
NKK Switches Co., Ltd. 6943.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 7.564 B -19.88 % | 9.441 B -8.59 % | 10.329 B 15.55 % | 8.939 B 30.87 % | 6.830 B -6.00 % | 7.266 B |
Net income | -404.091 M -203.81 % | 389.264 M -52.89 % | 826.275 M 42.19 % | 581.115 M 834.13 % | 62.209 M 182.95 % | -75.000 M |
Income before tax | -304.277 M -153.73 % | 566.334 M -48.23 % | 1.094 B 63.15 % | 670.503 M 884.66 % | 68.095 M 54.76 % | 44.000 M |
Income before tax ratio | -0.04 -167.06 % | 0.06 -43.36 % | 0.11 41.19 % | 0.08 652.39 % | 0.01 64.63 % | 0.01 |
EBITDA | 234.960 M -76.24 % | 989.056 M -31.06 % | 1.435 B 51.05 % | 949.832 M 125.79 % | 420.663 M -11.63 % | 476.000 M |
Net income ratio | -0.05 -229.57 % | 0.04 -48.46 % | 0.08 23.06 % | 0.07 613.78 % | 0.01 188.24 % | -0.01 |
Ratio EBITDA | 0.03 -70.35 % | 0.10 -24.58 % | 0.14 30.72 % | 0.11 72.53 % | 0.06 -5.99 % | 0.07 |
Gross profit ratio | 0.40 -2.14 % | 0.41 0.59 % | 0.40 -4.83 % | 0.42 5.95 % | 0.40 0.07 % | 0.40 |
Weighted average shs out dil | 822.762 K -0.01 % | 822.848 K -0.01 % | 822.924 K 0.00 % | 822.942 K 0.00 % | 822.950 K 0.00 % | 822.968 K |
Weighted average shs out | 822.762 K -0.01 % | 822.848 K -0.01 % | 822.924 K 0.00 % | 822.942 K 0.00 % | 822.950 K 0.00 % | 822.968 K |
EPS diluted | -491.14 -203.89 % | 472.75 -52.92 % | 1 004.07 42.19 % | 706.14 834.17 % | 75.59 182.95 % | -91.13 |
Earnings per share | -491.14 -203.89 % | 472.75 -52.92 % | 1 004.07 42.19 % | 706.14 834.17 % | 75.59 182.95 % | -91.13 |
Gross profit | 3.002 B -21.59 % | 3.829 B -8.05 % | 4.164 B 9.97 % | 3.786 B 38.66 % | 2.731 B -5.93 % | 2.903 B |
Income tax expense | 100.106 M -43.41 % | 176.908 M -33.61 % | 266.469 M 197.91 % | 89.446 M 1 453.96 % | 5.756 M -95.16 % | 119.000 M |
Cost of revenue | 4.562 B -18.71 % | 5.612 B -8.96 % | 6.165 B 19.64 % | 5.152 B 25.68 % | 4.100 B -6.04 % | 4.363 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 172.206 M 50.23 % | 114.625 M -6.69 % | 122.840 M -32.62 % | 182.318 M 188.94 % | -205.000 M |
Operating expenses | 3.455 B -0.13 % | 3.459 B 5.62 % | 3.275 B 9.66 % | 2.986 B 9.81 % | 2.719 B -5.67 % | 2.883 B |
Cost and expenses | 8.017 B -11.63 % | 9.072 B -3.89 % | 9.440 B 15.98 % | 8.139 B 19.35 % | 6.819 B -5.89 % | 7.246 B |
Research and development expenses | 0.000 -100.00 % | 355.000 M 0.57 % | 353.000 M -7.11 % | 380.000 M 0.53 % | 378.000 M -20.42 % | 475.000 M |
Selling general and administrative expenses | 3.455 B 17.83 % | 2.932 B 4.44 % | 2.807 B 13.04 % | 2.484 B 15.02 % | 2.159 B -17.37 % | 2.613 B |
Interest income | 7.639 M 0.21 % | 7.623 M 70.46 % | 4.472 M 149.97 % | 1.789 M -11.65 % | 2.025 M -33.06 % | 3.025 M |
Interest expense | 6.823 M 2.23 % | 6.674 M 53.74 % | 4.341 M 4.78 % | 4.143 M 82.67 % | 2.268 M -48.49 % | 4.403 M |
Depreciation and amortization | 532.416 M 27.97 % | 416.049 M 23.66 % | 336.457 M 22.27 % | 275.185 M -21.44 % | 350.303 M -10.18 % | 390.000 M |
Operating income | -452.477 M -222.32 % | 369.916 M -58.39 % | 889.089 M 11.12 % | 800.104 M 7 036.14 % | 11.212 M -86.96 % | 86.000 M |
Operating income ratio | -0.06 -252.67 % | 0.04 -54.48 % | 0.09 -3.83 % | 0.09 5 352.81 % | 0.00 -86.13 % | 0.01 |
Total other income expenses net | 148.200 M -24.55 % | 196.418 M -4.10 % | 204.806 M 258.03 % | -129.601 M -327.84 % | 56.883 M 236.08 % | -41.800 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -4.435 B 2.22 % | -4.535 B 13.86 % | -5.265 B -0.10 % | -5.260 B -0.64 % | -5.227 B -6.88 % | -4.890 B |
Total investments | 1.634 B -3.11 % | 1.687 B 2.03 % | 1.653 B 36.72 % | 1.209 B -7.45 % | 1.306 B 28.92 % | 1.013 B |
Total debt | 254.347 M -16.74 % | 305.485 M 147.67 % | 123.344 M -20.95 % | 156.040 M -6.73 % | 167.296 M -13.94 % | 194.401 M |
Accumulated other comprehensive income loss | 1.777 B -4.45 % | 1.860 B 55.26 % | 1.198 B 49.75 % | 800.000 M 60.64 % | 498.000 M 264.86 % | 136.491 M |
Retained earnings | 9.301 B -4.97 % | 9.788 B 3.01 % | 9.501 B 7.99 % | 8.799 B 5.12 % | 8.370 B -0.14 % | 8.382 B |
Common stock | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M |
Total equity | 12.702 B -4.29 % | 13.272 B 7.70 % | 12.323 B 9.80 % | 11.223 B 6.96 % | 10.493 B 3.46 % | 10.142 B |
Other non current liabilities | 294.754 M 6.84 % | 275.871 M -1.39 % | 279.772 M 6.56 % | 262.558 M -20.48 % | 330.175 M -13.13 % | 380.071 M |
Long term debt | 192.493 M -21.00 % | 243.674 M 131.27 % | 105.364 M -8.07 % | 114.615 M -14.76 % | 134.466 M -14.89 % | 158.000 M |
Total non current liabilities | 757.585 M 1.38 % | 747.255 M 34.98 % | 553.596 M 14.53 % | 483.356 M -19.02 % | 596.877 M -0.02 % | 596.997 M |
Other current liabilities | 703.611 M -17.10 % | 848.729 M 12 384.40 % | -6.909 M -115.15 % | 45.598 M 1 213.68 % | 3.471 M -99.35 % | 530.071 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 877.824 M 27.56 % | 688.177 M 52.22 % | 452.090 M 2 291.76 % | 18.902 M |
Short term debt | 61.854 M 0.07 % | 61.811 M 243.78 % | 17.980 M -78.19 % | 82.425 M 27.14 % | 64.830 M 80.93 % | 35.832 M |
Total current liabilities | 1.515 B -0.10 % | 1.516 B -38.78 % | 2.476 B 4.60 % | 2.367 B 37.19 % | 1.726 B 11.70 % | 1.545 B |
Total liabilities | 2.272 B 0.39 % | 2.263 B -25.30 % | 3.030 B 6.29 % | 2.851 B 22.74 % | 2.323 B 8.43 % | 2.142 B |
Other non current assets | 171.121 M 41.17 % | 121.212 M 6.03 % | 114.319 M -35.84 % | 178.185 M 10.15 % | 161.771 M 65.55 % | 97.719 M |
Long term investments | 1.634 B -3.11 % | 1.687 B 2.03 % | 1.653 B 36.72 % | 1.209 B -7.45 % | 1.306 B 28.92 % | 1.013 B |
Intangible assets | 509.332 M 100.75 % | 253.712 M 355.84 % | 55.658 M -2.72 % | 57.217 M -37.60 % | 91.697 M -18.85 % | 113.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 509.332 M 100.75 % | 253.712 M 355.84 % | 55.658 M -2.72 % | 57.217 M -37.60 % | 91.697 M -18.85 % | 113.000 M |
Property plant equipment net | 3.170 B -5.65 % | 3.360 B 46.94 % | 2.287 B 11.71 % | 2.047 B -4.87 % | 2.152 B -7.26 % | 2.321 B |
Total non current assets | 5.561 B 1.05 % | 5.503 B 31.44 % | 4.187 B 18.48 % | 3.534 B -5.59 % | 3.743 B 4.86 % | 3.570 B |
Other current assets | 457.851 M -4.77 % | 480.760 M -13.80 % | 557.719 M 51.02 % | 369.311 M 44.32 % | 255.903 M 13.95 % | 224.574 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 4.689 B -3.13 % | 4.841 B -10.17 % | 5.388 B -0.51 % | 5.416 B 0.41 % | 5.394 B 6.09 % | 5.084 B |
Cash and short term investments | 4.689 B -3.13 % | 4.841 B -10.17 % | 5.388 B -0.51 % | 5.416 B 0.41 % | 5.394 B 6.09 % | 5.084 B |
Total current assets | 9.414 B -6.16 % | 10.032 B -10.16 % | 11.167 B 5.94 % | 10.540 B 16.18 % | 9.073 B 4.11 % | 8.715 B |
Inventory | 3.001 B -8.66 % | 3.286 B -8.64 % | 3.596 B 17.24 % | 3.067 B 35.30 % | 2.267 B 9.47 % | 2.071 B |
Net receivables | 1.266 B -11.18 % | 1.425 B -12.24 % | 1.624 B -3.76 % | 1.688 B 46.00 % | 1.156 B -13.39 % | 1.335 B |
Tax assets | 76.178 M -6.71 % | 81.661 M 5.88 % | 77.128 M 83.01 % | 42.145 M 34.71 % | 31.285 M 25.40 % | 24.949 M |
Other assets | 0.000 | 0.000 -100.00 % | 4.000 K 100.00 % | 2.000 K 0.00 % | 2.000 K | 0.000 |
Account payables | 749.141 M 32.85 % | 563.888 M -61.49 % | 1.464 B -2.69 % | 1.505 B 27.25 % | 1.183 B 25.64 % | 941.275 M |
Tax payables | 0.000 -100.00 % | 41.746 M -66.11 % | 123.186 M 165.67 % | 46.368 M 104.39 % | 22.686 M 20.02 % | 18.902 M |
Deferred revenue non current | 0.000 -100.00 % | 275.366 M -1.39 % | 279.237 M 6.56 % | 262.050 M | 0.000 -100.00 % | 569.000 K |
Minority interest | 1.613 M -15.37 % | 1.906 M 9.29 % | 1.744 M 193.60 % | 594.000 K -8.90 % | 652.000 K 24.90 % | 522.000 K |
Capital lease obligations | 254.347 M -16.74 % | 305.485 M 147.67 % | 123.344 M -20.74 % | 155.615 M -6.52 % | 166.466 M -14.37 % | 194.401 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 670.396 M -0.01 % | 670.488 M -0.10 % | 671.191 M -0.02 % | 671.352 M -0.02 % | 671.467 M -0.01 % | 671.535 M |
Deferred tax liabilities non current | 270.338 M 18.72 % | 227.710 M 35.17 % | 168.460 M 58.65 % | 106.183 M -19.70 % | 132.236 M 128.83 % | 57.788 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 14.975 B -3.61 % | 15.535 B 1.19 % | 15.353 B 9.09 % | 14.074 B 9.82 % | 12.816 B 4.33 % | 12.284 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 531.731 M 767.21 % | -79.695 M 85.28 % | -541.556 M 41.19 % | -920.801 M -507.24 % | 226.108 M 154.05 % | 89.000 M |
Accounts receivables | 130.827 M -58.47 % | 315.000 M 119.13 % | 143.748 M 131.11 % | -462.000 M -316.90 % | 213.000 M 263.85 % | -130.000 M |
Inventory | 257.517 M -53.21 % | 550.350 M 218.62 % | -463.957 M 32.68 % | -689.167 M -506.29 % | -113.670 M -127.86 % | 408.000 M |
Accounts payables | 196.553 M 119.36 % | -1.015 B -967.76 % | -95.102 M -146.56 % | 204.270 M -7.58 % | 221.020 M 329.05 % | -96.496 M |
Other working capital | -53.166 M -175.50 % | 70.416 M 155.78 % | -126.245 M -155.61 % | 227.000 M 338.95 % | -95.000 M | 0.000 |
Other non cash items | -8.595 M 97.14 % | -300.339 M -4 325.21 % | -6.787 M -102.66 % | 254.796 M 570.45 % | -54.160 M -238.50 % | -16.000 M |
Net cash provided by operating activities | 651.461 M 53.18 % | 425.279 M -30.75 % | 614.114 M 222.91 % | 190.180 M -67.45 % | 584.251 M 50.58 % | 388.000 M |
Investments in property plant and equipment | -710.376 M 47.80 % | -1.361 B -167.27 % | -509.148 M -130.04 % | -221.334 M -76.81 % | -125.184 M 58.69 % | -303.000 M |
Acquisitions net | 725.000 K | 0.000 | 0.000 -100.00 % | 39.698 M | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 144.070 M -48.66 % | 280.640 M | 0.000 | 0.000 | 0.000 -100.00 % | 60.779 M |
Other investing activites | -76.723 M -433.61 % | 22.998 M 123.73 % | -96.934 M -816.81 % | -10.573 M 83.30 % | -63.318 M -359.53 % | -13.779 M |
Net cash used for investing activites | -642.304 M 39.24 % | -1.057 B -74.42 % | -606.082 M -215.32 % | -192.209 M -1.97 % | -188.502 M 26.37 % | -256.000 M |
Debt repayment | -63.492 M -59.49 % | -39.809 M 8.18 % | -43.357 M -12.53 % | -38.529 M -5.99 % | -36.351 M -111.09 % | -17.221 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -93.000 K 86.75 % | -702.000 K -336.02 % | -161.000 K -40.00 % | -115.000 K -71.64 % | -67.000 K | 0.000 |
Dividends paid | -82.193 M 20.45 % | -103.317 M 16.13 % | -123.180 M -25.05 % | -98.501 M -33.36 % | -73.862 M -0.08 % | -73.800 M |
Other financing activites | 0.000 | 0.000 100.00 % | -1.000 K 0.00 % | -1.000 K 50.00 % | -2.000 K -109.52 % | 21.000 K |
Net cash used provided by financing activities | -145.778 M -1.36 % | -143.828 M 13.72 % | -166.699 M -21.55 % | -137.146 M -24.36 % | -110.282 M -21.19 % | -91.000 M |
Effect of forex changes on cash | -15.130 M -106.64 % | 227.822 M 73.70 % | 131.155 M -18.72 % | 161.361 M 573.66 % | 23.953 M 164.74 % | -37.000 M |
Net change in cash | -151.751 M 72.30 % | -547.871 M -1 891.39 % | -27.512 M -224.01 % | 22.186 M -92.83 % | 309.420 M 106.09 % | -5.077 B |
Cash at beginning of period | 4.841 B -10.17 % | 5.388 B -0.51 % | 5.416 B 0.41 % | 5.394 B 6.09 % | 5.084 B 0.07 % | 5.081 B |
Cash at end of period | 4.689 B -3.13 % | 4.841 B -10.17 % | 5.388 B -0.51 % | 5.416 B 0.41 % | 5.394 B 134 745.58 % | 4.000 M |
Operating cash flow | 651.461 M 53.18 % | 425.279 M -30.75 % | 614.114 M 222.91 % | 190.180 M -67.45 % | 584.251 M 50.58 % | 388.000 M |
Capital expenditure | -432.520 M 68.22 % | -1.361 B -167.27 % | -509.148 M -130.04 % | -221.334 M -76.81 % | -125.184 M 58.69 % | -303.000 M |
Free CashFlow | 218.941 M 123.40 % | -935.502 M -991.24 % | 104.966 M 436.93 % | -31.154 M -106.79 % | 459.067 M 440.08 % | 85.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.825 B -4.26 % | 1.906 B 12.65 % | 1.692 B -14.55 % | 1.980 B -0.30 % | 1.986 B -7.14 % | 2.139 B -4.05 % | 2.229 B -10.51 % | 2.491 B -3.57 % | 2.583 B 3.36 % | 2.499 B -5.83 % | 2.654 B 0.17 % | 2.649 B |
Net income | -12.336 M 95.71 % | -287.637 M -72.24 % | -167.000 M -795.83 % | 24.000 M -11.11 % | 27.000 M -53.73 % | 58.356 M 22.20 % | 47.754 M -56.73 % | 110.354 M -36.14 % | 172.800 M 321.25 % | -78.101 M -130.10 % | 259.434 M -8.63 % | 283.934 M |
Income before tax | 1.995 M 100.79 % | -251.504 M -68.79 % | -149.000 M -361.40 % | 57.000 M 46.15 % | 39.000 M -44.21 % | 69.906 M 18.46 % | 59.012 M -68.24 % | 185.804 M -26.15 % | 251.612 M 11 295.47 % | 2.208 M -99.34 % | 336.927 M -12.00 % | 382.882 M |
Income before tax ratio | 0.00 100.83 % | -0.13 -49.84 % | -0.09 -405.90 % | 0.03 46.60 % | 0.02 -39.92 % | 0.03 23.46 % | 0.03 -64.51 % | 0.07 -23.42 % | 0.10 10 925.45 % | 0.00 -99.30 % | 0.13 -12.15 % | 0.14 |
EBITDA | 103.178 M 219.29 % | -86.491 M -206.19 % | 81.451 M -38.29 % | 132.000 M 22.22 % | 108.000 M -53.21 % | 230.838 M 55.13 % | 148.805 M -20.57 % | 187.331 M -25.86 % | 252.684 M 7 629.70 % | 3.269 M -99.03 % | 338.028 M -28.22 % | 470.898 M |
Net income ratio | -0.01 95.52 % | -0.15 -52.90 % | -0.10 -914.27 % | 0.01 -10.84 % | 0.01 -50.17 % | 0.03 27.36 % | 0.02 -51.65 % | 0.04 -33.78 % | 0.07 314.07 % | -0.03 -131.97 % | 0.10 -8.78 % | 0.11 |
Ratio EBITDA | 0.06 224.60 % | -0.05 -194.26 % | 0.05 -27.79 % | 0.07 22.59 % | 0.05 -49.61 % | 0.11 61.67 % | 0.07 -11.24 % | 0.08 -23.12 % | 0.10 7 378.71 % | 0.00 -98.97 % | 0.13 -28.34 % | 0.18 |
Gross profit ratio | 0.39 16.95 % | 0.34 -11.25 % | 0.38 -13.08 % | 0.44 1.05 % | 0.43 8.06 % | 0.40 -2.01 % | 0.41 1.52 % | 0.40 -2.95 % | 0.41 13.47 % | 0.36 -14.33 % | 0.43 2.59 % | 0.41 |
Weighted average shs out dil | 822.751 K 0.00 % | 822.753 K 0.00 % | 822.766 K 0.00 % | 822.771 K 0.00 % | 822.771 K 0.00 % | 822.791 K 0.00 % | 822.825 K -0.01 % | 822.877 K 0.00 % | 822.899 K 0.00 % | 822.915 K 0.00 % | 822.919 K 0.00 % | 822.928 K |
Weighted average shs out | 822.751 K 0.00 % | 822.753 K 0.00 % | 822.766 K 0.00 % | 822.771 K 0.00 % | 822.771 K 0.00 % | 822.791 K 0.00 % | 822.825 K -0.01 % | 822.877 K 0.00 % | 822.899 K 0.00 % | 822.915 K 0.00 % | 822.919 K 0.00 % | 822.928 K |
EPS diluted | -14.99 95.72 % | -350.04 -72.45 % | -202.98 -795.85 % | 29.17 -11.12 % | 32.82 -53.73 % | 70.93 22.21 % | 58.04 -56.72 % | 134.11 -36.14 % | 209.99 321.25 % | -94.91 -130.11 % | 315.26 -8.63 % | 345.03 |
Earnings per share | -14.99 95.72 % | -350.04 -72.45 % | -202.98 -795.85 % | 29.17 -11.12 % | 32.82 -53.73 % | 70.93 22.21 % | 58.04 -56.72 % | 134.11 -36.14 % | 209.99 321.25 % | -94.91 -130.11 % | 315.26 -8.63 % | 345.03 |
Gross profit | 717.578 M 11.97 % | 640.851 M -0.02 % | 641.000 M -25.72 % | 863.000 M 0.74 % | 856.659 M 0.34 % | 853.724 M -5.98 % | 908.003 M -9.15 % | 999.405 M -6.41 % | 1.068 B 17.27 % | 910.586 M -19.33 % | 1.129 B 2.76 % | 1.098 B |
Income tax expense | 14.349 M -60.52 % | 36.344 M 101.91 % | 18.000 M -45.45 % | 33.000 M 175.00 % | 12.000 M 3.34 % | 11.612 M 1.41 % | 11.450 M -84.78 % | 75.250 M -4.26 % | 78.596 M -1.79 % | 80.027 M 3.95 % | 76.987 M -21.92 % | 98.606 M |
Cost of revenue | 1.107 B -12.48 % | 1.265 B 20.38 % | 1.051 B -5.91 % | 1.117 B -1.06 % | 1.129 B -12.15 % | 1.285 B -2.72 % | 1.321 B -11.42 % | 1.491 B -1.56 % | 1.515 B -4.62 % | 1.588 B 4.17 % | 1.525 B -1.67 % | 1.551 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -356.000 M | 0.000 100.00 % | -1.000 M -200.00 % | 1.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.691 M 149.38 % | 3.886 M | 0.000 | 0.000 |
Operating expenses | 772.783 M -15.80 % | 917.815 M 10.45 % | 831.000 M -2.35 % | 851.000 M -0.35 % | 854.000 M -5.52 % | 903.880 M 4.56 % | 864.422 M 3.91 % | 831.931 M -3.14 % | 858.869 M -7.08 % | 924.319 M 13.87 % | 811.714 M 2.53 % | 791.708 M |
Cost and expenses | 1.880 B -13.88 % | 2.183 B 15.99 % | 1.882 B -4.37 % | 1.968 B -0.76 % | 1.983 B -9.41 % | 2.189 B 0.16 % | 2.185 B -5.93 % | 2.323 B -2.13 % | 2.374 B -5.53 % | 2.513 B 7.54 % | 2.337 B -0.25 % | 2.343 B |
Research and development expenses | 0.000 -100.00 % | 356.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 93.000 M 9.41 % | 85.000 M -11.46 % | 96.000 M 18.52 % | 81.000 M -77.05 % | 353.000 M 305.75 % | 87.000 M 2.35 % | 85.000 M |
Selling general and administrative expenses | 772.783 M -15.80 % | 917.815 M 10.45 % | 831.000 M -2.46 % | 852.000 M -0.12 % | 853.000 M 5.19 % | 810.880 M 4.04 % | 779.422 M 5.91 % | 735.931 M -14.23 % | 858.000 M 5.93 % | 810.000 M 11.77 % | 724.714 M 2.55 % | 706.708 M |
Interest income | 0.000 -100.00 % | 7.639 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.623 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.472 M | 0.000 | 0.000 |
Interest expense | 1.475 M -12.36 % | 1.683 M 2.75 % | 1.638 M -2.85 % | 1.686 M -7.16 % | 1.816 M -28.02 % | 2.523 M 61.83 % | 1.559 M 2.10 % | 1.527 M 43.38 % | 1.065 M 0.38 % | 1.061 M -3.63 % | 1.101 M 0.36 % | 1.097 M |
Depreciation and amortization | 99.708 M -38.95 % | 163.333 M 13.36 % | 144.083 M 19.08 % | 121.000 M 16.35 % | 104.000 M -34.35 % | 158.409 M 79.53 % | 88.234 M | 0.000 -100.00 % | 43.667 M 202.38 % | 14.441 M -80.64 % | 74.583 M -14.19 % | 86.918 M |
Operating income | -55.205 M 80.07 % | -276.964 M -45.77 % | -190.000 M -1 683.33 % | 12.000 M 300.00 % | 3.000 M 105.98 % | -50.156 M -215.09 % | 43.581 M -73.98 % | 167.474 M -19.88 % | 209.017 M 1 622.12 % | -13.732 M -104.33 % | 317.002 M 3.37 % | 306.672 M |
Operating income ratio | -0.03 79.18 % | -0.15 -29.40 % | -0.11 -1 952.84 % | 0.01 301.21 % | 0.00 106.44 % | -0.02 -219.94 % | 0.02 -70.92 % | 0.07 -16.91 % | 0.08 1 572.69 % | -0.01 -104.60 % | 0.12 3.20 % | 0.12 |
Total other income expenses net | 57.200 M 124.67 % | 25.460 M -37.90 % | 41.000 M -8.89 % | 45.000 M 25.00 % | 36.000 M -70.02 % | 120.062 M 678.06 % | 15.431 M -15.82 % | 18.330 M -56.97 % | 42.594 M 167.21 % | 15.940 M -20.00 % | 19.924 M -73.86 % | 76.210 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -3.950 B 10.93 % | -4.435 B 13.64 % | -5.135 B 3.22 % | -5.306 B -12.29 % | -4.725 B -4.19 % | -4.535 B -14.54 % | -3.959 B 5.06 % | -4.170 B 7.07 % | -4.487 B 14.77 % | -5.265 B 1.94 % | -5.369 B 4.67 % | -5.632 B |
Total investments | 1.847 B 13.03 % | 1.634 B -12.38 % | 1.865 B 11.01 % | 1.680 B -12.04 % | 1.910 B 13.25 % | 1.687 B -12.41 % | 1.925 B -4.74 % | 2.021 B 3.58 % | 1.951 B 37.11 % | 1.423 B -16.48 % | 1.704 B 5.12 % | 1.621 B |
Total debt | 438.452 M 72.38 % | 254.347 M -44.33 % | 456.864 M 9.68 % | 416.558 M -12.67 % | 477.004 M 56.15 % | 305.485 M -34.58 % | 466.964 M -1.16 % | 472.446 M 51.33 % | 312.192 M 153.11 % | 123.344 M -34.66 % | 188.782 M 26.62 % | 149.090 M |
Accumulated other comprehensive income loss | 1.572 B -11.56 % | 1.777 B -11.32 % | 2.004 B 28.21 % | 1.563 B -27.92 % | 2.168 B 16.58 % | 1.860 B 21.41 % | 1.532 B -14.89 % | 1.800 B 10.70 % | 1.626 B 35.73 % | 1.198 B 9.68 % | 1.092 B -19.07 % | 1.350 B |
Retained earnings | 9.256 B -0.49 % | 9.301 B -3.00 % | 9.589 B -1.97 % | 9.782 B 0.26 % | 9.757 B -0.32 % | 9.788 B 0.60 % | 9.730 B 0.07 % | 9.723 B 1.15 % | 9.613 B 1.17 % | 9.501 B -0.82 % | 9.580 B 2.11 % | 9.382 B |
Common stock | 951.799 M 0.00 % | 951.799 M 0.08 % | 951.000 M 0.00 % | 951.000 M -0.08 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M 0.00 % | 951.799 M |
Total equity | 12.452 B -1.97 % | 12.702 B -3.89 % | 13.216 B 1.91 % | 12.968 B -4.29 % | 13.549 B 2.09 % | 13.272 B 3.00 % | 12.885 B -1.99 % | 13.147 B 2.21 % | 12.863 B 4.38 % | 12.323 B 0.22 % | 12.296 B -0.48 % | 12.356 B |
Other non current liabilities | 305.175 M 3.54 % | 294.754 M -60.44 % | 745.000 M 4.93 % | 710.000 M -8.03 % | 772.000 M 179.84 % | 275.872 M -63.67 % | 759.378 M -1.93 % | 774.321 M 26.91 % | 610.139 M 113 944.67 % | 535.000 K -99.89 % | 473.935 M 8.80 % | 435.594 M |
Long term debt | 438.452 M 127.78 % | 192.493 M | 0.000 | 0.000 | 0.000 -100.00 % | 243.674 M | 0.000 | 0.000 | 0.000 -100.00 % | 105.364 M | 0.000 | 0.000 |
Total non current liabilities | 743.627 M -1.84 % | 757.585 M 1.69 % | 745.000 M 4.93 % | 710.000 M -8.03 % | 772.000 M 3.31 % | 747.256 M -1.60 % | 759.378 M -1.93 % | 774.321 M 26.91 % | 610.139 M 10.21 % | 553.596 M 16.81 % | 473.935 M 8.80 % | 435.594 M |
Other current liabilities | 748.510 M 6.38 % | 703.611 M -1.46 % | 714.000 M 2.88 % | 694.000 M -21.75 % | 886.917 M 5 649.87 % | 15.425 M -98.07 % | 799.435 M -6.59 % | 855.799 M -5.57 % | 906.300 M 4.06 % | 870.915 M 14.97 % | 757.503 M -1.33 % | 767.696 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 772.304 M | 0.000 | 0.000 | 0.000 -100.00 % | 877.824 M | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 61.854 M | 0.000 | 0.000 | 0.000 -100.00 % | 122.811 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.980 M | 0.000 | 0.000 |
Total current liabilities | 1.486 B -1.91 % | 1.515 B 9.91 % | 1.378 B 7.66 % | 1.280 B -9.54 % | 1.415 B -6.67 % | 1.516 B 2.92 % | 1.473 B -14.31 % | 1.719 B -28.59 % | 2.408 B -2.78 % | 2.476 B 6.53 % | 2.325 B -1.25 % | 2.354 B |
Total liabilities | 2.229 B -1.89 % | 2.272 B 7.03 % | 2.123 B 6.68 % | 1.990 B -9.01 % | 2.187 B -3.38 % | 2.263 B 1.38 % | 2.233 B -10.47 % | 2.493 B -17.37 % | 3.018 B -0.41 % | 3.030 B 8.27 % | 2.799 B 0.32 % | 2.790 B |
Other non current assets | 237.000 K -99.86 % | 171.121 M 17 012.10 % | 1.000 M -50.00 % | 2.000 M 100.00 % | 1.000 M -99.17 % | 121.209 M -93.71 % | 1.925 B -4.74 % | 2.021 B 3.58 % | 1.951 B 1 272.02 % | 142.228 M -91.66 % | 1.705 B 5.15 % | 1.621 B |
Long term investments | 1.847 B 13.03 % | 1.634 B -12.38 % | 1.865 B 11.01 % | 1.680 B -12.04 % | 1.910 B 13.25 % | 1.687 B -12.39 % | 1.925 B -4.75 % | 2.021 B 3.59 % | 1.951 B 20.05 % | 1.625 B -4.63 % | 1.704 B 5.12 % | 1.621 B |
Intangible assets | 514.316 M 0.98 % | 509.332 M 20.41 % | 423.000 M 20.86 % | 350.000 M 35.14 % | 259.000 M 2.08 % | 253.712 M 45.81 % | 174.000 M 234.62 % | 52.000 M 4.00 % | 50.000 M -10.17 % | 55.658 M 21.00 % | 46.000 M -11.54 % | 52.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 488.000 K 11.42 % | 438.000 K -40.57 % | 737.000 K | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 514.316 M 0.98 % | 509.332 M 20.41 % | 423.000 M 20.86 % | 350.000 M 35.14 % | 259.000 M 2.08 % | 253.712 M 45.40 % | 174.488 M 232.75 % | 52.438 M 3.35 % | 50.737 M -8.84 % | 55.658 M 21.00 % | 46.000 M -11.54 % | 52.000 M |
Property plant equipment net | 3.120 B -1.58 % | 3.170 B -2.61 % | 3.255 B 0.56 % | 3.237 B -3.20 % | 3.344 B -0.48 % | 3.360 B 1.37 % | 3.315 B 1.22 % | 3.275 B 8.74 % | 3.012 B 31.71 % | 2.287 B 7.94 % | 2.119 B -0.66 % | 2.133 B |
Total non current assets | 5.482 B -1.42 % | 5.561 B 0.30 % | 5.544 B 5.22 % | 5.269 B -4.44 % | 5.514 B 0.20 % | 5.503 B 1.63 % | 5.415 B 1.24 % | 5.349 B 6.67 % | 5.014 B 19.75 % | 4.187 B 8.20 % | 3.870 B 1.67 % | 3.806 B |
Other current assets | 511.019 M 11.61 % | 457.851 M 5.98 % | 432.000 M 20.67 % | 358.000 M -30.75 % | 517.000 M 7.54 % | 480.760 M 11.35 % | 431.765 M 34.82 % | 320.253 M -44.20 % | 573.910 M 2.90 % | 557.719 M 26.71 % | 440.170 M 44.55 % | 304.502 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 484.000 K 136.10 % | 205.000 K -49.13 % | 403.000 K 100.20 % | -201.931 M | 0.000 | 0.000 |
cash and cash equivalents | 4.388 B -6.41 % | 4.689 B -8.69 % | 5.135 B -3.22 % | 5.306 B 2.00 % | 5.202 B 7.47 % | 4.841 B 9.36 % | 4.426 B -4.66 % | 4.643 B -3.27 % | 4.800 B -10.93 % | 5.388 B -3.05 % | 5.558 B -3.86 % | 5.782 B |
Cash and short term investments | 4.388 B -6.41 % | 4.689 B -8.69 % | 5.135 B -3.22 % | 5.306 B 2.00 % | 5.202 B 7.47 % | 4.841 B 9.36 % | 4.426 B -4.66 % | 4.643 B -3.27 % | 4.800 B -10.93 % | 5.388 B -3.05 % | 5.558 B -3.86 % | 5.782 B |
Total current assets | 9.199 B -2.28 % | 9.414 B -3.89 % | 9.795 B 1.09 % | 9.689 B -5.21 % | 10.222 B 1.89 % | 10.032 B 3.39 % | 9.703 B -5.72 % | 10.292 B -5.29 % | 10.867 B -2.69 % | 11.167 B -0.53 % | 11.226 B -1.00 % | 11.339 B |
Inventory | 3.047 B 1.53 % | 3.001 B -4.73 % | 3.150 B 7.77 % | 2.923 B -9.14 % | 3.217 B -2.09 % | 3.286 B -4.99 % | 3.458 B -6.77 % | 3.709 B -1.95 % | 3.783 B 5.20 % | 3.596 B -0.08 % | 3.599 B 1.00 % | 3.564 B |
Net receivables | 1.253 B -1.01 % | 1.266 B 17.45 % | 1.078 B -2.18 % | 1.102 B -14.31 % | 1.286 B -9.78 % | 1.425 B 2.77 % | 1.387 B -14.35 % | 1.619 B -5.29 % | 1.710 B 5.27 % | 1.624 B -0.24 % | 1.628 B -3.65 % | 1.690 B |
Tax assets | 0.000 -100.00 % | 76.178 M | 0.000 | 0.000 | 0.000 -100.00 % | 81.661 M 104.24 % | -1.925 B 4.75 % | -2.021 B -3.59 % | -1.951 B -2 629.56 % | 77.128 M 104.53 % | -1.704 B -5.12 % | -1.621 B |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K 200.00 % | 1.000 K -50.00 % | 2.000 K 100.00 % | 1.000 K -75.00 % | 4.000 K | 0.000 | 0.000 |
Account payables | 737.214 M -1.59 % | 749.141 M 12.82 % | 664.000 M 13.31 % | 586.000 M 14.23 % | 513.000 M -9.02 % | 563.888 M -14.88 % | 662.477 M -15.80 % | 786.774 M -46.01 % | 1.457 B -0.48 % | 1.464 B -1.63 % | 1.489 B 1.21 % | 1.471 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.083 M -63.87 % | 41.746 M 270.94 % | 11.254 M -85.31 % | 76.594 M 74.30 % | 43.944 M -64.33 % | 123.186 M 56.62 % | 78.653 M -32.08 % | 115.810 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 279.237 M | 0.000 | 0.000 |
Minority interest | 1.595 M -1.12 % | 1.613 M 61.30 % | 1.000 M 0.00 % | 1.000 M -49.21 % | 1.969 M 3.31 % | 1.906 M -3.10 % | 1.967 M -8.94 % | 2.160 M 10.26 % | 1.959 M 12.33 % | 1.744 M 19.29 % | 1.462 M 52.93 % | 956.000 K |
Capital lease obligations | 438.452 M 127.78 % | 192.493 M | 0.000 | 0.000 | 0.000 -100.00 % | 304.674 M | 0.000 | 0.000 | 0.000 -100.00 % | 123.344 M | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 670.394 M 0.00 % | 670.396 M 0.05 % | 670.091 M -0.01 % | 670.183 M -0.05 % | 670.489 M 0.00 % | 670.487 M -0.04 % | 670.743 M -0.02 % | 670.891 M -70.79 % | 2.297 B 22.92 % | 1.868 B 178.32 % | 671.304 M -0.01 % | 671.352 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 270.338 M | 0.000 | 0.000 | 0.000 -100.00 % | 227.710 M | 0.000 | 0.000 | 0.000 -100.00 % | 168.460 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 14.681 B -1.96 % | 14.975 B -2.38 % | 15.339 B 2.55 % | 14.958 B -4.94 % | 15.736 B 1.29 % | 15.535 B 2.76 % | 15.118 B -3.34 % | 15.640 B -1.51 % | 15.881 B 3.43 % | 15.353 B 1.71 % | 15.095 B -0.33 % | 15.146 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 12.000 M -95.83 % | 288.000 M 72.46 % | 167.000 M 795.83 % | -24.000 M 11.11 % | -27.000 M 54.24 % | -59.000 M -25.53 % | -47.000 M 57.66 % | -111.000 M 35.47 % | -172.000 M -320.51 % | 78.000 M 130.00 % | -260.000 M 8.13 % | -283.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |