
Asakuma Co.,Ltd 7678.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 8.350 B 15.78 % | 7.212 B 16.28 % | 6.202 B 18.16 % | 5.249 B -17.78 % | 6.384 B -27.86 % | 8.850 B |
Net income | 567.974 M 262.73 % | 156.584 M 1 386.11 % | -12.175 M -120.25 % | 60.120 M 103.81 % | -1.578 B -2 386.38 % | 69.019 M |
Income before tax | 109.880 M -38.38 % | 178.304 M 3 709.92 % | 4.680 M -97.54 % | 190.125 M 112.25 % | -1.552 B -1 016.73 % | 169.279 M |
Income before tax ratio | 0.01 -46.77 % | 0.02 3 176.46 % | 0.00 -97.92 % | 0.04 114.90 % | -0.24 -1 370.76 % | 0.02 |
EBITDA | 221.317 M -13.88 % | 257.002 M 189.20 % | 88.866 M -74.53 % | 348.882 M 126.83 % | -1.300 B -461.56 % | 359.649 M |
Net income ratio | 0.07 213.30 % | 0.02 1 206.03 % | 0.00 -117.14 % | 0.01 104.63 % | -0.25 -3 269.36 % | 0.01 |
Ratio EBITDA | 0.03 -25.62 % | 0.04 148.71 % | 0.01 -78.44 % | 0.07 132.63 % | -0.20 -601.19 % | 0.04 |
Gross profit ratio | 0.54 -7.30 % | 0.58 -1.75 % | 0.59 1.50 % | 0.58 0.86 % | 0.58 -2.60 % | 0.59 |
Weighted average shs out dil | 5.315 M 0.00 % | 5.315 M 0.02 % | 5.314 M -0.39 % | 5.335 M -0.04 % | 5.337 M 1.53 % | 5.257 M |
Weighted average shs out | 5.314 M 0.00 % | 5.313 M 0.00 % | 5.314 M -0.23 % | 5.326 M -0.21 % | 5.337 M 2.62 % | 5.201 M |
EPS diluted | 106.86 262.73 % | 29.46 1 386.46 % | -2.29 -120.32 % | 11.27 103.81 % | -295.69 -2 352.02 % | 13.13 |
Earnings per share | 106.89 262.71 % | 29.47 1 386.90 % | -2.29 -120.28 % | 11.29 103.82 % | -295.69 -2 328.26 % | 13.27 |
Gross profit | 4.511 B 7.32 % | 4.203 B 14.24 % | 3.679 B 19.94 % | 3.067 B -17.08 % | 3.699 B -29.74 % | 5.265 B |
Income tax expense | -458.093 M -2 209.20 % | 21.719 M 28.85 % | 16.856 M -87.03 % | 130.005 M 395.99 % | 26.211 M -73.86 % | 100.259 M |
Cost of revenue | 3.840 B 27.59 % | 3.009 B 19.26 % | 2.523 B 15.67 % | 2.182 B -18.76 % | 2.685 B -25.10 % | 3.585 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 36.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 15.253 M |
Operating expenses | 4.331 B 8.77 % | 3.982 B 10.37 % | 3.607 B 5.84 % | 3.408 B -22.44 % | 4.394 B -12.82 % | 5.040 B |
Cost and expenses | 8.170 B 16.87 % | 6.991 B 14.03 % | 6.131 B 9.68 % | 5.590 B -21.04 % | 7.079 B -17.92 % | 8.626 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 4.331 B 9.76 % | 3.946 B 9.82 % | 3.593 B 5.83 % | 3.395 B -22.61 % | 4.387 B -12.78 % | 5.030 B |
Interest income | 1.826 M | 0.000 -100.00 % | 19.000 K -26.92 % | 26.000 K -96.60 % | 764.000 K 317.49 % | 183.000 K |
Interest expense | 0.000 | 0.000 -100.00 % | 2.689 M -44.57 % | 4.851 M 9.08 % | 4.447 M | 0.000 |
Depreciation and amortization | 111.438 M 44.25 % | 77.256 M -5.20 % | 81.497 M -47.05 % | 153.905 M -37.70 % | 247.038 M 29.77 % | 190.369 M |
Operating income | 179.672 M -19.67 % | 223.667 M 212.49 % | 71.575 M 120.99 % | -340.968 M 50.95 % | -695.188 M -410.00 % | 224.256 M |
