8927.T

Meiho Enterprise Co., Ltd. 8927.T

Finances

2025 2024 2023 2022 2021 2020
Revenue 29.796 B 44.91 % 20.562 B 34.85 % 15.248 B 36.62 % 11.161 B 9.62 % 10.181 B 2.76 % 9.907 B
Net income 1.893 B 37.61 % 1.376 B 115.63 % 637.940 M -0.36 % 640.248 M -22.43 % 825.330 M 169.73 % 305.985 M
Income before tax 2.758 B 45.50 % 1.896 B 92.19 % 986.299 M 6.17 % 928.973 M -3.44 % 962.110 M 237.31 % 285.227 M
Income before tax ratio 0.09 0.41 % 0.09 42.52 % 0.06 -22.29 % 0.08 -11.92 % 0.09 228.25 % 0.03
EBITDA 3.437 B 42.88 % 2.406 B 78.52 % 1.348 B 19.08 % 1.132 B 11.80 % 1.012 B 128.20 % 443.539 M
Net income ratio 0.06 -5.03 % 0.07 59.90 % 0.04 -27.07 % 0.06 -29.23 % 0.08 162.48 % 0.03
Ratio EBITDA 0.12 -1.40 % 0.12 32.38 % 0.09 -12.84 % 0.10 1.99 % 0.10 122.06 % 0.04
Gross profit ratio 0.19 -13.62 % 0.22 9.55 % 0.20 -0.66 % 0.20 1.81 % 0.20 27.78 % 0.16
Weighted average shs out dil 29.493 M 0.00 % 29.493 M 9.71 % 26.883 M 13.85 % 23.614 M 0.00 % 23.614 M 0.00 % 23.614 M
Weighted average shs out 29.493 M 0.00 % 29.493 M 9.71 % 26.883 M 13.85 % 23.614 M 0.00 % 23.614 M 0.00 % 23.614 M
EPS diluted 64.19 37.69 % 46.62 96.46 % 23.73 -12.47 % 27.11 -22.43 % 34.95 169.68 % 12.96
Earnings per share 64.19 37.69 % 46.62 96.46 % 23.73 -12.47 % 27.11 -22.43 % 34.95 169.68 % 12.96
Gross profit 5.697 B 25.17 % 4.551 B 47.73 % 3.081 B 35.72 % 2.270 B 11.61 % 2.034 B 31.31 % 1.549 B
Income tax expense 865.000 M 66.35 % 519.990 M 45.62 % 357.076 M 24.59 % 286.595 M 115.83 % 132.787 M 667.37 % -23.404 M
Cost of revenue 24.099 B 50.52 % 16.011 B 31.59 % 12.167 B 36.85 % 8.891 B 9.13 % 8.147 B -2.53 % 8.358 B
General and administrative expenses 0.000 -100.00 % 185.000 M 20.13 % 154.000 M 16.67 % 132.000 M 1.54 % 130.000 M 8.33 % 120.000 M
Selling and marketing expenses 0.000 -100.00 % 1.799 B 29.42 % 1.390 B 50.43 % 924.000 M 13.65 % 813.000 M 0.74 % 807.000 M
Other expenses 1.000 M -99.56 % 226.186 M -2.52 % 232.034 M 137.85 % 97.556 M -9.73 % 108.077 M 54.18 % 70.099 M
Operating expenses 2.324 B 5.15 % 2.210 B 24.45 % 1.776 B 53.96 % 1.154 B 9.75 % 1.051 B 5.41 % 997.099 M
Cost and expenses 26.423 B 45.01 % 18.221 B 30.68 % 13.943 B 38.81 % 10.044 B 9.20 % 9.198 B -1.68 % 9.356 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 2.323 B 17.09 % 1.984 B 28.50 % 1.544 B 46.21 % 1.056 B 11.98 % 943.000 M 1.73 % 927.000 M
Interest income 6.098 M -67.79 % 18.932 M -49.42 % 37.431 M 38.97 % 26.934 M -41.96 % 46.404 M -0.66 % 46.712 M
Interest expense 0.000 -100.00 % 376.685 M 38.78 % 271.429 M 71.77 % 158.022 M 26.37 % 125.049 M 2.41 % 122.105 M
Depreciation and amortization 63.000 M -1.42 % 63.907 M 49.91 % 42.630 M 181.18 % 15.161 M 18.45 % 12.799 M 0.13 % 12.782 M
Operating income 3.373 B 44.05 % 2.342 B 79.45 % 1.305 B 16.88 % 1.116 B 13.60 % 982.759 M 78.09 % 551.819 M
Operating income ratio 0.11 -0.60 % 0.11 33.07 % 0.09 -14.45 % 0.10 3.63 % 0.10 73.31 % 0.06
Total other income expenses net -615.000 M -37.88 % -446.048 M -40.01 % -318.574 M -69.96 % -187.444 M -807.76 % -20.649 M 92.25 % -266.592 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 10.834 B -21.48 % 13.797 B 49.32 % 9.240 B 156.88 % 3.597 B 64.72 % 2.184 B -39.64 % 3.618 B
Total investments -138.000 M -45.26 % -95.000 M 3.06 % -98.000 M 28.99 % -138.000 M -731.87 % 21.840 M -37.61 % 35.007 M
Total debt 15.927 B -5.79 % 16.905 B 31.01 % 12.903 B 81.07 % 7.126 B 27.52 % 5.588 B -6.27 % 5.962 B
Accumulated other comprehensive income loss 9.000 M 1.07 % 8.905 M 0.000 -100.00 % 4.000 M 0.000 100.00 % -1.000 M
Retained earnings 7.272 B 26.85 % 5.733 B 20.55 % 4.755 B 10.43 % 4.306 B 11.71 % 3.855 B 22.47 % 3.148 B
Common stock 614.000 M -0.07 % 614.403 M 0.00 % 614.403 M 514.40 % 100.000 M 0.00 % 100.000 M 0.00 % 100.000 M
Total equity 9.525 B 19.21 % 7.990 B 14.05 % 7.006 B 26.69 % 5.530 B 8.76 % 5.085 B 16.28 % 4.373 B
Other non current liabilities 259.000 M 17.83 % 219.806 M 17.32 % 187.348 M -9.71 % 207.488 M -3.55 % 215.135 M 0.000
Long term debt 6.841 B -25.27 % 9.154 B 47.81 % 6.193 B 46.41 % 4.230 B 4.18 % 4.060 B 47.21 % 2.758 B
Total non current liabilities 7.100 B -25.12 % 9.482 B 44.58 % 6.558 B 47.81 % 4.437 B 3.79 % 4.275 B 42.77 % 2.994 B
Other current liabilities 2.142 B 18.28 % 1.811 B 102.58 % 893.955 M 251.34 % 254.440 M -50.40 % 512.973 M -23.18 % 667.772 M
Deferred revenue 0.000 0.000 -100.00 % 331.141 M -0.17 % 331.696 M 288.40 % 85.400 M 33.80 % 63.826 M
Short term debt 9.086 B 17.22 % 7.751 B 15.49 % 6.712 B 131.72 % 2.896 B 89.54 % 1.528 B -52.31 % 3.204 B
Total current liabilities 12.474 B 17.31 % 10.633 B 19.26 % 8.916 B 121.78 % 4.020 B 78.92 % 2.247 B -44.94 % 4.081 B
Total liabilities 19.574 B -2.69 % 20.114 B 29.98 % 15.474 B 82.97 % 8.457 B 29.67 % 6.522 B -7.82 % 7.075 B
Other non current assets 571.000 M 34.27 % 425.254 M -0.07 % 425.553 M -0.46 % 427.504 M 51.58 % 282.024 M 146.57 % -605.556 M
Long term investments -138.000 M -45.26 % -95.000 M 3.06 % -98.000 M 28.99 % -138.000 M 0.000 -100.00 % 885.683 M
Intangible assets 21.000 M 5.00 % 20.000 M 5.26 % 19.000 M 375.00 % 4.000 M -99.73 % 1.482 B 0.000
GoodWill 0.000 -100.00 % 856.000 K 1 088.89 % 72.000 K -92.75 % 993.000 K 0.000 0.000
Goodwill and intangible assets 21.000 M 0.69 % 20.856 M 9.35 % 19.072 M 281.97 % 4.993 M 3 020.63 % 160.000 K -74.96 % 639.000 K
Property plant equipment net 2.006 B -12.33 % 2.288 B 23.04 % 1.860 B 187.80 % 646.123 M 8.05 % 597.976 M -1.80 % 608.911 M
Total non current assets 2.460 B -12.25 % 2.803 B 23.97 % 2.261 B 124.47 % 1.007 B 9.43 % 920.598 M -11.14 % 1.036 B
Other current assets 518.000 M 15.84 % 447.187 M 41.88 % 315.193 M -5.56 % 333.747 M 233.88 % 99.960 M -93.97 % 1.659 B
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 5.093 B 63.81 % 3.109 B -15.12 % 3.663 B 3.79 % 3.529 B 3.66 % 3.404 B 45.23 % 2.344 B
Cash and short term investments 5.093 B 63.81 % 3.109 B -15.12 % 3.663 B 3.79 % 3.529 B 3.66 % 3.404 B 45.23 % 2.344 B
Total current assets 26.639 B 5.29 % 25.301 B 25.14 % 20.219 B 55.77 % 12.980 B 21.46 % 10.686 B 2.63 % 10.412 B
Inventory 20.321 B -2.60 % 20.863 B 34.88 % 15.468 B 86.40 % 8.298 B 45.57 % 5.700 B -11.06 % 6.410 B
Net receivables 707.000 M -19.84 % 881.993 M 14.13 % 772.786 M -5.66 % 819.125 M -44.72 % 1.482 B 0.000
Tax assets 0.000 -100.00 % 164.118 M 197.80 % 55.110 M -17.46 % 66.770 M 65.12 % 40.438 M -72.37 % 146.357 M
Other assets 29.099 B 969 969 866.67 % 3.000 K 50.00 % 2.000 K -33.33 % 3.000 K 0.00 % 3.000 K 50.00 % 2.000 K
Account payables 1.246 B 121.59 % 562.292 M -24.96 % 749.304 M 168.64 % 278.927 M 164.28 % 105.544 M -16.94 % 127.076 M
Tax payables 0.000 -100.00 % 508.708 M 121.42 % 229.745 M -11.20 % 258.723 M 1 642.48 % 14.848 M -17.61 % 18.021 M
Deferred revenue non current 0.000 0.000 -100.00 % 70.735 M 0.000 0.000 -100.00 % 7.075 B
Minority interest 0.000 0.000 -100.00 % 9.240 B 156.88 % 3.597 B 25 891.20 % 13.840 M 16.82 % 11.847 M
Capital lease obligations 15.000 M 87.50 % 8.000 M 486.08 % 1.365 M -56.97 % 3.172 M -35.69 % 4.932 M -25.78 % 6.645 M
Preferred stock 0.000 0.000 -100.00 % 4.755 B 10.43 % 4.306 B 11.71 % 3.855 B 385 392.90 % 1.000 M
Other total stockholders equity 1.630 B -0.27 % 1.634 B 0.00 % 1.634 B 45.93 % 1.120 B 0.43 % 1.115 B 0.00 % 1.115 B
Deferred tax liabilities non current 0.000 -100.00 % 106.014 M -1.86 % 108.028 M 0.000 0.000 -100.00 % 4.932 M
Other liabilities 0.000 100.00 % -873.000 K 0.000 0.000 0.000 0.000
Total assets 29.099 B 3.54 % 28.105 B 25.02 % 22.480 B 60.72 % 13.988 B 20.51 % 11.607 B 1.39 % 11.448 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 911.995 M 113.89 % -6.565 B -3.44 % -6.347 B -128.84 % -2.774 B -627.30 % 526.000 M -23.09 % 683.904 M
Accounts receivables 174.634 M 128.77 % -607.000 M -3 094.74 % -19.000 M 69.33 % -61.955 M -6 845.63 % -892.000 K -129.73 % 3.000 M
Inventory 373.175 M 106.42 % -5.812 B 16.50 % -6.960 B -167.94 % -2.598 B -465.93 % 709.869 M 17.42 % 604.544 M
Accounts payables 174.390 M -45.93 % 322.522 M 33.74 % 241.154 M 39.09 % 173.383 M 0.000 100.00 % -159.058 M
Other working capital 189.796 M 140.51 % -468.522 M -214.55 % 409.000 M 242.51 % -287.000 M -56.83 % -183.000 M -162.03 % 295.000 M
Other non cash items 89.047 M -84.38 % 570.009 M 18 172.57 % -3.154 M -101.37 % 230.290 M 154.69 % 90.418 M -6.41 % 96.609 M
Net cash provided by operating activities 2.894 B 163.53 % -4.556 B 19.66 % -5.670 B -200.32 % -1.888 B -229.84 % 1.454 B 32.29 % 1.099 B
Investments in property plant and equipment 0.000 100.00 % -65.000 M -178.25 % -23.360 M 65.71 % -68.134 M -4 815.87 % -1.386 M 0.79 % -1.397 M
Acquisitions net 0.000 0.000 -100.00 % 191.344 M 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -25.700 M -756.38 % -3.001 M -50.05 % -2.000 M -1 900.00 % -100.000 K 83.87 % -620.000 K
Sales maturities of investments 0.000 0.000 -100.00 % 5.235 M -73.83 % 20.000 M 1 797.53 % 1.054 M -98.30 % 62.110 M
Other investing activites 286.934 M -49.26 % 565.491 M 661.17 % 74.292 M -89.65 % 718.050 M 393.80 % 145.413 M 338.27 % -61.029 M
Net cash used for investing activites 286.934 M -39.57 % 474.791 M 94.18 % 244.510 M -63.39 % 667.916 M 360.69 % 144.981 M 15 589.42 % -936.000 K
Debt repayment -988.288 M -124.74 % 3.995 B -11.86 % 4.532 B 194.70 % 1.538 B 511.24 % -373.991 M -17.43 % -318.484 M
Common stock issued 0.000 -100.00 % 3.131 M -99.69 % 1.022 B 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 100.00 % -402.397 M -113.01 % -188.910 M 0.00 % -188.910 M -60.00 % -118.069 M -0.01 % -118.056 M
Other financing activites -356.630 M -35 662 900.00 % -1.000 K 99.94 % -1.808 M 83.81 % -11.170 M -458.22 % -2.001 M 0.00 % -2.001 M
Net cash used provided by financing activities -1.345 B -137.40 % 3.596 B -32.96 % 5.363 B 300.88 % 1.338 B 370.80 % -494.061 M -12.66 % -438.541 M
Effect of forex changes on cash 304.400 M 0.000 0.000 0.000 0.000 0.000
Net change in cash 2.140 B 541.41 % -484.909 M -675.07 % -62.563 M -153.15 % 117.701 M -89.35 % 1.105 B 67.50 % 659.802 M
Cash at beginning of period 2.953 B -14.11 % 3.438 B -1.79 % 3.500 B 3.48 % 3.382 B 48.53 % 2.277 B 40.79 % 1.618 B
Cash at end of period 5.093 B 72.49 % 2.953 B -14.11 % 3.438 B -1.79 % 3.500 B 3.48 % 3.382 B 48.53 % 2.277 B
Operating cash flow 2.894 B 163.53 % -4.556 B 19.66 % -5.670 B -200.32 % -1.888 B -229.84 % 1.454 B 32.29 % 1.099 B
Capital expenditure -62.354 M 5.40 % -65.916 M -182.17 % -23.360 M 65.71 % -68.134 M -4 815.87 % -1.386 M 0.79 % -1.397 M
Free CashFlow 2.832 B 161.27 % -4.621 B 18.83 % -5.694 B -191.06 % -1.956 B -234.65 % 1.453 B 32.33 % 1.098 B
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Revenue 9.953 B 23.00 % 8.092 B 77.46 % 4.560 B -36.60 % 7.192 B 95.14 % 3.686 B -38.65 % 6.008 B 0.97 % 5.950 B 20.97 % 4.919 B -10.90 % 5.520 B -12.96 % 6.342 B 273.30 % 1.699 B 0.75 % 1.686 B
Net income 844.102 M 43.27 % 589.171 M 677.81 % 75.747 M -80.31 % 384.714 M 794.64 % -55.383 M -109.31 % 595.163 M 5.38 % 564.773 M 108.38 % 271.029 M 32.78 % 204.123 M -57.48 % 480.015 M 746.27 % -74.275 M -364.54 % 28.077 M
Income before tax 1.175 B 35.81 % 865.076 M 587.79 % 125.777 M -78.82 % 593.894 M 537.30 % -135.808 M -116.19 % 838.848 M 2.55 % 817.971 M 118.38 % 374.561 M 19.48 % 313.485 M -56.70 % 723.965 M 979.99 % -82.270 M -364.37 % 31.119 M
Income before tax ratio 0.12 10.41 % 0.11 287.58 % 0.03 -66.59 % 0.08 324.10 % -0.04 -126.39 % 0.14 1.57 % 0.14 80.53 % 0.08 34.10 % 0.06 -50.25 % 0.11 335.73 % -0.05 -362.40 % 0.02
EBITDA 1.312 B 24.63 % 1.053 B 214.27 % 334.938 M -56.06 % 762.223 M 1 829.97 % 39.494 M -95.88 % 957.500 M 7.10 % 894.000 M 95.77 % 456.655 M 17.90 % 387.322 M -51.38 % 796.683 M 5 880.19 % -13.783 M -116.48 % 83.625 M
Net income ratio 0.08 16.48 % 0.07 338.31 % 0.02 -68.94 % 0.05 455.98 % -0.02 -115.17 % 0.10 4.37 % 0.09 72.26 % 0.06 49.02 % 0.04 -51.15 % 0.08 273.12 % -0.04 -362.57 % 0.02
Ratio EBITDA 0.13 1.33 % 0.13 77.10 % 0.07 -30.69 % 0.11 889.04 % 0.01 -93.28 % 0.16 6.07 % 0.15 61.84 % 0.09 32.32 % 0.07 -44.15 % 0.13 1 648.40 % -0.01 -116.36 % 0.05
Gross profit ratio 0.20 1.42 % 0.20 5.72 % 0.18 2.10 % 0.18 -1.47 % 0.18 -26.77 % 0.25 14.07 % 0.22 2.08 % 0.22 20.68 % 0.18 -2.94 % 0.18 -38.58 % 0.30 20.13 % 0.25
Weighted average shs out dil 29.493 M 0.00 % 29.493 M 0.00 % 29.493 M 0.00 % 29.493 M -0.01 % 29.495 M 0.01 % 29.492 M 0.00 % 29.492 M 0.00 % 29.492 M -0.10 % 29.522 M 0.10 % 29.492 M 17.93 % 25.008 M 5.91 % 23.613 M
Weighted average shs out 29.493 M 0.00 % 29.493 M 0.00 % 29.493 M 0.00 % 29.493 M -0.01 % 29.495 M 0.01 % 29.492 M 0.00 % 29.492 M 0.00 % 29.492 M -0.10 % 29.522 M 0.10 % 29.492 M 17.93 % 25.008 M 5.91 % 23.613 M
EPS diluted 28.62 43.24 % 19.98 677.43 % 2.57 -80.29 % 13.04 793.62 % -1.88 -109.32 % 20.17 5.49 % 19.12 108.05 % 9.19 33.00 % 6.91 -24.81 % 9.19 409.43 % -2.97 -349.58 % 1.19
Earnings per share 28.62 43.24 % 19.98 677.43 % 2.57 -80.29 % 13.04 793.62 % -1.88 -109.32 % 20.17 5.49 % 19.12 108.05 % 9.19 33.00 % 6.91 -24.81 % 9.19 409.43 % -2.97 -349.58 % 1.19
Gross profit 1.972 B 24.75 % 1.581 B 87.61 % 842.592 M -35.27 % 1.302 B 92.28 % 677.027 M -55.07 % 1.507 B 15.17 % 1.308 B 23.48 % 1.060 B 7.52 % 985.430 M -15.52 % 1.166 B 129.29 % 508.719 M 21.03 % 420.323 M
Income tax expense 330.348 M 19.72 % 275.937 M 454.16 % 49.794 M -76.20 % 209.180 M 360.10 % -80.424 M -133.00 % 243.684 M -3.76 % 253.199 M 144.56 % 103.531 M -6.39 % 110.604 M -55.28 % 247.341 M 6 424.24 % -3.911 M -228.57 % 3.042 M
Cost of revenue 7.981 B 22.58 % 6.511 B 75.15 % 3.717 B -36.90 % 5.891 B 95.78 % 3.009 B -33.15 % 4.501 B -3.03 % 4.642 B 20.28 % 3.859 B -14.90 % 4.535 B -12.38 % 5.176 B 334.85 % 1.190 B -5.98 % 1.266 B
General and administrative expenses 0.000 0.000 0.000 0.000 -100.00 % 185.000 M 0.000 0.000 0.000 -100.00 % 154.000 M 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 -100.00 % 252.000 M 0.000 0.000 0.000 -100.00 % 163.000 M 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 547.000 M 0.000 -100.00 % 5.490 M -97.48 % 218.274 M 7 476.33 % 2.881 M 41.23 % 2.040 M -31.80 % 2.991 M 104.62 % -64.736 M -1 169.49 % 6.053 M 0.000 0.000
Operating expenses 0.000 -100.00 % 547.000 M 3.93 % 526.295 M -6.74 % 564.346 M -13.88 % 655.274 M 16.62 % 561.881 M 30.05 % 432.040 M -22.99 % 560.991 M 3.61 % 541.464 M 37.00 % 395.231 M -25.71 % 532.000 M 53.76 % 346.000 M
Cost and expenses 8.661 B 22.74 % 7.056 B 66.28 % 4.243 B -34.26 % 6.455 B 76.17 % 3.664 B -27.63 % 5.063 B -0.22 % 5.074 B 14.79 % 4.420 B -12.93 % 5.076 B -8.88 % 5.571 B 229.89 % 1.689 B 5.27 % 1.604 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 -100.00 % 526.295 M -5.83 % 558.856 M 27.88 % 437.000 M -21.82 % 559.000 M 30.00 % 430.000 M -22.94 % 558.000 M 76.03 % 317.000 M -19.34 % 393.000 M -21.08 % 498.000 M 48.21 % 336.000 M
Interest income 3.535 M 60.17 % 2.207 M 3 348.44 % 64.000 K -78.08 % 292.000 K -53.05 % 622.000 K -89.25 % 5.786 M -10.72 % 6.481 M 7.25 % 6.043 M -25.29 % 8.089 M -18.03 % 9.868 M -82.99 % 58.000 M 488.59 % 9.854 M
Interest expense 0.000 0.000 0.000 0.000 -100.00 % 104.053 M 11.85 % 93.026 M -1.41 % 94.359 M 10.69 % 85.247 M 9.69 % 77.718 M 6.88 % 72.718 M 6.18 % 68.487 M 30.44 % 52.506 M
Depreciation and amortization 20.023 M 16.62 % 17.169 M -7.90 % 18.641 M -3.49 % 19.315 M 8.88 % 17.740 M 68.95 % 10.500 M -25.00 % 14.000 M 133.40 % -41.916 M 26.00 % -56.644 M -350.04 % 22.654 M 73.69 % 13.043 M 177.33 % 4.703 M
Operating income 1.292 B 24.76 % 1.035 B 227.37 % 316.297 M -57.11 % 737.418 M 3 289.96 % 21.753 M -97.70 % 944.976 M 7.83 % 876.320 M 75.77 % 498.571 M 12.30 % 443.966 M -42.43 % 771.205 M 7 444.56 % 10.222 M -87.56 % 82.148 M
Operating income ratio 0.13 1.43 % 0.13 84.48 % 0.07 -32.34 % 0.10 1 637.22 % 0.01 -96.25 % 0.16 6.80 % 0.15 45.30 % 0.10 26.04 % 0.08 -33.86 % 0.12 1 921.04 % 0.01 -87.65 % 0.05
Total other income expenses net -117.022 M 31.32 % -170.381 M 10.57 % -190.520 M -32.74 % -143.524 M 8.91 % -157.561 M -48.46 % -106.128 M -81.88 % -58.349 M 52.95 % -124.010 M 4.96 % -130.481 M -176.21 % -47.240 M 47.41 % -89.825 M -76.03 % -51.029 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Net debt 10.836 B -25.99 % 14.643 B -3.15 % 15.118 B 15.17 % 13.127 B -4.86 % 13.797 B 42.23 % 9.701 B -5.00 % 10.211 B -3.68 % 10.601 B 14.73 % 9.240 B 5.83 % 8.731 B -10.50 % 9.756 B 11.32 % 8.764 B
Total investments -138.000 M -1.47 % -136.000 M -106.06 % -66.000 M -525.81 % 15.500 M 116.32 % -95.000 M -5.56 % -90.000 M -168.75 % 130.910 M 212.85 % -116.000 M -800.91 % 16.550 M -0.90 % 16.700 M 112.75 % -131.000 M -15.93 % -113.000 M
Total debt 15.929 B -8.61 % 17.430 B 2.00 % 17.088 B 4.10 % 16.415 B -2.90 % 16.905 B 19.71 % 14.121 B 3.15 % 13.689 B 0.74 % 13.588 B 5.31 % 12.903 B 10.61 % 11.666 B -2.57 % 11.974 B 8.15 % 11.072 B
Accumulated other comprehensive income loss 4.150 M 488.19 % 705.554 K -89.48 % 6.705 M 2.29 % 6.555 M -26.39 % 8.905 M 345.25 % 2.000 M -33.33 % 3.000 M 50.00 % 2.000 M -33.33 % 3.000 M 50.00 % 2.000 M 100.00 % 1.000 M -33.33 % 1.500 M
Retained earnings 7.273 B 13.13 % 6.428 B 7.11 % 6.001 B 1.28 % 5.926 B 3.37 % 5.733 B -0.96 % 5.788 B 8.68 % 5.326 B 11.86 % 4.761 B 0.12 % 4.755 B 4.49 % 4.551 B 11.79 % 4.071 B -1.80 % 4.145 B
Common stock 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.00 % 614.403 M 0.07 % 614.000 M 514.00 % 100.000 M
Total equity 9.527 B 9.71 % 8.684 B 5.16 % 8.257 B 0.93 % 8.181 B 2.39 % 7.990 B -0.60 % 8.039 B 6.10 % 7.577 B 8.07 % 7.011 B 0.07 % 7.006 B 2.98 % 6.803 B 7.57 % 6.325 B 17.65 % 5.376 B
Other non current liabilities -6.943 B -2 700.32 % 267.000 M 44.66 % 184.574 M -38.31 % 299.175 M 36.11 % 219.806 M 40.25 % 156.728 M -2.99 % 161.551 M -8.10 % 175.791 M -6.17 % 187.348 M -2.09 % 191.340 M -29.97 % 273.225 M -2.95 % 281.532 M
Long term debt 6.842 B -29.90 % 9.761 B 4.12 % 9.375 B -3.69 % 9.734 B 6.34 % 9.154 B 43.25 % 6.390 B 4.83 % 6.096 B 5.17 % 5.796 B -6.40 % 6.192 B 17.83 % 5.255 B 24.13 % 4.234 B -13.89 % 4.917 B
Total non current liabilities 7.100 B -29.18 % 10.026 B 3.74 % 9.665 B -3.67 % 10.033 B 5.82 % 9.482 B 41.05 % 6.722 B 4.50 % 6.433 B 4.60 % 6.150 B -6.23 % 6.558 B 16.43 % 5.633 B 22.04 % 4.616 B -13.07 % 5.310 B
Other current liabilities 3.384 B 111.99 % 1.597 B 6.80 % 1.495 B 29.54 % 1.154 B -36.28 % 1.811 B 149.18 % 726.781 M 67.86 % 432.957 M -62.95 % 1.168 B -4.62 % 1.225 B -5.54 % 1.297 B 16.83 % 1.110 B 21.30 % 915.115 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 490.582 M 14.37 % 428.937 M 227.38 % 131.021 M -60.43 % 331.141 M 178.10 % 119.073 M 0.000 100.00 % -2.932 M
Short term debt 9.090 B 18.49 % 7.672 B -0.55 % 7.714 B 15.47 % 6.681 B -13.81 % 7.751 B 0.26 % 7.731 B 1.81 % 7.594 B -2.56 % 7.793 B 16.11 % 6.712 B 4.70 % 6.411 B -17.20 % 7.742 B 25.82 % 6.153 B
Total current liabilities 12.474 B 22.27 % 10.202 B 1.31 % 10.070 B 17.43 % 8.575 B -19.35 % 10.633 B 3.29 % 10.295 B 5.42 % 9.765 B -4.22 % 10.195 B 14.35 % 8.916 B 5.90 % 8.419 B -8.71 % 9.222 B 23.29 % 7.480 B
Total liabilities 19.572 B -3.23 % 20.227 B 2.50 % 19.734 B 6.05 % 18.609 B -7.48 % 20.114 B 18.20 % 17.017 B 5.06 % 16.198 B -0.90 % 16.345 B 5.63 % 15.474 B 10.12 % 14.052 B 1.55 % 13.838 B 8.20 % 12.789 B
Other non current assets 424.934 M -0.10 % 425.346 M -0.20 % 426.187 M 7.33 % 397.078 M -6.63 % 425.254 M -0.02 % 425.356 M 32.09 % 322.021 M -24.20 % 424.838 M 184.90 % -500.377 M 7.44 % -540.593 M -225.77 % 429.843 M 0.34 % 428.406 M
Long term investments -138.000 M -1.47 % -136.000 M -106.06 % -66.000 M -525.81 % 15.500 M 116.32 % -95.000 M -5.56 % -90.000 M 0.000 100.00 % -116.000 M -114.01 % 827.930 M -0.69 % 833.642 M 736.37 % -131.000 M -15.93 % -113.000 M
Intangible assets 0.000 -100.00 % 19.000 M 0.00 % 19.000 M -9.00 % 20.878 M 4.39 % 20.000 M -4.76 % 21.000 M 16.67 % 18.000 M 0.00 % 18.000 M -5.26 % 19.000 M -5.00 % 20.000 M 25.00 % 16.000 M 77.78 % 9.000 M
GoodWill 0.000 0.000 0.000 0.000 -100.00 % 856.000 K 27.57 % 671.000 K 21.56 % 552.000 K 79.80 % 307.000 K 326.39 % 72.000 K -92.29 % 934.000 K 0.000 0.000
Goodwill and intangible assets 21.071 M 10.88 % 19.003 M 0.02 % 19.000 M -9.00 % 20.878 M 0.11 % 20.856 M -3.76 % 21.671 M 16.81 % 18.552 M 1.34 % 18.307 M -4.01 % 19.072 M -8.89 % 20.934 M 30.84 % 16.000 M 77.78 % 9.000 M
Property plant equipment net 2.007 B -18.04 % 2.448 B -0.40 % 2.458 B -0.08 % 2.460 B 7.52 % 2.288 B 0.13 % 2.285 B 0.95 % 2.264 B 22.37 % 1.850 B -0.53 % 1.860 B -0.04 % 1.860 B -0.52 % 1.870 B -0.69 % 1.883 B
Total non current assets 2.460 B -12.33 % 2.806 B -3.84 % 2.918 B 0.84 % 2.894 B 3.22 % 2.803 B 3.77 % 2.701 B 1.22 % 2.669 B 20.08 % 2.223 B -1.71 % 2.261 B 2.56 % 2.205 B -4.39 % 2.306 B 0.57 % 2.293 B
Other current assets 20.839 B -9.11 % 22.928 B 2.12 % 22.451 B 5 195.53 % 423.963 M -5.19 % 447.187 M -18.91 % 551.497 M 38.57 % 398.000 M -1.30 % 403.227 M 27.93 % 315.193 M -12.30 % 359.413 M -8.43 % 392.482 M 10.28 % 355.891 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 130.910 M 0.000 100.00 % -811.380 M 0.68 % -816.942 M -468.37 % 221.773 M 0.000
cash and cash equivalents 5.093 B 82.71 % 2.788 B 41.52 % 1.970 B -40.09 % 3.288 B 5.75 % 3.109 B -29.67 % 4.420 B 27.08 % 3.478 B 16.44 % 2.987 B -18.45 % 3.663 B 24.81 % 2.935 B 32.32 % 2.218 B -3.91 % 2.308 B
Cash and short term investments 5.093 B 82.71 % 2.788 B 41.52 % 1.970 B -40.09 % 3.288 B 5.75 % 3.109 B -29.67 % 4.420 B 27.08 % 3.478 B 16.44 % 2.987 B -18.45 % 3.663 B 24.81 % 2.935 B 32.32 % 2.218 B -3.91 % 2.308 B
Total current assets 26.639 B 2.05 % 26.104 B 4.11 % 25.073 B 4.92 % 23.896 B -5.55 % 25.301 B 13.18 % 22.354 B 5.92 % 21.106 B -0.13 % 21.133 B 4.52 % 20.219 B 8.41 % 18.650 B 4.45 % 17.856 B 12.51 % 15.871 B
Inventory 0.000 0.000 0.000 -100.00 % 19.686 B -5.64 % 20.863 B 24.53 % 16.753 B 1.48 % 16.509 B -2.60 % 16.950 B 9.58 % 15.468 B 8.60 % 14.244 B -1.47 % 14.457 B 16.35 % 12.425 B
Net receivables 706.949 M 82.05 % 388.322 M -40.45 % 652.113 M 30.89 % 498.231 M -43.51 % 881.993 M 40.02 % 629.896 M -12.55 % 720.258 M -9.11 % 792.441 M 0.000 0.000 -100.00 % 788.518 M -1.06 % 796.967 M
Tax assets 145.232 M 194.43 % 49.327 M -38.76 % 80.545 M 0.000 -100.00 % 164.118 M 176.82 % 59.287 M -8.23 % 64.603 M 41.52 % 45.650 M -17.17 % 55.110 M 79.73 % 30.662 M -74.69 % 121.157 M 41.54 % 85.599 M
Other assets 29.099 B 0.000 -100.00 % 4.000 K 0.000 -100.00 % 3.000 K 50.00 % 2.000 K -33.33 % 3.000 K 50.00 % 2.000 K 0.00 % 2.000 K -33.33 % 3.000 K 0.000 -100.00 % 739.000 K
Account payables 0.000 -100.00 % 934.000 M 8.48 % 861.000 M 16.24 % 740.731 M 31.73 % 562.292 M -36.26 % 882.232 M -4.26 % 921.531 M -7.82 % 999.667 M 33.41 % 749.304 M 20.93 % 619.606 M 67.48 % 369.960 M -10.18 % 411.885 M
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 508.708 M 9.63 % 464.028 M 19.59 % 388.021 M 278.61 % 102.486 M -55.39 % 229.745 M 150.52 % 91.706 M 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 68.673 M 0.28 % 68.482 M -3.43 % 70.913 M 0.25 % 70.735 M -9.26 % 77.957 M 171.50 % -109.035 M 91.76 % -1.323 B
Minority interest 0.000 -100.00 % 3.195 M -1.02 % 3.228 M 1.51 % 3.180 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.241 M -73.21 % 4.633 M -46.85 % 8.717 M
Capital lease obligations 15.624 M 31.94 % 11.842 M 84.86 % 6.406 M -18.74 % 7.883 M -1.46 % 8.000 M -11.50 % 9.040 M 50.57 % 6.004 M 497.41 % 1.005 M 17.68 % 854.000 K -25.35 % 1.144 M 14.40 % 1.000 M -50.12 % 2.005 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.636 B -0.09 % 1.637 B 0.34 % 1.631 B 0.01 % 1.631 B -0.19 % 1.634 B 0.00 % 1.634 B 0.00 % 1.634 B 0.00 % 1.634 B -0.13 % 1.636 B 0.13 % 1.634 B 0.02 % 1.634 B 45.90 % 1.120 B
Deferred tax liabilities non current 100.367 M -3.83 % 104.364 M -0.33 % 104.709 M -0.38 % 105.108 M -0.85 % 106.014 M -0.47 % 106.518 M -0.47 % 107.021 M -0.47 % 107.525 M -0.47 % 108.028 M -0.46 % 108.531 M -0.46 % 109.035 M -0.85 % 109.972 M
Other liabilities 7.098 B 0.000 0.000 0.000 100.00 % -873.000 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -851.000 K
Total assets 29.099 B 0.65 % 28.910 B 3.28 % 27.991 B 4.49 % 26.790 B -4.68 % 28.105 B 12.17 % 25.056 B 5.39 % 23.775 B 1.79 % 23.356 B 3.89 % 22.480 B 7.79 % 20.855 B 3.44 % 20.162 B 11.00 % 18.165 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -589.000 M -682.35 % -75.286 M 80.43 % -384.714 M -799.48 % 55.000 M 109.24 % -595.000 M -5.50 % -564.000 M -108.12 % -271.000 M -32.84 % -204.000 M 57.41 % -479.000 M -747.30 % 74.000 M 364.29 % -28.000 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022
Date Form 10K
2025
2024
2023
2022
2021
2020