | 3.852 B 1.90 % | 3.781 B -1.66 % | 3.845 B 2.59 % | 3.747 B 5.29 % | 3.559 B 0.60 % | 3.538 B -2.89 % | 3.643 B |
| Other non current liabilities | 198.842 M -0.02 % | 198.891 M -60.40 % | 502.258 M 0.01 % | 502.183 M 0.87 % | 497.871 M 1.45 % | 490.772 M -1.08 % | 496.128 M -1.37 % | 503.030 M 1.09 % | 497.620 M -0.88 % | 502.050 M 330.31 % | -217.991 M -145.64 % | 477.666 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 424.851 M 0.03 % | 424.744 M -41.25 % | 723.000 M -0.14 % | 724.000 M 0.68 % | 719.145 M 1.17 % | 710.825 M -0.60 % | 715.116 M -0.97 % | 722.089 M 1.22 % | 713.370 M -0.63 % | 717.924 M 2.11 % | 703.078 M 1.16 % | 694.995 M |
| Other current liabilities | 124.591 M -56.83 % | 288.615 M 99.04 % | 145.000 M 9.07 % | 132.937 M 5.61 % | 125.873 M -0.62 % | 126.662 M 2.21 % | 123.922 M -10.02 % | 137.729 M 15.21 % | 119.551 M -25.96 % | 161.479 M 11.55 % | 144.754 M -6.63 % | 155.036 M |
| Deferred revenue | 0.000 -100.00 % | 5.669 M | 0.000 -100.00 % | 5.669 M | 0.000 -100.00 % | 5.669 M -2.88 % | 5.837 M 2.96 % | 5.669 M 0.00 % | 5.669 M 0.00 % | 5.669 M 0.00 % | 5.669 M 0.00 % | 5.669 M |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 224.285 M -43.12 % | 394.287 M 82.54 % | 216.000 M -14.62 % | 253.000 M 24.99 % | 202.414 M 16.10 % | 174.338 M -13.70 % | 202.017 M 1.20 % | 199.623 M -3.19 % | 206.199 M -25.14 % | 275.451 M -12.00 % | 313.000 M -17.40 % | 378.929 M |
| Total liabilities | 649.136 M -20.74 % | 819.031 M -12.78 % | 939.000 M -3.89 % | 977.000 M 6.01 % | 921.569 M 4.11 % | 885.163 M -3.49 % | 917.133 M -0.50 % | 921.712 M 0.23 % | 919.569 M -7.43 % | 993.375 M 217.37 % | 313.000 M -70.85 % | 1.074 B |
| Other non current assets | 1.462 M -13.64 % | 1.693 M 69.30 % | 1.000 M -66.67 % | 3.000 M 43.47 % | 2.091 M -96.21 % | 55.231 M 5.64 % | 52.280 M 1.16 % | 51.680 M 4 893.24 % | 1.035 M 0.00 % | 1.035 M 100.05 % | -2.083 B -71 435.62 % | 2.920 M |
| Long term investments | 51.591 M 2.90 % | 50.137 M -5.40 % | 53.000 M 6.00 % | 50.000 M -10.05 % | 55.585 M 8.31 % | 51.319 M 7.03 % | 47.946 M 2.79 % | 46.644 M 2.66 % | 45.435 M 11.98 % | 40.576 M -5.64 % | 43.000 M 22.39 % | 35.133 M |
| Intangible assets | 38.435 M -7.41 % | 41.510 M -7.76 % | 45.000 M 12.50 % | 40.000 M -17.40 % | 48.424 M 7.61 % | 45.000 M 7.14 % | 42.000 M -4.55 % | 44.000 M 2.33 % | 43.000 M 10.26 % | 39.000 M -2.50 % | 40.000 M -4.76 % | 42.000 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 425.000 K -32.11 % | 626.000 K -30.44 % | 900.000 K 13.21 % | 795.000 K 204.60 % | 261.000 K | 0.000 | 0.000 |
| Goodwill and intangible assets | 38.435 M -7.41 % | 41.510 M -7.76 % | 45.000 M 12.50 % | 40.000 M -17.40 % | 48.424 M 6.60 % | 45.425 M 6.57 % | 42.626 M -5.06 % | 44.900 M 2.52 % | 43.795 M 11.55 % | 39.261 M -1.85 % | 40.000 M -4.76 % | 42.000 M |
| Property plant equipment net | 2.106 B 0.31 % | 2.099 B -0.69 % | 2.114 B -0.09 % | 2.116 B -1.40 % | 2.146 B 4.21 % | 2.059 B 1.87 % | 2.022 B -0.25 % | 2.027 B -0.36 % | 2.034 B 0.10 % | 2.032 B 1.60 % | 2.000 B -1.21 % | 2.024 B |
| Total non current assets | 2.197 B 0.21 % | 2.193 B -0.91 % | 2.213 B 0.18 % | 2.209 B -1.95 % | 2.253 B 4.38 % | 2.158 B 2.08 % | 2.114 B -0.30 % | 2.121 B -0.69 % | 2.136 B 0.21 % | 2.131 B 11 550.97 % | 18.292 M -99.13 % | 2.105 B |
| Other current assets | 101.889 M 120.28 % | 46.254 M 71.31 % | 27.000 M -6.90 % | 29.000 M 30.72 % | 22.185 M -46.42 % | 41.408 M 53.73 % | 26.936 M 25.24 % | 21.507 M -46.00 % | 39.831 M -30.46 % | 57.275 M 9.86 % | 52.136 M -8.92 % | 57.244 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.433 M 5.47 % | -1.516 M | 0.000 | 0.000 |
| cash and cash equivalents | 1.028 B -16.01 % | 1.224 B -1.95 % | 1.248 B 3.74 % | 1.203 B -4.50 % | 1.260 B -1.80 % | 1.283 B -2.71 % | 1.319 B -2.38 % | 1.351 B 13.19 % | 1.193 B 20.76 % | 988.268 M -6.77 % | 1.060 B -14.90 % | 1.246 B |
| Cash and short term investments | 1.028 B -16.01 % | 1.224 B -1.95 % | 1.248 B 3.74 % | 1.203 B -4.50 % | 1.260 B -1.80 % | 1.283 B -2.71 % | 1.319 B -2.38 % | 1.351 B 13.19 % | 1.193 B 20.76 % | 988.268 M -6.77 % | 1.060 B -14.90 % | 1.246 B |
| Total current assets | 2.322 B -7.64 % | 2.514 B -2.25 % | 2.572 B 3.92 % | 2.475 B -3.56 % | 2.566 B -0.50 % | 2.579 B -0.16 % | 2.583 B -2.34 % | 2.645 B 4.51 % | 2.531 B 4.54 % | 2.421 B -1.25 % | 2.452 B -6.14 % | 2.612 B |
| Inventory | 847.603 M -0.39 % | 850.918 M -3.41 % | 881.000 M 2.80 % | 857.000 M -3.26 % | 885.879 M 1.41 % | 873.557 M 0.55 % | 868.764 M -2.29 % | 889.093 M 2.33 % | 868.828 M -0.36 % | 871.926 M 4.67 % | 833.000 M -1.43 % | 845.043 M |
| Net receivables | 344.900 M -12.32 % | 393.383 M -5.44 % | 416.000 M 7.77 % | 386.000 M -3.16 % | 398.585 M 4.51 % | 381.369 M 3.35 % | 369.025 M -3.90 % | 383.982 M -10.53 % | 429.173 M -14.82 % | 503.864 M -0.59 % | 506.864 M 9.14 % | 464.408 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 729.000 K 101.38 % | -53.000 M -6.00 % | -50.000 M -2.04 % | -49.000 M -531.22 % | 11.363 M -38.22 % | 18.394 M 0.56 % | 18.292 M 5 126.29 % | 350.000 K |
| Other assets | 1.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K 50.00 % | 2.000 K -33.33 % | 3.000 K 0.00 % | 3.000 K -100.00 % | 2.084 B | 0.000 |
| Account payables | 89.785 M -10.22 % | 100.003 M 40.85 % | 71.000 M -37.93 % | 114.394 M 75.46 % | 65.197 M 77.74 % | 36.681 M -40.47 % | 61.621 M 13.57 % | 54.260 M -26.88 % | 74.203 M -31.49 % | 108.316 M -21.65 % | 138.244 M -15.45 % | 163.507 M |
| Tax payables | 9.909 M | 0.000 | 0.000 | 0.000 -100.00 % | 11.344 M 112.99 % | 5.326 M -49.93 % | 10.637 M 441.32 % | 1.965 M -84.21 % | 12.445 M 120.03 % | 5.656 M -81.15 % | 30.002 M -45.17 % | 54.717 M |
| Deferred revenue non current | 9.821 M -1.26 % | 9.946 M -1.23 % | 10.070 M -1.23 % | 10.195 M -1.20 % | 10.319 M -1.20 % | 10.444 M -1.17 % | 10.568 M -1.17 % | 10.693 M -1.16 % | 10.818 M -1.13 % | 10.942 M -1.13 % | 11.067 M -1.11 % | 11.191 M |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.606 B 16.27 % | 1.381 B 1.21 % | 1.365 B 35.54 % | 1.007 B -22.36 % | 1.297 B 0.00 % | 1.297 B -11.90 % | 1.472 B -4.31 % | 1.539 B 10.27 % | 1.395 B 27.87 % | 1.091 B 0.14 % | 1.090 B -0.14 % | 1.091 B |
| Deferred tax liabilities non current | 216.188 M 0.13 % | 215.907 M 2.73 % | 210.176 M 0.28 % | 209.588 M -0.65 % | 210.955 M 0.64 % | 209.609 M 0.57 % | 208.420 M 0.03 % | 208.366 M 1.68 % | 204.932 M 0.00 % | 204.932 M -0.96 % | 206.924 M 0.38 % | 206.138 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -703.078 M | 0.000 |
| Total assets | 4.520 B -3.98 % | 4.707 B -1.63 % | 4.785 B 2.16 % | 4.684 B -2.81 % | 4.819 B 1.73 % | 4.737 B 0.85 % | 4.698 B -1.44 % | 4.766 B 2.13 % | 4.667 B 2.51 % | 4.553 B -0.03 % | 4.554 B -3.46 % | 4.717 B |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -30.000 M 69.07 % | -97.000 M -310.87 % | 46.000 M -11.54 % | 52.000 M 15.56 % | 45.000 M 60.71 % | 28.000 M 1 033.33 % | -3.000 M -106.67 % | 45.000 M 275.00 % | 12.000 M 157.14 % | -21.000 M -240.00 % | 15.000 M 400.00 % | 3.000 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |