6928.TW

Ubiqconn Technology, Inc. 6928.TW

Finances

2024 2023 2022 2021 2020 2019
Revenue 2.021 B -45.68 % 3.721 B 12.26 % 3.315 B 3.17 % 3.213 B 98.69 % 1.617 B -1.95 % 1.649 B
Net income -67.157 M -126.04 % 257.868 M 24.46 % 207.192 M 65.50 % 125.193 M 227.10 % -98.503 M -1 784.68 % 5.847 M
Income before tax -89.767 M -128.10 % 319.467 M 48.50 % 215.125 M 71.41 % 125.505 M 230.06 % -96.499 M -1 743.38 % 5.872 M
Income before tax ratio -0.04 -151.73 % 0.09 32.29 % 0.06 66.14 % 0.04 165.46 % -0.06 -1 776.07 % 0.00
EBITDA -23.119 M -106.92 % 334.109 M 59.23 % 209.822 M 75.20 % 119.758 M 323.48 % -53.588 M -377.20 % 19.332 M
Net income ratio -0.03 -147.94 % 0.07 10.87 % 0.06 60.42 % 0.04 163.97 % -0.06 -1 818.19 % 0.00
Ratio EBITDA -0.01 -112.74 % 0.09 41.85 % 0.06 69.82 % 0.04 212.47 % -0.03 -382.71 % 0.01
Gross profit ratio 0.23 7.64 % 0.21 15.90 % 0.18 35.37 % 0.14 7.79 % 0.13 -33.22 % 0.19
Weighted average shs out dil 86.797 M 15.79 % 74.962 M 13.19 % 66.228 M -11.70 % 75.000 M 82.74 % 41.043 M -3.74 % 42.636 M
Weighted average shs out 86.797 M 15.79 % 74.962 M 13.30 % 66.164 M -11.78 % 75.000 M 82.74 % 41.043 M -1.73 % 41.764 M
EPS diluted -0.77 -122.38 % 3.44 9.90 % 3.13 87.43 % 1.67 169.58 % -2.40 -1 814.29 % 0.14
Earnings per share -0.77 -122.38 % 3.44 9.90 % 3.13 87.43 % 1.67 169.58 % -2.40 -1 814.29 % 0.14
Gross profit 464.721 M -41.53 % 794.838 M 30.11 % 610.900 M 39.66 % 437.417 M 114.18 % 204.231 M -34.52 % 311.921 M
Income tax expense -22.610 M -136.71 % 61.599 M 676.49 % 7.933 M 2 442.63 % 312.000 K -84.43 % 2.004 M 7 916.00 % 25.000 K
Cost of revenue 1.557 B -46.81 % 2.927 B 8.22 % 2.704 B -2.58 % 2.776 B 96.45 % 1.413 B 5.65 % 1.337 B
General and administrative expenses 118.635 M 23.59 % 95.987 M 56.68 % 61.265 M 0.000 -100.00 % 36.943 M 40.94 % 26.212 M
Selling and marketing expenses 252.143 M 25.50 % 200.905 M 21.70 % 165.079 M 15.78 % 142.584 M 12.70 % 126.515 M -0.19 % 126.760 M
Other expenses 0.000 0.000 0.000 -100.00 % 28.177 M 0.000 0.000
Operating expenses 611.565 M 27.09 % 481.191 M 19.51 % 402.650 M 21.08 % 332.558 M 9.78 % 302.937 M 2.25 % 296.257 M
Cost and expenses 2.168 B -36.37 % 3.408 B 9.69 % 3.107 B -0.05 % 3.108 B 81.15 % 1.716 B 5.03 % 1.634 B
Research and development expenses 240.787 M 22.13 % 197.157 M 11.83 % 176.306 M 8.92 % 161.865 M 16.05 % 139.479 M 0.98 % 138.130 M
Selling general and administrative expenses 370.778 M 24.89 % 296.892 M 31.17 % 226.344 M 58.74 % 142.584 M -12.77 % 163.458 M -1.18 % 165.409 M
Interest income 19.186 M 38.26 % 13.877 M 716.29 % 1.700 M 1 488.79 % 107.000 K -23.02 % 139.000 K -98.58 % 9.792 M
Interest expense 2.509 M -52.00 % 5.227 M -24.02 % 6.879 M -9.94 % 7.638 M 3.85 % 7.355 M -27.91 % 10.203 M
Depreciation and amortization 64.139 M 213.45 % 20.462 M -57.68 % 48.346 M 18.34 % 40.853 M 14.90 % 35.556 M 224.71 % 10.950 M
Operating income -146.844 M -146.82 % 313.647 M 62.52 % 192.990 M 84.05 % 104.859 M 237.75 % -76.121 M -1 008.15 % 8.382 M
Operating income ratio -0.07 -186.19 % 0.08 44.78 % 0.06 78.40 % 0.03 169.33 % -0.05 -1 026.22 % 0.01
Total other income expenses net 57.077 M 880.70 % 5.820 M -73.71 % 22.135 M 7.21 % 20.646 M 35.56 % 15.230 M 706.77 % -2.510 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -511.656 M 17.01 % -616.494 M -391.50 % -125.430 M 5.81 % -133.170 M -223.39 % 107.928 M -27.66 % 149.187 M
Total investments 10.000 M -68.85 % 32.102 M 18.72 % 27.041 M 20.66 % 22.410 M 15.37 % 19.425 M 0.000
Total debt 87.571 M -24.36 % 115.770 M -25.34 % 155.070 M 23.95 % 125.103 M -46.27 % 232.857 M -12.34 % 265.650 M
