8043.TWO

Honey Hope Honesty Enterprise Co.,Ltd 8043.TWO

Finances

2024 2023 2022 2021 2020 2019
Revenue 4.688 B -4.05 % 4.886 B -16.44 % 5.847 B -5.00 % 6.155 B 6.55 % 5.777 B 7.60 % 5.368 B
Net income 121.377 M 736.82 % -19.060 M -112.63 % 150.875 M 7.65 % 140.151 M 369.75 % 29.835 M -61.63 % 77.761 M
Income before tax 135.329 M 898.17 % -16.955 M -108.56 % 198.089 M 14.68 % 172.735 M 281.75 % 45.248 M -58.11 % 108.018 M
Income before tax ratio 0.03 931.82 % 0.00 -110.24 % 0.03 20.71 % 0.03 258.30 % 0.01 -61.07 % 0.02
EBITDA 156.191 M 6 973.87 % 2.208 M -98.98 % 217.336 M 14.63 % 189.591 M 215.31 % 60.128 M -50.55 % 121.593 M
Net income ratio 0.03 763.67 % 0.00 -115.12 % 0.03 13.32 % 0.02 340.90 % 0.01 -64.34 % 0.01
Ratio EBITDA 0.03 7 272.13 % 0.00 -98.78 % 0.04 20.66 % 0.03 195.94 % 0.01 -54.04 % 0.02
Gross profit ratio 0.04 60.98 % 0.03 -35.79 % 0.04 -18.51 % 0.05 27.37 % 0.04 -17.86 % 0.05
Weighted average shs out dil 79.773 M 0.81 % 79.131 M -1.04 % 79.963 M -0.15 % 80.084 M -0.04 % 80.117 M -0.34 % 80.394 M
Weighted average shs out 79.339 M -0.10 % 79.417 M 0.36 % 79.131 M -0.40 % 79.446 M -0.58 % 79.907 M 0.00 % 79.907 M
EPS diluted 1.52 733.33 % -0.24 -112.70 % 1.89 8.00 % 1.75 372.97 % 0.37 -61.86 % 0.97
Earnings per share 1.53 737.50 % -0.24 -112.57 % 1.91 8.52 % 1.76 375.68 % 0.37 -61.86 % 0.97
Gross profit 209.694 M 54.47 % 135.753 M -46.35 % 253.013 M -22.59 % 326.831 M 35.71 % 240.830 M -11.62 % 272.490 M
Income tax expense 13.952 M 562.80 % 2.105 M -95.54 % 47.214 M 44.90 % 32.584 M 111.41 % 15.413 M -49.06 % 30.257 M
Cost of revenue 4.478 B -5.72 % 4.750 B -15.09 % 5.594 B -4.01 % 5.828 B 5.28 % 5.536 B 8.63 % 5.096 B
General and administrative expenses 86.417 M 19.05 % 72.587 M -11.48 % 82.004 M 6.81 % 76.776 M 6.25 % 72.262 M 0.000
Selling and marketing expenses 131.938 M 6.08 % 124.381 M -6.97 % 133.694 M 9.57 % 122.022 M 21.59 % 100.356 M 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 218.355 M 15.50 % 189.048 M -12.36 % 215.698 M 8.50 % 198.798 M 15.17 % 172.618 M -6.44 % 184.495 M
Cost and expenses 4.697 B -4.91 % 4.939 B -14.99 % 5.810 B -3.60 % 6.027 B 5.58 % 5.708 B 8.10 % 5.280 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 218.355 M 10.86 % 196.968 M -8.68 % 215.698 M 8.50 % 198.798 M 15.17 % 172.618 M -6.44 % 184.495 M
Interest income 17.060 M 7.61 % 15.854 M 103.99 % 7.772 M 216.45 % 2.456 M -76.26 % 10.345 M -52.17 % 21.630 M
Interest expense 414.000 K -52.85 % 878.000 K 45.61 % 603.000 K 180.47 % 215.000 K 24.28 % 173.000 K 49.14 % 116.000 K
Depreciation and amortization 20.448 M 11.83 % 18.285 M -20.41 % 22.975 M 45.54 % 15.786 M -6.20 % 16.830 M 25.05 % 13.459 M
Operating income -8.661 M 83.75 % -53.295 M -127.42 % 194.361 M 11.83 % 173.805 M 301.42 % 43.298 M -50.79 % 87.995 M
Operating income ratio 0.00 83.06 % -0.01 -132.82 % 0.03 17.71 % 0.03 276.76 % 0.01 -54.27 % 0.02
Total other income expenses net 148.055 M 307.42 % 36.340 M -76.77 % 156.443 M 243.40 % 45.557 M 281.60 % -25.087 M -225.29 % 20.023 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -570.752 M -20.74 % -472.710 M -28.33 % -368.359 M -6.21 % -346.834 M 0.82 % -349.715 M 30.51 % -503.226 M
Total investments 359.218 M 1 448.35 % 23.200 M -86.22 % 168.402 M -25.33 % 225.526 M -54.49 % 495.607 M 31.89 % 375.781 M