Operating income ratio | 0.02 -30.62 % | 0.03 168.74 % | 0.01 117.76 % | -0.06 40.34 % | -0.11 -529.72 % | 0.03 |
Total other income expenses net | -69.792 M -53.85 % | -45.362 M 32.19 % | -66.895 M -112.60 % | 531.093 M 162.00 % | -856.641 M -1 458.18 % | -54.977 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -1.982 B -1.31 % | -1.956 B -20.17 % | -1.628 B -9.29 % | -1.489 B -58.07 % | -942.142 M 44.92 % | -1.711 B |
Total investments | 0.000 -100.00 % | 505.000 M 8.61 % | 464.971 M -2.27 % | 475.764 M -16.39 % | 569.000 M 3 327.50 % | 16.601 M |
Total debt | 80.352 M -14.52 % | 94.000 M -10.65 % | 105.200 M -79.28 % | 507.830 M -42.48 % | 882.936 M 1 003.95 % | 79.980 M |
Accumulated other comprehensive income loss | 610.441 M 60 944.10 % | 1.000 M 0.00 % | 1.000 M | 0.000 | 0.000 -100.00 % | 1.000 M |
Retained earnings | 1.372 B 70.45 % | 805.000 M 19.19 % | 675.417 M -1.77 % | 687.592 M 37.70 % | 499.358 M -76.27 % | 2.104 B |
Common stock | 91.756 M 0.83 % | 91.000 M -0.58 % | 91.531 M 1.56 % | 90.124 M -89.54 % | 861.583 M 0.47 % | 857.550 M |
Total equity | 3.071 B 22.74 % | 2.502 B 5.47 % | 2.372 B -1.66 % | 2.412 B 8.48 % | 2.224 B -42.92 % | 3.896 B |
Other non current liabilities | 111.196 M -8.10 % | 121.000 M 20.48 % | 100.432 M -1.47 % | 101.930 M 11.89 % | 91.100 M -59.66 % | 225.845 M |
Long term debt | 65.760 M -17.80 % | 80.000 M -13.52 % | 92.512 M -46.82 % | 173.950 M -55.54 % | 391.223 M 572.17 % | 58.203 M |
Total non current liabilities | 183.962 M -8.48 % | 201.000 M 4.18 % | 192.944 M -30.06 % | 275.880 M -42.80 % | 482.323 M 69.80 % | 284.048 M |
Other current liabilities | 527.563 M 13.27 % | 465.773 M 38.86 % | 335.425 M -19.19 % | 415.093 M -2.41 % | 425.350 M -10.21 % | 473.738 M |
Deferred revenue | 3.687 M | 0.000 -100.00 % | 153.962 M -57.14 % | 359.217 M 7.64 % | 333.725 M 21.62 % | 274.406 M |
Short term debt | 14.592 M 4.23 % | 14.000 M 10.34 % | 12.688 M -96.20 % | 333.880 M -32.10 % | 491.713 M 2 157.95 % | 21.777 M |
Total current liabilities | 1.108 B 6.22 % | 1.043 B 40.61 % | 741.792 M -37.58 % | 1.188 B -8.13 % | 1.294 B 46.48 % | 883.101 M |
Total liabilities | 1.292 B 3.85 % | 1.244 B 33.09 % | 934.736 M -36.17 % | 1.464 B -17.55 % | 1.776 B 52.16 % | 1.167 B |
Other non current assets | 542.558 M 496.22 % | 91.000 M 118.32 % | 41.681 M -17.19 % | 50.334 M -91.17 % | 569.898 M 710.32 % | 70.330 M |
Long term investments | 0.000 -100.00 % | 505.000 M 8.61 % | 464.971 M -2.27 % | 475.764 M -16.39 % | 569.000 M -23.38 % | 742.615 M |
Intangible assets | 19.744 M -10.25 % | 22.000 M -27.88 % | 30.505 M -4.34 % | 31.888 M -9.36 % | 35.181 M 250.13 % | 10.048 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 522.237 M |
Goodwill and intangible assets | 19.744 M -10.25 % | 22.000 M -27.88 % | 30.505 M -4.34 % | 31.888 M -9.36 % | 35.181 M -93.39 % | 532.285 M |
