Jeilin Technology Co., Ltd. ^8102.TWO

Finances

	2024	2023	2022	2021	2020
Revenue	567.578 M ^{50.61 %}	376.848 M ^{11.06 %}	339.314 M ^{-12.97 %}	389.881 M ^{44.31 %}	270.166 M
Net income	117.554 M ^{59.21 %}	73.835 M ^{-12.70 %}	84.576 M ^{-22.88 %}	109.668 M ^{58.87 %}	69.030 M
Income before tax	154.436 M ^{75.70 %}	87.896 M ^{-12.06 %}	99.947 M ^{-21.48 %}	127.295 M ^{57.23 %}	80.959 M
Income before tax ratio	0.27 ^{16.66 %}	0.23 ^{-20.82 %}	0.29 ^{-9.78 %}	0.33 ^{8.95 %}	0.30
EBITDA	160.494 M ^{65.34 %}	97.071 M ^{-8.75 %}	106.374 M ^{-19.87 %}	132.749 M ^{54.08 %}	86.154 M
Net income ratio	0.21 ^{5.71 %}	0.20 ^{-21.39 %}	0.25 ^{-11.39 %}	0.28 ^{10.09 %}	0.26
Ratio EBITDA	0.28 ^{9.78 %}	0.26 ^{-17.83 %}	0.31 ^{-7.93 %}	0.34 ^{6.77 %}	0.32
Gross profit ratio	0.47 ^{0.00 %}	0.47 ^{-10.53 %}	0.52 ^{-6.64 %}	0.56 ^{1.89 %}	0.55
Weighted average shs out dil	21.624 M ^{0.41 %}	21.535 M ^{4.56 %}	20.595 M ^{-0.28 %}	20.653 M ^{5.61 %}	19.555 M
Weighted average shs out	21.361 M ^{-0.77 %}	21.526 M ^{9.98 %}	19.572 M ^{-0.06 %}	19.584 M ^{0.14 %}	19.555 M
EPS diluted	5.44 ^{58.60 %}	3.43 ^{-16.55 %}	4.11 ^{-22.60 %}	5.31 ^{50.42 %}	3.53
Earnings per share	5.50 ^{60.35 %}	3.43 ^{-20.60 %}	4.32 ^{-22.86 %}	5.60 ^{58.64 %}	3.53
Gross profit	265.899 M ^{50.61 %}	176.549 M ^{-0.63 %}	177.664 M ^{-18.75 %}	218.652 M ^{47.03 %}	148.710 M
Income tax expense	36.882 M ^{162.30 %}	14.061 M ^{-8.52 %}	15.371 M ^{-12.80 %}	17.627 M ^{47.77 %}	11.929 M
Cost of revenue	301.679 M ^{50.61 %}	200.299 M ^{23.91 %}	161.650 M ^{-5.59 %}	171.229 M ^{40.98 %}	121.456 M
General and administrative expenses	54.164 M ^{58.05 %}	34.271 M ^{29.60 %}	26.444 M ^{34.05 %}	19.727 M ^{50.27 %}	13.128 M
Selling and marketing expenses	4.228 M ^{0.26 %}	4.217 M ^{-19.75 %}	5.255 M ^{-17.26 %}	6.351 M ^{61.73 %}	3.927 M
Other expenses	0.000	0.000	0.000	0.000	0.000
Operating expenses	129.173 M ^{41.13 %}	91.529 M ^{0.12 %}	91.420 M ^{1.06 %}	90.458 M ^{42.77 %}	63.361 M
Cost and expenses	430.852 M ^{47.64 %}	291.828 M ^{15.32 %}	253.070 M ^{-3.29 %}	261.687 M ^{41.59 %}	184.817 M
Research and development expenses	70.781 M ^{33.45 %}	53.041 M ^{-11.19 %}	59.721 M ^{-7.24 %}	64.380 M ^{39.03 %}	46.306 M
Selling general and administrative expenses	58.392 M ^{51.71 %}	38.488 M ^{21.42 %}	31.699 M ^{21.55 %}	26.078 M ^{52.91 %}	17.055 M
Interest income	7.060 M ^{137.31 %}	2.975 M ^{355.59 %}	653.000 K ^{-8.16 %}	711.000 K ^{83.72 %}	387.000 K
Interest expense	75.000 K ^{-16.67 %}	90.000 K ^{104.55 %}	44.000 K ^{7.32 %}	41.000 K	0.000
Depreciation and amortization	5.983 M ^{-34.14 %}	9.085 M ^{42.33 %}	6.383 M ^{17.92 %}	5.413 M ^{4.20 %}	5.195 M
Operating income	136.726 M ^{60.82 %}	85.020 M ^{-14.97 %}	99.991 M ^{-21.47 %}	127.336 M ^{57.28 %}	80.959 M
Operating income ratio	0.24 ^{6.78 %}	0.23 ^{-23.44 %}	0.29 ^{-9.77 %}	0.33 ^{8.99 %}	0.30
Total other income expenses net	17.710 M ^{515.79 %}	2.876 M ^{-79.01 %}	13.703 M ^{1 624.25 %}	-899.000 K ^{79.52 %}	-4.390 M
	2024	2023	2022	2021	2020

	2024	2023	2022	2021	2020	2019
Net debt	-227.621 M ^{-25.65 %}	-181.152 M ^{-121.35 %}	-81.841 M ^{53.55 %}	-176.176 M ^{-16.61 %}	-151.077 M ^{-196.46 %}	-50.961 M
Total investments	3.806 M ^{3.73 %}	3.669 M ^{0.66 %}	3.645 M ^{73.99 %}	2.095 M ^{-12.67 %}	2.399 M ^{0.80 %}	2.380 M
Total debt	3.048 M ^{-68.79 %}	9.766 M ^{78.31 %}	5.477 M ^{-18.97 %}	6.759 M ^{123.44 %}	3.025 M ^{22.42 %}	2.471 M
Accumulated other comprehensive income loss	32.673 M	0.000	0.000	0.000	0.000	0.000
Retained earnings	86.662 M ^{105.19 %}	42.236 M ^{-2.89 %}	43.493 M ^{-24.63 %}	57.705 M ^{5 416.73 %}	1.046 M ^{101.57 %}	-66.807 M
Common stock	213.614 M ^{0.00 %}	213.614 M ^{9.14 %}	195.724 M ^{0.00 %}	195.724 M ^{0.00 %}	195.724 M ^{0.00 %}	195.724 M
Total equity	342.395 M ^{18.63 %}	288.621 M ^{11.74 %}	258.293 M ^{0.03 %}	258.207 M ^{31.50 %}	196.350 M ^{52.81 %}	128.497 M
Other non current liabilities	22.936 M ^{1.35 %}	22.630 M ^{-1.83 %}	23.052 M ^{19.62 %}	19.271 M ^{7.77 %}	17.881 M ^{-2.00 %}	18.245 M
Long term debt	135.000 K ^{-93.52 %}	2.084 M ^{80.75 %}	1.153 M ^{-29.95 %}	1.646 M	0.000	0.000
Total non current liabilities	23.253 M ^{-8.86 %}	25.513 M ^{5.40 %}	24.205 M ^{15.72 %}	20.917 M ^{16.98 %}	17.881 M ^{-2.00 %}	18.245 M
Other current liabilities	76.709 M ^{147.77 %}	30.960 M ^{-8.48 %}	33.827 M ^{-18.39 %}	41.449 M ^{113.67 %}	19.399 M ^{72.99 %}	11.214 M
Deferred revenue	0.000	0.000 ^{-100.00 %}	36.496 M ^{-27.16 %}	50.102 M ^{96.66 %}	25.476 M ^{101.06 %}	12.671 M
Short term debt	2.913 M ^{-62.08 %}	7.682 M ^{77.66 %}	4.324 M ^{-15.43 %}	5.113 M ^{69.02 %}	3.025 M ^{22.42 %}	2.471 M
Total current liabilities	110.516 M ^{108.29 %}	53.058 M ^{1.39 %}	52.333 M ^{-33.18 %}	78.317 M ^{56.58 %}	50.018 M ^{128.64 %}	21.876 M
Total liabilities	133.769 M ^{70.25 %}	78.571 M ^{2.66 %}	76.538 M ^{-22.87 %}	99.234 M ^{46.15 %}	67.899 M ^{69.24 %}	40.121 M
Other non current assets	23.924 M ^{12.28 %}	21.308 M ^{17.24 %}	18.175 M ^{8.20 %}	16.798 M ^{252.90 %}	4.760 M ^{16.18 %}	4.097 M
Long term investments	3.806 M	0.000	0.000	0.000	0.000	0.000
Intangible assets	79.365 M ^{59.84 %}	49.654 M ^{12.64 %}	44.082 M ^{194.96 %}	14.945 M ^{13.80 %}	13.133 M ^{-42.70 %}	22.918 M
GoodWill	0.000	0.000	0.000	0.000	0.000	0.000
Goodwill and intangible assets	79.365 M ^{59.84 %}	49.654 M ^{46.14 %}	33.977 M ^{0.69 %}	33.743 M ^{92.19 %}	17.557 M ^{-13.54 %}	20.307 M
Property plant equipment net	16.154 M ^{-12.79 %}	18.523 M ^{19.41 %}	15.512 M ^{-3.72 %}	16.111 M ^{13.08 %}	14.247 M ^{-1.69 %}	14.492 M
Total non current assets	127.375 M ^{18.01 %}	107.938 M ^{27.23 %}	84.837 M ^{2.81 %}	82.515 M ^{57.60 %}	52.356 M ^{-5.16 %}	55.202 M
Other current assets	5.759 M ^{244.85 %}	1.670 M ^{-42.41 %}	2.900 M ^{-36.02 %}	4.533 M ^{353.30 %}	1.000 M ^{-50.79 %}	2.032 M
Short term investments	0.000	0.000	0.000	0.000	0.000	0.000
cash and cash equivalents	230.669 M ^{20.82 %}	190.918 M ^{118.65 %}	87.318 M ^{-52.27 %}	182.935 M ^{18.71 %}	154.102 M ^{188.41 %}	53.432 M
Cash and short term investments	230.669 M ^{20.82 %}	190.918 M ^{118.65 %}	87.318 M ^{-52.27 %}	182.935 M ^{18.71 %}	154.102 M ^{188.41 %}	53.432 M
Total current assets	348.789 M ^{34.54 %}	259.254 M ^{3.70 %}	249.994 M ^{-9.07 %}	274.926 M ^{29.75 %}	211.893 M ^{86.83 %}	113.416 M
Inventory	78.145 M ^{48.54 %}	52.607 M ^{-54.53 %}	115.694 M ^{57.51 %}	73.454 M ^{68.25 %}	43.658 M ^{24.62 %}	35.034 M
Net receivables	34.216 M ^{143.37 %}	14.059 M ^{-68.11 %}	44.082 M ^{194.96 %}	14.945 M ^{13.80 %}	13.133 M ^{-42.70 %}	22.918 M
Tax assets	4.126 M ^{-77.64 %}	18.453 M ^{7.45 %}	17.173 M ^{8.26 %}	15.863 M ^{0.45 %}	15.792 M ^{-3.15 %}	16.306 M
Other assets	0.000	0.000	0.000	0.000	0.000	0.000
Account payables	19.528 M ^{98.98 %}	9.814 M ^{-13.93 %}	11.403 M ^{-48.48 %}	22.132 M ^{28.88 %}	17.173 M ^{174.64 %}	6.253 M
Tax payables	11.366 M ^{146.98 %}	4.602 M ^{65.60 %}	2.779 M ^{-70.75 %}	9.501 M ^{-8.83 %}	10.421 M ^{437.72 %}	1.938 M
Deferred revenue non current	0.000	0.000	0.000	0.000	0.000	0.000
Minority interest	0.000	0.000	0.000	0.000	0.000	0.000
Capital lease obligations	2.134 M ^{-51.89 %}	4.436 M ^{169.50 %}	1.646 M ^{-22.61 %}	2.127 M	0.000	0.000
Preferred stock	0.000 ^{-100.00 %}	14.000 K	0.000	0.000	0.000	0.000
Other total stockholders equity	9.446 M ^{-71.16 %}	32.757 M ^{71.72 %}	19.076 M	0.000 ^{100.00 %}	-420.000 K ^{0.00 %}	-420.000 K
Deferred tax liabilities non current	182.000 K ^{-77.22 %}	799.000 K	0.000	0.000	0.000	0.000
Other liabilities	0.000	0.000	0.000	0.000	0.000	0.000
Total assets	476.164 M ^{29.68 %}	367.192 M ^{9.66 %}	334.831 M ^{-6.33 %}	357.441 M ^{35.27 %}	264.249 M ^{56.71 %}	168.618 M
	2024	2023	2022	2021	2020	2019

	2024	2023	2022	2021	2020
Deferred income tax	0.000	0.000	0.000	0.000	0.000
Stock based compensation	0.000	0.000 ^{-100.00 %}	4.160 M	0.000	0.000
Change in working capital	-2.204 M ^{-102.40 %}	91.806 M ^{201.34 %}	-90.594 M ^{-1 674.61 %}	-5.105 M ^{-126.51 %}	19.260 M
Accounts receivables	-20.157 M ^{-167.14 %}	30.023 M	0.000	0.000	0.000
Inventory	-25.519 M ^{-140.45 %}	63.082 M ^{249.34 %}	-42.240 M ^{-41.76 %}	-29.796 M ^{-245.50 %}	-8.624 M
Accounts payables	9.714 M ^{711.33 %}	-1.589 M	0.000	0.000	0.000
Other working capital	33.758 M ^{11 540.69 %}	290.000 K	0.000	0.000	0.000
Other non cash items	-16.408 M ^{-29.00 %}	-12.719 M ^{-1 988.51 %}	-609.000 K ^{9.10 %}	-670.000 K ^{-73.13 %}	-387.000 K
Net cash provided by operating activities	141.807 M ^{-19.46 %}	176.068 M ^{5 120.47 %}	-3.507 M ^{-103.22 %}	108.985 M ^{6.34 %}	102.484 M
Investments in property plant and equipment	-237.000 K ^{98.92 %}	-21.936 M ^{-264.51 %}	-6.018 M ^{71.32 %}	-20.982 M ^{-1 722.94 %}	-1.151 M
Acquisitions net	0.000	0.000	0.000	0.000	0.000
Purchases of investments	-137.000 K ^{-470.83 %}	-24.000 K	0.000	0.000	0.000
Sales maturities of investments	0.000	0.000	0.000	0.000	0.000
Other investing activites	-35.845 M ^{-1 025.43 %}	-3.185 M ^{-131.30 %}	-1.377 M ^{88.56 %}	-12.038 M ^{-1 715.69 %}	-663.000 K
Net cash used for investing activites	-36.219 M ^{-44.04 %}	-25.145 M ^{-240.03 %}	-7.395 M ^{77.60 %}	-33.020 M ^{-1 720.29 %}	-1.814 M
Debt repayment	-2.410 M	0.000	0.000	0.000	0.000
Common stock issued	0.000 ^{-100.00 %}	23.615 M	0.000	0.000	0.000
Common stock repurchased	0.000	0.000	0.000	0.000	0.000
Dividends paid	-64.084 M ^{5.46 %}	-67.787 M ^{21.46 %}	-86.314 M ^{-84.52 %}	-46.778 M	0.000
Other financing activites	102.000 K ^{103.34 %}	-3.056 M ^{-389.12 %}	1.057 M ^{398.59 %}	-354.000 K	0.000
Net cash used provided by financing activities	-66.392 M ^{-40.58 %}	-47.228 M ^{44.61 %}	-85.257 M ^{-80.89 %}	-47.132 M	0.000
Effect of forex changes on cash	555.000 K ^{684.21 %}	-95.000 K ^{-117.53 %}	542.000 K	0.000	0.000
Net change in cash	39.751 M ^{-61.63 %}	103.600 M ^{208.35 %}	-95.617 M ^{-431.62 %}	28.833 M ^{-71.36 %}	100.670 M
Cash at beginning of period	190.918 M ^{118.65 %}	87.318 M ^{-52.27 %}	182.935 M ^{18.71 %}	154.102 M ^{188.41 %}	53.432 M
Cash at end of period	230.669 M ^{20.82 %}	190.918 M ^{118.65 %}	87.318 M ^{-52.27 %}	182.935 M ^{18.71 %}	154.102 M
Operating cash flow	141.807 M ^{-19.46 %}	176.068 M ^{5 120.47 %}	-3.507 M ^{-103.22 %}	108.985 M ^{6.34 %}	102.484 M
Capital expenditure	-33.198 M ^{-51.34 %}	-21.936 M ^{-264.51 %}	-6.018 M ^{71.32 %}	-20.982 M ^{-1 722.94 %}	-1.151 M
Free CashFlow	108.609 M ^{-29.54 %}	154.132 M ^{1 718.18 %}	-9.525 M ^{-110.82 %}	88.003 M ^{-13.15 %}	101.333 M
	2024	2023	2022	2021	2020

	2025-06-30	2024-12-31	2024-06-30	2023-12-31	2023-06-30	2022-12-31	2022-06-30	2021-12-31	2021-06-30	2020-12-31	2020-06-30
Revenue	108.356 M ^{-64.67 %}	306.724 M ^{17.58 %}	260.854 M ^{28.28 %}	203.344 M ^{17.20 %}	173.504 M ^{107.10 %}	83.777 M ^{-67.22 %}	255.538 M ^{31.08 %}	194.941 M ^{0.00 %}	194.941 M ^{44.31 %}	135.083 M ^{0.00 %}	135.083 M
Net income	-689.000 K ^{-101.04 %}	66.012 M ^{28.07 %}	51.542 M ^{27.81 %}	40.326 M ^{20.34 %}	33.509 M ^{47.80 %}	22.672 M ^{-63.38 %}	61.905 M ^{12.89 %}	54.834 M ^{0.00 %}	54.834 M ^{58.87 %}	34.515 M ^{0.00 %}	34.515 M
Income before tax	-552.000 K ^{-100.72 %}	76.545 M ^{-1.73 %}	77.891 M ^{62.34 %}	47.981 M ^{20.21 %}	39.915 M ^{50.75 %}	26.478 M ^{-63.96 %}	73.470 M ^{15.43 %}	63.648 M ^{0.00 %}	63.648 M ^{57.23 %}	40.480 M ^{0.00 %}	40.480 M
Income before tax ratio	-0.01 ^{-102.04 %}	0.25 ^{-16.42 %}	0.30 ^{26.55 %}	0.24 ^{2.57 %}	0.23 ^{-27.21 %}	0.32 ^{9.93 %}	0.29 ^{-11.94 %}	0.33 ^{0.00 %}	0.33 ^{8.95 %}	0.30 ^{0.00 %}	0.30
EBITDA	651.000 K ^{-99.18 %}	78.988 M ^{16.40 %}	67.857 M ^{37.53 %}	49.338 M ^{18.42 %}	41.663 M ^{66.04 %}	25.092 M ^{-69.13 %}	81.283 M ^{22.46 %}	66.375 M ^{0.00 %}	66.375 M ^{54.08 %}	43.077 M ^{0.00 %}	43.077 M
Net income ratio	-0.01 ^{-102.95 %}	0.22 ^{8.92 %}	0.20 ^{-0.37 %}	0.20 ^{2.68 %}	0.19 ^{-28.63 %}	0.27 ^{11.71 %}	0.24 ^{-13.88 %}	0.28 ^{0.00 %}	0.28 ^{10.09 %}	0.26 ^{0.00 %}	0.26
Ratio EBITDA	0.01 ^{-97.67 %}	0.26 ^{-1.00 %}	0.26 ^{7.21 %}	0.24 ^{1.04 %}	0.24 ^{-19.83 %}	0.30 ^{-5.84 %}	0.32 ^{-6.58 %}	0.34 ^{0.00 %}	0.34 ^{6.77 %}	0.32 ^{0.00 %}	0.32
Gross profit ratio	0.31 ^{-35.08 %}	0.47 ^{3.08 %}	0.46 ^{-5.05 %}	0.48 ^{5.94 %}	0.45 ^{-20.99 %}	0.57 ^{13.34 %}	0.51 ^{-9.61 %}	0.56 ^{0.00 %}	0.56 ^{1.89 %}	0.55 ^{0.00 %}	0.55
Weighted average shs out dil	22.967 M ^{5.76 %}	21.716 M ^{0.97 %}	21.507 M ^{0.09 %}	21.487 M ^{-0.44 %}	21.583 M ^{3.26 %}	20.902 M ^{0.00 %}	20.902 M ^{1.21 %}	20.653 M ^{0.00 %}	20.653 M ^{5.61 %}	19.555 M ^{0.00 %}	19.555 M
Weighted average shs out	22.967 M ^{7.52 %}	21.361 M ^{-0.53 %}	21.476 M ^{0.16 %}	21.442 M ^{-0.82 %}	21.619 M ^{3.76 %}	20.835 M ^{0.00 %}	20.835 M ^{6.39 %}	19.584 M ^{0.00 %}	19.584 M ^{0.14 %}	19.555 M ^{0.00 %}	19.555 M
EPS diluted	-0.03 ^{-100.99 %}	3.04 ^{26.67 %}	2.40 ^{27.66 %}	1.88 ^{20.51 %}	1.56 ^{44.44 %}	1.08 ^{-64.36 %}	3.03 ^{13.91 %}	2.66 ^{0.00 %}	2.66 ^{50.28 %}	1.77 ^{0.00 %}	1.77
Earnings per share	-0.03 ^{-100.97 %}	3.09 ^{28.75 %}	2.40 ^{27.66 %}	1.88 ^{20.51 %}	1.56 ^{43.12 %}	1.09 ^{-66.25 %}	3.23 ^{15.36 %}	2.80 ^{0.00 %}	2.80 ^{58.19 %}	1.77 ^{0.00 %}	1.77
Gross profit	33.109 M ^{-77.07 %}	144.375 M ^{21.21 %}	119.112 M ^{21.80 %}	97.790 M ^{24.16 %}	78.759 M ^{63.64 %}	48.130 M ^{-62.84 %}	129.534 M ^{18.48 %}	109.326 M ^{0.00 %}	109.326 M ^{47.03 %}	74.355 M ^{0.00 %}	74.355 M
Income tax expense	137.000 K ^{-98.70 %}	10.533 M ^{-60.03 %}	26.349 M ^{244.21 %}	7.655 M ^{19.50 %}	6.406 M ^{68.31 %}	3.806 M ^{-67.09 %}	11.565 M ^{31.22 %}	8.814 M ^{0.00 %}	8.814 M ^{47.77 %}	5.965 M ^{0.00 %}	5.965 M
Cost of revenue	75.247 M ^{-53.65 %}	162.349 M ^{14.54 %}	141.742 M ^{34.28 %}	105.554 M ^{11.41 %}	94.745 M ^{165.79 %}	35.647 M ^{-71.71 %}	126.004 M ^{47.18 %}	85.615 M ^{0.00 %}	85.615 M ^{40.98 %}	60.728 M ^{0.00 %}	60.728 M
General and administrative expenses	8.159 M ^{-75.51 %}	33.322 M ^{59.88 %}	20.842 M ^{0.38 %}	20.764 M ^{53.73 %}	13.507 M ^{72.17 %}	7.845 M ^{-57.82 %}	18.599 M ^{88.56 %}	9.864 M ^{0.00 %}	9.864 M ^{50.27 %}	6.564 M ^{0.00 %}	6.564 M
Selling and marketing expenses	725.000 K ^{-67.56 %}	2.235 M ^{12.14 %}	1.993 M ^{16.55 %}	1.710 M ^{-31.79 %}	2.507 M ^{64.61 %}	1.523 M ^{-59.19 %}	3.732 M ^{17.52 %}	3.176 M ^{0.00 %}	3.176 M ^{61.73 %}	1.964 M ^{0.00 %}	1.964 M
Other expenses	0.000 ^{100.00 %}	-2.412 M ^{-17.89 %}	-2.046 M ^{-157.46 %}	3.561 M ^{200.00 %}	-3.561 M	0.000	0.000	0.000	0.000	0.000	0.000
Operating expenses	19.738 M ^{-72.63 %}	72.116 M ^{31.97 %}	54.645 M ^{10.82 %}	49.308 M ^{16.79 %}	42.221 M ^{72.97 %}	24.409 M ^{-63.57 %}	67.011 M ^{48.16 %}	45.229 M ^{0.00 %}	45.229 M ^{42.77 %}	31.681 M ^{0.00 %}	31.681 M
Cost and expenses	94.985 M ^{140.51 %}	-234.465 M ^{-219.39 %}	196.387 M ^{26.81 %}	154.862 M ^{13.07 %}	136.966 M ^{128.07 %}	60.056 M ^{-68.89 %}	193.015 M ^{47.52 %}	130.844 M ^{0.00 %}	130.844 M ^{41.59 %}	92.409 M ^{0.00 %}	92.409 M
Research and development expenses	10.854 M ^{-72.15 %}	38.971 M ^{15.11 %}	33.856 M ^{45.47 %}	23.273 M ^{-21.82 %}	29.768 M ^{97.91 %}	15.041 M ^{-66.34 %}	44.680 M ^{38.80 %}	32.190 M ^{0.00 %}	32.190 M ^{39.03 %}	23.153 M ^{0.00 %}	23.153 M
Selling general and administrative expenses	8.884 M ^{-75.01 %}	35.557 M ^{55.71 %}	22.835 M ^{1.61 %}	22.474 M ^{40.34 %}	16.014 M ^{70.94 %}	9.368 M ^{-58.05 %}	22.331 M ^{71.26 %}	13.039 M ^{0.00 %}	13.039 M ^{52.91 %}	8.528 M ^{0.00 %}	8.528 M
Interest income	1.255 M ^{-61.50 %}	3.260 M	0.000	0.000	0.000	0.000 ^{-100.00 %}	653.000 K ^{83.68 %}	355.500 K ^{0.00 %}	355.500 K ^{83.72 %}	193.500 K ^{0.00 %}	193.500 K
Interest expense	10.000 K ^{-67.74 %}	31.000 K	0.000	0.000	0.000	0.000 ^{-100.00 %}	44.000 K ^{114.63 %}	20.500 K ^{0.00 %}	20.500 K	0.000	0.000
Depreciation and amortization	1.193 M ^{-50.54 %}	2.412 M ^{-32.46 %}	3.571 M ^{317.17 %}	856.000 K ^{-83.30 %}	5.125 M ^{273.95 %}	1.371 M ^{-72.66 %}	5.013 M ^{85.20 %}	2.707 M ^{0.00 %}	2.707 M ^{4.20 %}	2.598 M ^{0.00 %}	2.598 M
Operating income	13.371 M ^{-81.50 %}	72.259 M ^{12.09 %}	64.467 M ^{32.97 %}	48.482 M ^{32.69 %}	36.538 M ^{54.03 %}	23.721 M ^{-68.90 %}	76.270 M ^{19.79 %}	63.668 M ^{0.00 %}	63.668 M ^{57.28 %}	40.480 M ^{0.00 %}	40.480 M
Operating income ratio	0.12 ^{-47.62 %}	0.24 ^{-4.68 %}	0.25 ^{3.66 %}	0.24 ^{13.22 %}	0.21 ^{-25.63 %}	0.28 ^{-5.13 %}	0.30 ^{-8.61 %}	0.33 ^{0.00 %}	0.33 ^{8.99 %}	0.30 ^{0.00 %}	0.30
Total other income expenses net	-13.923 M ^{-424.85 %}	4.286 M ^{-68.07 %}	13.424 M ^{2 779.44 %}	-501.000 K ^{-114.84 %}	3.377 M ^{22.51 %}	2.757 M ^{-74.82 %}	10.947 M ^{2 535.26 %}	-449.500 K ^{0.00 %}	-449.500 K ^{79.52 %}	-2.195 M ^{0.00 %}	-2.195 M
	2025-06-30	2024-12-31	2024-06-30	2023-12-31	2023-06-30	2022-12-31	2022-06-30	2021-12-31	2021-06-30	2020-12-31	2020-06-30

	2025-06-30	2024-12-31	2024-06-30	2023-12-31	2023-06-30	2022-12-31	2021-12-31	2021-06-30	2020-12-31	2020-06-30	2019-12-31
Net debt	-180.119 M ^{20.87 %}	-227.621 M ^{16.36 %}	-272.134 M ^{-50.22 %}	-181.152 M ^{-12.68 %}	-160.773 M ^{-96.45 %}	-81.841 M ^{53.55 %}	-176.176 M ^{-7.67 %}	-163.627 M ^{-8.31 %}	-151.077 M ^{-49.55 %}	-101.019 M ^{-98.23 %}	-50.961 M
Total investments	3.678 M ^{-3.36 %}	3.806 M ^{-80.39 %}	19.411 M ^{429.05 %}	3.669 M ^{-0.60 %}	3.691 M ^{1.26 %}	3.645 M ^{73.99 %}	2.095 M ^{-6.76 %}	2.247 M ^{-6.34 %}	2.399 M ^{0.40 %}	2.390 M ^{0.40 %}	2.380 M
Total debt	1.879 M ^{-38.35 %}	3.048 M ^{-8.47 %}	3.330 M ^{-65.90 %}	9.766 M ^{37.28 %}	7.114 M ^{29.89 %}	5.477 M ^{-18.97 %}	6.759 M ^{38.16 %}	4.892 M ^{61.72 %}	3.025 M ^{10.08 %}	2.748 M ^{11.21 %}	2.471 M
Accumulated other comprehensive income loss	0.000 ^{-100.00 %}	32.673 M ^{8 683.06 %}	372.000 K ^{2 757.14 %}	-14.000 K	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Retained earnings	34.545 M ^{-60.14 %}	86.662 M ^{58.09 %}	54.817 M ^{29.79 %}	42.236 M ^{25.30 %}	33.709 M ^{-22.50 %}	43.493 M ^{-24.63 %}	57.705 M ^{96.44 %}	29.376 M ^{2 708.37 %}	1.046 M ^{103.18 %}	-32.881 M ^{50.78 %}	-66.807 M
Common stock	213.614 M ^{0.00 %}	213.614 M ^{0.00 %}	213.614 M ^{0.00 %}	213.614 M ^{0.00 %}	213.614 M ^{9.14 %}	195.724 M ^{0.00 %}	195.724 M ^{0.00 %}	195.724 M ^{0.00 %}	195.724 M ^{0.00 %}	195.724 M ^{0.00 %}	195.724 M
Total equity	295.508 M ^{-13.69 %}	342.395 M ^{12.15 %}	305.303 M ^{5.78 %}	288.621 M ^{4.60 %}	275.934 M ^{6.83 %}	258.293 M ^{0.03 %}	258.207 M ^{13.61 %}	227.279 M ^{15.75 %}	196.350 M ^{20.89 %}	162.424 M ^{26.40 %}	128.497 M
Other non current liabilities	22.783 M ^{-0.67 %}	22.936 M ^{0.82 %}	22.749 M ^{873.43 %}	2.337 M ^{-89.87 %}	23.073 M ^{0.09 %}	23.052 M ^{19.62 %}	19.271 M ^{3.74 %}	18.576 M ^{3.89 %}	17.881 M ^{-1.01 %}	18.063 M ^{-1.00 %}	18.245 M
Long term debt	414.000 K ^{206.67 %}	135.000 K ^{-85.02 %}	901.000 K ^{-56.77 %}	2.084 M ^{32.82 %}	1.569 M ^{36.08 %}	1.153 M ^{-29.95 %}	1.646 M ^{100.00 %}	823.000 K	0.000	0.000	0.000
Total non current liabilities	23.379 M ^{0.54 %}	23.253 M ^{-4.89 %}	24.449 M ^{-4.17 %}	25.513 M ^{3.53 %}	24.642 M ^{1.81 %}	24.205 M ^{15.72 %}	20.917 M ^{7.83 %}	19.399 M ^{8.49 %}	17.881 M ^{-1.01 %}	18.063 M ^{-1.00 %}	18.245 M
Other current liabilities	49.083 M ^{-36.01 %}	76.709 M ^{72.83 %}	44.385 M ^{73.18 %}	25.630 M ^{-24.33 %}	33.869 M ^{12.91 %}	29.996 M ^{-27.63 %}	41.449 M ^{36.24 %}	30.424 M ^{56.83 %}	19.399 M ^{26.74 %}	15.307 M ^{36.49 %}	11.214 M
Deferred revenue	0.000	0.000	0.000 ^{-100.00 %}	34.973 M ^{9.24 %}	32.015 M ^{-12.28 %}	36.496 M ^{-27.16 %}	50.102 M ^{32.58 %}	37.789 M ^{48.33 %}	25.476 M ^{33.57 %}	19.074 M ^{50.53 %}	12.671 M
Short term debt	1.465 M ^{-49.71 %}	2.913 M ^{19.93 %}	2.429 M ^{-68.38 %}	7.682 M ^{38.54 %}	5.545 M ^{28.24 %}	4.324 M ^{-15.43 %}	5.113 M ^{25.66 %}	4.069 M ^{34.51 %}	3.025 M ^{10.08 %}	2.748 M ^{11.21 %}	2.471 M
Total current liabilities	80.307 M ^{-27.33 %}	110.516 M ^{7.00 %}	103.285 M ^{94.66 %}	53.058 M ^{-1.77 %}	54.013 M ^{3.21 %}	52.333 M ^{-33.18 %}	78.317 M ^{22.05 %}	64.168 M ^{28.29 %}	50.018 M ^{39.14 %}	35.947 M ^{64.32 %}	21.876 M
Total liabilities	103.686 M ^{-22.49 %}	133.769 M ^{4.72 %}	127.734 M ^{62.57 %}	78.571 M ^{-0.11 %}	78.655 M ^{2.77 %}	76.538 M ^{-22.87 %}	99.234 M ^{18.75 %}	83.567 M ^{23.07 %}	67.899 M ^{25.72 %}	54.010 M ^{34.62 %}	40.121 M
Other non current assets	22.679 M ^{-5.20 %}	23.924 M ^{432.59 %}	4.492 M ^{-78.92 %}	21.308 M ^{6.58 %}	19.992 M ^{10.00 %}	18.175 M ^{8.20 %}	16.798 M ^{55.84 %}	10.779 M ^{126.45 %}	4.760 M ^{7.49 %}	4.429 M ^{8.09 %}	4.097 M
Long term investments	0.000 ^{-100.00 %}	3.806 M ^{-80.39 %}	19.411 M	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Intangible assets	5.200 M ^{-93.45 %}	79.365 M ^{64.05 %}	48.379 M ^{-2.57 %}	49.654 M ^{160.15 %}	19.087 M ^{-56.70 %}	44.082 M	0.000	0.000	0.000	0.000	0.000
GoodWill	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Goodwill and intangible assets	83.659 M ^{5.41 %}	79.365 M ^{64.05 %}	48.379 M ^{-2.57 %}	49.654 M ^{23.20 %}	40.303 M ^{18.62 %}	33.977 M ^{0.69 %}	33.743 M ^{31.55 %}	25.650 M ^{46.10 %}	17.557 M ^{-7.26 %}	18.932 M ^{-6.77 %}	20.307 M
Property plant equipment net	15.808 M ^{-2.14 %}	16.154 M ^{-6.88 %}	17.348 M ^{-6.34 %}	18.523 M ^{6.59 %}	17.377 M ^{12.02 %}	15.512 M ^{-3.72 %}	16.111 M ^{6.14 %}	15.179 M ^{6.54 %}	14.247 M ^{-0.85 %}	14.370 M ^{-0.85 %}	14.492 M
Total non current assets	126.272 M ^{-0.87 %}	127.375 M ^{33.23 %}	95.603 M ^{-11.43 %}	107.938 M ^{13.80 %}	94.845 M ^{11.80 %}	84.837 M ^{2.81 %}	82.515 M ^{22.36 %}	67.436 M ^{28.80 %}	52.356 M ^{-2.65 %}	53.779 M ^{-2.58 %}	55.202 M
Other current assets	11.559 M ^{100.71 %}	5.759 M ^{48.93 %}	3.867 M ^{131.56 %}	1.670 M ^{-43.75 %}	2.969 M ^{2.38 %}	2.900 M ^{-36.02 %}	4.533 M ^{-51.43 %}	9.333 M ^{833.30 %}	1.000 M ^{-34.04 %}	1.516 M ^{-25.39 %}	2.032 M
Short term investments	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
cash and cash equivalents	181.998 M ^{-21.10 %}	230.669 M ^{-16.26 %}	275.464 M ^{44.28 %}	190.918 M ^{13.72 %}	167.887 M ^{92.27 %}	87.318 M ^{-52.27 %}	182.935 M ^{8.55 %}	168.519 M ^{9.36 %}	154.102 M ^{48.51 %}	103.767 M ^{94.20 %}	53.432 M
Cash and short term investments	181.998 M ^{-21.10 %}	230.669 M ^{-16.26 %}	275.464 M ^{44.28 %}	190.918 M ^{13.72 %}	167.887 M ^{92.27 %}	87.318 M ^{-52.27 %}	182.935 M ^{8.55 %}	168.519 M ^{9.36 %}	154.102 M ^{48.51 %}	103.767 M ^{94.20 %}	53.432 M
Total current assets	272.922 M ^{-21.75 %}	348.789 M ^{3.37 %}	337.434 M ^{30.16 %}	259.254 M ^{-0.19 %}	259.744 M ^{3.90 %}	249.994 M ^{-9.07 %}	274.926 M ^{12.95 %}	243.410 M ^{14.87 %}	211.893 M ^{30.27 %}	162.655 M ^{43.41 %}	113.416 M
Inventory	74.165 M ^{-5.09 %}	78.145 M ^{100.46 %}	38.982 M ^{-25.90 %}	52.607 M ^{-25.01 %}	70.154 M ^{-39.36 %}	115.694 M ^{57.51 %}	73.454 M ^{25.44 %}	58.556 M ^{34.12 %}	43.658 M ^{10.96 %}	39.346 M ^{12.31 %}	35.034 M
Net receivables	5.200 M ^{-84.80 %}	34.216 M ^{78.94 %}	19.121 M ^{36.01 %}	14.059 M ^{-26.34 %}	19.087 M ^{-56.70 %}	44.082 M ^{194.96 %}	14.945 M ^{100.00 %}	7.473 M ^{-43.10 %}	13.133 M ^{-27.14 %}	18.026 M ^{-21.35 %}	22.918 M
Tax assets	4.126 M ^{0.00 %}	4.126 M ^{-30.92 %}	5.973 M ^{-67.63 %}	18.453 M ^{7.45 %}	17.173 M ^{0.00 %}	17.173 M ^{8.26 %}	15.863 M ^{0.22 %}	15.828 M ^{0.22 %}	15.792 M ^{-1.60 %}	16.049 M ^{-1.58 %}	16.306 M
Other assets	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Account payables	25.154 M ^{28.81 %}	19.528 M ^{-54.58 %}	42.991 M ^{183.88 %}	15.144 M ^{108.02 %}	7.280 M ^{-52.21 %}	15.234 M ^{-31.17 %}	22.132 M ^{12.62 %}	19.653 M ^{14.44 %}	17.173 M ^{46.61 %}	11.713 M ^{87.32 %}	6.253 M
Tax payables	4.605 M ^{-59.48 %}	11.366 M ^{-15.68 %}	13.480 M ^{192.92 %}	4.602 M ^{-37.12 %}	7.319 M ^{163.37 %}	2.779 M ^{-70.75 %}	9.501 M ^{-4.62 %}	9.961 M ^{-4.41 %}	10.421 M ^{68.64 %}	6.180 M ^{218.86 %}	1.938 M
Deferred revenue non current	0.000	0.000	0.000 ^{-100.00 %}	21.092 M	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Minority interest	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Capital lease obligations	1.419 M ^{-33.51 %}	2.134 M ^{-35.92 %}	3.330 M ^{-24.93 %}	4.436 M ^{40.47 %}	3.158 M ^{91.86 %}	1.646 M ^{-22.61 %}	2.127 M ^{100.00 %}	1.064 M	0.000	0.000	0.000
Preferred stock	0.000	0.000	0.000 ^{-100.00 %}	14.000 K	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Other total stockholders equity	47.349 M ^{401.26 %}	9.446 M ^{-74.12 %}	36.500 M ^{269.77 %}	9.871 M ^{4.50 %}	9.446 M ^{127.07 %}	4.160 M	0.000	0.000 ^{100.00 %}	-420.000 K ^{0.00 %}	-420.000 K ^{0.00 %}	-420.000 K
Deferred tax liabilities non current	182.000 K ^{0.00 %}	182.000 K ^{-77.22 %}	799.000 K ^{0.00 %}	799.000 K	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Other liabilities	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Total assets	399.194 M ^{-16.16 %}	476.164 M ^{9.96 %}	433.037 M ^{17.93 %}	367.192 M ^{3.55 %}	354.589 M ^{5.90 %}	334.831 M ^{-6.33 %}	357.441 M ^{14.99 %}	310.845 M ^{17.63 %}	264.249 M ^{22.09 %}	216.434 M ^{28.36 %}	168.618 M
	2025-06-30	2024-12-31	2024-06-30	2023-12-31	2023-06-30	2022-12-31	2021-12-31	2021-06-30	2020-12-31	2020-06-30	2019-12-31

	2025-06-30	2024-12-31	2024-06-30	2023-12-31	2023-06-30	2022-12-31	2021-12-31	2021-06-30	2020-12-31	2020-06-30
Deferred income tax	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Stock based compensation	0.000	0.000	0.000	0.000	0.000 ^{-100.00 %}	2.080 M	0.000	0.000	0.000	0.000
Change in working capital	14.726 M ^{134.25 %}	-43.001 M ^{-397.89 %}	14.435 M ^{-35.56 %}	22.400 M ^{-68.45 %}	70.995 M ^{864.13 %}	-9.291 M ^{-264.00 %}	-2.553 M ^{0.00 %}	-2.553 M ^{-126.51 %}	9.630 M ^{0.00 %}	9.630 M
Accounts receivables	7.779 M ^{151.53 %}	-15.095 M ^{-198.20 %}	-5.062 M ^{-208.28 %}	4.675 M ^{-81.56 %}	25.348 M ^{259.27 %}	-15.915 M	0.000	0.000	0.000	0.000
Inventory	9.687 M ^{124.74 %}	-39.160 M ^{-387.08 %}	13.641 M ^{-22.26 %}	17.548 M ^{-61.46 %}	45.534 M ^{1 529.12 %}	2.795 M ^{118.76 %}	-14.898 M ^{0.00 %}	-14.898 M ^{-245.50 %}	-4.312 M ^{0.00 %}	-4.312 M
Accounts payables	0.000 ^{100.00 %}	-23.463 M ^{-135.36 %}	66.354 M	0.000 ^{100.00 %}	-8.246 M	0.000	0.000	0.000	0.000	0.000
Other working capital	-2.740 M ^{-107.89 %}	34.717 M ^{157.39 %}	-60.498 M ^{-34 279.66 %}	177.000 K ^{56.64 %}	113.000 K ^{-97.05 %}	3.829 M	0.000	0.000	0.000	0.000
Other non cash items	-4.040 M ^{-357.01 %}	-884.000 K ^{-100.51 %}	173.820 M ^{23 875.17 %}	725.000 K ^{174.59 %}	-972.000 K ^{93.33 %}	-14.570 M ^{-4 249.10 %}	-335.000 K ^{0.00 %}	-335.000 K ^{-73.13 %}	-193.500 K ^{0.00 %}	-193.500 K
Net cash provided by operating activities	11.327 M ^{-53.84 %}	24.539 M ^{-89.92 %}	243.368 M ^{269.50 %}	65.864 M ^{-40.23 %}	110.204 M ^{4 415.63 %}	2.441 M ^{-95.52 %}	54.493 M ^{0.00 %}	54.493 M ^{6.34 %}	51.242 M ^{0.00 %}	51.242 M
Investments in property plant and equipment	-331.000 K ^{98.97 %}	-32.057 M ^{-45 695.71 %}	-70.000 K ^{13.58 %}	-81.000 K ^{68.36 %}	-256.000 K	0.000 ^{100.00 %}	-10.491 M ^{0.00 %}	-10.491 M ^{-1 722.94 %}	-575.500 K ^{0.00 %}	-575.500 K
Acquisitions net	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Purchases of investments	0.000 ^{100.00 %}	-137.000 K	0.000	0.000 ^{100.00 %}	-92.000 K	0.000	0.000	0.000	0.000	0.000
Sales maturities of investments	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Other investing activites	-279.000 K ^{32.12 %}	-411.000 K ^{88.40 %}	-3.544 M ^{72.62 %}	-12.946 M ^{-9.14 %}	-11.862 M ^{-425.33 %}	-2.258 M ^{62.49 %}	-6.019 M ^{0.00 %}	-6.019 M ^{-1 715.69 %}	-331.500 K ^{0.00 %}	-331.500 K
Net cash used for investing activites	-610.000 K ^{98.13 %}	-32.605 M ^{-802.19 %}	-3.614 M ^{72.26 %}	-13.027 M ^{-7.50 %}	-12.118 M ^{-436.67 %}	-2.258 M ^{86.32 %}	-16.510 M ^{0.00 %}	-16.510 M ^{-1 720.29 %}	-907.000 K ^{0.00 %}	-907.000 K
Debt repayment	0.000 ^{100.00 %}	-6.815 M ^{-242.04 %}	4.798 M	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Common stock issued	0.000	0.000	0.000	0.000 ^{-100.00 %}	47.230 M	0.000	0.000	0.000	0.000	0.000
Common stock repurchased	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Dividends paid	0.000 ^{100.00 %}	-28.838 M ^{18.18 %}	-35.246 M ^{-22.22 %}	-28.838 M ^{25.96 %}	-38.949 M ^{-124.86 %}	-17.322 M ^{25.94 %}	-23.389 M ^{0.00 %}	-23.389 M	0.000	0.000
Other financing activites	-68.294 M ^{-5 581.70 %}	-1.202 M ^{96.79 %}	-37.458 M ^{-2 577.48 %}	-1.399 M ^{-106.37 %}	21.958 M ^{32 155.47 %}	-68.500 K ^{61.30 %}	-177.000 K ^{0.00 %}	-177.000 K	0.000	0.000
Net cash used provided by financing activities	-68.294 M ^{-85.30 %}	-36.855 M ^{45.73 %}	-67.906 M ^{-124.58 %}	-30.237 M ^{-77.96 %}	-16.991 M ^{2.29 %}	-17.390 M ^{26.21 %}	-23.566 M ^{0.00 %}	-23.566 M	0.000	0.000
Effect of forex changes on cash	-8.277 M ^{-6 669.05 %}	126.000 K ^{-70.63 %}	429.000 K ^{-0.46 %}	431.000 K ^{181.94 %}	-526.000 K ^{-20 940.00 %}	-2.500 K	0.000	0.000	0.000	0.000
Net change in cash	-65.854 M ^{-47.01 %}	-44.795 M ^{-141.64 %}	107.577 M ^{834.19 %}	11.516 M ^{-71.41 %}	40.285 M ^{334.08 %}	-17.210 M ^{-159.69 %}	28.833 M ^{0.00 %}	28.833 M ^{-71.36 %}	100.670 M ^{0.00 %}	100.670 M
Cash at beginning of period	247.852 M ^{-10.02 %}	275.464 M ^{64.08 %}	167.887 M	0.000 ^{-100.00 %}	127.603 M	0.000 ^{-100.00 %}	154.102 M ^{0.00 %}	154.102 M ^{188.41 %}	53.432 M ^{0.00 %}	53.432 M
Cash at end of period	181.998 M ^{-21.10 %}	230.669 M ^{-16.26 %}	275.464 M ^{2 292.11 %}	11.516 M ^{-93.14 %}	167.887 M ^{1 075.52 %}	-17.210 M ^{-109.41 %}	182.935 M ^{0.00 %}	182.935 M ^{18.71 %}	154.102 M ^{0.00 %}	154.102 M
Operating cash flow	11.327 M ^{-53.84 %}	24.539 M ^{-80.22 %}	124.083 M ^{88.39 %}	65.864 M ^{-40.23 %}	110.204 M ^{4 415.63 %}	2.441 M ^{-95.52 %}	54.493 M ^{0.00 %}	54.493 M ^{6.34 %}	51.242 M ^{0.00 %}	51.242 M
Capital expenditure	-2.251 M ^{-1 247.90 %}	-167.000 K ^{-138.57 %}	-70.000 K ^{13.58 %}	-81.000 K ^{68.36 %}	-256.000 K	0.000 ^{100.00 %}	-10.491 M ^{0.00 %}	-10.491 M ^{-1 722.94 %}	-575.500 K ^{0.00 %}	-575.500 K
Free CashFlow	9.076 M ^{-62.76 %}	24.372 M ^{-80.35 %}	124.013 M ^{88.52 %}	65.783 M ^{-40.17 %}	109.948 M ^{4 405.14 %}	2.441 M ^{-94.45 %}	44.002 M ^{0.00 %}	44.002 M ^{-13.15 %}	50.667 M ^{0.00 %}	50.667 M
	2025	2024	2024	2023	2023	2022	2021	2021	2020	2020

Date	Form 10K
2024
2023
2022
2021
2020

Jeilin Technology Co., Ltd. 8102.TWO

Finances

Jeilin Technology Co., Ltd. ^8102.TWO