Accumulated other comprehensive income loss 2.421 M 44.19 % 1.679 M 12.53 % 1.492 M 354.88 % 328.000 K -46.05 % 608.000 K -39.74 % 1.009 M
Retained earnings 119.889 M -61.02 % 307.538 M 252.71 % 87.192 M 133.48 % -260.403 M 32.47 % -385.596 M -34.31 % -287.093 M
Common stock 860.000 M 14.67 % 750.000 M 0.00 % 750.000 M 25.00 % 600.000 M 46.34 % 410.000 M 0.00 % 410.000 M
Total equity 2.123 B 54.11 % 1.378 B 20.19 % 1.146 B 79.80 % 637.643 M 275.06 % 170.012 M -36.78 % 268.916 M
Other non current liabilities 9.130 M -3.34 % 9.445 M 21.01 % 7.805 M 0.000 0.000 0.000
Long term debt 48.749 M -38.81 % 79.674 M 77.52 % 44.881 M -9.39 % 49.534 M -28.24 % 69.024 M -18.76 % 84.968 M
Total non current liabilities 58.526 M -34.33 % 89.119 M 69.15 % 52.686 M 5.75 % 49.822 M -28.10 % 69.296 M -18.51 % 85.031 M
Other current liabilities 252.080 M 1.83 % 247.549 M 5.94 % 233.659 M -62.03 % 615.447 M 88.23 % 326.971 M 116.07 % 151.324 M
Deferred revenue 0.000 0.000 -100.00 % 269.861 M -56.11 % 614.927 M 88.72 % 325.841 M 0.000
Short term debt 38.822 M 7.55 % 36.096 M -67.86 % 112.302 M 48.61 % 75.569 M -52.69 % 159.726 M -20.21 % 200.177 M
Total current liabilities 556.009 M -21.92 % 712.091 M -24.34 % 941.154 M -29.80 % 1.341 B 2.50 % 1.308 B 85.30 % 705.903 M
Total liabilities 614.535 M -23.30 % 801.210 M -19.38 % 993.840 M -28.53 % 1.391 B 0.96 % 1.377 B 74.14 % 790.934 M
Other non current assets 916.029 M 1 638.33 % 52.696 M 59 108.99 % 89.000 K -98.97 % 8.646 M 16.12 % 7.446 M -3.03 % 7.679 M
Long term investments -888.225 M 0.000 -100.00 % 11.777 M 0.000 0.000 0.000
Intangible assets 15.949 M -12.00 % 18.124 M -8.30 % 19.765 M -2.57 % 20.286 M 60.77 % 12.618 M 1 358.73 % 865.000 K
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 15.949 M -12.00 % 18.124 M -8.30 % 19.765 M -2.57 % 20.286 M 60.77 % 12.618 M 1 358.73 % 865.000 K
Property plant equipment net 135.585 M -17.80 % 164.939 M 69.57 % 97.267 M 0.40 % 96.876 M -17.79 % 117.838 M -11.64 % 133.355 M
Total non current assets 226.178 M -4.06 % 235.759 M 47.25 % 160.112 M 27.27 % 125.808 M -8.77 % 137.902 M -2.82 % 141.899 M
Other current assets 14.497 M -77.61 % 64.735 M -16.43 % 77.464 M 13.78 % 68.083 M -29.57 % 96.673 M 32.90 % 72.742 M
Short term investments 898.225 M 2 698.03 % 32.102 M 18.72 % 27.041 M 20.66 % 22.410 M 15.37 % 19.425 M 0.000
cash and cash equivalents 599.227 M -18.17 % 732.264 M 161.06 % 280.500 M 8.61 % 258.273 M 106.74 % 124.929 M 7.27 % 116.463 M
Cash and short term investments 1.497 B 95.91 % 764.366 M 148.54 % 307.541 M 9.57 % 280.683 M 94.44 % 144.354 M 23.95 % 116.463 M
Total current assets 2.512 B 29.25 % 1.943 B -1.86 % 1.980 B 4.09 % 1.902 B 34.98 % 1.409 B 1 110.20 % 116.463 M
Inventory 713.957 M -10.18 % 794.908 M -26.51 % 1.082 B 4.22 % 1.038 B 139.44 % 433.467 M 26.68 % 342.164 M
Net receivables 285.883 M -18.65 % 351.442 M -34.98 % 540.530 M 0.44 % 538.162 M -28.66 % 754.371 M 71.91 % 438.826 M
Tax assets 46.840 M 0.000 -100.00 % 31.214 M 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 801.488 M
Account payables 254.442 M -32.53 % 377.140 M -32.34 % 557.382 M -14.18 % 649.462 M -20.93 % 821.337 M 131.75 % 354.402 M
Tax payables 10.665 M -79.21 % 51.306 M 35.69 % 37.811 M 13 904.07 % 270.000 K 0.000 0.000
Deferred revenue non current 0.000 0.000 -100.00 % 2.113 M 180.77 % -2.616 M -861.76 % -272.000 K 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 87.571 M -24.36 % 115.770 M 80.17 % 64.257 M -10.38 % 71.697 M -21.40 % 91.215 M -12.68 % 104.463 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.144 B 258.84 % 318.681 M 3.54 % 307.778 M 3.38 % 297.718 M 105.32 % 145.000 M 0.00 % 145.000 M
Deferred tax liabilities non current 647.000 K 0.000 -100.00 % 1.504 M 422.22 % 288.000 K 5.88 % 272.000 K 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.738 B 25.65 % 2.179 B 1.81 % 2.140 B 5.53 % 2.028 B 31.08 % 1.547 B 46.00 % 1.060 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 26.474 M 142.81 % 10.903 M 2 254.86 % 463.000 K -35.52 % 718.000 K 0.000 0.000
Change in working capital 51.704 M -85.06 % 346.134 M 268.76 % -205.109 M 43.80 % -364.931 M -688.81 % 61.978 M -24.23 % 81.799 M
Accounts receivables 87.024 M -59.67 % 215.787 M 1 324.12 % -17.628 M -107.18 % 245.630 M 174.76 % -328.568 M -434.24 % 98.302 M
Inventory 80.951 M -71.77 % 286.788 M 754.63 % -43.809 M 92.75 % -604.420 M -561.99 % -91.303 M -159.39 % -35.199 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -116.271 M 25.68 % -156.441 M -834.95 % 21.286 M -73.84 % 81.360 M 176 769.57 % 46.000 K -99.75 % 18.696 M
Other non cash items -39.347 M -612.16 % -5.525 M -611.57 % 1.080 M -85.40 % 7.395 M 41.99 % 5.208 M 108.09 % -64.389 M
Net cash provided by operating activities 13.203 M -98.02 % 667.395 M 856.99 % 69.739 M 129.88 % -233.397 M -2 088.05 % 11.740 M -78.12 % 53.659 M
Investments in property plant and equipment -24.174 M 23.27 % -31.506 M -32.21 % -23.831 M -29.73 % -18.369 M 20.21 % -23.021 M -75.79 % -13.096 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -876.123 M -17 211.26 % -5.061 M -9.29 % -4.631 M -54.11 % -3.005 M 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 -100.00 % 7.125 M 0.000
Other investing activites 4.163 M 128.25 % -14.737 M -243.76 % -4.287 M 4.82 % -4.504 M -313.21 % -1.090 M 89.83 % -10.715 M
Net cash used for investing activites -896.134 M -1 646.71 % -51.304 M -57.43 % -32.588 M -42.47 % -22.873 M -35.06 % -16.935 M 28.88 % -23.811 M
Debt repayment -36.628 M -1.19 % -36.198 M -187.37 % 41.430 M 262.34 % -25.521 M 40.85 % -43.147 M -298.41 % 21.746 M
Common stock issued 871.463 M 0.000 -100.00 % 300.000 M -12.28 % 342.000 M 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -86.000 M -129.33 % -37.500 M 0.000 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -90.813 M 74.60 % -357.497 M -586.93 % 73.418 M -32.87 % 109.363 M 273.25 % -63.125 M
Net cash used provided by financing activities 748.835 M 555.19 % -164.511 M -923.91 % -16.067 M -104.12 % 389.897 M 488.83 % 66.216 M 260.02 % -41.379 M
Effect of forex changes on cash 1.059 M 475.54 % 184.000 K -83.90 % 1.143 M 503.89 % -283.000 K 9.00 % -311.000 K -135.26 % 882.000 K
Net change in cash -133.037 M -129.45 % 451.764 M 1 932.50 % 22.227 M -83.33 % 133.344 M 119.64 % 60.710 M 670.10 % -10.649 M
Cash at beginning of period 732.264 M 161.06 % 280.500 M 8.61 % 258.273 M 106.74 % 124.929 M 94.54 % 64.219 M -14.22 % 74.868 M
Cash at end of period 599.227 M -18.17 % 732.264 M 161.06 % 280.500 M 8.61 % 258.273 M 106.74 % 124.929 M 94.54 % 64.219 M
Operating cash flow 13.203 M -98.02 % 667.395 M 856.99 % 69.739 M 129.88 % -233.397 M -2 088.05 % 11.740 M -78.12 % 53.659 M
Capital expenditure -28.791 M 19.96 % -35.970 M -50.94 % -23.831 M -29.73 % -18.369 M 20.21 % -23.021 M -75.79 % -13.096 M
Free CashFlow -15.588 M -102.47 % 631.425 M 1 275.41 % 45.908 M 118.23 % -251.766 M -2 131.77 % -11.281 M -127.81 % 40.563 M
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 536.037 M -12.29 % 611.114 M 26.67 % 482.434 M 7.27 % 449.755 M -21.47 % 572.715 M -79.65 % 2.815 B 219.29 % 881.597 M -29.77 % 1.255 B 173.44 % -1.709 B -151.89 % 3.294 B 215.23 % 1.045 B 50.80 % 692.897 M
Net income -8.324 M -142.11 % 19.765 M 176.39 % -25.873 M 9.67 % -28.643 M 23.37 % -37.377 M 86.86 % -284.376 M -944.40 % 33.678 M -77.02 % 146.540 M -14.90 % 172.202 M 282.12 % -94.552 M -272.03 % 54.964 M 218.32 % 17.267 M
Income before tax -8.805 M -132.37 % 27.205 M 190.43 % -30.085 M 40.25 % -50.350 M -30.47 % -38.590 M 86.46 % -285.105 M -765.54 % 42.838 M -76.20 % 179.997 M -6.03 % 191.555 M 301.80 % -94.923 M -432.46 % 28.552 M 2.22 % 27.932 M
Income before tax ratio -0.02 -136.90 % 0.04 171.39 % -0.06 44.30 % -0.11 -66.14 % -0.07 33.47 % -0.10 -308.44 % 0.05 -66.11 % 0.14 227.95 % -0.11 -288.88 % -0.03 -205.47 % 0.03 -32.21 % 0.04
EBITDA 8.252 M -81.37 % 44.287 M 431.09 % -13.376 M 60.15 % -33.569 M 13.02 % -38.595 M -139.22 % 98.405 M 58.57 % 62.058 M -66.89 % 187.452 M 161.60 % 71.657 M -75.36 % 290.809 M 1 009.28 % 26.216 M -27.30 % 36.060 M
Net income ratio -0.02 -148.01 % 0.03 160.31 % -0.05 15.79 % -0.06 2.42 % -0.07 35.40 % -0.10 -364.46 % 0.04 -67.28 % 0.12 215.88 % -0.10 -250.96 % -0.03 -154.57 % 0.05 111.09 % 0.02
Ratio EBITDA 0.02 -78.76 % 0.07 361.38 % -0.03 62.85 % -0.07 -10.76 % -0.07 -292.77 % 0.03 -50.34 % 0.07 -52.86 % 0.15 456.21 % -0.04 -147.48 % 0.09 251.90 % 0.03 -51.79 % 0.05
Gross profit ratio 0.23 -11.09 % 0.26 4.29 % 0.25 39.84 % 0.18 -16.16 % 0.21 219.17 % 0.07 -70.68 % 0.23 -5.35 % 0.24 310.52 % 0.06 -50.29 % 0.12 -27.83 % 0.16 -9.41 % 0.18
Weighted average shs out dil 83.240 M -3.14 % 85.935 M -0.99 % 86.797 M 0.00 % 86.797 M 6.82 % 81.254 M -5.52 % 86.000 M 14.62 % 75.033 M -0.15 % 75.149 M -1.05 % 75.949 M 1.27 % 75.000 M -0.47 % 75.351 M 8.49 % 69.457 M
Weighted average shs out 83.240 M -3.14 % 85.935 M -0.99 % 86.797 M 0.00 % 86.797 M 6.82 % 81.254 M -5.52 % 86.000 M 14.67 % 75.000 M -0.20 % 75.149 M 0.30 % 74.923 M -0.10 % 75.000 M -0.38 % 75.284 M 8.39 % 69.457 M
EPS diluted -0.10 -143.48 % 0.23 176.67 % -0.30 9.09 % -0.33 28.26 % -0.46 86.10 % -3.31 -835.56 % 0.45 -76.92 % 1.95 -14.10 % 2.27 280.16 % -1.26 -272.60 % 0.73 192.00 % 0.25
Earnings per share -0.10 -143.48 % 0.23 176.67 % -0.30 9.09 % -0.33 28.26 % -0.46 86.10 % -3.31 -835.56 % 0.45 -76.92 % 1.95 -15.22 % 2.30 282.54 % -1.26 -272.60 % 0.73 192.00 % 0.25
Gross profit 124.787 M -22.02 % 160.018 M 32.11 % 121.128 M 50.00 % 80.753 M -34.16 % 122.656 M -35.06 % 188.881 M -6.38 % 201.752 M -33.52 % 303.494 M 401.48 % -100.668 M -125.80 % 390.260 M 127.48 % 171.555 M 36.61 % 125.584 M
Income tax expense -481.000 K -106.47 % 7.440 M 276.64 % -4.212 M 80.60 % -21.707 M -1 689.53 % -1.213 M -436.01 % 361.000 K -96.06 % 9.160 M -72.62 % 33.457 M 76.06 % 19.003 M 90 590.48 % -21.000 K -100.08 % 26.412 M 147.65 % 10.665 M
Cost of revenue 411.250 M -8.83 % 451.096 M 24.85 % 361.306 M -2.09 % 369.002 M -18.01 % 450.059 M -82.86 % 2.626 B 286.26 % 679.845 M -28.57 % 951.742 M 159.17 % -1.609 B -155.40 % 2.903 B 232.46 % 873.326 M 53.94 % 567.313 M
General and administrative expenses 31.153 M 7.67 % 28.934 M -15.91 % 34.407 M 26.32 % 27.237 M -14.99 % 32.040 M -84.18 % 202.582 M 606.18 % 28.687 M 3.51 % 27.714 M 117.28 % -160.405 M -180.21 % 199.991 M 935.31 % 19.317 M 25.26 % 15.422 M
Selling and marketing expenses 54.308 M -6.92 % 58.347 M -14.14 % 67.956 M 18.19 % 57.497 M -21.56 % 73.302 M -62.98 % 198.028 M 232.01 % 59.645 M 9.81 % 54.316 M 134.96 % -155.388 M -164.12 % 242.332 M 302.72 % 60.174 M 46.37 % 41.112 M
Other expenses 0.000 0.000 0.000 100.00 % -1.942 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 138.546 M -3.98 % 144.284 M -13.40 % 166.606 M 19.88 % 138.976 M -18.64 % 170.815 M -59.60 % 422.843 M 196.89 % 142.423 M -1.69 % 144.874 M 157.94 % -250.043 M -154.74 % 456.795 M 220.62 % 142.472 M 48.19 % 96.142 M
Cost and expenses 549.796 M -7.66 % 595.380 M 12.78 % 527.912 M 3.53 % 509.920 M -17.95 % 621.510 M -79.61 % 3.049 B 270.78 % 822.268 M -25.02 % 1.097 B 159.00 % -1.859 B -155.31 % 3.360 B 230.80 % 1.016 B 53.11 % 663.455 M
Research and development expenses 53.085 M -6.87 % 57.003 M -11.27 % 64.243 M 14.34 % 56.184 M -15.01 % 66.109 M 197.35 % 22.233 M -58.90 % 54.091 M -13.93 % 62.844 M -4.42 % 65.750 M 354.33 % 14.472 M -73.19 % 53.983 M 50.62 % 35.841 M
Selling general and administrative expenses 85.461 M -2.09 % 87.281 M -14.73 % 102.363 M 20.81 % 84.734 M -19.56 % 105.342 M -73.70 % 400.610 M 353.53 % 88.332 M 7.68 % 82.030 M 125.98 % -315.793 M -171.39 % 442.323 M 360.37 % 96.080 M 67.71 % 57.291 M
Interest income 6.459 M 19.74 % 5.394 M -12.69 % 6.178 M 5.91 % 5.833 M 8.95 % 5.354 M 3 354.19 % 155.000 K -97.26 % 5.664 M 78.28 % 3.177 M -28.56 % 4.447 M 655.01 % 589.000 K 10.92 % 531.000 K -64.83 % 1.510 M
Interest expense 555.000 K 7.14 % 518.000 K -16.45 % 620.000 K 8.96 % 569.000 K -9.83 % 631.000 K -99.11 % 71.210 M 5 250.11 % 1.331 M -9.27 % 1.467 M 15.79 % 1.267 M -98.00 % 63.281 M 3 576.99 % 1.721 M -1.43 % 1.746 M
Depreciation and amortization 16.502 M -0.37 % 16.564 M 2.95 % 16.089 M -0.76 % 16.212 M 137.57 % 6.824 M -97.81 % 312.300 M 1 957.31 % 15.180 M 3.93 % 14.606 M 104.96 % -294.222 M -191.25 % 322.451 M 6 725.80 % 4.724 M 30.93 % 3.608 M
Operating income -13.759 M -187.45 % 15.734 M 134.60 % -45.478 M 21.89 % -58.223 M -19.32 % -48.795 M 77.45 % -216.383 M -561.59 % 46.878 M -72.88 % 172.846 M -61.05 % 443.806 M 872.21 % -57.472 M -367.41 % 21.492 M -33.77 % 32.452 M
Operating income ratio -0.03 -199.70 % 0.03 127.31 % -0.09 27.18 % -0.13 -51.94 % -0.09 -10.83 % -0.08 -244.57 % 0.05 -61.38 % 0.14 153.03 % -0.26 -1 388.08 % -0.02 -184.83 % 0.02 -56.08 % 0.05
Total other income expenses net 4.954 M -56.81 % 11.471 M -25.48 % 15.393 M 95.52 % 7.873 M -22.85 % 10.205 M 114.85 % -68.722 M -398.64 % -13.782 M -208.02 % 12.759 M 105.06 % -252.251 M -573.55 % -37.451 M -630.47 % 7.060 M 256.19 % -4.520 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt -1.088 B -3.10 % -1.055 B -106.25 % -511.656 M 9.69 % -566.534 M 63.64 % -1.558 B -121.47 % 7.258 B 1 277.28 % -616.494 M -66.13 % -371.091 M -70.41 % -217.770 M -177.64 % 280.500 M 323.63 % -125.430 M
Total investments 423.846 M -18.53 % 520.225 M 5 102.25 % 10.000 M 0.00 % 10.000 M 0.00 % 10.000 M -2.47 % 10.253 M -68.06 % 32.102 M 45.52 % 22.060 M -7.99 % 23.976 M -95.73 % 561.000 M 1 974.63 % 27.041 M
Total debt 68.083 M -12.58 % 77.880 M -11.07 % 87.571 M -1.35 % 88.773 M -3.85 % 92.326 M -98.81 % 7.781 B 6 621.19 % 115.770 M -46.58 % 216.706 M -3.72 % 225.080 M 0.000 -100.00 % 155.070 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 -100.00 % 2.231 M -15.30 % 2.634 M 11.00 % 2.373 M 41.33 % 1.679 M -32.52 % 2.488 M 0.000 -100.00 % 1.146 B 76 740.62 % 1.492 M
Retained earnings 88.330 M -36.75 % 139.654 M 16.49 % 119.889 M -17.74 % 145.750 M -30.23 % 208.897 M -92.56 % 2.809 B 840.06 % 298.819 M 12.69 % 265.163 M 123.53 % 118.623 M 0.000 -100.00 % 87.192 M
Common stock 860.000 M 0.00 % 860.000 M 0.00 % 860.000 M 0.00 % 860.000 M 0.00 % 860.000 M -54.72 % 1.899 B 153.25 % 750.000 M 0.00 % 750.000 M 0.00 % 750.000 M 0.000 -100.00 % 750.000 M
Total equity 2.089 B -2.54 % 2.144 B 0.96 % 2.123 B -1.19 % 2.149 B -1.33 % 2.178 B -66.43 % 6.488 B 370.84 % 1.378 B 2.82 % 1.340 B 12.90 % 1.187 B 3.53 % 1.146 B 0.00 % 1.146 B
Other non current liabilities 8.335 M -4.58 % 8.735 M -4.33 % 9.130 M -5.72 % 9.684 M 35.46 % 7.149 M -89.74 % 69.687 M 637.82 % 9.445 M 8.83 % 8.679 M 32.99 % 6.526 M 0.000 -100.00 % 7.805 M
Long term debt 30.049 M -23.79 % 39.428 M -19.12 % 48.749 M -10.49 % 54.463 M -9.69 % 60.308 M -98.35 % 3.653 B 4 484.90 % 79.674 M -45.87 % 147.181 M -5.48 % 155.713 M 0.000 -100.00 % 44.881 M
Total non current liabilities 39.478 M -18.58 % 48.489 M -17.15 % 58.526 M -9.53 % 64.688 M -7.99 % 70.305 M -98.14 % 3.771 B 4 131.88 % 89.119 M -42.82 % 155.860 M -5.08 % 164.210 M 0.000 -100.00 % 52.686 M
Other current liabilities 216.355 M -2.00 % 220.765 M -12.42 % 252.080 M 19.66 % 210.667 M -37.22 % 335.586 M -62.33 % 890.847 M 259.87 % 247.549 M -10.36 % 276.160 M -4.89 % 290.370 M 0.000 -100.00 % 233.659 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 861.706 M 194.54 % 292.558 M -7.68 % 316.893 M -1.10 % 320.410 M 0.000 -100.00 % 269.861 M
Short term debt 38.034 M -1.09 % 38.452 M -0.95 % 38.822 M 13.15 % 34.310 M 7.16 % 32.018 M -99.22 % 4.128 B 11 336.60 % 36.096 M -48.08 % 69.525 M 0.23 % 69.367 M 0.000 -100.00 % 112.302 M
Total current liabilities 621.450 M 8.12 % 574.772 M 3.37 % 556.009 M 3.41 % 537.649 M -29.57 % 763.359 M -89.83 % 7.505 B 953.87 % 712.091 M -35.62 % 1.106 B -5.83 % 1.175 B 0.000 -100.00 % 941.154 M
Total liabilities 660.928 M 6.04 % 623.261 M 1.42 % 614.535 M 2.03 % 602.337 M -27.75 % 833.664 M -92.61 % 11.276 B 1 307.36 % 801.210 M -36.51 % 1.262 B -5.74 % 1.339 B 0.000 -100.00 % 993.840 M
Other non current assets 16.736 M 1.63 % 16.468 M -98.20 % 916.029 M -0.24 % 918.215 M 477.52 % 158.994 M 1 205.69 % 12.177 M 58.23 % 7.696 M -44.61 % 13.894 M -1.91 % 14.165 M 105.05 % -280.500 M -315 268.54 % 89.000 K
Long term investments 0.000 0.000 100.00 % -888.225 M -0.02 % -888.071 M -886.75 % -90.000 M -1 586.62 % 6.054 M -57.82 % 14.354 M 0.000 0.000 0.000 -100.00 % 11.777 M
Intangible assets 368.155 M 2 322.39 % 15.198 M -4.71 % 15.949 M 0.23 % 15.912 M 6.31 % 14.968 M -7.66 % 16.209 M -10.57 % 18.124 M 4.90 % 17.277 M -96.32 % 469.772 M 0.000 -100.00 % 19.765 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 169.604 M 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 14.230 M -6.37 % 15.198 M -4.71 % 15.949 M 0.23 % 15.912 M 6.31 % 14.968 M -91.94 % 185.813 M 925.23 % 18.124 M 4.90 % 17.277 M -4.98 % 18.183 M 0.000 -100.00 % 19.765 M
Property plant equipment net 116.396 M -9.45 % 128.542 M -5.19 % 135.585 M -3.37 % 140.308 M -2.71 % 144.223 M -98.76 % 11.655 B 6 966.47 % 164.939 M 1.30 % 162.824 M 0.52 % 161.984 M 0.000 -100.00 % 97.267 M
Total non current assets 186.570 M -6.38 % 199.287 M -11.89 % 226.178 M -1.59 % 229.826 M 0.72 % 228.185 M -98.08 % 11.898 B 4 946.83 % 235.759 M 4.88 % 224.789 M -1.55 % 228.335 M 181.40 % -280.500 M -275.19 % 160.112 M
Other current assets 29.673 M 5.85 % 28.032 M 93.36 % 14.497 M -40.31 % 24.288 M -66.35 % 72.187 M -97.12 % 2.509 B 3 775.47 % 64.735 M -32.67 % 96.141 M 26.63 % 75.921 M 0.000 -100.00 % 77.464 M
Short term investments 423.846 M -18.53 % 520.225 M -42.08 % 898.225 M 0.02 % 898.071 M 798.07 % 100.000 M 2 281.52 % 4.199 M -86.92 % 32.102 M 45.52 % 22.060 M -7.99 % 23.976 M -95.73 % 561.000 M 1 974.63 % 27.041 M
cash and cash equivalents 1.156 B 2.02 % 1.133 B 89.10 % 599.227 M -8.56 % 655.307 M -60.29 % 1.650 B 215.36 % 523.294 M -28.54 % 732.264 M 24.58 % 587.797 M 32.73 % 442.850 M 257.88 % -280.500 M -200.00 % 280.500 M
Cash and short term investments 1.580 B -4.44 % 1.653 B 10.41 % 1.497 B -3.60 % 1.553 B -11.25 % 1.750 B 231.81 % 527.493 M -30.99 % 764.366 M 25.34 % 609.857 M 30.64 % 466.826 M 66.43 % 280.500 M -8.79 % 307.541 M
Total current assets 2.564 B -0.16 % 2.568 B 2.23 % 2.512 B -0.39 % 2.522 B -9.41 % 2.784 B -52.54 % 5.865 B 201.81 % 1.943 B -18.25 % 2.377 B 3.47 % 2.297 B 719.01 % 280.500 M -85.83 % 1.980 B
Inventory 586.006 M -4.82 % 615.661 M -13.77 % 713.957 M 1.55 % 703.039 M -1.01 % 710.218 M -71.96 % 2.532 B 218.59 % 794.908 M -29.31 % 1.125 B -14.08 % 1.309 B 0.000 -100.00 % 1.082 B
Net receivables 368.155 M 36.02 % 270.667 M -5.32 % 285.883 M 18.67 % 240.909 M -4.00 % 250.942 M -15.38 % 296.548 M -15.62 % 351.442 M -38.19 % 568.622 M 21.04 % 469.772 M 0.000 -100.00 % 540.530 M
Tax assets 39.208 M 0.33 % 39.079 M -16.57 % 46.840 M 7.77 % 43.462 M -56.54 % 100.000 M 156.78 % 38.944 M 27.08 % 30.646 M -0.48 % 30.794 M -9.44 % 34.003 M 0.000 -100.00 % 31.214 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 360.089 M 17.90 % 305.429 M 20.04 % 254.442 M -8.65 % 278.546 M -24.38 % 368.347 M -85.18 % 2.485 B 559.02 % 377.140 M -47.44 % 717.569 M -8.33 % 782.776 M 0.000 -100.00 % 557.382 M
Tax payables 6.972 M -31.15 % 10.126 M -5.05 % 10.665 M -24.50 % 14.126 M -48.46 % 27.408 M 34 593.67 % 79.000 K -99.85 % 51.306 M 20.06 % 42.735 M 33.54 % 32.002 M 0.000 -100.00 % 37.811 M
Deferred revenue non current 0.000 0.000 0.000 0.000 -100.00 % 2.848 M -69.39 % 9.304 M 0.000 0.000 -100.00 % 1.971 M 0.000 -100.00 % 2.113 M
Minority interest 0.000 0.000 0.000 0.000 0.000 -100.00 % 29.139 M 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 68.083 M -12.58 % 77.880 M -11.07 % 87.571 M -1.35 % 88.773 M -3.85 % 92.326 M -27.26 % 126.926 M 9.64 % 115.770 M -7.17 % 124.706 M -0.30 % 125.080 M 0.000 -100.00 % 64.257 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.141 B -0.27 % 1.144 B 0.05 % 1.144 B 0.02 % 1.143 B 3.32 % 1.107 B -79.42 % 5.376 B 1 587.05 % 318.681 M 1.59 % 313.681 M 1.92 % 307.778 M 0.000 -100.00 % 307.778 M
Deferred tax liabilities non current 1.094 M 235.58 % 326.000 K -49.61 % 647.000 K 19.59 % 541.000 K 0.000 -100.00 % 39.445 M 0.000 0.000 -100.00 % 225.000 K 0.000 -100.00 % 1.504 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.750 B -0.60 % 2.767 B 1.06 % 2.738 B -0.49 % 2.751 B -8.65 % 3.012 B -83.05 % 17.764 B 715.18 % 2.179 B -16.25 % 2.602 B 3.02 % 2.526 B 0.000 -100.00 % 2.140 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.000 M -15.30 % 5.903 M 0.000 0.000 0.000 0.000
Change in working capital -57.596 M -149.18 % 117.106 M 499.31 % -29.327 M 69.17 % -95.126 M -557.72 % -14.463 M -102.16 % 669.957 M 207.66 % 217.758 M 595.91 % 31.291 M 102.85 % -1.098 B -191.88 % 1.195 B 2 495.11 % 46.064 M 118.98 % -242.760 M
Accounts receivables -98.568 M -727.02 % 15.720 M 134.87 % -45.085 M -250.78 % 29.901 M 142.57 % -70.244 M -140.29 % 174.325 M -18.72 % 214.471 M 337.69 % -90.232 M 0.000 -100.00 % 124.723 M 148.52 % -257.031 M -1 318.73 % 21.090 M
Inventory 29.478 M -70.02 % 98.314 M 995.47 % -10.979 M -254.07 % 7.126 M -98.15 % 385.503 M 228.20 % -300.699 M -191.22 % 329.643 M 78.93 % 184.233 M 4 457.45 % -4.228 M 98.10 % -222.860 M -206.90 % 208.479 M 196.98 % -214.961 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 11.494 M 274.15 % 3.072 M -88.51 % 26.737 M 120.23 % -132.153 M 59.92 % -329.722 M -546.75 % -50.981 M -216.59 % 43.725 M 1 022.08 % -4.742 M 0.000 100.00 % -85.922 M -190.81 % 94.616 M 293.53 % -48.889 M
Other non cash items -6.798 M -472.70 % -1.187 M 50.02 % -2.375 M -21.92 % -1.948 M -104.51 % 43.225 M -39.17 % 71.055 M 907.72 % -8.797 M -427.40 % -1.668 M 97.45 % -65.341 M -204.23 % 62.692 M 155.03 % -113.921 M -261.82 % 70.398 M
Net cash provided by operating activities -56.697 M -135.50 % 159.688 M 449.44 % -45.698 M 65.17 % -131.212 M -1 834.92 % 7.563 M -98.99 % 746.134 M 168.12 % 278.284 M 36.76 % 203.484 M 116.76 % -1.214 B -186.74 % 1.399 B 291 446.67 % 480.000 K 100.33 % -143.526 M
Investments in property plant and equipment -5.698 M -29.41 % -4.403 M -63.92 % -2.686 M 60.77 % -6.846 M 10.16 % -7.620 M 98.00 % -381.307 M -2 733.94 % -13.455 M -102.09 % -6.658 M -101.30 % 510.467 M 197.51 % -523.480 M -5 926.02 % -8.687 M -427.32 % 2.654 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -10.310 M 0.000 100.00 % -154.000 K 99.98 % -765.000 M -591.97 % -110.554 M -26 539.52 % -415.000 K 91.80 % -5.061 M 0.000 -100.00 % 4.373 M 200.00 % -4.373 M 0.000 0.000
Sales maturities of investments 110.072 M -71.63 % 388.000 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.916 M 0.000 0.000 0.000 0.000
Other investing activites -1.617 M -628.38 % -222.000 K -184.73 % 262.000 K -92.51 % 3.499 M -78.16 % 16.018 M 11 423.74 % 139.000 K 101.70 % -8.156 M -3 109.59 % 271.000 K 0.000 100.00 % -1.155 M 80.57 % -5.943 M -37.09 % -4.335 M
Net cash used for investing activites 92.447 M -75.89 % 383.375 M 14 971.02 % -2.578 M 99.66 % -768.347 M -652.13 % -102.156 M 73.23 % -381.583 M -1 104.00 % -31.693 M -608.86 % -4.471 M -100.91 % 488.698 M 197.00 % -503.838 M -33 244.67 % -1.511 M 10.11 % -1.681 M
Debt repayment 0.000 100.00 % -9.691 M 91.08 % -108.618 M -1 080.89 % -9.198 M 2.55 % -9.439 M 97.67 % -405.313 M -340.56 % -92.000 M 0.000 -100.00 % 196.924 M 204.89 % -187.737 M -1 363.15 % -12.831 M -598.87 % 2.572 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -86.000 M 0.000 0.000 0.000 100.00 % -37.500 M 0.000 0.000 0.000 0.000
Other financing activites -9.797 M 0.000 -100.00 % 100.000 M 0.000 -100.00 % 871.463 M 7 160.95 % -12.342 M -32.45 % -9.318 M 45.93 % -17.232 M 89.24 % -160.140 M -1 205.45 % -12.267 M 75.76 % -50.607 M -126.37 % 191.928 M
Net cash used provided by financing activities -9.797 M -1.09 % -9.691 M -12.45 % -8.618 M 90.95 % -95.198 M -111.04 % 862.024 M 306.40 % -417.655 M -312.22 % -101.318 M -85.12 % -54.732 M -128.57 % 191.543 M 195.77 % -200.004 M -215.27 % -63.438 M -132.62 % 194.500 M
Effect of forex changes on cash -3.066 M -641.70 % 566.000 K -30.47 % 814.000 K 475.12 % -217.000 K 29.08 % -306.000 K 99.53 % -65.531 M -8 030.40 % -806.000 K -221.02 % 666.000 K 103.40 % -19.578 M -198.37 % 19.902 M 12 185.19 % 162.000 K -22.49 % 209.000 K
Net change in cash 22.887 M -95.71 % 533.938 M 1 052.10 % -56.080 M 94.36 % -994.974 M -188.29 % 1.127 B 1 049.96 % -118.635 M -182.12 % 144.467 M -0.33 % 144.947 M 114.69 % -986.900 M -237.93 % 715.484 M 1 212.61 % -64.307 M -229.91 % 49.502 M
Cash at beginning of period 1.133 B 89.10 % 599.227 M -8.56 % 655.307 M -60.29 % 1.650 B 215.36 % 523.294 M -18.48 % 641.929 M 9.21 % 587.797 M 32.73 % 442.850 M -69.03 % 1.430 B 100.17 % 714.266 M 107.15 % 344.807 M 16.76 % 295.305 M
Cash at end of period 1.156 B 2.02 % 1.133 B 89.10 % 599.227 M -8.56 % 655.307 M -60.29 % 1.650 B 215.36 % 523.294 M -28.54 % 732.264 M 24.58 % 587.797 M 32.73 % 442.850 M -69.03 % 1.430 B 409.71 % 280.500 M -18.65 % 344.807 M
Operating cash flow -56.697 M -135.50 % 159.688 M 449.44 % -45.698 M 65.17 % -131.212 M -1 834.92 % 7.563 M -98.99 % 746.134 M 168.12 % 278.284 M 36.76 % 203.484 M 116.76 % -1.214 B -186.74 % 1.399 B 291 446.67 % 480.000 K 100.33 % -143.526 M
Capital expenditure -7.047 M -18.22 % -5.961 M -47.29 % -4.047 M 48.79 % -7.902 M -3.70 % -7.620 M 98.00 % -381.307 M -2 733.94 % -13.455 M -102.09 % -6.658 M -101.30 % 510.467 M 197.51 % -523.480 M -5 926.02 % -8.687 M -427.32 % 2.654 M
Free CashFlow -63.744 M -141.47 % 153.727 M 409.03 % -49.745 M 64.24 % -139.114 M 27.38 % -191.556 M -152.51 % 364.827 M 37.76 % 264.829 M 34.55 % 196.826 M 127.98 % -703.330 M -180.29 % 875.944 M 10 773.13 % -8.207 M 94.17 % -140.872 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2024
2023
2022
2021
2020
2019