7805.T

Printnet Inc. 7805.T

Finances

2024 2023 2022 2021 2020 2019
Revenue 9.307 B -3.36 % 9.630 B 11.34 % 8.649 B 0.63 % 8.595 B 8.14 % 7.948 B -1.85 % 8.098 B
Net income 210.518 M -49.86 % 419.882 M 3.97 % 403.852 M 134.64 % 172.117 M 268.53 % -102.128 M -4 573.41 % 2.283 M
Income before tax 318.543 M -51.59 % 658.031 M 4.33 % 630.726 M 151.59 % 250.692 M 299.95 % -125.376 M -501.04 % 31.263 M
Income before tax ratio 0.03 -49.91 % 0.07 -6.30 % 0.07 150.02 % 0.03 284.91 % -0.02 -508.60 % 0.00
EBITDA 869.689 M -27.47 % 1.199 B 3.61 % 1.157 B 49.08 % 776.318 M 99.63 % 388.869 M -35.85 % 606.180 M
Net income ratio 0.02 -48.12 % 0.04 -6.62 % 0.05 133.17 % 0.02 255.85 % -0.01 -4 657.79 % 0.00
Ratio EBITDA 0.09 -24.95 % 0.12 -6.94 % 0.13 48.14 % 0.09 84.61 % 0.05 -34.64 % 0.07
Gross profit ratio 0.21 -10.19 % 0.24 1.51 % 0.23 12.09 % 0.21 6.27 % 0.20 -7.73 % 0.21
Weighted average shs out dil 4.831 M -0.77 % 4.868 M -2.05 % 4.970 M -1.98 % 5.070 M -4.78 % 5.325 M -2.48 % 5.460 M
Weighted average shs out 4.831 M -0.77 % 4.868 M -2.05 % 4.970 M -1.94 % 5.069 M -4.81 % 5.325 M -2.48 % 5.460 M
EPS diluted 43.58 -49.47 % 86.25 6.15 % 81.25 139.32 % 33.95 277.01 % -19.18 -4 666.67 % 0.42
Earnings per share 43.58 -49.47 % 86.25 6.15 % 81.25 139.25 % 33.96 277.06 % -19.18 -4 666.67 % 0.42
Gross profit 1.985 B -13.21 % 2.287 B 13.03 % 2.023 B 12.80 % 1.794 B 14.91 % 1.561 B -9.44 % 1.723 B
Income tax expense 108.025 M -54.64 % 238.148 M 4.97 % 226.874 M 188.74 % 78.574 M 437.99 % -23.247 M -180.22 % 28.979 M
Cost of revenue 7.322 B -0.29 % 7.343 B 10.83 % 6.626 B -2.58 % 6.801 B 6.48 % 6.387 B 0.20 % 6.374 B
General and administrative expenses 646.000 M -3.73 % 671.000 M 15.29 % 582.000 M 537.22 % 91.334 M -84.47 % 588.000 M -6.37 % 628.000 M
Selling and marketing expenses 841.000 M -1.87 % 857.000 M 0.94 % 849.000 M -36.96 % 1.347 B 41.46 % 952.000 M -10.86 % 1.068 B
Other expenses 48.779 M -27.29 % 67.091 M 65.95 % 40.428 M -41.42 % 69.015 M -28.82 % 96.961 M 30.03 % 74.571 M
Operating expenses 1.536 B -3.72 % 1.595 B 8.40 % 1.471 B -2.36 % 1.507 B -7.94 % 1.637 B -7.55 % 1.771 B
Cost and expenses 8.858 B -0.90 % 8.938 B 10.39 % 8.097 B -2.54 % 8.308 B 3.54 % 8.024 B -1.48 % 8.145 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.487 B -2.68 % 1.528 B 6.78 % 1.431 B -0.49 % 1.438 B -6.62 % 1.540 B -9.20 % 1.696 B
Interest income 197.000 K 222.95 % 61.000 K 19.61 % 51.000 K 11.84 % 45.600 K 62.86 % 28.000 K 27.27 % 22.000 K
Interest expense 8.995 M -7.97 % 9.774 M 13.65 % 8.600 M 16.57 % 7.378 M -0.69 % 7.429 M 51.92 % 4.890 M
Depreciation and amortization 542.148 M 2.04 % 531.315 M 2.58 % 517.976 M -0.05 % 518.250 M 2.26 % 506.812 M -11.09 % 570.026 M
Operating income 448.843 M -35.09 % 691.520 M 25.36 % 551.635 M 92.52 % 286.541 M 476.19 % -76.170 M -61.70 % -47.106 M
Operating income ratio 0.05 -32.84 % 0.07 12.59 % 0.06 91.31 % 0.03 447.88 % -0.01 -64.75 % -0.01
Total other income expenses net -130.300 M -289.08 % -33.489 M -142.34 % 79.091 M 320.62 % -35.849 M 27.15 % -49.206 M -162.79 % 78.369 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt 820.822 M -21.29 % 1.043 B -28.07 % 1.450 B 37.17 % 1.057 B -30.12 % 1.512 B -22.06 % 1.940 B
Total investments 81.863 M 4.37 % 78.432 M 63.08 % 48.093 M -8.84 % 52.758 M 21.98 % 43.253 M 506.38 % 7.133 M
Total debt 1.822 B -12.50 % 2.082 B -15.10 % 2.452 B 18.14 % 2.076 B -42.00 % 3.579 B 18.11 % 3.030 B
Accumulated other comprehensive income loss 22.000 M 10.00 % 20.000 M 566.67 % 3.000 M -84.03 % 18.790 M 413.17 % -6.000 M -140.24 % 14.911 M
Retained earnings 2.494 B 6.29 % 2.347 B 15.36 % 2.034 B 21.12 % 1.679 B 9.53 % 1.533 B -6.52 % 1.640 B
Common stock 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M
Total equity 3.784 B 4.18 % 3.632 B 7.46 % 3.380 B 11.47 % 3.033 B 0.03 % 3.032 B -7.19 % 3.267 B
Other non current liabilities 381.018 M 8.03 % 352.706 M -5.15 % 371.848 M -1.62 % 377.973 M -1.14 % 382.345 M 9.52 % 349.120 M
Long term debt 755.174 M -21.86 % 966.463 M -23.59 % 1.265 B -12.34 % 1.443 B -22.53 % 1.863 B -10.34 % 2.078 B
Total non current liabilities 1.136 B -13.87 % 1.319 B -19.40 % 1.637 B -10.12 % 1.821 B -18.89 % 2.245 B -7.86 % 2.437 B
Other current liabilities 509.418 M 2 958.69 % -17.820 M 87.76 % -145.585 M -286.90 % 77.896 M -51.77 % 161.516 M -76.41 % 684.658 M
Deferred revenue 0.000 -100.00 % 536.737 M -2.88 % 552.640 M 37.62 % 401.582 M 6.58 % 376.782 M 0.000
Short term debt 1.067 B -4.38 % 1.116 B -6.06 % 1.187 B 87.65 % 632.837 M -63.14 % 1.717 B 80.17 % 952.824 M
Total current liabilities 2.246 B -8.71 % 2.461 B 0.92 % 2.438 B 31.80 % 1.850 B -37.62 % 2.966 B 44.23 % 2.056 B
Total liabilities 3.383 B -10.50 % 3.780 B -7.24 % 4.075 B 11.00 % 3.671 B -29.55 % 5.211 B 15.98 % 4.493 B
Other non current assets 180.863 M 10.82 % 163.209 M -0.85 % 164.608 M 7.58 % 153.009 M 17.01 % 130.762 M -20.97 % 165.451 M
Long term investments 81.863 M 4.37 % 78.432 M 63.08 % 48.094 M -8.84 % 52.758 M 21.98 % 43.253 M 506.38 % 7.133 M
Intangible assets 152.838 M 19.40 % 128.009 M 10.03 % 116.340 M 170.21 % 43.056 M 699.11 % 5.388 M -55.10 % 12.000 M
GoodWill 7.004 M -95.18 % 145.458 M 179.94 % 51.960 M -31.60 % 75.960 M -20.88 % 96.000 M 0.000
Goodwill and intangible assets 159.842 M -41.55 % 273.467 M 62.49 % 168.300 M 41.41 % 119.016 M 17.39 % 101.388 M 744.90 % 12.000 M
Property plant equipment net 3.873 B -4.81 % 4.069 B -7.19 % 4.384 B 9.42 % 4.006 B -6.76 % 4.297 B -5.35 % 4.540 B
Total non current assets 4.409 B -5.31 % 4.657 B -3.70 % 4.836 B 9.69 % 4.409 B -5.33 % 4.657 B -2.71 % 4.786 B
Other current assets 36.834 M 16.60 % 31.589 M -75.37 % 128.262 M 507.56 % 21.111 M -94.46 % 381.362 M 52.31 % 250.384 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 1.001 B -3.67 % 1.039 B 3.65 % 1.003 B -1.60 % 1.019 B -50.70 % 2.067 B 89.63 % 1.090 B
Cash and short term investments 1.001 B -3.67 % 1.039 B 3.65 % 1.003 B -1.60 % 1.019 B -50.70 % 2.067 B 89.63 % 1.090 B
Total current assets 2.757 B 0.08 % 2.755 B 5.18 % 2.620 B 14.15 % 2.295 B -36.00 % 3.586 B 20.60 % 2.973 B