Total debt 126.525 M 823.14 % 13.706 M 30.92 % 10.469 M -93.20 % 154.048 M -34.32 % 234.535 M 2 427.86 % 9.278 M
Accumulated other comprehensive income loss 427.310 M 13.06 % 377.960 M -6.17 % 402.818 M 0.000 0.000 -100.00 % 324.060 M
Retained earnings 1.177 B 8.70 % 1.083 B -7.88 % 1.175 B 4.32 % 1.127 B 12.60 % 1.001 B -4.46 % 1.047 B
Common stock 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M
Total equity 2.699 B 7.10 % 2.520 B -4.45 % 2.637 B 3.95 % 2.537 B 3.76 % 2.445 B -0.33 % 2.453 B
Other non current liabilities 13.003 M -13.96 % 15.113 M -0.81 % 15.236 M -10.26 % 16.977 M -5.53 % 17.970 M 15.83 % 15.514 M
Long term debt 2.472 M -3.66 % 2.566 M 14.40 % 2.243 M -56.49 % 5.155 M 0.000 -100.00 % 2.855 M
Total non current liabilities 180.875 M 1.15 % 178.815 M -2.35 % 183.122 M -1.23 % 185.395 M 5.72 % 175.363 M 5.43 % 166.334 M
Other current liabilities 112.577 M 42.08 % 79.234 M -8.79 % 86.873 M 131.81 % -273.133 M -736.55 % -32.650 M -147.69 % 68.460 M
Deferred revenue 6.228 M -85.37 % 42.561 M -1.38 % 43.155 M -89.85 % 425.282 M 105.20 % 207.253 M 17 922.00 % 1.150 M
Short term debt 124.053 M 1 013.58 % 11.140 M 35.42 % 8.226 M -94.48 % 148.893 M -36.52 % 234.535 M 2 427.86 % 9.278 M
Total current liabilities 1.313 B 14.84 % 1.143 B -31.02 % 1.657 B -33.18 % 2.480 B 21.47 % 2.041 B 50.94 % 1.352 B
Total liabilities 1.493 B 12.99 % 1.322 B -28.17 % 1.840 B -30.96 % 2.665 B 20.23 % 2.217 B 45.96 % 1.519 B
Other non current assets 386.467 M 0.05 % 386.261 M 38 720.20 % 995.000 K -74.17 % 3.852 M -96.97 % 127.014 M -3.05 % 131.012 M
Long term investments 30.721 M 32.42 % 23.200 M -91.88 % 285.837 M 61.00 % 177.542 M 0.000 -100.00 % 29.631 M
Intangible assets 5.594 M 29.25 % 4.328 M 24.19 % 3.485 M -99.88 % 2.950 B 14.21 % 2.583 B 80 353.29 % 3.211 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 5.594 M 29.25 % 4.328 M 24.19 % 3.485 M -18.15 % 4.258 M -31.36 % 6.203 M 93.18 % 3.211 M
Property plant equipment net 120.476 M -3.90 % 125.363 M 3.32 % 121.336 M -6.20 % 129.351 M 4.67 % 123.585 M -6.67 % 132.418 M
Total non current assets 560.124 M -0.02 % 560.223 M 30.49 % 429.335 M 30.14 % 329.893 M 19.02 % 277.172 M -11.02 % 311.492 M
Other current assets 29.530 M -57.08 % 68.803 M 15.82 % 59.403 M -84.97 % 395.185 M 154.98 % 154.989 M 282.59 % 40.510 M
Short term investments 328.497 M -24.29 % 433.896 M 157.65 % 168.402 M -25.33 % 225.526 M -54.49 % 495.607 M 43.18 % 346.150 M
cash and cash equivalents 697.277 M 43.35 % 486.416 M 28.40 % 378.828 M -24.37 % 500.882 M -14.27 % 584.250 M 14.00 % 512.504 M
Cash and short term investments 1.026 B 11.46 % 920.312 M 68.18 % 547.230 M -24.67 % 726.408 M -32.73 % 1.080 B 25.76 % 858.654 M
Total current assets 3.632 B 10.69 % 3.281 B -18.94 % 4.048 B -16.92 % 4.872 B 11.12 % 4.385 B 19.78 % 3.661 B
Inventory 569.309 M -5.98 % 605.528 M -50.29 % 1.218 B 36.53 % 892.285 M 57.47 % 566.654 M 35.50 % 418.208 M
Net receivables 2.008 B 17.91 % 1.703 B -23.42 % 2.223 B -24.64 % 2.950 B 14.21 % 2.583 B 9.88 % 2.351 B
Tax assets 16.866 M -19.96 % 21.071 M 19.17 % 17.682 M 18.75 % 14.890 M -26.90 % 20.370 M 33.84 % 15.220 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 1.070 B 5.91 % 1.010 B -31.86 % 1.482 B -21.47 % 1.887 B 18.84 % 1.588 B 25.15 % 1.269 B
Tax payables 0.000 0.000 -100.00 % 36.569 M 780.97 % 4.151 M 144.03 % 1.701 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 7.856 M -18.90 % 9.687 M 71.88 % 5.636 M -53.59 % 12.144 M 340.16 % 2.759 M -66.73 % 8.293 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 295.313 M 13.56 % 260.058 M 0.00 % 260.058 M 0.00 % 260.058 M -8.05 % 282.828 M 0.00 % 282.828 M
Deferred tax liabilities non current 165.400 M 2.65 % 161.136 M -2.72 % 165.643 M 1.46 % 163.263 M 3.73 % 157.393 M 6.37 % 147.965 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.192 B 9.12 % 3.842 B -14.20 % 4.478 B -13.93 % 5.202 B 11.59 % 4.662 B 17.37 % 3.972 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 13.057 M 0.000 0.000 0.000 0.000 0.000
Change in working capital -339.708 M -150.11 % 677.901 M 2 087.63 % -34.106 M 85.25 % -231.275 M -828.96 % -24.896 M 0.000
Accounts receivables -325.394 M -159.75 % 544.609 M 0.000 0.000 0.000 0.000
Inventory 36.219 M -94.09 % 613.098 M 287.86 % -326.363 M -0.26 % -325.504 M -119.03 % -148.613 M 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -50.533 M 89.47 % -479.806 M 0.000 0.000 0.000 0.000
Other non cash items -66.504 M 0.58 % -66.891 M -833.06 % -7.169 M -219.90 % -2.241 M 77.97 % -10.172 M 0.000
Net cash provided by operating activities -237.378 M -138.90 % 610.235 M 250.30 % 174.205 M 298.72 % -87.662 M -728.81 % 13.941 M 0.000
Investments in property plant and equipment -3.494 M 39.49 % -5.774 M 36.55 % -9.100 M -110.50 % -4.323 M 59.55 % -10.688 M 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -268.523 M 6.29 % -286.545 M 0.000 -100.00 % 207.660 M 269.64 % -122.410 M 0.000
Sales maturities of investments 576.544 M 0.000 -100.00 % 19.680 M 0.000 -100.00 % 29.834 M 0.000
Other investing activites -7.230 M 93.16 % -105.666 M 2.89 % -108.814 M -98.35 % -54.860 M -1 548.64 % 3.787 M 0.000
Net cash used for investing activites 297.297 M 174.70 % -397.985 M -305.14 % -98.234 M -166.16 % 148.477 M 214.82 % -129.311 M 0.000
Debt repayment 116.975 M 14 470.39 % -814.000 K 99.41 % -137.071 M -52.52 % -89.872 M -139.45 % 227.840 M 460.28 % -63.239 M
Common stock issued 22.700 M 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 100.00 % -22.770 M 0.000 0.000
Dividends paid -15.826 M 81.48 % -85.462 M -8.00 % -79.131 M -395.16 % -15.981 M 60.00 % -39.954 M 0.000
Other financing activites -7.498 M -31.68 % -5.694 M 32.89 % -8.485 M -61.22 % -5.263 M 1.11 % -5.322 M 0.000
Net cash used provided by financing activities 116.351 M 227.64 % -91.156 M 59.43 % -224.687 M -67.82 % -133.886 M -173.34 % 182.564 M 0.000
Effect of forex changes on cash 34.591 M 356.12 % -13.506 M -150.66 % 26.662 M 358.93 % -10.297 M -326.21 % 4.552 M 0.000
Net change in cash 210.861 M 95.99 % 107.588 M 188.15 % -122.054 M -46.40 % -83.368 M -216.20 % 71.746 M 0.000
Cash at beginning of period 486.416 M 28.40 % 378.828 M -24.37 % 500.882 M -14.27 % 584.250 M 14.00 % 512.504 M 0.000
Cash at end of period 697.277 M 43.35 % 486.416 M 28.40 % 378.828 M -24.37 % 500.882 M -14.27 % 584.250 M 0.000
Operating cash flow -237.378 M -138.90 % 610.235 M 250.30 % 174.205 M 298.72 % -87.662 M -728.81 % 13.941 M 0.000
Capital expenditure -10.634 M 7.22 % -11.461 M -25.95 % -9.100 M -110.50 % -4.323 M 59.55 % -10.688 M 0.000
Free CashFlow -248.012 M -141.42 % 598.774 M 262.66 % 165.105 M 279.49 % -91.985 M -2 927.70 % 3.253 M 0.000
