
JAIC Co.,Ltd. 7073.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 4.190 B 13.99 % | 3.676 B 14.63 % | 3.207 B 23.65 % | 2.593 B 15.71 % | 2.241 B -26.05 % | 3.031 B |
Net income | 137.777 M 2 218.31 % | 5.943 M -95.77 % | 140.515 M 55.02 % | 90.641 M 140.86 % | -221.833 M -203.88 % | 213.548 M |
Income before tax | 230.620 M 280.89 % | 60.548 M -73.11 % | 225.183 M 65.72 % | 135.879 M 148.04 % | -282.859 M -184.29 % | 335.565 M |
Income before tax ratio | 0.06 234.14 % | 0.02 -76.54 % | 0.07 34.03 % | 0.05 141.52 % | -0.13 -213.99 % | 0.11 |
EBITDA | 387.805 M 73.87 % | 223.049 M -33.04 % | 333.099 M 69.83 % | 196.140 M 208.87 % | -180.168 M -146.44 % | 387.987 M |
Net income ratio | 0.03 1 933.75 % | 0.00 -96.31 % | 0.04 25.38 % | 0.03 135.31 % | -0.10 -240.47 % | 0.07 |
Ratio EBITDA | 0.09 52.52 % | 0.06 -41.59 % | 0.10 37.35 % | 0.08 194.08 % | -0.08 -162.80 % | 0.13 |
Gross profit ratio | 0.86 -4.51 % | 0.90 -3.67 % | 0.94 -0.28 % | 0.94 0.26 % | 0.94 0.02 % | 0.94 |
Weighted average shs out dil | 955.769 K -0.40 % | 959.611 K 0.41 % | 955.689 K 0.39 % | 952.011 K 7.09 % | 888.965 K 0.43 % | 885.188 K |
Weighted average shs out | 923.599 K 0.57 % | 918.403 K 1.35 % | 906.155 K 0.94 % | 897.713 K 0.98 % | 888.965 K 12.16 % | 792.579 K |
EPS diluted | 143.34 2 215.67 % | 6.19 -95.79 % | 147.03 54.43 % | 95.21 138.15 % | -249.54 -203.44 % | 241.24 |
Earnings per share | 149.17 2 205.56 % | 6.47 -95.83 % | 155.07 53.58 % | 100.97 140.46 % | -249.54 -192.62 % | 269.43 |
Gross profit | 3.608 B 8.85 % | 3.315 B 10.43 % | 3.002 B 23.30 % | 2.435 B 16.01 % | 2.099 B -26.04 % | 2.837 B |
Income tax expense | 92.842 M 70.34 % | 54.504 M -37.09 % | 86.638 M 91.52 % | 45.238 M 184.43 % | -53.582 M -144.21 % | 121.209 M |
Cost of revenue | 581.854 M 61.17 % | 361.018 M 76.24 % | 204.842 M 28.96 % | 158.843 M 11.32 % | 142.696 M -26.22 % | 193.396 M |
General and administrative expenses | 2.787 B 2.50 % | 2.719 B 15.02 % | 2.364 B 20.18 % | 1.967 B -0.56 % | 1.978 B -1.84 % | 2.015 B |
Selling and marketing expenses | 583.000 M 7.37 % | 543.000 M 28.67 % | 422.000 M 12.23 % | 376.000 M -6.47 % | 402.000 M -16.42 % | 481.000 M |
Other expenses | 0.000 -100.00 % | 381.000 K -57.38 % | 894.000 K 93.93 % | 461.000 K 1 387.10 % | 31.000 K | 0.000 |
Operating expenses | 3.370 B 3.30 % | 3.262 B 17.06 % | 2.787 B 18.92 % | 2.343 B -1.54 % | 2.380 B -4.66 % | 2.496 B |
Cost and expenses | 3.952 B 9.07 % | 3.623 B 21.11 % | 2.992 B 19.56 % | 2.502 B -0.81 % | 2.523 B -6.21 % | 2.690 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 3.370 B 3.32 % | 3.262 B 17.09 % | 2.786 B 18.91 % | 2.343 B -1.55 % | 2.380 B -4.66 % | 2.496 B |
Interest income | 504.000 K 181.56 % | 179.000 K -55.91 % | 406.000 K 133.33 % | 174.000 K -42.19 % | 301.000 K -63.29 % | 820.000 K |
Interest expense | 10.397 M 22.22 % | 8.507 M 30.34 % | 6.527 M -15.76 % | 7.748 M 22.93 % | 6.303 M -32.28 % | 9.307 M |
Depreciation and amortization | 146.788 M -4.68 % | 153.996 M 51.88 % | 101.391 M 93.08 % | 52.513 M -45.52 % | 96.392 M 106.07 % | 46.776 M |
Operating income | 238.197 M 353.78 % | 52.492 M -75.58 % | 214.961 M 135.90 % | 91.125 M 132.38 % | -281.423 M -182.48 % | 341.211 M |
Operating income ratio | 0.06 298.08 % | 0.01 -78.70 % | 0.07 90.78 % | 0.04 127.98 % | -0.13 -211.53 % | 0.11 |
Total other income expenses net | -7.577 M -194.05 % | 8.056 M -21.19 % | 10.222 M -77.16 % | 44.754 M 3 216.57 % | -1.436 M 74.57 % | -5.646 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -349.000 M -102.91 % | -171.998 M -379.52 % | 61.534 M 113.37 % | -460.358 M -6 914.06 % | 6.756 M 101.10 % | -613.000 M |
Total investments | 44.801 M 492.68 % | 7.559 M -96.23 % | 200.270 M 30.30 % | 153.702 M -41.99 % | 264.957 M -35.38 % | 410.000 M |
Total debt | 1.052 B 14.13 % | 921.792 M -29.05 % | 1.299 B 61.52 % | 804.379 M -30.17 % | 1.152 B 109.82 % | 549.000 M |
Accumulated other comprehensive income loss | -8.416 M -42.57 % | -5.903 M -159.43 % | 9.932 M 148.30 % | 4.000 M -86.67 % | 30.000 M 114.29 % | 14.000 M |
Retained earnings | 447.740 M 42.34 % | 314.560 M -10.56 % | 351.694 M 23.65 % | 284.437 M 46.77 % | 193.795 M -59.54 % | 479.000 M |
Common stock | 262.296 M 0.09 % | 262.050 M 0.38 % | 261.070 M 0.92 % | 258.694 M 1.38 % | 255.171 M 1.26 % | 252.000 M |
Total equity | 963.268 M 10.27 % | 873.559 M -5.55 % | 924.898 M 11.95 % | 826.150 M 9.44 % | 754.918 M -26.44 % | 1.026 B |
Other non current liabilities | 81.005 M 11.21 % | 72.842 M -9.17 % | 80.200 M 148.31 % | 32.298 M -15.47 % | 38.209 M 445.84 % | 7.000 M |
Long term debt | 738.000 M 4.63 % | 705.350 M -23.52 % | 922.265 M 109.35 % | 440.527 M -45.13 % | 802.785 M 98.22 % | 405.000 M |
Total non current liabilities | 819.005 M 5.24 % | 778.192 M -22.37 % | 1.002 B 112.02 % | 472.825 M -43.78 % | 840.994 M 104.12 % | 412.000 M |
Other current liabilities | 598.342 M 41.41 % | 423.129 M 584.14 % | 61.848 M -84.22 % | 392.033 M 28.36 % | 305.419 M -24.02 % | 401.995 M |
Deferred revenue | 0.000 -100.00 % | 91.592 M -80.54 % | 470.730 M | 0.000 | 0.000 | 0.000 |
Short term debt | 314.000 M 45.07 % | 216.442 M -42.59 % | 376.988 M 3.61 % | 363.852 M 4.22 % | 349.111 M 142.44 % | 144.000 M |
Total current liabilities | 1.049 B 33.49 % | 785.498 M -19.96 % | 981.348 M 19.72 % | 819.669 M 24.26 % | 659.647 M 2.91 % | 641.000 M |
Total liabilities | 1.868 B 19.43 % | 1.564 B -21.18 % | 1.984 B 53.49 % | 1.292 B -13.87 % | 1.501 B 42.51 % | 1.053 B |
Other non current assets | 221.193 M 145.18 % | 90.216 M 6.00 % | 85.112 M 13.34 % | 75.094 M 12.17 % | 66.945 M 1 376.12 % | -5.246 M |
Long term investments | 44.801 M 492.68 % | 7.559 M -96.23 % | 200.270 M 30.30 % | 153.702 M -41.99 % | 264.957 M -35.38 % | 410.000 M |
Intangible assets | 197.000 M -7.47 % | 212.908 M -14.16 % | 248.028 M 51.04 % | 164.217 M -0.19 % | 164.531 M 10.42 % | 149.000 M |
GoodWill | 368.000 M 0.44 % | 366.392 M -12.63 % | 419.367 M | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 565.000 M -2.47 % | 579.300 M -13.20 % | 667.395 M 306.41 % | 164.217 M -0.19 % | 164.531 M 10.42 % | 149.000 M |
Property plant equipment net | 95.000 M -42.09 % | 164.057 M -18.39 % | 201.024 M 5.10 % | 191.263 M -27.32 % | 263.168 M 292.79 % | 67.000 M |
Total non current assets | 926.629 M 1.52 % | 912.789 M -25.95 % | 1.233 B 98.25 % | 621.746 M -19.81 % | 775.309 M 15.37 % | 672.000 M |
Other current assets | 112.994 M 43.63 % | 78.668 M -22.59 % | 101.619 M 72.43 % | 58.934 M -35.50 % | 91.364 M 106.82 % | -1.339 B |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.401 B 28.09 % | 1.094 B -11.63 % | 1.238 B -2.14 % | 1.265 B 10.44 % | 1.145 B -1.45 % | 1.162 B |
Cash and short term investments | 1.401 B 28.10 % | 1.094 B -11.63 % | 1.238 B -2.14 % | 1.265 B 10.44 % | 1.145 B -1.45 % | 1.162 B |
Total current assets | 1.904 B 24.91 % | 1.524 B -9.05 % | 1.676 B 11.97 % | 1.497 B 1.12 % | 1.480 B 20 905.34 % | 7.047 M |
Inventory | 0.000 | 0.000 -100.00 % | 747.000 K -84.12 % | 4.703 M -1.16 % | 4.758 M -32.48 % | 7.047 M |
Net receivables | 390.058 M 10.81 % | 352.000 M 4.76 % | 336.000 M 99.38 % | 168.521 M -29.48 % | 238.984 M 34.82 % | 177.257 M |
Tax assets | 635.000 K -99.11 % | 71.657 M -9.09 % | 78.823 M 110.36 % | 37.470 M 138.54 % | 15.708 M -69.35 % | 51.246 M |
Other assets | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K -25.00 % | 4.000 K -100.00 % | 1.401 B |
Account payables | 65.986 M 51.21 % | 43.640 M 9.10 % | 40.000 M | 0.000 | 0.000 | 0.000 |
Tax payables | 70.249 M 556.84 % | 10.695 M -66.35 % | 31.782 M -50.17 % | 63.784 M 1 146.51 % | 5.117 M -94.61 % | 95.005 M |
Deferred revenue non current | 0.000 100.00 % | -3.708 M 65.25 % | -10.669 M -48.86 % | -7.167 M 59.70 % | -17.782 M -215.51 % | -5.636 M |
Minority interest | -10.157 M -8.72 % | -9.342 M -3.67 % | -9.011 M 5.19 % | -9.504 M -15.99 % | -8.194 M -1 008.80 % | -739.000 K |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 6.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 271.804 M -11.26 % | 306.291 M -1.58 % | 311.214 M 8.16 % | 287.734 M 1.24 % | 284.210 M 0.78 % | 282.000 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 3.708 M -65.25 % | 10.669 M 48.86 % | 7.167 M -59.70 % | 17.782 M 215.51 % | 5.636 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.831 B 16.15 % | 2.437 B -16.21 % | 2.909 B 37.29 % | 2.119 B -6.07 % | 2.256 B 8.44 % | 2.080 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 15.000 M 162.54 % | -23.985 M 83.55 % | -145.770 M -272.35 % | 84.579 M 184.19 % | -100.462 M -333.63 % | 43.000 M |
Accounts receivables | -34.000 M -126.67 % | -15.000 M 88.37 % | -129.000 M -427.11 % | -24.473 M -136.22 % | 67.569 M 497.46 % | -17.000 M |
Inventory | 0.000 | 0.000 -100.00 % | 4.671 M 8 392.73 % | 55.000 K -97.60 % | 2.288 M 328.80 % | -1.000 M |
Accounts payables | 0.000 -100.00 % | 3.639 M -89.75 % | 35.487 M | 0.000 | 0.000 | 0.000 |
Other working capital | 49.000 M 488.15 % | -12.624 M 77.79 % | -56.843 M -152.15 % | 108.997 M 164.00 % | -170.319 M -379.21 % | 61.000 M |
Other non cash items | 117.767 M 327.69 % | -51.723 M -976.89 % | -4.803 M -105.00 % | 96.032 M 181.82 % | -117.374 M -243.14 % | 82.000 M |
Net cash provided by operating activities | 417.332 M 200.59 % | 138.836 M 52.87 % | 90.818 M -75.39 % | 369.003 M 191.27 % | -404.303 M -205.29 % | 384.000 M |
Investments in property plant and equipment | -26.000 M 38.61 % | -42.355 M 68.20 % | -133.187 M -86.35 % | -71.470 M 28.90 % | -100.517 M -905.17 % | -10.000 M |
Acquisitions net | -105.260 M -2 005.20 % | -5.000 M 98.43 % | -319.231 M | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -36.000 M 0.00 % | -36.000 M 0.00 % | -36.000 M 0.00 % | -36.000 M 0.00 % | -36.000 M |
Sales maturities of investments | 0.000 -100.00 % | 224.613 M | 0.000 -100.00 % | 144.269 M | 0.000 -100.00 % | 6.225 M |
Other investing activites | -95.162 M -1 636.85 % | -5.479 M 51.08 % | -11.201 M -117.70 % | 63.297 M 427.20 % | -19.345 M 89.38 % | -182.225 M |
Net cash used for investing activites | -226.422 M -266.76 % | 135.779 M 127.18 % | -499.619 M -599.14 % | 100.096 M 164.22 % | -155.862 M 29.79 % | -222.000 M |
Debt repayment | 124.076 M 132.91 % | -376.988 M -197.84 % | 385.303 M 210.37 % | -349.111 M -157.93 % | 602.672 M 193.06 % | -647.595 M |
Common stock issued | 492.000 K -74.90 % | 1.960 M -96.41 % | 54.550 M 674.42 % | 7.044 M 50.38 % | 4.684 M -98.95 % | 444.066 M |
Common stock repurchased | -69.000 K | 0.000 100.00 % | -28.696 M | 0.000 100.00 % | -199.000 K | 0.000 |
Dividends paid | -4.597 M 88.93 % | -41.530 M -53.30 % | -27.091 M -246 181.82 % | -11.000 K 99.98 % | -63.838 M -44.19 % | -44.274 M |
Other financing activites | -1.000 K | 0.000 100.00 % | -1.000 K -200.00 % | 1.000 K 200.00 % | -1.000 K -100.12 % | 803.000 K |
Net cash used provided by financing activities | 119.901 M 128.78 % | -416.558 M -208.46 % | 384.065 M 212.27 % | -342.077 M -162.96 % | 543.318 M 319.97 % | -247.000 M |
Effect of forex changes on cash | -3.435 M -73.05 % | -1.985 M 13.05 % | -2.283 M 69.25 % | -7.425 M -29 600.00 % | -25.000 K | 0.000 |
Net change in cash | 307.376 M 313.56 % | -143.929 M -432.72 % | -27.018 M -122.59 % | 119.597 M 808.85 % | -16.872 M 80.15 % | -85.000 M |
Cash at beginning of period | 1.094 B -11.63 % | 1.238 B -2.14 % | 1.265 B 10.44 % | 1.145 B -1.45 % | 1.162 B | 0.000 |
Cash at end of period | 1.401 B 28.10 % | 1.094 B -11.63 % | 1.238 B -2.14 % | 1.265 B 10.44 % | 1.145 B 1 447.22 % | -85.000 M |
Operating cash flow | 417.332 M 200.59 % | 138.836 M 52.87 % | 90.818 M -75.39 % | 369.003 M 191.27 % | -404.303 M -205.29 % | 384.000 M |
Capital expenditure | -26.477 M 37.49 % | -42.355 M 68.20 % | -133.187 M -86.35 % | -71.470 M 28.90 % | -100.517 M -905.17 % | -10.000 M |
Free CashFlow | 391.000 M 305.26 % | 96.481 M 327.72 % | -42.369 M -114.24 % | 297.533 M 158.94 % | -504.820 M -234.98 % | 374.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.329 B 36.17 % | 976.289 M -6.93 % | 1.049 B -2.05 % | 1.071 B -6.61 % | 1.147 B 24.09 % | 924.153 M -1.84 % | 941.465 M 3.28 % | 911.556 M -0.05 % | 912.014 M 0.13 % | 910.856 M 0.04 % | 910.471 M 18.88 % | 765.864 M |
Net income | 149.954 M 272.78 % | -86.789 M -233.52 % | 65.000 M 35.42 % | 48.000 M -37.42 % | 76.697 M 246.37 % | -52.398 M -319.39 % | 23.883 M 224.64 % | -19.162 M -351.37 % | 7.623 M 219.09 % | -6.401 M -108.02 % | 79.789 M 267.03 % | -47.769 M |
Income before tax | 213.070 M 336.72 % | -90.009 M -212.51 % | 80.000 M -4.76 % | 84.000 M -21.64 % | 107.195 M 360.19 % | -41.198 M -172.77 % | 56.614 M 417.91 % | -17.808 M -204.91 % | 16.974 M 256.00 % | 4.768 M -95.26 % | 100.682 M 339.20 % | -42.091 M |
Income before tax ratio | 0.16 273.84 % | -0.09 -220.89 % | 0.08 -2.76 % | 0.08 -16.09 % | 0.09 309.69 % | -0.04 -174.13 % | 0.06 407.81 % | -0.02 -204.97 % | 0.02 255.55 % | 0.01 -95.27 % | 0.11 301.21 % | -0.05 |
EBITDA | 256.292 M 606.23 % | -50.628 M -143.83 % | 115.500 M -5.21 % | 121.851 M 12.43 % | 108.382 M 2 590.97 % | -4.351 M -107.43 % | 58.551 M 187.37 % | 20.375 M 7.47 % | 18.959 M 148.84 % | 7.619 M -95.23 % | 159.858 M 620.30 % | -30.724 M |
Net income ratio | 0.11 226.89 % | -0.09 -243.47 % | 0.06 38.26 % | 0.04 -32.99 % | 0.07 217.96 % | -0.06 -323.50 % | 0.03 220.68 % | -0.02 -351.50 % | 0.01 218.94 % | -0.01 -108.02 % | 0.09 240.50 % | -0.06 |
Ratio EBITDA | 0.19 471.76 % | -0.05 -147.10 % | 0.11 -3.22 % | 0.11 20.38 % | 0.09 2 107.42 % | 0.00 -107.57 % | 0.06 178.24 % | 0.02 7.52 % | 0.02 148.52 % | 0.01 -95.24 % | 0.18 537.67 % | -0.04 |
Gross profit ratio | 0.83 -1.12 % | 0.84 0.60 % | 0.84 -5.53 % | 0.89 5.09 % | 0.84 -3.45 % | 0.88 -0.96 % | 0.88 -1.04 % | 0.89 -3.35 % | 0.92 1.82 % | 0.91 -0.76 % | 0.91 -1.26 % | 0.93 |
Weighted average shs out dil | 940.007 K 1.72 % | 924.106 K -4.26 % | 965.180 K 0.63 % | 959.162 K -1.65 % | 975.299 K 5.62 % | 923.435 K -14.83 % | 1.084 M 17.99 % | 918.951 K 0.03 % | 918.709 K 0.24 % | 916.535 K -4.22 % | 956.945 K 4.79 % | 913.235 K |
Weighted average shs out | 924.362 K 0.03 % | 924.106 K -4.26 % | 965.180 K 0.63 % | 959.162 K -1.65 % | 975.299 K 5.62 % | 923.435 K -11.19 % | 1.040 M 13.15 % | 918.951 K 0.03 % | 918.709 K 0.24 % | 916.535 K 0.04 % | 916.178 K 0.32 % | 913.235 K |
EPS diluted | 159.52 269.85 % | -93.92 -239.47 % | 67.34 34.57 % | 50.04 -36.37 % | 78.64 238.60 % | -56.74 -368.15 % | 21.16 201.49 % | -20.85 -373.62 % | 7.62 209.17 % | -6.98 -108.37 % | 83.38 259.40 % | -52.31 |
Earnings per share | 162.22 272.72 % | -93.92 -233.52 % | 70.34 40.57 % | 50.04 -36.37 % | 78.64 238.60 % | -56.74 -337.11 % | 23.93 214.77 % | -20.85 -373.62 % | 7.62 209.17 % | -6.98 -108.01 % | 87.09 266.49 % | -52.31 |
Gross profit | 1.109 B 34.64 % | 823.905 M -6.37 % | 880.000 M -7.47 % | 951.000 M -1.85 % | 968.924 M 19.80 % | 808.770 M -2.78 % | 831.867 M 2.21 % | 813.920 M -3.40 % | 842.591 M 1.95 % | 826.495 M -0.72 % | 832.504 M 17.39 % | 709.206 M |
Income tax expense | 63.116 M 2 060.12 % | -3.220 M -121.47 % | 15.000 M -58.33 % | 36.000 M 18.04 % | 30.497 M 172.29 % | 11.200 M -65.78 % | 32.729 M 2 315.42 % | 1.355 M -85.51 % | 9.350 M -15.54 % | 11.070 M -49.52 % | 21.931 M 231.84 % | 6.609 M |
Cost of revenue | 220.063 M 44.41 % | 152.384 M -9.83 % | 169.000 M 40.83 % | 120.000 M -32.52 % | 177.838 M 54.13 % | 115.383 M 5.28 % | 109.598 M 12.25 % | 97.636 M 40.64 % | 69.423 M -17.71 % | 84.361 M 8.20 % | 77.967 M 37.61 % | 56.658 M |
General and administrative expenses | 0.000 | 0.000 -100.00 % | 218.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 256.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 313.000 M | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 583.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 543.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 422.000 M | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -1.000 M -200.00 % | 1.000 M | 0.000 -100.00 % | 808.000 K 332.85 % | -347.000 K -481.32 % | 91.000 K -96.31 % | 2.468 M 581.77 % | 362.000 K | 0.000 | 0.000 |
Operating expenses | 908.818 M 0.02 % | 908.668 M 13.58 % | 800.000 M -6.87 % | 859.000 M -0.04 % | 859.305 M 0.88 % | 851.808 M 6.66 % | 798.653 M -2.26 % | 817.091 M -1.23 % | 827.263 M 0.96 % | 819.374 M 11.38 % | 735.678 M -2.05 % | 751.088 M |
Cost and expenses | 1.129 B 6.39 % | 1.061 B 9.50 % | 969.000 M -1.02 % | 979.000 M -5.61 % | 1.037 B 7.23 % | 967.191 M 6.49 % | 908.251 M -0.71 % | 914.727 M 2.01 % | 896.686 M -0.78 % | 903.735 M 11.07 % | 813.645 M 0.73 % | 807.746 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 908.818 M 0.02 % | 908.668 M 13.44 % | 801.000 M -6.64 % | 858.000 M -0.15 % | 859.305 M 0.98 % | 851.000 M 6.51 % | 799.000 M -2.20 % | 817.000 M -1.21 % | 827.000 M 0.98 % | 819.000 M 11.33 % | 735.678 M -2.05 % | 751.088 M |
Interest income | 25.000 K -96.02 % | 628.000 K 313.16 % | 152.000 K -56.32 % | 348.000 K | 0.000 -100.00 % | 4.000 K -96.80 % | 125.000 K 1 685.71 % | 7.000 K -82.93 % | 41.000 K 583.33 % | 6.000 K -96.08 % | 153.000 K 2 450.00 % | 6.000 K |
Interest expense | 4.868 M 57.13 % | 3.098 M -9.26 % | 3.414 M 25.24 % | 2.726 M 5.37 % | 2.587 M 54.91 % | 1.670 M -13.78 % | 1.937 M 11.71 % | 1.734 M -12.64 % | 1.985 M -30.38 % | 2.851 M 39.14 % | 2.049 M 45.94 % | 1.404 M |
Depreciation and amortization | 38.351 M 5.70 % | 36.284 M -0.59 % | 36.500 M 5.65 % | 34.547 M 2 895.06 % | -1.236 M -103.51 % | 35.176 M | 0.000 -100.00 % | 36.449 M 903.28 % | 3.633 M 602.71 % | 517.000 K -99.10 % | 57.129 M 473.41 % | 9.963 M |
Operating income | 200.518 M 336.56 % | -84.763 M -205.95 % | 80.000 M -13.04 % | 92.000 M -16.07 % | 109.618 M 354.70 % | -43.038 M -229.57 % | 33.215 M 1 147.79 % | -3.170 M -120.68 % | 15.326 M 115.22 % | 7.121 M -92.65 % | 96.826 M 331.19 % | -41.882 M |
Operating income ratio | 0.15 273.73 % | -0.09 -213.84 % | 0.08 -11.22 % | 0.09 -10.14 % | 0.10 305.26 % | -0.05 -232.00 % | 0.04 1 114.50 % | 0.00 -120.69 % | 0.02 114.95 % | 0.01 -92.65 % | 0.11 294.47 % | -0.05 |
Total other income expenses net | 12.552 M 339.27 % | -5.246 M -2 087.12 % | 264.000 K 103.30 % | -8.000 M -230.17 % | -2.423 M -231.68 % | 1.840 M -92.14 % | 23.399 M 259.85 % | -14.638 M -989.31 % | 1.646 M 169.95 % | -2.353 M -161.02 % | 3.856 M 1 944.98 % | -209.000 K |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -385.598 M -100.87 % | -191.960 M 45.00 % | -349.000 M -118.13 % | -160.000 M -7.29 % | -149.133 M -18.19 % | -126.183 M 26.64 % | -171.998 M -239.51 % | 123.286 M 56.29 % | 78.884 M 3 011.92 % | -2.709 M -100.22 % | 1.236 B 940.86 % | 118.793 M |
Total investments | 65.943 M 24.06 % | 53.155 M -75.95 % | 221.000 M 7.28 % | 206.000 M 662.03 % | 27.033 M 60.16 % | 16.879 M 123.30 % | 7.559 M -96.62 % | 223.492 M -0.15 % | 223.817 M 5.38 % | 212.399 M -42.13 % | 367.000 M 95.81 % | 187.429 M |
Total debt | 1.376 B 46.35 % | 939.945 M -10.65 % | 1.052 B -0.38 % | 1.056 B 2.30 % | 1.032 B 18.30 % | 872.584 M -5.34 % | 921.792 M -13.41 % | 1.065 B -3.50 % | 1.103 B -9.16 % | 1.214 B -6.44 % | 1.298 B 22.41 % | 1.060 B |
Accumulated other comprehensive income loss | -2.169 M 61.52 % | -5.636 M 29.55 % | -8.000 M -60.00 % | -5.000 M 45.01 % | -9.092 M -51.53 % | -6.000 M 0.00 % | -6.000 M | 0.000 -100.00 % | 13.000 M 18.18 % | 11.000 M 22.22 % | 9.000 M 92.55 % | 4.674 M |
Retained earnings | 469.321 M 46.95 % | 319.366 M -28.55 % | 447.000 M 16.41 % | 384.000 M 14.88 % | 334.263 M 29.78 % | 257.564 M -18.12 % | 314.560 M 8.22 % | 290.676 M -6.18 % | 309.839 M 2.52 % | 302.215 M -13.90 % | 351.000 M 29.27 % | 271.521 M |
Common stock | 262.772 M 0.18 % | 262.296 M 0.11 % | 262.000 M 0.00 % | 262.000 M -0.02 % | 262.050 M 0.00 % | 262.050 M 0.00 % | 262.050 M 0.06 % | 261.881 M 0.00 % | 261.881 M 0.31 % | 261.070 M 0.03 % | 261.000 M 0.40 % | 259.949 M |
Total equity | 992.741 M 18.44 % | 838.181 M -12.96 % | 963.000 M 6.76 % | 902.000 M 0.39 % | 898.508 M 8.92 % | 824.957 M -5.56 % | 873.559 M 1.64 % | 859.469 M -3.09 % | 886.904 M 1.07 % | 877.551 M -4.92 % | 923.000 M 10.19 % | 837.628 M |
Other non current liabilities | 78.170 M -3.27 % | 80.810 M -0.23 % | 81.000 M 1.25 % | 80.000 M 2.31 % | 78.192 M 6.20 % | 73.629 M 1.08 % | 72.842 M -1.62 % | 74.042 M -8.36 % | 80.801 M 2.34 % | 78.950 M -3.72 % | 82.000 M 1.80 % | 80.547 M |
Long term debt | 1.175 B 68.20 % | 698.360 M -5.37 % | 738.000 M -23.76 % | 968.000 M 8.98 % | 888.257 M 26.15 % | 704.111 M -0.18 % | 705.350 M -22.59 % | 911.195 M -0.49 % | 915.681 M -0.39 % | 919.264 M -0.30 % | 922.000 M -1.78 % | 938.682 M |
Total non current liabilities | 1.253 B 60.79 % | 779.170 M -4.86 % | 819.000 M -21.85 % | 1.048 B 8.44 % | 966.449 M 24.26 % | 777.740 M -0.06 % | 778.192 M -21.01 % | 985.237 M -1.13 % | 996.482 M -0.17 % | 998.214 M -0.58 % | 1.004 B -1.49 % | 1.019 B |
Other current liabilities | 588.305 M 11.74 % | 526.517 M -21.18 % | 668.014 M -9.97 % | 742.000 M 59.33 % | 465.713 M 517.84 % | 75.377 M 19.83 % | 62.903 M -8.29 % | 68.590 M -81.60 % | 372.707 M -19.70 % | 464.164 M 14.87 % | 404.074 M -14.24 % | 471.144 M |
Deferred revenue | 138.384 M 5.26 % | 131.472 M | 0.000 | 0.000 -100.00 % | 113.250 M -78.48 % | 526.155 M 16.45 % | 451.818 M -5.82 % | 479.737 M 9.40 % | 438.528 M -18.65 % | 539.083 M 317.43 % | 129.144 M -14.23 % | 150.562 M |
Short term debt | 200.968 M -16.81 % | 241.585 M -23.06 % | 314.000 M 256.82 % | 88.000 M -38.90 % | 144.029 M -14.51 % | 168.473 M -22.16 % | 216.442 M 41.09 % | 153.402 M -18.18 % | 187.478 M -36.47 % | 295.121 M 36.58 % | 216.074 M 77.51 % | 121.725 M |
Total current liabilities | 992.867 M 0.31 % | 989.771 M -5.56 % | 1.048 B 16.96 % | 896.000 M 10.81 % | 808.585 M -2.64 % | 830.493 M 5.73 % | 785.498 M 2.26 % | 768.135 M 7.45 % | 714.903 M -25.92 % | 965.054 M -1.63 % | 981.000 M 21.15 % | 809.762 M |
Total liabilities | 2.246 B 26.95 % | 1.769 B -5.25 % | 1.867 B -3.96 % | 1.944 B 9.52 % | 1.775 B 10.37 % | 1.608 B 2.85 % | 1.564 B -10.82 % | 1.753 B 2.45 % | 1.711 B -12.83 % | 1.963 B -1.09 % | 1.985 B 8.53 % | 1.829 B |
Other non current assets | 180.938 M 0.96 % | 179.216 M 302.45 % | 44.531 M -3.19 % | 46.000 M -72.78 % | 168.967 M 75.49 % | 96.284 M 2.51 % | 93.924 M 1.51 % | 92.524 M 2.55 % | 90.225 M 2.62 % | 87.923 M 938.00 % | -10.492 M -105.87 % | 178.701 M |
Long term investments | 65.943 M 24.06 % | 53.155 M -75.95 % | 221.000 M 7.28 % | 206.000 M 662.03 % | 27.033 M 60.16 % | 16.879 M 123.30 % | 7.559 M -96.62 % | 223.492 M -0.15 % | 223.817 M 5.38 % | 212.399 M -42.13 % | 367.000 M 95.81 % | 187.429 M |
Intangible assets | 186.480 M -5.70 % | 197.757 M 0.38 % | 197.000 M -7.08 % | 212.000 M 1.15 % | 209.591 M -1.23 % | 212.191 M -0.34 % | 212.908 M -4.01 % | 221.792 M -4.53 % | 232.325 M -5.65 % | 246.227 M -0.71 % | 248.000 M 3.77 % | 239.000 M |
GoodWill | 336.202 M -4.57 % | 352.295 M -4.27 % | 368.000 M -4.17 % | 384.000 M -4.14 % | 400.575 M -3.86 % | 416.669 M 13.72 % | 366.392 M -3.79 % | 380.826 M -3.65 % | 395.261 M -2.43 % | 405.111 M -3.31 % | 419.000 M -3.23 % | 433.000 M |
Goodwill and intangible assets | 522.682 M -4.98 % | 550.052 M -2.65 % | 565.000 M -5.20 % | 596.000 M -2.32 % | 610.166 M -2.97 % | 628.860 M 8.56 % | 579.300 M -3.87 % | 602.618 M -3.98 % | 627.586 M -3.65 % | 651.338 M -2.35 % | 667.000 M -0.74 % | 672.000 M |
Property plant equipment net | 93.585 M -2.27 % | 95.761 M 0.31 % | 95.469 M -2.58 % | 98.000 M -2.97 % | 101.000 M -39.52 % | 167.001 M 1.79 % | 164.057 M -1.45 % | 166.479 M -11.70 % | 188.528 M -3.32 % | 194.994 M 63.86 % | 119.000 M -4.92 % | 125.157 M |
Total non current assets | 908.307 M -1.68 % | 923.808 M -0.24 % | 926.000 M -2.11 % | 946.000 M -1.81 % | 963.417 M -0.96 % | 972.721 M 6.57 % | 912.789 M -21.85 % | 1.168 B -3.11 % | 1.205 B -1.85 % | 1.228 B -0.31 % | 1.232 B -2.89 % | 1.269 B |
Other current assets | 118.876 M 24.99 % | 95.109 M -15.83 % | 113.000 M -15.04 % | 133.000 M 13.96 % | 116.707 M 31.13 % | 89.002 M 14.07 % | 78.024 M -7.42 % | 84.277 M -16.06 % | 100.400 M 2.17 % | 98.263 M -3.30 % | 101.619 M -4.70 % | 106.632 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.761 B 55.60 % | 1.132 B -19.21 % | 1.401 B 15.21 % | 1.216 B 2.93 % | 1.181 B 18.29 % | 998.767 M -8.69 % | 1.094 B 16.20 % | 941.311 M -8.10 % | 1.024 B -15.84 % | 1.217 B 1 877.92 % | 61.534 M -93.47 % | 941.614 M |
Cash and short term investments | 1.761 B 55.60 % | 1.132 B -19.21 % | 1.401 B 15.21 % | 1.216 B 2.93 % | 1.181 B 18.29 % | 998.767 M -8.69 % | 1.094 B 16.20 % | 941.311 M -8.10 % | 1.024 B -15.84 % | 1.217 B 1 877.92 % | 61.534 M -93.47 % | 941.614 M |
Total current assets | 2.330 B 38.42 % | 1.683 B -11.59 % | 1.904 B 0.21 % | 1.900 B 11.10 % | 1.710 B 17.09 % | 1.460 B -4.20 % | 1.524 B 5.52 % | 1.445 B 3.73 % | 1.393 B -13.63 % | 1.613 B 2 520.69 % | 61.534 M -95.60 % | 1.398 B |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 698.000 K 8.39 % | 644.000 K 244.39 % | 187.000 K 64.04 % | 114.000 K -55.64 % | 257.000 K 100.06 % | -439.000 M | 0.000 |
Net receivables | 450.032 M -1.37 % | 456.302 M 17.00 % | 390.000 M -29.22 % | 551.000 M 33.74 % | 412.000 M 10.75 % | 372.000 M 5.68 % | 352.000 M -15.99 % | 419.000 M 56.34 % | 268.000 M -9.76 % | 297.000 M -11.80 % | 336.747 M -3.69 % | 349.646 M |
Tax assets | 45.159 M -1.02 % | 45.624 M | 0.000 | 0.000 -100.00 % | 56.251 M -11.69 % | 63.697 M -6.26 % | 67.949 M -18.09 % | 82.951 M 10.10 % | 75.341 M -7.61 % | 81.548 M -8.88 % | 89.492 M -15.13 % | 105.442 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K 0.00 % | 3.000 K -100.00 % | 1.614 B | 0.000 |
Account payables | 65.210 M -27.70 % | 90.197 M 36.69 % | 65.986 M -0.02 % | 66.000 M 44.41 % | 45.702 M -7.98 % | 49.665 M 13.81 % | 43.640 M -22.75 % | 56.492 M 139.90 % | 23.548 M -16.71 % | 28.273 M -29.32 % | 40.000 M 22.01 % | 32.785 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.891 M 268.58 % | 10.823 M 1.20 % | 10.695 M 7.88 % | 9.914 M -58.86 % | 24.099 M -21.05 % | 30.523 M -3.96 % | 31.782 M -5.26 % | 33.546 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.708 M | 0.000 | 0.000 | 0.000 100.00 % | -10.669 M | 0.000 |
Minority interest | -9.464 M 1.94 % | -9.651 M 3.49 % | -10.000 M -11.11 % | -9.000 M 12.88 % | -10.331 M -5.81 % | -9.764 M -4.52 % | -9.342 M 2.59 % | -9.590 M -2.61 % | -9.346 M -2.67 % | -9.103 M -1.14 % | -9.000 M -4.53 % | -8.610 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -159.926 M | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.000 M 0.00 % | 6.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 272.281 M 0.17 % | 271.806 M -0.07 % | 272.000 M 0.74 % | 270.000 M -16.05 % | 321.618 M 2.07 % | 315.107 M 2.88 % | 306.291 M -3.23 % | 316.502 M -2.47 % | 324.530 M 0.36 % | 323.369 M 3.98 % | 311.000 M -1.20 % | 314.768 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.708 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.669 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 3.238 B 24.21 % | 2.607 B -7.88 % | 2.830 B -0.56 % | 2.846 B 6.45 % | 2.674 B 9.88 % | 2.433 B -0.17 % | 2.437 B -6.72 % | 2.613 B 0.56 % | 2.598 B -8.54 % | 2.841 B -2.31 % | 2.908 B 9.05 % | 2.667 B |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 86.000 M 232.31 % | -65.000 M -35.42 % | -48.000 M 36.84 % | -76.000 M -246.15 % | 52.000 M 336.36 % | -22.000 M -222.22 % | 18.000 M 357.14 % | -7.000 M -216.67 % | 6.000 M 107.50 % | -80.000 M -266.67 % | 48.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 1.401 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |