6898.T

Tomita Electric Co.,Ltd. 6898.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 1.421 B -4.78 % 1.492 B -25.54 % 2.004 B 9.61 % 1.829 B 68.99 % 1.082 B -0.61 % 1.089 B
Net income -171.000 M -409.02 % -33.594 M -135.20 % 95.444 M -10.57 % 106.723 M 209.00 % -97.912 M 41.08 % -166.180 M
Income before tax -168.000 M -584.71 % -24.536 M -120.50 % 119.684 M -13.71 % 138.692 M 247.02 % -94.337 M 40.66 % -158.984 M
Income before tax ratio -0.12 -619.11 % -0.02 -127.53 % 0.06 -21.27 % 0.08 187.00 % -0.09 40.30 % -0.15
EBITDA -123.000 M -590.80 % 25.061 M -85.15 % 168.720 M -8.85 % 185.101 M 454.40 % -52.230 M 55.21 % -116.620 M
Net income ratio -0.12 -434.59 % -0.02 -147.27 % 0.05 -18.41 % 0.06 164.50 % -0.09 40.72 % -0.15
Ratio EBITDA -0.09 -615.46 % 0.02 -80.05 % 0.08 -16.84 % 0.10 309.72 % -0.05 54.94 % -0.11
Gross profit ratio 0.20 -27.78 % 0.27 -14.32 % 0.32 1.49 % 0.32 43.10 % 0.22 9.68 % 0.20
Weighted average shs out dil 775.602 K 9.60 % 707.664 K 7.32 % 659.426 K -0.01 % 659.475 K 0.00 % 659.498 K 0.00 % 659.503 K
Weighted average shs out 775.602 K 9.60 % 707.664 K 7.32 % 659.426 K -0.01 % 659.475 K 0.00 % 659.498 K 0.00 % 659.503 K
EPS diluted -220.47 -364.44 % -47.47 -132.80 % 144.74 -10.56 % 161.83 209.01 % -148.46 41.08 % -251.98
Earnings per share -220.47 -364.44 % -47.47 -132.80 % 144.74 -10.56 % 161.83 209.01 % -148.46 41.08 % -251.98
Gross profit 282.000 M -31.24 % 410.094 M -36.20 % 642.788 M 11.24 % 577.847 M 141.82 % 238.957 M 9.02 % 219.195 M
Income tax expense 3.499 M -61.37 % 9.058 M -62.63 % 24.240 M -24.17 % 31.968 M 794.46 % 3.574 M -50.33 % 7.196 M
Cost of revenue 1.139 B 5.24 % 1.082 B -20.50 % 1.361 B 8.86 % 1.251 B 48.34 % 843.107 M -3.03 % 869.479 M
General and administrative expenses 28.000 M 0.00 % 28.000 M 0.00 % 28.000 M 0.00 % 28.000 M -3.45 % 29.000 M -6.45 % 31.000 M
Selling and marketing expenses 56.000 M -5.08 % 59.000 M -30.59 % 85.000 M 16.44 % 73.000 M 65.91 % 44.000 M -16.98 % 53.000 M
Other expenses 5.408 M -15.99 % 6.437 M -14.36 % 7.516 M -24.55 % 9.961 M -1.81 % 10.145 M 0.000
Operating expenses 453.000 M 3.47 % 437.828 M -12.30 % 499.238 M 11.01 % 449.715 M 21.99 % 368.657 M -12.50 % 421.318 M
Cost and expenses 1.592 B 4.73 % 1.520 B -18.30 % 1.861 B 9.43 % 1.700 B 40.33 % 1.212 B -6.12 % 1.291 B
Research and development expenses 46.000 M 4.55 % 44.000 M -13.73 % 51.000 M 17.77 % 43.306 M 6.46 % 40.678 M 1.13 % 40.222 M
Selling general and administrative expenses 401.592 M 3.67 % 387.391 M -12.10 % 440.722 M 11.17 % 396.448 M 24.73 % 317.834 M -16.60 % 381.096 M
Interest income 17.628 M 1 473.93 % 1.120 M 60.69 % 697.000 K 79.64 % 388.000 K -32.87 % 578.000 K 11.37 % 519.000 K
Interest expense 1.154 M 52.04 % 759.000 K -4.05 % 791.000 K -3.89 % 823.000 K -3.63 % 854.000 K -3.50 % 885.000 K
Depreciation and amortization 49.000 M 0.33 % 48.837 M 1.23 % 48.245 M 5.83 % 45.586 M 10.50 % 41.253 M -0.54 % 41.479 M
Operating income -171.000 M -516.57 % -27.734 M -119.32 % 143.549 M 12.03 % 128.131 M 198.79 % -129.700 M 35.83 % -202.123 M
Operating income ratio -0.12 -547.55 % -0.02 -125.95 % 0.07 2.21 % 0.07 158.46 % -0.12 35.44 % -0.19
Total other income expenses net 3.965 M 23.98 % 3.198 M 113.40 % -23.865 M -325.97 % 10.561 M -70.14 % 35.363 M -18.03 % 43.139 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -1.248 B 5.36 % -1.319 B -24.30 % -1.061 B -1.90 % -1.041 B -4.52 % -996.099 M 10.19 % -1.109 B
Total investments 51.974 M 8.40 % 47.946 M 19.26 % 40.203 M 13.20 % 35.515 M 15.26 % 30.814 M -16.14 % 36.744 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 657.000 M 30.36 % 504.000 M 20.86 % 417.000 M 56.18 % 267.000 M 45.90 % 183.000 M -20.27 % 229.537 M
Retained earnings 170.000 M -50.22 % 341.525 M -8.96 % 375.120 M 34.00 % 279.940 M 213.18 % 89.385 M 127.64 % 39.266 M
Common stock 1.966 B -0.04 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B
Total equity 3.847 B 1.76 % 3.781 B 6.81 % 3.540 B 7.50 % 3.293 B 6.10 % 3.103 B -4.44 % 3.247 B
Other non current liabilities 502.258 M 1.24 % 496.121 M 2.27 % 485.092 M 3.01 % 470.936 M 0.45 % 468.833 M -9.27 % 516.706 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 722.497 M 1.03 % 715.109 M 2.00 % 701.091 M 1.87 % 688.218 M 0.31 % 686.100 M -6.61 % 734.634 M
Other current liabilities 129.812 M 0.04 % 129.759 M -7.00 % 139.527 M 22.46 % 113.937 M -1.33 % 115.472 M -4.66 % 121.112 M
Deferred revenue 5.769 M 0.000 -100.00 % 5.669 M -0.56 % 5.701 M -1.69 % 5.799 M 1 064.46 % 498.000 K
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 216.136 M 6.99 % 202.017 M -35.55 % 313.442 M 11.21 % 281.857 M 47.77 % 190.734 M 3.66 % 184.001 M
Total liabilities 938.640 M 2.35 % 917.133 M -9.60 % 1.015 B 4.58 % 970.075 M 10.63 % 876.834 M -4.55 % 918.635 M
Other non current assets 2.756 M -5.16 % 2.906 M 9.78 % 2.647 M -93.15 % 38.657 M 9.31 % 35.364 M 1 304.45 % 2.518 M
Long term investments 51.974 M 8.40 % 47.946 M 19.26 % 40.203 M 13.20 % 35.515 M 15.26 % 30.814 M -16.14 % 36.744 M
Intangible assets 45.000 M 7.14 % 42.000 M 5.00 % 40.000 M 21.21 % 33.000 M -10.81 % 37.000 M -24.49 % 49.000 M
GoodWill 0.000 0.000 -100.00 % 42.000 K -95.55 % 943.000 K -1.57 % 958.000 K 0.000
Goodwill and intangible assets 45.000 M 7.14 % 42.000 M 4.89 % 40.042 M 17.97 % 33.943 M -10.58 % 37.958 M -22.53 % 49.000 M
Property plant equipment net 2.114 B 4.57 % 2.022 B 1.05 % 2.000 B 1.85 % 1.964 B -0.02 % 1.964 B -1.26 % 1.989 B
Total non current assets 2.214 B 4.70 % 2.114 B 0.60 % 2.102 B 3.27 % 2.035 B -0.02 % 2.036 B -2.06 % 2.078 B
Other current assets 27.154 M 0.81 % 26.936 M -47.77 % 51.576 M 50.26 % 34.325 M 16.82 % 29.382 M 57.92 % 18.606 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 1.248 B -5.36 % 1.319 B 24.30 % 1.061 B 1.90 % 1.041 B 4.52 % 996.099 M -10.19 % 1.109 B
Cash and short term investments 1.248 B -5.36 % 1.319 B 24.30 % 1.061 B 1.90 % 1.041 B 4.52 % 996.099 M -10.19 % 1.109 B