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Revenue 1.220 B 15.87 % 1.053 B -16.82 % 1.265 B -4.62 % 1.327 B 28.16 % 1.035 B -2.39 % 1.061 B -9.85 % 1.176 B -10.64 % 1.317 B 15.17 % 1.143 B -8.51 % 1.249 B -13.93 % 1.452 B
Net income -35.935 M -43.81 % -24.987 M -800.43 % -2.775 M -113.73 % 20.212 M -73.10 % 75.150 M 161.03 % 28.790 M 182.12 % -35.060 M -166.15 % 53.000 M 2 031.94 % 2.486 M 106.30 % -39.486 M -583.74 % -5.775 M
Income before tax -48.726 M -181.31 % -17.321 M -342.18 % 7.152 M -56.64 % 16.495 M -79.21 % 79.330 M 145.21 % 32.352 M 171.56 % -45.208 M -168.50 % 65.993 M 771.19 % 7.575 M 116.72 % -45.315 M -291.39 % -11.578 M
Income before tax ratio -0.04 -142.79 % -0.02 -391.14 % 0.01 -54.54 % 0.01 -83.78 % 0.08 151.21 % 0.03 179.38 % -0.04 -176.66 % 0.05 656.43 % 0.01 118.27 % -0.04 -354.74 % -0.01
EBITDA -42.990 M -285.11 % -11.163 M -188.64 % 12.593 M -41.74 % 21.615 M -74.41 % 84.460 M 114.90 % 39.302 M 197.37 % -40.365 M -165.10 % 62.007 M 513.38 % 10.109 M 125.02 % -40.411 M -826.43 % -4.362 M
Net income ratio -0.03 -24.12 % -0.02 -982.46 % 0.00 -114.39 % 0.02 -79.01 % 0.07 167.42 % 0.03 191.09 % -0.03 -174.03 % 0.04 1 751.09 % 0.00 106.88 % -0.03 -694.42 % 0.00
Ratio EBITDA -0.04 -232.37 % -0.01 -206.56 % 0.01 -38.92 % 0.02 -80.03 % 0.08 120.16 % 0.04 208.00 % -0.03 -172.85 % 0.05 432.58 % 0.01 127.34 % -0.03 -976.40 % 0.00
Gross profit ratio 0.02 -70.47 % 0.06 25.56 % 0.05 2.07 % 0.04 -17.78 % 0.05 57.58 % 0.03 4.53 % 0.03 -39.86 % 0.05 275.77 % 0.01 124.94 % 0.01 -67.41 % 0.02
Weighted average shs out dil 79.856 M -0.93 % 80.603 M 0.87 % 79.907 M -1.16 % 80.848 M 1.74 % 79.464 M -0.64 % 79.972 M 0.53 % 79.552 M 0.57 % 79.104 M -4.54 % 82.867 M 4.93 % 78.972 M -0.20 % 79.131 M
Weighted average shs out 79.856 M -0.93 % 80.603 M 0.87 % 79.907 M -1.16 % 80.848 M 2.17 % 79.131 M -1.05 % 79.972 M 0.53 % 79.552 M 0.57 % 79.104 M -4.54 % 82.867 M 4.93 % 78.972 M -0.20 % 79.131 M
EPS diluted -0.45 -45.16 % -0.31 -793.37 % -0.03 -113.88 % 0.25 -73.68 % 0.95 163.89 % 0.36 181.82 % -0.44 -165.67 % 0.67 2 133.33 % 0.03 106.00 % -0.50 -584.93 % -0.07
Earnings per share -0.45 -45.16 % -0.31 -793.37 % -0.03 -113.88 % 0.25 -73.68 % 0.95 163.89 % 0.36 181.82 % -0.44 -165.67 % 0.67 2 133.33 % 0.03 106.00 % -0.50 -584.93 % -0.07
Gross profit 20.613 M -65.78 % 60.241 M 4.45 % 57.676 M -2.65 % 59.243 M 5.37 % 56.222 M 53.81 % 36.553 M -5.77 % 38.791 M -46.26 % 72.180 M 332.79 % 16.678 M 105.80 % 8.104 M -71.95 % 28.891 M
Income tax expense -12.791 M -266.85 % 7.666 M -22.78 % 9.927 M 367.07 % -3.717 M -188.92 % 4.180 M 17.35 % 3.562 M 135.10 % -10.148 M -178.10 % 12.993 M 155.32 % 5.089 M 187.30 % -5.829 M -0.45 % -5.803 M
Cost of revenue 1.199 B 20.82 % 992.374 M -17.83 % 1.208 B -4.71 % 1.267 B 29.46 % 979.031 M -4.40 % 1.024 B -9.99 % 1.138 B -8.58 % 1.244 B 10.47 % 1.126 B -9.26 % 1.241 B -12.75 % 1.423 B
General and administrative expenses 16.944 M -2.67 % 17.408 M -27.27 % 23.936 M 9.44 % 21.871 M 1.56 % 21.534 M 12.89 % 19.076 M 1.02 % 18.883 M -3.51 % 19.570 M 18.50 % 16.515 M -6.27 % 17.619 M 0.000
Selling and marketing expenses 29.530 M 4.37 % 28.294 M -18.85 % 34.866 M -3.34 % 36.070 M 17.16 % 30.787 M 1.89 % 30.215 M 2.03 % 29.613 M -6.12 % 31.543 M -5.59 % 33.410 M 12.06 % 29.815 M 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 2.052 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 46.474 M 1.69 % 45.702 M -22.28 % 58.802 M -1.99 % 59.993 M 15.30 % 52.031 M 5.56 % 49.291 M 1.64 % 48.496 M -5.12 % 51.113 M 2.38 % 49.925 M 5.25 % 47.434 M -8.43 % 51.799 M
