Meiho Enterprise Co., Ltd. 8927.T
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | 29.796 B 44.91 % | 20.562 B 34.85 % | 15.248 B 36.62 % | 11.161 B 9.62 % | 10.181 B 2.76 % | 9.907 B |
| Net income | 1.893 B 37.61 % | 1.376 B 115.63 % | 637.940 M -0.36 % | 640.248 M -22.43 % | 825.330 M 169.73 % | 305.985 M |
| Income before tax | 2.758 B 45.50 % | 1.896 B 92.19 % | 986.299 M 6.17 % | 928.973 M -3.44 % | 962.110 M 237.31 % | 285.227 M |
| Income before tax ratio | 0.09 0.41 % | 0.09 42.52 % | 0.06 -22.29 % | 0.08 -11.92 % | 0.09 228.25 % | 0.03 |
| EBITDA | 3.437 B 42.88 % | 2.406 B 78.52 % | 1.348 B 19.08 % | 1.132 B 11.80 % | 1.012 B 128.20 % | 443.539 M |
| Net income ratio | 0.06 -5.03 % | 0.07 59.90 % | 0.04 -27.07 % | 0.06 -29.23 % | 0.08 162.48 % | 0.03 |
| Ratio EBITDA | 0.12 -1.40 % | 0.12 32.38 % | 0.09 -12.84 % | 0.10 1.99 % | 0.10 122.06 % | 0.04 |
| Gross profit ratio | 0.19 -13.62 % | 0.22 9.55 % | 0.20 -0.66 % | 0.20 1.81 % | 0.20 27.78 % | 0.16 |
| Weighted average shs out dil | 29.493 M 0.00 % | 29.493 M 9.71 % | 26.883 M 13.85 % | 23.614 M 0.00 % | 23.614 M 0.00 % | 23.614 M |
| Weighted average shs out | 29.493 M 0.00 % | 29.493 M 9.71 % | 26.883 M 13.85 % | 23.614 M 0.00 % | 23.614 M 0.00 % | 23.614 M |
| EPS diluted | 64.19 37.69 % | 46.62 96.46 % | 23.73 -12.47 % | 27.11 -22.43 % | 34.95 169.68 % | 12.96 |
| Earnings per share | 64.19 37.69 % | 46.62 96.46 % | 23.73 -12.47 % | 27.11 -22.43 % | 34.95 169.68 % | 12.96 |
| Gross profit | 5.697 B 25.17 % | 4.551 B 47.73 % | 3.081 B 35.72 % | 2.270 B 11.61 % | 2.034 B 31.31 % | 1.549 B |
| Income tax expense | 865.000 M 66.35 % | 519.990 M 45.62 % | 357.076 M 24.59 % | 286.595 M 115.83 % | 132.787 M 667.37 % | -23.404 M |
| Cost of revenue | 24.099 B 50.52 % | 16.011 B 31.59 % | 12.167 B 36.85 % | 8.891 B 9.13 % | 8.147 B -2.53 % | 8.358 B |
| General and administrative expenses | 0.000 -100.00 % | 185.000 M 20.13 % | 154.000 M 16.67 % | 132.000 M 1.54 % | 130.000 M 8.33 % | 120.000 M |
| Selling and marketing expenses | 0.000 -100.00 % | 1.799 B 29.42 % | 1.390 B 50.43 % | 924.000 M 13.65 % | 813.000 M 0.74 % | 807.000 M |
| Other expenses | 1.000 M -99.56 % | 226.186 M -2.52 % | 232.034 M 137.85 % | 97.556 M -9.73 % | 108.077 M 54.18 % | 70.099 M |
| Operating expenses | 2.324 B 5.15 % | 2.210 B 24.45 % | 1.776 B 53.96 % | 1.154 B 9.75 % | 1.051 B 5.41 % | 997.099 M |
| Cost and expenses | 26.423 B 45.01 % | 18.221 B 30.68 % | 13.943 B 38.81 % | 10.044 B 9.20 % | 9.198 B -1.68 % | 9.356 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 2.323 B 17.09 % | 1.984 B 28.50 % | 1.544 B 46.21 % | 1.056 B 11.98 % | 943.000 M 1.73 % | 927.000 M |
| Interest income | 6.098 M -67.79 % | 18.932 M -49.42 % | 37.431 M 38.97 % | 26.934 M -41.96 % | 46.404 M -0.66 % | 46.712 M |
| Interest expense | 0.000 -100.00 % | 376.685 M 38.78 % | 271.429 M 71.77 % | 158.022 M 26.37 % | 125.049 M 2.41 % | 122.105 M |
| Depreciation and amortization | 63.000 M -1.42 % | 63.907 M 49.91 % | 42.630 M 181.18 % | 15.161 M 18.45 % | 12.799 M 0.13 % | 12.782 M |
| Operating income | 3.373 B 44.05 % | 2.342 B 79.45 % | 1.305 B 16.88 % | 1.116 B 13.60 % | 982.759 M 78.09 % | 551.819 M |
| Operating income ratio | 0.11 -0.60 % | 0.11 33.07 % | 0.09 -14.45 % | 0.10 3.63 % | 0.10 73.31 % | 0.06 |
| Total other income expenses net | -615.000 M -37.88 % | -446.048 M -40.01 % | -318.574 M -69.96 % | -187.444 M -807.76 % | -20.649 M 92.25 % | -266.592 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Net debt | 10.834 B -21.48 % | 13.797 B 49.32 % | 9.240 B 156.88 % | 3.597 B 64.72 % | 2.184 B -39.64 % | 3.618 B |
| Total investments | -138.000 M -45.26 % | -95.000 M 3.06 % | -98.000 M 28.99 % | -138.000 M -731.87 % | 21.840 M -37.61 % | 35.007 M |
| Total debt | 15.927 B -5.79 % | 16.905 B 31.01 % | 12.903 B 81.07 % | 7.126 B 27.52 % | 5.588 B -6.27 % | 5.962 B |
| Accumulated other comprehensive income loss | 9.000 M 1.07 % | 8.905 M | 0.000 -100.00 % | 4.000 M | 0.000 100.00 % | -1.000 M |
| Retained earnings | 7.272 B 26.85 % | 5.733 B 20.55 % | 4.755 B 10.43 % | 4.306 B 11.71 % | 3.855 B 22.47 % | 3.148 B |
| Common stock | 614.000 M -0.07 % | 614.403 M 0.00 % | 614.403 M 514.40 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M |
| Total equity | 9.525 B 19.21 % | 7.990 B 14.05 % | 7.006 B 26.69 % | 5.530 B 8.76 % | 5.085 B 16.28 % | 4.373 B |
| Other non current liabilities | 259.000 M 17.83 % | 219.806 M 17.32 % | 187.348 M -9.71 % | 207.488 M -3.55 % | 215.135 M | 0.000 |
| Long term debt | 6.841 B -25.27 % | 9.154 B 47.81 % | 6.193 B 46.41 % | 4.230 B 4.18 % | 4.060 B 47.21 % | 2.758 B |
| Total non current liabilities | 7.100 B -25.12 % | 9.482 B 44.58 % | 6.558 B 47.81 % | 4.437 B 3.79 % | 4.275 B 42.77 % | 2.994 B |
| Other current liabilities | 2.142 B 18.28 % | 1.811 B 102.58 % | 893.955 M 251.34 % | 254.440 M -50.40 % | 512.973 M -23.18 % | 667.772 M |
| Deferred revenue | 0.000 | 0.000 -100.00 % | 331.141 M -0.17 % | 331.696 M 288.40 % | 85.400 M 33.80 % | 63.826 M |
| Short term debt | 9.086 B 17.22 % | 7.751 B 15.49 % | 6.712 B 131.72 % | 2.896 B 89.54 % | 1.528 B -52.31 % | 3.204 B |
| Total current liabilities | 12.474 B 17.31 % | 10.633 B 19.26 % | 8.916 B 121.78 % | 4.020 B 78.92 % | 2.247 B -44.94 % | 4.081 B |
| Total liabilities | 19.574 B -2.69 % | 20.114 B 29.98 % | 15.474 B 82.97 % | 8.457 B 29.67 % | 6.522 B -7.82 % | 7.075 B |
| Other non current assets | 571.000 M 34.27 % | 425.254 M -0.07 % | 425.553 M -0.46 % | 427.504 M 51.58 % | 282.024 M 146.57 % | -605.556 M |
| Long term investments | -138.000 M -45.26 % | -95.000 M 3.06 % | -98.000 M 28.99 % | -138.000 M | 0.000 -100.00 % | 885.683 M |
| Intangible assets | 21.000 M 5.00 % | 20.000 M 5.26 % | 19.000 M 375.00 % | 4.000 M -99.73 % | 1.482 B | 0.000 |
| GoodWill | 0.000 -100.00 % | 856.000 K 1 088.89 % | 72.000 K -92.75 % | 993.000 K | 0.000 | 0.000 |
| Goodwill and intangible assets | 21.000 M 0.69 % | 20.856 M 9.35 % | 19.072 M 281.97 % | 4.993 M 3 020.63 % | 160.000 K -74.96 % | 639.000 K |
| Property plant equipment net | 2.006 B -12.33 % | 2.288 B 23.04 % | 1.860 B 187.80 % | 646.123 M 8.05 % | 597.976 M -1.80 % | 608.911 M |
| Total non current assets | 2.460 B -12.25 % | 2.803 B 23.97 % | 2.261 B 124.47 % | 1.007 B 9.43 % | 920.598 M -11.14 % | 1.036 B |
| Other current assets | 518.000 M 15.84 % | 447.187 M 41.88 % | 315.193 M -5.56 % | 333.747 M 233.88 % | 99.960 M -93.97 % | 1.659 B |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 5.093 B 63.81 % | 3.109 B -15.12 % | 3.663 B 3.79 % | 3.529 B 3.66 % | 3.404 B 45.23 % | 2.344 B |
| Cash and short term investments | 5.093 B 63.81 % | 3.109 B -15.12 % | 3.663 B 3.79 % | 3.529 B 3.66 % | 3.404 B 45.23 % | 2.344 B |
| Total current assets | 26.639 B 5.29 % | 25.301 B 25.14 % | 20.219 B 55.77 % | 12.980 B 21.46 % | 10.686 B 2.63 % | 10.412 B |
| Inventory | 20.321 B -2.60 % | 20.863 B 34.88 % | 15.468 B 86.40 % | 8.298 B 45.57 % | 5.700 B -11.06 % | 6.410 B |
| Net receivables | 707.000 M -19.84 % | 881.993 M 14.13 % | 772.786 M -5.66 % | 819.125 M -44.72 % | 1.482 B | 0.000 |
| Tax assets | 0.000 -100.00 % | 164.118 M 197.80 % | 55.110 M -17.46 % | 66.770 M 65.12 % | 40.438 M -72.37 % | 146.357 M |
| Other assets | 29.099 B 969 969 866.67 % | 3.000 K 50.00 % | 2.000 K -33.33 % | 3.000 K 0.00 % | 3.000 K 50.00 % | 2.000 K |
| Account payables | 1.246 B 121.59 % | 562.292 M -24.96 % | 749.304 M 168.64 % | 278.927 M 164.28 % | 105.544 M -16.94 % | 127.076 M |
| Tax payables | 0.000 -100.00 % | 508.708 M 121.42 % | 229.745 M -11.20 % | 258.723 M 1 642.48 % | 14.848 M -17.61 % | 18.021 M |
| Deferred revenue non current | 0.000 | 0.000 -100.00 % | 70.735 M | 0.000 | 0.000 -100.00 % | 7.075 B |
| Minority interest | 0.000 | 0.000 -100.00 % | 9.240 B 156.88 % | 3.597 B 25 891.20 % | 13.840 M 16.82 % | 11.847 M |
| Capital lease obligations | 15.000 M 87.50 % | 8.000 M 486.08 % | 1.365 M -56.97 % | 3.172 M -35.69 % | 4.932 M -25.78 % | 6.645 M |
| Preferred stock | 0.000 | 0.000 -100.00 % | 4.755 B 10.43 % | 4.306 B 11.71 % | 3.855 B 385 392.90 % | 1.000 M |
| Other total stockholders equity | 1.630 B -0.27 % | 1.634 B 0.00 % | 1.634 B 45.93 % | 1.120 B 0.43 % | 1.115 B 0.00 % | 1.115 B |
| Deferred tax liabilities non current | 0.000 -100.00 % | 106.014 M -1.86 % | 108.028 M | 0.000 | 0.000 -100.00 % | 4.932 M |
| Other liabilities | 0.000 100.00 % | -873.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 29.099 B 3.54 % | 28.105 B 25.02 % | 22.480 B 60.72 % | 13.988 B 20.51 % | 11.607 B 1.39 % | 11.448 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 911.995 M 113.89 % | -6.565 B -3.44 % | -6.347 B -128.84 % | -2.774 B -627.30 % | 526.000 M -23.09 % | 683.904 M |
| Accounts receivables | 174.634 M 128.77 % | -607.000 M -3 094.74 % | -19.000 M 69.33 % | -61.955 M -6 845.63 % | -892.000 K -129.73 % | 3.000 M |
| Inventory | 373.175 M 106.42 % | -5.812 B 16.50 % | -6.960 B -167.94 % | -2.598 B -465.93 % | 709.869 M 17.42 % | 604.544 M |
| Accounts payables | 174.390 M -45.93 % | 322.522 M 33.74 % | 241.154 M 39.09 % | 173.383 M | 0.000 100.00 % | -159.058 M |
| Other working capital | 189.796 M 140.51 % | -468.522 M -214.55 % | 409.000 M 242.51 % | -287.000 M -56.83 % | -183.000 M -162.03 % | 295.000 M |
| Other non cash items | 89.047 M -84.38 % | 570.009 M 18 172.57 % | -3.154 M -101.37 % | 230.290 M 154.69 % | 90.418 M -6.41 % | 96.609 M |
| Net cash provided by operating activities | 2.894 B 163.53 % | -4.556 B 19.66 % | -5.670 B -200.32 % | -1.888 B -229.84 % | 1.454 B 32.29 % | 1.099 B |
| Investments in property plant and equipment | 0.000 100.00 % | -65.000 M -178.25 % | -23.360 M 65.71 % | -68.134 M -4 815.87 % | -1.386 M 0.79 % | -1.397 M |
| Acquisitions net | 0.000 | 0.000 -100.00 % | 191.344 M | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 100.00 % | -25.700 M -756.38 % | -3.001 M -50.05 % | -2.000 M -1 900.00 % | -100.000 K 83.87 % | -620.000 K |
| Sales maturities of investments | 0.000 | 0.000 -100.00 % | 5.235 M -73.83 % | 20.000 M 1 797.53 % | 1.054 M -98.30 % | 62.110 M |
| Other investing activites | 286.934 M -49.26 % | 565.491 M 661.17 % | 74.292 M -89.65 % | 718.050 M 393.80 % | 145.413 M 338.27 % | -61.029 M |
| Net cash used for investing activites | 286.934 M -39.57 % | 474.791 M 94.18 % | 244.510 M -63.39 % | 667.916 M 360.69 % | 144.981 M 15 589.42 % | -936.000 K |
| Debt repayment | -988.288 M -124.74 % | 3.995 B -11.86 % | 4.532 B 194.70 % | 1.538 B 511.24 % | -373.991 M -17.43 % | -318.484 M |
| Common stock issued | 0.000 -100.00 % | 3.131 M -99.69 % | 1.022 B | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 100.00 % | -402.397 M -113.01 % | -188.910 M 0.00 % | -188.910 M -60.00 % | -118.069 M -0.01 % | -118.056 M |
| Other financing activites | -356.630 M -35 662 900.00 % | -1.000 K 99.94 % | -1.808 M 83.81 % | -11.170 M -458.22 % | -2.001 M 0.00 % | -2.001 M |
| Net cash used provided by financing activities | -1.345 B -137.40 % | 3.596 B -32.96 % | 5.363 B 300.88 % | 1.338 B 370.80 % | -494.061 M -12.66 % | -438.541 M |
| Effect of forex changes on cash | 304.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 2.140 B 541.41 % | -484.909 M -675.07 % | -62.563 M -153.15 % | 117.701 M -89.35 % | 1.105 B 67.50 % | 659.802 M |
| Cash at beginning of period | 2.953 B -14.11 % | 3.438 B -1.79 % | 3.500 B 3.48 % | 3.382 B 48.53 % | 2.277 B 40.79 % | 1.618 B |
| Cash at end of period | 5.093 B 72.49 % | 2.953 B -14.11 % | 3.438 B -1.79 % | 3.500 B 3.48 % | 3.382 B 48.53 % | 2.277 B |
| Operating cash flow | 2.894 B 163.53 % | -4.556 B 19.66 % | -5.670 B -200.32 % | -1.888 B -229.84 % | 1.454 B 32.29 % | 1.099 B |
| Capital expenditure | -62.354 M 5.40 % | -65.916 M -182.17 % | -23.360 M 65.71 % | -68.134 M -4 815.87 % | -1.386 M 0.79 % | -1.397 M |
| Free CashFlow | 2.832 B 161.27 % | -4.621 B 18.83 % | -5.694 B -191.06 % | -1.956 B -234.65 % | 1.453 B 32.33 % | 1.098 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.953 B 23.00 % | 8.092 B 77.46 % | 4.560 B -36.60 % | 7.192 B 95.14 % | 3.686 B -38.65 % | 6.008 B 0.97 % | 5.950 B 20.97 % | 4.919 B -10.90 % | 5.520 B -12.96 % | 6.342 B 273.30 % | 1.699 B 0.75 % | 1.686 B |
| Net income | 844.102 M 43.27 % | 589.171 M 677.81 % | 75.747 M -80.31 % | 384.714 M 794.64 % | -55.383 M -109.31 % | 595.163 M 5.38 % | 564.773 M 108.38 % | 271.029 M 32.78 % | 204.123 M -57.48 % | 480.015 M 746.27 % | -74.275 M -364.54 % | 28.077 M |
| Income before tax | 1.175 B 35.81 % | 865.076 M 587.79 % | 125.777 M -78.82 % | 593.894 M 537.30 % | -135.808 M -116.19 % | 838.848 M 2.55 % | 817.971 M 118.38 % | 374.561 M 19.48 % | 313.485 M -56.70 % | 723.965 M 979.99 % | -82.270 M -364.37 % | 31.119 M |
| Income before tax ratio | 0.12 10.41 % | 0.11 287.58 % | 0.03 -66.59 % | 0.08 324.10 % | -0.04 -126.39 % | 0.14 1.57 % | 0.14 80.53 % | 0.08 34.10 % | 0.06 -50.25 % | 0.11 335.73 % | -0.05 -362.40 % | 0.02 |
| EBITDA | 1.312 B 24.63 % | 1.053 B 214.27 % | 334.938 M -56.06 % | 762.223 M 1 829.97 % | 39.494 M -95.88 % | 957.500 M 7.10 % | 894.000 M 95.77 % | 456.655 M 17.90 % | 387.322 M -51.38 % | 796.683 M 5 880.19 % | -13.783 M -116.48 % | 83.625 M |
| Net income ratio | 0.08 16.48 % | 0.07 338.31 % | 0.02 -68.94 % | 0.05 455.98 % | -0.02 -115.17 % | 0.10 4.37 % | 0.09 72.26 % | 0.06 49.02 % | 0.04 -51.15 % | 0.08 273.12 % | -0.04 -362.57 % | 0.02 |
| Ratio EBITDA | 0.13 1.33 % | 0.13 77.10 % | 0.07 -30.69 % | 0.11 889.04 % | 0.01 -93.28 % | 0.16 6.07 % | 0.15 61.84 % | 0.09 32.32 % | 0.07 -44.15 % | 0.13 1 648.40 % | -0.01 -116.36 % | 0.05 |
| Gross profit ratio | 0.20 1.42 % | 0.20 5.72 % | 0.18 2.10 % | 0.18 -1.47 % | 0.18 -26.77 % | 0.25 14.07 % | 0.22 2.08 % | 0.22 20.68 % | 0.18 -2.94 % | 0.18 -38.58 % | 0.30 20.13 % | 0.25 |
| Weighted average shs out dil | 29.493 M 0.00 % | 29.493 M 0.00 % | 29.493 M 0.00 % | 29.493 M -0.01 % | 29.495 M 0.01 % | 29.492 M 0.00 % | 29.492 M 0.00 % | 29.492 M -0.10 % | 29.522 M 0.10 % | 29.492 M 17.93 % | 25.008 M 5.91 % | 23.613 M |
| Weighted average shs out | 29.493 M 0.00 % | 29.493 M 0.00 % | 29.493 M 0.00 % | 29.493 M -0.01 % | 29.495 M 0.01 % | 29.492 M 0.00 % | 29.492 M 0.00 % | 29.492 M -0.10 % | 29.522 M 0.10 % | 29.492 M 17.93 % | 25.008 M 5.91 % | 23.613 M |
| EPS diluted | 28.62 43.24 % | 19.98 677.43 % | 2.57 -80.29 % | 13.04 793.62 % | -1.88 -109.32 % | 20.17 5.49 % | 19.12 108.05 % | 9.19 33.00 % | 6.91 -24.81 % | 9.19 409.43 % | -2.97 -349.58 % | 1.19 |
| Earnings per share | 28.62 43.24 % | 19.98 677.43 % | 2.57 -80.29 % | 13.04 793.62 % | -1.88 -109.32 % | 20.17 5.49 % | 19.12 108.05 % | 9.19 33.00 % | 6.91 -24.81 % | 9.19 409.43 % | -2.97 -349.58 % | 1.19 |
| Gross profit | 1.972 B 24.75 % | 1.581 B 87.61 % | 842.592 M -35.27 % | 1.302 B 92.28 % | 677.027 M -55.07 % | 1.507 B 15.17 % | 1.308 B 23.48 % | 1.060 B 7.52 % | 985.430 M -15.52 % | 1.166 B 129.29 % | 508.719 M 21.03 % | 420.323 M |
| Income tax expense | 330.348 M 19.72 % | 275.937 M 454.16 % | 49.794 M -76.20 % | 209.180 M 360.10 % | -80.424 M -133.00 % | 243.684 M -3.76 % | 253.199 M 144.56 % | 103.531 M -6.39 % | 110.604 M -55.28 % | 247.341 M 6 424.24 % | -3.911 M -228.57 % | 3.042 M |
| Cost of revenue | 7.981 B 22.58 % | 6.511 B 75.15 % | 3.717 B -36.90 % | 5.891 B 95.78 % | 3.009 B -33.15 % | 4.501 B -3.03 % | 4.642 B 20.28 % | 3.859 B -14.90 % | 4.535 B -12.38 % | 5.176 B 334.85 % | 1.190 B -5.98 % | 1.266 B |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 185.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 154.000 M | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 252.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 163.000 M | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 -100.00 % | 547.000 M | 0.000 -100.00 % | 5.490 M -97.48 % | 218.274 M 7 476.33 % | 2.881 M 41.23 % | 2.040 M -31.80 % | 2.991 M 104.62 % | -64.736 M -1 169.49 % | 6.053 M | 0.000 | 0.000 |
| Operating expenses | 0.000 -100.00 % | 547.000 M 3.93 % | 526.295 M -6.74 % | 564.346 M -13.88 % | 655.274 M 16.62 % | 561.881 M 30.05 % | 432.040 M -22.99 % | 560.991 M 3.61 % | 541.464 M 37.00 % | 395.231 M -25.71 % | 532.000 M 53.76 % | 346.000 M |
| Cost and expenses | 8.661 B 22.74 % | 7.056 B 66.28 % | 4.243 B -34.26 % | 6.455 B 76.17 % | 3.664 B -27.63 % | 5.063 B -0.22 % | 5.074 B 14.79 % | 4.420 B -12.93 % | 5.076 B -8.88 % | 5.571 B 229.89 % | 1.689 B 5.27 % | 1.604 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 -100.00 % | 526.295 M -5.83 % | 558.856 M 27.88 % | 437.000 M -21.82 % | 559.000 M 30.00 % | 430.000 M -22.94 % | 558.000 M 76.03 % | 317.000 M -19.34 % | 393.000 M -21.08 % | 498.000 M 48.21 % | 336.000 M |
| Interest income | 3.535 M 60.17 % | 2.207 M 3 348.44 % | 64.000 K -78.08 % | 292.000 K -53.05 % | 622.000 K -89.25 % | 5.786 M -10.72 % | 6.481 M 7.25 % | 6.043 M -25.29 % | 8.089 M -18.03 % | 9.868 M -82.99 % | 58.000 M 488.59 % | 9.854 M |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 104.053 M 11.85 % | 93.026 M -1.41 % | 94.359 M 10.69 % | 85.247 M 9.69 % | 77.718 M 6.88 % | 72.718 M 6.18 % | 68.487 M 30.44 % | 52.506 M |
| Depreciation and amortization | 20.023 M 16.62 % | 17.169 M -7.90 % | 18.641 M -3.49 % | 19.315 M 8.88 % | 17.740 M 68.95 % | 10.500 M -25.00 % | 14.000 M 133.40 % | -41.916 M 26.00 % | -56.644 M -350.04 % | 22.654 M 73.69 % | 13.043 M 177.33 % | 4.703 M |
| Operating income | 1.292 B 24.76 % | 1.035 B 227.37 % | 316.297 M -57.11 % | 737.418 M 3 289.96 % | 21.753 M -97.70 % | 944.976 M 7.83 % | 876.320 M 75.77 % | 498.571 M 12.30 % | 443.966 M -42.43 % | 771.205 M 7 444.56 % | 10.222 M -87.56 % | 82.148 M |
| Operating income ratio | 0.13 1.43 % | 0.13 84.48 % | 0.07 -32.34 % | 0.10 1 637.22 % | 0.01 -96.25 % | 0.16 6.80 % | 0.15 45.30 % | 0.10 26.04 % | 0.08 -33.86 % | 0.12 1 921.04 % | 0.01 -87.65 % | 0.05 |
| Total other income expenses net | -117.022 M 31.32 % | -170.381 M 10.57 % | -190.520 M -32.74 % | -143.524 M 8.91 % | -157.561 M -48.46 % | -106.128 M -81.88 % | -58.349 M 52.95 % | -124.010 M 4.96 % | -130.481 M -176.21 % | -47.240 M 47.41 % | -89.825 M -76.03 % | -51.029 M |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 10.836 B -25.99 % | 14.643 B -3.15 % | 15.118 B 15.17 % | 13.127 B -4.86 % | 13.797 B 42.23 % | 9.701 B -5.00 % | 10.211 B -3.68 % | 10.601 B 14.73 % | 9.240 B 5.83 % | 8.731 B -10.50 % | 9.756 B 11.32 % | 8.764 B |
| Total investments | -138.000 M -1.47 % | -136.000 M -106.06 % | -66.000 M -525.81 % | 15.500 M 116.32 % | -95.000 M -5.56 % | -90.000 M -168.75 % | 130.910 M 212.85 % | -116.000 M -800.91 % | 16.550 M -0.90 % | 16.700 M 112.75 % | -131.000 M -15.93 % | -113.000 M |
| Total debt | 15.929 B -8.61 % | 17.430 B 2.00 % | 17.088 B 4.10 % | 16.415 B -2.90 % | 16.905 B 19.71 % | 14.121 B 3.15 % | 13.689 B 0.74 % | 13.588 B 5.31 % | 12.903 B 10.61 % | 11.666 B -2.57 % | 11.974 B 8.15 % | 11.072 B |
| Accumulated other comprehensive income loss | 4.150 M 488.19 % | 705.554 K -89.48 % | 6.705 M 2.29 % | 6.555 M -26.39 % | 8.905 M 345.25 % | 2.000 M -33.33 % | 3.000 M 50.00 % | 2.000 M -33.33 % | 3.000 M 50.00 % | 2.000 M 100.00 % | 1.000 M -33.33 % | 1.500 M |
| Retained earnings | 7.273 B 13.13 % | 6.428 B 7.11 % | 6.001 B 1.28 % | 5.926 B 3.37 % | 5.733 B -0.96 % | 5.788 B 8.68 % | 5.326 B 11.86 % | 4.761 B 0.12 % | 4.755 B 4.49 % | 4.551 B 11.79 % | 4.071 B -1.80 % | 4.145 B |
| Common stock | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.00 % | 614.403 M 0.07 % | 614.000 M 514.00 % | 100.000 M |
| Total equity | 9.527 B 9.71 % | 8.684 B 5.16 % | 8.257 B 0.93 % | 8.181 B 2.39 % | 7.990 B -0.60 % | 8.039 B 6.10 % | 7.577 B 8.07 % | 7.011 B 0.07 % | 7.006 B 2.98 % | 6.803 B 7.57 % | 6.325 B 17.65 % | 5.376 B |
| Other non current liabilities | -6.943 B -2 700.32 % | 267.000 M 44.66 % | 184.574 M -38.31 % | 299.175 M 36.11 % | 219.806 M 40.25 % | 156.728 M -2.99 % | 161.551 M -8.10 % | 175.791 M -6.17 % | 187.348 M -2.09 % | 191.340 M -29.97 % | 273.225 M -2.95 % | 281.532 M |
| Long term debt | 6.842 B -29.90 % | 9.761 B 4.12 % | 9.375 B -3.69 % | 9.734 B 6.34 % | 9.154 B 43.25 % | 6.390 B 4.83 % | 6.096 B 5.17 % | 5.796 B -6.40 % | 6.192 B 17.83 % | 5.255 B 24.13 % | 4.234 B -13.89 % | 4.917 B |
| Total non current liabilities | 7.100 B -29.18 % | 10.026 B 3.74 % | 9.665 B -3.67 % | 10.033 B 5.82 % | 9.482 B 41.05 % | 6.722 B 4.50 % | 6.433 B 4.60 % | 6.150 B -6.23 % | 6.558 B 16.43 % | 5.633 B 22.04 % | 4.616 B -13.07 % | 5.310 B |
| Other current liabilities | 3.384 B 111.99 % | 1.597 B 6.80 % | 1.495 B 29.54 % | 1.154 B -36.28 % | 1.811 B 149.18 % | 726.781 M 67.86 % | 432.957 M -62.95 % | 1.168 B -4.62 % | 1.225 B -5.54 % | 1.297 B 16.83 % | 1.110 B 21.30 % | 915.115 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 490.582 M 14.37 % | 428.937 M 227.38 % | 131.021 M -60.43 % | 331.141 M 178.10 % | 119.073 M | 0.000 100.00 % | -2.932 M |
| Short term debt | 9.090 B 18.49 % | 7.672 B -0.55 % | 7.714 B 15.47 % | 6.681 B -13.81 % | 7.751 B 0.26 % | 7.731 B 1.81 % | 7.594 B -2.56 % | 7.793 B 16.11 % | 6.712 B 4.70 % | 6.411 B -17.20 % | 7.742 B 25.82 % | 6.153 B |
| Total current liabilities | 12.474 B 22.27 % | 10.202 B 1.31 % | 10.070 B 17.43 % | 8.575 B -19.35 % | 10.633 B 3.29 % | 10.295 B 5.42 % | 9.765 B -4.22 % | 10.195 B 14.35 % | 8.916 B 5.90 % | 8.419 B -8.71 % | 9.222 B 23.29 % | 7.480 B |
| Total liabilities | 19.572 B -3.23 % | 20.227 B 2.50 % | 19.734 B 6.05 % | 18.609 B -7.48 % | 20.114 B 18.20 % | 17.017 B 5.06 % | 16.198 B -0.90 % | 16.345 B 5.63 % | 15.474 B 10.12 % | 14.052 B 1.55 % | 13.838 B 8.20 % | 12.789 B |
| Other non current assets | 424.934 M -0.10 % | 425.346 M -0.20 % | 426.187 M 7.33 % | 397.078 M -6.63 % | 425.254 M -0.02 % | 425.356 M 32.09 % | 322.021 M -24.20 % | 424.838 M 184.90 % | -500.377 M 7.44 % | -540.593 M -225.77 % | 429.843 M 0.34 % | 428.406 M |
| Long term investments | -138.000 M -1.47 % | -136.000 M -106.06 % | -66.000 M -525.81 % | 15.500 M 116.32 % | -95.000 M -5.56 % | -90.000 M | 0.000 100.00 % | -116.000 M -114.01 % | 827.930 M -0.69 % | 833.642 M 736.37 % | -131.000 M -15.93 % | -113.000 M |
| Intangible assets | 0.000 -100.00 % | 19.000 M 0.00 % | 19.000 M -9.00 % | 20.878 M 4.39 % | 20.000 M -4.76 % | 21.000 M 16.67 % | 18.000 M 0.00 % | 18.000 M -5.26 % | 19.000 M -5.00 % | 20.000 M 25.00 % | 16.000 M 77.78 % | 9.000 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 856.000 K 27.57 % | 671.000 K 21.56 % | 552.000 K 79.80 % | 307.000 K 326.39 % | 72.000 K -92.29 % | 934.000 K | 0.000 | 0.000 |
| Goodwill and intangible assets | 21.071 M 10.88 % | 19.003 M 0.02 % | 19.000 M -9.00 % | 20.878 M 0.11 % | 20.856 M -3.76 % | 21.671 M 16.81 % | 18.552 M 1.34 % | 18.307 M -4.01 % | 19.072 M -8.89 % | 20.934 M 30.84 % | 16.000 M 77.78 % | 9.000 M |
| Property plant equipment net | 2.007 B -18.04 % | 2.448 B -0.40 % | 2.458 B -0.08 % | 2.460 B 7.52 % | 2.288 B 0.13 % | 2.285 B 0.95 % | 2.264 B 22.37 % | 1.850 B -0.53 % | 1.860 B -0.04 % | 1.860 B -0.52 % | 1.870 B -0.69 % | 1.883 B |
| Total non current assets | 2.460 B -12.33 % | 2.806 B -3.84 % | 2.918 B 0.84 % | 2.894 B 3.22 % | 2.803 B 3.77 % | 2.701 B 1.22 % | 2.669 B 20.08 % | 2.223 B -1.71 % | 2.261 B 2.56 % | 2.205 B -4.39 % | 2.306 B 0.57 % | 2.293 B |
| Other current assets | 20.839 B -9.11 % | 22.928 B 2.12 % | 22.451 B 5 195.53 % | 423.963 M -5.19 % | 447.187 M -18.91 % | 551.497 M 38.57 % | 398.000 M -1.30 % | 403.227 M 27.93 % | 315.193 M -12.30 % | 359.413 M -8.43 % | 392.482 M 10.28 % | 355.891 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 130.910 M | 0.000 100.00 % | -811.380 M 0.68 % | -816.942 M -468.37 % | 221.773 M | 0.000 |
| cash and cash equivalents | 5.093 B 82.71 % | 2.788 B 41.52 % | 1.970 B -40.09 % | 3.288 B 5.75 % | 3.109 B -29.67 % | 4.420 B 27.08 % | 3.478 B 16.44 % | 2.987 B -18.45 % | 3.663 B 24.81 % | 2.935 B 32.32 % | 2.218 B -3.91 % | 2.308 B |
| Cash and short term investments | 5.093 B 82.71 % | 2.788 B 41.52 % | 1.970 B -40.09 % | 3.288 B 5.75 % | 3.109 B -29.67 % | 4.420 B 27.08 % | 3.478 B 16.44 % | 2.987 B -18.45 % | 3.663 B 24.81 % | 2.935 B 32.32 % | 2.218 B -3.91 % | 2.308 B |
| Total current assets | 26.639 B 2.05 % | 26.104 B 4.11 % | 25.073 B 4.92 % | 23.896 B -5.55 % | 25.301 B 13.18 % | 22.354 B 5.92 % | 21.106 B -0.13 % | 21.133 B 4.52 % | 20.219 B 8.41 % | 18.650 B 4.45 % | 17.856 B 12.51 % | 15.871 B |
| Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 19.686 B -5.64 % | 20.863 B 24.53 % | 16.753 B 1.48 % | 16.509 B -2.60 % | 16.950 B 9.58 % | 15.468 B 8.60 % | 14.244 B -1.47 % | 14.457 B 16.35 % | 12.425 B |
| Net receivables | 706.949 M 82.05 % | 388.322 M -40.45 % | 652.113 M 30.89 % | 498.231 M -43.51 % | 881.993 M 40.02 % | 629.896 M -12.55 % | 720.258 M -9.11 % | 792.441 M | 0.000 | 0.000 -100.00 % | 788.518 M -1.06 % | 796.967 M |
| Tax assets | 145.232 M 194.43 % | 49.327 M -38.76 % | 80.545 M | 0.000 -100.00 % | 164.118 M 176.82 % | 59.287 M -8.23 % | 64.603 M 41.52 % | 45.650 M -17.17 % | 55.110 M 79.73 % | 30.662 M -74.69 % | 121.157 M 41.54 % | 85.599 M |
| Other assets | 29.099 B | 0.000 -100.00 % | 4.000 K | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K -33.33 % | 3.000 K 50.00 % | 2.000 K 0.00 % | 2.000 K -33.33 % | 3.000 K | 0.000 -100.00 % | 739.000 K |
| Account payables | 0.000 -100.00 % | 934.000 M 8.48 % | 861.000 M 16.24 % | 740.731 M 31.73 % | 562.292 M -36.26 % | 882.232 M -4.26 % | 921.531 M -7.82 % | 999.667 M 33.41 % | 749.304 M 20.93 % | 619.606 M 67.48 % | 369.960 M -10.18 % | 411.885 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 508.708 M 9.63 % | 464.028 M 19.59 % | 388.021 M 278.61 % | 102.486 M -55.39 % | 229.745 M 150.52 % | 91.706 M | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 68.673 M 0.28 % | 68.482 M -3.43 % | 70.913 M 0.25 % | 70.735 M -9.26 % | 77.957 M 171.50 % | -109.035 M 91.76 % | -1.323 B |
| Minority interest | 0.000 -100.00 % | 3.195 M -1.02 % | 3.228 M 1.51 % | 3.180 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.241 M -73.21 % | 4.633 M -46.85 % | 8.717 M |
| Capital lease obligations | 15.624 M 31.94 % | 11.842 M 84.86 % | 6.406 M -18.74 % | 7.883 M -1.46 % | 8.000 M -11.50 % | 9.040 M 50.57 % | 6.004 M 497.41 % | 1.005 M 17.68 % | 854.000 K -25.35 % | 1.144 M 14.40 % | 1.000 M -50.12 % | 2.005 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.636 B -0.09 % | 1.637 B 0.34 % | 1.631 B 0.01 % | 1.631 B -0.19 % | 1.634 B 0.00 % | 1.634 B 0.00 % | 1.634 B 0.00 % | 1.634 B -0.13 % | 1.636 B 0.13 % | 1.634 B 0.02 % | 1.634 B 45.90 % | 1.120 B |
| Deferred tax liabilities non current | 100.367 M -3.83 % | 104.364 M -0.33 % | 104.709 M -0.38 % | 105.108 M -0.85 % | 106.014 M -0.47 % | 106.518 M -0.47 % | 107.021 M -0.47 % | 107.525 M -0.47 % | 108.028 M -0.46 % | 108.531 M -0.46 % | 109.035 M -0.85 % | 109.972 M |
| Other liabilities | 7.098 B | 0.000 | 0.000 | 0.000 100.00 % | -873.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -851.000 K |
| Total assets | 29.099 B 0.65 % | 28.910 B 3.28 % | 27.991 B 4.49 % | 26.790 B -4.68 % | 28.105 B 12.17 % | 25.056 B 5.39 % | 23.775 B 1.79 % | 23.356 B 3.89 % | 22.480 B 7.79 % | 20.855 B 3.44 % | 20.162 B 11.00 % | 18.165 B |
| 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
| 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -589.000 M -682.35 % | -75.286 M 80.43 % | -384.714 M -799.48 % | 55.000 M 109.24 % | -595.000 M -5.50 % | -564.000 M -108.12 % | -271.000 M -32.84 % | -204.000 M 57.41 % | -479.000 M -747.30 % | 74.000 M 364.29 % | -28.000 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 |