
Kuroda Precision Industries Ltd. 7726.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 17.284 B -6.59 % | 18.504 B -18.65 % | 22.747 B 26.07 % | 18.043 B 35.77 % | 13.289 B -11.89 % | 15.083 B |
Net income | 172.588 M -65.37 % | 498.444 M -45.03 % | 906.708 M 60.83 % | 563.753 M 344.97 % | 126.694 M -4.02 % | 132.000 M |
Income before tax | 402.182 M 238.80 % | 118.707 M -92.43 % | 1.569 B 51.19 % | 1.038 B 321.45 % | 246.253 M 8.01 % | 228.000 M |
Income before tax ratio | 0.02 262.72 % | 0.01 -90.70 % | 0.07 19.93 % | 0.06 210.42 % | 0.02 22.58 % | 0.02 |
EBITDA | 1.559 B 28.72 % | 1.211 B -54.52 % | 2.662 B 31.84 % | 2.019 B 73.07 % | 1.167 B -0.55 % | 1.173 B |
Net income ratio | 0.01 -62.93 % | 0.03 -32.42 % | 0.04 27.58 % | 0.03 227.74 % | 0.01 8.93 % | 0.01 |
Ratio EBITDA | 0.09 37.81 % | 0.07 -44.09 % | 0.12 4.58 % | 0.11 27.47 % | 0.09 12.87 % | 0.08 |
Gross profit ratio | 0.24 -1.15 % | 0.24 0.34 % | 0.24 -12.14 % | 0.27 8.01 % | 0.25 -1.67 % | 0.26 |
Weighted average shs out dil | 5.709 M 0.23 % | 5.696 M 0.22 % | 5.683 M 0.16 % | 5.674 M 0.22 % | 5.661 M 0.46 % | 5.636 M |
Weighted average shs out | 5.709 M 0.23 % | 5.696 M 0.22 % | 5.683 M 0.16 % | 5.674 M 0.22 % | 5.661 M 0.46 % | 5.636 M |
EPS diluted | 30.23 -65.42 % | 87.43 -45.20 % | 159.54 60.57 % | 99.36 344.17 % | 22.37 -4.48 % | 23.42 |
Earnings per share | 30.23 -65.42 % | 87.43 -45.20 % | 159.54 60.57 % | 99.36 344.17 % | 22.37 -4.48 % | 23.42 |
Gross profit | 4.097 B -7.67 % | 4.437 B -18.37 % | 5.436 B 10.76 % | 4.908 B 46.65 % | 3.347 B -13.36 % | 3.863 B |
Income tax expense | 242.311 M 168.68 % | -352.787 M -154.52 % | 647.047 M 40.69 % | 459.903 M 292.44 % | 117.190 M 86.02 % | 63.000 M |
Cost of revenue | 13.187 B -6.26 % | 14.067 B -18.74 % | 17.310 B 31.79 % | 13.135 B 32.11 % | 9.943 B -11.38 % | 11.220 B |
General and administrative expenses | 3.061 B -2.30 % | 3.133 B -4.63 % | 3.285 B 15.95 % | 2.833 B 16.92 % | 2.423 B -15.75 % | 2.876 B |
Selling and marketing expenses | 469.000 M 5.87 % | 443.000 M -26.17 % | 600.000 M 36.99 % | 438.000 M 64.04 % | 267.000 M -20.54 % | 336.000 M |
Other expenses | -255.506 M -25 960.93 % | 988.000 K 174.44 % | 360.000 K -61.00 % | 923.000 K 235.64 % | 275.000 K -99.72 % | 99.000 M |
Operating expenses | 3.785 B -1.78 % | 3.854 B -7.16 % | 4.151 B 16.19 % | 3.573 B 19.72 % | 2.984 B -17.63 % | 3.623 B |
Cost and expenses | 16.973 B -5.29 % | 17.921 B -16.50 % | 21.462 B 28.45 % | 16.708 B 29.25 % | 12.927 B -12.91 % | 14.843 B |
Research and development expenses | 255.506 M -8.09 % | 278.000 M 4.51 % | 266.000 M -11.63 % | 301.000 M 2.38 % | 294.000 M -5.77 % | 312.000 M |
Selling general and administrative expenses | 3.785 B 5.89 % | 3.575 B -7.98 % | 3.885 B 18.77 % | 3.271 B 21.60 % | 2.690 B -16.25 % | 3.212 B |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 146.892 M 72.95 % | 84.935 M 24.90 % | 68.001 M 18.08 % | 57.590 M 10.31 % | 52.206 M -7.98 % | 56.733 M |
Depreciation and amortization | 1.009 B 0.49 % | 1.005 B 1.88 % | 985.984 M 7.07 % | 920.844 M 10.14 % | 836.031 M 0.24 % | 834.000 M |
Operating income | 311.596 M -46.57 % | 583.235 M -54.60 % | 1.285 B -3.76 % | 1.335 B 268.30 % | 362.472 M 6.92 % | 339.000 M |
Operating income ratio | 0.02 -42.80 % | 0.03 -44.19 % | 0.06 -23.66 % | 0.07 171.27 % | 0.03 21.35 % | 0.02 |
Total other income expenses net | 90.586 M 119.50 % | -464.528 M -263.33 % | 284.407 M 195.72 % | -297.129 M -155.66 % | -116.219 M -6.73 % | -108.887 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | 4.262 B 28.17 % | 3.325 B 123.42 % | 1.488 B 35.58 % | 1.098 B -53.87 % | 2.380 B 27.21 % | 1.871 B |
Total investments | 2.368 B -10.29 % | 2.639 B 43.28 % | 1.842 B 3.56 % | 1.779 B -3.61 % | 1.845 B 38.78 % | 1.330 B |
Total debt | 7.552 B 14.75 % | 6.582 B 19.63 % | 5.502 B 37.64 % | 3.997 B -11.91 % | 4.537 B 11.05 % | 4.086 B |
Accumulated other comprehensive income loss | 1.795 B -34.21 % | 2.728 B 34.72 % | 2.025 B 6.30 % | 1.905 B -1.91 % | 1.942 B 29.29 % | 1.502 B |
Retained earnings | 5.298 B -0.50 % | 5.325 B 5.36 % | 5.054 B 17.83 % | 4.289 B 13.22 % | 3.788 B 1.12 % | 3.746 B |
Common stock | 1.942 B 0.55 % | 1.931 B 0.53 % | 1.921 B 0.47 % | 1.912 B 0.46 % | 1.903 B 0.58 % | 1.892 B |
Total equity | 11.582 B -0.98 % | 11.697 B 9.01 % | 10.730 B 9.42 % | 9.806 B 5.37 % | 9.307 B 5.54 % | 8.818 B |
Other non current liabilities | 1.873 B -3.61 % | 1.944 B 2.19 % | 1.902 B 4.93 % | 1.813 B -3.72 % | 1.883 B 0.58 % | 1.872 B |
Long term debt | 3.865 B 4.43 % | 3.701 B 32.72 % | 2.788 B 1.48 % | 2.748 B 17.85 % | 2.332 B 15.39 % | 2.021 B |
Total non current liabilities | 6.107 B 1.72 % | 6.004 B 18.91 % | 5.049 B 2.64 % | 4.919 B 7.57 % | 4.573 B 2.83 % | 4.447 B |
Other current liabilities | 2.212 B 30.90 % | 1.690 B -56.20 % | 3.857 B 531.96 % | 610.354 M -15.26 % | 720.305 M -72.84 % | 2.652 B |
Deferred revenue | 0.000 | 0.000 -100.00 % | 829.684 M -7.58 % | 897.729 M 221.06 % | 279.617 M | 0.000 |
Short term debt | 3.688 B 28.05 % | 2.880 B 6.14 % | 2.713 B 117.19 % | 1.249 B -43.36 % | 2.206 B 6.81 % | 2.065 B |
Total current liabilities | 8.470 B 3.49 % | 8.184 B -14.96 % | 9.623 B 31.43 % | 7.322 B 26.69 % | 5.779 B 0.18 % | 5.769 B |
Total liabilities | 14.577 B 2.75 % | 14.187 B -3.31 % | 14.673 B 19.86 % | 12.241 B 18.25 % | 10.352 B 1.34 % | 10.216 B |
Other non current assets | 253.180 M 44.44 % | 175.286 M 10.60 % | 158.492 M -5.18 % | 167.145 M -4.28 % | 174.618 M -17.94 % | 212.800 M |
Long term investments | 2.368 B -10.29 % | 2.639 B 47.52 % | 1.789 B 3.67 % | 1.726 B -5.40 % | 1.824 B 39.87 % | 1.304 B |
Intangible assets | 167.828 M -1.80 % | 170.911 M 10.04 % | 155.318 M -5.67 % | 164.655 M -5.14 % | 173.575 M -4.63 % | 182.000 M |
GoodWill | 0.000 | 0.000 -100.00 % | 744.260 M 1.39 % | 734.079 M -8.38 % | 801.248 M -1.10 % | 810.189 M |
Goodwill and intangible assets | 167.828 M -1.80 % | 170.911 M -81.00 % | 899.578 M 0.09 % | 898.734 M -7.81 % | 974.823 M -1.73 % | 992.000 M |
Property plant equipment net | 9.335 B 11.22 % | 8.393 B 14.33 % | 7.342 B 9.08 % | 6.731 B -2.01 % | 6.869 B 2.64 % | 6.692 B |
Total non current assets | 13.105 B 6.54 % | 12.301 B 14.95 % | 10.701 B 7.17 % | 9.985 B -2.08 % | 10.197 B 2.57 % | 9.941 B |
Other current assets | 707.685 M 7.45 % | 658.640 M -36.52 % | 1.037 B 65.95 % | 625.183 M 115.27 % | 290.421 M -34.45 % | 443.049 M |
Short term investments | 0.000 | 0.000 -100.00 % | 53.000 M 0.00 % | 53.000 M | 0.000 -100.00 % | 25.448 M |
cash and cash equivalents | 3.290 B 1.06 % | 3.256 B -18.87 % | 4.013 B 38.42 % | 2.899 B 34.39 % | 2.157 B -2.59 % | 2.215 B |
Cash and short term investments | 3.290 B 1.04 % | 3.256 B -18.86 % | 4.013 B 38.42 % | 2.899 B 34.39 % | 2.157 B -3.70 % | 2.240 B |
Total current assets | 13.054 B -3.90 % | 13.584 B -7.60 % | 14.702 B 21.88 % | 12.063 B 27.48 % | 9.462 B 4.06 % | 9.093 B |
Inventory | 4.578 B -7.72 % | 4.960 B -0.90 % | 5.006 B 17.99 % | 4.242 B 24.87 % | 3.398 B -2.71 % | 3.492 B |
Net receivables | 4.479 B -4.88 % | 4.708 B 1.36 % | 4.645 B 8.14 % | 4.296 B 18.77 % | 3.617 B 23.97 % | 2.918 B |
Tax assets | 981.358 M 6.47 % | 921.726 M 79.96 % | 512.172 M 10.75 % | 462.457 M 30.60 % | 354.093 M -52.11 % | 739.461 M |
Other assets | 0.000 -100.00 % | 4.000 K 300.00 % | 1.000 K -66.67 % | 3.000 K 0.00 % | 3.000 K | 0.000 |
Account payables | 2.571 B -25.14 % | 3.434 B 94.07 % | 1.769 B -56.55 % | 4.072 B 64.06 % | 2.482 B 136.02 % | 1.052 B |
Tax payables | 0.000 -100.00 % | 180.499 M -60.22 % | 453.797 M -7.93 % | 492.859 M 436.95 % | 91.789 M | 0.000 |
Deferred revenue non current | 0.000 -100.00 % | 1.466 B -1.78 % | 1.492 B 2.90 % | 1.450 B | 0.000 -100.00 % | 174.761 M |
Minority interest | 196.632 M 4.37 % | 188.392 M -12.24 % | 214.671 M 10.77 % | 193.793 M 10.48 % | 175.415 M -8.86 % | 192.460 M |
Capital lease obligations | 1.265 B 8.27 % | 1.169 B 58.51 % | 737.286 M 3.09 % | 715.179 M 266.03 % | 195.388 M -19.94 % | 244.055 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.351 B 54.04 % | 1.526 B 0.67 % | 1.516 B 0.59 % | 1.507 B 0.57 % | 1.499 B 0.89 % | 1.486 B |
Deferred tax liabilities non current | 369.190 M 2.91 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M -35.32 % | 554.617 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 26.160 B 1.06 % | 25.885 B 1.90 % | 25.403 B 15.22 % | 22.048 B 12.15 % | 19.659 B 3.28 % | 19.034 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 193.387 M 123.42 % | -825.635 M 30.85 % | -1.194 B -3 824.40 % | -30.425 M 94.17 % | -522.000 M -205.24 % | 496.000 M |
Accounts receivables | 209.884 M 314.80 % | 50.599 M 118.27 % | -277.000 M 57.19 % | -647.000 M -2.86 % | -629.000 M -179.12 % | 795.000 M |
Inventory | 411.911 M 169.82 % | 152.664 M 123.49 % | -650.020 M 17.03 % | -783.423 M -833.10 % | 106.864 M 272.36 % | -62.000 M |
Accounts payables | -860.037 M 43.14 % | -1.512 B | 0.000 -100.00 % | 1.534 B | 0.000 100.00 % | -556.373 M |
Other working capital | 431.629 M -10.64 % | 483.000 M 280.90 % | -267.000 M -99.25 % | -134.000 M | 0.000 | 0.000 |
Other non cash items | -148.914 M -214.36 % | 130.213 M -80.00 % | 651.218 M -6.58 % | 697.060 M 2 498.86 % | -29.058 M 97.17 % | -1.026 B |
Net cash provided by operating activities | 1.227 B 186.68 % | 427.824 M -68.29 % | 1.349 B -37.26 % | 2.150 B 304.81 % | 531.226 M 21.84 % | 436.000 M |
Investments in property plant and equipment | -1.656 B -18.58 % | -1.396 B 1.55 % | -1.418 B -100.40 % | -707.634 M 21.44 % | -900.769 M 29.30 % | -1.274 B |
Acquisitions net | -4.631 M | 0.000 100.00 % | -90.000 M -68 281.82 % | 132.000 K | 0.000 -100.00 % | 1.540 M |
Purchases of investments | -84.895 M -255.63 % | -23.872 M 84.53 % | -154.299 M -187.01 % | -53.760 M -104.25 % | -26.321 M 0.26 % | -26.390 M |
Sales maturities of investments | 147.749 M 26.69 % | 116.627 M -46.73 % | 218.928 M 808.57 % | 24.096 M -19.40 % | 29.897 M -71.15 % | 103.622 M |
Other investing activites | -50.737 M -561.33 % | -7.672 M -156.02 % | 13.696 M -33.95 % | 20.736 M 110.92 % | 9.831 M -84.45 % | 63.228 M |
Net cash used for investing activites | -1.648 B -25.71 % | -1.311 B 8.30 % | -1.430 B -99.57 % | -716.430 M 19.26 % | -887.362 M 21.61 % | -1.132 B |
Debt repayment | 634.546 M 3.49 % | 613.146 M -57.90 % | 1.456 B 311.03 % | -690.070 M -242.33 % | 484.842 M 17.74 % | 411.797 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -199.473 M 12.29 % | -227.418 M -60.28 % | -141.889 M -150.33 % | -56.681 M 33.02 % | -84.618 M 39.79 % | -140.527 M |
Other financing activites | 33.080 M 119.34 % | -171.050 M -3.50 % | -165.262 M -11 789.35 % | -1.390 M 98.37 % | -85.187 M -6 607.64 % | -1.270 M |
Net cash used provided by financing activities | 468.153 M 118.07 % | 214.678 M -81.32 % | 1.149 B 253.59 % | -748.141 M -337.48 % | 315.037 M 16.68 % | 270.000 M |
Effect of forex changes on cash | 5.824 M 109.97 % | -58.398 M -228.39 % | 45.485 M 89.47 % | 24.006 M 164.29 % | -37.338 M -319.64 % | 17.000 M |
Net change in cash | 57.014 M 107.84 % | -726.993 M -165.26 % | 1.114 B 56.92 % | 709.915 M 1 005.08 % | -78.437 M 97.41 % | -3.032 B |
Cash at beginning of period | 3.233 B -18.36 % | 3.960 B 39.14 % | 2.846 B 33.23 % | 2.136 B -3.54 % | 2.215 B -15.56 % | 2.623 B |
Cash at end of period | 3.290 B 1.76 % | 3.233 B -18.36 % | 3.960 B 39.14 % | 2.846 B 33.23 % | 2.136 B 622.37 % | -409.000 M |
Operating cash flow | 1.227 B 186.68 % | 427.824 M -68.29 % | 1.349 B -37.26 % | 2.150 B 304.81 % | 531.226 M 21.84 % | 436.000 M |
Capital expenditure | -1.656 B -18.58 % | -1.396 B 1.55 % | -1.418 B -100.40 % | -707.634 M 21.44 % | -900.769 M 29.30 % | -1.274 B |
Free CashFlow | -429.096 M 55.69 % | -968.356 M -1 305.10 % | -68.917 M -104.78 % | 1.443 B 490.44 % | -369.543 M 55.90 % | -838.000 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.584 B -22.29 % | 4.612 B 18.59 % | 3.889 B -16.65 % | 4.666 B 13.33 % | 4.117 B -18.75 % | 5.067 B 12.72 % | 4.495 B 1.36 % | 4.435 B -1.62 % | 4.508 B -27.93 % | 6.254 B 6.83 % | 5.854 B -0.50 % | 5.884 B |
Net income | -171.065 M -494.24 % | -28.787 M -259.84 % | -8.000 M -180.00 % | 10.000 M -94.97 % | 199.000 M 12.97 % | 176.151 M 370.28 % | 37.457 M -70.48 % | 126.901 M -19.65 % | 157.935 M 2.02 % | 154.813 M 63.81 % | 94.510 M -73.05 % | 350.750 M |
Income before tax | -225.062 M -936.15 % | -21.721 M -186.88 % | 25.000 M -30.56 % | 36.000 M -90.06 % | 362.000 M 181.08 % | -446.472 M -498.91 % | 111.924 M -59.12 % | 273.812 M 52.59 % | 179.443 M -43.90 % | 319.850 M 54.88 % | 206.510 M -63.42 % | 564.497 M |
Income before tax ratio | -0.06 -1 233.41 % | 0.00 -173.27 % | 0.01 -16.68 % | 0.01 -91.23 % | 0.09 199.79 % | -0.09 -453.89 % | 0.02 -59.67 % | 0.06 55.10 % | 0.04 -22.16 % | 0.05 44.98 % | 0.04 -63.23 % | 0.10 |
EBITDA | 89.527 M -70.05 % | 298.907 M -5.42 % | 316.050 M 2.55 % | 308.188 M -50.69 % | 625.053 M 540.27 % | -141.971 M -135.81 % | 396.457 M 33.78 % | 296.352 M 51.89 % | 195.105 M -18.87 % | 240.489 M -49.97 % | 480.656 M -41.68 % | 824.142 M |
Net income ratio | -0.05 -664.73 % | -0.01 -203.44 % | 0.00 -195.98 % | 0.00 -95.57 % | 0.05 39.04 % | 0.03 317.21 % | 0.01 -70.88 % | 0.03 -18.33 % | 0.04 41.55 % | 0.02 53.33 % | 0.02 -72.92 % | 0.06 |
Ratio EBITDA | 0.02 -61.46 % | 0.06 -20.25 % | 0.08 23.04 % | 0.07 -56.50 % | 0.15 641.84 % | -0.03 -131.77 % | 0.09 31.98 % | 0.07 54.39 % | 0.04 12.57 % | 0.04 -53.17 % | 0.08 -41.38 % | 0.14 |
Gross profit ratio | 0.19 -12.11 % | 0.22 3.54 % | 0.21 -13.38 % | 0.24 -10.98 % | 0.27 38.26 % | 0.20 -24.91 % | 0.26 -4.34 % | 0.28 21.53 % | 0.23 -4.09 % | 0.24 3.53 % | 0.23 -1.56 % | 0.23 |
Weighted average shs out dil | 5.712 M 0.00 % | 5.712 M 0.00 % | 5.712 M 0.00 % | 5.712 M 0.23 % | 5.699 M -0.03 % | 5.701 M 0.06 % | 5.698 M -0.02 % | 5.699 M 0.25 % | 5.685 M -0.02 % | 5.686 M 0.01 % | 5.685 M 0.00 % | 5.686 M |
Weighted average shs out | 5.712 M 0.00 % | 5.712 M 0.00 % | 5.712 M 0.00 % | 5.712 M 0.23 % | 5.699 M -0.03 % | 5.701 M 0.06 % | 5.698 M -0.02 % | 5.699 M 0.25 % | 5.685 M -0.02 % | 5.686 M 0.01 % | 5.685 M 0.00 % | 5.686 M |
EPS diluted | -29.95 -494.25 % | -5.04 -260.00 % | -1.40 -180.00 % | 1.75 -94.99 % | 34.92 13.12 % | 30.87 369.86 % | 6.57 -70.51 % | 22.28 -19.77 % | 27.77 1.87 % | 27.26 64.02 % | 16.62 -73.06 % | 61.69 |
Earnings per share | -29.95 -494.25 % | -5.04 -260.00 % | -1.40 -180.00 % | 1.75 -94.99 % | 34.92 13.12 % | 30.87 369.86 % | 6.57 -70.51 % | 22.28 -19.77 % | 27.77 1.87 % | 27.26 64.02 % | 16.62 -73.06 % | 61.69 |
Gross profit | 689.012 M -31.70 % | 1.009 B 22.79 % | 821.631 M -27.80 % | 1.138 B 0.89 % | 1.128 B 12.34 % | 1.004 B -15.36 % | 1.186 B -3.04 % | 1.224 B 19.56 % | 1.023 B -30.88 % | 1.480 B 10.60 % | 1.339 B -2.06 % | 1.367 B |
Income tax expense | -60.153 M -916.85 % | 7.364 M -75.45 % | 30.000 M 3.45 % | 29.000 M -83.43 % | 175.000 M 130.13 % | -580.897 M -1 054.34 % | 60.869 M -52.61 % | 128.453 M 231.17 % | 38.788 M -73.84 % | 148.274 M 41.30 % | 104.936 M -53.27 % | 224.556 M |
Cost of revenue | 2.895 B -19.66 % | 3.603 B 17.44 % | 3.068 B -13.04 % | 3.528 B 18.03 % | 2.989 B -26.43 % | 4.063 B 22.79 % | 3.309 B 3.04 % | 3.211 B -7.84 % | 3.484 B -27.01 % | 4.774 B 5.72 % | 4.516 B -0.03 % | 4.517 B |
General and administrative expenses | 0.000 -100.00 % | 249.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 264.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 305.000 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 469.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 443.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 600.000 M | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -255.000 M | 0.000 | 0.000 | 0.000 100.00 % | -778.000 K | 0.000 | 0.000 100.00 % | -2.999 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 880.095 M -9.50 % | 972.497 M 2.15 % | 952.000 M 1.49 % | 938.000 M 1.74 % | 922.000 M -6.32 % | 984.222 M 5.28 % | 934.871 M -6.41 % | 998.930 M 6.73 % | 935.983 M -20.09 % | 1.171 B 14.03 % | 1.027 B 1.76 % | 1.009 B |
Cost and expenses | 3.775 B -17.50 % | 4.576 B 13.82 % | 4.020 B -9.99 % | 4.466 B 14.19 % | 3.911 B -22.51 % | 5.047 B 18.93 % | 4.244 B 0.80 % | 4.210 B -4.76 % | 4.420 B -25.65 % | 5.945 B 7.26 % | 5.543 B 0.29 % | 5.527 B |
Research and development expenses | 0.000 -100.00 % | 255.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 278.000 M 321.21 % | 66.000 M -9.59 % | 73.000 M 8.96 % | 67.000 M -74.81 % | 266.000 M 303.03 % | 66.000 M -3.09 % | 68.103 M |
Selling general and administrative expenses | 880.095 M -9.50 % | 972.497 M 2.15 % | 952.000 M 1.49 % | 938.000 M 1.74 % | 922.000 M 30.41 % | 707.000 M -18.63 % | 868.871 M -6.16 % | 925.930 M -0.97 % | 935.000 M 3.31 % | 905.000 M -5.84 % | 961.150 M 2.11 % | 941.313 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 36.039 M -45.07 % | 65.613 M 105.05 % | 31.998 M 19.77 % | 26.717 M 18.41 % | 22.564 M -1.99 % | 23.021 M -2.91 % | 23.712 M 5.20 % | 22.540 M 43.92 % | 15.662 M -22.71 % | 20.265 M 24.67 % | 16.255 M 5.18 % | 15.454 M |
Depreciation and amortization | 278.548 M 4.98 % | 265.336 M 2.97 % | 257.686 M 4.50 % | 246.578 M 2.81 % | 239.844 M -14.79 % | 281.482 M 9.00 % | 258.241 M | 0.000 -100.00 % | 99.656 M 245.06 % | -68.702 M -127.04 % | 254.100 M 4.06 % | 244.189 M |
Operating income | -191.083 M -625.68 % | 36.350 M 127.75 % | -131.000 M -165.50 % | 200.000 M -2.91 % | 206.000 M 935.49 % | 19.894 M -92.09 % | 251.431 M 11.96 % | 224.575 M 157.14 % | 87.335 M -71.75 % | 309.191 M -0.70 % | 311.385 M -12.83 % | 357.214 M |
Operating income ratio | -0.05 -776.49 % | 0.01 123.40 % | -0.03 -178.59 % | 0.04 -14.34 % | 0.05 1 174.39 % | 0.00 -92.98 % | 0.06 10.45 % | 0.05 161.37 % | 0.02 -60.81 % | 0.05 -7.06 % | 0.05 -12.39 % | 0.06 |
Total other income expenses net | -33.979 M 41.49 % | -58.071 M -137.23 % | 156.000 M 195.12 % | -164.000 M -205.13 % | 156.000 M 133.45 % | -466.366 M -234.30 % | -139.507 M -383.34 % | 49.237 M -46.54 % | 92.107 M 764.12 % | 10.659 M 110.16 % | -104.875 M -150.60 % | 207.283 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 5.234 B 22.82 % | 4.262 B 20.32 % | 3.542 B 42.82 % | 2.480 B -39.33 % | 4.088 B 22.94 % | 3.325 B -22.23 % | 4.276 B 24.35 % | 3.438 B 64.70 % | 2.088 B 40.27 % | 1.488 B -41.07 % | 2.526 B 49.33 % | 1.691 B |
Total investments | 2.476 B 4.58 % | 2.368 B -0.89 % | 2.389 B 11.71 % | 2.139 B -20.37 % | 2.686 B 1.76 % | 2.639 B 19.99 % | 2.200 B -0.82 % | 2.218 B 4.47 % | 2.123 B 18.66 % | 1.789 B 1.73 % | 1.759 B 8.86 % | 1.616 B |
Total debt | 8.651 B 14.54 % | 7.552 B 3.94 % | 7.266 B 25.08 % | 5.809 B -20.93 % | 7.347 B 11.63 % | 6.582 B -11.27 % | 7.418 B 17.80 % | 6.297 B 18.30 % | 5.323 B -3.25 % | 5.502 B -3.79 % | 5.718 B 51.74 % | 3.769 B |
Accumulated other comprehensive income loss | 1.811 B 0.93 % | 1.795 B 3.85 % | 1.728 B -31.39 % | 2.519 B -9.00 % | 2.768 B 44.75 % | 1.912 B | 0.000 | 0.000 -100.00 % | 2.200 B 8.64 % | 2.025 B 59.74 % | 1.268 B 9.43 % | 1.158 B |
Retained earnings | 5.013 B -5.39 % | 5.298 B -0.53 % | 5.326 B -0.15 % | 5.334 B 0.17 % | 5.325 B 0.00 % | 5.325 B 3.42 % | 5.149 B 0.73 % | 5.111 B 2.55 % | 4.984 B -1.37 % | 5.054 B 3.16 % | 4.899 B 1.97 % | 4.805 B |
Common stock | 1.942 B 0.00 % | 1.942 B 0.03 % | 1.941 B 0.00 % | 1.941 B 0.52 % | 1.931 B 0.00 % | 1.931 B 0.00 % | 1.931 B 0.00 % | 1.931 B 0.53 % | 1.921 B 0.00 % | 1.921 B 0.00 % | 1.921 B 0.00 % | 1.921 B |
Total equity | 11.289 B -2.53 % | 11.582 B 0.27 % | 11.551 B 0.37 % | 11.508 B -1.87 % | 11.727 B 0.25 % | 11.697 B 3.17 % | 11.337 B 1.46 % | 11.175 B 3.31 % | 10.817 B 0.81 % | 10.730 B 1.04 % | 10.620 B 2.03 % | 10.408 B |
Other non current liabilities | 1.995 B 6.48 % | 1.873 B -1.84 % | 1.909 B 0.59 % | 1.897 B -1.83 % | 1.933 B -0.56 % | 1.944 B -1.15 % | 1.966 B 2.36 % | 1.921 B 379.84 % | 400.302 M -2.30 % | 409.717 M -78.45 % | 1.901 B 2.33 % | 1.858 B |
Long term debt | 5.528 B 43.04 % | 3.865 B 31.63 % | 2.936 B -4.95 % | 3.089 B -9.04 % | 3.396 B -8.24 % | 3.701 B -1.26 % | 3.748 B 55.81 % | 2.406 B -7.13 % | 2.590 B -7.11 % | 2.788 B 28.92 % | 2.163 B -9.52 % | 2.390 B |
Total non current liabilities | 7.892 B 29.22 % | 6.107 B 17.31 % | 5.206 B -2.64 % | 5.347 B -6.01 % | 5.689 B -5.23 % | 6.003 B -1.15 % | 6.073 B 29.62 % | 4.685 B -3.82 % | 4.871 B -3.53 % | 5.049 B 14.16 % | 4.423 B -4.00 % | 4.607 B |
Other current liabilities | 2.249 B 1.67 % | 2.212 B 14.42 % | 1.933 B -13.47 % | 2.234 B 24.97 % | 1.788 B 55.15 % | 1.152 B -32.49 % | 1.707 B -54.35 % | 3.738 B -24.75 % | 4.968 B 5.99 % | 4.687 B 0.12 % | 4.681 B 0.08 % | 4.678 B |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 536.470 M 188.79 % | 185.762 M -61.53 % | 482.920 M -25.93 % | 651.971 M -21.42 % | 829.684 M 239.06 % | 244.702 M -43.58 % | 433.686 M |
Short term debt | 3.485 B -5.50 % | 3.688 B -14.84 % | 4.330 B 59.19 % | 2.720 B -31.16 % | 3.951 B 37.15 % | 2.881 B -21.49 % | 3.669 B -5.70 % | 3.891 B 42.40 % | 2.733 B 0.72 % | 2.713 B -23.69 % | 3.555 B 158.00 % | 1.378 B |
Total current liabilities | 8.559 B 1.05 % | 8.470 B -5.12 % | 8.927 B 22.62 % | 7.280 B -17.97 % | 8.875 B 8.44 % | 8.184 B -12.15 % | 9.316 B -1.21 % | 9.430 B 1.31 % | 9.309 B -3.27 % | 9.623 B -5.63 % | 10.198 B 24.35 % | 8.201 B |
Total liabilities | 16.451 B 12.85 % | 14.577 B 3.14 % | 14.133 B 11.93 % | 12.627 B -13.30 % | 14.564 B 2.66 % | 14.187 B -7.81 % | 15.389 B 9.02 % | 14.115 B -0.46 % | 14.180 B -3.36 % | 14.673 B 0.35 % | 14.621 B 14.15 % | 12.808 B |
Other non current assets | 239.688 M -5.33 % | 253.180 M 13.79 % | 222.491 M -1.18 % | 225.151 M 35.92 % | 165.654 M -5.50 % | 175.286 M -6.74 % | 187.964 M 1.06 % | 185.994 M 7.48 % | 173.045 M 9.18 % | 158.492 M -41.95 % | 273.029 M 65.69 % | 164.782 M |
Long term investments | 2.476 B 4.58 % | 2.368 B -0.89 % | 2.389 B 12.82 % | 2.118 B -21.15 % | 2.686 B 1.76 % | 2.639 B 19.99 % | 2.200 B 1.61 % | 2.165 B 1.97 % | 2.123 B 18.66 % | 1.789 B 1.73 % | 1.759 B 12.56 % | 1.563 B |
Intangible assets | 164.412 M -2.04 % | 167.828 M 1.10 % | 166.000 M -2.35 % | 170.000 M -9.57 % | 188.000 M 10.00 % | 170.911 M 2.46 % | 166.815 M 6.84 % | 156.140 M -0.28 % | 156.577 M 0.81 % | 155.318 M -2.32 % | 159.000 M -1.85 % | 162.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 767.806 M -1.63 % | 780.537 M 3.74 % | 752.368 M 1.09 % | 744.260 M -1.74 % | 757.429 M 0.66 % | 752.440 M |
Goodwill and intangible assets | 164.412 M -2.04 % | 167.828 M 1.10 % | 166.000 M -2.35 % | 170.000 M -9.57 % | 188.000 M 10.00 % | 170.911 M -81.71 % | 934.621 M -0.22 % | 936.677 M 3.05 % | 908.945 M 1.04 % | 899.578 M -1.79 % | 916.000 M 0.22 % | 914.000 M |
Property plant equipment net | 10.539 B 12.90 % | 9.335 B 5.53 % | 8.846 B 5.37 % | 8.395 B -0.54 % | 8.441 B 0.57 % | 8.393 B 0.46 % | 8.354 B 6.38 % | 7.853 B 3.21 % | 7.609 B 3.65 % | 7.342 B 5.30 % | 6.972 B 1.99 % | 6.836 B |
Total non current assets | 14.404 B 9.91 % | 13.105 B 4.33 % | 12.562 B 5.05 % | 11.958 B -3.87 % | 12.440 B 1.13 % | 12.301 B 2.43 % | 12.009 B 4.17 % | 11.529 B 2.10 % | 11.292 B 5.52 % | 10.701 B 3.17 % | 10.373 B 3.76 % | 9.997 B |
Other current assets | 1.473 B 108.13 % | 707.685 M 19.95 % | 590.000 M 35.01 % | 437.000 M -40.71 % | 737.000 M 11.90 % | 658.640 M 1.91 % | 646.287 M 42.86 % | 452.403 M -57.95 % | 1.076 B 3.71 % | 1.037 B 18.01 % | 879.112 M 15.03 % | 764.278 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.000 M | 0.000 -100.00 % | 53.000 M |
cash and cash equivalents | 3.416 B 3.82 % | 3.290 B -11.64 % | 3.724 B 11.87 % | 3.329 B 2.15 % | 3.259 B 0.08 % | 3.256 B 3.65 % | 3.142 B 9.91 % | 2.858 B -11.64 % | 3.235 B -19.39 % | 4.013 B 25.71 % | 3.193 B 53.70 % | 2.077 B |
Cash and short term investments | 3.416 B 3.82 % | 3.290 B -11.64 % | 3.724 B 11.87 % | 3.329 B 2.15 % | 3.259 B 0.08 % | 3.256 B 3.65 % | 3.142 B 9.91 % | 2.858 B -11.64 % | 3.235 B -19.39 % | 4.013 B 25.71 % | 3.193 B 49.87 % | 2.130 B |
Total current assets | 13.336 B 2.16 % | 13.054 B -0.52 % | 13.122 B 7.76 % | 12.177 B -12.09 % | 13.851 B 1.97 % | 13.584 B -7.70 % | 14.717 B 6.95 % | 13.761 B 0.41 % | 13.705 B -6.78 % | 14.702 B -1.12 % | 14.868 B 12.47 % | 13.219 B |
Inventory | 4.917 B 7.41 % | 4.578 B -4.55 % | 4.796 B 3.01 % | 4.656 B -8.54 % | 5.091 B 2.63 % | 4.960 B -15.64 % | 5.880 B 0.08 % | 5.875 B 2.01 % | 5.759 B 15.06 % | 5.006 B -11.93 % | 5.684 B 2.89 % | 5.524 B |
Net receivables | 3.530 B -21.18 % | 4.479 B 11.63 % | 4.012 B 6.84 % | 3.755 B -21.18 % | 4.764 B 1.18 % | 4.708 B -6.74 % | 5.049 B 10.36 % | 4.575 B 25.88 % | 3.634 B -21.76 % | 4.645 B -9.14 % | 5.113 B 6.49 % | 4.801 B |
Tax assets | 984.167 M 0.29 % | 981.358 M 4.58 % | 938.353 M -10.64 % | 1.050 B 9.44 % | 959.493 M 4.10 % | 921.726 M 177.30 % | 332.399 M -14.29 % | 387.821 M -18.78 % | 477.475 M -6.77 % | 512.172 M 13.09 % | 452.891 M -12.78 % | 519.265 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K 300.00 % | 1.000 K | 0.000 -100.00 % | 3.000 K 200.00 % | 1.000 K | 0.000 | 0.000 |
Account payables | 2.826 B 9.92 % | 2.571 B -3.50 % | 2.664 B 14.53 % | 2.326 B -20.64 % | 2.931 B -14.65 % | 3.434 B -7.94 % | 3.730 B 217.44 % | 1.175 B -22.95 % | 1.525 B -13.82 % | 1.769 B 3.07 % | 1.717 B 0.31 % | 1.712 B |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 205.335 M 13.76 % | 180.499 M 658.37 % | 23.801 M -83.32 % | 142.702 M 71.30 % | 83.307 M -81.64 % | 453.797 M 85.45 % | 244.702 M -43.58 % | 433.686 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.516 B -0.37 % | 1.522 B 1.99 % | 1.492 B 139.51 % | 623.075 M -1.94 % | 635.395 M |
Minority interest | 172.941 M -12.05 % | 196.632 M 1.36 % | 194.000 M 16.17 % | 167.000 M -5.11 % | 176.000 M -6.58 % | 188.392 M -19.48 % | 233.960 M 7.85 % | 216.932 M 10.51 % | 196.296 M -8.56 % | 214.671 M 6.62 % | 201.340 M 4.08 % | 193.439 M |
Capital lease obligations | 2.163 B 70.95 % | 1.265 B 3.12 % | 1.227 B 15.10 % | 1.066 B -4.14 % | 1.112 B -4.85 % | 1.169 B 8.37 % | 1.078 B 26.25 % | 854.221 M 3.73 % | 823.538 M 11.70 % | 737.286 M -6.52 % | 788.752 M -1.18 % | 798.145 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.351 B -0.04 % | 2.351 B -0.45 % | 2.362 B 0.04 % | 2.361 B 54.62 % | 1.527 B -34.77 % | 2.341 B -41.83 % | 4.024 B 2.77 % | 3.915 B 5.38 % | 3.716 B 4.93 % | 3.541 B 51.93 % | 2.331 B -0.01 % | 2.331 B |
Deferred tax liabilities non current | 369.190 M 0.00 % | 369.190 M 2.91 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M 0.00 % | 358.749 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 27.740 B 6.04 % | 26.160 B 1.85 % | 25.684 B 6.42 % | 24.135 B -8.20 % | 26.291 B 1.57 % | 25.885 B -3.15 % | 26.726 B 5.68 % | 25.290 B 1.17 % | 24.997 B -1.60 % | 25.403 B 0.64 % | 25.240 B 8.72 % | 23.216 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 171.000 M 489.66 % | 29.000 M 262.50 % | 8.000 M 180.00 % | -10.000 M 94.97 % | -199.000 M -13.07 % | -176.000 M -363.16 % | -38.000 M 70.08 % | -127.000 M 19.11 % | -157.000 M -1.29 % | -155.000 M -64.89 % | -94.000 M 73.22 % | -351.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |