
Crossfor Co.,Ltd. 7810.T
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 3.757 B 10.05 % | 3.414 B 13.57 % | 3.006 B -2.97 % | 3.098 B 10.20 % | 2.812 B 20.96 % | 2.324 B |
Net income | 22.000 M -22.51 % | 28.391 M 110.42 % | -272.400 M -222.97 % | 221.512 M 294.91 % | -113.649 M 81.42 % | -611.832 M |
Income before tax | 21.000 M -28.08 % | 29.201 M 113.40 % | -217.983 M -304.21 % | 106.746 M 185.28 % | -125.170 M 78.28 % | -576.165 M |
Income before tax ratio | 0.01 -34.65 % | 0.01 111.80 % | -0.07 -310.47 % | 0.03 177.39 % | -0.04 82.04 % | -0.25 |
EBITDA | 171.000 M -0.92 % | 172.590 M 264.87 % | -104.681 M -140.70 % | 257.228 M 17 554.63 % | 1.457 M 100.34 % | -426.316 M |
Net income ratio | 0.01 -29.59 % | 0.01 109.18 % | -0.09 -226.74 % | 0.07 276.88 % | -0.04 84.64 % | -0.26 |
Ratio EBITDA | 0.05 -9.97 % | 0.05 245.18 % | -0.03 -141.94 % | 0.08 15 921.24 % | 0.00 100.28 % | -0.18 |
Gross profit ratio | 0.32 -5.41 % | 0.33 14.81 % | 0.29 -14.24 % | 0.34 0.13 % | 0.34 4.42 % | 0.32 |
Weighted average shs out dil | 17.044 M 0.33 % | 16.987 M 0.36 % | 16.927 M -0.05 % | 16.935 M 0.94 % | 16.778 M 0.32 % | 16.724 M |
Weighted average shs out | 17.044 M 0.56 % | 16.949 M 0.13 % | 16.927 M 0.40 % | 16.859 M 0.49 % | 16.778 M 0.32 % | 16.724 M |
EPS diluted | 1.29 -22.75 % | 1.67 110.38 % | -16.09 -223.01 % | 13.08 293.21 % | -6.77 81.49 % | -36.58 |
Earnings per share | 1.29 -23.21 % | 1.68 110.44 % | -16.09 -222.45 % | 13.14 294.09 % | -6.77 81.49 % | -36.58 |
Gross profit | 1.187 B 4.09 % | 1.140 B 30.39 % | 874.554 M -16.79 % | 1.051 B 10.34 % | 952.525 M 26.31 % | 754.130 M |
Income tax expense | 3.000 M 270.37 % | 810.000 K -98.51 % | 54.416 M 147.42 % | -114.765 M -896.22 % | -11.520 M -132.30 % | 35.666 M |
Cost of revenue | 2.570 B 13.03 % | 2.274 B 6.67 % | 2.132 B 4.12 % | 2.047 B 10.12 % | 1.859 B 18.40 % | 1.570 B |
General and administrative expenses | 0.000 -100.00 % | 129.000 M -9.79 % | 143.000 M -12.80 % | 164.000 M 10.07 % | 149.000 M 2.05 % | 146.000 M |
Selling and marketing expenses | 0.000 -100.00 % | 1.027 B 9.84 % | 935.000 M 11.05 % | 842.000 M -11.09 % | 947.000 M -7.34 % | 1.022 B |
Other expenses | 1.000 M 103.16 % | -31.618 M 30.10 % | -45.231 M -80.35 % | -25.079 M 38.01 % | -40.455 M -352.36 % | -8.943 M |
Operating expenses | 1.132 B -2.14 % | 1.157 B 7.28 % | 1.078 B 7.12 % | 1.007 B -7.69 % | 1.091 B -6.64 % | 1.168 B |
Cost and expenses | 3.702 B 7.96 % | 3.429 B 6.83 % | 3.210 B 5.11 % | 3.054 B 3.54 % | 2.950 B 7.72 % | 2.738 B |
Research and development expenses | 0.000 -100.00 % | 32.427 M -28.83 % | 45.562 M 76.94 % | 25.750 M -26.43 % | 35.000 M 288.89 % | 9.000 M |
Selling general and administrative expenses | 1.131 B -2.16 % | 1.156 B 7.24 % | 1.078 B 7.16 % | 1.006 B -8.21 % | 1.096 B -6.16 % | 1.168 B |
Interest income | 1.387 M 30.85 % | 1.060 M 315.69 % | 255.000 K 244.59 % | 74.000 K 10.45 % | 67.000 K -64.92 % | 191.000 K |
Interest expense | 37.580 M 29.32 % | 29.059 M 18.61 % | 24.499 M 7.17 % | 22.859 M 36.95 % | 16.692 M 27.65 % | 13.076 M |
Depreciation and amortization | 115.000 M 0.59 % | 114.331 M 28.75 % | 88.804 M -30.42 % | 127.625 M 16.09 % | 109.935 M -19.62 % | 136.773 M |
Operating income | 55.000 M 433.80 % | -16.477 M 91.91 % | -203.777 M -559.54 % | 44.344 M 132.13 % | -138.020 M 66.66 % | -413.928 M |
Operating income ratio | 0.01 403.32 % | 0.00 92.88 % | -0.07 -573.62 % | 0.01 129.16 % | -0.05 72.43 % | -0.18 |
Total other income expenses net | -34.000 M -174.43 % | 45.678 M 421.54 % | -14.206 M -122.77 % | 62.402 M 385.62 % | 12.850 M 107.92 % | -162.237 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | 2.356 B 5.52 % | 2.233 B -16.92 % | 2.687 B 29.55 % | 2.074 B 18.12 % | 1.756 B -1.27 % | 1.779 B |
Total investments | 91.000 M -32.59 % | 135.000 M 558.06 % | 20.515 M 19.48 % | 17.170 M 8.95 % | 15.759 M 7 819.10 % | 199.000 K |
Total debt | 2.985 B -6.46 % | 3.191 B -2.83 % | 3.284 B 16.88 % | 2.810 B 8.92 % | 2.580 B -17.47 % | 3.126 B |
Accumulated other comprehensive income loss | -3.000 M -37.61 % | -2.180 M -106.41 % | 34.000 M -2.86 % | 35.000 M | 0.000 -100.00 % | 32.000 M |
Retained earnings | 311.000 M 5.36 % | 295.184 M 5.61 % | 279.503 M -54.26 % | 611.008 M 56.44 % | 390.568 M -22.54 % | 504.217 M |
Common stock | 713.000 M 0.12 % | 712.158 M 0.23 % | 710.508 M 0.85 % | 704.508 M 1.35 % | 695.136 M 1.72 % | 683.400 M |
Total equity | 1.807 B 0.92 % | 1.791 B -0.94 % | 1.808 B -15.10 % | 2.129 B 12.89 % | 1.886 B -4.56 % | 1.976 B |
Other non current liabilities | 1.000 M -74.97 % | 3.995 M 299.10 % | 1.001 M -0.20 % | 1.003 M 0.20 % | 1.001 M 0.00 % | 1.001 M |
Long term debt | 1.501 B -20.05 % | 1.878 B -14.49 % | 2.196 B 23.35 % | 1.780 B 29.05 % | 1.379 B -16.27 % | 1.647 B |
Total non current liabilities | 1.502 B -20.17 % | 1.882 B -14.46 % | 2.200 B 23.51 % | 1.781 B 29.02 % | 1.380 B -16.25 % | 1.648 B |
Other current liabilities | 115.000 M 24.85 % | 92.107 M 39.99 % | 65.795 M 35.77 % | 48.459 M -50.32 % | 97.544 M 131.27 % | 42.178 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 7.422 M -34.20 % | 11.279 M 48.70 % | 7.585 M 41.75 % | 5.351 M |
Short term debt | 1.484 B 12.96 % | 1.314 B 20.66 % | 1.089 B 5.69 % | 1.030 B -14.21 % | 1.201 B -18.80 % | 1.479 B |
Total current liabilities | 1.748 B 13.07 % | 1.546 B 23.44 % | 1.252 B -1.79 % | 1.275 B -8.03 % | 1.387 B -12.06 % | 1.577 B |
Total liabilities | 3.250 B -5.18 % | 3.428 B -0.71 % | 3.452 B 12.95 % | 3.056 B 10.45 % | 2.767 B -14.21 % | 3.225 B |
Other non current assets | 8.000 M -94.29 % | 140.027 M -19.51 % | 173.966 M 3.36 % | 168.303 M 51.06 % | 111.417 M -14.78 % | 130.735 M |
Long term investments | 91.000 M 1 550.94 % | 5.512 M -35.27 % | 8.515 M 12.48 % | 7.570 M -11.56 % | 8.559 M 26.63 % | 6.759 M |
Intangible assets | 163.000 M -18.50 % | 200.000 M -7.41 % | 216.000 M 84.62 % | 117.000 M 62.50 % | 72.000 M 26.32 % | 57.000 M |
GoodWill | 0.000 | 0.000 -100.00 % | 844.000 K 54.01 % | 548.000 K 5 380.00 % | 10.000 K -98.91 % | 918.000 K |
Goodwill and intangible assets | 163.000 M -18.50 % | 200.000 M -7.77 % | 216.844 M 84.47 % | 117.548 M 63.24 % | 72.010 M 24.33 % | 57.918 M |
Property plant equipment net | 1.208 B -4.82 % | 1.269 B -4.24 % | 1.325 B -3.04 % | 1.367 B -3.79 % | 1.421 B 2.64 % | 1.384 B |
Total non current assets | 1.470 B -8.96 % | 1.615 B -6.37 % | 1.725 B 0.99 % | 1.708 B 2.81 % | 1.661 B 3.00 % | 1.613 B |
Other current assets | 114.000 M -6.53 % | 121.969 M -26.77 % | 166.553 M 0.84 % | 165.172 M 225.10 % | 50.807 M -81.81 % | 279.337 M |