Inventory 868.470 M 25.59 % 691.536 M 22.41 % 564.943 M 31.03 % 431.171 M -5.37 % 455.640 M -2.64 % 468.004 M
Net receivables 851.102 M -14.29 % 993.000 M 7.49 % 923.819 M 12.17 % 823.598 M 20.76 % 682.000 M -41.46 % 1.165 B
Tax assets 113.715 M 55.91 % 72.934 M 3.34 % 70.579 M -8.78 % 77.370 M -8.06 % 84.152 M 36.49 % 61.653 M
Other assets 0.000 -100.00 % 3.000 K 200.00 % 1.000 K -66.67 % 3.000 K 50.00 % 2.000 K 0.000
Account payables 629.419 M -6.76 % 675.051 M 4.89 % 643.569 M -3.60 % 667.619 M -4.06 % 695.853 M 66.14 % 418.825 M
Tax payables 40.741 M -73.02 % 151.000 M -24.50 % 200.000 M 185.71 % 70.000 M 366.67 % 15.000 M 0.000
Deferred revenue non current 0.000 100.00 % -12.770 M -78.00 % -7.174 M -121.62 % -3.237 M 66.64 % -9.703 M 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 6.000 M 0.000
Other total stockholders equity 436.593 M 0.46 % 434.607 M -18.08 % 530.525 M 2.30 % 518.589 M -24.02 % 682.576 M -14.22 % 795.723 M
Deferred tax liabilities non current 13.811 M 8.15 % 12.770 M 78.00 % 7.174 M 121.62 % 3.237 M -66.64 % 9.703 M -2.35 % 9.936 M
Other liabilities 519.000 K 0.000 0.000 0.000 0.000 0.000
Total assets 7.167 B -3.31 % 7.412 B -0.58 % 7.455 B 11.22 % 6.703 B -18.67 % 8.242 B 6.22 % 7.759 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -74.633 M -341.93 % -16.888 M 95.84 % -405.688 M -460.37 % 112.576 M -83.53 % 683.348 M 214.24 % -598.162 M
Accounts receivables 143.659 M 321.92 % -64.735 M 28.64 % -90.721 M -173.64 % 123.195 M -51.32 % 253.074 M 231.81 % -192.000 M
Inventory -176.932 M -51.75 % -116.593 M 12.84 % -133.771 M -646.72 % 24.468 M 97.95 % 12.361 M 104.16 % -297.265 M
Accounts payables -45.632 M -244.95 % 31.482 M 230.90 % -24.050 M 14.82 % -28.233 M -110.19 % 277.027 M 3 849.63 % 7.014 M
Other working capital 4.272 M -96.79 % 132.958 M 184.61 % -157.146 M -2 192.76 % -6.854 M -104.86 % 140.886 M 0.000
Other non cash items -12.436 M 49.10 % -24.434 M -133.22 % 73.547 M 268.56 % -43.633 M -150.44 % 86.504 M 115.90 % -543.959 M
Net cash provided by operating activities 639.136 M -29.69 % 908.993 M 54.37 % 588.835 M -23.08 % 765.526 M -34.83 % 1.175 B 306.15 % -569.812 M
Investments in property plant and equipment -345.967 M -98.26 % -174.499 M 81.94 % -966.281 M -592.58 % -139.519 M 80.92 % -731.199 M 63.91 % -2.026 B
Acquisitions net 4.064 M 102.17 % -187.000 M -18 800.00 % 1.000 M 3 603.70 % 27.000 K -99.91 % 30.628 M 120.42 % -150.000 M
Purchases of investments -16.938 M 0.00 % -16.938 M 0.00 % -16.938 M 0.000 100.00 % -49.979 M 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 79.458 M 0.000 -100.00 % 61.800 M -32.84 % 92.020 M
Other investing activites -372.000 K -106.24 % 5.965 M 183.39 % -7.153 M -720.38 % 1.153 M -98.30 % 67.630 M -49.73 % 134.542 M
Net cash used for investing activites -359.213 M 3.56 % -372.472 M 59.07 % -909.914 M -557.74 % -138.339 M 77.73 % -621.120 M 68.14 % -1.949 B
Debt repayment -260.157 M 29.75 % -370.350 M -198.35 % 376.553 M 125.05 % -1.503 B -373.89 % 548.923 M -65.84 % 1.607 B
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 613.000 K 0.000
Common stock repurchased -3.000 K 100.00 % -80.137 M -260.60 % -22.223 M 87.05 % -171.584 M -35.97 % -126.189 M 0.000
Dividends paid -57.906 M -17.04 % -49.475 M 0.19 % -49.567 M 0.000 0.000 0.000
Other financing activites -1.000 K 0.000 100.00 % -2.000 K 0.000 0.000 0.000
Net cash used provided by financing activities -318.067 M 36.38 % -499.962 M -264.05 % 304.761 M 118.19 % -1.675 B -495.66 % 423.347 M -73.65 % 1.607 B
Effect of forex changes on cash -1.000 K 0.000 0.000 100.00 % -1.000 K -200.00 % 1.000 K 0.000
Net change in cash -38.145 M -204.34 % 36.559 M 324.04 % -16.318 M 98.44 % -1.048 B -207.26 % 976.892 M 207.06 % -912.458 M
Cash at beginning of period 1.039 B 3.65 % 1.003 B -1.60 % 1.019 B -50.70 % 2.067 B 89.63 % 1.090 B -45.57 % 2.002 B
Cash at end of period 1.001 B -3.67 % 1.039 B 3.65 % 1.003 B -1.60 % 1.019 B -50.70 % 2.067 B 89.63 % 1.090 B
Operating cash flow 639.136 M -29.69 % 908.993 M 54.37 % 588.835 M -23.08 % 765.526 M -34.83 % 1.175 B 306.15 % -569.812 M
Capital expenditure -319.617 M -83.16 % -174.499 M 81.94 % -966.281 M -592.58 % -139.519 M 80.92 % -731.199 M 63.91 % -2.026 B
Free CashFlow 319.519 M -56.50 % 734.494 M 294.60 % -377.446 M -160.29 % 626.007 M 41.16 % 443.465 M 117.08 % -2.596 B
2024 2023 2022 2021 2020 2019
2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31
Revenue 2.419 B 17.73 % 2.055 B -15.89 % 2.443 B 14.33 % 2.137 B -11.41 % 2.412 B 4.62 % 2.305 B -6.01 % 2.453 B 2.28 % 2.398 B -7.32 % 2.587 B 14.43 % 2.261 B -5.07 % 2.382 B 11.94 % 2.128 B
Net income 123.499 M 31.54 % 93.889 M -31.96 % 138.000 M 419.50 % 26.564 M -78.89 % 125.855 M 500.05 % -31.460 M -135.13 % 89.559 M 20.60 % 74.264 M -48.54 % 144.310 M 120.26 % 65.517 M -51.47 % 135.000 M 38.90 % 97.194 M
Income before tax 197.066 M 34.38 % 146.647 M -32.73 % 218.000 M 621.33 % 30.222 M -83.58 % 184.065 M 681.56 % -31.650 M -123.29 % 135.906 M 26.29 % 107.614 M -53.58 % 231.824 M 114.40 % 108.125 M -48.27 % 209.000 M 53.22 % 136.406 M
Income before tax ratio 0.08 14.15 % 0.07 -20.03 % 0.09 530.90 % 0.01 -81.47 % 0.08 655.86 % -0.01 -124.78 % 0.06 23.48 % 0.04 -49.91 % 0.09 87.36 % 0.05 -45.50 % 0.09 36.88 % 0.06
EBITDA 320.486 M 17.52 % 272.710 M -19.97 % 340.750 M 107.00 % 164.616 M -44.33 % 295.674 M 184.84 % 103.803 M -60.94 % 265.750 M 141.77 % 109.917 M -53.08 % 234.248 M 102.57 % 115.638 M -45.71 % 213.019 M 53.88 % 138.431 M
Net income ratio 0.05 11.73 % 0.05 -19.11 % 0.06 354.38 % 0.01 -76.18 % 0.05 482.36 % -0.01 -137.37 % 0.04 17.91 % 0.03 -44.47 % 0.06 92.48 % 0.03 -48.88 % 0.06 24.08 % 0.05
Ratio EBITDA 0.13 -0.18 % 0.13 -4.85 % 0.14 81.05 % 0.08 -37.16 % 0.12 172.25 % 0.05 -58.44 % 0.11 136.39 % 0.05 -49.37 % 0.09 77.02 % 0.05 -42.81 % 0.09 37.47 % 0.07
Gross profit ratio 0.24 25.47 % 0.19 -22.53 % 0.25 23.23 % 0.20 -15.39 % 0.24 25.98 % 0.19 -14.04 % 0.22 -0.83 % 0.22 -10.93 % 0.25 14.69 % 0.22 -15.73 % 0.26 12.27 % 0.23
Weighted average shs out dil 4.835 M 0.02 % 4.834 M 0.05 % 4.832 M -0.03 % 4.833 M 0.03 % 4.832 M 0.03 % 4.831 M 0.03 % 4.829 M 0.01 % 4.829 M 0.01 % 4.828 M -1.07 % 4.881 M -1.13 % 4.936 M -0.56 % 4.964 M
Weighted average shs out 4.835 M 0.02 % 4.834 M 0.05 % 4.832 M -0.03 % 4.833 M 0.03 % 4.832 M 0.03 % 4.831 M 0.03 % 4.829 M 0.01 % 4.829 M 0.01 % 4.828 M -1.07 % 4.881 M -1.13 % 4.936 M -0.56 % 4.964 M
EPS diluted 25.54 31.51 % 19.42 -32.00 % 28.56 419.27 % 5.50 -78.74 % 25.87 502.96 % -6.42 -134.61 % 18.55 21.00 % 15.33 -48.61 % 29.83 120.64 % 13.52 -50.57 % 27.35 39.68 % 19.58
Earnings per share 25.54 31.51 % 19.42 -32.00 % 28.56 419.27 % 5.50 -78.74 % 25.87 502.96 % -6.42 -134.61 % 18.55 21.00 % 15.33 -48.61 % 29.83 120.64 % 13.52 -50.57 % 27.35 39.68 % 19.58
Gross profit 585.187 M 47.71 % 396.186 M -34.84 % 608.000 M 40.90 % 431.519 M -25.04 % 575.681 M 31.80 % 436.777 M -19.21 % 540.646 M 1.43 % 533.050 M -17.45 % 645.733 M 31.25 % 491.995 M -20.00 % 615.000 M 25.67 % 489.375 M
Income tax expense 73.566 M 39.44 % 52.758 M -34.05 % 80.000 M 2 086.39 % 3.659 M -93.71 % 58.209 M 30 898.41 % -189.000 K -100.41 % 46.346 M 38.97 % 33.350 M -61.89 % 87.513 M 105.39 % 42.609 M -42.42 % 74.000 M 88.72 % 39.212 M
Cost of revenue 1.834 B 10.56 % 1.659 B -9.61 % 1.835 B 7.61 % 1.705 B -7.13 % 1.836 B -1.73 % 1.868 B -2.28 % 1.912 B 2.52 % 1.865 B -3.95 % 1.942 B 9.76 % 1.769 B 0.12 % 1.767 B 7.84 % 1.639 B
General and administrative expenses 0.000 0.000 0.000 100.00 % -488.707 M 0.000 0.000 0.000 100.00 % -523.000 M 0.000 0.000 0.000 100.00 % -535.000 M
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 841.000 M 0.000 0.000 0.000 -100.00 % 857.000 M 0.000 0.000 0.000 -100.00 % 849.000 M
Other expenses 0.000 0.000 -100.00 % 1.000 M 0.000 0.000 -100.00 % 799.000 K 1 948.72 % 39.000 K -99.94 % 67.033 M 11 053.10 % -612.000 K -156.88 % 1.076 M 0.000 0.000
Operating expenses 387.888 M 9.28 % 354.948 M -10.59 % 397.000 M 12.69 % 352.293 M -10.05 % 391.648 M 1.78 % 384.799 M -5.46 % 407.039 M 1.50 % 401.033 M -2.40 % 410.886 M 8.86 % 377.449 M -6.57 % 404.000 M 14.15 % 353.925 M
Cost and expenses 2.222 B 10.34 % 2.014 B -9.78 % 2.232 B 8.48 % 2.058 B -7.65 % 2.228 B -1.13 % 2.253 B -2.84 % 2.319 B 2.34 % 2.266 B -3.68 % 2.353 B 9.60 % 2.147 B -1.12 % 2.171 B 8.96 % 1.993 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 387.888 M 9.28 % 354.948 M -10.37 % 396.000 M 12.41 % 352.293 M -10.05 % 391.648 M 1.99 % 384.000 M -5.65 % 407.000 M 21.86 % 334.000 M -18.73 % 411.000 M 8.73 % 378.000 M -6.67 % 405.000 M 28.98 % 314.000 M
Interest income 29.000 K -94.39 % 517.000 K 2 147.83 % 23.000 K -77.88 % 104.000 K 285.19 % 27.000 K -40.00 % 45.000 K 114.29 % 21.000 K 10.53 % 19.000 K 46.15 % 13.000 K -27.78 % 18.000 K 63.64 % 11.000 K -31.25 % 16.000 K
Interest expense 2.599 M 6.69 % 2.436 M 1.46 % 2.401 M -1.60 % 2.440 M 8.54 % 2.248 M 3.69 % 2.168 M 1.36 % 2.139 M -7.12 % 2.303 M -4.99 % 2.424 M -2.88 % 2.496 M -2.16 % 2.551 M 25.98 % 2.025 M
Depreciation and amortization 120.822 M -2.27 % 123.627 M -3.98 % 128.750 M -2.43 % 131.954 M 20.66 % 109.359 M -17.95 % 133.284 M 5.25 % 126.631 M 0.000 100.00 % -599.000 K -154.90 % 1.091 M -99.16 % 129.250 M -5.32 % 136.508 M
Operating income 197.299 M 378.44 % 41.238 M -80.46 % 211.000 M 166.33 % 79.226 M -56.95 % 184.033 M 254.05 % 51.979 M -61.10 % 133.605 M 1.20 % 132.017 M -43.79 % 234.847 M 105.02 % 114.547 M -45.45 % 210.000 M 55.04 % 135.450 M
Operating income ratio 0.08 306.40 % 0.02 -76.76 % 0.09 132.94 % 0.04 -51.41 % 0.08 238.40 % 0.02 -58.61 % 0.05 -1.05 % 0.06 -39.35 % 0.09 79.16 % 0.05 -42.54 % 0.09 38.50 % 0.06
Total other income expenses net -233.000 K -100.22 % 105.409 M 1 405.84 % 7.000 M 114.28 % -49.004 M -153 237.50 % 32.000 K 100.04 % -83.629 M -3 737.63 % 2.299 M 109.42 % -24.403 M -707.24 % -3.023 M 52.93 % -6.422 M -478.04 % -1.111 M -216.21 % 956.000 K
2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31
2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31
Net debt -228.248 M -196.56 % 236.378 M -66.09 % 697.000 M -15.09 % 820.822 M -18.98 % 1.013 B 0.08 % 1.012 B -12.31 % 1.154 B 10.71 % 1.043 B -20.96 % 1.319 B -11.87 % 1.497 B -10.94 % 1.681 B 15.95 % 1.450 B
Total investments 239.000 M 0.00 % 239.000 M -31.32 % 348.000 M 325.10 % 81.863 M -77.59 % 365.347 M -2.64 % 375.263 M 21.11 % 309.860 M 352.80 % 68.432 M -76.81 % 295.076 M -10.63 % 330.176 M 14.64 % 288.000 M 498.83 % 48.094 M
Total debt 1.261 B -18.93 % 1.555 B -6.88 % 1.670 B -8.34 % 1.822 B -8.10 % 1.982 B 0.61 % 1.970 B -2.87 % 2.029 B -2.56 % 2.082 B -10.56 % 2.328 B -0.25 % 2.334 B -12.53 % 2.668 B 8.79 % 2.452 B
Accumulated other comprehensive income loss 33.949 M 37.49 % 24.692 M 23.46 % 20.000 M -9.09 % 22.000 M -18.08 % 26.855 M -0.54 % 27.000 M 22.73 % 22.000 M 10.00 % 20.000 M 66.67 % 12.000 M -14.29 % 14.000 M 153.72 % 5.518 M -69.90 % 18.332 M
Retained earnings 2.867 B 4.50 % 2.743 B 3.56 % 2.649 B 6.20 % 2.494 B -2.07 % 2.547 B 5.20 % 2.421 B -1.28 % 2.453 B 4.51 % 2.347 B 0.00 % 2.347 B 6.55 % 2.202 B 3.07 % 2.137 B 5.05 % 2.034 B
Common stock 815.722 M 0.00 % 815.722 M 0.09 % 815.000 M -0.09 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M 0.00 % 815.722 M
Total equity 4.155 B 3.30 % 4.022 B 2.61 % 3.920 B 3.58 % 3.784 B -1.09 % 3.826 B 3.39 % 3.700 B -0.67 % 3.725 B 2.56 % 3.632 B 0.66 % 3.609 B 4.10 % 3.466 B 0.39 % 3.453 B 2.14 % 3.380 B
Other non current liabilities 394.338 M 1.25 % 389.480 M 0.38 % 388.000 M 1.83 % 381.015 M 11.03 % 343.154 M -0.93 % 346.382 M -0.09 % 346.692 M -1.71 % 352.706 M -2.66 % 362.351 M 0.14 % 361.831 M -2.41 % 370.778 M -0.29 % 371.843 M
Long term debt 505.704 M -16.11 % 602.817 M -5.07 % 635.000 M -15.91 % 755.174 M -14.15 % 879.668 M -8.49 % 961.284 M 17.03 % 821.380 M -15.01 % 966.463 M -12.79 % 1.108 B 11.25 % 996.160 M -11.89 % 1.131 B -10.62 % 1.265 B
Total non current liabilities 900.042 M -9.30 % 992.297 M -3.00 % 1.023 B -9.96 % 1.136 B -7.08 % 1.223 B -6.49 % 1.308 B 11.95 % 1.168 B -11.45 % 1.319 B -10.30 % 1.471 B 8.29 % 1.358 B -9.55 % 1.501 B -8.67 % 1.644 B
Other current liabilities 687.258 M 7.02 % 642.171 M 9.03 % 589.000 M 15.62 % 509.418 M 16.41 % 437.607 M 13.17 % 386.695 M -9.44 % 426.981 M 2 496.08 % -17.820 M -104.20 % 423.862 M -9.37 % 467.702 M 5.26 % 444.347 M 9.16 % 407.055 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 140.498 M 110.57 % 66.723 M -87.57 % 536.737 M 345.47 % 120.487 M -38.71 % 196.592 M 174.56 % 71.602 M -64.20 % 200.000 M
Short term debt 754.911 M -20.72 % 952.247 M -8.00 % 1.035 B -2.97 % 1.067 B -3.27 % 1.103 B 9.28 % 1.009 B -16.42 % 1.207 B 8.23 % 1.116 B -8.53 % 1.220 B -8.81 % 1.337 B -13.01 % 1.537 B 29.47 % 1.187 B
Total current liabilities 2.372 B 0.34 % 2.364 B 4.11 % 2.271 B 1.10 % 2.246 B 3.78 % 2.165 B -4.89 % 2.276 B -5.98 % 2.420 B -1.63 % 2.461 B 0.65 % 2.445 B -5.82 % 2.596 B -5.15 % 2.737 B 12.24 % 2.438 B
Total liabilities 3.272 B -2.51 % 3.357 B 1.90 % 3.294 B -2.62 % 3.382 B -0.14 % 3.387 B -5.47 % 3.584 B -0.14 % 3.589 B -5.06 % 3.780 B -3.46 % 3.915 B -0.97 % 3.954 B -6.71 % 4.238 B 3.82 % 4.082 B
Other non current assets 436.000 K -46.44 % 814.000 K -59.30 % 2.000 M -98.89 % 180.863 M -49.18 % 355.910 M -2.94 % 366.688 M 21.64 % 301.457 M 121.47 % 136.115 M -53.18 % 290.693 M -10.17 % 323.603 M 12.35 % 288.027 M 74.66 % 164.909 M
Long term investments 239.000 M 0.00 % 239.000 M -31.32 % 348.000 M 325.10 % 81.863 M -77.00 % 356.000 M -2.73 % 366.000 M 21.59 % 301.000 M 185.24 % 105.526 M -63.61 % 290.000 M -10.22 % 323.000 M 12.15 % 288.000 M 498.83 % 48.094 M
Intangible assets 159.250 M 1.52 % 156.872 M -0.08 % 157.000 M 2.72 % 152.838 M -26.17 % 207.000 M 1.47 % 204.000 M -25.82 % 275.000 M 114.83 % 128.009 M -54.77 % 283.000 M -3.41 % 293.000 M -3.62 % 304.000 M 159.83 % 117.000 M
GoodWill 0.000 0.000 0.000 -100.00 % 7.004 M 643.52 % 942.000 K 7 750.00 % 12.000 K -97.51 % 481.000 K -99.67 % 145.458 M 32 513.90 % 446.000 K -11.16 % 502.000 K 0.000 -100.00 % 51.960 M
Goodwill and intangible assets 159.250 M 1.52 % 156.872 M -0.08 % 157.000 M -1.78 % 159.842 M -23.13 % 207.942 M 1.93 % 204.012 M -25.94 % 275.481 M 0.74 % 273.467 M -3.52 % 283.446 M -3.43 % 293.502 M -3.45 % 304.000 M 80.95 % 168.000 M
Property plant equipment net 3.692 B -1.80 % 3.759 B -1.35 % 3.811 B -1.61 % 3.873 B -2.94 % 3.991 B -1.18 % 4.038 B -0.37 % 4.053 B -0.39 % 4.069 B -2.66 % 4.180 B -2.09 % 4.270 B -1.75 % 4.345 B -0.88 % 4.384 B
Total non current assets 4.090 B -1.58 % 4.156 B -3.75 % 4.318 B -2.07 % 4.409 B -3.20 % 4.555 B -1.16 % 4.609 B -0.46 % 4.630 B -0.58 % 4.657 B -2.05 % 4.754 B -2.71 % 4.887 B -1.03 % 4.938 B 1.96 % 4.843 B
Other current assets 283.817 M 11.99 % 253.423 M -20.81 % 320.000 M 768.76 % 36.834 M -86.65 % 275.985 M 3.70 % 266.133 M -9.31 % 293.440 M 828.93 % 31.589 M -88.82 % 282.560 M -5.59 % 299.287 M -27.27 % 411.529 M 220.85 % 128.262 M
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 9.347 M 0.91 % 9.263 M 4.55 % 8.860 M 0.000 -100.00 % 5.076 M -29.26 % 7.176 M 0.000 0.000
cash and cash equivalents 1.489 B 12.91 % 1.319 B 35.53 % 973.000 M -2.80 % 1.001 B 3.27 % 969.341 M 1.17 % 958.118 M 9.59 % 874.279 M -15.87 % 1.039 B 3.06 % 1.008 B 20.54 % 836.550 M -15.24 % 986.989 M -1.56 % 1.003 B
Cash and short term investments 1.489 B 12.91 % 1.319 B 35.53 % 973.000 M -2.80 % 1.001 B 3.27 % 969.341 M 1.17 % 958.118 M 9.59 % 874.279 M -15.87 % 1.039 B 3.06 % 1.008 B 20.54 % 836.550 M -15.24 % 986.989 M -1.56 % 1.003 B
Total current assets 3.337 B 3.54 % 3.223 B 11.28 % 2.896 B 5.02 % 2.757 B 3.74 % 2.658 B -0.64 % 2.675 B -0.33 % 2.684 B -2.59 % 2.755 B -0.51 % 2.770 B 9.32 % 2.533 B -7.98 % 2.753 B 5.09 % 2.620 B
Inventory 857.719 M -12.51 % 980.326 M 11.65 % 878.000 M 1.10 % 868.470 M 16.06 % 748.313 M 5.37 % 710.184 M 3.04 % 689.219 M -0.34 % 691.536 M -0.34 % 693.890 M 5.17 % 659.791 M 11.31 % 592.743 M 4.92 % 564.943 M
Net receivables 706.345 M 5.40 % 670.182 M -7.56 % 725.000 M -14.82 % 851.102 M 28.09 % 664.450 M -10.30 % 740.715 M -10.44 % 827.100 M -16.71 % 993.000 M 26.55 % 784.662 M 6.36 % 737.753 M -3.16 % 761.812 M -17.54 % 923.819 M
Tax assets 0.000 0.000 0.000 -100.00 % 113.715 M 132.03 % -355.057 M 2.99 % -366.000 M -21.59 % -301.000 M -512.70 % 72.934 M 125.15 % -290.000 M 10.22 % -323.000 M -12.16 % -287.971 M -470.37 % 77.753 M
Other assets 0.000 0.000 0.000 -100.00 % 3.000 K 200.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K -66.67 % 3.000 K 200.00 % 1.000 K -50.00 % 2.000 K 0.000 0.000
Account payables 930.037 M 20.81 % 769.852 M 18.99 % 647.000 M 2.79 % 629.419 M 0.85 % 624.139 M -5.22 % 658.546 M -3.51 % 682.467 M 1.10 % 675.051 M -4.97 % 710.349 M 8.71 % 653.442 M -4.35 % 683.127 M 6.15 % 643.569 M
Tax payables 0.000 0.000 0.000 -100.00 % 40.741 M 0.000 -100.00 % 80.935 M 119.09 % 36.942 M -75.54 % 151.000 M 66.47 % 90.706 M -33.81 % 137.029 M 91.38 % 71.602 M -64.20 % 200.000 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -12.770 M 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 438.560 M 0.00 % 438.559 M 0.59 % 436.001 M -0.14 % 436.593 M 0.00 % 436.593 M 0.00 % 436.593 M 0.46 % 434.606 M 0.00 % 434.607 M -2.62 % 446.289 M 2.69 % 434.604 M -12.15 % 494.688 M -3.42 % 512.195 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 12.770 M 0.000 0.000 0.000 -100.00 % 7.174 M
Other liabilities 0.000 0.000 0.000 -100.00 % 3.001 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 7.427 B 0.66 % 7.379 B 2.28 % 7.214 B 0.66 % 7.167 B -0.64 % 7.213 B -0.97 % 7.284 B -0.41 % 7.314 B -1.32 % 7.412 B -1.48 % 7.524 B 1.40 % 7.420 B -3.52 % 7.691 B 3.06 % 7.462 B
2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31
2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -124.000 M -31.91 % -94.000 M 31.88 % -138.000 M -411.11 % -27.000 M 78.40 % -125.000 M -503.23 % 31.000 M 134.83 % -89.000 M -20.27 % -74.000 M 48.61 % -144.000 M -118.18 % -66.000 M 51.11 % -135.000 M -39.18 % -97.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2024
2023
2022
2021
2020
2019