Cost and expenses 1.246 B 19.98 % 1.038 B -18.04 % 1.267 B -4.54 % 1.327 B 28.68 % 1.031 B -3.94 % 1.073 B -9.51 % 1.186 B -8.44 % 1.296 B 10.13 % 1.176 B -8.72 % 1.289 B -12.60 % 1.475 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 46.474 M 1.69 % 45.702 M -22.28 % 58.802 M 1.49 % 57.941 M 11.36 % 52.031 M 5.56 % 49.291 M 1.64 % 48.496 M -5.12 % 51.113 M 2.38 % 49.925 M 5.25 % 47.434 M -8.43 % 51.799 M
Interest income 3.713 M 82.64 % 2.033 M -55.16 % 4.534 M 56.29 % 2.901 M -47.60 % 5.536 M 35.39 % 4.089 M -30.04 % 5.845 M 46.56 % 3.988 M 17.09 % 3.406 M 30.25 % 2.615 M -34.84 % 4.013 M
Interest expense 461.000 K -25.40 % 618.000 K 257.23 % 173.000 K 92.22 % 90.000 K 23.29 % 73.000 K -6.41 % 78.000 K -4.88 % 82.000 K -7.87 % 89.000 K -71.84 % 316.000 K -19.18 % 391.000 K 986.11 % 36.000 K
Depreciation and amortization 5.275 M -4.78 % 5.540 M 5.16 % 5.268 M 4.73 % 5.030 M -0.53 % 5.057 M -0.71 % 5.093 M 6.97 % 4.761 M 4.50 % 4.556 M 2.27 % 4.455 M -1.29 % 4.513 M -37.14 % 7.180 M
Operating income -25.861 M -277.87 % 14.539 M 1 391.21 % -1.126 M -50.13 % -750.000 K -117.90 % 4.191 M -87.75 % 34.209 M 174.20 % -46.105 M -180.25 % 57.451 M 916.11 % 5.654 M 113.79 % -40.997 M -78.96 % -22.908 M
Operating income ratio -0.02 -253.51 % 0.01 1 652.24 % 0.00 -57.41 % 0.00 -113.96 % 0.00 -87.45 % 0.03 182.30 % -0.04 -189.81 % 0.04 782.25 % 0.00 115.07 % -0.03 -107.93 % -0.02
Total other income expenses net -22.865 M 28.23 % -31.860 M -461.96 % 8.802 M -48.96 % 17.245 M -77.05 % 75.139 M 60.32 % 46.869 M 228.47 % -36.482 M -527.09 % 8.542 M -77.86 % 38.585 M 993.58 % -4.318 M -138.11 % 11.330 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
Net debt -510.818 M -3.77 % -492.245 M 13.76 % -570.752 M 11.79 % -647.004 M 7.45 % -699.109 M -2.93 % -679.238 M -43.69 % -472.710 M 6.92 % -507.839 M 12.71 % -581.762 M -176.45 % -210.441 M 0.000
Total investments 28.736 M -92.41 % 378.474 M 5.36 % 359.218 M 9.15 % 329.115 M 266.56 % 89.785 M 280.12 % 23.620 M 1.81 % 23.200 M -2.93 % 23.900 M -87.61 % 192.820 M 74.89 % 110.254 M 0.000
Total debt 135.052 M -4.27 % 141.080 M 11.50 % 126.525 M 202.47 % 41.830 M 2.05 % 40.988 M 288.99 % 10.537 M -23.12 % 13.706 M 47.58 % 9.287 M -12.11 % 10.567 M -93.65 % 166.313 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 427.310 M -0.33 % 428.712 M 1 519.39 % -30.204 M -107.60 % 397.311 M 0.000 0.000 -100.00 % 372.953 M 0.000 0.000
Retained earnings 1.076 B -1.13 % 1.088 B -7.55 % 1.177 B -0.09 % 1.178 B -25.72 % 1.586 B 44.73 % 1.096 B 1.20 % 1.083 B -3.12 % 1.118 B 4.98 % 1.065 B 1.36 % 1.051 B 0.000
Common stock 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.00 % 799.072 M 0.000
Total equity 2.511 B -4.42 % 2.627 B -2.65 % 2.699 B 0.39 % 2.688 B 1.98 % 2.636 B 3.28 % 2.552 B 1.28 % 2.520 B -2.20 % 2.577 B 3.20 % 2.497 B -0.67 % 2.514 B 0.000
Other non current liabilities 13.049 M 0.18 % 13.026 M 0.18 % 13.003 M -14.30 % 15.173 M 0.13 % 15.153 M 0.13 % 15.133 M 0.13 % 15.113 M -1.20 % 15.297 M 0.13 % 15.277 M 0.13 % 15.257 M -91.57 % 180.879 M
Long term debt 3.208 M 82.07 % 1.762 M -28.72 % 2.472 M 649.09 % 330.000 K -59.85 % 822.000 K -37.30 % 1.311 M -48.91 % 2.566 M 45.46 % 1.764 M -44.60 % 3.184 M -30.19 % 4.561 M 103.34 % 2.243 M
Total non current liabilities 138.519 M -23.86 % 181.929 M 0.58 % 180.875 M 2.91 % 175.752 M -2.71 % 180.643 M 0.96 % 178.917 M 0.06 % 178.815 M -2.37 % 183.155 M 0.73 % 181.826 M 2.00 % 178.269 M 0.000
Other current liabilities 138.086 M -17.72 % 167.820 M 49.07 % 112.577 M 17.00 % 96.216 M 71.99 % 55.944 M 9.77 % 50.963 M 56.07 % 32.654 M 5.30 % 31.011 M -80.92 % 162.508 M 99.75 % 81.354 M -51.17 % 166.597 M
Deferred revenue 0.000 0.000 -100.00 % 6.228 M -85.37 % 42.563 M -1.20 % 43.079 M -65.31 % 124.184 M 16.71 % 106.403 M 3.87 % 102.441 M 139.76 % 42.726 M -81.75 % 234.073 M 0.000
Short term debt 131.844 M -5.36 % 139.318 M 12.31 % 124.053 M 198.92 % 41.500 M 3.32 % 40.166 M 335.36 % 9.226 M -17.18 % 11.140 M 48.08 % 7.523 M 1.90 % 7.383 M -95.44 % 161.752 M 1 866.35 % 8.226 M
Total current liabilities 1.261 B -3.66 % 1.309 B -0.31 % 1.313 B 6.25 % 1.235 B 6.21 % 1.163 B 15.40 % 1.008 B -11.81 % 1.143 B 0.34 % 1.139 B -0.64 % 1.146 B -7.88 % 1.245 B 0.000
Total liabilities 1.399 B -6.12 % 1.490 B -0.20 % 1.493 B 5.83 % 1.411 B 5.01 % 1.344 B 13.23 % 1.187 B -10.21 % 1.322 B -0.04 % 1.322 B -0.45 % 1.328 B -6.65 % 1.423 B 0.000
Other non current assets 331.341 M -14.34 % 386.803 M 0.09 % 386.467 M -0.53 % 388.519 M -0.58 % 390.771 M -42.22 % 676.274 M -17.54 % 820.157 M 50.71 % 544.202 M 61.17 % 337.660 M 38 890.76 % 866.000 K 0.000
Long term investments 0.000 -100.00 % 31.207 M 1.58 % 30.721 M 9.94 % 27.943 M 18.05 % 23.670 M 109.00 % -262.985 M 35.97 % -410.696 M -128.65 % -179.619 M 0.000 -100.00 % 285.092 M 0.000
Intangible assets 1.558 B 28 815.36 % 5.389 M -3.66 % 5.594 M 16.91 % 4.785 M 10.43 % 4.333 M 1.67 % 4.262 M -99.75 % 1.703 B -15.36 % 2.011 B 41 901.19 % 4.789 M -99.77 % 2.042 B 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 4.969 M -7.79 % 5.389 M -3.66 % 5.594 M 16.91 % 4.785 M 10.43 % 4.333 M 1.67 % 4.262 M -1.52 % 4.328 M 4.77 % 4.131 M -13.74 % 4.789 M 26.63 % 3.782 M 0.000
Property plant equipment net 121.018 M 3.01 % 117.482 M -2.49 % 120.476 M 2.99 % 116.983 M -2.25 % 119.677 M -2.75 % 123.062 M -1.84 % 125.363 M 0.78 % 124.398 M 0.43 % 123.865 M -0.78 % 124.843 M 0.000
Total non current assets 485.232 M -13.14 % 558.664 M -0.26 % 560.124 M -0.15 % 560.958 M 0.67 % 557.212 M -0.40 % 559.459 M -0.14 % 560.223 M 8.48 % 516.441 M 5.32 % 490.365 M 11.65 % 439.186 M 0.000
Other current assets 27.409 M -35.20 % 42.298 M 43.24 % 29.530 M -61.35 % 76.403 M -17.04 % 92.095 M -10.43 % 102.815 M 16.45 % 88.294 M -10.21 % 98.331 M 136.88 % 41.511 M -48.91 % 81.253 M 9.64 % 74.109 M
Short term investments 362.850 M 4.49 % 347.267 M 5.71 % 328.497 M 9.07 % 301.172 M 355.53 % 66.115 M -76.93 % 286.605 M -33.95 % 433.896 M 113.20 % 203.519 M 5.55 % 192.820 M 74.89 % 110.254 M 0.000
cash and cash equivalents 645.870 M 1.98 % 633.325 M -9.17 % 697.277 M 1.23 % 688.834 M -6.93 % 740.097 M 7.30 % 689.775 M 41.81 % 486.416 M -5.94 % 517.126 M -12.70 % 592.329 M 57.22 % 376.754 M 0.000
Cash and short term investments 1.009 B 2.87 % 980.592 M -4.40 % 1.026 B 3.61 % 990.006 M -15.62 % 1.173 B 20.16 % 976.380 M 6.09 % 920.312 M 27.71 % 720.645 M -8.22 % 785.149 M 61.22 % 487.008 M 0.000
Total current assets 3.425 B -3.76 % 3.559 B -2.01 % 3.632 B 2.65 % 3.538 B 3.38 % 3.423 B 7.64 % 3.180 B -3.10 % 3.281 B -2.99 % 3.383 B 1.43 % 3.335 B -4.65 % 3.497 B 0.000
Inventory 830.627 M 11.51 % 744.860 M 30.84 % 569.309 M -9.09 % 626.224 M -7.26 % 675.278 M 19.76 % 563.881 M -6.88 % 605.528 M 3.41 % 585.576 M -20.72 % 738.642 M -18.19 % 902.899 M 0.000
Net receivables 1.558 B -13.01 % 1.791 B -10.77 % 2.008 B 8.76 % 1.846 B 21.40 % 1.520 B -3.56 % 1.576 B -7.40 % 1.703 B -15.36 % 2.011 B 14.94 % 1.750 B -14.31 % 2.042 B -8.33 % 2.228 B
Tax assets 27.904 M 56.91 % 17.783 M 5.44 % 16.866 M -25.79 % 22.728 M 21.14 % 18.761 M -0.45 % 18.846 M -10.56 % 21.071 M -9.68 % 23.329 M -3.00 % 24.051 M -2.24 % 24.603 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 942.166 M -5.92 % 1.001 B -6.39 % 1.070 B 1.39 % 1.055 B 7.57 % 980.858 M 13.99 % 860.511 M -14.80 % 1.010 B -0.26 % 1.013 B 8.86 % 930.232 M 11.79 % 832.128 M -43.86 % 1.482 B
Tax payables 48.566 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.599 M -91.16 % 40.695 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 9.619 M 61.37 % 5.961 M -24.12 % 7.856 M 94.36 % 4.042 M -32.50 % 5.988 M -24.05 % 7.884 M -18.61 % 9.687 M 29.26 % 7.494 M -14.38 % 8.753 M -12.54 % 10.008 M 77.57 % 5.636 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 636.108 M -14.03 % 739.919 M 150.55 % 295.313 M 4.59 % 282.342 M 0.43 % 281.140 M 8.11 % 260.058 M 0.00 % 260.058 M 0.00 % 260.058 M -58.92 % 633.011 M 143.41 % 260.058 M -63.26 % 707.919 M
Deferred tax liabilities non current 122.262 M -26.85 % 167.141 M 1.05 % 165.400 M 3.21 % 160.249 M -2.68 % 164.668 M 1.35 % 162.473 M 0.83 % 161.136 M -2.99 % 166.094 M 1.67 % 163.365 M 3.10 % 158.451 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 3.910 B -5.04 % 4.118 B -1.78 % 4.192 B 2.27 % 4.099 B 3.00 % 3.980 B 6.44 % 3.739 B -2.67 % 3.842 B -1.47 % 3.899 B 1.93 % 3.825 B -2.83 % 3.936 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 -100.00 % 4.077 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 94.657 M 168.98 % -137.227 M -32.43 % -103.625 M 51.46 % -213.477 M -269.79 % -57.730 M 71.17 % -200.214 M -168.73 % 291.323 M 2 308.50 % -13.191 M -102.37 % 556.795 M 420.79 % -173.572 M
Accounts receivables 240.851 M 12.86 % 213.402 M 227.67 % -167.149 M 50.89 % -340.374 M -721.30 % 54.784 M -56.58 % 126.183 M 0.000 0.000 -100.00 % 300.205 M 0.000
Inventory -85.767 M 51.14 % -175.551 M -408.44 % 56.915 M 14.56 % 49.680 M 144.53 % -111.570 M -370.84 % 41.194 M 312.56 % -19.380 M -112.72 % 152.326 M -7.68 % 165.006 M -47.64 % 315.146 M
Accounts payables 0.000 0.000 0.000 -100.00 % 77.249 M -34.16 % 117.324 M 178.49 % -149.475 M 0.000 0.000 0.000 0.000
Other working capital -60.427 M 65.49 % -175.078 M -2 749.08 % 6.609 M 20 753.13 % -32.000 K 99.97 % -118.268 M 67.83 % -367.591 M 0.000 100.00 % -3.087 M -103.30 % 93.579 M 0.000
Other non cash items -7.768 M -120.76 % 37.425 M 16.36 % 32.163 M -75.59 % 131.741 M 353.36 % 29.059 M 824.48 % -4.011 M 53.13 % -8.558 M -656.80 % 1.537 M 103.73 % -41.229 M -1 753.82 % -2.224 M
Net cash provided by operating activities 43.438 M 138.93 % -111.583 M -103.01 % -54.965 M 2.71 % -56.494 M -209.62 % 51.536 M 129.04 % -177.455 M -170.29 % 252.466 M 450.26 % 45.881 M -91.27 % 525.355 M 346.11 % -213.467 M
Investments in property plant and equipment 10.000 K 102.65 % -378.000 K 78.98 % -1.798 M -16.38 % -1.545 M 36.78 % -2.444 M -55.37 % -1.573 M 14.00 % -1.829 M 61.55 % -4.757 M -92.51 % -2.471 M -69.71 % -1.456 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -64.156 M -211.75 % -20.579 M 91.55 % -243.647 M -898.31 % -24.406 M -48 712.00 % -50.000 K 88.10 % -420.000 K 99.80 % -211.780 M -298.72 % -53.115 M -145.33 % -21.650 M 0.000
Sales maturities of investments 39.987 M 2.87 % 38.871 M -82.56 % 222.944 M 816.33 % 24.330 M 144.16 % -55.095 M -114.33 % 384.365 M 0.000 0.000 0.000 -100.00 % 59.885 M
Other investing activites 80.931 M 3 881.82 % -2.140 M -108.17 % -1.028 M -150.34 % 2.042 M 282.32 % -1.120 M 65.62 % -3.258 M 92.93 % -46.060 M -1 520.12 % -2.843 M 97.49 % -113.335 M -17 808.59 % 640.000 K
Net cash used for investing activites 56.772 M 259.91 % 15.774 M 167.04 % -23.529 M -5 688.84 % 421.000 K 100.72 % -58.709 M -115.49 % 379.114 M 246.00 % -259.669 M -320.84 % -61.703 M 54.52 % -135.682 M -329.70 % 59.069 M
Debt repayment -10.105 M -157.24 % 17.655 M -78.46 % 81.975 M 34 982.98 % -235.000 K 87.76 % -1.920 M 0.000 100.00 % -1.560 M -12.80 % -1.383 M 99.09 % -152.250 M -200.00 % 152.250 M
Common stock issued 0.000 0.000 -100.00 % 8.894 M -35.58 % 13.806 M 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -15.826 M 0.000 0.000 0.000 100.00 % -85.462 M 0.000 0.000
Other financing activites -1.889 M 2.93 % -1.946 M -10.82 % -1.756 M -3.05 % -1.704 M -104.87 % 35.000 M 1 958.74 % -1.883 M -20.71 % -1.560 M 98.20 % -86.845 M -6 352.08 % -1.346 M 4.20 % -1.405 M
Net cash used provided by financing activities -11.994 M -176.35 % 15.709 M -82.37 % 89.113 M 2 350.90 % -3.959 M -111.97 % 33.080 M 1 856.77 % -1.883 M -20.71 % -1.560 M 98.20 % -86.845 M 43.46 % -153.596 M -201.82 % 150.845 M
Effect of forex changes on cash -75.671 M -568.61 % 16.148 M 842.10 % -2.176 M -124.81 % 8.769 M -64.08 % 24.415 M 581.41 % 3.583 M 116.33 % -21.947 M -179.91 % 27.464 M 233.96 % -20.502 M -1 486.21 % 1.479 M
Net change in cash 12.545 M 119.62 % -63.952 M -857.46 % 8.443 M 116.47 % -51.263 M -201.87 % 50.322 M -75.25 % 203.359 M 762.19 % -30.710 M 59.16 % -75.203 M -134.88 % 215.575 M 10 494.17 % -2.074 M
Cash at beginning of period 633.325 M -9.17 % 697.277 M 1.23 % 688.834 M -6.93 % 740.097 M 7.30 % 689.775 M 41.81 % 486.416 M -5.94 % 517.126 M -12.70 % 592.329 M 57.22 % 376.754 M -0.55 % 378.828 M
Cash at end of period 645.870 M 1.98 % 633.325 M -9.17 % 697.277 M 1.23 % 688.834 M -6.93 % 740.097 M 7.30 % 689.775 M 41.81 % 486.416 M -5.94 % 517.126 M -12.70 % 592.329 M 57.22 % 376.754 M
Operating cash flow 43.438 M 138.93 % -111.583 M -103.01 % -54.965 M 73.16 % -204.770 M -497.33 % 51.536 M 129.04 % -177.455 M -170.29 % 252.466 M 450.26 % 45.881 M -91.27 % 525.355 M 346.11 % -213.467 M
Capital expenditure -2.750 M -36.75 % -2.011 M 60.35 % -5.072 M -2 765.54 % -177.000 K 82.42 % -1.007 M 35.98 % -1.573 M 14.00 % -1.829 M 67.94 % -5.705 M -130.88 % -2.471 M -69.71 % -1.456 M
Free CashFlow 40.688 M 135.82 % -113.594 M -89.21 % -60.037 M 70.71 % -204.947 M -505.60 % 50.529 M 128.22 % -179.028 M -171.43 % 250.637 M 523.85 % 40.176 M -92.32 % 522.884 M 343.29 % -214.923 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023
Date Form 10K
2024
2023
2022
2021
2020
2019