Total current assets 2.572 B -0.43 % 2.583 B 5.34 % 2.452 B 10.10 % 2.227 B 14.55 % 1.944 B -6.86 % 2.088 B
Inventory 881.000 M 1.41 % 868.764 M 4.28 % 833.087 M 40.51 % 592.901 M -2.99 % 611.198 M -7.61 % 661.531 M
Net receivables 416.000 M 12.73 % 369.025 M -27.19 % 506.864 M -9.34 % 559.066 M 81.67 % 307.739 M 3.16 % 298.324 M
Tax assets 0.000 0.000 -100.00 % 18.292 M 149.44 % -37.000 M -12.12 % -33.000 M -4 747.89 % 710.000 K
Other assets 3.000 K 0.00 % 3.000 K 50.00 % 2.000 K 0.00 % 2.000 K -33.33 % 3.000 K 0.000
Account payables 71.244 M 15.62 % 61.621 M -55.43 % 138.244 M 15.57 % 119.617 M 96.18 % 60.972 M 29.12 % 47.223 M
Tax payables 9.311 M -12.47 % 10.637 M -64.55 % 30.002 M -29.58 % 42.602 M 401.73 % 8.491 M -44.02 % 15.168 M
Deferred revenue non current 10.070 M -4.71 % 10.568 M -4.51 % 11.067 M -4.31 % 11.565 M -4.13 % 12.063 M -3.96 % 12.561 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.053 B 8.79 % 967.627 M 24.10 % 779.691 M -25.44 % 1.046 B 21.08 % 863.702 M -14.63 % 1.012 B
Deferred tax liabilities non current 210.176 M 0.84 % 208.420 M 1.70 % 204.932 M -0.38 % 205.717 M 0.25 % 205.204 M -0.08 % 205.367 M
Other liabilities 7.000 K 0.00 % 7.000 K 0.000 0.000 0.000 0.000
Total assets 4.786 B 1.88 % 4.698 B 3.15 % 4.554 B 6.84 % 4.263 B 7.10 % 3.980 B -4.47 % 4.166 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 13.944 M -74.83 % 55.405 M 178.11 % -70.936 M 42.00 % -122.297 M -426.92 % 37.409 M -63.32 % 102.000 M
Accounts receivables -27.167 M -117.87 % 152.000 M 56.87 % 96.897 M 140.21 % -241.000 M -1 444.38 % -15.605 M -115.15 % 103.000 M
Inventory 30.913 M 316.54 % -14.276 M 92.87 % -200.315 M -518.98 % 47.810 M 35.70 % 35.231 M 107.24 % 17.000 M
Accounts payables 5.982 M 107.40 % -80.851 M -833.08 % 11.029 M -80.36 % 56.167 M 281.36 % 14.728 M 204.72 % -14.064 M
Other working capital 4.216 M 387.19 % -1.468 M -106.84 % 21.453 M 43.02 % 15.000 M 391.00 % 3.055 M 0.000
Other non cash items -1.086 M -86.28 % -583.000 K 98.10 % -30.710 M -1 073.03 % -2.618 M 95.41 % -57.005 M -254.07 % 37.000 M
Net cash provided by operating activities -109.142 M -240.06 % 77.923 M 94.72 % 40.018 M -32.59 % 59.363 M 177.59 % -76.508 M -646.49 % 14.000 M
Investments in property plant and equipment -112.527 M -228.62 % -34.242 M 53.80 % -74.114 M -141.04 % -30.748 M -624.33 % -4.245 M 78.78 % -20.000 M
Acquisitions net 0.000 0.000 -100.00 % 22.000 K -90.18 % 224.000 K 348.00 % 50.000 K 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -5.676 M 7.48 % -6.135 M 24.88 % -8.167 M -79.26 % -4.556 M 29.10 % -6.426 M -7.10 % -6.000 M
Net cash used for investing activites -118.203 M -192.75 % -40.377 M 50.91 % -82.259 M -134.49 % -35.080 M -230.29 % -10.621 M 59.15 % -26.000 M
Debt repayment -6.215 M -6.75 % -5.822 M -5.07 % -5.541 M 53.16 % -11.830 M -10.14 % -10.741 M 0.000
Common stock issued 85.155 M -54.39 % 186.716 M 0.000 0.000 0.000 0.000
Common stock repurchased -45.000 K 0.000 100.00 % -53.000 K 57.60 % -125.000 K 0.000 100.00 % -44.000 K
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -429.000 K 88.09 % -3.602 M 0.000 100.00 % -1.000 K 0.000 100.00 % -12.956 M
Net cash used provided by financing activities 78.466 M -55.74 % 177.292 M 3 269.32 % -5.594 M 53.21 % -11.956 M -11.31 % -10.741 M 17.38 % -13.000 M
Effect of forex changes on cash 78.653 M 83.23 % 42.925 M -36.50 % 67.596 M 106.83 % 32.682 M 315.54 % -15.163 M -658.15 % -2.000 M
Net change in cash -70.226 M -127.24 % 257.764 M 1 204.34 % 19.762 M -56.09 % 45.009 M 139.82 % -113.035 M 90.29 % -1.164 B
Cash at beginning of period 1.319 B 24.30 % 1.061 B 1.90 % 1.041 B 4.52 % 996.099 M -10.19 % 1.109 B -2.45 % 1.137 B
Cash at end of period 1.248 B -5.33 % 1.319 B 24.30 % 1.061 B 1.90 % 1.041 B 4.52 % 996.099 M 3 789.26 % -27.000 M
Operating cash flow -109.142 M -240.06 % 77.923 M 94.72 % 40.018 M -32.59 % 59.363 M 177.59 % -76.508 M -646.49 % 14.000 M
Capital expenditure -112.527 M -228.62 % -34.242 M 53.80 % -74.114 M -141.04 % -30.748 M -624.33 % -4.245 M 78.78 % -20.000 M
Free CashFlow -221.669 M -607.47 % 43.681 M 228.11 % -34.096 M -219.15 % 28.615 M 135.44 % -80.753 M -1 245.88 % -6.000 M
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 403.000 M 22.87 % 327.981 M -16.97 % 395.000 M 29.51 % 305.000 M -23.42 % 398.299 M 23.32 % 322.987 M -2.25 % 330.427 M -6.08 % 351.817 M -11.92 % 399.411 M -2.76 % 410.738 M 6.09 % 387.147 M -24.29 % 511.333 M
Net income 30.000 M -69.31 % 97.762 M 312.53 % -46.000 M 11.54 % -52.000 M -16.72 % -44.550 M -56.12 % -28.536 M -1 264.26 % 2.451 M 105.32 % -46.040 M -304.96 % -11.369 M -153.22 % 21.364 M 246.35 % -14.598 M -284.16 % -3.800 M
Income before tax 31.000 M -68.57 % 98.637 M 314.43 % -46.000 M 10.76 % -51.545 M -21.05 % -42.582 M -56.21 % -27.259 M -473.16 % 7.305 M 123.59 % -30.966 M -31.68 % -23.516 M -203.86 % 22.641 M 161.44 % -36.851 M -333.94 % 15.752 M
Income before tax ratio 0.08 -74.42 % 0.30 358.24 % -0.12 31.09 % -0.17 -58.08 % -0.11 -26.68 % -0.08 -481.75 % 0.02 125.12 % -0.09 -49.49 % -0.06 -206.81 % 0.06 157.91 % -0.10 -408.99 % 0.03
EBITDA 31.500 M -71.60 % 110.905 M 372.16 % -40.750 M -45.54 % -28.000 M 9.94 % -31.092 M -119.98 % -14.134 M -177.58 % 18.218 M 200.22 % -18.178 M 22.07 % -23.325 M -202.15 % 22.833 M 185.15 % -26.816 M -192.14 % 29.105 M
Net income ratio 0.07 -75.03 % 0.30 355.95 % -0.12 31.69 % -0.17 -52.43 % -0.11 -26.60 % -0.09 -1 291.08 % 0.01 105.67 % -0.13 -359.74 % -0.03 -154.72 % 0.05 237.94 % -0.04 -407.39 % -0.01
Ratio EBITDA 0.08 -76.88 % 0.34 427.77 % -0.10 -12.38 % -0.09 -17.60 % -0.08 -78.39 % -0.04 -179.37 % 0.06 206.71 % -0.05 11.52 % -0.06 -205.05 % 0.06 180.26 % -0.07 -221.69 % 0.06
Gross profit ratio 0.32 112.12 % 0.15 -22.18 % 0.19 1.18 % 0.19 7.37 % 0.18 -26.47 % 0.24 -13.56 % 0.28 17.89 % 0.24 -9.77 % 0.26 -17.37 % 0.32 92.74 % 0.16 -46.57 % 0.31
Weighted average shs out dil 816.106 K 0.58 % 811.392 K 1.24 % 801.453 K 3.87 % 771.577 K 0.58 % 767.110 K 0.64 % 762.268 K 1.40 % 751.722 K 2.53 % 733.184 K 6.83 % 686.332 K 4.08 % 659.418 K 0.00 % 659.418 K 0.00 % 659.418 K
Weighted average shs out 816.106 K 0.58 % 811.392 K 1.24 % 801.453 K 3.87 % 771.577 K 0.58 % 767.110 K 0.64 % 762.268 K 1.40 % 751.722 K 4.79 % 717.371 K 4.52 % 686.332 K 4.08 % 659.418 K 0.00 % 659.418 K 0.00 % 659.418 K
EPS diluted 36.76 -69.49 % 120.49 309.91 % -57.40 14.82 % -67.39 -16.03 % -58.08 -55.13 % -37.44 -1 255.56 % 3.24 105.16 % -62.79 -279.17 % -16.56 -151.11 % 32.40 246.34 % -22.14 -284.38 % -5.76
Earnings per share 36.76 -69.49 % 120.49 309.91 % -57.40 14.82 % -67.39 -16.03 % -58.08 -55.13 % -37.44 -1 255.56 % 3.24 105.05 % -64.18 -287.56 % -16.56 -151.11 % 32.40 246.34 % -22.14 -284.38 % -5.76
Gross profit 128.000 M 160.63 % 49.111 M -35.38 % 76.000 M 31.03 % 58.000 M -17.78 % 70.541 M -9.33 % 77.799 M -15.51 % 92.080 M 10.72 % 83.162 M -20.52 % 104.635 M -19.65 % 130.217 M 104.48 % 63.682 M -59.55 % 157.415 M
Income tax expense 1.000 M 14.42 % 874.000 K 364.05 % -331.000 K -156.48 % 586.000 K -70.22 % 1.968 M 54.23 % 1.276 M -73.71 % 4.853 M -67.81 % 15.076 M 224.10 % -12.148 M -1 052.04 % 1.276 M 105.73 % -22.253 M -213.81 % 19.552 M
Cost of revenue 275.000 M -1.39 % 278.870 M -12.58 % 319.000 M 29.15 % 247.000 M -24.64 % 327.758 M 33.68 % 245.188 M 2.87 % 238.347 M -11.28 % 268.655 M -8.86 % 294.776 M 5.08 % 280.521 M -13.28 % 323.465 M -8.60 % 353.918 M
General and administrative expenses 0.000 0.000 -100.00 % 28.000 M 0.000 0.000 0.000 -100.00 % 28.000 M 0.000 0.000 0.000 -100.00 % 28.000 M 0.000
Selling and marketing expenses 0.000 0.000 -100.00 % 56.000 M 0.000 0.000 0.000 -100.00 % 59.000 M 0.000 0.000 0.000 -100.00 % 85.000 M 0.000
Other expenses 0.000 0.000 100.00 % -13.471 M -167.36 % 20.000 M 0.000 0.000 100.00 % -4.601 M 0.000 -100.00 % 1.416 M 286.81 % -758.000 K 0.000 0.000
Operating expenses 108.000 M -7.48 % 116.731 M -9.51 % 129.000 M 31.63 % 98.000 M -17.34 % 118.563 M 9.22 % 108.558 M 17.49 % 92.399 M -22.02 % 118.496 M 2.84 % 115.229 M 3.16 % 111.704 M 2.90 % 108.559 M -19.76 % 135.290 M
Cost and expenses 383.000 M -3.19 % 395.601 M -11.70 % 448.000 M 29.86 % 345.000 M -22.70 % 446.321 M 26.17 % 353.746 M 6.95 % 330.746 M -14.57 % 387.151 M -5.57 % 410.005 M 4.53 % 392.225 M -9.21 % 432.024 M -11.69 % 489.208 M
Research and development expenses 0.000 0.000 -100.00 % 46.000 M 330.00 % -20.000 M -322.22 % 9.000 M -18.18 % 11.000 M 10.00 % 10.000 M -23.08 % 13.000 M 30.00 % 10.000 M -9.09 % 11.000 M -21.43 % 14.000 M 0.00 % 14.000 M
Selling general and administrative expenses 108.000 M -7.48 % 116.731 M 21.00 % 96.471 M -1.56 % 98.000 M -10.55 % 109.563 M 12.31 % 97.558 M 12.14 % 87.000 M -17.53 % 105.496 M -8.26 % 115.000 M 3.60 % 111.000 M 17.39 % 94.559 M -22.04 % 121.290 M
Interest income 4.712 M -11.26 % 5.310 M -28.48 % 7.424 M 37.97 % 5.381 M 18.58 % 4.538 M 1 492.28 % 285.000 K 5.95 % 269.000 K 2.67 % 262.000 K -31.23 % 381.000 K 83.17 % 208.000 K -18.75 % 256.000 K 33.33 % 192.000 K
Interest expense 175.000 K -0.57 % 176.000 K 0.000 0.000 -100.00 % 183.000 K -0.54 % 184.000 K -1.60 % 187.000 K -1.06 % 189.000 K -1.05 % 191.000 K -0.52 % 192.000 K -1.54 % 195.000 K -1.02 % 197.000 K
Depreciation and amortization 11.500 M -4.90 % 12.093 M -1.28 % 12.250 M 2.08 % 12.000 M 6.16 % 11.304 M -12.66 % 12.943 M 20.67 % 10.726 M -14.87 % 12.599 M 187.00 % -14.481 M -504.38 % 3.581 M -63.61 % 9.840 M -25.22 % 13.159 M
Operating income 20.000 M 129.58 % -67.620 M -27.58 % -53.000 M -33.67 % -39.650 M 17.43 % -48.022 M -56.13 % -30.758 M -9 542.01 % -319.000 K 99.10 % -35.333 M -233.52 % -10.594 M -157.23 % 18.512 M 141.25 % -44.877 M -302.83 % 22.125 M
Operating income ratio 0.05 124.07 % -0.21 -53.66 % -0.13 -3.21 % -0.13 -7.82 % -0.12 -26.61 % -0.10 -9 764.11 % 0.00 99.04 % -0.10 -278.64 % -0.03 -158.85 % 0.05 138.88 % -0.12 -367.90 % 0.04
Total other income expenses net 11.000 M -93.38 % 166.257 M 2 275.10 % 7.000 M 158.85 % -11.895 M -318.66 % 5.440 M 55.47 % 3.499 M -54.11 % 7.624 M 74.58 % 4.367 M 133.80 % -12.922 M -412.96 % 4.129 M -48.55 % 8.026 M 225.94 % -6.373 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt -1.028 B 16.01 % -1.224 B 1.95 % -1.248 B -3.74 % -1.203 B 4.50 % -1.260 B 1.80 % -1.283 B 2.71 % -1.319 B 2.38 % -1.351 B -13.19 % -1.193 B -20.76 % -988.268 M 6.77 % -1.060 B 14.90 % -1.246 B
Total investments 51.591 M 2.90 % 50.137 M -5.40 % 53.000 M 6.00 % 50.000 M -10.05 % 55.585 M 8.31 % 51.319 M 7.03 % 47.946 M 2.79 % 46.644 M 6.00 % 44.002 M 12.65 % 39.060 M -9.16 % 43.000 M 22.39 % 35.133 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 -100.00 % 271.736 M -21.27 % 345.155 M -33.37 % 518.000 M 41.80 % 365.310 M 32.63 % 275.433 M 0.000 0.000 -100.00 % 525.000 M 26.20 % 416.000 M -0.24 % 417.000 M 113.36 % 195.443 M
Retained earnings 297.660 M 11.01 % 268.137 M 57.73 % 170.000 M -21.30 % 216.000 M -19.53 % 268.439 M -14.23 % 312.989 M -8.36 % 341.525 M 0.72 % 339.074 M -11.96 % 385.115 M -2.87 % 396.485 M 5.73 % 375.000 M -3.78 % 389.718 M
Common stock 1.967 B 0.00 % 1.967 B 0.04 % 1.966 B 0.00 % 1.966 B -0.04 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B 0.00 % 1.967 B 0.04 % 1.966 B -0.04 % 1.967 B
Total equity 3.870 B -0.45 % 3.888 B 1.09 % 3.846 B 3.75 % 3.707 B -4.89 % 3.898 B 1.18 % 3.852 B 1.90 % 3.781 B -1.66 % 3.845 B 2.59 % 3.747 B 5.29 % 3.559 B 0.60 % 3.538 B -2.89 % 3.643 B
Other non current liabilities 198.842 M -0.02 % 198.891 M -60.40 % 502.258 M 0.01 % 502.183 M 0.87 % 497.871 M 1.45 % 490.772 M -1.08 % 496.128 M -1.37 % 503.030 M 1.09 % 497.620 M -0.88 % 502.050 M 330.31 % -217.991 M -145.64 % 477.666 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 424.851 M 0.03 % 424.744 M -41.25 % 723.000 M -0.14 % 724.000 M 0.68 % 719.145 M 1.17 % 710.825 M -0.60 % 715.116 M -0.97 % 722.089 M 1.22 % 713.370 M -0.63 % 717.924 M 2.11 % 703.078 M 1.16 % 694.995 M
Other current liabilities 124.591 M -56.83 % 288.615 M 99.04 % 145.000 M 9.07 % 132.937 M 5.61 % 125.873 M -0.62 % 126.662 M 2.21 % 123.922 M -10.02 % 137.729 M 15.21 % 119.551 M -25.96 % 161.479 M 11.55 % 144.754 M -6.63 % 155.036 M
Deferred revenue 0.000 -100.00 % 5.669 M 0.000 -100.00 % 5.669 M 0.000 -100.00 % 5.669 M -2.88 % 5.837 M 2.96 % 5.669 M 0.00 % 5.669 M 0.00 % 5.669 M 0.00 % 5.669 M 0.00 % 5.669 M
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 224.285 M -43.12 % 394.287 M 82.54 % 216.000 M -14.62 % 253.000 M 24.99 % 202.414 M 16.10 % 174.338 M -13.70 % 202.017 M 1.20 % 199.623 M -3.19 % 206.199 M -25.14 % 275.451 M -12.00 % 313.000 M -17.40 % 378.929 M
Total liabilities 649.136 M -20.74 % 819.031 M -12.78 % 939.000 M -3.89 % 977.000 M 6.01 % 921.569 M 4.11 % 885.163 M -3.49 % 917.133 M -0.50 % 921.712 M 0.23 % 919.569 M -7.43 % 993.375 M 217.37 % 313.000 M -70.85 % 1.074 B
Other non current assets 1.462 M -13.64 % 1.693 M 69.30 % 1.000 M -66.67 % 3.000 M 43.47 % 2.091 M -96.21 % 55.231 M 5.64 % 52.280 M 1.16 % 51.680 M 4 893.24 % 1.035 M 0.00 % 1.035 M 100.05 % -2.083 B -71 435.62 % 2.920 M
Long term investments 51.591 M 2.90 % 50.137 M -5.40 % 53.000 M 6.00 % 50.000 M -10.05 % 55.585 M 8.31 % 51.319 M 7.03 % 47.946 M 2.79 % 46.644 M 2.66 % 45.435 M 11.98 % 40.576 M -5.64 % 43.000 M 22.39 % 35.133 M
Intangible assets 38.435 M -7.41 % 41.510 M -7.76 % 45.000 M 12.50 % 40.000 M -17.40 % 48.424 M 7.61 % 45.000 M 7.14 % 42.000 M -4.55 % 44.000 M 2.33 % 43.000 M 10.26 % 39.000 M -2.50 % 40.000 M -4.76 % 42.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 425.000 K -32.11 % 626.000 K -30.44 % 900.000 K 13.21 % 795.000 K 204.60 % 261.000 K 0.000 0.000
Goodwill and intangible assets 38.435 M -7.41 % 41.510 M -7.76 % 45.000 M 12.50 % 40.000 M -17.40 % 48.424 M 6.60 % 45.425 M 6.57 % 42.626 M -5.06 % 44.900 M 2.52 % 43.795 M 11.55 % 39.261 M -1.85 % 40.000 M -4.76 % 42.000 M
Property plant equipment net 2.106 B 0.31 % 2.099 B -0.69 % 2.114 B -0.09 % 2.116 B -1.40 % 2.146 B 4.21 % 2.059 B 1.87 % 2.022 B -0.25 % 2.027 B -0.36 % 2.034 B 0.10 % 2.032 B 1.60 % 2.000 B -1.21 % 2.024 B
Total non current assets 2.197 B 0.21 % 2.193 B -0.91 % 2.213 B 0.18 % 2.209 B -1.95 % 2.253 B 4.38 % 2.158 B 2.08 % 2.114 B -0.30 % 2.121 B -0.69 % 2.136 B 0.21 % 2.131 B 11 550.97 % 18.292 M -99.13 % 2.105 B
Other current assets 101.889 M 120.28 % 46.254 M 71.31 % 27.000 M -6.90 % 29.000 M 30.72 % 22.185 M -46.42 % 41.408 M 53.73 % 26.936 M 25.24 % 21.507 M -46.00 % 39.831 M -30.46 % 57.275 M 9.86 % 52.136 M -8.92 % 57.244 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.433 M 5.47 % -1.516 M 0.000 0.000
cash and cash equivalents 1.028 B -16.01 % 1.224 B -1.95 % 1.248 B 3.74 % 1.203 B -4.50 % 1.260 B -1.80 % 1.283 B -2.71 % 1.319 B -2.38 % 1.351 B 13.19 % 1.193 B 20.76 % 988.268 M -6.77 % 1.060 B -14.90 % 1.246 B
Cash and short term investments 1.028 B -16.01 % 1.224 B -1.95 % 1.248 B 3.74 % 1.203 B -4.50 % 1.260 B -1.80 % 1.283 B -2.71 % 1.319 B -2.38 % 1.351 B 13.19 % 1.193 B 20.76 % 988.268 M -6.77 % 1.060 B -14.90 % 1.246 B
Total current assets 2.322 B -7.64 % 2.514 B -2.25 % 2.572 B 3.92 % 2.475 B -3.56 % 2.566 B -0.50 % 2.579 B -0.16 % 2.583 B -2.34 % 2.645 B 4.51 % 2.531 B 4.54 % 2.421 B -1.25 % 2.452 B -6.14 % 2.612 B
Inventory 847.603 M -0.39 % 850.918 M -3.41 % 881.000 M 2.80 % 857.000 M -3.26 % 885.879 M 1.41 % 873.557 M 0.55 % 868.764 M -2.29 % 889.093 M 2.33 % 868.828 M -0.36 % 871.926 M 4.67 % 833.000 M -1.43 % 845.043 M
Net receivables 344.900 M -12.32 % 393.383 M -5.44 % 416.000 M 7.77 % 386.000 M -3.16 % 398.585 M 4.51 % 381.369 M 3.35 % 369.025 M -3.90 % 383.982 M -10.53 % 429.173 M -14.82 % 503.864 M -0.59 % 506.864 M 9.14 % 464.408 M
Tax assets 0.000 0.000 0.000 0.000 -100.00 % 729.000 K 101.38 % -53.000 M -6.00 % -50.000 M -2.04 % -49.000 M -531.22 % 11.363 M -38.22 % 18.394 M 0.56 % 18.292 M 5 126.29 % 350.000 K
Other assets 1.000 K 0.000 0.000 0.000 -100.00 % 2.000 K 0.00 % 2.000 K -33.33 % 3.000 K 50.00 % 2.000 K -33.33 % 3.000 K 0.00 % 3.000 K -100.00 % 2.084 B 0.000
Account payables 89.785 M -10.22 % 100.003 M 40.85 % 71.000 M -37.93 % 114.394 M 75.46 % 65.197 M 77.74 % 36.681 M -40.47 % 61.621 M 13.57 % 54.260 M -26.88 % 74.203 M -31.49 % 108.316 M -21.65 % 138.244 M -15.45 % 163.507 M
Tax payables 9.909 M 0.000 0.000 0.000 -100.00 % 11.344 M 112.99 % 5.326 M -49.93 % 10.637 M 441.32 % 1.965 M -84.21 % 12.445 M 120.03 % 5.656 M -81.15 % 30.002 M -45.17 % 54.717 M
Deferred revenue non current 9.821 M -1.26 % 9.946 M -1.23 % 10.070 M -1.23 % 10.195 M -1.20 % 10.319 M -1.20 % 10.444 M -1.17 % 10.568 M -1.17 % 10.693 M -1.16 % 10.818 M -1.13 % 10.942 M -1.13 % 11.067 M -1.11 % 11.191 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.606 B 16.27 % 1.381 B 1.21 % 1.365 B 35.54 % 1.007 B -22.36 % 1.297 B 0.00 % 1.297 B -11.90 % 1.472 B -4.31 % 1.539 B 10.27 % 1.395 B 27.87 % 1.091 B 0.14 % 1.090 B -0.14 % 1.091 B
Deferred tax liabilities non current 216.188 M 0.13 % 215.907 M 2.73 % 210.176 M 0.28 % 209.588 M -0.65 % 210.955 M 0.64 % 209.609 M 0.57 % 208.420 M 0.03 % 208.366 M 1.68 % 204.932 M 0.00 % 204.932 M -0.96 % 206.924 M 0.38 % 206.138 M
Other liabilities 0.000 0.000 0.000 0.000 -100.00 % 10.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -703.078 M 0.000
Total assets 4.520 B -3.98 % 4.707 B -1.63 % 4.785 B 2.16 % 4.684 B -2.81 % 4.819 B 1.73 % 4.737 B 0.85 % 4.698 B -1.44 % 4.766 B 2.13 % 4.667 B 2.51 % 4.553 B -0.03 % 4.554 B -3.46 % 4.717 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -30.000 M 69.07 % -97.000 M -310.87 % 46.000 M -11.54 % 52.000 M 15.56 % 45.000 M 60.71 % 28.000 M 1 033.33 % -3.000 M -106.67 % 45.000 M 275.00 % 12.000 M 157.14 % -21.000 M -240.00 % 15.000 M 400.00 % 3.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2025
2024
2023
2022
2021
2020