7678.T

Asakuma Co.,Ltd 7678.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 8.350 B 15.78 % 7.212 B 16.28 % 6.202 B 18.16 % 5.249 B -17.78 % 6.384 B -27.86 % 8.850 B
Net income 567.974 M 262.73 % 156.584 M 1 386.11 % -12.175 M -120.25 % 60.120 M 103.81 % -1.578 B -2 386.38 % 69.019 M
Income before tax 109.880 M -38.38 % 178.304 M 3 709.92 % 4.680 M -97.54 % 190.125 M 112.25 % -1.552 B -1 016.73 % 169.279 M
Income before tax ratio 0.01 -46.77 % 0.02 3 176.46 % 0.00 -97.92 % 0.04 114.90 % -0.24 -1 370.76 % 0.02
EBITDA 221.317 M -13.88 % 257.002 M 189.20 % 88.866 M -74.53 % 348.882 M 126.83 % -1.300 B -461.56 % 359.649 M
Net income ratio 0.07 213.30 % 0.02 1 206.03 % 0.00 -117.14 % 0.01 104.63 % -0.25 -3 269.36 % 0.01
Ratio EBITDA 0.03 -25.62 % 0.04 148.71 % 0.01 -78.44 % 0.07 132.63 % -0.20 -601.19 % 0.04
Gross profit ratio 0.54 -7.30 % 0.58 -1.75 % 0.59 1.50 % 0.58 0.86 % 0.58 -2.60 % 0.59
Weighted average shs out dil 5.315 M 0.00 % 5.315 M 0.02 % 5.314 M -0.39 % 5.335 M -0.04 % 5.337 M 1.53 % 5.257 M
Weighted average shs out 5.314 M 0.00 % 5.313 M 0.00 % 5.314 M -0.23 % 5.326 M -0.21 % 5.337 M 2.62 % 5.201 M
EPS diluted 106.86 262.73 % 29.46 1 386.46 % -2.29 -120.32 % 11.27 103.81 % -295.69 -2 352.02 % 13.13
Earnings per share 106.89 262.71 % 29.47 1 386.90 % -2.29 -120.28 % 11.29 103.82 % -295.69 -2 328.26 % 13.27
Gross profit 4.511 B 7.32 % 4.203 B 14.24 % 3.679 B 19.94 % 3.067 B -17.08 % 3.699 B -29.74 % 5.265 B
Income tax expense -458.093 M -2 209.20 % 21.719 M 28.85 % 16.856 M -87.03 % 130.005 M 395.99 % 26.211 M -73.86 % 100.259 M
Cost of revenue 3.840 B 27.59 % 3.009 B 19.26 % 2.523 B 15.67 % 2.182 B -18.76 % 2.685 B -25.10 % 3.585 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 36.000 M 0.000 0.000 0.000 -100.00 % 15.253 M
Operating expenses 4.331 B 8.77 % 3.982 B 10.37 % 3.607 B 5.84 % 3.408 B -22.44 % 4.394 B -12.82 % 5.040 B
Cost and expenses 8.170 B 16.87 % 6.991 B 14.03 % 6.131 B 9.68 % 5.590 B -21.04 % 7.079 B -17.92 % 8.626 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 4.331 B 9.76 % 3.946 B 9.82 % 3.593 B 5.83 % 3.395 B -22.61 % 4.387 B -12.78 % 5.030 B
Interest income 1.826 M 0.000 -100.00 % 19.000 K -26.92 % 26.000 K -96.60 % 764.000 K 317.49 % 183.000 K
Interest expense 0.000 0.000 -100.00 % 2.689 M -44.57 % 4.851 M 9.08 % 4.447 M 0.000
Depreciation and amortization 111.438 M 44.25 % 77.256 M -5.20 % 81.497 M -47.05 % 153.905 M -37.70 % 247.038 M 29.77 % 190.369 M
Operating income 179.672 M -19.67 % 223.667 M 212.49 % 71.575 M 120.99 % -340.968 M 50.95 % -695.188 M -410.00 % 224.256 M
Operating income ratio 0.02 -30.62 % 0.03 168.74 % 0.01 117.76 % -0.06 40.34 % -0.11 -529.72 % 0.03
Total other income expenses net -69.792 M -53.85 % -45.362 M 32.19 % -66.895 M -112.60 % 531.093 M 162.00 % -856.641 M -1 458.18 % -54.977 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -1.982 B -1.31 % -1.956 B -20.17 % -1.628 B -9.29 % -1.489 B -58.07 % -942.142 M 44.92 % -1.711 B
Total investments 0.000 -100.00 % 505.000 M 8.61 % 464.971 M -2.27 % 475.764 M -16.39 % 569.000 M 3 327.50 % 16.601 M
Total debt 80.352 M -14.52 % 94.000 M -10.65 % 105.200 M -79.28 % 507.830 M -42.48 % 882.936 M 1 003.95 % 79.980 M
Accumulated other comprehensive income loss 610.441 M 60 944.10 % 1.000 M 0.00 % 1.000 M 0.000 0.000 -100.00 % 1.000 M
Retained earnings 1.372 B 70.45 % 805.000 M 19.19 % 675.417 M -1.77 % 687.592 M 37.70 % 499.358 M -76.27 % 2.104 B
Common stock 91.756 M 0.83 % 91.000 M -0.58 % 91.531 M 1.56 % 90.124 M -89.54 % 861.583 M 0.47 % 857.550 M
Total equity 3.071 B 22.74 % 2.502 B 5.47 % 2.372 B -1.66 % 2.412 B 8.48 % 2.224 B -42.92 % 3.896 B
Other non current liabilities 111.196 M -8.10 % 121.000 M 20.48 % 100.432 M -1.47 % 101.930 M 11.89 % 91.100 M -59.66 % 225.845 M
Long term debt 65.760 M -17.80 % 80.000 M -13.52 % 92.512 M -46.82 % 173.950 M -55.54 % 391.223 M 572.17 % 58.203 M
Total non current liabilities 183.962 M -8.48 % 201.000 M 4.18 % 192.944 M -30.06 % 275.880 M -42.80 % 482.323 M 69.80 % 284.048 M
Other current liabilities 527.563 M 13.27 % 465.773 M 38.86 % 335.425 M -19.19 % 415.093 M -2.41 % 425.350 M -10.21 % 473.738 M
Deferred revenue 3.687 M 0.000 -100.00 % 153.962 M -57.14 % 359.217 M 7.64 % 333.725 M 21.62 % 274.406 M
Short term debt 14.592 M 4.23 % 14.000 M 10.34 % 12.688 M -96.20 % 333.880 M -32.10 % 491.713 M 2 157.95 % 21.777 M
Total current liabilities 1.108 B 6.22 % 1.043 B 40.61 % 741.792 M -37.58 % 1.188 B -8.13 % 1.294 B 46.48 % 883.101 M
Total liabilities 1.292 B 3.85 % 1.244 B 33.09 % 934.736 M -36.17 % 1.464 B -17.55 % 1.776 B 52.16 % 1.167 B
Other non current assets 542.558 M 496.22 % 91.000 M 118.32 % 41.681 M -17.19 % 50.334 M -91.17 % 569.898 M 710.32 % 70.330 M
Long term investments 0.000 -100.00 % 505.000 M 8.61 % 464.971 M -2.27 % 475.764 M -16.39 % 569.000 M -23.38 % 742.615 M
Intangible assets 19.744 M -10.25 % 22.000 M -27.88 % 30.505 M -4.34 % 31.888 M -9.36 % 35.181 M 250.13 % 10.048 M
GoodWill 0.000 0.000 0.000 0.000 0.000 -100.00 % 522.237 M
Goodwill and intangible assets 19.744 M -10.25 % 22.000 M -27.88 % 30.505 M -4.34 % 31.888 M -9.36 % 35.181 M -93.39 % 532.285 M
Property plant equipment net 654.782 M 1.20 % 647.000 M 18.96 % 543.884 M -14.11 % 633.200 M -28.01 % 879.513 M -41.37 % 1.500 B
Total non current assets 1.761 B 39.23 % 1.265 B 13.24 % 1.117 B -8.89 % 1.226 B -17.41 % 1.485 B -48.50 % 2.883 B
Other current assets 42.235 M -49.72 % 84.000 M 130.79 % 36.397 M -42.98 % 63.834 M 40.40 % 45.465 M -53.14 % 97.015 M
Short term investments 0.000 0.000 0.000 0.000 0.000 100.00 % -726.014 M
cash and cash equivalents 2.062 B 0.59 % 2.050 B 18.30 % 1.733 B -13.23 % 1.997 B 9.43 % 1.825 B 1.93 % 1.791 B
Cash and short term investments 2.062 B 0.59 % 2.050 B 18.30 % 1.733 B -13.23 % 1.997 B 9.43 % 1.825 B 1.93 % 1.791 B
Total current assets 2.601 B 4.86 % 2.481 B 13.29 % 2.190 B -17.38 % 2.650 B 5.38 % 2.515 B 15.34 % 2.181 B
Inventory 71.976 M 12.46 % 64.000 M 47.49 % 43.392 M 61.91 % 26.800 M -7.73 % 29.044 M -52.84 % 61.586 M
Net receivables 425.243 M 50.26 % 283.000 M 0.000 0.000 0.000 0.000
Tax assets 544.165 M 0.000 -100.00 % 36.080 M 3.08 % 35.001 M 106.15 % -569.000 M -1 620.13 % 37.431 M
Other assets 0.000 0.000 -100.00 % 4.000 K 100.00 % 2.000 K -33.33 % 3.000 K -25.00 % 4.000 K
Account payables 562.044 M 14.94 % 489.000 M 29.77 % 376.817 M 31.69 % 286.145 M -17.45 % 346.619 M -9.99 % 385.070 M
Tax payables 0.000 -100.00 % 74.227 M 389.69 % 15.158 M -90.11 % 153.305 M 412.57 % 29.909 M 1 088.75 % 2.516 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 -100.00 % 53.536 M -33.06 % 79.980 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 996.600 M -37.91 % 1.605 B -0.02 % 1.605 B -1.79 % 1.635 B 89.43 % 862.949 M -7.67 % 934.621 M
Deferred tax liabilities non current 7.006 M 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.363 B 16.46 % 3.746 B 13.27 % 3.307 B -14.69 % 3.877 B -3.08 % 4.000 B -21.01 % 5.063 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 126.665 M 603.69 % 18.000 M -81.21 % 95.790 M 306.85 % -46.310 M 51.32 % -95.131 M 10.41 % -106.179 M
Accounts receivables -50.631 M -83.45 % -27.600 M -2 660.00 % -1.000 M 85.71 % -7.000 M 63.16 % -19.000 M -117.12 % 111.000 M
Inventory -7.459 M 70.40 % -25.200 M -51.89 % -16.591 M -839.68 % 2.243 M -93.11 % 32.541 M 197.99 % 10.920 M
Accounts payables 73.945 M -34.38 % 112.683 M 24.28 % 90.672 M 254.49 % -58.692 M -52.64 % -38.450 M 83.75 % -236.592 M
Other working capital 110.810 M 364.57 % -41.883 M -172.21 % 58.000 M 106.78 % -855.000 M -188.85 % -296.000 M -480.39 % -51.000 M
Other non cash items -491.170 M -331.26 % 212.387 M 129.98 % 92.352 M 109.78 % -944.435 M -117.24 % -434.741 M -534.20 % -68.549 M
Net cash provided by operating activities 314.907 M -35.01 % 484.520 M 57.74 % 307.156 M -49.57 % 609.129 M 197.23 % -626.493 M -1 262.41 % 53.896 M
Investments in property plant and equipment -280.315 M -63.35 % -171.600 M -14.69 % -149.619 M -65.58 % -90.361 M -13.10 % -79.892 M 77.01 % -347.470 M
Acquisitions net 32.980 M 0.000 0.000 -100.00 % 2.043 M -20.38 % 2.566 M 102.18 % -117.505 M
Purchases of investments 0.000 0.000 0.000 0.000 0.000 100.00 % -51.469 M
Sales maturities of investments 0.000 0.000 0.000 0.000 -100.00 % 73.002 M 1 116.70 % 6.000 M
Other investing activites -40.663 M -160.66 % -15.600 M -278.31 % 8.749 M 162.26 % -14.052 M -337.04 % 5.928 M 106.07 % -97.590 M
Net cash used for investing activites -287.998 M -53.85 % -187.200 M -32.89 % -140.870 M -37.61 % -102.370 M -2 323.50 % 4.604 M 100.36 % -1.277 B
Debt repayment -1.216 M 0.000 100.00 % -402.630 M -25.21 % -321.570 M -139.90 % 806.015 M 30 265.23 % -2.672 M
Common stock issued 450.000 K 0.000 -100.00 % 2.815 M 1 035.08 % 248.000 K -96.93 % 8.067 M -98.82 % 685.100 M
Common stock repurchased -312.000 K 0.000 100.00 % -30.722 M 0.000 100.00 % -75.706 M 0.000
Dividends paid 0.000 0.000 0.000 0.000 100.00 % -26.656 M 49.48 % -52.764 M
Other financing activites 3.999 M 133.33 % -12.000 M 0.000 0.000 100.00 % -2.000 K 0.00 % -2.000 K
Net cash used provided by financing activities 2.921 M 124.34 % -12.000 M 97.21 % -430.537 M -33.99 % -321.322 M -145.15 % 711.718 M 13.03 % 629.662 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 -100.00 % 317.398 M 220.11 % -264.251 M -253.62 % 172.015 M 91.49 % 89.830 M 115.15 % -593.007 M
Cash at beginning of period 2.050 B 18.32 % 1.733 B -13.23 % 1.997 B 9.43 % 1.825 B 5.18 % 1.735 B -25.47 % 2.328 B
Cash at end of period 2.062 B 0.58 % 2.050 B 18.32 % 1.733 B -13.23 % 1.997 B 9.43 % 1.825 B 5.18 % 1.735 B
Operating cash flow 314.907 M -45.78 % 580.800 M 89.09 % 307.156 M -49.57 % 609.129 M 197.23 % -626.493 M -1 262.41 % 53.896 M
Capital expenditure -280.315 M -63.35 % -171.600 M -14.69 % -149.619 M -65.58 % -90.361 M -13.10 % -79.892 M 77.01 % -347.470 M
Free CashFlow 34.592 M -91.55 % 409.200 M 159.75 % 157.537 M -69.63 % 518.768 M 173.44 % -706.385 M -140.62 % -293.574 M
2025 2024 2023 2022 2021 2020
2025-01-31 2024-10-31 2024-07-31 2024-04-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 1.948 B -9.61 % 2.155 B 1.76 % 2.118 B -0.53 % 2.129 B 12.15 % 1.899 B 4.18 % 1.822 B 7.79 % 1.691 B 1.40 % 1.667 B 4.24 % 1.599 B 5.36 % 1.518 B
Net income 209.703 M 7 392.07 % 2.799 M -99.03 % 287.115 M 320.02 % 68.357 M 306.19 % 16.829 M -62.69 % 45.111 M 23.47 % 36.535 M -48.91 % 71.509 M 820.64 % -9.923 M 77.75 % -44.593 M
Income before tax -26.199 M -202.30 % 25.611 M 58.90 % 16.118 M -82.92 % 94.350 M 209.20 % 30.514 M -55.70 % 68.876 M 14.11 % 60.361 M 95.24 % 30.916 M -4.75 % 32.457 M 187.95 % -36.903 M
Income before tax ratio -0.01 -213.18 % 0.01 56.14 % 0.01 -82.83 % 0.04 175.71 % 0.02 -57.48 % 0.04 5.86 % 0.04 92.54 % 0.02 -8.62 % 0.02 183.47 % -0.02
EBITDA 4.110 M -92.67 % 56.039 M 239.01 % 16.530 M -80.30 % 83.901 M 171.03 % 30.956 M -55.13 % 68.993 M 13.04 % 61.035 M 16.67 % 52.315 M -3.22 % 54.055 M 437.17 % -16.032 M
Net income ratio 0.11 8 189.00 % 0.00 -99.04 % 0.14 322.28 % 0.03 262.19 % 0.01 -64.19 % 0.02 14.55 % 0.02 -49.62 % 0.04 791.31 % -0.01 78.88 % -0.03
Ratio EBITDA 0.00 -91.89 % 0.03 233.14 % 0.01 -80.19 % 0.04 141.67 % 0.02 -56.93 % 0.04 4.87 % 0.04 15.05 % 0.03 -7.16 % 0.03 420.00 % -0.01
Gross profit ratio 0.51 -6.53 % 0.55 -2.74 % 0.56 -0.44 % 0.56 1.50 % 0.56 -5.15 % 0.59 -2.02 % 0.60 -0.41 % 0.60 3.60 % 0.58 -3.83 % 0.60
Weighted average shs out dil 5.315 M -0.04 % 5.317 M 0.04 % 5.315 M -0.01 % 5.315 M 0.01 % 5.315 M 0.00 % 5.315 M -0.06 % 5.318 M 0.12 % 5.312 M 0.07 % 5.308 M -0.01 % 5.309 M
Weighted average shs out 5.314 M 0.00 % 5.314 M 0.00 % 5.313 M 0.00 % 5.313 M -0.92 % 5.363 M 0.93 % 5.313 M 0.06 % 5.310 M -0.03 % 5.312 M 0.07 % 5.308 M -0.01 % 5.309 M
EPS diluted 39.45 7 343.40 % 0.53 -99.02 % 54.02 320.06 % 12.86 305.68 % 3.17 -62.57 % 8.47 23.29 % 6.87 -48.62 % 13.37 814.97 % -1.87 77.74 % -8.40
Earnings per share 39.46 7 345.28 % 0.53 -99.02 % 54.04 319.89 % 12.87 302.19 % 3.20 -62.22 % 8.47 23.11 % 6.88 -48.54 % 13.37 814.97 % -1.87 77.74 % -8.40
Gross profit 994.453 M -15.52 % 1.177 B -1.02 % 1.189 B -0.97 % 1.201 B 13.83 % 1.055 B -1.19 % 1.068 B 5.61 % 1.011 B 0.99 % 1.001 B 8.00 % 926.956 M 1.33 % 914.761 M
Income tax expense -235.902 M -1 134.11 % 22.812 M 108.42 % -270.996 M -1 142.61 % 25.992 M 89.94 % 13.684 M -42.42 % 23.765 M -0.26 % 23.826 M 158.70 % -40.591 M -195.78 % 42.379 M 451.09 % 7.690 M
Cost of revenue 953.517 M -2.51 % 978.085 M 5.33 % 928.580 M 0.03 % 928.269 M 10.05 % 843.501 M 11.78 % 754.622 M 11.03 % 679.678 M 2.03 % 666.132 M -0.93 % 672.417 M 11.48 % 603.185 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 841.000 K -61.69 % 2.195 M 3.59 % 2.119 M 82.67 % 1.160 M 147.97 % -2.418 M 0.000 0.000
Operating expenses 938.004 M -18.62 % 1.153 B -1.78 % 1.174 B 4.98 % 1.118 B 8.92 % 1.026 B 2.06 % 1.006 B 5.73 % 951.089 M 2.30 % 929.677 M 3.66 % 896.877 M -2.13 % 916.414 M
Cost and expenses 1.892 B 188.78 % -2.131 B -201.36 % 2.102 B 2.74 % 2.046 B 9.43 % 1.870 B 6.22 % 1.760 B 7.94 % 1.631 B 2.19 % 1.596 B 1.69 % 1.569 B 3.27 % 1.520 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 938.004 M -18.62 % 1.153 B -1.78 % 1.174 B 4.98 % 1.118 B 8.95 % 1.026 B 2.09 % 1.005 B 5.68 % 951.000 M 3.82 % 916.000 M 2.13 % 896.877 M -2.13 % 916.414 M
Interest income 1.705 M 1 605.00 % 100.000 K 525.00 % 16.000 K 220.00 % 5.000 K 66.67 % 3.000 K -40.00 % 5.000 K 25.00 % 4.000 K -20.00 % 5.000 K 25.00 % 4.000 K -42.86 % 7.000 K
Interest expense 0.000 -100.00 % 368.000 K -10.68 % 412.000 K -1.20 % 417.000 K -5.66 % 442.000 K 277.78 % 117.000 K -82.64 % 674.000 K 145.99 % 274.000 K -52.10 % 572.000 K -38.95 % 937.000 K
Depreciation and amortization 30.310 M 0.83 % 30.061 M 3 444.93 % 848.000 K 0.12 % 847.000 K -61.48 % 2.199 M 3.53 % 2.124 M 82.32 % 1.165 M 148.32 % -2.411 M -111.47 % 21.024 M 5.46 % 19.935 M
Operating income 56.449 M 130.55 % 24.485 M 56.13 % 15.682 M -81.12 % 83.054 M 189.07 % 28.731 M -53.75 % 62.115 M 3.75 % 59.870 M -16.17 % 71.415 M 137.42 % 30.079 M 1 919.66 % -1.653 M
Operating income ratio 0.03 155.07 % 0.01 53.43 % 0.01 -81.02 % 0.04 157.76 % 0.02 -55.60 % 0.03 -3.75 % 0.04 -17.33 % 0.04 127.76 % 0.02 1 827.02 % 0.00
Total other income expenses net -82.648 M -7 439.96 % 1.126 M 158.26 % 436.000 K -96.14 % 11.296 M 533.54 % 1.783 M -73.63 % 6.761 M 1 276.99 % 491.000 K 101.21 % -40.499 M -1 803.07 % 2.378 M 106.75 % -35.250 M
2025-01-31 2024-10-31 2024-07-31 2024-04-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-01-31 2024-10-31 2024-07-31 2024-04-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Net debt -1.982 B -6.71 % -1.857 B 2.42 % -1.903 B 4.44 % -1.991 B -8.92 % -1.828 B 1.55 % -1.857 B -8.82 % -1.707 B -4.84 % -1.628 B -10.27 % -1.476 B -3.84 % -1.422 B
Total investments 0.000 0.000 -100.00 % 514.678 M 0.000 -100.00 % 545.000 M 0.00 % 545.000 M 0.74 % 541.000 M 16.35 % 464.971 M -8.29 % 507.000 M -7.48 % 548.000 M
Total debt 80.352 M -4.34 % 84.000 M -4.16 % 87.648 M -4.00 % 91.296 M -6.24 % 97.376 M -3.61 % 101.024 M -1.90 % 102.980 M -2.11 % 105.200 M -2.74 % 108.160 M -1.35 % 109.640 M
Accumulated other comprehensive income loss 610.441 M 0.000 0.000 0.000 -100.00 % 1.000 M 0.000 -100.00 % 1.000 M 0.00 % 1.000 M 0.00 % 1.000 M 0.00 % 1.000 M
Retained earnings 1.372 B 17.86 % 1.164 B 0.24 % 1.161 B 32.84 % 874.263 M 12.97 % 773.893 M 2.22 % 757.063 M 6.34 % 711.953 M 5.41 % 675.417 M 11.84 % 603.908 M -1.62 % 613.830 M
Common stock 91.756 M 0.17 % 91.604 M 0.08 % 91.531 M 0.00 % 91.531 M 0.00 % 91.531 M 0.00 % 91.531 M 0.00 % 91.531 M 0.00 % 91.531 M 1.27 % 90.381 M 0.00 % 90.381 M
Total equity 3.071 B 7.34 % 2.861 B 0.10 % 2.858 B 11.15 % 2.571 B 4.06 % 2.471 B 0.69 % 2.454 B 1.87 % 2.409 B 1.54 % 2.372 B 3.21 % 2.298 B -0.43 % 2.308 B
Other non current liabilities 111.196 M 6.86 % 104.059 M 0.15 % 103.903 M -13.86 % 120.626 M 21.13 % 99.581 M 0.00 % 99.582 M -0.85 % 100.431 M 0.00 % 100.432 M -1.47 % 101.930 M 0.00 % 101.930 M
Long term debt 65.760 M -5.26 % 69.408 M -4.99 % 73.056 M -4.76 % 76.704 M -7.34 % 82.784 M -4.22 % 86.432 M -2.74 % 88.864 M -3.94 % 92.512 M -4.53 % 96.900 M -2.91 % 99.808 M
Total non current liabilities 183.962 M 6.05 % 173.467 M -1.97 % 176.959 M -10.32 % 197.330 M 8.21 % 182.365 M -1.96 % 186.014 M -1.73 % 189.295 M -1.89 % 192.944 M -2.96 % 198.830 M -1.44 % 201.738 M
Other current liabilities 527.563 M 4.81 % 503.351 M 2.80 % 489.650 M 3.48 % 473.168 M 16.88 % 404.822 M 7.41 % 376.878 M 7.89 % 349.332 M 4.15 % 335.425 M 9.18 % 307.227 M 10.95 % 276.913 M
Deferred revenue 3.687 M 0.000 0.000 -100.00 % 272.159 M 237.60 % 80.616 M -16.26 % 96.265 M 37.44 % 70.040 M -54.51 % 153.962 M 595.56 % 22.135 M 50.00 % 14.757 M
Short term debt 14.592 M 0.00 % 14.592 M 0.00 % 14.592 M 0.00 % 14.592 M 0.00 % 14.592 M 0.00 % 14.592 M 3.37 % 14.116 M 11.25 % 12.688 M 12.68 % 11.260 M 14.52 % 9.832 M
Total current liabilities 1.108 B 9.63 % 1.011 B -1.38 % 1.025 B -3.86 % 1.066 B 3.93 % 1.026 B 21.80 % 842.039 M 12.28 % 749.916 M 1.10 % 741.792 M -4.06 % 773.159 M 20.56 % 641.304 M
Total liabilities 1.292 B 9.10 % 1.184 B -1.47 % 1.202 B -4.87 % 1.263 B 4.57 % 1.208 B 17.50 % 1.028 B 9.46 % 939.211 M 0.48 % 934.736 M -3.83 % 971.989 M 15.30 % 843.042 M
Other non current assets 542.558 M -0.19 % 543.601 M -1.47 % 551.705 M -6.57 % 590.511 M 8.19 % 545.808 M 0.04 % 545.606 M 0.78 % 541.407 M 1 198.93 % 41.681 M -91.78 % 507.149 M -7.47 % 548.091 M
Long term investments 0.000 0.000 -100.00 % 4.000 K 0.000 -100.00 % 545.000 M 0.00 % 545.000 M 0.74 % 541.000 M 16.35 % 464.971 M -8.29 % 507.000 M -7.48 % 548.000 M
Intangible assets 19.744 M -2.98 % 20.350 M -3.10 % 21.002 M -3.09 % 21.672 M -23.83 % 28.454 M -2.39 % 29.151 M -2.25 % 29.821 M -2.24 % 30.505 M 5.19 % 29.000 M -3.33 % 30.000 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 19.744 M -2.98 % 20.350 M -3.10 % 21.002 M -3.09 % 21.672 M -23.83 % 28.454 M -2.39 % 29.151 M -2.25 % 29.821 M -2.24 % 30.505 M 5.19 % 29.000 M -3.33 % 30.000 M
Property plant equipment net 654.782 M -10.32 % 730.149 M 2.98 % 708.997 M 4.77 % 676.701 M 11.25 % 608.258 M 8.96 % 558.237 M 2.71 % 543.493 M -0.07 % 543.884 M -8.10 % 591.832 M -1.64 % 601.693 M
Total non current assets 1.761 B 8.62 % 1.621 B -0.21 % 1.625 B 26.06 % 1.289 B 8.99 % 1.183 B 4.37 % 1.133 B 1.64 % 1.115 B -0.21 % 1.117 B -1.02 % 1.129 B -4.37 % 1.180 B
Other current assets 42.235 M -27.64 % 58.369 M 40.36 % 41.585 M 6.66 % 38.987 M -6.66 % 41.771 M 1.79 % 41.038 M 4.66 % 39.211 M 7.73 % 36.397 M -19.09 % 44.986 M 4.19 % 43.177 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 2.062 B 6.23 % 1.941 B -2.49 % 1.991 B -4.42 % 2.083 B 8.15 % 1.926 B -1.65 % 1.958 B 8.21 % 1.809 B 4.42 % 1.733 B 9.38 % 1.584 B 3.46 % 1.531 B
Cash and short term investments 2.062 B 6.23 % 1.941 B -2.49 % 1.991 B -4.42 % 2.083 B 8.15 % 1.926 B -1.65 % 1.958 B 8.21 % 1.809 B 4.42 % 1.733 B 9.38 % 1.584 B 3.46 % 1.531 B
Total current assets 2.601 B 7.34 % 2.424 B -0.47 % 2.435 B -4.34 % 2.545 B 1.97 % 2.496 B 6.27 % 2.349 B 5.18 % 2.233 B 1.98 % 2.190 B 2.25 % 2.142 B 8.65 % 1.971 B
Inventory 71.976 M 12.23 % 64.132 M 11.09 % 57.732 M -22.32 % 74.316 M -14.63 % 87.056 M 79.45 % 48.512 M 6.64 % 45.493 M 4.84 % 43.392 M -11.59 % 49.082 M 43.61 % 34.178 M
Net receivables 425.243 M 18.13 % 359.986 M 4.38 % 344.879 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 544.165 M 66.25 % 327.327 M -4.60 % 343.095 M 0.000 100.00 % -545.000 M 0.00 % -545.000 M -0.74 % -541.000 M -1 599.45 % 36.080 M 107.13 % -506.323 M 7.54 % -547.594 M
Other assets 0.000 0.000 0.000 -100.00 % 3.000 K 0.00 % 3.000 K 0.00 % 3.000 K 50.00 % 2.000 K -50.00 % 4.000 K 0.000 0.000
Account payables 562.044 M 14.09 % 492.645 M -2.72 % 506.417 M -7.59 % 548.027 M 0.32 % 546.268 M 37.67 % 396.796 M 9.42 % 362.642 M -3.76 % 376.817 M -12.88 % 432.537 M 27.29 % 339.802 M
Tax payables 0.000 0.000 -100.00 % 14.107 M -53.11 % 30.084 M -49.77 % 59.891 M 11.38 % 53.773 M 125.69 % 23.826 M 57.18 % 15.158 M -31.52 % 22.135 M 50.00 % 14.757 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 996.600 M -37.91 % 1.605 B 0.00 % 1.605 B -0.02 % 1.605 B 0.00 % 1.605 B 0.00 % 1.605 B 0.00 % 1.605 B 0.00 % 1.605 B 0.07 % 1.604 B 0.00 % 1.604 B
Deferred tax liabilities non current 7.006 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.363 B 7.86 % 4.045 B -0.36 % 4.060 B 5.88 % 3.834 B 4.23 % 3.679 B 5.65 % 3.482 B 4.00 % 3.348 B 1.24 % 3.307 B 1.12 % 3.270 B 3.78 % 3.151 B
2025-01-31 2024-10-31 2024-07-31 2024-04-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2024-04-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -68.000 M -300.00 % -17.000 M 62.22 % -45.000 M -25.00 % -36.000 M 49.30 % -71.000 M -810.00 % 10.000 M -77.27 % 44.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2025
2024
2023
2022
2021
2020