Property plant equipment net | 654.782 M 1.20 % | 647.000 M 18.96 % | 543.884 M -14.11 % | 633.200 M -28.01 % | 879.513 M -41.37 % | 1.500 B |
Total non current assets | 1.761 B 39.23 % | 1.265 B 13.24 % | 1.117 B -8.89 % | 1.226 B -17.41 % | 1.485 B -48.50 % | 2.883 B |
Other current assets | 42.235 M -49.72 % | 84.000 M 130.79 % | 36.397 M -42.98 % | 63.834 M 40.40 % | 45.465 M -53.14 % | 97.015 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -726.014 M |
cash and cash equivalents | 2.062 B 0.59 % | 2.050 B 18.30 % | 1.733 B -13.23 % | 1.997 B 9.43 % | 1.825 B 1.93 % | 1.791 B |
Cash and short term investments | 2.062 B 0.59 % | 2.050 B 18.30 % | 1.733 B -13.23 % | 1.997 B 9.43 % | 1.825 B 1.93 % | 1.791 B |
Total current assets | 2.601 B 4.86 % | 2.481 B 13.29 % | 2.190 B -17.38 % | 2.650 B 5.38 % | 2.515 B 15.34 % | 2.181 B |
Inventory | 71.976 M 12.46 % | 64.000 M 47.49 % | 43.392 M 61.91 % | 26.800 M -7.73 % | 29.044 M -52.84 % | 61.586 M |
Net receivables | 425.243 M 50.26 % | 283.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Tax assets | 544.165 M | 0.000 -100.00 % | 36.080 M 3.08 % | 35.001 M 106.15 % | -569.000 M -1 620.13 % | 37.431 M |
Other assets | 0.000 | 0.000 -100.00 % | 4.000 K 100.00 % | 2.000 K -33.33 % | 3.000 K -25.00 % | 4.000 K |
Account payables | 562.044 M 14.94 % | 489.000 M 29.77 % | 376.817 M 31.69 % | 286.145 M -17.45 % | 346.619 M -9.99 % | 385.070 M |
Tax payables | 0.000 -100.00 % | 74.227 M 389.69 % | 15.158 M -90.11 % | 153.305 M 412.57 % | 29.909 M 1 088.75 % | 2.516 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.536 M -33.06 % | 79.980 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 996.600 M -37.91 % | 1.605 B -0.02 % | 1.605 B -1.79 % | 1.635 B 89.43 % | 862.949 M -7.67 % | 934.621 M |
Deferred tax liabilities non current | 7.006 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 4.363 B 16.46 % | 3.746 B 13.27 % | 3.307 B -14.69 % | 3.877 B -3.08 % | 4.000 B -21.01 % | 5.063 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 126.665 M 603.69 % | 18.000 M -81.21 % | 95.790 M 306.85 % | -46.310 M 51.32 % | -95.131 M 10.41 % | -106.179 M |
Accounts receivables | -50.631 M -83.45 % | -27.600 M -2 660.00 % | -1.000 M 85.71 % | -7.000 M 63.16 % | -19.000 M -117.12 % | 111.000 M |
Inventory | -7.459 M 70.40 % | -25.200 M -51.89 % | -16.591 M -839.68 % | 2.243 M -93.11 % | 32.541 M 197.99 % | 10.920 M |
Accounts payables | 73.945 M -34.38 % | 112.683 M 24.28 % | 90.672 M 254.49 % | -58.692 M -52.64 % | -38.450 M 83.75 % | -236.592 M |
Other working capital | 110.810 M 364.57 % | -41.883 M -172.21 % | 58.000 M 106.78 % | -855.000 M -188.85 % | -296.000 M -480.39 % | -51.000 M |
Other non cash items | -491.170 M -331.26 % | 212.387 M 129.98 % | 92.352 M 109.78 % | -944.435 M -117.24 % | -434.741 M -534.20 % | -68.549 M |
Net cash provided by operating activities | 314.907 M -35.01 % | 484.520 M 57.74 % | 307.156 M -49.57 % | 609.129 M 197.23 % | -626.493 M -1 262.41 % | 53.896 M |
Investments in property plant and equipment | -280.315 M -63.35 % | -171.600 M -14.69 % | -149.619 M -65.58 % | -90.361 M -13.10 % | -79.892 M 77.01 % | -347.470 M |
Acquisitions net | 32.980 M | 0.000 | 0.000 -100.00 % | 2.043 M -20.38 % | 2.566 M 102.18 % | -117.505 M |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -51.469 M |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 73.002 M 1 116.70 % | 6.000 M |
Other investing activites | -40.663 M -160.66 % | -15.600 M -278.31 % | 8.749 M 162.26 % | -14.052 M -337.04 % | 5.928 M 106.07 % | -97.590 M |
Net cash used for investing activites | -287.998 M -53.85 % | -187.200 M -32.89 % | -140.870 M -37.61 % | -102.370 M -2 323.50 % | 4.604 M 100.36 % | -1.277 B |
Debt repayment | -1.216 M | 0.000 100.00 % | -402.630 M -25.21 % | -321.570 M -139.90 % | 806.015 M 30 265.23 % | -2.672 M |
Common stock issued | 450.000 K | 0.000 -100.00 % | 2.815 M 1 035.08 % | 248.000 K -96.93 % | 8.067 M -98.82 % | 685.100 M |
Common stock repurchased | -312.000 K | 0.000 100.00 % | -30.722 M | 0.000 100.00 % | -75.706 M | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.656 M 49.48 % | -52.764 M |
Other financing activites | 3.999 M 133.33 % | -12.000 M | 0.000 | 0.000 100.00 % | -2.000 K 0.00 % | -2.000 K |
Net cash used provided by financing activities | 2.921 M 124.34 % | -12.000 M 97.21 % | -430.537 M -33.99 % | -321.322 M -145.15 % | 711.718 M 13.03 % | 629.662 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 317.398 M 220.11 % | -264.251 M -253.62 % | 172.015 M 91.49 % | 89.830 M 115.15 % | -593.007 M |
Cash at beginning of period | 2.050 B 18.32 % | 1.733 B -13.23 % | 1.997 B 9.43 % | 1.825 B 5.18 % | 1.735 B -25.47 % | 2.328 B |
Cash at end of period | 2.062 B 0.58 % | 2.050 B 18.32 % | 1.733 B -13.23 % | 1.997 B 9.43 % | 1.825 B 5.18 % | 1.735 B |
Operating cash flow | 314.907 M -45.78 % | 580.800 M 89.09 % | 307.156 M -49.57 % | 609.129 M 197.23 % | -626.493 M -1 262.41 % | 53.896 M |
Capital expenditure | -280.315 M -63.35 % | -171.600 M -14.69 % | -149.619 M -65.58 % | -90.361 M -13.10 % | -79.892 M 77.01 % | -347.470 M |
Free CashFlow | 34.592 M -91.55 % | 409.200 M 159.75 % | 157.537 M -69.63 % | 518.768 M 173.44 % | -706.385 M -140.62 % | -293.574 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.948 B -9.61 % | 2.155 B 1.76 % | 2.118 B -0.53 % | 2.129 B 12.15 % | 1.899 B 4.18 % | 1.822 B 7.79 % | 1.691 B 1.40 % | 1.667 B 4.24 % | 1.599 B 5.36 % | 1.518 B |
Net income | 209.703 M 7 392.07 % | 2.799 M -99.03 % | 287.115 M 320.02 % | 68.357 M 306.19 % | 16.829 M -62.69 % | 45.111 M 23.47 % | 36.535 M -48.91 % | 71.509 M 820.64 % | -9.923 M 77.75 % | -44.593 M |
Income before tax | -26.199 M -202.30 % | 25.611 M 58.90 % | 16.118 M -82.92 % | 94.350 M 209.20 % | 30.514 M -55.70 % | 68.876 M 14.11 % | 60.361 M 95.24 % | 30.916 M -4.75 % | 32.457 M 187.95 % | -36.903 M |
Income before tax ratio | -0.01 -213.18 % | 0.01 56.14 % | 0.01 -82.83 % | 0.04 175.71 % | 0.02 -57.48 % | 0.04 5.86 % | 0.04 92.54 % | 0.02 -8.62 % | 0.02 183.47 % | -0.02 |
EBITDA | 4.110 M -92.67 % | 56.039 M 239.01 % | 16.530 M -80.30 % | 83.901 M 171.03 % | 30.956 M -55.13 % | 68.993 M 13.04 % | 61.035 M 16.67 % | 52.315 M -3.22 % | 54.055 M 437.17 % | -16.032 M |
Net income ratio | 0.11 8 189.00 % | 0.00 -99.04 % | 0.14 322.28 % | 0.03 262.19 % | 0.01 -64.19 % | 0.02 14.55 % | 0.02 -49.62 % | 0.04 791.31 % | -0.01 78.88 % | -0.03 |
Ratio EBITDA | 0.00 -91.89 % | 0.03 233.14 % | 0.01 -80.19 % | 0.04 141.67 % | 0.02 -56.93 % | 0.04 4.87 % | 0.04 15.05 % | 0.03 -7.16 % | 0.03 420.00 % | -0.01 |
Gross profit ratio | 0.51 -6.53 % | 0.55 -2.74 % | 0.56 -0.44 % | 0.56 1.50 % | 0.56 -5.15 % | 0.59 -2.02 % | 0.60 -0.41 % | 0.60 3.60 % | 0.58 -3.83 % | 0.60 |
Weighted average shs out dil | 5.315 M -0.04 % | 5.317 M 0.04 % | 5.315 M -0.01 % | 5.315 M 0.01 % | 5.315 M 0.00 % | 5.315 M -0.06 % | 5.318 M 0.12 % | 5.312 M 0.07 % | 5.308 M -0.01 % | 5.309 M |
Weighted average shs out | 5.314 M 0.00 % | 5.314 M 0.00 % | 5.313 M 0.00 % | 5.313 M -0.92 % | 5.363 M 0.93 % | 5.313 M 0.06 % | 5.310 M -0.03 % | 5.312 M 0.07 % | 5.308 M -0.01 % | 5.309 M |
EPS diluted | 39.45 7 343.40 % | 0.53 -99.02 % | 54.02 320.06 % | 12.86 305.68 % | 3.17 -62.57 % | 8.47 23.29 % | 6.87 -48.62 % | 13.37 814.97 % | -1.87 77.74 % | -8.40 |
Earnings per share | 39.46 7 345.28 % | 0.53 -99.02 % | 54.04 319.89 % | 12.87 302.19 % | 3.20 -62.22 % | 8.47 23.11 % | 6.88 -48.54 % | 13.37 814.97 % | -1.87 77.74 % | -8.40 |
Gross profit | 994.453 M -15.52 % | 1.177 B -1.02 % | 1.189 B -0.97 % | 1.201 B 13.83 % | 1.055 B -1.19 % | 1.068 B 5.61 % | 1.011 B 0.99 % | 1.001 B 8.00 % | 926.956 M 1.33 % | 914.761 M |
Income tax expense | -235.902 M -1 134.11 % | 22.812 M 108.42 % | -270.996 M -1 142.61 % | 25.992 M 89.94 % | 13.684 M -42.42 % | 23.765 M -0.26 % | 23.826 M 158.70 % | -40.591 M -195.78 % | 42.379 M 451.09 % | 7.690 M |
Cost of revenue | 953.517 M -2.51 % | 978.085 M 5.33 % | 928.580 M 0.03 % | 928.269 M 10.05 % | 843.501 M 11.78 % | 754.622 M 11.03 % | 679.678 M 2.03 % | 666.132 M -0.93 % | 672.417 M 11.48 % | 603.185 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 841.000 K -61.69 % | 2.195 M 3.59 % | 2.119 M 82.67 % | 1.160 M 147.97 % | -2.418 M | 0.000 | 0.000 |
Operating expenses | 938.004 M -18.62 % | 1.153 B -1.78 % | 1.174 B 4.98 % | 1.118 B 8.92 % | 1.026 B 2.06 % | 1.006 B 5.73 % | 951.089 M 2.30 % | 929.677 M 3.66 % | 896.877 M -2.13 % | 916.414 M |
Cost and expenses | 1.892 B 188.78 % | -2.131 B -201.36 % | 2.102 B 2.74 % | 2.046 B 9.43 % | 1.870 B 6.22 % | 1.760 B 7.94 % | 1.631 B 2.19 % | 1.596 B 1.69 % | 1.569 B 3.27 % | 1.520 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 938.004 M -18.62 % | 1.153 B -1.78 % | 1.174 B 4.98 % | 1.118 B 8.95 % | 1.026 B 2.09 % | 1.005 B 5.68 % | 951.000 M 3.82 % | 916.000 M 2.13 % | 896.877 M -2.13 % | 916.414 M |
Interest income | 1.705 M 1 605.00 % | 100.000 K 525.00 % | 16.000 K 220.00 % | 5.000 K 66.67 % | 3.000 K -40.00 % | 5.000 K 25.00 % | 4.000 K -20.00 % | 5.000 K 25.00 % | 4.000 K -42.86 % | 7.000 K |
Interest expense | 0.000 -100.00 % | 368.000 K -10.68 % | 412.000 K -1.20 % | 417.000 K -5.66 % | 442.000 K 277.78 % | 117.000 K -82.64 % | 674.000 K 145.99 % | 274.000 K -52.10 % | 572.000 K -38.95 % | 937.000 K |
Depreciation and amortization | 30.310 M 0.83 % | 30.061 M 3 444.93 % | 848.000 K 0.12 % | 847.000 K -61.48 % | 2.199 M 3.53 % | 2.124 M 82.32 % | 1.165 M 148.32 % | -2.411 M -111.47 % | 21.024 M 5.46 % | 19.935 M |
Operating income | 56.449 M 130.55 % | 24.485 M 56.13 % | 15.682 M -81.12 % | 83.054 M 189.07 % | 28.731 M -53.75 % | 62.115 M 3.75 % | 59.870 M -16.17 % | 71.415 M 137.42 % | 30.079 M 1 919.66 % | -1.653 M |
Operating income ratio | 0.03 155.07 % | 0.01 53.43 % | 0.01 -81.02 % | 0.04 157.76 % | 0.02 -55.60 % | 0.03 -3.75 % | 0.04 -17.33 % | 0.04 127.76 % | 0.02 1 827.02 % | 0.00 |
Total other income expenses net | -82.648 M -7 439.96 % | 1.126 M 158.26 % | 436.000 K -96.14 % | 11.296 M 533.54 % | 1.783 M -73.63 % | 6.761 M 1 276.99 % | 491.000 K 101.21 % | -40.499 M -1 803.07 % | 2.378 M 106.75 % | -35.250 M |
2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.982 B -6.71 % | -1.857 B 2.42 % | -1.903 B 4.44 % | -1.991 B -8.92 % | -1.828 B 1.55 % | -1.857 B -8.82 % | -1.707 B -4.84 % | -1.628 B -10.27 % | -1.476 B -3.84 % | -1.422 B |
Total investments | 0.000 | 0.000 -100.00 % | 514.678 M | 0.000 -100.00 % | 545.000 M 0.00 % | 545.000 M 0.74 % | 541.000 M 16.35 % | 464.971 M -8.29 % | 507.000 M -7.48 % | 548.000 M |
Total debt | 80.352 M -4.34 % | 84.000 M -4.16 % | 87.648 M -4.00 % | 91.296 M -6.24 % | 97.376 M -3.61 % | 101.024 M -1.90 % | 102.980 M -2.11 % | 105.200 M -2.74 % | 108.160 M -1.35 % | 109.640 M |
Accumulated other comprehensive income loss | 610.441 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 -100.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M |
Retained earnings | 1.372 B 17.86 % | 1.164 B 0.24 % | 1.161 B 32.84 % | 874.263 M 12.97 % | 773.893 M 2.22 % | 757.063 M 6.34 % | 711.953 M 5.41 % | 675.417 M 11.84 % | 603.908 M -1.62 % | 613.830 M |
Common stock | 91.756 M 0.17 % | 91.604 M 0.08 % | 91.531 M 0.00 % | 91.531 M 0.00 % | 91.531 M 0.00 % | 91.531 M 0.00 % | 91.531 M 0.00 % | 91.531 M 1.27 % | 90.381 M 0.00 % | 90.381 M |
Total equity | 3.071 B 7.34 % | 2.861 B 0.10 % | 2.858 B 11.15 % | 2.571 B 4.06 % | 2.471 B 0.69 % | 2.454 B 1.87 % | 2.409 B 1.54 % | 2.372 B 3.21 % | 2.298 B -0.43 % | 2.308 B |
Other non current liabilities | 111.196 M 6.86 % | 104.059 M 0.15 % | 103.903 M -13.86 % | 120.626 M 21.13 % | 99.581 M 0.00 % | 99.582 M -0.85 % | 100.431 M 0.00 % | 100.432 M -1.47 % | 101.930 M 0.00 % | 101.930 M |
Long term debt | 65.760 M -5.26 % | 69.408 M -4.99 % | 73.056 M -4.76 % | 76.704 M -7.34 % | 82.784 M -4.22 % | 86.432 M -2.74 % | 88.864 M -3.94 % | 92.512 M -4.53 % | 96.900 M -2.91 % | 99.808 M |
Total non current liabilities | 183.962 M 6.05 % | 173.467 M -1.97 % | 176.959 M -10.32 % | 197.330 M 8.21 % | 182.365 M -1.96 % | 186.014 M -1.73 % | 189.295 M -1.89 % | 192.944 M -2.96 % | 198.830 M -1.44 % | 201.738 M |
Other current liabilities | 527.563 M 4.81 % | 503.351 M 2.80 % | 489.650 M 3.48 % | 473.168 M 16.88 % | 404.822 M 7.41 % | 376.878 M 7.89 % | 349.332 M 4.15 % | 335.425 M 9.18 % | 307.227 M 10.95 % | 276.913 M |
Deferred revenue | 3.687 M | 0.000 | 0.000 -100.00 % | 272.159 M 237.60 % | 80.616 M -16.26 % | 96.265 M 37.44 % | 70.040 M -54.51 % | 153.962 M 595.56 % | 22.135 M 50.00 % | 14.757 M |
Short term debt | 14.592 M 0.00 % | 14.592 M 0.00 % | 14.592 M 0.00 % | 14.592 M 0.00 % | 14.592 M 0.00 % | 14.592 M 3.37 % | 14.116 M 11.25 % | 12.688 M 12.68 % | 11.260 M 14.52 % | 9.832 M |
Total current liabilities | 1.108 B 9.63 % | 1.011 B -1.38 % | 1.025 B -3.86 % | 1.066 B 3.93 % | 1.026 B 21.80 % | 842.039 M 12.28 % | 749.916 M 1.10 % | 741.792 M -4.06 % | 773.159 M 20.56 % | 641.304 M |
Total liabilities | 1.292 B 9.10 % | 1.184 B -1.47 % | 1.202 B -4.87 % | 1.263 B 4.57 % | 1.208 B 17.50 % | 1.028 B 9.46 % | 939.211 M 0.48 % | 934.736 M -3.83 % | 971.989 M 15.30 % | 843.042 M |
Other non current assets | 542.558 M -0.19 % | 543.601 M -1.47 % | 551.705 M -6.57 % | 590.511 M 8.19 % | 545.808 M 0.04 % | 545.606 M 0.78 % | 541.407 M 1 198.93 % | 41.681 M -91.78 % | 507.149 M -7.47 % | 548.091 M |
Long term investments | 0.000 | 0.000 -100.00 % | 4.000 K | 0.000 -100.00 % | 545.000 M 0.00 % | 545.000 M 0.74 % | 541.000 M 16.35 % | 464.971 M -8.29 % | 507.000 M -7.48 % | 548.000 M |
Intangible assets | 19.744 M -2.98 % | 20.350 M -3.10 % | 21.002 M -3.09 % | 21.672 M -23.83 % | 28.454 M -2.39 % | 29.151 M -2.25 % | 29.821 M -2.24 % | 30.505 M 5.19 % | 29.000 M -3.33 % | 30.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 19.744 M -2.98 % | 20.350 M -3.10 % | 21.002 M -3.09 % | 21.672 M -23.83 % | 28.454 M -2.39 % | 29.151 M -2.25 % | 29.821 M -2.24 % | 30.505 M 5.19 % | 29.000 M -3.33 % | 30.000 M |
Property plant equipment net | 654.782 M -10.32 % | 730.149 M 2.98 % | 708.997 M 4.77 % | 676.701 M 11.25 % | 608.258 M 8.96 % | 558.237 M 2.71 % | 543.493 M -0.07 % | 543.884 M -8.10 % | 591.832 M -1.64 % | 601.693 M |
Total non current assets | 1.761 B 8.62 % | 1.621 B -0.21 % | 1.625 B 26.06 % | 1.289 B 8.99 % | 1.183 B 4.37 % | 1.133 B 1.64 % | 1.115 B -0.21 % | 1.117 B -1.02 % | 1.129 B -4.37 % | 1.180 B |
Other current assets | 42.235 M -27.64 % | 58.369 M 40.36 % | 41.585 M 6.66 % | 38.987 M -6.66 % | 41.771 M 1.79 % | 41.038 M 4.66 % | 39.211 M 7.73 % | 36.397 M -19.09 % | 44.986 M 4.19 % | 43.177 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 2.062 B 6.23 % | 1.941 B -2.49 % | 1.991 B -4.42 % | 2.083 B 8.15 % | 1.926 B -1.65 % | 1.958 B 8.21 % | 1.809 B 4.42 % | 1.733 B 9.38 % | 1.584 B 3.46 % | 1.531 B |
Cash and short term investments | 2.062 B 6.23 % | 1.941 B -2.49 % | 1.991 B -4.42 % | 2.083 B 8.15 % | 1.926 B -1.65 % | 1.958 B 8.21 % | 1.809 B 4.42 % | 1.733 B 9.38 % | 1.584 B 3.46 % | 1.531 B |
Total current assets | 2.601 B 7.34 % | 2.424 B -0.47 % | 2.435 B -4.34 % | 2.545 B 1.97 % | 2.496 B 6.27 % | 2.349 B 5.18 % | 2.233 B 1.98 % | 2.190 B 2.25 % | 2.142 B 8.65 % | 1.971 B |
Inventory | 71.976 M 12.23 % | 64.132 M 11.09 % | 57.732 M -22.32 % | 74.316 M -14.63 % | 87.056 M 79.45 % | 48.512 M 6.64 % | 45.493 M 4.84 % | 43.392 M -11.59 % | 49.082 M 43.61 % | 34.178 M |
Net receivables | 425.243 M 18.13 % | 359.986 M 4.38 % | 344.879 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax assets | 544.165 M 66.25 % | 327.327 M -4.60 % | 343.095 M | 0.000 100.00 % | -545.000 M 0.00 % | -545.000 M -0.74 % | -541.000 M -1 599.45 % | 36.080 M 107.13 % | -506.323 M 7.54 % | -547.594 M |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K 0.00 % | 3.000 K 0.00 % | 3.000 K 50.00 % | 2.000 K -50.00 % | 4.000 K | 0.000 | 0.000 |
Account payables | 562.044 M 14.09 % | 492.645 M -2.72 % | 506.417 M -7.59 % | 548.027 M 0.32 % | 546.268 M 37.67 % | 396.796 M 9.42 % | 362.642 M -3.76 % | 376.817 M -12.88 % | 432.537 M 27.29 % | 339.802 M |
Tax payables | 0.000 | 0.000 -100.00 % | 14.107 M -53.11 % | 30.084 M -49.77 % | 59.891 M 11.38 % | 53.773 M 125.69 % | 23.826 M 57.18 % | 15.158 M -31.52 % | 22.135 M 50.00 % | 14.757 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 996.600 M -37.91 % | 1.605 B 0.00 % | 1.605 B -0.02 % | 1.605 B 0.00 % | 1.605 B 0.00 % | 1.605 B 0.00 % | 1.605 B 0.00 % | 1.605 B 0.07 % | 1.604 B 0.00 % | 1.604 B |
Deferred tax liabilities non current | 7.006 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 4.363 B 7.86 % | 4.045 B -0.36 % | 4.060 B 5.88 % | 3.834 B 4.23 % | 3.679 B 5.65 % | 3.482 B 4.00 % | 3.348 B 1.24 % | 3.307 B 1.12 % | 3.270 B 3.78 % | 3.151 B |
2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2024-04-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -68.000 M -300.00 % | -17.000 M 62.22 % | -45.000 M -25.00 % | -36.000 M 49.30 % | -71.000 M -810.00 % | 10.000 M -77.27 % | 44.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |