Bank of Japan 8301.T
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.356 T -11.32 % | 4.912 T 34.34 % | 3.656 T 26.19 % | 2.898 T 34.29 % | 2.158 T 20.51 % | 1.790 T -16.93 % | 2.155 T 49.84 % | 1.438 T -1.28 % | 1.457 T 59.29 % | 914.811 B -55.87 % | 2.073 T 32.48 % | 1.565 T 13.52 % | 1.378 T 73.33 % | 795.213 B 190.82 % | 273.435 B -53.93 % | 593.564 B -25.75 % | 799.447 B -15.15 % | 942.219 B -0.93 % | 951.048 B -5.28 % | 1.004 T 36.39 % | 736.168 B 24.39 % | 591.810 B |
| Net income | 2.264 T -1.00 % | 2.287 T 9.56 % | 2.088 T 57.60 % | 1.325 T 8.65 % | 1.219 T -5.88 % | 1.295 T 120.68 % | 586.961 B -23.25 % | 764.800 B 50.94 % | 506.691 B 23.26 % | 411.077 B -59.26 % | 1.009 T 39.32 % | 724.249 B 25.73 % | 576.029 B 8.88 % | 529.067 B 914.70 % | 52.140 B -85.80 % | 367.115 B 22.25 % | 300.291 B -53.13 % | 640.752 B -17.91 % | 780.523 B 133.79 % | 333.850 B 72.04 % | 194.048 B 249.40 % | 55.538 B |
| Income before tax | 2.321 T -24.39 % | 3.070 T 27.30 % | 2.412 T 44.91 % | 1.664 T 14.55 % | 1.453 T 6.30 % | 1.367 T 27.18 % | 1.075 T 20.77 % | 889.964 B 25.80 % | 707.464 B 36.80 % | 517.168 B -61.73 % | 1.351 T 37.67 % | 981.647 B 17.33 % | 836.659 B 53.43 % | 545.312 B 877.10 % | 55.809 B -84.80 % | 367.125 B -16.35 % | 438.881 B -36.09 % | 686.697 B -27.92 % | 952.699 B 69.47 % | 562.167 B 35.73 % | 414.172 B 752.03 % | 48.610 B |
| Income before tax ratio | 0.53 -14.74 % | 0.63 -5.24 % | 0.66 14.84 % | 0.57 -14.70 % | 0.67 -11.80 % | 0.76 53.10 % | 0.50 -19.40 % | 0.62 27.43 % | 0.49 -14.12 % | 0.57 -13.29 % | 0.65 3.92 % | 0.63 3.36 % | 0.61 -11.48 % | 0.69 235.98 % | 0.20 -67.00 % | 0.62 12.66 % | 0.55 -24.67 % | 0.73 -27.25 % | 1.00 78.91 % | 0.56 -0.48 % | 0.56 584.95 % | 0.08 |
| EBITDA | 2.339 T -24.26 % | 3.088 T 27.16 % | 2.429 T 44.63 % | 1.679 T 14.35 % | 1.468 T 6.22 % | 1.382 T | 0.000 | 0.000 -100.00 % | 721.763 B | 0.000 -100.00 % | 469.000 | 0.000 -100.00 % | 456.000 69.52 % | 269.000 93.53 % | 139.000 -1.42 % | 141.000 | 0.000 -100.00 % | 376.440 K -100.00 % | 968.918 B | 0.000 -100.00 % | 432.536 B | 0.000 |
| Net income ratio | 0.52 11.63 % | 0.47 -18.44 % | 0.57 24.89 % | 0.46 -19.09 % | 0.57 -21.90 % | 0.72 165.66 % | 0.27 -48.78 % | 0.53 52.90 % | 0.35 -22.62 % | 0.45 -7.69 % | 0.49 5.16 % | 0.46 10.76 % | 0.42 -37.19 % | 0.67 248.91 % | 0.19 -69.17 % | 0.62 64.66 % | 0.38 -44.76 % | 0.68 -17.14 % | 0.82 146.82 % | 0.33 26.14 % | 0.26 180.88 % | 0.09 |
| Ratio EBITDA | 0.54 -14.60 % | 0.63 -5.34 % | 0.66 14.62 % | 0.58 -14.85 % | 0.68 -11.86 % | 0.77 | 0.00 | 0.00 -100.00 % | 0.50 | 0.00 -100.00 % | 0.00 | 0.00 -100.00 % | 0.00 0.00 % | 0.00 -40.00 % | 0.00 150.00 % | 0.00 | 0.00 -100.00 % | 0.00 -100.00 % | 1.02 | 0.00 -100.00 % | 0.59 | 0.00 |
| Gross profit ratio | 0.71 -29.41 % | 1.00 5.82 % | 0.94 3.84 % | 0.91 -9.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 -100.00 % | 1.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M |
| Weighted average shs out | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M |
| EPS diluted | 2 264 283.00 -1.00 % | 2 287 220.00 9.56 % | 2 087 547.00 57.60 % | 1 324 614.00 8.65 % | 1 219 120.00 -5.88 % | 1 295 276.00 120.68 % | 586 960.00 -23.25 % | 764 799.00 50.94 % | 506 691.00 23.26 % | 411 076.00 -59.26 % | 1 009 024.39 39.32 % | 724 249.00 25.73 % | 576 028.00 8.88 % | 529 066.00 914.70 % | 52 140.00 -85.80 % | 367 114.00 22.25 % | 300 291.00 -53.13 % | 640 752.00 -17.91 % | 780 523.00 133.80 % | 333 849.00 72.04 % | 194 048.00 249.40 % | 55 538.00 |
| Earnings per share | 2 264 283.00 -1.00 % | 2 287 220.00 9.56 % | 2 087 547.00 57.60 % | 1 324 614.00 8.65 % | 1 219 120.00 -5.88 % | 1 295 276.00 120.68 % | 586 960.00 -23.25 % | 764 799.00 50.94 % | 506 691.00 23.26 % | 411 076.00 -59.26 % | 1 009 024.39 39.32 % | 724 249.00 25.73 % | 576 028.00 8.88 % | 529 066.00 914.70 % | 52 140.00 -85.80 % | 367 114.00 22.25 % | 300 291.00 -53.13 % | 640 752.00 -17.91 % | 780 523.00 133.80 % | 333 849.00 72.04 % | 194 048.00 249.40 % | 55 538.00 |
| Gross profit | 3.075 T -37.40 % | 4.912 T 42.16 % | 3.455 T 31.03 % | 2.637 T 22.20 % | 2.158 T 20.51 % | 1.790 T -16.93 % | 2.155 T 49.84 % | 1.438 T -1.28 % | 1.457 T 59.29 % | 914.811 B -55.87 % | 2.073 T 32.48 % | 1.565 T 13.52 % | 1.378 T 73.33 % | 795.213 B 190.82 % | 273.435 B -53.93 % | 593.564 B -25.75 % | 799.447 B -15.15 % | 942.219 B | 0.000 -100.00 % | 1.004 T | 0.000 | 0.000 |
| Income tax expense | 57.032 B -92.72 % | 782.886 B 141.52 % | 324.143 B -4.58 % | 339.698 B 45.27 % | 233.841 B 226.45 % | 71.631 B -85.32 % | 487.842 B 289.76 % | 125.164 B -37.66 % | 200.773 B 89.25 % | 106.091 B -69.02 % | 342.406 B 33.03 % | 257.398 B -1.24 % | 260.630 B 1 504.39 % | 16.245 B 342.74 % | 3.669 B 37 179.89 % | 9.842 M -99.99 % | 138.590 B 201.65 % | 45.945 B -73.32 % | 172.176 B -24.59 % | 228.318 B 3.72 % | 220.124 B 3 277.31 % | -6.928 B |
| Cost of revenue | 1.281 T | 0.000 -100.00 % | 201.229 B -22.83 % | 260.766 B 22.81 % | 212.326 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 951.048 B | 0.000 -100.00 % | 736.168 B 24.39 % | 591.810 B |
| General and administrative expenses | 78.411 B -34.31 % | 119.362 B 54.61 % | 77.203 B 7.33 % | 71.931 B 4.06 % | 69.124 B -1.25 % | 70.001 B -6.90 % | 75.192 B 3.36 % | 72.747 B 1.82 % | 71.444 B -1.26 % | 72.359 B -45.31 % | 132.306 B 3.37 % | 127.993 B -8.54 % | 139.951 B -8.94 % | 153.683 B 21.06 % | 126.951 B 2.16 % | 124.269 B -29.16 % | 175.421 B 13.84 % | 154.092 B | 0.000 -100.00 % | 164.293 B | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 74.355 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 77.275 B | 0.000 -100.00 % | 107.445 M -6.36 % | 114.748 M -11.51 % | 129.679 M -68.39 % | 410.243 M 137.54 % | 172.704 M -2.66 % | 177.428 M 4.83 % | 169.252 M -6.26 % | 180.549 M | 0.000 -100.00 % | 162.556 M | 0.000 | 0.000 |
| Other expenses | 674.919 B | 0.000 -100.00 % | 119.078 B -86.78 % | 900.537 B 41.86 % | 634.823 B 76.68 % | 359.312 B -64.34 % | 1.008 T 111.87 % | 475.573 B | 0.000 -100.00 % | 325.804 B 43.69 % | 226.747 B 45.30 % | 156.053 B 46.42 % | 106.582 B 1.47 % | 105.036 B 14.04 % | 92.101 B -10.23 % | 102.602 B -43.89 % | 182.867 B 82.79 % | 100.044 B | 0.000 -100.00 % | 111.698 B | 0.000 | 0.000 |
| Operating expenses | 753.330 B 288.88 % | 193.718 B -1.31 % | 196.280 B -79.82 % | 972.468 B 38.15 % | 703.947 B 63.97 % | 429.312 B -60.35 % | 1.083 T 97.47 % | 548.319 B 268.69 % | 148.719 B -62.65 % | 398.164 B 10.86 % | 359.160 B 26.39 % | 284.162 B 15.20 % | 246.663 B -4.81 % | 259.129 B 18.20 % | 219.224 B -3.45 % | 227.048 B -36.66 % | 358.457 B 40.95 % | 254.316 B | 0.000 -100.00 % | 276.153 B | 0.000 | 0.000 |
| Cost and expenses | 2.035 T 950.26 % | 193.718 B -1.31 % | 196.280 B -84.08 % | 1.233 T 75.19 % | 703.947 B 63.97 % | 429.312 B -60.35 % | 1.083 T 97.47 % | 548.319 B 268.69 % | 148.719 B -62.65 % | 398.164 B 10.86 % | 359.160 B 26.39 % | 284.162 B 15.20 % | 246.663 B -4.81 % | 259.129 B 18.20 % | 219.224 B -3.45 % | 227.048 B -36.66 % | 358.457 B 40.95 % | 254.316 B -7.81 % | 275.869 B -0.10 % | 276.153 B 18.68 % | 232.680 B -61.37 % | 602.271 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 78.411 B -59.52 % | 193.718 B 150.92 % | 77.203 B 7.33 % | 71.931 B 4.06 % | 69.124 B -1.25 % | 70.001 B -6.90 % | 75.192 B 3.36 % | 72.747 B -51.08 % | 148.719 B 105.53 % | 72.359 B -45.35 % | 132.413 B 3.36 % | 128.108 B -8.55 % | 140.081 B -9.09 % | 154.093 B 21.22 % | 127.123 B 2.15 % | 124.446 B -29.13 % | 175.590 B 13.82 % | 154.272 B | 0.000 -100.00 % | 164.456 B | 0.000 | 0.000 |
| Interest income | 2.389 T 18.94 % | 2.008 T 35.99 % | 1.477 T 30.49 % | 1.132 T -0.12 % | 1.133 T -11.47 % | 1.280 T -6.67 % | 1.371 T 8.59 % | 1.263 T | 0.000 -100.00 % | 1.334 T 23.68 % | 1.079 T 28.62 % | 838.598 B 26.26 % | 664.185 B -0.34 % | 666.458 B 0.57 % | 662.669 B 1.78 % | 651.075 B -20.16 % | 815.462 B -3.37 % | 843.924 B | 0.000 -100.00 % | 430.681 B | 0.000 | 0.000 |
| Interest expense | 1.281 T 624.05 % | 176.952 B -12.06 % | 201.229 B -22.83 % | 260.766 B 22.81 % | 212.326 B 13.18 % | 187.594 B 0.91 % | 185.902 B 0.63 % | 184.741 B | 0.000 -100.00 % | 222.278 B 4 045.25 % | 5.362 B -63.28 % | 14.603 B -26.63 % | 19.902 B 17.00 % | 17.010 B -11.75 % | 19.274 B -4.86 % | 20.259 B -64.67 % | 57.342 B -20.90 % | 72.489 B | 0.000 -100.00 % | 333.816 M | 0.000 | 0.000 |
| Depreciation and amortization | 17.545 B -2.83 % | 18.055 B 6.89 % | 16.891 B 13.60 % | 14.869 B -3.85 % | 15.465 B -0.04 % | 15.470 B 0.90 % | 15.333 B 4.31 % | 14.700 B 2.80 % | 14.299 B -4.89 % | 15.034 B -0.30 % | 15.078 B -3.43 % | 15.614 B -0.85 % | 15.748 B -4.01 % | 16.405 B -11.44 % | 18.523 B 3.64 % | 17.873 B -5.39 % | 18.892 B 23.89 % | 15.249 B -5.98 % | 16.219 B -5.76 % | 17.210 B -6.28 % | 18.364 B -8.73 % | 20.121 B |
| Operating income | 2.321 T -50.33 % | 4.674 T 93.79 % | 2.412 T 44.91 % | 1.664 T 14.48 % | 1.454 T 6.35 % | 1.367 T 27.44 % | 1.073 T 20.50 % | 890.162 B -31.97 % | 1.308 T 153.26 % | 516.647 B -69.85 % | 1.714 T 33.83 % | 1.281 T 13.15 % | 1.132 T 111.10 % | 536.083 B 888.89 % | 54.211 B -85.21 % | 366.516 B -16.89 % | 440.990 B -35.89 % | 687.903 B 1.88 % | 675.179 B -7.24 % | 727.892 B 44.57 % | 503.488 B | 0.000 |
| Operating income ratio | 0.53 -43.99 % | 0.95 44.26 % | 0.66 14.84 % | 0.57 -14.75 % | 0.67 -11.75 % | 0.76 53.42 % | 0.50 -19.58 % | 0.62 -31.08 % | 0.90 59.00 % | 0.56 -31.69 % | 0.83 1.02 % | 0.82 -0.32 % | 0.82 21.79 % | 0.67 240.03 % | 0.20 -67.89 % | 0.62 11.94 % | 0.55 -24.44 % | 0.73 2.84 % | 0.71 -2.07 % | 0.72 6.00 % | 0.68 | 0.00 |
| Total other income expenses net | 0.000 100.00 % | -1.604 T | 0.000 | 0.000 100.00 % | -791.482 M | 0.000 -100.00 % | 2.192 B 1 203.99 % | -198.544 M 99.97 % | -600.990 B -115 358.41 % | 521.428 M 100.14 % | -362.297 B -21.21 % | -298.896 B -1.31 % | -295.037 B -3 297.12 % | 9.228 B 477.24 % | 1.599 B 162.84 % | 608.240 M 128.84 % | -2.109 B -74.86 % | -1.206 B -100.43 % | 277.520 B 267.46 % | -165.725 B -85.55 % | -89.316 B -283.74 % | 48.610 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 114.458 T -1.91 % | 116.684 T -1.16 % | 118.053 T 1.78 % | 115.983 T 3.44 % | 112.124 T -81.11 % | 593.451 T 22 604.03 % | -2.637 T -41.18 % | -1.868 T -101.88 % | 99.597 T 6 360.59 % | -1.591 T -124.51 % | -708.598 B 6.33 % | -756.486 B 3.95 % | -787.597 B 5.31 % | -831.794 B 2.72 % | -855.061 B -8.14 % | -790.701 B -10.73 % | -714.111 B 0.21 % | -715.579 B -100.81 % | 88.774 T 11 882.85 % | -753.415 B -100.76 % | 99.124 T 9.45 % | 90.563 T |
| Total investments | 98.110 T -11.12 % | 110.385 T -82.58 % | 633.586 T 9.66 % | 577.788 T -0.67 % | 581.695 T 10.77 % | 525.129 T 4.27 % | 503.642 T 5.63 % | 476.810 T | 0.000 -100.00 % | 367.994 T 30.91 % | 281.096 T 35.27 % | 207.804 T 56.80 % | 132.530 T 42.23 % | 93.182 T 17.25 % | 79.475 T 6.44 % | 74.664 T 11.41 % | 67.020 T -2.61 % | 68.817 T | 0.000 -100.00 % | 95.377 T 153.59 % | 37.610 T 38.17 % | 27.219 T |
| Total debt | 118.676 T -1.83 % | 120.890 T -0.88 % | 121.964 T 1.74 % | 119.877 T 3.33 % | 116.019 T -80.45 % | 593.451 T | 0.000 | 0.000 -100.00 % | 99.800 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 88.774 T | 0.000 -100.00 % | 99.124 T 8.58 % | 91.289 T |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.544 T | 0.000 -100.00 % | 2.502 T 0.33 % | 2.494 T |
| Retained earnings | 2.264 T -1.00 % | 2.287 T -58.65 % | 5.532 T 17.63 % | 4.702 T 3.67 % | 4.536 T -0.25 % | 4.547 T 674.72 % | 586.961 B -23.25 % | 764.800 B -79.14 % | 3.666 T 791.75 % | 411.077 B -59.26 % | 1.009 T 39.32 % | 724.249 B 25.73 % | 576.029 B 8.88 % | 529.067 B 914.70 % | 52.140 B -85.80 % | 367.115 B 22.25 % | 300.291 B -53.13 % | 640.752 B -17.91 % | 780.523 B | 0.000 -100.00 % | 194.048 B 249.40 % | 55.538 B |
| Common stock | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M |
| Total equity | 5.927 T 1.57 % | 5.836 T 5.50 % | 5.532 T 17.63 % | 4.702 T 3.67 % | 4.536 T -0.25 % | 4.547 T 19.36 % | 3.810 T -3.53 % | 3.949 T 7.73 % | 3.666 T 3.27 % | 3.550 T -8.87 % | 3.895 T 12.40 % | 3.466 T 5.38 % | 3.289 T 2.28 % | 3.215 T 17.75 % | 2.731 T -9.80 % | 3.027 T 3.84 % | 2.915 T -9.57 % | 3.224 T -3.03 % | 3.325 T 16.20 % | 2.861 T 6.11 % | 2.696 T 5.76 % | 2.550 T |
| Other non current liabilities | 23.776 T 58.91 % | 14.962 T | 0.000 -100.00 % | 8.894 T 15.34 % | 7.711 T 19.40 % | 6.458 T | 0.000 | 0.000 -100.00 % | 386.623 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.643 T | 0.000 -100.00 % | 48.697 T -12.33 % | 55.544 T |
| Long term debt | 118.676 T -1.84 % | 120.900 T -0.88 % | 121.972 T 1.74 % | 119.884 T 3.32 % | 116.027 T -74.76 % | 459.718 T | 0.000 | 0.000 -100.00 % | 99.800 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.894 T | 0.000 -100.00 % | 74.672 T 4.58 % | 71.403 T |
| Total non current liabilities | 142.452 T -77.21 % | 624.936 T 412.40 % | 121.964 T -80.02 % | 610.571 T 2.91 % | 593.295 T 27.27 % | 466.176 T | 0.000 | 0.000 -100.00 % | 486.423 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 96.537 T | 0.000 -100.00 % | 123.369 T -2.82 % | 126.947 T |
| Other current liabilities | 449.864 T 472.22 % | -120.860 T 5.10 % | -127.355 T -6.43 % | -119.659 T -2.55 % | -116.688 T | 0.000 100.00 % | -348.290 B -1 882.11 % | 19.544 B -26.88 % | 26.730 B 132.23 % | -82.945 B 99.54 % | -17.894 T -31.78 % | -13.579 T 6.39 % | -14.505 T -0.75 % | -14.397 T -17.06 % | -12.299 T -5.55 % | -11.652 T -12.34 % | -10.371 T 14.00 % | -12.060 T | 0.000 100.00 % | -24.358 T | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 131.502 T 5.08 % | 125.138 T -1.72 % | 127.326 T 5.41 % | 120.791 T 3.59 % | 116.606 T -12.81 % | 133.733 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.880 T | 0.000 -100.00 % | 24.452 T 22.97 % | 19.885 T |
| Total current liabilities | 581.388 T 12 034.38 % | 4.791 T 15 767.68 % | 30.195 B -97.72 % | 1.322 T 3 430.95 % | 37.428 B -99.97 % | 133.761 T 470 675.51 % | 28.413 B 4.74 % | 27.128 B 1.49 % | 26.730 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.880 T | 0.000 -100.00 % | 24.452 T 22.97 % | 19.885 T |
| Total liabilities | 723.840 T -3.56 % | 750.587 T 2.88 % | 729.585 T -0.27 % | 731.551 T 3.03 % | 710.021 T 18.35 % | 599.937 T 8.45 % | 553.215 T 5.51 % | 524.336 T 7.79 % | 486.423 T 20.97 % | 402.098 T 25.77 % | 319.698 T 34.26 % | 238.114 T 47.42 % | 161.524 T 18.56 % | 136.242 T -2.43 % | 139.633 T 17.54 % | 118.797 T -1.80 % | 120.973 T 9.77 % | 110.202 T 0.72 % | 109.416 T -22.95 % | 142.002 T -3.94 % | 147.821 T 0.67 % | 146.832 T |
| Other non current assets | 626.556 T 667.61 % | -110.385 T -209.43 % | 100.873 T -36.13 % | 157.935 T 19.25 % | 132.440 T 67.79 % | 78.934 T 56.19 % | 50.537 T 83.17 % | 27.591 T -94.37 % | 489.685 T 233.00 % | -368.191 T -223.07 % | 299.170 T 2 469.69 % | -12.625 T -108.44 % | 149.563 T 20.12 % | 124.513 T -6.04 % | 132.516 T 17.48 % | 112.799 T 3.52 % | 108.961 T 0.87 % | 108.017 T -4.08 % | 112.610 T 76.46 % | 63.817 T -8.62 % | 69.838 T -16.43 % | 83.570 T |
| Long term investments | 98.110 T -11.12 % | 110.385 T -82.58 % | 633.586 T 9.66 % | 577.788 T -0.67 % | 581.695 T 10.77 % | 525.129 T 4.27 % | 503.642 T 5.63 % | 476.810 T | 0.000 -100.00 % | 367.994 T 2 322.86 % | 15.188 T 22.28 % | 12.422 T 26.38 % | 9.829 T -0.04 % | 9.833 T 47.23 % | 6.678 T 3.32 % | 6.464 T -90.36 % | 67.020 T -2.61 % | 68.817 T | 0.000 -100.00 % | 95.377 T 153.59 % | 37.610 T 38.17 % | 27.219 T |
| Intangible assets | 417.468 M -5.57 % | 442.095 M -3.41 % | 457.712 M -5.44 % | 484.026 M 290.66 % | 123.898 M -4.61 % | 129.891 M 4.53 % | 124.266 M 1.60 % | 122.310 M -4.36 % | 127.888 M 12.14 % | 114.045 M -2.24 % | 116.658 M -7.80 % | 126.522 M -7.12 % | 136.226 M -8.57 % | 148.990 M -6.37 % | 159.122 M -8.38 % | 173.681 M -9.27 % | 191.431 M -9.04 % | 210.448 M | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 417.468 M -5.57 % | 442.095 M -3.41 % | 457.712 M -5.44 % | 484.026 M 290.66 % | 123.898 M -4.61 % | 129.891 M 4.53 % | 124.266 M 1.60 % | 122.310 M -4.36 % | 127.888 M 12.14 % | 114.045 M -2.24 % | 116.658 M -7.80 % | 126.522 M -7.12 % | 136.226 M -8.57 % | 148.990 M -6.37 % | 159.122 M -8.38 % | 173.681 M -9.27 % | 191.431 M -9.04 % | 210.448 M -14.45 % | 246.000 M | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 242.193 B -1.03 % | 244.717 B 1.51 % | 241.074 B 3.88 % | 232.060 B 4.16 % | 222.790 B 2.93 % | 216.444 B 3.75 % | 208.622 B 0.37 % | 207.853 B 3.38 % | 201.053 B 2.20 % | 196.723 B -2.12 % | 200.986 B -1.12 % | 203.257 B -0.84 % | 204.980 B -1.08 % | 207.223 B -2.44 % | 212.411 B -4.09 % | 221.471 B 0.35 % | 220.696 B 0.85 % | 218.844 B 82.31 % | 120.039 B -47.17 % | 227.213 B -1.77 % | 231.307 B -3.56 % | 239.857 B |
| Total non current assets | 724.908 T 295 588.97 % | 245.159 B -99.97 % | 734.700 T -0.17 % | 735.955 T 3.02 % | 714.358 T 18.22 % | 604.280 T 9.00 % | 554.387 T 9.86 % | 504.609 T 3.01 % | 489.886 T -36.66 % | 773.432 T 145.88 % | 314.560 T 34.22 % | 234.354 T 46.84 % | 159.597 T 18.61 % | 134.553 T -3.48 % | 139.407 T 16.67 % | 119.485 T -32.19 % | 176.202 T -0.48 % | 177.053 T 57.06 % | 112.730 T -29.29 % | 159.421 T 48.05 % | 107.679 T -3.02 % | 111.029 T |
| Other current assets | 0.000 -100.00 % | 36.929 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.034 T 25.02 % | 7.226 T | 0.000 | 0.000 -100.00 % | 2.957 T 26.39 % | 2.339 T -84.09 % | 14.706 T 183.37 % | 5.190 T 47 564.99 % | 10.888 B -99.97 % | 43.004 T 0.39 % | 42.838 T 11.69 % | 38.353 T |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 265.907 T 36.10 % | 195.383 T 59.24 % | 122.701 T 47.21 % | 83.350 T 14.50 % | 72.797 T 6.74 % | 68.200 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 4.218 T 0.28 % | 4.206 T 7.53 % | 3.911 T 0.42 % | 3.895 T 0.00 % | 3.895 T 62.11 % | 2.403 T -8.89 % | 2.637 T 41.18 % | 1.868 T 819.64 % | 203.112 B -87.23 % | 1.591 T 124.51 % | 708.598 B -6.33 % | 756.486 B -3.95 % | 787.597 B -5.31 % | 831.794 B -2.72 % | 855.061 B 8.14 % | 790.701 B 10.73 % | 714.111 B -0.21 % | 715.579 B | 0.000 -100.00 % | 753.415 B | 0.000 | 0.000 |
| Cash and short term investments | 4.218 T 0.28 % | 4.206 T 7.53 % | 3.911 T 0.42 % | 3.895 T 0.00 % | 3.895 T 62.11 % | 2.403 T -8.89 % | 2.637 T 41.18 % | 1.868 T 819.64 % | 203.112 B -87.23 % | 1.591 T 124.51 % | 708.598 B -6.33 % | 756.486 B -3.95 % | 787.597 B -5.31 % | 831.794 B -2.72 % | 855.061 B 8.14 % | 790.701 B 10.73 % | 714.111 B -0.21 % | 715.579 B | 0.000 -100.00 % | 753.415 B | 0.000 | 0.000 |
| Total current assets | 4.859 T -88.36 % | 41.736 T 843.34 % | 4.424 T 2.24 % | 4.328 T -0.23 % | 4.338 T 50.99 % | 2.873 T -7.48 % | 3.105 T 66.22 % | 1.868 T 819.64 % | 203.112 B -89.68 % | 1.967 T -80.42 % | 10.046 T 22.09 % | 8.228 T 944.73 % | 787.597 B -5.31 % | 831.794 B -81.27 % | 4.440 T -45.27 % | 8.113 T -70.36 % | 27.373 T 86.55 % | 14.673 T 134 662.55 % | 10.888 B -99.98 % | 48.947 T 14.26 % | 42.838 T 11.69 % | 38.353 T |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 641.302 B 6.55 % | 601.882 B 17.24 % | 513.388 B 18.58 % | 432.957 B -2.24 % | 442.868 B -5.81 % | 470.184 B 0.51 % | 467.793 B 5.31 % | 444.218 B | 0.000 -100.00 % | 376.374 B 24.13 % | 303.212 B 23.42 % | 245.667 B | 0.000 | 0.000 -100.00 % | 628.577 B -87.39 % | 4.983 T -58.31 % | 11.952 T 36.32 % | 8.768 T | 0.000 -100.00 % | 5.190 T | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 689.093 T -3.55 % | 714.442 T 17 926.70 % | -4.008 T 0.53 % | -4.029 T 2.64 % | -4.138 T -55.13 % | -2.668 T -470.27 % | -467.793 B -102.14 % | 21.809 T | 0.000 100.00 % | -369.752 T -36 443.55 % | -1.012 T -0.96 % | -1.002 T -122.63 % | 4.428 T 8.75 % | 4.072 T 374.47 % | -1.484 T 74.30 % | -5.774 T 92.75 % | -79.686 T -1.77 % | -78.300 T | 0.000 100.00 % | -63.505 T | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.615 T 31.64 % | 13.381 T -7.75 % | 14.505 T 0.75 % | 14.397 T 17.06 % | 12.299 T 5.55 % | 11.652 T 12.34 % | 10.371 T -14.00 % | 12.060 T | 0.000 -100.00 % | 24.358 T | 0.000 | 0.000 |
| Tax payables | 21.956 B -95.72 % | 512.574 B 763.01 % | 59.394 B -68.68 % | 189.620 B 59.39 % | 118.969 B 324.42 % | 28.031 B -92.56 % | 376.703 B 4 867.08 % | 7.584 B | 0.000 -100.00 % | 82.945 B -70.32 % | 279.469 B 41.14 % | 198.012 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 -100.00 % | 9.915 B 17.11 % | 8.466 B 26.89 % | 6.672 B -11.33 % | 7.525 B -5.81 % | 7.989 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.663 T 3.22 % | 3.548 T | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.223 T 1.20 % | 3.184 T | 0.000 -100.00 % | 3.139 T 8.74 % | 2.886 T 5.28 % | 2.741 T 1.06 % | 2.713 T 0.98 % | 2.686 T 0.29 % | 2.678 T 0.69 % | 2.660 T 1.72 % | 2.615 T 1.24 % | 2.583 T | 0.000 -100.00 % | 2.861 T | 0.000 -100.00 % | 1.000 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 592.316 T 390.09 % | 120.860 T -80.11 % | 607.591 T 407.77 % | 119.659 T 2.55 % | 116.688 T | 0.000 -100.00 % | 553.215 T 5.51 % | 524.336 T 1 961 729.87 % | -26.730 B -100.01 % | 402.098 T 25.77 % | 319.698 T 34.26 % | 238.114 T 47.42 % | 161.524 T 18.56 % | 136.242 T -2.43 % | 139.633 T 17.54 % | 118.797 T -1.80 % | 120.973 T 9.77 % | 110.202 T | 0.000 -100.00 % | 142.002 T | 0.000 | 0.000 |
| Total assets | 729.767 T -3.52 % | 756.423 T 2.90 % | 735.117 T -0.15 % | 736.254 T 3.04 % | 714.557 T 18.21 % | 604.485 T 8.52 % | 557.024 T 5.44 % | 528.286 T 7.79 % | 490.089 T 20.82 % | 405.648 T 25.36 % | 323.594 T 33.95 % | 241.580 T 46.58 % | 164.813 T 18.18 % | 139.457 T -2.04 % | 142.363 T 16.86 % | 121.824 T -1.67 % | 123.889 T 9.22 % | 113.426 T 0.61 % | 112.741 T -22.17 % | 144.863 T -3.76 % | 150.517 T 0.76 % | 149.382 T |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -2.264 T 1.00 % | -2.287 T -9.56 % | -2.088 T -57.60 % | -1.325 T -8.65 % | -1.219 T 5.88 % | -1.295 T -120.68 % | -586.961 B 23.25 % | -764.800 B -50.94 % | -506.691 B -23.26 % | -411.077 B |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-10-01 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766.222 B -68.83 % | 2.458 T 57.59 % | 1.560 T -53.46 % | 3.352 T 972.24 % | 312.598 B -90.33 % | 3.233 T 133.50 % | 1.385 T -2.14 % | 1.415 T 57.84 % | 896.479 B -31.55 % | 1.310 T 29.66 % | 1.010 T -16.96 % | 1.216 T 91.82 % | 634.069 B -59.76 % | 1.576 T 165.50 % | 593.462 B -44.10 % | 1.062 T 56.52 % | 678.244 B -28.79 % | 952.424 B 87.08 % | 509.091 B -41.24 % | 866.346 B -21.96 % | 1.110 T 15.30 % | 962.769 B 17.71 % | 817.890 B 9.52 % | 746.815 B 8.36 % | 689.179 B 0.00 % | 689.179 B 73.33 % | 397.606 B 0.00 % | 397.606 B 190.82 % | 136.717 B 0.00 % | 136.717 B -53.93 % | 296.782 B 0.00 % | 296.782 B -25.75 % | 399.723 B 0.00 % | 399.723 B -15.15 % | 471.109 B 0.00 % | 471.109 B -0.93 % | 475.524 B 0.00 % | 475.524 B -5.28 % | 502.023 B 0.00 % | 502.023 B 36.39 % | 368.084 B 0.00 % | 368.084 B 24.39 % | 295.905 B 0.00 % | 295.905 B |
| Net income | 428.580 B -76.65 % | 1.836 T 411.41 % | 358.952 B -81.38 % | 1.928 T 289.50 % | 495.064 B -68.91 % | 1.592 T 486.12 % | 271.698 B -74.20 % | 1.053 T 262.69 % | 290.309 B -68.74 % | 928.812 B 148.47 % | 373.819 B -59.43 % | 921.457 B 482.34 % | -241.006 B -129.11 % | 827.966 B 285.86 % | 214.579 B -61.00 % | 550.221 B -22.17 % | 706.929 B 453.04 % | -200.238 B 8.07 % | -217.811 B -134.63 % | 628.888 B 49.33 % | 421.135 B -28.37 % | 587.890 B 81.65 % | 323.632 B -19.22 % | 400.617 B 39.10 % | 288.014 B 0.00 % | 288.014 B 8.88 % | 264.533 B 0.00 % | 264.533 B 914.70 % | 26.070 B 0.00 % | 26.070 B -85.80 % | 183.557 B 0.00 % | 183.557 B 22.25 % | 150.146 B 0.00 % | 150.146 B -53.13 % | 320.376 B 0.00 % | 320.376 B -17.91 % | 390.262 B 0.00 % | 390.262 B 133.79 % | 166.925 B 0.00 % | 166.925 B 72.04 % | 97.024 B 0.00 % | 97.024 B 249.40 % | 27.769 B 0.00 % | 27.769 B |
| Income before tax | 485.606 B -73.55 % | 1.836 T 146.63 % | 744.322 B -68.00 % | 2.326 T 531.17 % | 368.490 B -81.97 % | 2.043 T 253.77 % | 577.556 B -46.86 % | 1.087 T 110.67 % | 515.852 B -44.95 % | 937.110 B 110.38 % | 445.445 B -51.66 % | 921.462 B 3 145.74 % | 28.390 B -97.29 % | 1.046 T 372.69 % | 221.374 B -66.89 % | 668.590 B -23.99 % | 879.600 B 610.99 % | -172.136 B -33.24 % | -129.192 B -119.99 % | 646.360 B -8.29 % | 704.815 B 9.00 % | 646.615 B 23.49 % | 523.609 B 14.32 % | 458.038 B 9.49 % | 418.329 B 0.00 % | 418.329 B 53.43 % | 272.656 B 0.00 % | 272.656 B 877.10 % | 27.905 B 0.00 % | 27.905 B -84.80 % | 183.562 B 0.00 % | 183.562 B -16.35 % | 219.441 B 0.00 % | 219.441 B -36.09 % | 343.348 B 0.00 % | 343.348 B -27.92 % | 476.350 B 0.00 % | 476.350 B 69.47 % | 281.084 B 0.00 % | 281.084 B 35.73 % | 207.086 B 0.00 % | 207.086 B 752.03 % | 24.305 B 0.00 % | 24.305 B |
| Income before tax ratio | 0.63 -15.13 % | 0.75 56.50 % | 0.48 -31.24 % | 0.69 -41.14 % | 1.18 86.55 % | 0.63 51.50 % | 0.42 -45.69 % | 0.77 33.47 % | 0.58 -19.59 % | 0.72 62.25 % | 0.44 -41.79 % | 0.76 1 592.11 % | 0.04 -93.26 % | 0.66 78.04 % | 0.37 -40.77 % | 0.63 -51.44 % | 1.30 817.56 % | -0.18 28.78 % | -0.25 -134.01 % | 0.75 17.51 % | 0.63 -5.47 % | 0.67 4.91 % | 0.64 4.38 % | 0.61 1.04 % | 0.61 0.00 % | 0.61 -11.48 % | 0.69 0.00 % | 0.69 235.98 % | 0.20 0.00 % | 0.20 -67.00 % | 0.62 0.00 % | 0.62 12.66 % | 0.55 0.00 % | 0.55 -24.67 % | 0.73 0.00 % | 0.73 -27.25 % | 1.00 0.00 % | 1.00 78.91 % | 0.56 0.00 % | 0.56 -0.48 % | 0.56 0.00 % | 0.56 584.95 % | 0.08 0.00 % | 0.08 |
| EBITDA | 0.000 | 0.000 -100.00 % | 753.679 B -67.72 % | 2.334 T 518.82 % | 377.249 B -81.61 % | 2.051 T 250.61 % | 585.071 B -46.53 % | 1.094 T 108.86 % | 523.850 B -44.54 % | 944.576 B 108.28 % | 453.504 B -51.18 % | 928.874 B 2 467.96 % | 36.172 B -96.57 % | 1.054 T 359.71 % | 229.269 B -66.01 % | 674.595 B -23.99 % | 887.497 B 635.49 % | -165.734 B | 0.000 | 0.000 -100.00 % | 469.000 | 0.000 | 0.000 | 0.000 -100.00 % | 228.000 0.00 % | 228.000 69.52 % | 134.500 0.00 % | 134.500 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 188.220 K 0.00 % | 188.220 K -100.00 % | 484.459 B 0.00 % | 484.459 B | 0.000 | 0.000 -100.00 % | 216.268 B 0.00 % | 216.268 B | 0.000 | 0.000 |
| Net income ratio | 0.56 -25.09 % | 0.75 224.52 % | 0.23 -60.00 % | 0.58 -63.67 % | 1.58 221.56 % | 0.49 151.01 % | 0.20 -73.63 % | 0.74 129.78 % | 0.32 -54.34 % | 0.71 91.63 % | 0.37 -51.15 % | 0.76 299.33 % | -0.38 -172.33 % | 0.53 45.33 % | 0.36 -30.24 % | 0.52 -50.27 % | 1.04 595.76 % | -0.21 50.86 % | -0.43 -158.94 % | 0.73 91.35 % | 0.38 -37.87 % | 0.61 54.32 % | 0.40 -26.24 % | 0.54 28.36 % | 0.42 0.00 % | 0.42 -37.19 % | 0.67 0.00 % | 0.67 248.91 % | 0.19 0.00 % | 0.19 -69.17 % | 0.62 0.00 % | 0.62 64.66 % | 0.38 0.00 % | 0.38 -44.76 % | 0.68 0.00 % | 0.68 -17.14 % | 0.82 0.00 % | 0.82 146.82 % | 0.33 0.00 % | 0.33 26.14 % | 0.26 0.00 % | 0.26 180.88 % | 0.09 0.00 % | 0.09 |
| Ratio EBITDA | 0.00 | 0.00 -100.00 % | 0.48 -30.63 % | 0.70 -42.29 % | 1.21 90.23 % | 0.63 50.15 % | 0.42 -45.36 % | 0.77 32.32 % | 0.58 -18.98 % | 0.72 60.64 % | 0.45 -41.21 % | 0.76 1 238.76 % | 0.06 -91.47 % | 0.67 73.15 % | 0.39 -39.21 % | 0.64 -51.44 % | 1.31 851.97 % | -0.17 | 0.00 | 0.00 -100.00 % | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.00 0.00 % | 0.00 0.00 % | 0.00 0.00 % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.00 0.00 % | 0.00 -100.00 % | 1.02 0.00 % | 1.02 | 0.00 | 0.00 -100.00 % | 0.59 0.00 % | 0.59 | 0.00 | 0.00 |
| Gross profit ratio | 1.00 0.00 % | 1.00 -53.68 % | 2.16 113.71 % | 1.01 1.02 % | 1.00 -0.49 % | 1.00 0.49 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M |
| Weighted average shs out | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M 0.00 % | 1.000 M |
| EPS diluted | 428 579.76 -76.65 % | 1 835 703.00 411.41 % | 358 951.00 -81.38 % | 1 928 269.00 289.50 % | 495 063.00 -68.91 % | 1 592 483.96 486.12 % | 271 698.00 -74.20 % | 1 052 916.03 262.69 % | 290 309.00 -68.74 % | 928 811.00 148.47 % | 373 818.00 -59.43 % | 921 457.00 482.34 % | -241 005.88 -129.11 % | 827 966.00 285.86 % | 214 578.00 -61.00 % | 550 220.00 -22.17 % | 706 929.00 453.04 % | -200 237.97 8.07 % | -217 810.73 -134.63 % | 628 887.54 49.33 % | 421 134.56 -28.37 % | 587 889.83 81.65 % | 323 632.41 -19.22 % | 400 617.04 39.10 % | 288 014.34 0.00 % | 288 014.34 8.88 % | 264 533.44 0.00 % | 264 533.44 914.70 % | 26 070.15 0.00 % | 26 070.15 -85.80 % | 183 557.42 0.00 % | 183 557.42 22.25 % | 150 145.70 0.00 % | 150 145.70 -53.13 % | 320 376.01 0.00 % | 320 376.01 -17.91 % | 390 261.00 0.00 % | 390 261.00 133.79 % | 166 924.90 0.00 % | 166 924.90 72.04 % | 97 024.00 0.00 % | 97 024.00 249.40 % | 27 769.00 0.00 % | 27 769.00 |
| Earnings per share | 428 579.76 -76.65 % | 1 835 703.00 411.41 % | 358 951.00 -81.38 % | 1 928 269.00 289.50 % | 495 063.00 -68.91 % | 1 592 483.96 486.12 % | 271 698.00 -74.20 % | 1 052 916.03 262.69 % | 290 309.00 -68.74 % | 928 811.00 148.47 % | 373 818.00 -59.43 % | 921 457.00 482.34 % | -241 005.88 -129.11 % | 827 966.00 285.86 % | 214 578.00 -61.00 % | 550 220.00 -22.17 % | 706 929.00 453.04 % | -200 237.97 8.07 % | -217 810.73 -134.63 % | 628 887.54 49.33 % | 421 134.56 -28.37 % | 587 889.83 81.65 % | 323 632.41 -19.22 % | 400 617.04 39.10 % | 288 014.34 0.00 % | 288 014.34 8.88 % | 264 533.44 0.00 % | 264 533.44 914.70 % | 26 070.15 0.00 % | 26 070.15 -85.80 % | 183 557.42 0.00 % | 183 557.42 22.25 % | 150 145.70 0.00 % | 150 145.70 -53.13 % | 320 376.01 0.00 % | 320 376.01 -17.91 % | 390 261.00 0.00 % | 390 261.00 133.79 % | 166 924.90 0.00 % | 166 924.90 72.04 % | 97 024.00 0.00 % | 97 024.00 249.40 % | 27 769.00 0.00 % | 27 769.00 |
| Gross profit | 766.222 B -68.83 % | 2.458 T -27.01 % | 3.368 T -0.54 % | 3.386 T 983.19 % | 312.598 B -90.38 % | 3.249 T 134.65 % | 1.385 T -2.14 % | 1.415 T 57.84 % | 896.479 B -31.55 % | 1.310 T | 0.000 | 0.000 -100.00 % | 634.069 B -59.76 % | 1.576 T 165.50 % | 593.462 B -44.10 % | 1.062 T | 0.000 | 0.000 -100.00 % | 509.091 B -41.24 % | 866.346 B -21.96 % | 1.110 T 15.30 % | 962.769 B 17.71 % | 817.890 B 9.52 % | 746.815 B 8.36 % | 689.179 B 0.00 % | 689.179 B 73.33 % | 397.606 B 0.00 % | 397.606 B 190.82 % | 136.717 B 0.00 % | 136.717 B -53.93 % | 296.782 B 0.00 % | 296.782 B -25.75 % | 399.723 B 0.00 % | 399.723 B -15.15 % | 471.109 B 0.00 % | 471.109 B | 0.000 | 0.000 -100.00 % | 502.023 B 0.00 % | 502.023 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 57.026 B 1 021 330.27 % | 5.583 M -100.00 % | 385.370 B -3.06 % | 397.515 B 414.06 % | -126.574 B -128.08 % | 450.717 B 47.36 % | 305.858 B 803.81 % | 33.841 B -85.00 % | 225.543 B 2 618.13 % | 8.298 B -88.42 % | 71.626 B 1 658 033.45 % | 4.320 M -100.00 % | 269.396 B 23.32 % | 218.446 B 3 114.91 % | 6.795 B -94.26 % | 118.369 B -31.45 % | 172.671 B 514.44 % | 28.102 B -68.29 % | 88.619 B 407.19 % | 17.472 B -93.84 % | 283.681 B 383.07 % | 58.725 B -70.63 % | 199.977 B 248.26 % | 57.421 B -55.94 % | 130.315 B 0.00 % | 130.315 B 1 504.39 % | 8.122 B 0.00 % | 8.122 B 342.74 % | 1.835 B 0.00 % | 1.835 B 37 179.89 % | 4.921 M 0.00 % | 4.921 M -99.99 % | 69.295 B 0.00 % | 69.295 B 201.65 % | 22.972 B 0.00 % | 22.972 B -73.32 % | 86.088 B 0.00 % | 86.088 B -24.59 % | 114.159 B 0.00 % | 114.159 B 3.72 % | 110.062 B 0.00 % | 110.062 B 3 277.31 % | -3.464 B 0.00 % | -3.464 B |
| Cost of revenue | 0.000 | 0.000 100.00 % | -1.808 T -5 177.55 % | -34.257 B | 0.000 100.00 % | -15.900 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.010 T -16.96 % | 1.216 T | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 678.244 B -28.79 % | 952.424 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 475.524 B 0.00 % | 475.524 B | 0.000 | 0.000 -100.00 % | 368.084 B 0.00 % | 368.084 B 24.39 % | 295.905 B 0.00 % | 295.905 B |
| General and administrative expenses | 116.353 B 58.86 % | 73.242 B 15.83 % | 63.235 B 12.66 % | 56.127 B 1.22 % | 55.450 B -13.32 % | 63.971 B -36.53 % | 100.785 B 215.47 % | 31.948 B 4.66 % | 30.524 B -47.57 % | 58.220 B | 0.000 | 0.000 -100.00 % | 32.988 B -7.58 % | 35.694 B 2.51 % | 34.820 B -5.85 % | 36.985 B | 0.000 | 0.000 -100.00 % | 65.212 B -53.79 % | 141.130 B 365.01 % | 30.350 B -70.23 % | 101.956 B 69.15 % | 60.274 B -11.00 % | 67.720 B -3.22 % | 69.975 B 0.00 % | 69.975 B -8.94 % | 76.842 B 0.00 % | 76.842 B 21.06 % | 63.475 B 0.00 % | 63.475 B 2.16 % | 62.134 B 0.00 % | 62.134 B -29.16 % | 87.710 B 0.00 % | 87.710 B 13.84 % | 77.046 B 0.00 % | 77.046 B | 0.000 | 0.000 -100.00 % | 82.147 B 0.00 % | 82.147 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 37.113 B 1.92 % | 36.415 B -3.51 % | 37.739 B 3.07 % | 36.616 B -11.55 % | 41.396 B 16.73 % | 35.463 B 2.31 % | 34.663 B 1.22 % | 34.245 B -18.73 % | 42.135 B 23.48 % | 34.123 B | 0.000 | 0.000 -100.00 % | 43.372 B 21.63 % | 35.661 B -18.92 % | 43.981 B 26.31 % | 34.821 B | 0.000 | 0.000 100.00 % | -35.307 B -201.25 % | 34.872 B 201.00 % | -34.527 B -199.69 % | 34.635 B 202.85 % | -33.674 B -199.66 % | 33.789 B 52 011.51 % | 64.839 M 0.00 % | 64.839 M -68.39 % | 205.121 M 0.00 % | 205.121 M 137.54 % | 86.352 M 0.00 % | 86.352 M -2.66 % | 88.714 M 0.00 % | 88.714 M 4.83 % | 84.626 M 0.00 % | 84.626 M -6.26 % | 90.275 M 0.00 % | 90.275 M | 0.000 | 0.000 -100.00 % | 81.278 M 0.00 % | 81.278 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -63.591 B -21.68 % | -52.263 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 476.865 B 163.41 % | -752.059 B | 0.000 | 0.000 -100.00 % | 226.747 B | 0.000 -100.00 % | 156.053 B | 0.000 -100.00 % | 619.139 B 0.00 % | 619.139 B 93.14 % | 320.560 B 0.00 % | 320.560 B 338.19 % | 73.156 B 0.00 % | 73.156 B -68.81 % | 234.559 B 0.00 % | 234.559 B -24.80 % | 311.928 B 0.00 % | 311.928 B -20.82 % | 393.973 B 0.00 % | 393.973 B | 0.000 | 0.000 -100.00 % | 419.795 B 0.00 % | 419.795 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 153.466 B 39.95 % | 109.657 B 8.60 % | 100.974 B 8.87 % | 92.743 B -4.24 % | 96.846 B 74.42 % | 55.525 B -59.01 % | 135.447 B 104.63 % | 66.193 B -8.90 % | 72.659 B -21.32 % | 92.343 B 45.21 % | 63.591 B 21.68 % | 52.263 B -31.56 % | 76.360 B 7.02 % | 71.355 B -9.45 % | 78.800 B 9.74 % | 71.805 B 115.06 % | -476.865 B -163.41 % | 752.059 B 2 414.82 % | 29.905 B -83.01 % | 176.002 B -20.92 % | 222.570 B 62.95 % | 136.591 B -25.22 % | 182.653 B 79.94 % | 101.508 B -85.27 % | 689.179 B 0.00 % | 689.179 B 73.33 % | 397.606 B 0.00 % | 397.606 B 190.82 % | 136.717 B 0.00 % | 136.717 B -53.93 % | 296.782 B 0.00 % | 296.782 B -25.75 % | 399.723 B 0.00 % | 399.723 B -15.15 % | 471.109 B 0.00 % | 471.109 B | 0.000 | 0.000 -100.00 % | 502.023 B 0.00 % | 502.023 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost and expenses | 153.466 B 39.95 % | 109.657 B 8.60 % | 100.974 B 8.87 % | 92.743 B -4.24 % | 96.846 B -2.60 % | 99.434 B -26.59 % | 135.447 B 104.63 % | 66.193 B -8.90 % | 72.659 B -21.32 % | 92.343 B -53.76 % | 199.707 B 6.94 % | 186.753 B 144.57 % | 76.360 B 7.02 % | 71.355 B -9.45 % | 78.800 B 9.74 % | 71.805 B 120.68 % | -347.261 B -139.42 % | 880.878 B 2 845.58 % | 29.905 B -83.01 % | 176.002 B -20.92 % | 222.570 B 62.95 % | 136.591 B -25.22 % | 182.653 B 79.94 % | 101.508 B -85.27 % | 689.179 B 0.00 % | 689.179 B 73.33 % | 397.606 B 0.00 % | 397.606 B 190.82 % | 136.717 B 0.00 % | 136.717 B -53.93 % | 296.782 B 0.00 % | 296.782 B -25.75 % | 399.723 B 0.00 % | 399.723 B -15.15 % | 471.109 B 0.00 % | 471.109 B 241.55 % | 137.935 B 0.00 % | 137.935 B -72.52 % | 502.023 B 0.00 % | 502.023 B 331.51 % | 116.340 B 0.00 % | 116.340 B -61.37 % | 301.136 B 0.00 % | 301.136 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 153.466 B 39.95 % | 109.657 B 8.60 % | 100.974 B 8.87 % | 92.743 B -4.24 % | 96.846 B -2.60 % | 99.434 B -26.59 % | 135.447 B 104.63 % | 66.193 B -8.90 % | 72.659 B -21.32 % | 92.343 B -27.39 % | 127.183 B 21.68 % | 104.526 B 36.89 % | 76.360 B 7.02 % | 71.355 B -9.45 % | 78.800 B 9.74 % | 71.805 B 107.53 % | -953.731 B -163.41 % | 1.504 T 4 929.65 % | 29.905 B -83.01 % | 176.002 B 4 313.42 % | -4.177 B -103.06 % | 136.591 B 413.50 % | 26.600 B -73.80 % | 101.508 B 44.93 % | 70.040 B 0.00 % | 70.040 B -9.09 % | 77.047 B 0.00 % | 77.047 B 21.22 % | 63.562 B 0.00 % | 63.562 B 2.15 % | 62.223 B 0.00 % | 62.223 B -29.13 % | 87.795 B 0.00 % | 87.795 B 13.82 % | 77.136 B 0.00 % | 77.136 B | 0.000 | 0.000 -100.00 % | 82.228 B 0.00 % | 82.228 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.079 T | 0.000 -100.00 % | 838.598 B | 0.000 -100.00 % | 332.092 B 0.00 % | 332.092 B -0.34 % | 333.229 B 0.00 % | 333.229 B 0.57 % | 331.334 B 0.00 % | 331.334 B 1.78 % | 325.538 B 0.00 % | 325.538 B -20.16 % | 407.731 B 0.00 % | 407.731 B -3.37 % | 421.962 B 0.00 % | 421.962 B | 0.000 | 0.000 -100.00 % | 215.340 B 0.00 % | 215.340 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 2.278 B | 0.000 -100.00 % | 31.336 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.362 B | 0.000 -100.00 % | 14.603 B | 0.000 -100.00 % | 9.951 B 0.00 % | 9.951 B 17.00 % | 8.505 B 0.00 % | 8.505 B -11.75 % | 9.637 B 0.00 % | 9.637 B -4.86 % | 10.129 B 0.00 % | 10.129 B -64.67 % | 28.671 B 0.00 % | 28.671 B -20.90 % | 36.244 B 0.00 % | 36.244 B | 0.000 | 0.000 -100.00 % | 166.908 M 0.00 % | 166.908 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 -100.00 % | 9.357 B 7.57 % | 8.698 B -0.69 % | 8.759 B 7.71 % | 8.132 B 8.21 % | 7.515 B 2.19 % | 7.354 B -8.05 % | 7.998 B 7.12 % | 7.467 B -7.34 % | 8.059 B 8.73 % | 7.412 B -4.75 % | 7.782 B 3.06 % | 7.551 B -4.37 % | 7.895 B 16.04 % | 6.804 B -7.64 % | 7.367 B 6.29 % | 6.932 B | 0.000 | 0.000 -100.00 % | 15.078 B | 0.000 -100.00 % | 15.614 B | 0.000 -100.00 % | 7.874 B 0.00 % | 7.874 B -4.01 % | 8.202 B 0.00 % | 8.202 B -11.44 % | 9.262 B 0.00 % | 9.262 B 3.64 % | 8.937 B 0.00 % | 8.937 B -5.39 % | 9.446 B 0.00 % | 9.446 B 23.89 % | 7.625 B 0.00 % | 7.625 B -5.98 % | 8.110 B 0.00 % | 8.110 B -5.76 % | 8.605 B 0.00 % | 8.605 B -6.28 % | 9.182 B 0.00 % | 9.182 B -8.73 % | 10.061 B 0.00 % | 10.061 B |
| Operating income | 612.756 B -73.91 % | 2.349 T 59.83 % | 1.470 T -54.14 % | 3.204 T 1 385.12 % | 215.752 B -93.12 % | 3.134 T 150.86 % | 1.249 T -7.38 % | 1.349 T 63.73 % | 823.820 B -32.32 % | 1.217 T 50.22 % | 810.319 B -21.29 % | 1.029 T 84.59 % | 557.708 B -62.92 % | 1.504 T 192.28 % | 514.662 B -48.00 % | 989.756 B -3.49 % | 1.026 T 1 333.35 % | 71.546 B -85.07 % | 479.186 B -30.59 % | 690.344 B -22.22 % | 887.548 B 7.43 % | 826.178 B 30.06 % | 635.236 B -1.56 % | 645.307 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 337.590 B 0.00 % | 337.590 B | 0.000 | 0.000 -100.00 % | 251.744 B 0.00 % | 251.744 B | 0.000 | 0.000 |
| Operating income ratio | 0.80 -16.30 % | 0.96 1.42 % | 0.94 -1.46 % | 0.96 38.51 % | 0.69 -28.79 % | 0.97 7.43 % | 0.90 -5.35 % | 0.95 3.73 % | 0.92 -1.13 % | 0.93 15.86 % | 0.80 -5.22 % | 0.85 -3.77 % | 0.88 -7.87 % | 0.95 10.09 % | 0.87 -6.99 % | 0.93 -38.34 % | 1.51 1 912.78 % | 0.08 -92.02 % | 0.94 18.12 % | 0.80 -0.33 % | 0.80 -6.83 % | 0.86 10.49 % | 0.78 -10.11 % | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.71 0.00 % | 0.71 | 0.00 | 0.00 -100.00 % | 0.68 0.00 % | 0.68 | 0.00 | 0.00 |
| Total other income expenses net | -127.150 B 75.21 % | -512.994 B 29.26 % | -725.199 B 17.44 % | -878.403 B -675.10 % | 152.738 B 114.00 % | -1.091 T -62.39 % | -671.750 B -156.34 % | -262.055 B 14.91 % | -307.968 B -9.93 % | -280.141 B 23.22 % | -364.874 B -237.75 % | -108.030 B 79.59 % | -529.318 B -15.61 % | -457.854 B -56.11 % | -293.288 B 8.68 % | -321.166 B -120.12 % | -145.905 B 40.12 % | -243.682 B 59.95 % | -608.378 B -1 283.18 % | -43.984 B 75.93 % | -182.733 B -1.77 % | -179.564 B -60.86 % | -111.627 B 40.39 % | -187.269 B -144.77 % | 418.329 B 0.00 % | 418.329 B 53.43 % | 272.656 B 0.00 % | 272.656 B 877.10 % | 27.905 B 0.00 % | 27.905 B -84.80 % | 183.562 B 0.00 % | 183.562 B -16.35 % | 219.441 B 0.00 % | 219.441 B -36.09 % | 343.348 B 0.00 % | 343.348 B 147.44 % | 138.760 B 0.00 % | 138.760 B -50.63 % | 281.084 B 0.00 % | 281.084 B 729.41 % | -44.658 B 0.00 % | -44.658 B -283.74 % | 24.305 B 0.00 % | 24.305 B |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-10-01 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-10-01 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 114.458 T -3.71 % | 118.871 T -1.29 % | 120.421 T 3.41 % | 116.448 T -1.36 % | 118.053 T -1.44 % | 119.776 T 0.17 % | 119.572 T 2.62 % | 116.523 T 0.61 % | 115.813 T 2.13 % | 113.398 T -80.89 % | 593.451 T 6.07 % | 559.502 T 421.39 % | 107.309 T 2.75 % | 104.439 T 0.69 % | 103.726 T 3.15 % | 100.562 T -79.11 % | 481.361 T 7.18 % | 449.094 T 370.82 % | 95.385 T 4.42 % | 91.346 T 12 991.11 % | -708.598 B -100.82 % | 86.196 T 11 494.31 % | -756.486 B -100.91 % | 83.269 T 10 672.60 % | -787.597 B 2.73 % | -809.695 B 2.66 % | -831.794 B 1.38 % | -843.427 B 1.36 % | -855.061 B -3.91 % | -822.881 B -4.07 % | -790.701 B -5.09 % | -752.406 B -5.36 % | -714.111 B 0.10 % | -714.845 B 0.10 % | -715.579 B -101.63 % | 44.029 T -50.40 % | 88.774 T 101.71 % | 44.010 T 5 941.42 % | -753.415 B -101.53 % | 49.185 T -50.38 % | 99.124 T 4.51 % | 94.843 T 4.73 % | 90.563 T |
| Total investments | 98.110 T -12.16 % | 111.698 T 1.19 % | 110.385 T -82.71 % | 638.403 T 0.76 % | 633.586 T 5.99 % | 597.758 T 3.46 % | 577.788 T -0.23 % | 579.113 T -0.44 % | 581.695 T 0.78 % | 577.211 T 869.45 % | 59.540 T 58.05 % | 37.671 T -92.52 % | 503.642 T 2.19 % | 492.860 T | 0.000 | 0.000 -100.00 % | 23.150 T 18.59 % | 19.521 T -94.70 % | 367.994 T 14.07 % | 322.614 T 14.77 % | 281.096 T 17.42 % | 239.387 T 15.20 % | 207.804 T 17.99 % | 176.121 T 32.89 % | 132.530 T 17.43 % | 112.856 T 21.11 % | 93.182 T 7.94 % | 86.329 T 8.62 % | 79.475 T 3.12 % | 77.070 T 3.22 % | 74.664 T 5.40 % | 70.842 T 5.70 % | 67.020 T -1.32 % | 67.918 T -1.31 % | 68.817 T 100.00 % | 34.408 T | 0.000 -100.00 % | 47.688 T -50.00 % | 95.377 T 43.44 % | 66.493 T 76.80 % | 37.610 T 16.03 % | 32.415 T 19.09 % | 27.219 T |
| Total debt | 118.676 T -0.55 % | 119.337 T -1.28 % | 120.880 T 0.18 % | 120.660 T -1.07 % | 121.964 T 1.51 % | 120.152 T 0.23 % | 119.871 T 2.64 % | 116.788 T 0.67 % | 116.012 T 2.15 % | 113.573 T -80.86 % | 593.451 T 6.07 % | 559.502 T 420.18 % | 107.559 T 2.72 % | 104.716 T 0.69 % | 104.000 T 3.18 % | 100.795 T -79.06 % | 481.361 T 7.18 % | 449.094 T 369.79 % | 95.595 T 4.40 % | 91.562 T | 0.000 -100.00 % | 86.462 T | 0.000 -100.00 % | 83.576 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.387 T -50.00 % | 88.774 T 100.00 % | 44.387 T | 0.000 -100.00 % | 49.562 T -50.00 % | 99.124 T 4.11 % | 95.206 T 4.29 % | 91.289 T |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.666 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.272 T -50.00 % | 2.544 T 100.00 % | 1.272 T | 0.000 -100.00 % | 1.251 T -50.00 % | 2.502 T 0.17 % | 2.498 T 0.17 % | 2.494 T |
| Retained earnings | 2.264 T -58.82 % | 5.498 T 140.40 % | 2.287 T 18.62 % | 1.928 T -7.63 % | 2.088 T -58.55 % | 5.036 T 7.10 % | 4.702 T 6.13 % | 4.431 T -2.32 % | 4.536 T 6.84 % | 4.246 T | 0.000 | 0.000 -100.00 % | 3.810 T -5.95 % | 4.051 T 2.57 % | 3.949 T 5.75 % | 3.735 T | 0.000 100.00 % | -200.238 B -148.71 % | 411.077 B -34.63 % | 628.888 B -37.67 % | 1.009 T 71.63 % | 587.890 B -18.83 % | 724.249 B 80.78 % | 400.617 B -30.45 % | 576.029 B 4.25 % | 552.548 B 4.44 % | 529.067 B 82.06 % | 290.604 B 457.35 % | 52.140 B -75.13 % | 209.628 B -42.90 % | 367.115 B 10.01 % | 333.703 B 11.13 % | 300.291 B -36.18 % | 470.522 B -26.57 % | 640.752 B -9.83 % | 710.638 B -8.95 % | 780.523 B 100.00 % | 390.262 B | 0.000 -100.00 % | 97.024 B -50.00 % | 194.048 B 55.50 % | 124.793 B 124.70 % | 55.538 B |
| Common stock | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M |
| Total equity | 5.927 T 7.79 % | 5.499 T -5.78 % | 5.836 T 6.55 % | 5.477 T -0.99 % | 5.532 T 9.83 % | 5.037 T 7.10 % | 4.702 T 6.13 % | 4.431 T -2.32 % | 4.536 T 6.84 % | 4.246 T -6.63 % | 4.547 T 8.96 % | 4.174 T 9.55 % | 3.810 T -5.95 % | 4.051 T 2.57 % | 3.949 T 5.75 % | 3.735 T 1.88 % | 3.666 T 23.89 % | 2.959 T -16.64 % | 3.550 T -5.78 % | 3.768 T -3.28 % | 3.895 T 12.12 % | 3.474 T 0.24 % | 3.466 T 10.30 % | 3.142 T -4.46 % | 3.289 T 1.13 % | 3.252 T 1.14 % | 3.215 T 8.15 % | 2.973 T 8.88 % | 2.731 T -5.15 % | 2.879 T -4.90 % | 3.027 T 1.88 % | 2.971 T 1.92 % | 2.915 T -5.02 % | 3.070 T -4.78 % | 3.224 T -1.54 % | 3.274 T -1.52 % | 3.325 T 7.49 % | 3.093 T 8.10 % | 2.861 T 2.96 % | 2.779 T 3.06 % | 2.696 T 2.80 % | 2.623 T 2.88 % | 2.550 T |
| Other non current liabilities | 23.776 T -96.22 % | 628.464 T 24.68 % | 504.057 T -18.09 % | 615.365 T 1.28 % | 607.600 T 8.38 % | 560.602 T -8.35 % | 611.680 T 1.47 % | 602.840 T 1.49 % | 593.972 T 3.80 % | 572.208 T 8 760.17 % | 6.458 T 5.40 % | 6.127 T -98.62 % | 445.627 T 2.00 % | 436.895 T 3.94 % | 420.336 T 2.79 % | 408.915 T 8 252.11 % | 4.896 T 101.39 % | -352.330 T -214.95 % | 306.504 T 13.19 % | 270.799 T | 0.000 -100.00 % | 187.163 T | 0.000 -100.00 % | 122.144 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.321 T -50.00 % | 20.643 T 100.00 % | 10.321 T | 0.000 -100.00 % | 24.348 T -50.00 % | 48.697 T -6.57 % | 52.120 T -6.16 % | 55.544 T |
| Long term debt | 118.676 T -0.55 % | 119.337 T -1.28 % | 120.890 T 0.20 % | 120.649 T -1.07 % | 121.955 T 1.50 % | 120.152 T 0.23 % | 119.871 T 2.64 % | 116.788 T 0.67 % | 116.012 T 2.15 % | 113.573 T -75.30 % | 459.718 T 1.69 % | 452.068 T 320.30 % | 107.559 T 2.72 % | 104.716 T 0.69 % | 104.000 T 3.18 % | 100.795 T -73.34 % | 378.136 T 7.32 % | 352.330 T 268.57 % | 95.595 T 4.40 % | 91.562 T | 0.000 -100.00 % | 86.462 T | 0.000 -100.00 % | 83.576 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.947 T -50.00 % | 75.894 T 100.00 % | 37.947 T | 0.000 -100.00 % | 37.336 T -50.00 % | 74.672 T 2.24 % | 73.038 T 2.29 % | 71.403 T |
| Total non current liabilities | 142.452 T -80.95 % | 747.801 T 19.66 % | 624.936 T -15.09 % | 736.014 T 0.89 % | 729.555 T 7.17 % | 680.754 T -6.94 % | 731.551 T 1.66 % | 719.627 T 1.36 % | 709.983 T 3.53 % | 685.781 T 47.11 % | 466.176 T 1.74 % | 458.195 T -17.17 % | 553.186 T 2.14 % | 541.611 T 3.29 % | 524.336 T 2.87 % | 509.709 T 33.07 % | 383.032 T | 0.000 -100.00 % | 402.098 T 10.97 % | 362.360 T | 0.000 -100.00 % | 273.625 T | 0.000 -100.00 % | 205.720 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.268 T -50.00 % | 96.537 T 100.00 % | 48.268 T | 0.000 -100.00 % | 61.684 T -50.00 % | 123.369 T -1.43 % | 125.158 T -1.41 % | 126.947 T |
| Other current liabilities | 581.366 T | 0.000 100.00 % | -120.860 T -0.18 % | -120.638 T -194.75 % | 127.326 T 4 499.66 % | 2.768 T 1 559.85 % | -189.620 B -235.44 % | 140.000 B 271.69 % | -81.541 B -112.86 % | 634.027 B | 0.000 | 0.000 100.00 % | -348.290 B -121.92 % | -156.941 B -678.53 % | 27.128 B | 0.000 -100.00 % | 166.236 B 100.17 % | -97.209 T -117 096.48 % | -82.945 B 99.26 % | -11.266 T 37.04 % | -17.894 T -15.49 % | -15.494 T -14.10 % | -13.579 T 30.62 % | -19.571 T -34.92 % | -14.505 T -0.37 % | -14.451 T -0.38 % | -14.397 T -7.86 % | -13.348 T -8.53 % | -12.299 T -2.70 % | -11.975 T -2.78 % | -11.652 T -5.81 % | -11.011 T -6.17 % | -10.371 T 7.53 % | -11.216 T 7.00 % | -12.060 T -100.00 % | -6.030 T | 0.000 100.00 % | -12.179 T 50.00 % | -24.358 T -100.00 % | -12.179 T | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 125.138 T -0.28 % | 125.489 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 133.733 T 24.48 % | 107.434 T | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 103.225 T 6.68 % | 96.764 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.440 T -50.00 % | 12.880 T 100.00 % | 6.440 T | 0.000 -100.00 % | 12.226 T -50.00 % | 24.452 T 10.30 % | 22.169 T 11.48 % | 19.885 T |
| Total current liabilities | 581.388 T | 0.000 -100.00 % | 4.791 T -5.50 % | 5.070 T -96.02 % | 127.385 T 4 064.10 % | 3.059 T 170.25 % | 1.132 T 639.02 % | 153.170 B 309.23 % | 37.428 B -94.13 % | 637.928 B -99.52 % | 133.761 T 24.51 % | 107.434 T 378 015.77 % | 28.413 B -93.81 % | 458.848 B 1 591.44 % | 27.128 B | 0.000 -100.00 % | 103.392 T | 0.000 -100.00 % | 277.691 B -97.54 % | 11.266 T | 0.000 -100.00 % | 15.494 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.440 T -50.00 % | 12.880 T 100.00 % | 6.440 T | 0.000 -100.00 % | 12.226 T -50.00 % | 24.452 T 10.30 % | 22.169 T 11.48 % | 19.885 T |
| Total liabilities | 723.840 T -3.20 % | 747.801 T -0.37 % | 750.587 T 1.98 % | 736.014 T 0.88 % | 729.585 T 7.17 % | 680.754 T -6.94 % | 731.551 T 1.66 % | 719.627 T 1.35 % | 710.021 T 3.53 % | 685.781 T 14.31 % | 599.937 T 6.07 % | 565.629 T 2.24 % | 553.215 T 2.14 % | 541.611 T 3.29 % | 524.336 T 2.87 % | 509.709 T 4.79 % | 486.423 T 7.18 % | 453.847 T 12.87 % | 402.098 T 10.97 % | 362.360 T 13.34 % | 319.698 T 16.84 % | 273.625 T 14.91 % | 238.114 T 15.75 % | 205.720 T 27.36 % | 161.524 T 8.49 % | 148.883 T 9.28 % | 136.242 T -1.23 % | 137.937 T -1.21 % | 139.633 T 8.06 % | 129.215 T 8.77 % | 118.797 T -0.91 % | 119.885 T -0.90 % | 120.973 T 4.66 % | 115.588 T 4.89 % | 110.202 T 0.36 % | 109.809 T 0.36 % | 109.416 T -12.96 % | 125.709 T -11.47 % | 142.002 T -2.01 % | 144.911 T -1.97 % | 147.821 T 0.34 % | 147.327 T 0.34 % | 146.832 T |
| Other non current assets | 626.556 T -2.24 % | 640.897 T -0.69 % | 645.334 T 530.22 % | 102.398 T 1.51 % | 100.873 T -85.28 % | 685.173 T -6.87 % | 735.723 T 1.68 % | 723.570 T 1.32 % | 714.135 T 3.55 % | 689.637 T 35.23 % | 509.985 T 2.06 % | 499.680 T -10.22 % | 556.566 T 2.09 % | 545.179 T 3.29 % | 527.803 T 2.88 % | 513.009 T 14.22 % | 449.145 T 2 378.15 % | -19.715 T -104.87 % | 405.241 T 10.81 % | 365.717 T 230.01 % | -281.297 T -201.69 % | 276.632 T 232.99 % | -208.008 T -199.84 % | 208.350 T 256.97 % | -132.735 T -17.40 % | -113.062 T -21.06 % | -93.390 T -7.92 % | -86.539 T -8.60 % | -79.688 T -3.11 % | -77.287 T -3.21 % | -74.886 T -5.38 % | -71.063 T -5.68 % | -67.241 T 1.32 % | -68.138 T 1.30 % | -69.036 T -416.87 % | 21.787 T -80.65 % | 112.610 T 1 224.36 % | 8.503 T 108.89 % | -95.604 T -261.57 % | 59.172 T -15.27 % | 69.838 T -8.95 % | 76.704 T -8.22 % | 83.570 T |
| Long term investments | 98.110 T -12.16 % | 111.698 T 1.19 % | 110.385 T -82.71 % | 638.403 T 0.76 % | 633.586 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 59.540 T 58.05 % | 37.671 T | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.150 T 18.59 % | 19.521 T | 0.000 | 0.000 -100.00 % | 281.096 T | 0.000 -100.00 % | 207.804 T | 0.000 -100.00 % | 132.530 T 17.43 % | 112.856 T 21.11 % | 93.182 T 7.94 % | 86.329 T 8.62 % | 79.475 T 3.12 % | 77.070 T 3.22 % | 74.664 T 5.40 % | 70.842 T 5.70 % | 67.020 T -1.32 % | 67.918 T -1.31 % | 68.817 T 100.00 % | 34.408 T | 0.000 -100.00 % | 47.688 T -50.00 % | 95.377 T 43.44 % | 66.493 T 76.80 % | 37.610 T 16.03 % | 32.415 T 19.09 % | 27.219 T |
| Intangible assets | 417.468 M -2.87 % | 429.782 M -2.79 % | 442.095 M -1.65 % | 449.504 M -1.79 % | 457.712 M -2.82 % | 470.978 M -2.70 % | 484.026 M 301.61 % | 120.522 M -2.72 % | 123.898 M -1.53 % | 125.825 M -3.13 % | 129.891 M 7.41 % | 120.925 M -2.69 % | 124.266 M 4.64 % | 118.761 M -2.90 % | 122.310 M -2.86 % | 125.912 M -1.55 % | 127.888 M 15.90 % | 110.347 M -3.24 % | 114.045 M 1.34 % | 112.539 M -3.53 % | 116.658 M -3.87 % | 121.361 M -4.08 % | 126.522 M -3.53 % | 131.147 M -3.73 % | 136.226 M -4.48 % | 142.608 M -4.28 % | 148.990 M -3.29 % | 154.056 M -3.18 % | 159.122 M -4.37 % | 166.401 M -4.19 % | 173.681 M -4.86 % | 182.556 M -4.64 % | 191.431 M -4.73 % | 200.940 M -4.52 % | 210.448 M 100.00 % | 105.224 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 417.468 M -2.87 % | 429.782 M -2.79 % | 442.095 M -1.65 % | 449.504 M -1.79 % | 457.712 M -2.82 % | 470.978 M -2.70 % | 484.026 M 301.61 % | 120.522 M -2.72 % | 123.898 M -1.53 % | 125.825 M -3.13 % | 129.891 M 7.41 % | 120.925 M -2.69 % | 124.266 M 4.64 % | 118.761 M -2.90 % | 122.310 M -2.86 % | 125.912 M -1.55 % | 127.888 M 15.90 % | 110.347 M -3.24 % | 114.045 M 1.34 % | 112.539 M -3.53 % | 116.658 M -3.87 % | 121.361 M -4.08 % | 126.522 M -3.53 % | 131.147 M -3.73 % | 136.226 M -4.48 % | 142.608 M -4.28 % | 148.990 M -3.29 % | 154.056 M -3.18 % | 159.122 M -4.37 % | 166.401 M -4.19 % | 173.681 M -4.86 % | 182.556 M -4.64 % | 191.431 M -4.73 % | 200.940 M -4.52 % | 210.448 M -7.79 % | 228.224 M -7.23 % | 246.000 M 100.00 % | 123.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 242.193 B 1.82 % | 237.873 B -2.80 % | 244.717 B 0.92 % | 242.485 B 0.58 % | 241.074 B 0.14 % | 240.735 B 3.74 % | 232.060 B 4.15 % | 222.815 B 0.01 % | 222.790 B 3.61 % | 215.018 B -0.66 % | 216.444 B 3.67 % | 208.774 B 0.07 % | 208.622 B 1.70 % | 205.133 B -1.31 % | 207.853 B 2.47 % | 202.838 B 0.89 % | 201.053 B 3.29 % | 194.645 B -1.06 % | 196.723 B 0.55 % | 195.645 B -2.66 % | 200.986 B -0.36 % | 201.715 B -0.76 % | 203.257 B -0.99 % | 205.291 B 0.15 % | 204.980 B -0.54 % | 206.101 B -0.54 % | 207.223 B -1.24 % | 209.817 B -1.22 % | 212.411 B -2.09 % | 216.941 B -2.05 % | 221.471 B 0.17 % | 221.084 B 0.18 % | 220.697 B 0.42 % | 219.770 B 0.42 % | 218.844 B 29.16 % | 169.442 B 41.16 % | 120.039 B -30.86 % | 173.626 B -23.58 % | 227.213 B -0.89 % | 229.260 B -0.88 % | 231.307 B -1.81 % | 235.582 B -1.78 % | 239.857 B |
| Total non current assets | 724.908 T -3.71 % | 752.833 T -0.41 % | 755.964 T 2.01 % | 741.044 T 0.86 % | 734.700 T 7.19 % | 685.414 T -6.87 % | 735.955 T 1.68 % | 723.793 T 1.32 % | 714.358 T 3.55 % | 689.852 T 21.08 % | 569.742 T 5.99 % | 537.560 T -3.45 % | 556.774 T 2.09 % | 545.384 T 3.29 % | 528.011 T 2.88 % | 513.212 T 8.62 % | 472.496 T 3.58 % | 456.174 T 12.51 % | 405.438 T 10.80 % | 365.912 T 13.33 % | 322.885 T 16.63 % | 276.834 T 14.95 % | 240.823 T 15.47 % | 208.556 T 27.15 % | 164.025 T 8.39 % | 151.325 T 9.16 % | 138.625 T -1.03 % | 140.067 T -1.02 % | 141.508 T 7.80 % | 131.271 T 8.46 % | 121.033 T -0.88 % | 122.104 T -0.87 % | 123.174 T 4.44 % | 117.943 T 4.64 % | 112.711 T -0.01 % | 112.720 T -0.01 % | 112.730 T -12.22 % | 128.420 T -10.89 % | 144.110 T 14.47 % | 125.894 T 16.92 % | 107.679 T -1.53 % | 109.354 T -1.51 % | 111.029 T |
| Other current assets | 0.000 100.00 % | -580.545 B 3.54 % | -601.882 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 34.273 T 7.85 % | 31.777 T | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.593 T | 0.000 | 0.000 | 0.000 100.00 % | -303.212 B | 0.000 100.00 % | -245.667 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -314.288 B 50.00 % | -628.577 B 77.60 % | -2.806 T 43.69 % | -4.983 T 41.15 % | -8.468 T 29.15 % | -11.952 T -15.37 % | -10.360 T -18.16 % | -8.768 T -100.25 % | -4.378 T -40 312.69 % | 10.888 B 100.42 % | -2.589 T 50.10 % | -5.190 T -127.57 % | 18.824 T -56.06 % | 42.838 T 5.52 % | 40.596 T 5.85 % | 38.353 T |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 4.218 T 803.99 % | 466.549 B 1.57 % | 459.335 B -89.09 % | 4.212 T 7.70 % | 3.911 T 940.53 % | 375.862 B 25.97 % | 298.375 B 12.63 % | 264.925 B 33.01 % | 199.172 B 13.71 % | 175.158 B -92.71 % | 2.403 T -1.39 % | 2.436 T 874.31 % | 250.064 B -9.81 % | 277.253 B 1.07 % | 274.310 B 18.13 % | 232.203 B | 0.000 -100.00 % | 632.275 B 201.09 % | 209.992 B -2.58 % | 215.547 B -69.58 % | 708.598 B 166.87 % | 265.526 B -64.90 % | 756.486 B 146.56 % | 306.820 B -61.04 % | 787.597 B -2.73 % | 809.695 B -2.66 % | 831.794 B -1.38 % | 843.427 B -1.36 % | 855.061 B 3.91 % | 822.881 B 4.07 % | 790.701 B 5.09 % | 752.406 B 5.36 % | 714.111 B -0.10 % | 714.845 B -0.10 % | 715.579 B 100.00 % | 357.790 B | 0.000 -100.00 % | 376.708 B -50.00 % | 753.415 B 100.00 % | 376.708 B | 0.000 | 0.000 | 0.000 |
| Cash and short term investments | 4.218 T 803.99 % | 466.549 B 1.57 % | 459.335 B -89.09 % | 4.212 T 7.70 % | 3.911 T 940.53 % | 375.862 B 25.97 % | 298.375 B 12.63 % | 264.925 B 33.01 % | 199.172 B 13.71 % | 175.158 B -92.71 % | 2.403 T -1.39 % | 2.436 T 874.31 % | 250.064 B -9.81 % | 277.253 B 1.07 % | 274.310 B 18.13 % | 232.203 B | 0.000 -100.00 % | 632.275 B 201.09 % | 209.992 B -2.58 % | 215.547 B -69.58 % | 708.598 B 166.87 % | 265.526 B -64.90 % | 756.486 B 146.56 % | 306.820 B -61.04 % | 787.597 B -2.73 % | 809.695 B -2.66 % | 831.794 B -1.38 % | 843.427 B -1.36 % | 855.061 B 3.91 % | 822.881 B 4.07 % | 790.701 B 5.09 % | 752.406 B 5.36 % | 714.111 B -0.10 % | 714.845 B -0.10 % | 715.579 B 100.00 % | 357.790 B | 0.000 -100.00 % | 376.708 B -50.00 % | 753.415 B 100.00 % | 376.708 B | 0.000 | 0.000 | 0.000 |
| Total current assets | 4.859 T 941.44 % | 466.549 B 1.57 % | 459.335 B -90.36 % | 4.765 T 7.70 % | 4.424 T 1 077.12 % | 375.862 B 25.97 % | 298.375 B 12.63 % | 264.925 B 33.01 % | 199.172 B 13.71 % | 175.158 B -99.50 % | 34.743 T 7.76 % | 32.242 T 12 793.66 % | 250.064 B -9.81 % | 277.253 B 1.07 % | 274.310 B 18.13 % | 232.203 B -98.68 % | 17.593 T 2 682.49 % | 632.275 B 201.09 % | 209.992 B -2.58 % | 215.547 B -69.58 % | 708.598 B 166.87 % | 265.526 B -64.90 % | 756.486 B 146.56 % | 306.820 B -61.04 % | 787.597 B -2.73 % | 809.695 B -2.66 % | 831.794 B -1.38 % | 843.427 B -1.36 % | 855.061 B 3.91 % | 822.881 B 4.07 % | 790.701 B 5.09 % | 752.406 B 5.36 % | 714.111 B -0.10 % | 714.845 B -0.10 % | 715.579 B 97.00 % | 363.234 B 3 236.09 % | 10.888 B -97.15 % | 382.152 B -49.28 % | 753.415 B -96.54 % | 21.796 T -49.12 % | 42.838 T 5.52 % | 40.596 T 5.85 % | 38.353 T |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 641.302 B 10.47 % | 580.545 B -3.54 % | 601.882 B 8.80 % | 553.223 B 7.76 % | 513.388 B 14.14 % | 449.790 B 3.89 % | 432.957 B -1.36 % | 438.906 B -0.89 % | 442.868 B -2.66 % | 454.963 B -3.24 % | 470.184 B 1.03 % | 465.395 B -0.51 % | 467.793 B 3.94 % | 450.073 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 303.212 B | 0.000 -100.00 % | 245.667 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 314.288 B -50.00 % | 628.577 B -77.60 % | 2.806 T -43.69 % | 4.983 T -41.15 % | 8.468 T -29.15 % | 11.952 T 15.37 % | 10.360 T 18.16 % | 8.768 T 100.00 % | 4.384 T | 0.000 -100.00 % | 2.595 T -50.00 % | 5.190 T 100.00 % | 2.595 T | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 151.325 T | 0.000 | 0.000 | 0.000 -100.00 % | 131.271 T | 0.000 -100.00 % | 122.104 T | 0.000 -100.00 % | 117.943 T | 0.000 -100.00 % | 56.355 T | 0.000 -100.00 % | 72.055 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 100.00 % | -4.318 T -7.73 % | -4.008 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 444.608 B | 0.000 -100.00 % | 11.266 T -36.04 % | 17.615 T 13.69 % | 15.494 T 15.79 % | 13.381 T -31.63 % | 19.571 T 34.92 % | 14.505 T 0.37 % | 14.451 T 0.38 % | 14.397 T 7.86 % | 13.348 T 8.53 % | 12.299 T 2.70 % | 11.975 T 2.78 % | 11.652 T 5.81 % | 11.011 T 6.17 % | 10.371 T -7.53 % | 11.216 T -7.00 % | 12.060 T 100.00 % | 6.030 T | 0.000 -100.00 % | 12.179 T -50.00 % | 24.358 T 100.00 % | 12.179 T | 0.000 | 0.000 | 0.000 |
| Tax payables | 21.956 B | 0.000 -100.00 % | 512.574 B 134.13 % | 218.927 B 268.60 % | 59.394 B -79.59 % | 290.973 B 53.45 % | 189.620 B 1 339.79 % | 13.170 B -88.93 % | 118.969 B 2 949.71 % | 3.901 B -86.08 % | 28.031 B 560 520.00 % | 5.000 M -100.00 % | 376.703 B 140.03 % | 156.941 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.945 B | 0.000 -100.00 % | 279.469 B | 0.000 -100.00 % | 198.012 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 -100.00 % | 9.915 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.989 B 1.52 % | 7.869 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.260 B 11.03 % | 5.638 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.663 T | 0.000 -100.00 % | 3.548 T 0.00 % | 3.548 T 3.03 % | 3.444 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.547 T 8.96 % | 4.173 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.159 T 0.65 % | 3.139 T 0.00 % | 3.139 T 8.74 % | 2.886 T 0.00 % | 2.886 T 5.28 % | 2.741 T 0.00 % | 2.741 T 1.06 % | 2.713 T 0.49 % | 2.699 T 0.49 % | 2.686 T 0.15 % | 2.682 T 0.15 % | 2.678 T 0.34 % | 2.669 T 0.35 % | 2.660 T 0.85 % | 2.637 T 0.86 % | 2.615 T 0.62 % | 2.599 T 0.62 % | 2.583 T 100.00 % | 1.291 T | 0.000 -100.00 % | 1.431 T -50.00 % | 2.861 T 100.00 % | 1.431 T | 0.000 -100.00 % | 500.000 K -50.00 % | 1.000 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 -100.00 % | 120.860 T 2 483.81 % | -5.070 T 96.02 % | -127.355 T -4 063.11 % | -3.059 T -170.25 % | -1.132 T -639.02 % | -153.170 B | 0.000 100.00 % | -637.928 B | 0.000 | 0.000 | 0.000 100.00 % | -458.848 B -1 591.44 % | -27.128 B | 0.000 | 0.000 -100.00 % | 453.847 T 163 535.99 % | -277.691 B 97.54 % | -11.266 T -103.52 % | 319.698 T 2 163.39 % | -15.494 T -106.51 % | 238.114 T | 0.000 -100.00 % | 161.524 T 8.49 % | 148.883 T 9.28 % | 136.242 T -1.23 % | 137.937 T -1.21 % | 139.633 T 8.06 % | 129.215 T 8.77 % | 118.797 T -0.91 % | 119.885 T -0.90 % | 120.973 T 4.66 % | 115.588 T 4.89 % | 110.202 T 100.00 % | 55.101 T | 0.000 -100.00 % | 71.001 T -50.00 % | 142.002 T 100.00 % | 71.001 T | 0.000 | 0.000 | 0.000 |
| Total assets | 729.767 T -3.12 % | 753.299 T -0.41 % | 756.423 T 2.01 % | 741.491 T 0.87 % | 735.117 T 7.19 % | 685.790 T -6.85 % | 736.254 T 1.68 % | 724.058 T 1.33 % | 714.557 T 3.55 % | 690.027 T 14.15 % | 604.485 T 6.09 % | 569.803 T 2.29 % | 557.024 T 2.08 % | 545.662 T 3.29 % | 528.286 T 2.89 % | 513.444 T 4.77 % | 490.089 T 7.29 % | 456.806 T 12.61 % | 405.648 T 10.79 % | 366.128 T 13.14 % | 323.594 T 16.78 % | 277.099 T 14.70 % | 241.580 T 15.66 % | 208.863 T 26.73 % | 164.813 T 8.33 % | 152.135 T 9.09 % | 139.457 T -1.03 % | 140.910 T -1.02 % | 142.363 T 7.77 % | 132.094 T 8.43 % | 121.824 T -0.84 % | 122.856 T -0.83 % | 123.889 T 4.41 % | 118.657 T 4.61 % | 113.426 T 0.30 % | 113.084 T 0.30 % | 112.741 T -12.47 % | 128.802 T -11.09 % | 144.863 T -1.91 % | 147.690 T -1.88 % | 150.517 T 0.38 % | 149.950 T 0.38 % | 149.382 T |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-10-01 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2014-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -428.580 B 76.65 % | -1.836 T -60.52 % | -1.144 T 0.00 % | -1.144 T -9.56 % | -1.044 T 0.00 % | -1.044 T -57.60 % | -662.307 B 0.00 % | -662.307 B -8.65 % | -609.560 B 0.00 % | -609.560 B 5.88 % | -647.638 B 0.00 % | -647.638 B -120.68 % | -293.480 B 0.00 % | -293.480 B 23.25 % | -382.400 B 0.00 % | -382.400 B -50.94 % | -253.346 B 0.00 % | -253.346 B -23.26 % | -205.538 B 0.00 % | -205.538 B 65.04 % | -587.890 B |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2014 |