Honey Hope Honesty Enterprise Co.,Ltd 8043.TWO
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue | 4.688 B -4.05 % | 4.886 B -16.44 % | 5.847 B -5.00 % | 6.155 B 6.55 % | 5.777 B 7.60 % | 5.368 B |
| Net income | 121.377 M 736.82 % | -19.060 M -112.63 % | 150.875 M 7.65 % | 140.151 M 369.75 % | 29.835 M -61.63 % | 77.761 M |
| Income before tax | 135.329 M 898.17 % | -16.955 M -108.56 % | 198.089 M 14.68 % | 172.735 M 281.75 % | 45.248 M -58.11 % | 108.018 M |
| Income before tax ratio | 0.03 931.82 % | 0.00 -110.24 % | 0.03 20.71 % | 0.03 258.30 % | 0.01 -61.07 % | 0.02 |
| EBITDA | 156.191 M 6 973.87 % | 2.208 M -98.98 % | 217.336 M 14.63 % | 189.591 M 215.31 % | 60.128 M -50.55 % | 121.593 M |
| Net income ratio | 0.03 763.67 % | 0.00 -115.12 % | 0.03 13.32 % | 0.02 340.90 % | 0.01 -64.34 % | 0.01 |
| Ratio EBITDA | 0.03 7 272.13 % | 0.00 -98.78 % | 0.04 20.66 % | 0.03 195.94 % | 0.01 -54.04 % | 0.02 |
| Gross profit ratio | 0.04 60.98 % | 0.03 -35.79 % | 0.04 -18.51 % | 0.05 27.37 % | 0.04 -17.86 % | 0.05 |
| Weighted average shs out dil | 79.773 M 0.81 % | 79.131 M -1.04 % | 79.963 M -0.15 % | 80.084 M -0.04 % | 80.117 M -0.34 % | 80.394 M |
| Weighted average shs out | 79.339 M -0.10 % | 79.417 M 0.36 % | 79.131 M -0.40 % | 79.446 M -0.58 % | 79.907 M 0.00 % | 79.907 M |
| EPS diluted | 1.52 733.33 % | -0.24 -112.70 % | 1.89 8.00 % | 1.75 372.97 % | 0.37 -61.86 % | 0.97 |
| Earnings per share | 1.53 737.50 % | -0.24 -112.57 % | 1.91 8.52 % | 1.76 375.68 % | 0.37 -61.86 % | 0.97 |
| Gross profit | 209.694 M 54.47 % | 135.753 M -46.35 % | 253.013 M -22.59 % | 326.831 M 35.71 % | 240.830 M -11.62 % | 272.490 M |
| Income tax expense | 13.952 M 562.80 % | 2.105 M -95.54 % | 47.214 M 44.90 % | 32.584 M 111.41 % | 15.413 M -49.06 % | 30.257 M |
| Cost of revenue | 4.478 B -5.72 % | 4.750 B -15.09 % | 5.594 B -4.01 % | 5.828 B 5.28 % | 5.536 B 8.63 % | 5.096 B |
| General and administrative expenses | 86.417 M 19.05 % | 72.587 M -11.48 % | 82.004 M 6.81 % | 76.776 M 6.25 % | 72.262 M | 0.000 |
| Selling and marketing expenses | 131.938 M 6.08 % | 124.381 M -6.97 % | 133.694 M 9.57 % | 122.022 M 21.59 % | 100.356 M | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 218.355 M 15.50 % | 189.048 M -12.36 % | 215.698 M 8.50 % | 198.798 M 15.17 % | 172.618 M -6.44 % | 184.495 M |
| Cost and expenses | 4.697 B -4.91 % | 4.939 B -14.99 % | 5.810 B -3.60 % | 6.027 B 5.58 % | 5.708 B 8.10 % | 5.280 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 218.355 M 10.86 % | 196.968 M -8.68 % | 215.698 M 8.50 % | 198.798 M 15.17 % | 172.618 M -6.44 % | 184.495 M |
| Interest income | 17.060 M 7.61 % | 15.854 M 103.99 % | 7.772 M 216.45 % | 2.456 M -76.26 % | 10.345 M -52.17 % | 21.630 M |
| Interest expense | 414.000 K -52.85 % | 878.000 K 45.61 % | 603.000 K 180.47 % | 215.000 K 24.28 % | 173.000 K 49.14 % | 116.000 K |
| Depreciation and amortization | 20.448 M 11.83 % | 18.285 M -20.41 % | 22.975 M 45.54 % | 15.786 M -6.20 % | 16.830 M 25.05 % | 13.459 M |
| Operating income | -8.661 M 83.75 % | -53.295 M -127.42 % | 194.361 M 11.83 % | 173.805 M 301.42 % | 43.298 M -50.79 % | 87.995 M |
| Operating income ratio | 0.00 83.06 % | -0.01 -132.82 % | 0.03 17.71 % | 0.03 276.76 % | 0.01 -54.27 % | 0.02 |
| Total other income expenses net | 148.055 M 307.42 % | 36.340 M -76.77 % | 156.443 M 243.40 % | 45.557 M 281.60 % | -25.087 M -225.29 % | 20.023 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Net debt | -570.752 M -20.74 % | -472.710 M -28.33 % | -368.359 M -6.21 % | -346.834 M 0.82 % | -349.715 M 30.51 % | -503.226 M |
| Total investments | 359.218 M 1 448.35 % | 23.200 M -86.22 % | 168.402 M -25.33 % | 225.526 M -54.49 % | 495.607 M 31.89 % | 375.781 M |
| Total debt | 126.525 M 823.14 % | 13.706 M 30.92 % | 10.469 M -93.20 % | 154.048 M -34.32 % | 234.535 M 2 427.86 % | 9.278 M |
| Accumulated other comprehensive income loss | 427.310 M 13.06 % | 377.960 M -6.17 % | 402.818 M | 0.000 | 0.000 -100.00 % | 324.060 M |
| Retained earnings | 1.177 B 8.70 % | 1.083 B -7.88 % | 1.175 B 4.32 % | 1.127 B 12.60 % | 1.001 B -4.46 % | 1.047 B |
| Common stock | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M |
| Total equity | 2.699 B 7.10 % | 2.520 B -4.45 % | 2.637 B 3.95 % | 2.537 B 3.76 % | 2.445 B -0.33 % | 2.453 B |
| Other non current liabilities | 13.003 M -13.96 % | 15.113 M -0.81 % | 15.236 M -10.26 % | 16.977 M -5.53 % | 17.970 M 15.83 % | 15.514 M |
| Long term debt | 2.472 M -3.66 % | 2.566 M 14.40 % | 2.243 M -56.49 % | 5.155 M | 0.000 -100.00 % | 2.855 M |
| Total non current liabilities | 180.875 M 1.15 % | 178.815 M -2.35 % | 183.122 M -1.23 % | 185.395 M 5.72 % | 175.363 M 5.43 % | 166.334 M |
| Other current liabilities | 112.577 M 42.08 % | 79.234 M -8.79 % | 86.873 M 131.81 % | -273.133 M -736.55 % | -32.650 M -147.69 % | 68.460 M |
| Deferred revenue | 6.228 M -85.37 % | 42.561 M -1.38 % | 43.155 M -89.85 % | 425.282 M 105.20 % | 207.253 M 17 922.00 % | 1.150 M |
| Short term debt | 124.053 M 1 013.58 % | 11.140 M 35.42 % | 8.226 M -94.48 % | 148.893 M -36.52 % | 234.535 M 2 427.86 % | 9.278 M |
| Total current liabilities | 1.313 B 14.84 % | 1.143 B -31.02 % | 1.657 B -33.18 % | 2.480 B 21.47 % | 2.041 B 50.94 % | 1.352 B |
| Total liabilities | 1.493 B 12.99 % | 1.322 B -28.17 % | 1.840 B -30.96 % | 2.665 B 20.23 % | 2.217 B 45.96 % | 1.519 B |
| Other non current assets | 386.467 M 0.05 % | 386.261 M 38 720.20 % | 995.000 K -74.17 % | 3.852 M -96.97 % | 127.014 M -3.05 % | 131.012 M |
| Long term investments | 30.721 M 32.42 % | 23.200 M -91.88 % | 285.837 M 61.00 % | 177.542 M | 0.000 -100.00 % | 29.631 M |
| Intangible assets | 5.594 M 29.25 % | 4.328 M 24.19 % | 3.485 M -99.88 % | 2.950 B 14.21 % | 2.583 B 80 353.29 % | 3.211 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 5.594 M 29.25 % | 4.328 M 24.19 % | 3.485 M -18.15 % | 4.258 M -31.36 % | 6.203 M 93.18 % | 3.211 M |
| Property plant equipment net | 120.476 M -3.90 % | 125.363 M 3.32 % | 121.336 M -6.20 % | 129.351 M 4.67 % | 123.585 M -6.67 % | 132.418 M |
| Total non current assets | 560.124 M -0.02 % | 560.223 M 30.49 % | 429.335 M 30.14 % | 329.893 M 19.02 % | 277.172 M -11.02 % | 311.492 M |
| Other current assets | 29.530 M -57.08 % | 68.803 M 15.82 % | 59.403 M -84.97 % | 395.185 M 154.98 % | 154.989 M 282.59 % | 40.510 M |
| Short term investments | 328.497 M -24.29 % | 433.896 M 157.65 % | 168.402 M -25.33 % | 225.526 M -54.49 % | 495.607 M 43.18 % | 346.150 M |
| cash and cash equivalents | 697.277 M 43.35 % | 486.416 M 28.40 % | 378.828 M -24.37 % | 500.882 M -14.27 % | 584.250 M 14.00 % | 512.504 M |
| Cash and short term investments | 1.026 B 11.46 % | 920.312 M 68.18 % | 547.230 M -24.67 % | 726.408 M -32.73 % | 1.080 B 25.76 % | 858.654 M |
| Total current assets | 3.632 B 10.69 % | 3.281 B -18.94 % | 4.048 B -16.92 % | 4.872 B 11.12 % | 4.385 B 19.78 % | 3.661 B |
| Inventory | 569.309 M -5.98 % | 605.528 M -50.29 % | 1.218 B 36.53 % | 892.285 M 57.47 % | 566.654 M 35.50 % | 418.208 M |
| Net receivables | 2.008 B 17.91 % | 1.703 B -23.42 % | 2.223 B -24.64 % | 2.950 B 14.21 % | 2.583 B 9.88 % | 2.351 B |
| Tax assets | 16.866 M -19.96 % | 21.071 M 19.17 % | 17.682 M 18.75 % | 14.890 M -26.90 % | 20.370 M 33.84 % | 15.220 M |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 1.070 B 5.91 % | 1.010 B -31.86 % | 1.482 B -21.47 % | 1.887 B 18.84 % | 1.588 B 25.15 % | 1.269 B |
| Tax payables | 0.000 | 0.000 -100.00 % | 36.569 M 780.97 % | 4.151 M 144.03 % | 1.701 M | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 7.856 M -18.90 % | 9.687 M 71.88 % | 5.636 M -53.59 % | 12.144 M 340.16 % | 2.759 M -66.73 % | 8.293 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 295.313 M 13.56 % | 260.058 M 0.00 % | 260.058 M 0.00 % | 260.058 M -8.05 % | 282.828 M 0.00 % | 282.828 M |
| Deferred tax liabilities non current | 165.400 M 2.65 % | 161.136 M -2.72 % | 165.643 M 1.46 % | 163.263 M 3.73 % | 157.393 M 6.37 % | 147.965 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 4.192 B 9.12 % | 3.842 B -14.20 % | 4.478 B -13.93 % | 5.202 B 11.59 % | 4.662 B 17.37 % | 3.972 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 13.057 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -339.708 M -150.11 % | 677.901 M 2 087.63 % | -34.106 M 85.25 % | -231.275 M -828.96 % | -24.896 M | 0.000 |
| Accounts receivables | -325.394 M -159.75 % | 544.609 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 36.219 M -94.09 % | 613.098 M 287.86 % | -326.363 M -0.26 % | -325.504 M -119.03 % | -148.613 M | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -50.533 M 89.47 % | -479.806 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -66.504 M 0.58 % | -66.891 M -833.06 % | -7.169 M -219.90 % | -2.241 M 77.97 % | -10.172 M | 0.000 |
| Net cash provided by operating activities | -237.378 M -138.90 % | 610.235 M 250.30 % | 174.205 M 298.72 % | -87.662 M -728.81 % | 13.941 M | 0.000 |
| Investments in property plant and equipment | -3.494 M 39.49 % | -5.774 M 36.55 % | -9.100 M -110.50 % | -4.323 M 59.55 % | -10.688 M | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -268.523 M 6.29 % | -286.545 M | 0.000 -100.00 % | 207.660 M 269.64 % | -122.410 M | 0.000 |
| Sales maturities of investments | 576.544 M | 0.000 -100.00 % | 19.680 M | 0.000 -100.00 % | 29.834 M | 0.000 |
| Other investing activites | -7.230 M 93.16 % | -105.666 M 2.89 % | -108.814 M -98.35 % | -54.860 M -1 548.64 % | 3.787 M | 0.000 |
| Net cash used for investing activites | 297.297 M 174.70 % | -397.985 M -305.14 % | -98.234 M -166.16 % | 148.477 M 214.82 % | -129.311 M | 0.000 |
| Debt repayment | 116.975 M 14 470.39 % | -814.000 K 99.41 % | -137.071 M -52.52 % | -89.872 M -139.45 % | 227.840 M 460.28 % | -63.239 M |
| Common stock issued | 22.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -22.770 M | 0.000 | 0.000 |
| Dividends paid | -15.826 M 81.48 % | -85.462 M -8.00 % | -79.131 M -395.16 % | -15.981 M 60.00 % | -39.954 M | 0.000 |
| Other financing activites | -7.498 M -31.68 % | -5.694 M 32.89 % | -8.485 M -61.22 % | -5.263 M 1.11 % | -5.322 M | 0.000 |
| Net cash used provided by financing activities | 116.351 M 227.64 % | -91.156 M 59.43 % | -224.687 M -67.82 % | -133.886 M -173.34 % | 182.564 M | 0.000 |
| Effect of forex changes on cash | 34.591 M 356.12 % | -13.506 M -150.66 % | 26.662 M 358.93 % | -10.297 M -326.21 % | 4.552 M | 0.000 |
| Net change in cash | 210.861 M 95.99 % | 107.588 M 188.15 % | -122.054 M -46.40 % | -83.368 M -216.20 % | 71.746 M | 0.000 |
| Cash at beginning of period | 486.416 M 28.40 % | 378.828 M -24.37 % | 500.882 M -14.27 % | 584.250 M 14.00 % | 512.504 M | 0.000 |
| Cash at end of period | 697.277 M 43.35 % | 486.416 M 28.40 % | 378.828 M -24.37 % | 500.882 M -14.27 % | 584.250 M | 0.000 |
| Operating cash flow | -237.378 M -138.90 % | 610.235 M 250.30 % | 174.205 M 298.72 % | -87.662 M -728.81 % | 13.941 M | 0.000 |
| Capital expenditure | -10.634 M 7.22 % | -11.461 M -25.95 % | -9.100 M -110.50 % | -4.323 M 59.55 % | -10.688 M | 0.000 |
| Free CashFlow | -248.012 M -141.42 % | 598.774 M 262.66 % | 165.105 M 279.49 % | -91.985 M -2 927.70 % | 3.253 M | 0.000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.220 B 15.87 % | 1.053 B -16.82 % | 1.265 B -4.62 % | 1.327 B 28.16 % | 1.035 B -2.39 % | 1.061 B -9.85 % | 1.176 B -10.64 % | 1.317 B 15.17 % | 1.143 B -8.51 % | 1.249 B -13.93 % | 1.452 B |
| Net income | -35.935 M -43.81 % | -24.987 M -800.43 % | -2.775 M -113.73 % | 20.212 M -73.10 % | 75.150 M 161.03 % | 28.790 M 182.12 % | -35.060 M -166.15 % | 53.000 M 2 031.94 % | 2.486 M 106.30 % | -39.486 M -583.74 % | -5.775 M |
| Income before tax | -48.726 M -181.31 % | -17.321 M -342.18 % | 7.152 M -56.64 % | 16.495 M -79.21 % | 79.330 M 145.21 % | 32.352 M 171.56 % | -45.208 M -168.50 % | 65.993 M 771.19 % | 7.575 M 116.72 % | -45.315 M -291.39 % | -11.578 M |
| Income before tax ratio | -0.04 -142.79 % | -0.02 -391.14 % | 0.01 -54.54 % | 0.01 -83.78 % | 0.08 151.21 % | 0.03 179.38 % | -0.04 -176.66 % | 0.05 656.43 % | 0.01 118.27 % | -0.04 -354.74 % | -0.01 |
| EBITDA | -42.990 M -285.11 % | -11.163 M -188.64 % | 12.593 M -41.74 % | 21.615 M -74.41 % | 84.460 M 114.90 % | 39.302 M 197.37 % | -40.365 M -165.10 % | 62.007 M 513.38 % | 10.109 M 125.02 % | -40.411 M -826.43 % | -4.362 M |
| Net income ratio | -0.03 -24.12 % | -0.02 -982.46 % | 0.00 -114.39 % | 0.02 -79.01 % | 0.07 167.42 % | 0.03 191.09 % | -0.03 -174.03 % | 0.04 1 751.09 % | 0.00 106.88 % | -0.03 -694.42 % | 0.00 |
| Ratio EBITDA | -0.04 -232.37 % | -0.01 -206.56 % | 0.01 -38.92 % | 0.02 -80.03 % | 0.08 120.16 % | 0.04 208.00 % | -0.03 -172.85 % | 0.05 432.58 % | 0.01 127.34 % | -0.03 -976.40 % | 0.00 |
| Gross profit ratio | 0.02 -70.47 % | 0.06 25.56 % | 0.05 2.07 % | 0.04 -17.78 % | 0.05 57.58 % | 0.03 4.53 % | 0.03 -39.86 % | 0.05 275.77 % | 0.01 124.94 % | 0.01 -67.41 % | 0.02 |
| Weighted average shs out dil | 79.856 M -0.93 % | 80.603 M 0.87 % | 79.907 M -1.16 % | 80.848 M 1.74 % | 79.464 M -0.64 % | 79.972 M 0.53 % | 79.552 M 0.57 % | 79.104 M -4.54 % | 82.867 M 4.93 % | 78.972 M -0.20 % | 79.131 M |
| Weighted average shs out | 79.856 M -0.93 % | 80.603 M 0.87 % | 79.907 M -1.16 % | 80.848 M 2.17 % | 79.131 M -1.05 % | 79.972 M 0.53 % | 79.552 M 0.57 % | 79.104 M -4.54 % | 82.867 M 4.93 % | 78.972 M -0.20 % | 79.131 M |
| EPS diluted | -0.45 -45.16 % | -0.31 -793.37 % | -0.03 -113.88 % | 0.25 -73.68 % | 0.95 163.89 % | 0.36 181.82 % | -0.44 -165.67 % | 0.67 2 133.33 % | 0.03 106.00 % | -0.50 -584.93 % | -0.07 |
| Earnings per share | -0.45 -45.16 % | -0.31 -793.37 % | -0.03 -113.88 % | 0.25 -73.68 % | 0.95 163.89 % | 0.36 181.82 % | -0.44 -165.67 % | 0.67 2 133.33 % | 0.03 106.00 % | -0.50 -584.93 % | -0.07 |
| Gross profit | 20.613 M -65.78 % | 60.241 M 4.45 % | 57.676 M -2.65 % | 59.243 M 5.37 % | 56.222 M 53.81 % | 36.553 M -5.77 % | 38.791 M -46.26 % | 72.180 M 332.79 % | 16.678 M 105.80 % | 8.104 M -71.95 % | 28.891 M |
| Income tax expense | -12.791 M -266.85 % | 7.666 M -22.78 % | 9.927 M 367.07 % | -3.717 M -188.92 % | 4.180 M 17.35 % | 3.562 M 135.10 % | -10.148 M -178.10 % | 12.993 M 155.32 % | 5.089 M 187.30 % | -5.829 M -0.45 % | -5.803 M |
| Cost of revenue | 1.199 B 20.82 % | 992.374 M -17.83 % | 1.208 B -4.71 % | 1.267 B 29.46 % | 979.031 M -4.40 % | 1.024 B -9.99 % | 1.138 B -8.58 % | 1.244 B 10.47 % | 1.126 B -9.26 % | 1.241 B -12.75 % | 1.423 B |
| General and administrative expenses | 16.944 M -2.67 % | 17.408 M -27.27 % | 23.936 M 9.44 % | 21.871 M 1.56 % | 21.534 M 12.89 % | 19.076 M 1.02 % | 18.883 M -3.51 % | 19.570 M 18.50 % | 16.515 M -6.27 % | 17.619 M | 0.000 |
| Selling and marketing expenses | 29.530 M 4.37 % | 28.294 M -18.85 % | 34.866 M -3.34 % | 36.070 M 17.16 % | 30.787 M 1.89 % | 30.215 M 2.03 % | 29.613 M -6.12 % | 31.543 M -5.59 % | 33.410 M 12.06 % | 29.815 M | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 2.052 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 46.474 M 1.69 % | 45.702 M -22.28 % | 58.802 M -1.99 % | 59.993 M 15.30 % | 52.031 M 5.56 % | 49.291 M 1.64 % | 48.496 M -5.12 % | 51.113 M 2.38 % | 49.925 M 5.25 % | 47.434 M -8.43 % | 51.799 M |
| Cost and expenses | 1.246 B 19.98 % | 1.038 B -18.04 % | 1.267 B -4.54 % | 1.327 B 28.68 % | 1.031 B -3.94 % | 1.073 B -9.51 % | 1.186 B -8.44 % | 1.296 B 10.13 % | 1.176 B -8.72 % | 1.289 B -12.60 % | 1.475 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 46.474 M 1.69 % | 45.702 M -22.28 % | 58.802 M 1.49 % | 57.941 M 11.36 % | 52.031 M 5.56 % | 49.291 M 1.64 % | 48.496 M -5.12 % | 51.113 M 2.38 % | 49.925 M 5.25 % | 47.434 M -8.43 % | 51.799 M |
| Interest income | 3.713 M 82.64 % | 2.033 M -55.16 % | 4.534 M 56.29 % | 2.901 M -47.60 % | 5.536 M 35.39 % | 4.089 M -30.04 % | 5.845 M 46.56 % | 3.988 M 17.09 % | 3.406 M 30.25 % | 2.615 M -34.84 % | 4.013 M |
| Interest expense | 461.000 K -25.40 % | 618.000 K 257.23 % | 173.000 K 92.22 % | 90.000 K 23.29 % | 73.000 K -6.41 % | 78.000 K -4.88 % | 82.000 K -7.87 % | 89.000 K -71.84 % | 316.000 K -19.18 % | 391.000 K 986.11 % | 36.000 K |
| Depreciation and amortization | 5.275 M -4.78 % | 5.540 M 5.16 % | 5.268 M 4.73 % | 5.030 M -0.53 % | 5.057 M -0.71 % | 5.093 M 6.97 % | 4.761 M 4.50 % | 4.556 M 2.27 % | 4.455 M -1.29 % | 4.513 M -37.14 % | 7.180 M |
| Operating income | -25.861 M -277.87 % | 14.539 M 1 391.21 % | -1.126 M -50.13 % | -750.000 K -117.90 % | 4.191 M -87.75 % | 34.209 M 174.20 % | -46.105 M -180.25 % | 57.451 M 916.11 % | 5.654 M 113.79 % | -40.997 M -78.96 % | -22.908 M |
| Operating income ratio | -0.02 -253.51 % | 0.01 1 652.24 % | 0.00 -57.41 % | 0.00 -113.96 % | 0.00 -87.45 % | 0.03 182.30 % | -0.04 -189.81 % | 0.04 782.25 % | 0.00 115.07 % | -0.03 -107.93 % | -0.02 |
| Total other income expenses net | -22.865 M 28.23 % | -31.860 M -461.96 % | 8.802 M -48.96 % | 17.245 M -77.05 % | 75.139 M 60.32 % | 46.869 M 228.47 % | -36.482 M -527.09 % | 8.542 M -77.86 % | 38.585 M 993.58 % | -4.318 M -138.11 % | 11.330 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -510.818 M -3.77 % | -492.245 M 13.76 % | -570.752 M 11.79 % | -647.004 M 7.45 % | -699.109 M -2.93 % | -679.238 M -43.69 % | -472.710 M 6.92 % | -507.839 M 12.71 % | -581.762 M -176.45 % | -210.441 M | 0.000 |
| Total investments | 28.736 M -92.41 % | 378.474 M 5.36 % | 359.218 M 9.15 % | 329.115 M 266.56 % | 89.785 M 280.12 % | 23.620 M 1.81 % | 23.200 M -2.93 % | 23.900 M -87.61 % | 192.820 M 74.89 % | 110.254 M | 0.000 |
| Total debt | 135.052 M -4.27 % | 141.080 M 11.50 % | 126.525 M 202.47 % | 41.830 M 2.05 % | 40.988 M 288.99 % | 10.537 M -23.12 % | 13.706 M 47.58 % | 9.287 M -12.11 % | 10.567 M -93.65 % | 166.313 M | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 427.310 M -0.33 % | 428.712 M 1 519.39 % | -30.204 M -107.60 % | 397.311 M | 0.000 | 0.000 -100.00 % | 372.953 M | 0.000 | 0.000 |
| Retained earnings | 1.076 B -1.13 % | 1.088 B -7.55 % | 1.177 B -0.09 % | 1.178 B -25.72 % | 1.586 B 44.73 % | 1.096 B 1.20 % | 1.083 B -3.12 % | 1.118 B 4.98 % | 1.065 B 1.36 % | 1.051 B | 0.000 |
| Common stock | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M 0.00 % | 799.072 M | 0.000 |
| Total equity | 2.511 B -4.42 % | 2.627 B -2.65 % | 2.699 B 0.39 % | 2.688 B 1.98 % | 2.636 B 3.28 % | 2.552 B 1.28 % | 2.520 B -2.20 % | 2.577 B 3.20 % | 2.497 B -0.67 % | 2.514 B | 0.000 |
| Other non current liabilities | 13.049 M 0.18 % | 13.026 M 0.18 % | 13.003 M -14.30 % | 15.173 M 0.13 % | 15.153 M 0.13 % | 15.133 M 0.13 % | 15.113 M -1.20 % | 15.297 M 0.13 % | 15.277 M 0.13 % | 15.257 M -91.57 % | 180.879 M |
| Long term debt | 3.208 M 82.07 % | 1.762 M -28.72 % | 2.472 M 649.09 % | 330.000 K -59.85 % | 822.000 K -37.30 % | 1.311 M -48.91 % | 2.566 M 45.46 % | 1.764 M -44.60 % | 3.184 M -30.19 % | 4.561 M 103.34 % | 2.243 M |
| Total non current liabilities | 138.519 M -23.86 % | 181.929 M 0.58 % | 180.875 M 2.91 % | 175.752 M -2.71 % | 180.643 M 0.96 % | 178.917 M 0.06 % | 178.815 M -2.37 % | 183.155 M 0.73 % | 181.826 M 2.00 % | 178.269 M | 0.000 |
| Other current liabilities | 138.086 M -17.72 % | 167.820 M 49.07 % | 112.577 M 17.00 % | 96.216 M 71.99 % | 55.944 M 9.77 % | 50.963 M 56.07 % | 32.654 M 5.30 % | 31.011 M -80.92 % | 162.508 M 99.75 % | 81.354 M -51.17 % | 166.597 M |
| Deferred revenue | 0.000 | 0.000 -100.00 % | 6.228 M -85.37 % | 42.563 M -1.20 % | 43.079 M -65.31 % | 124.184 M 16.71 % | 106.403 M 3.87 % | 102.441 M 139.76 % | 42.726 M -81.75 % | 234.073 M | 0.000 |
| Short term debt | 131.844 M -5.36 % | 139.318 M 12.31 % | 124.053 M 198.92 % | 41.500 M 3.32 % | 40.166 M 335.36 % | 9.226 M -17.18 % | 11.140 M 48.08 % | 7.523 M 1.90 % | 7.383 M -95.44 % | 161.752 M 1 866.35 % | 8.226 M |
| Total current liabilities | 1.261 B -3.66 % | 1.309 B -0.31 % | 1.313 B 6.25 % | 1.235 B 6.21 % | 1.163 B 15.40 % | 1.008 B -11.81 % | 1.143 B 0.34 % | 1.139 B -0.64 % | 1.146 B -7.88 % | 1.245 B | 0.000 |
| Total liabilities | 1.399 B -6.12 % | 1.490 B -0.20 % | 1.493 B 5.83 % | 1.411 B 5.01 % | 1.344 B 13.23 % | 1.187 B -10.21 % | 1.322 B -0.04 % | 1.322 B -0.45 % | 1.328 B -6.65 % | 1.423 B | 0.000 |
| Other non current assets | 331.341 M -14.34 % | 386.803 M 0.09 % | 386.467 M -0.53 % | 388.519 M -0.58 % | 390.771 M -42.22 % | 676.274 M -17.54 % | 820.157 M 50.71 % | 544.202 M 61.17 % | 337.660 M 38 890.76 % | 866.000 K | 0.000 |
| Long term investments | 0.000 -100.00 % | 31.207 M 1.58 % | 30.721 M 9.94 % | 27.943 M 18.05 % | 23.670 M 109.00 % | -262.985 M 35.97 % | -410.696 M -128.65 % | -179.619 M | 0.000 -100.00 % | 285.092 M | 0.000 |
| Intangible assets | 1.558 B 28 815.36 % | 5.389 M -3.66 % | 5.594 M 16.91 % | 4.785 M 10.43 % | 4.333 M 1.67 % | 4.262 M -99.75 % | 1.703 B -15.36 % | 2.011 B 41 901.19 % | 4.789 M -99.77 % | 2.042 B | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 4.969 M -7.79 % | 5.389 M -3.66 % | 5.594 M 16.91 % | 4.785 M 10.43 % | 4.333 M 1.67 % | 4.262 M -1.52 % | 4.328 M 4.77 % | 4.131 M -13.74 % | 4.789 M 26.63 % | 3.782 M | 0.000 |
| Property plant equipment net | 121.018 M 3.01 % | 117.482 M -2.49 % | 120.476 M 2.99 % | 116.983 M -2.25 % | 119.677 M -2.75 % | 123.062 M -1.84 % | 125.363 M 0.78 % | 124.398 M 0.43 % | 123.865 M -0.78 % | 124.843 M | 0.000 |
| Total non current assets | 485.232 M -13.14 % | 558.664 M -0.26 % | 560.124 M -0.15 % | 560.958 M 0.67 % | 557.212 M -0.40 % | 559.459 M -0.14 % | 560.223 M 8.48 % | 516.441 M 5.32 % | 490.365 M 11.65 % | 439.186 M | 0.000 |
| Other current assets | 27.409 M -35.20 % | 42.298 M 43.24 % | 29.530 M -61.35 % | 76.403 M -17.04 % | 92.095 M -10.43 % | 102.815 M 16.45 % | 88.294 M -10.21 % | 98.331 M 136.88 % | 41.511 M -48.91 % | 81.253 M 9.64 % | 74.109 M |
| Short term investments | 362.850 M 4.49 % | 347.267 M 5.71 % | 328.497 M 9.07 % | 301.172 M 355.53 % | 66.115 M -76.93 % | 286.605 M -33.95 % | 433.896 M 113.20 % | 203.519 M 5.55 % | 192.820 M 74.89 % | 110.254 M | 0.000 |
| cash and cash equivalents | 645.870 M 1.98 % | 633.325 M -9.17 % | 697.277 M 1.23 % | 688.834 M -6.93 % | 740.097 M 7.30 % | 689.775 M 41.81 % | 486.416 M -5.94 % | 517.126 M -12.70 % | 592.329 M 57.22 % | 376.754 M | 0.000 |
| Cash and short term investments | 1.009 B 2.87 % | 980.592 M -4.40 % | 1.026 B 3.61 % | 990.006 M -15.62 % | 1.173 B 20.16 % | 976.380 M 6.09 % | 920.312 M 27.71 % | 720.645 M -8.22 % | 785.149 M 61.22 % | 487.008 M | 0.000 |
| Total current assets | 3.425 B -3.76 % | 3.559 B -2.01 % | 3.632 B 2.65 % | 3.538 B 3.38 % | 3.423 B 7.64 % | 3.180 B -3.10 % | 3.281 B -2.99 % | 3.383 B 1.43 % | 3.335 B -4.65 % | 3.497 B | 0.000 |
| Inventory | 830.627 M 11.51 % | 744.860 M 30.84 % | 569.309 M -9.09 % | 626.224 M -7.26 % | 675.278 M 19.76 % | 563.881 M -6.88 % | 605.528 M 3.41 % | 585.576 M -20.72 % | 738.642 M -18.19 % | 902.899 M | 0.000 |
| Net receivables | 1.558 B -13.01 % | 1.791 B -10.77 % | 2.008 B 8.76 % | 1.846 B 21.40 % | 1.520 B -3.56 % | 1.576 B -7.40 % | 1.703 B -15.36 % | 2.011 B 14.94 % | 1.750 B -14.31 % | 2.042 B -8.33 % | 2.228 B |
| Tax assets | 27.904 M 56.91 % | 17.783 M 5.44 % | 16.866 M -25.79 % | 22.728 M 21.14 % | 18.761 M -0.45 % | 18.846 M -10.56 % | 21.071 M -9.68 % | 23.329 M -3.00 % | 24.051 M -2.24 % | 24.603 M | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 942.166 M -5.92 % | 1.001 B -6.39 % | 1.070 B 1.39 % | 1.055 B 7.57 % | 980.858 M 13.99 % | 860.511 M -14.80 % | 1.010 B -0.26 % | 1.013 B 8.86 % | 930.232 M 11.79 % | 832.128 M -43.86 % | 1.482 B |
| Tax payables | 48.566 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.599 M -91.16 % | 40.695 M | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 9.619 M 61.37 % | 5.961 M -24.12 % | 7.856 M 94.36 % | 4.042 M -32.50 % | 5.988 M -24.05 % | 7.884 M -18.61 % | 9.687 M 29.26 % | 7.494 M -14.38 % | 8.753 M -12.54 % | 10.008 M 77.57 % | 5.636 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 636.108 M -14.03 % | 739.919 M 150.55 % | 295.313 M 4.59 % | 282.342 M 0.43 % | 281.140 M 8.11 % | 260.058 M 0.00 % | 260.058 M 0.00 % | 260.058 M -58.92 % | 633.011 M 143.41 % | 260.058 M -63.26 % | 707.919 M |
| Deferred tax liabilities non current | 122.262 M -26.85 % | 167.141 M 1.05 % | 165.400 M 3.21 % | 160.249 M -2.68 % | 164.668 M 1.35 % | 162.473 M 0.83 % | 161.136 M -2.99 % | 166.094 M 1.67 % | 163.365 M 3.10 % | 158.451 M | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 3.910 B -5.04 % | 4.118 B -1.78 % | 4.192 B 2.27 % | 4.099 B 3.00 % | 3.980 B 6.44 % | 3.739 B -2.67 % | 3.842 B -1.47 % | 3.899 B 1.93 % | 3.825 B -2.83 % | 3.936 B | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 -100.00 % | 4.077 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 94.657 M 168.98 % | -137.227 M -32.43 % | -103.625 M 51.46 % | -213.477 M -269.79 % | -57.730 M 71.17 % | -200.214 M -168.73 % | 291.323 M 2 308.50 % | -13.191 M -102.37 % | 556.795 M 420.79 % | -173.572 M |
| Accounts receivables | 240.851 M 12.86 % | 213.402 M 227.67 % | -167.149 M 50.89 % | -340.374 M -721.30 % | 54.784 M -56.58 % | 126.183 M | 0.000 | 0.000 -100.00 % | 300.205 M | 0.000 |
| Inventory | -85.767 M 51.14 % | -175.551 M -408.44 % | 56.915 M 14.56 % | 49.680 M 144.53 % | -111.570 M -370.84 % | 41.194 M 312.56 % | -19.380 M -112.72 % | 152.326 M -7.68 % | 165.006 M -47.64 % | 315.146 M |
| Accounts payables | 0.000 | 0.000 | 0.000 -100.00 % | 77.249 M -34.16 % | 117.324 M 178.49 % | -149.475 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -60.427 M 65.49 % | -175.078 M -2 749.08 % | 6.609 M 20 753.13 % | -32.000 K 99.97 % | -118.268 M 67.83 % | -367.591 M | 0.000 100.00 % | -3.087 M -103.30 % | 93.579 M | 0.000 |
| Other non cash items | -7.768 M -120.76 % | 37.425 M 16.36 % | 32.163 M -75.59 % | 131.741 M 353.36 % | 29.059 M 824.48 % | -4.011 M 53.13 % | -8.558 M -656.80 % | 1.537 M 103.73 % | -41.229 M -1 753.82 % | -2.224 M |
| Net cash provided by operating activities | 43.438 M 138.93 % | -111.583 M -103.01 % | -54.965 M 2.71 % | -56.494 M -209.62 % | 51.536 M 129.04 % | -177.455 M -170.29 % | 252.466 M 450.26 % | 45.881 M -91.27 % | 525.355 M 346.11 % | -213.467 M |
| Investments in property plant and equipment | 10.000 K 102.65 % | -378.000 K 78.98 % | -1.798 M -16.38 % | -1.545 M 36.78 % | -2.444 M -55.37 % | -1.573 M 14.00 % | -1.829 M 61.55 % | -4.757 M -92.51 % | -2.471 M -69.71 % | -1.456 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -64.156 M -211.75 % | -20.579 M 91.55 % | -243.647 M -898.31 % | -24.406 M -48 712.00 % | -50.000 K 88.10 % | -420.000 K 99.80 % | -211.780 M -298.72 % | -53.115 M -145.33 % | -21.650 M | 0.000 |
| Sales maturities of investments | 39.987 M 2.87 % | 38.871 M -82.56 % | 222.944 M 816.33 % | 24.330 M 144.16 % | -55.095 M -114.33 % | 384.365 M | 0.000 | 0.000 | 0.000 -100.00 % | 59.885 M |
| Other investing activites | 80.931 M 3 881.82 % | -2.140 M -108.17 % | -1.028 M -150.34 % | 2.042 M 282.32 % | -1.120 M 65.62 % | -3.258 M 92.93 % | -46.060 M -1 520.12 % | -2.843 M 97.49 % | -113.335 M -17 808.59 % | 640.000 K |
| Net cash used for investing activites | 56.772 M 259.91 % | 15.774 M 167.04 % | -23.529 M -5 688.84 % | 421.000 K 100.72 % | -58.709 M -115.49 % | 379.114 M 246.00 % | -259.669 M -320.84 % | -61.703 M 54.52 % | -135.682 M -329.70 % | 59.069 M |
| Debt repayment | -10.105 M -157.24 % | 17.655 M -78.46 % | 81.975 M 34 982.98 % | -235.000 K 87.76 % | -1.920 M | 0.000 100.00 % | -1.560 M -12.80 % | -1.383 M 99.09 % | -152.250 M -200.00 % | 152.250 M |
| Common stock issued | 0.000 | 0.000 -100.00 % | 8.894 M -35.58 % | 13.806 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 100.00 % | -15.826 M | 0.000 | 0.000 | 0.000 100.00 % | -85.462 M | 0.000 | 0.000 |
| Other financing activites | -1.889 M 2.93 % | -1.946 M -10.82 % | -1.756 M -3.05 % | -1.704 M -104.87 % | 35.000 M 1 958.74 % | -1.883 M -20.71 % | -1.560 M 98.20 % | -86.845 M -6 352.08 % | -1.346 M 4.20 % | -1.405 M |
| Net cash used provided by financing activities | -11.994 M -176.35 % | 15.709 M -82.37 % | 89.113 M 2 350.90 % | -3.959 M -111.97 % | 33.080 M 1 856.77 % | -1.883 M -20.71 % | -1.560 M 98.20 % | -86.845 M 43.46 % | -153.596 M -201.82 % | 150.845 M |
| Effect of forex changes on cash | -75.671 M -568.61 % | 16.148 M 842.10 % | -2.176 M -124.81 % | 8.769 M -64.08 % | 24.415 M 581.41 % | 3.583 M 116.33 % | -21.947 M -179.91 % | 27.464 M 233.96 % | -20.502 M -1 486.21 % | 1.479 M |
| Net change in cash | 12.545 M 119.62 % | -63.952 M -857.46 % | 8.443 M 116.47 % | -51.263 M -201.87 % | 50.322 M -75.25 % | 203.359 M 762.19 % | -30.710 M 59.16 % | -75.203 M -134.88 % | 215.575 M 10 494.17 % | -2.074 M |
| Cash at beginning of period | 633.325 M -9.17 % | 697.277 M 1.23 % | 688.834 M -6.93 % | 740.097 M 7.30 % | 689.775 M 41.81 % | 486.416 M -5.94 % | 517.126 M -12.70 % | 592.329 M 57.22 % | 376.754 M -0.55 % | 378.828 M |
| Cash at end of period | 645.870 M 1.98 % | 633.325 M -9.17 % | 697.277 M 1.23 % | 688.834 M -6.93 % | 740.097 M 7.30 % | 689.775 M 41.81 % | 486.416 M -5.94 % | 517.126 M -12.70 % | 592.329 M 57.22 % | 376.754 M |
| Operating cash flow | 43.438 M 138.93 % | -111.583 M -103.01 % | -54.965 M 73.16 % | -204.770 M -497.33 % | 51.536 M 129.04 % | -177.455 M -170.29 % | 252.466 M 450.26 % | 45.881 M -91.27 % | 525.355 M 346.11 % | -213.467 M |
| Capital expenditure | -2.750 M -36.75 % | -2.011 M 60.35 % | -5.072 M -2 765.54 % | -177.000 K 82.42 % | -1.007 M 35.98 % | -1.573 M 14.00 % | -1.829 M 67.94 % | -5.705 M -130.88 % | -2.471 M -69.71 % | -1.456 M |
| Free CashFlow | 40.688 M 135.82 % | -113.594 M -89.21 % | -60.037 M 70.71 % | -204.947 M -505.60 % | 50.529 M 128.22 % | -179.028 M -171.43 % | 250.637 M 523.85 % | 40.176 M -92.32 % | 522.884 M 343.29 % | -214.923 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 |