Short term investments | 0.000 -100.00 % | 129.488 M | 0.000 | 0.000 -100.00 % | 7.200 M | 0.000 |
cash and cash equivalents | 629.000 M -34.34 % | 958.000 M 60.51 % | 596.844 M -18.86 % | 735.596 M -10.69 % | 823.673 M -38.86 % | 1.347 B |
Cash and short term investments | 629.000 M -34.38 % | 958.540 M 60.60 % | 596.844 M -18.86 % | 735.596 M -10.69 % | 823.673 M -38.86 % | 1.347 B |
Total current assets | 3.587 B -0.45 % | 3.603 B 1.93 % | 3.535 B 1.65 % | 3.478 B 16.24 % | 2.992 B -16.63 % | 3.589 B |
Inventory | 2.121 B 6.86 % | 1.985 B -13.80 % | 2.303 B 14.34 % | 2.014 B 20.43 % | 1.672 B -14.77 % | 1.962 B |
Net receivables | 723.000 M 34.36 % | 538.117 M 14.74 % | 469.000 M -16.70 % | 563.000 M 26.52 % | 445.000 M | 0.000 |
Tax assets | 0.000 -100.00 % | 70.000 K 337.50 % | 16.000 K -99.97 % | 47.549 M -1.93 % | 48.485 M 46.30 % | 33.141 M |
Other assets | 0.000 -100.00 % | 2.000 K -33.33 % | 3.000 K 0.00 % | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K |
Account payables | 149.000 M 13.85 % | 130.870 M 57.65 % | 83.015 M -52.30 % | 174.041 M 138.26 % | 73.046 M 62.05 % | 45.077 M |
Tax payables | 0.000 -100.00 % | 9.253 M 24.67 % | 7.422 M -34.20 % | 11.279 M 48.70 % | 7.585 M 41.75 % | 5.351 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 786.000 M 0.07 % | 785.448 M 0.21 % | 783.797 M 0.77 % | 777.799 M -2.82 % | 800.380 M 5.77 % | 756.688 M |
Deferred tax liabilities non current | 93.000 K 40.91 % | 66.000 K -97.79 % | 2.990 M 6 853.49 % | 43.000 K -72.78 % | 158.000 K 315.79 % | 38.000 K |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 5.057 B -3.09 % | 5.218 B -0.79 % | 5.260 B 1.43 % | 5.185 B 11.44 % | 4.653 B -10.54 % | 5.201 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.285 M |
Change in working capital | -284.000 M -185.28 % | 333.033 M 226.39 % | -263.502 M 51.61 % | -544.507 M -497.45 % | 137.000 M -73.90 % | 524.988 M |
Accounts receivables | -184.000 M -411.11 % | -36.000 M -136.36 % | 99.000 M 179.84 % | -124.000 M 38.00 % | -200.000 M -173.26 % | 273.000 M |
Inventory | -139.000 M -143.57 % | 319.000 M 210.41 % | -288.916 M 15.06 % | -340.157 M -217.36 % | 289.852 M 9.62 % | 264.424 M |
Accounts payables | 0.000 -100.00 % | 47.855 M 152.57 % | -91.025 M -190.13 % | 100.995 M | 0.000 100.00 % | -33.443 M |
Other working capital | 39.000 M 1 690.63 % | 2.178 M -87.19 % | 17.006 M 109.40 % | -180.963 M -477.01 % | 48.000 M | 0.000 |
Other non cash items | 21.188 M 187.84 % | 7.361 M -81.92 % | 40.720 M 177.64 % | -52.445 M -223.57 % | 42.443 M -8.40 % | 46.335 M |
Net cash provided by operating activities | -125.812 M -126.04 % | 483.116 M 218.88 % | -406.378 M -63.65 % | -248.327 M -240.79 % | 176.378 M 29.48 % | 136.216 M |
Investments in property plant and equipment | -9.000 M 25.00 % | -12.000 M 92.54 % | -160.882 M -27.43 % | -126.252 M 14.94 % | -148.430 M -57.70 % | -94.123 M |
Acquisitions net | 0.000 -100.00 % | 58.000 K | 0.000 -100.00 % | 6.076 M | 0.000 -100.00 % | 568.000 K |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -7.337 M 87.90 % | -60.632 M -1 367.38 % | -4.132 M -129.94 % | -1.797 M 88.42 % | -15.521 M -36.57 % | -11.365 M |
Net cash used for investing activites | -16.337 M 77.49 % | -72.574 M 56.02 % | -165.014 M -35.29 % | -121.973 M 25.60 % | -163.951 M -56.26 % | -104.920 M |
Debt repayment | -384.000 M -312.50 % | -93.092 M -119.63 % | 474.289 M 106.13 % | 230.089 M 142.14 % | -546.030 M -188.71 % | 615.508 M |
Common stock issued | 2.200 M -33.33 % | 3.300 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.000 M 58.33 % | -12.000 M 79.57 % | -58.737 M -2 936 750.00 % | -2.000 K 97.94 % | -97.000 K 98.07 % | -5.038 M |
Other financing activites | 173.630 M 6 194.42 % | -2.849 M -284 800.00 % | -1.000 K 0.00 % | -1.000 K 0.00 % | -1.000 K 0.00 % | -1.000 K |
Net cash used provided by financing activities | -213.170 M -103.72 % | -104.641 M -125.18 % | 415.551 M 80.61 % | 230.086 M 142.13 % | -546.128 M -189.46 % | 610.469 M |
Effect of forex changes on cash | 75.527 M 305.21 % | 18.639 M 26.89 % | 14.689 M -70.47 % | 49.738 M 514.88 % | 8.089 M 200.14 % | -8.078 M |
Net change in cash | -279.792 M -186.21 % | 324.541 M 329.92 % | -141.152 M -56.01 % | -90.477 M 82.79 % | -525.612 M -182.95 % | 633.687 M |
Cash at beginning of period | 909.385 M 55.49 % | 584.844 M -19.44 % | 725.996 M -11.08 % | 816.473 M -39.16 % | 1.342 B 89.45 % | 708.398 M |
Cash at end of period | 629.593 M -30.77 % | 909.385 M 55.49 % | 584.844 M -19.44 % | 725.996 M -11.08 % | 816.473 M -39.16 % | 1.342 B |
Operating cash flow | -125.000 M -125.87 % | 483.116 M 218.88 % | -406.378 M -63.65 % | -248.327 M -240.79 % | 176.378 M 29.48 % | 136.216 M |
Capital expenditure | -9.000 M 25.95 % | -12.154 M 92.45 % | -160.882 M -27.43 % | -126.252 M 14.94 % | -148.430 M -57.70 % | -94.123 M |
Free CashFlow | -134.000 M -128.45 % | 471.000 M 183.03 % | -567.260 M -51.44 % | -374.579 M -1 440.27 % | 27.948 M -33.60 % | 42.093 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.070 B 24.09 % | 862.254 M -8.93 % | 946.824 M 7.96 % | 877.000 M 0.01 % | 876.901 M -2.75 % | 901.682 M 7.61 % | 837.902 M 5.07 % | 797.497 M 1.28 % | 787.409 M 10.07 % | 715.377 M -4.55 % | 749.495 M -0.58 % | 753.840 M |
Net income | 34.000 M 212.74 % | -30.157 M -351.75 % | 11.979 M 139.58 % | 5.000 M 204.01 % | -4.807 M -106.99 % | 68.726 M 250.42 % | -45.688 M -549.69 % | 10.160 M 116.93 % | -60.012 M 35.32 % | -92.787 M -2.11 % | -90.871 M -216.29 % | -28.730 M |
Income before tax | 33.000 M 206.95 % | -30.855 M -351.71 % | 12.258 M 104.64 % | 5.990 M 258.84 % | -3.771 M -105.42 % | 69.549 M 255.66 % | -44.681 M -651.35 % | 8.104 M 113.79 % | -58.750 M -23.67 % | -47.504 M 46.68 % | -89.090 M -293.52 % | -22.639 M |
Income before tax ratio | 0.03 186.19 % | -0.04 -376.40 % | 0.01 89.55 % | 0.01 258.83 % | 0.00 -105.58 % | 0.08 244.65 % | -0.05 -624.76 % | 0.01 113.62 % | -0.07 -12.36 % | -0.07 44.14 % | -0.12 -295.81 % | -0.03 |
EBITDA | 53.750 M 561.38 % | 8.127 M -83.67 % | 49.776 M 48.59 % | 33.500 M -11.98 % | 38.058 M -65.18 % | 109.295 M 1 853.49 % | -6.233 M -119.81 % | 31.470 M 160.80 % | -51.764 M -24.99 % | -41.416 M 32.41 % | -61.278 M -1 650.95 % | 3.951 M |
Net income ratio | 0.03 190.85 % | -0.03 -376.44 % | 0.01 121.91 % | 0.01 204.00 % | -0.01 -107.19 % | 0.08 239.78 % | -0.05 -528.00 % | 0.01 116.72 % | -0.08 41.24 % | -0.13 -6.98 % | -0.12 -218.13 % | -0.04 |
Ratio EBITDA | 0.05 432.97 % | 0.01 -82.07 % | 0.05 37.63 % | 0.04 -11.99 % | 0.04 -64.19 % | 0.12 1 729.46 % | -0.01 -118.85 % | 0.04 160.03 % | -0.07 -13.55 % | -0.06 29.19 % | -0.08 -1 659.94 % | 0.01 |
Gross profit ratio | 0.28 -9.69 % | 0.31 -1.18 % | 0.32 -11.95 % | 0.36 23.23 % | 0.29 -21.73 % | 0.37 15.01 % | 0.32 -6.98 % | 0.35 19.63 % | 0.29 2.07 % | 0.29 3.35 % | 0.28 -11.39 % | 0.31 |
Weighted average shs out dil | 17.047 M 0.00 % | 17.047 M 0.00 % | 17.047 M 0.07 % | 17.035 M 0.47 % | 16.955 M 0.05 % | 16.947 M 0.00 % | 16.947 M 0.00 % | 16.947 M 0.00 % | 16.947 M 0.00 % | 16.947 M 0.15 % | 16.922 M 0.21 % | 16.887 M |
Weighted average shs out | 17.047 M 0.00 % | 17.047 M 0.00 % | 17.047 M 0.07 % | 17.035 M 0.47 % | 16.955 M 0.05 % | 16.947 M 0.48 % | 16.865 M -0.48 % | 16.947 M 0.00 % | 16.947 M 0.00 % | 16.947 M 0.15 % | 16.922 M 0.21 % | 16.887 M |
EPS diluted | 1.99 212.43 % | -1.77 -352.86 % | 0.70 141.38 % | 0.29 203.57 % | -0.28 -106.98 % | 4.01 250.75 % | -2.66 -543.33 % | 0.60 116.95 % | -3.54 35.40 % | -5.48 -2.05 % | -5.37 -215.88 % | -1.70 |
Earnings per share | 1.99 212.43 % | -1.77 -352.86 % | 0.70 141.38 % | 0.29 203.57 % | -0.28 -106.98 % | 4.01 250.75 % | -2.66 -543.33 % | 0.60 116.95 % | -3.54 35.40 % | -5.48 -2.05 % | -5.37 -215.88 % | -1.70 |
Gross profit | 302.000 M 12.07 % | 269.475 M -10.01 % | 299.438 M -4.94 % | 315.000 M 23.24 % | 255.592 M -23.89 % | 335.798 M 23.76 % | 271.331 M -2.27 % | 277.623 M 21.16 % | 229.138 M 12.34 % | 203.964 M -1.35 % | 206.759 M -11.90 % | 234.693 M |
Income tax expense | 1.000 M 19.47 % | 837.000 K 3.85 % | 806.000 K -1.71 % | 820.000 K -20.85 % | 1.036 M 26.03 % | 822.000 K -18.45 % | 1.008 M 149.03 % | -2.056 M -263.05 % | 1.261 M -97.22 % | 45.283 M 2 442.56 % | 1.781 M -70.76 % | 6.091 M |
Cost of revenue | 768.000 M 29.56 % | 592.779 M -8.43 % | 647.386 M 15.19 % | 562.000 M -9.55 % | 621.309 M 9.79 % | 565.884 M -0.12 % | 566.571 M 8.98 % | 519.874 M -6.88 % | 558.271 M 9.16 % | 511.413 M -5.77 % | 542.736 M 4.54 % | 519.147 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 129.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 143.000 M | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 151.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 129.000 M | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.801 M | 0.000 | 0.000 | 0.000 100.00 % | -22.286 M -9 033.61 % | -244.000 K | 0.000 | 0.000 |
Operating expenses | 277.000 M 4.56 % | 264.921 M -5.21 % | 279.478 M -9.85 % | 310.000 M 10.73 % | 279.960 M -2.28 % | 286.497 M -5.46 % | 303.056 M 5.48 % | 287.308 M 5.86 % | 271.405 M 5.64 % | 256.919 M -3.39 % | 265.936 M -6.38 % | 284.071 M |
Cost and expenses | 1.045 B 21.84 % | 857.700 M -7.46 % | 926.864 M 6.29 % | 872.000 M -3.25 % | 901.269 M 5.74 % | 852.381 M -1.98 % | 869.627 M 7.74 % | 807.182 M -2.71 % | 829.676 M 7.98 % | 768.332 M -4.99 % | 808.672 M 0.68 % | 803.218 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.761 M 23.81 % | 7.884 M 18.88 % | 6.632 M -18.63 % | 8.150 M -81.89 % | 45.000 M 1 863.35 % | 2.292 M -26.98 % | 3.139 M 283.74 % | 818.000 K |
Selling general and administrative expenses | 277.000 M 4.56 % | 264.921 M -5.21 % | 279.478 M -9.85 % | 310.000 M 10.71 % | 280.000 M 0.50 % | 278.613 M -6.01 % | 296.424 M 6.19 % | 279.158 M 2.63 % | 272.000 M 6.25 % | 256.000 M -2.59 % | 262.797 M -7.22 % | 283.253 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 275.000 K -74.06 % | 1.060 M | 0.000 | 0.000 | 0.000 -100.00 % | 255.000 K | 0.000 | 0.000 | 0.000 |
Interest expense | 10.215 M 0.18 % | 10.197 M 14.66 % | 8.893 M 7.47 % | 8.275 M 3.66 % | 7.983 M 2.85 % | 7.762 M 0.86 % | 7.696 M 36.99 % | 5.618 M -19.58 % | 6.986 M 14.75 % | 6.088 M 6.19 % | 5.733 M 0.72 % | 5.692 M |
Depreciation and amortization | 28.750 M -0.14 % | 28.789 M 0.58 % | 28.624 M 0.44 % | 28.500 M -15.80 % | 33.848 M 5.83 % | 31.983 M 4.00 % | 30.752 M 73.27 % | 17.748 M 286.78 % | -9.502 M -277.28 % | 5.360 M -75.73 % | 22.081 M 5.67 % | 20.896 M |
Operating income | 25.000 M 448.97 % | 4.554 M -77.18 % | 19.960 M 251.35 % | 5.681 M 123.32 % | -24.366 M -149.42 % | 49.299 M 255.39 % | -31.725 M -227.57 % | -9.685 M 77.09 % | -42.267 M 20.18 % | -52.955 M 10.51 % | -59.177 M -19.84 % | -49.378 M |
Operating income ratio | 0.02 342.38 % | 0.01 -74.95 % | 0.02 225.44 % | 0.01 123.31 % | -0.03 -150.82 % | 0.05 244.40 % | -0.04 -211.77 % | -0.01 77.38 % | -0.05 27.48 % | -0.07 6.25 % | -0.08 -20.54 % | -0.07 |
Total other income expenses net | 8.000 M 122.59 % | -35.409 M -359.74 % | -7.702 M -2 592.56 % | 309.000 K -98.50 % | 20.595 M 1.70 % | 20.250 M 256.30 % | -12.956 M -172.83 % | 17.789 M 207.92 % | -16.483 M -402.38 % | 5.451 M 118.22 % | -29.913 M -211.87 % | 26.739 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 2.356 B 4.75 % | 2.249 B 3.18 % | 2.180 B -11.60 % | 2.466 B 10.45 % | 2.233 B -9.14 % | 2.457 B -0.69 % | 2.474 B -9.66 % | 2.739 B 1.91 % | 2.687 B -1.91 % | 2.740 B 14.91 % | 2.384 B 10.23 % | 2.163 B |
Total investments | 91.000 M 2 172.16 % | 4.005 M -94.41 % | 71.618 M -48.10 % | 138.000 M 2.22 % | 135.000 M -14.56 % | 158.000 M 526.81 % | 25.207 M -85.51 % | 174.000 M 31 536.36 % | 550.000 K -99.67 % | 168.000 M 2 235.28 % | 7.194 M -7.38 % | 7.767 M |
Total debt | 2.985 B -5.58 % | 3.162 B 6.82 % | 2.960 B -2.57 % | 3.038 B -4.80 % | 3.191 B 0.34 % | 3.180 B 2.71 % | 3.097 B -6.21 % | 3.302 B 0.53 % | 3.284 B 3.36 % | 3.177 B 10.71 % | 2.870 B 6.56 % | 2.693 B |
Accumulated other comprehensive income loss | -3.000 M 51.78 % | -6.222 M -232.37 % | -1.872 M | 0.000 100.00 % | -2.180 M -106.41 % | 34.000 M | 0.000 -100.00 % | 33.000 M -2.94 % | 34.000 M -2.86 % | 35.000 M -2.37 % | 35.851 M -0.39 % | 35.991 M |
Retained earnings | 311.000 M 12.55 % | 276.325 M -9.84 % | 306.483 M 4.25 % | 294.000 M -0.40 % | 295.184 M -1.60 % | 299.992 M 29.72 % | 231.264 M -16.50 % | 276.954 M -0.91 % | 279.503 M -17.68 % | 339.515 M -21.46 % | 432.302 M -17.37 % | 523.173 M |
Common stock | 713.000 M -0.04 % | 713.258 M 0.00 % | 713.258 M 0.04 % | 713.000 M 0.12 % | 712.158 M 0.23 % | 710.508 M 0.00 % | 710.508 M 0.00 % | 710.508 M 0.00 % | 710.508 M 0.00 % | 710.508 M 0.00 % | 710.508 M 0.85 % | 704.508 M |
Total equity | 1.807 B 1.96 % | 1.772 B -2.01 % | 1.809 B 0.64 % | 1.797 B 0.36 % | 1.791 B -2.03 % | 1.828 B 3.83 % | 1.760 B -2.41 % | 1.804 B -0.22 % | 1.808 B -3.29 % | 1.869 B -4.76 % | 1.962 B -3.87 % | 2.041 B |
Other non current liabilities | 1.000 M -4.76 % | 1.050 M -29.58 % | 1.491 M -50.30 % | 3.000 M -24.91 % | 3.995 M -26.35 % | 5.424 M 397.16 % | 1.091 M 7.38 % | 1.016 M 1.50 % | 1.001 M -72.78 % | 3.678 M 265.24 % | 1.007 M -1.27 % | 1.020 M |
Long term debt | 1.501 B -9.76 % | 1.663 B 0.09 % | 1.662 B -5.04 % | 1.750 B -6.79 % | 1.878 B 2.55 % | 1.831 B -6.26 % | 1.953 B -10.78 % | 2.189 B -0.30 % | 2.196 B 5.79 % | 2.075 B 12.42 % | 1.846 B 8.33 % | 1.704 B |
Total non current liabilities | 1.502 B -9.75 % | 1.664 B 0.06 % | 1.663 B -5.12 % | 1.753 B -6.83 % | 1.882 B 2.46 % | 1.836 B -6.03 % | 1.954 B -10.77 % | 2.190 B -0.43 % | 2.200 B 5.80 % | 2.079 B 12.55 % | 1.847 B 8.32 % | 1.705 B |
Other current liabilities | 115.000 M 34.73 % | 85.354 M 7.08 % | 79.707 M -18.90 % | 98.288 M 6.71 % | 92.107 M 60.81 % | 57.278 M -19.57 % | 71.218 M -6.62 % | 76.267 M 4.17 % | 73.217 M -23.88 % | 96.192 M 33.31 % | 72.158 M -22.38 % | 92.966 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.988 M 125.32 % | 8.871 M -40.55 % | 14.922 M 101.05 % | 7.422 M -56.44 % | 17.040 M 166.88 % | 6.385 M 76.43 % | 3.619 M |
Short term debt | 1.484 B -0.95 % | 1.498 B 15.42 % | 1.298 B 0.78 % | 1.288 B -1.96 % | 1.314 B -2.65 % | 1.349 B 18.02 % | 1.143 B 2.77 % | 1.113 B 2.20 % | 1.089 B -1.21 % | 1.102 B 7.62 % | 1.024 B 3.52 % | 989.178 M |
Total current liabilities | 1.748 B 3.74 % | 1.685 B 12.05 % | 1.504 B -3.73 % | 1.562 B 1.04 % | 1.546 B -4.17 % | 1.613 B 19.92 % | 1.345 B -1.48 % | 1.365 B 9.02 % | 1.252 B -5.01 % | 1.318 B 6.22 % | 1.241 B -6.59 % | 1.329 B |
Total liabilities | 3.250 B -2.97 % | 3.349 B 5.76 % | 3.167 B -4.46 % | 3.315 B -3.28 % | 3.428 B -0.64 % | 3.449 B 4.55 % | 3.299 B -7.20 % | 3.555 B 3.00 % | 3.452 B 1.60 % | 3.397 B 10.01 % | 3.088 B 1.79 % | 3.034 B |
Other non current assets | 8.000 M -91.65 % | 95.817 M -23.00 % | 124.437 M 1 144.37 % | 10.000 M -5.11 % | 10.539 M -93.73 % | 168.162 M -49.87 % | 335.439 M 79.20 % | 187.185 M 11.23 % | 168.289 M -7.75 % | 182.433 M -15.28 % | 215.348 M 0.83 % | 213.583 M |
Long term investments | 91.000 M 2 172.16 % | 4.005 M 10.06 % | 3.639 M -97.36 % | 138.000 M 2.22 % | 135.000 M -14.56 % | 158.000 M 3 655.65 % | 4.207 M -97.58 % | 174.000 M 1 126.04 % | 14.192 M -91.55 % | 168.000 M 2 235.28 % | 7.194 M -7.38 % | 7.767 M |
Intangible assets | 163.000 M -4.72 % | 171.076 M -4.91 % | 179.916 M -6.29 % | 192.000 M -4.00 % | 200.000 M -4.31 % | 209.000 M 0.97 % | 207.000 M -10.39 % | 231.000 M 6.94 % | 216.000 M 5.37 % | 205.000 M 13.26 % | 181.000 M 11.73 % | 162.000 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 379.000 K -36.52 % | 597.000 K 277.85 % | 158.000 K -81.28 % | 844.000 K 143.93 % | 346.000 K | 0.000 | 0.000 |
Goodwill and intangible assets | 163.000 M -4.72 % | 171.076 M -4.91 % | 179.916 M -6.29 % | 192.000 M -4.00 % | 200.000 M -4.48 % | 209.379 M 0.86 % | 207.597 M -10.19 % | 231.158 M 6.60 % | 216.844 M 5.60 % | 205.346 M 13.45 % | 181.000 M 11.73 % | 162.000 M |
Property plant equipment net | 1.208 B -1.62 % | 1.228 B -1.25 % | 1.243 B -1.19 % | 1.258 B -0.85 % | 1.269 B -1.54 % | 1.289 B -0.13 % | 1.291 B -1.38 % | 1.309 B -1.25 % | 1.325 B -0.87 % | 1.337 B -0.82 % | 1.348 B -0.81 % | 1.359 B |
Total non current assets | 1.470 B -1.92 % | 1.499 B -3.39 % | 1.551 B -2.92 % | 1.598 B -1.04 % | 1.615 B -3.11 % | 1.667 B -0.44 % | 1.674 B -3.08 % | 1.727 B 0.14 % | 1.725 B 0.00 % | 1.725 B -1.57 % | 1.752 B 0.54 % | 1.743 B |
Other current assets | 114.000 M 25.96 % | 90.508 M 18.02 % | 76.689 M -49.21 % | 151.000 M 23.68 % | 122.086 M -11.30 % | 137.632 M 26.28 % | 108.987 M -38.93 % | 178.459 M 7.37 % | 166.217 M 0.73 % | 165.020 M 55.90 % | 105.847 M -40.86 % | 178.968 M |
Short term investments | 0.000 | 0.000 -100.00 % | 67.979 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.642 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 629.000 M -31.06 % | 912.386 M 16.98 % | 779.952 M 36.36 % | 572.000 M -40.33 % | 958.540 M 32.55 % | 723.177 M 16.22 % | 622.240 M 10.54 % | 562.907 M -5.69 % | 596.844 M 36.40 % | 437.562 M -9.94 % | 485.845 M -8.39 % | 530.331 M |
Cash and short term investments | 629.000 M -31.06 % | 912.386 M 7.60 % | 847.931 M 48.24 % | 572.000 M -40.33 % | 958.540 M 32.55 % | 723.177 M 16.22 % | 622.240 M 10.54 % | 562.907 M -5.69 % | 596.844 M 36.40 % | 437.562 M -9.94 % | 485.845 M -8.39 % | 530.331 M |
Total current assets | 3.587 B -0.99 % | 3.623 B 5.80 % | 3.424 B -2.56 % | 3.514 B -2.48 % | 3.603 B -0.20 % | 3.611 B 6.64 % | 3.386 B -6.78 % | 3.632 B 2.75 % | 3.535 B -0.19 % | 3.542 B 7.38 % | 3.299 B -1.02 % | 3.333 B |
Inventory | 2.121 B 6.41 % | 1.993 B 6.45 % | 1.872 B -12.51 % | 2.140 B 7.82 % | 1.985 B -7.79 % | 2.153 B 1.22 % | 2.127 B -11.06 % | 2.391 B 3.84 % | 2.303 B -8.60 % | 2.519 B 9.66 % | 2.297 B 9.30 % | 2.102 B |
Net receivables | 723.000 M 15.36 % | 626.734 M -0.07 % | 627.151 M -3.66 % | 651.000 M 21.00 % | 538.000 M -9.93 % | 597.297 M 13.14 % | 527.943 M 5.68 % | 499.574 M | 0.000 -100.00 % | 420.015 M 2.56 % | 409.516 M -21.45 % | 521.376 M |
Tax assets | 0.000 | 0.000 | 0.000 100.00 % | -389.000 K -655.71 % | 70.000 K 100.04 % | -158.000 M 3.66 % | -164.000 M 5.75 % | -174.000 M -1 087 600.00 % | 16.000 K 100.01 % | -168.000 M -26 268.22 % | 642.000 K 57.35 % | 408.000 K |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K 0.00 % | 2.000 K 100.00 % | 1.000 K -50.00 % | 2.000 K -33.33 % | 3.000 K 50.00 % | 2.000 K | 0.000 | 0.000 |
Account payables | 149.000 M 46.95 % | 101.394 M -19.52 % | 125.992 M -28.30 % | 175.712 M 34.26 % | 130.870 M -27.61 % | 180.794 M 56.61 % | 115.444 M -27.15 % | 158.460 M 90.88 % | 83.015 M -28.26 % | 115.719 M -16.51 % | 138.600 M -42.96 % | 242.993 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.253 M 64.73 % | 5.617 M -9.62 % | 6.215 M 104.91 % | 3.033 M -59.14 % | 7.422 M 67.65 % | 4.427 M -30.67 % | 6.385 M 76.43 % | 3.619 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 -100.00 % | 2.328 M -43.15 % | 4.095 M 2.38 % | 4.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 786.000 M -0.07 % | 786.548 M 0.00 % | 786.548 M 0.07 % | 786.000 M 0.07 % | 785.448 M 0.21 % | 783.797 M -4.24 % | 818.516 M 4.43 % | 783.797 M 0.00 % | 783.797 M 0.00 % | 783.798 M 0.00 % | 783.799 M 0.77 % | 777.799 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 66.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.990 M | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 5.057 B -1.26 % | 5.122 B 2.94 % | 4.976 B -2.67 % | 5.112 B -2.03 % | 5.218 B -1.12 % | 5.277 B 4.30 % | 5.060 B -5.59 % | 5.359 B 1.89 % | 5.260 B -0.13 % | 5.267 B 4.27 % | 5.051 B -0.49 % | 5.075 B |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -34.000 M -217.24 % | 29.000 M 341.67 % | -12.000 M -140.00 % | -5.000 M -200.00 % | 5.000 M 107.35 % | -68.000 M -251.11 % | 45.000 M 550.00 % | -10.000 M -116.67 % | 60.000 M -35.48 % | 93.000 M 2.20 % | 91.000 M 225.00 % | 28.000 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |