7604.T

UMENOHANA Co., Ltd. 7604.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 29.441 B -1.26 % 29.817 B 8.60 % 27.457 B 21.53 % 22.592 B 4.57 % 21.604 B -29.08 % 30.462 B
Net income -383.551 M -137.58 % 1.021 B 331.54 % -440.823 M -302.98 % 217.176 M 111.30 % -1.921 B 56.25 % -4.391 B
Income before tax -83.936 M -108.33 % 1.007 B 304.58 % -492.252 M -247.33 % 334.106 M 114.37 % -2.325 B 41.04 % -3.944 B
Income before tax ratio 0.00 -108.44 % 0.03 288.38 % -0.02 -221.23 % 0.01 113.74 % -0.11 16.87 % -0.13
EBITDA 878.175 M -53.60 % 1.893 B 349.03 % 421.504 M -68.22 % 1.326 B 207.85 % -1.230 B 48.51 % -2.388 B
Net income ratio -0.01 -138.06 % 0.03 313.22 % -0.02 -267.02 % 0.01 110.81 % -0.09 38.31 % -0.14
Ratio EBITDA 0.03 -53.01 % 0.06 313.49 % 0.02 -73.85 % 0.06 203.14 % -0.06 27.39 % -0.08
Gross profit ratio 0.65 -0.64 % 0.65 1.83 % 0.64 -0.42 % 0.65 -1.89 % 0.66 0.53 % 0.65
Weighted average shs out dil 8.799 M 9.72 % 8.020 M 0.08 % 8.013 M 0.00 % 8.013 M 0.06 % 8.009 M 0.01 % 8.007 M
Weighted average shs out 8.799 M 9.72 % 8.020 M 0.08 % 8.013 M 0.00 % 8.013 M 0.06 % 8.009 M 0.01 % 8.007 M
EPS diluted -43.59 -137.16 % 117.30 313.23 % -55.01 -380.95 % 19.58 108.16 % -239.89 56.25 % -548.36
Earnings per share -43.59 -137.16 % 117.29 313.22 % -55.01 -380.95 % 19.58 108.16 % -239.89 56.25 % -548.36
Gross profit 19.151 B -1.90 % 19.521 B 10.58 % 17.653 B 21.02 % 14.587 B 2.60 % 14.218 B -28.70 % 19.941 B
Income tax expense 319.423 M 7 161.26 % 4.399 M -91.85 % 53.991 M -66.90 % 163.102 M 685.60 % -27.852 M -104.75 % 586.000 M
Cost of revenue 10.290 B -0.06 % 10.296 B 5.02 % 9.804 B 22.47 % 8.005 B 8.37 % 7.386 B -29.79 % 10.521 B
General and administrative expenses 0.000 0.000 0.000 0.000 -100.00 % 1.541 B -22.23 % 1.981 B
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 18.701 B 41 558 286.67 % 45.000 K -64.00 % 125.000 K -99.98 % 679.040 M -96.89 % 21.859 B
Operating expenses 18.601 B -0.54 % 18.701 B 6.48 % 17.563 B 8.30 % 16.217 B -1.54 % 16.470 B -30.91 % 23.840 B
Cost and expenses 28.890 B -0.37 % 28.997 B 5.96 % 27.367 B 12.98 % 24.222 B 1.53 % 23.856 B -30.57 % 34.361 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 18.601 B 1 860 059 500.00 % -1.000 K -100.00 % 17.563 B 8.30 % 16.217 B 2.70 % 15.791 B 697.05 % 1.981 B
Interest income 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 128.769 M 66.65 % 77.268 M 1.27 % 76.297 M -6.82 % 81.885 M 4.40 % 78.433 M 25.05 % 62.722 M
Depreciation and amortization 833.345 M 3.09 % 808.388 M -3.47 % 837.457 M -8.01 % 910.365 M -10.49 % 1.017 B -31.88 % 1.493 B
Operating income 550.530 M -32.84 % 819.774 M 812.47 % 89.841 M 105.51 % -1.630 B 27.63 % -2.252 B -81.36 % -1.242 B
Operating income ratio 0.02 -31.99 % 0.03 740.24 % 0.00 104.53 % -0.07 30.79 % -0.10 -155.72 % -0.04
Total other income expenses net -634.466 M -438.81 % 187.263 M 132.17 % -582.093 M -129.63 % 1.964 B 2 799.27 % -72.770 M 97.31 % -2.707 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 14.505 B 2.91 % 14.094 B 1.34 % 13.908 B 0.02 % 13.905 B -12.92 % 15.967 B 1.73 % 15.695 B
Total investments 348.026 M -67.43 % 1.069 B -37.39 % 1.707 B 6.02 % 1.610 B -16.56 % 1.929 B -59.96 % 4.819 B
Total debt 16.581 B -1.63 % 16.855 B -4.05 % 17.567 B -13.89 % 20.402 B -5.20 % 21.522 B 15.41 % 18.648 B
Accumulated other comprehensive income loss -77.822 M -119.07 % 408.000 M -6.85 % 438.000 M 3.30 % 424.000 M -34.97 % 652.000 M 11.84 % 583.000 M
Retained earnings -564.493 M -211.97 % -180.943 M 84.94 % -1.202 B -57.94 % -760.822 M 91.39 % -8.837 B -27.79 % -6.915 B
Common stock 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M -98.03 % 5.083 B 0.02 % 5.082 B
Total equity 1.826 B -45.97 % 3.380 B 33.01 % 2.541 B -18.89 % 3.133 B 163.12 % 1.191 B -65.10 % 3.411 B
Other non current liabilities 1.537 B -0.29 % 1.542 B -15.35 % 1.821 B -0.09 % 1.823 B -0.19 % 1.827 B 0.000
Long term debt 10.358 B -4.90 % 10.892 B 100.98 % 5.419 B 8.01 % 5.017 B -7.46 % 5.421 B -57.48 % 12.750 B
Total non current liabilities 11.895 B -3.45 % 12.320 B 73.77 % 7.090 B 6.26 % 6.672 B -7.95 % 7.248 B 2 049.99 % 337.120 M
Other current liabilities 2.229 B -4.51 % 2.335 B 314.59 % 563.162 M 45.19 % 387.872 M -16.31 % 463.438 M -77.49 % 2.059 B
Deferred revenue 103.802 M -22.62 % 134.154 M -93.34 % 2.014 B -7.54 % 2.178 B -14.93 % 2.560 B 0.000
Short term debt 6.224 B 1.78 % 6.115 B -50.28 % 12.299 B -21.21 % 15.610 B -3.32 % 16.146 B 173.24 % 5.909 B
Total current liabilities 9.231 B -1.92 % 9.411 B -39.96 % 15.674 B -17.05 % 18.895 B -4.20 % 19.724 B 139.49 % 8.236 B
Total liabilities 21.125 B -2.79 % 21.731 B -4.54 % 22.764 B -10.96 % 25.567 B -5.21 % 26.972 B 7 900.81 % 337.120 M
Other non current assets 2.500 B -5.66 % 2.650 B 14.19 % 2.321 B 4.91 % 2.212 B -12.69 % 2.534 B 112.15 % -20.861 B
Long term investments 348.026 M -67.43 % 1.069 B -74.48 % 4.187 B 1.01 % 4.145 B -10.69 % 4.641 B -3.69 % 4.819 B
Intangible assets 180.398 M 31.23 % 137.464 M 20.52 % 114.060 M -26.66 % 155.517 M -24.30 % 205.450 M -23.54 % 268.688 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 98.803 M
Goodwill and intangible assets 180.398 M 31.23 % 137.464 M 20.52 % 114.060 M -26.66 % 155.517 M -24.30 % 205.450 M -44.09 % 367.491 M
Property plant equipment net 13.077 B -4.36 % 13.674 B -12.61 % 15.647 B -3.77 % 16.260 B -5.27 % 17.165 B 8.83 % 15.773 B
Total non current assets 16.106 B -8.13 % 17.530 B -3.05 % 18.081 B -2.93 % 18.628 B -6.42 % 19.905 B 13 927.52 % 141.899 M
Other current assets 1.022 B -6.18 % 1.089 B 95.48 % 557.334 M -46.84 % 1.048 B 64.07 % 639.032 M 49.92 % 426.238 M
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 757.982 M
cash and cash equivalents 2.077 B -24.79 % 2.761 B -24.55 % 3.659 B -43.68 % 6.497 B 16.97 % 5.555 B 88.10 % 2.953 B
Cash and short term investments 2.077 B -24.79 % 2.761 B -24.55 % 3.659 B -43.68 % 6.497 B 16.97 % 5.555 B 88.10 % 2.953 B
Total current assets 6.846 B -9.69 % 7.581 B 4.95 % 7.223 B -28.28 % 10.072 B 21.96 % 8.258 B 62.27 % 5.089 B
Inventory 2.115 B -0.28 % 2.121 B 64.78 % 1.287 B 31.78 % 976.751 M 10.48 % 884.085 M -23.32 % 1.153 B
Net receivables 1.632 B 1.42 % 1.609 B -6.42 % 1.719 B 10.97 % 1.549 B 31.28 % 1.180 B 111.98 % 556.762 M
Tax assets 0.000 0.000 100.00 % -4.187 B -1.01 % -4.145 B 10.69 % -4.641 B -10 868.98 % 43.096 M
Other assets 0.000 -100.00 % 4.000 K 0.00 % 4.000 K -20.00 % 5.000 K 25.00 % 4.000 K -100.00 % 20.776 B
Account payables 673.569 M -10.93 % 756.193 M 7.89 % 700.918 M 16.78 % 600.224 M 23.67 % 485.345 M 126.68 % 214.110 M
Tax payables 0.000 -100.00 % 71.081 M -26.73 % 97.019 M -18.20 % 118.611 M 70.52 % 69.560 M 29.19 % 53.843 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 100.00 % -12.402 B
Minority interest -4.761 M -131.64 % 15.048 M -57.53 % 35.434 M -74.84 % 140.855 M -24.69 % 187.027 M -65.81 % 547.000 M
Capital lease obligations 0.000 -100.00 % 85.449 M -43.45 % 151.110 M -10.38 % 168.614 M 0.000 -100.00 % 11.236 M
Preferred stock 0.000 0.000 -100.00 % 2.000 B 0.00 % 2.000 B 0.000 0.000
Other total stockholders equity 2.373 B -21.88 % 3.038 B 160.26 % 1.167 B -4.91 % 1.228 B -70.08 % 4.103 B -0.26 % 4.114 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 337.120 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 100.00 % -8.236 B
Total assets 22.952 B -8.60 % 25.111 B -0.77 % 25.305 B -11.83 % 28.700 B 1.91 % 28.163 B 8.29 % 26.007 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -303.898 M 63.79 % -839.328 M -226.41 % -257.142 M 78.90 % -1.219 B -246.97 % 829.240 M -6.93 % 891.000 M
Accounts receivables -22.874 M -120.79 % 110.000 M 164.71 % -170.000 M 53.93 % -369.000 M 40.77 % -623.000 M -151.62 % 1.207 B
Inventory 5.914 M 100.71 % -833.857 M -168.65 % -310.393 M -234.96 % -92.666 M -134.45 % 268.982 M 116.92 % 124.000 M
Accounts payables -82.623 M -249.48 % 55.274 M -45.11 % 100.693 M -12.35 % 114.879 M -57.65 % 271.235 M 140.22 % -674.357 M
Other working capital -204.315 M -19.66 % -170.745 M -239.27 % 122.602 M 114.07 % -871.567 M -195.52 % 912.485 M 0.000
Other non cash items 579.347 M 302.88 % -285.561 M -136.94 % 773.108 M 67.73 % 460.917 M 2 891.22 % 15.409 M -98.69 % 1.176 B
Net cash provided by operating activities 725.243 M 5.03 % 690.536 M -27.80 % 956.423 M 158.81 % 369.552 M 722.85 % -59.332 M 92.86 % -831.000 M
Investments in property plant and equipment -979.734 M -26.18 % -776.456 M 2.96 % -800.127 M -74.86 % -457.589 M -35.90 % -336.721 M 50.19 % -676.000 M
Acquisitions net 0.000 100.00 % -3.471 M -145.30 % 7.662 M 0.000 0.000 100.00 % -833.822 M
Purchases of investments -219.163 M -167.42 % -81.954 M -2 731.86 % -2.894 M 83.80 % -17.859 M -548.95 % -2.752 M 97.32 % -102.683 M
Sales maturities of investments 647.056 M -9.01 % 711.151 M 0.000 -100.00 % 199.433 M -67.81 % 619.610 M 463.28 % 110.000 M
Other investing activites -124.711 M -799.80 % 17.821 M 136.29 % -49.104 M -192.17 % 53.278 M 240.99 % -37.788 M 75.70 % -155.495 M
Net cash used for investing activites -676.552 M -409.03 % -132.909 M 84.26 % -844.463 M -279.13 % -222.737 M -191.91 % 242.349 M 114.62 % -1.658 B
Debt repayment -274.078 M 61.50 % -711.925 M 74.88 % -2.834 B -153.11 % -1.120 B -138.99 % 2.872 B 1 057.45 % -300.000 M
Common stock issued 742.068 M 0.000 0.000 -100.00 % 1.953 B 0.000 0.000
Common stock repurchased -1.231 B -569 637.96 % -216.000 K -453.85 % -39.000 K 77.84 % -176.000 K 0.000 0.000
Dividends paid -179.649 M -13.11 % -158.825 M -163.51 % -60.273 M 0.000 0.000 0.000
Other financing activites -59.719 M 6.25 % -63.698 M -16.19 % -54.821 M -4.79 % -52.316 M -120.03 % -23.777 M -101.14 % 2.093 B
Net cash used provided by financing activities -1.002 B -7.21 % -934.664 M 68.31 % -2.950 B -477.89 % 780.557 M -72.60 % 2.849 B 58.87 % 1.793 B
Effect of forex changes on cash 90.529 M 0.000 100.00 % -1.000 K 0.000 0.000 0.000
Net change in cash -862.792 M -128.83 % -377.037 M 86.71 % -2.838 B -405.99 % 927.372 M -69.41 % 3.032 B 184.64 % -3.582 B
Cash at beginning of period 2.939 B -11.37 % 3.316 B -46.11 % 6.154 B 17.74 % 5.227 B 138.11 % 2.195 B -23.93 % 2.886 B
Cash at end of period 2.077 B -29.35 % 2.939 B -11.37 % 3.316 B -46.11 % 6.154 B 17.74 % 5.227 B 850.96 % -696.000 M
Operating cash flow 725.243 M 5.03 % 690.536 M -27.80 % 956.423 M 158.81 % 369.552 M 722.85 % -59.332 M 92.86 % -831.000 M
Capital expenditure -900.538 M -15.98 % -776.456 M 2.96 % -800.127 M -74.86 % -457.589 M -35.90 % -336.721 M 50.19 % -676.000 M
Free CashFlow -175.295 M -104.02 % -85.920 M -154.97 % 156.296 M 277.53 % -88.037 M 77.77 % -396.053 M 73.72 % -1.507 B
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 7.024 B -2.17 % 7.180 B -14.58 % 8.405 B 20.57 % 6.971 B 1.26 % 6.884 B -6.71 % 7.379 B -11.80 % 8.367 B 16.75 % 7.166 B 3.79 % 6.905 B -2.71 % 7.097 B -7.93 % 7.708 B 20.21 % 6.412 B
Net income -119.827 M 73.35 % -449.703 M -293.44 % 232.479 M 199.35 % -234.000 M -444.12 % 68.000 M -80.19 % 343.283 M -11.88 % 389.545 M 533.01 % 61.539 M -72.81 % 226.335 M 156.99 % -397.121 M -305.53 % 193.216 M 199.86 % -193.479 M
Income before tax -120.106 M 69.14 % -389.245 M -188.77 % 438.467 M 271.28 % -256.000 M -308.13 % 123.000 M -20.38 % 154.485 M -77.14 % 675.927 M 6 387.69 % -10.750 M -105.74 % 187.375 M 157.05 % -328.452 M -212.22 % 292.687 M 192.19 % -317.466 M
Income before tax ratio -0.02 68.46 % -0.05 -203.93 % 0.05 242.05 % -0.04 -305.53 % 0.02 -14.65 % 0.02 -74.09 % 0.08 5 485.66 % 0.00 -105.53 % 0.03 158.64 % -0.05 -221.88 % 0.04 176.69 % -0.05
EBITDA 106.642 M 168.38 % -155.962 M -122.89 % 681.415 M 2 799.64 % 23.500 M -90.55 % 248.750 M -36.16 % 389.646 M -43.97 % 695.473 M 7 705.53 % 8.910 M -95.67 % 205.576 M 325.66 % -91.101 M -117.57 % 518.452 M 667.89 % -91.295 M
Net income ratio -0.02 72.76 % -0.06 -326.46 % 0.03 182.40 % -0.03 -439.82 % 0.01 -78.77 % 0.05 -0.08 % 0.05 442.19 % 0.01 -73.80 % 0.03 158.58 % -0.06 -323.23 % 0.03 183.07 % -0.03
Ratio EBITDA 0.02 169.89 % -0.02 -126.79 % 0.08 2 304.85 % 0.00 -90.67 % 0.04 -31.57 % 0.05 -36.48 % 0.08 6 585.75 % 0.00 -95.82 % 0.03 331.95 % -0.01 -119.08 % 0.07 572.41 % -0.01
Gross profit ratio 0.64 -1.05 % 0.65 0.91 % 0.64 0.65 % 0.64 -3.87 % 0.67 0.67 % 0.66 2.43 % 0.65 0.61 % 0.64 -3.98 % 0.67 4.03 % 0.64 1.05 % 0.64 0.79 % 0.63
Weighted average shs out dil 8.867 M 0.78 % 8.799 M -0.77 % 8.867 M -1.80 % 9.029 M 3.09 % 8.758 M 8.95 % 8.039 M 0.32 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M
Weighted average shs out 8.867 M 0.78 % 8.799 M -0.77 % 8.867 M -1.80 % 9.029 M 3.09 % 8.758 M 8.95 % 8.039 M 0.32 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M 0.00 % 8.013 M
EPS diluted -13.51 73.57 % -51.11 -294.93 % 26.22 201.16 % -25.92 -434.02 % 7.76 -76.28 % 32.72 -32.77 % 48.67 533.72 % 7.68 -72.81 % 28.25 157.00 % -49.56 -329.44 % 21.60 189.44 % -24.15
Earnings per share -13.51 73.57 % -51.11 -294.93 % 26.22 201.16 % -25.92 -434.02 % 7.76 -76.28 % 32.72 -32.77 % 48.67 533.72 % 7.68 -72.81 % 28.25 157.00 % -49.56 -329.44 % 21.60 189.44 % -24.15
Gross profit 4.524 B -3.19 % 4.673 B -13.80 % 5.421 B 21.35 % 4.467 B -2.66 % 4.589 B -6.09 % 4.886 B -9.66 % 5.409 B 17.46 % 4.605 B -0.34 % 4.621 B 1.20 % 4.566 B -6.96 % 4.907 B 21.16 % 4.050 B
Income tax expense -3.092 M -104.56 % 67.847 M -66.64 % 203.360 M 1 455.73 % -15.000 M -123.81 % 63.000 M 135.44 % -177.764 M -163.57 % 279.626 M 568.20 % -59.723 M -58.25 % -37.740 M -144.23 % 85.325 M -28.79 % 119.814 M 236.65 % -87.677 M
Cost of revenue 2.501 B -0.25 % 2.507 B -16.00 % 2.984 B 19.18 % 2.504 B 9.11 % 2.295 B -7.93 % 2.493 B -15.72 % 2.958 B 15.46 % 2.561 B 12.14 % 2.284 B -9.77 % 2.532 B -9.62 % 2.801 B 18.58 % 2.362 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 100.00 % -2.000 M -300.00 % 1.000 M 276.37 % -567.000 K -1 520.00 % -35.000 K 68.47 % -111.000 K 99.04 % -11.562 M -278.70 % 6.470 M 0.000 0.000
Operating expenses 4.541 B -1.84 % 4.626 B -3.28 % 4.783 B 2.95 % 4.646 B 2.27 % 4.543 B -3.90 % 4.727 B -1.35 % 4.792 B 3.37 % 4.636 B 1.98 % 4.546 B 1.18 % 4.493 B 0.07 % 4.490 B 4.48 % 4.298 B
Cost and expenses 7.042 B -1.28 % 7.133 B -8.16 % 7.768 B 8.64 % 7.150 B 4.56 % 6.838 B -5.29 % 7.220 B -6.83 % 7.750 B 7.67 % 7.197 B 5.38 % 6.830 B -2.77 % 7.025 B -3.65 % 7.291 B 9.48 % 6.660 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 4.541 B -1.84 % 4.626 B -3.28 % 4.783 B 2.91 % 4.648 B 2.33 % 4.542 B -3.93 % 4.728 B -1.34 % 4.792 B 3.36 % 4.636 B 2.00 % 4.545 B 1.13 % 4.494 B 0.09 % 4.490 B 4.48 % 4.298 B
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 39.668 M 4.73 % 37.875 M 11.27 % 34.040 M 11.48 % 30.535 M 16.02 % 26.319 M 32.52 % 19.861 M 1.61 % 19.546 M -0.58 % 19.660 M 8.02 % 18.201 M 1.90 % 17.862 M -5.42 % 18.886 M -4.05 % 19.683 M
Depreciation and amortization 187.078 M -12.64 % 214.135 M 2.50 % 208.909 M 2.16 % 204.500 M 1.36 % 201.750 M -6.29 % 215.301 M 7 380.92 % 2.878 M 0.000 100.00 % -11.564 M -251.10 % 7.653 M -96.30 % 206.880 M 0.19 % 206.488 M
Operating income -17.914 M -138.65 % 46.353 M -92.73 % 637.673 M 456.24 % -179.000 M -489.13 % 46.000 M -71.08 % 159.061 M -74.23 % 617.116 M 2 090.89 % -30.997 M -141.55 % 74.594 M 2.84 % 72.531 M -82.62 % 417.338 M 268.73 % -247.339 M
Operating income ratio 0.00 -139.50 % 0.01 -91.49 % 0.08 395.45 % -0.03 -484.27 % 0.01 -69.00 % 0.02 -70.78 % 0.07 1 805.27 % 0.00 -140.04 % 0.01 5.71 % 0.01 -81.12 % 0.05 240.36 % -0.04
Total other income expenses net -102.192 M 76.54 % -435.598 M -118.67 % -199.206 M -158.71 % -77.000 M -200.00 % 77.000 M 1 782.69 % -4.576 M -107.78 % 58.811 M 190.47 % 20.247 M -82.05 % 112.781 M 128.13 % -400.983 M -221.68 % -124.651 M -77.75 % -70.127 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt 15.292 B 5.43 % 14.505 B -0.51 % 14.579 B 2.68 % 14.198 B 0.78 % 14.088 B -0.04 % 14.094 B -0.30 % 14.137 B -1.87 % 14.406 B -1.71 % 14.656 B 5.38 % 13.908 B -1.98 % 14.189 B -5.07 % 14.948 B
Total investments 0.000 -100.00 % 348.026 M -88.28 % 2.970 B -8.62 % 3.250 B -4.47 % 3.402 B 218.36 % 1.069 B -70.99 % 3.684 B 920.44 % 361.020 M -90.93 % 3.982 B 133.30 % 1.707 B -59.29 % 4.193 B 1 122.40 % 343.015 M
Total debt 17.053 B 2.84 % 16.581 B -5.42 % 17.532 B 0.51 % 17.444 B 1.17 % 17.242 B 2.29 % 16.855 B -3.22 % 17.417 B -0.85 % 17.565 B -0.27 % 17.613 B 0.26 % 17.567 B -1.86 % 17.900 B -2.38 % 18.337 B
Accumulated other comprehensive income loss -41.139 M 47.14 % -77.822 M -1 001.05 % -7.068 M -105.64 % 125.301 M -36.40 % 197.000 M -51.72 % 408.000 M 0.000 0.000 -100.00 % 405.000 M -7.53 % 438.000 M -2.11 % 447.442 M -1.63 % 454.878 M
Retained earnings -684.321 M -21.23 % -564.493 M -391.76 % -114.790 M 95.11 % -2.347 B -1 979.70 % -112.866 M 37.62 % -180.943 M 65.48 % -524.226 M 42.63 % -913.771 M 6.31 % -975.310 M 18.84 % -1.202 B 57.15 % -2.805 B 6.45 % -2.998 B
Common stock 100.000 M 0.00 % 100.000 M -78.94 % 474.879 M 0.19 % 474.000 M 0.00 % 474.000 M 374.00 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M
Total equity 1.686 B -7.70 % 1.826 B -22.42 % 2.354 B -33.54 % 3.542 B -8.10 % 3.854 B 14.03 % 3.380 B 13.03 % 2.990 B 13.33 % 2.639 B 0.99 % 2.613 B 2.82 % 2.541 B -14.22 % 2.962 B 5.92 % 2.797 B
Other non current liabilities 1.531 B -0.43 % 1.537 B 3.97 % 1.478 B 0.10 % 1.477 B -3.78 % 1.535 B -0.44 % 1.542 B -11.75 % 1.747 B 7.11 % 1.631 B -3.56 % 1.691 B 1.25 % 1.670 B 0.56 % 1.661 B -0.61 % 1.671 B
Long term debt 9.484 B -8.43 % 10.358 B -7.25 % 11.167 B -0.84 % 11.261 B 2.29 % 11.009 B 1.08 % 10.892 B 81.02 % 6.017 B 12.66 % 5.341 B 0.07 % 5.337 B -1.52 % 5.419 B -2.25 % 5.544 B -4.74 % 5.819 B
Total non current liabilities 11.015 B -7.40 % 11.895 B -5.93 % 12.645 B -0.73 % 12.738 B 1.55 % 12.544 B 1.82 % 12.320 B 60.52 % 7.675 B 11.02 % 6.913 B -1.63 % 7.028 B -0.86 % 7.090 B -1.60 % 7.205 B -3.81 % 7.491 B
Other current liabilities 2.140 B -4.01 % 2.229 B 0.92 % 2.209 B -1.55 % 2.244 B 3.55 % 2.167 B 387.21 % 444.773 M -77.16 % 1.948 B -1.54 % 1.978 B -7.13 % 2.130 B -8.60 % 2.330 B 14.08 % 2.043 B 4.33 % 1.958 B
Deferred revenue 0.000 -100.00 % 103.802 M 0.000 0.000 0.000 -100.00 % 2.090 B 547.87 % 322.574 M 8.73 % 296.673 M 75.58 % 168.967 M -91.61 % 2.014 B 2 936.88 % 66.314 M 51.63 % 43.733 M
Short term debt 7.569 B 21.61 % 6.224 B -2.23 % 6.366 B 2.95 % 6.183 B -0.80 % 6.233 B 3.04 % 6.049 B -46.93 % 11.400 B -6.75 % 12.224 B -0.42 % 12.276 B -0.72 % 12.365 B 0.07 % 12.356 B -1.29 % 12.518 B
Total current liabilities 10.360 B 12.23 % 9.231 B 0.23 % 9.209 B 1.39 % 9.083 B 0.51 % 9.037 B -3.98 % 9.411 B -34.33 % 14.332 B -5.63 % 15.188 B 1.08 % 15.025 B -4.14 % 15.674 B 4.11 % 15.055 B -0.61 % 15.147 B
Total liabilities 21.374 B 1.18 % 21.125 B -3.34 % 21.854 B 0.15 % 21.821 B 1.11 % 21.581 B -0.69 % 21.731 B -1.25 % 22.007 B -0.43 % 22.101 B 0.22 % 22.053 B -3.12 % 22.764 B 2.27 % 22.259 B -1.67 % 22.638 B
Other non current assets 2.923 B 16.89 % 2.500 B 1 190 513.81 % 210.000 K -89.50 % 2.000 M 0.00 % 2.000 M -99.89 % 1.883 B -48.88 % 3.684 B -52.45 % 7.749 B 94.56 % 3.983 B 71.61 % 2.321 B -44.65 % 4.193 B -1.17 % 4.243 B
Long term investments 0.000 -100.00 % 348.026 M -88.28 % 2.970 B -8.62 % 3.250 B -4.47 % 3.402 B -8.50 % 3.718 B 0.92 % 3.684 B 0.000 -100.00 % 3.982 B -4.90 % 4.187 B -0.14 % 4.193 B -1.16 % 4.242 B
Intangible assets 176.358 M -2.24 % 180.398 M 13.29 % 159.229 M 30.52 % 122.000 M -3.17 % 126.000 M -8.34 % 137.464 M -7.12 % 148.004 M 11.27 % 133.013 M -1.92 % 135.623 M 18.90 % 114.060 M -7.27 % 123.000 M -8.21 % 134.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 176.358 M -2.24 % 180.398 M 13.29 % 159.229 M 30.52 % 122.000 M -3.17 % 126.000 M -8.34 % 137.464 M -7.12 % 148.004 M 11.27 % 133.013 M -1.92 % 135.623 M 18.90 % 114.060 M -7.27 % 123.000 M -8.21 % 134.000 M
Property plant equipment net 13.010 B -0.51 % 13.077 B -1.74 % 13.308 B -2.22 % 13.611 B -0.12 % 13.627 B -12.14 % 15.509 B 13.45 % 13.670 B -0.53 % 13.743 B 0.66 % 13.653 B -12.74 % 15.647 B 11.51 % 14.032 B -1.13 % 14.193 B
Total non current assets 16.109 B 0.02 % 16.106 B -2.02 % 16.438 B -3.22 % 16.985 B -1.00 % 17.157 B -2.13 % 17.530 B 0.16 % 17.503 B -1.39 % 17.750 B -0.12 % 17.771 B -1.72 % 18.081 B -1.46 % 18.349 B -1.19 % 18.570 B
Other current assets 1.407 B 37.69 % 1.022 B -8.64 % 1.119 B -21.31 % 1.422 B 7.48 % 1.323 B 21.45 % 1.089 B 26.79 % 859.167 M 32.63 % 647.806 M 1.18 % 640.231 M 14.87 % 557.334 M 14.06 % 488.646 M 28.19 % 381.200 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.480 B 0.000 -100.00 % 343.015 M
cash and cash equivalents 1.761 B -15.21 % 2.077 B -29.69 % 2.953 B -9.02 % 3.246 B 2.92 % 3.154 B 14.23 % 2.761 B -15.82 % 3.280 B 3.83 % 3.159 B 6.83 % 2.957 B -19.19 % 3.659 B -1.38 % 3.711 B 9.47 % 3.390 B
Cash and short term investments 1.761 B -15.21 % 2.077 B -29.69 % 2.953 B -9.02 % 3.246 B 2.92 % 3.154 B 14.23 % 2.761 B -15.82 % 3.280 B 3.83 % 3.159 B 6.83 % 2.957 B -19.19 % 3.659 B -1.38 % 3.711 B -0.59 % 3.733 B
Total current assets 6.951 B 1.53 % 6.846 B -11.90 % 7.770 B -7.25 % 8.378 B 1.21 % 8.278 B 9.20 % 7.581 B 1.15 % 7.494 B 7.22 % 6.989 B 1.36 % 6.895 B -4.54 % 7.223 B 5.10 % 6.872 B 0.12 % 6.865 B
Inventory 2.011 B -4.90 % 2.115 B 9.97 % 1.923 B -8.32 % 2.098 B -6.88 % 2.253 B 6.22 % 2.121 B 30.91 % 1.620 B 5.06 % 1.542 B -11.10 % 1.735 B 34.77 % 1.287 B 29.72 % 992.251 M -9.40 % 1.095 B
Net receivables 1.771 B 8.53 % 1.632 B -8.05 % 1.775 B 10.10 % 1.612 B 4.13 % 1.548 B -3.79 % 1.609 B -7.25 % 1.735 B 5.76 % 1.640 B 4.94 % 1.563 B -9.09 % 1.719 B 2.30 % 1.681 B 1.55 % 1.655 B
Tax assets 0.000 0.000 0.000 0.000 0.000 100.00 % -3.718 B -0.92 % -3.684 B 4.90 % -3.874 B 2.71 % -3.982 B 4.90 % -4.187 B 0.12 % -4.192 B 1.17 % -4.242 B
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.000 K 33.33 % 3.000 K 0.00 % 3.000 K 0.00 % 3.000 K -25.00 % 4.000 K 0.000 0.000
Account payables 650.945 M -3.36 % 673.569 M 6.21 % 634.188 M -3.33 % 656.000 M 2.98 % 637.000 M -15.76 % 756.193 M 22.94 % 615.103 M -6.78 % 659.865 M 8.09 % 610.463 M -12.91 % 700.918 M 18.92 % 589.408 M -6.07 % 627.501 M
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 71.081 M 51.17 % 47.020 M 63.26 % 28.800 M 236.21 % 8.566 M -91.17 % 97.019 M 46.30 % 66.314 M 51.63 % 43.733 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest -1.946 M 59.13 % -4.761 M -281.23 % 2.627 M 0.000 -100.00 % 6.000 M -60.13 % 15.048 M -47.02 % 28.403 M 31.20 % 21.649 M -36.73 % 34.215 M -3.44 % 35.434 M -31.98 % 52.091 M -28.08 % 72.434 M
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 -100.00 % 85.449 M 0.000 0.000 0.000 -100.00 % 151.110 M 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.000 B 0.00 % 2.000 B 0.00 % 2.000 B 0.00 % 2.000 B 0.00 % 2.000 B 0.00 % 2.000 B 0.00 % 2.000 B
Other total stockholders equity 2.313 B -2.54 % 2.373 B 18.76 % 1.998 B -62.22 % 5.290 B 60.80 % 3.290 B 217.89 % 1.035 B -25.34 % 1.386 B -3.12 % 1.431 B 36.66 % 1.047 B -10.30 % 1.167 B -63.15 % 3.167 B 0.00 % 3.167 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 23.060 B 0.47 % 22.952 B -5.19 % 24.208 B -4.55 % 25.363 B -0.28 % 25.435 B 1.29 % 25.111 B 0.45 % 24.997 B 1.04 % 24.740 B 0.30 % 24.666 B -2.52 % 25.305 B 0.33 % 25.222 B -0.84 % 25.434 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 449.000 M 293.53 % -232.000 M -199.15 % 234.000 M 444.12 % -68.000 M 80.17 % -343.000 M 12.05 % -390.000 M -539.34 % -61.000 M 73.01 % -226.000 M -156.93 % 397.000 M 305.70 % -193.000 M -200.00 % 193.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2025
2024
2023
2022
2021
2020